UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM N-CSR CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT INVESTMENT COMPANIES Investment Company Act file number 811-21162 and 811-09739 Name of Fund: BlackRock Core Principal Protected Fund of BlackRock Principal Protected Trust Master Large Cap Core Portfolio of Master Large Cap Series LLC Fund Address: 100 Bellevue Parkway, Wilmington, DE 19809 Name and address of agent for service: Donald C. Burke, Chief Executive Officer, BlackRock Core Principal Protected Fund of BlackRock Principal Protected Trust and Master Large Cap Core Portfolio of Master Large Cap Series LLC, 800 Scudders Mill Road, Plainsboro, NJ 08536. Mailing address: P.O. Box 9011, Princeton, NJ 08543-9011 Registrant's telephone number, including area code: (800) 441-7762 Date of fiscal year end: 10/31/2008 Date of reporting period: 11/01/2007 - 10/31/2008 Item 1 - Report to Stockholders EQUITIES FIXED INCOME REAL ESTATE LIQUIDITY ALTERNATIVES BLACKROCK SOLUTIONS BlackRock Core Principal BLACKROCK Protected Fund OF BLACKROCK PRINCIPAL PROTECTED TRUST ANNUAL REPORT | OCTOBER 31, 2008 NOT FDIC INSURED MAY LOSE VALUE NO BANK GUARANTEE Table of Contents ================================================================================ Page - -------------------------------------------------------------------------------- A Letter to Shareholders ................................................. 3 Annual Report: Fund Summary ............................................................. 4 About Fund Performance ................................................... 6 Disclosure of Expenses ................................................... 6 Fund Financial Statements: Statement of Assets and Liabilities .................................... 7 Statement of Operations ................................................ 8 Statements of Changes in Net Assets .................................... 9 Fund Financial Highlights ................................................ 10 Fund Notes to Financial Statements ....................................... 12 Fund Report of Independent Registered Public Accounting Firm ............. 16 Important Tax Information (Unaudited) .................................... 16 Officers and Trustees of the Trust ....................................... 17 Portfolio Summary ........................................................ 20 Master Financial Statements: Schedule of Investments ................................................ 21 Statement of Assets and Liabilities .................................... 24 Statement of Operations ................................................ 25 Statements of Changes in Net Assets .................................... 26 Master Financial Highlights .............................................. 26 Master Notes to Financial Statements ..................................... 27 Master Report of Independent Registered Public Accounting Firm ........... 29 Officers and Directors of Master Large Cap Series LLC .................... 30 Disclosure of Investment Advisory Agreement and Subadvisory Agreement .... 33 Additional Information ................................................... 37 Mutual Fund Family ....................................................... 39 2 BLACKROCK CORE PRINCIPAL PROTECTED FUND OCTOBER 31, 2008 A Letter to Shareholders Dear Shareholder It has been a tumultuous period for investors, marked by almost daily headlines of deepening turmoil in financial markets and a darkening economic outlook. The news took an extraordinarily heavy tone late in the period as the credit crisis boiled over and triggered unprecedented failures and consolidation in the financial sector, stoking fears of a market and economic collapse and prompting a series of new government programs designed to contain and combat the fallout. The Federal Reserve Board (the "Fed") has taken decisive measures to restore liquidity and stabilize the financial system. Key moves included slashing the target federal funds rate 250 basis points (2.50%) between November 2007 and April 2008 and providing massive cash injections and lending programs. In October, as credit conditions further deteriorated, the central bank cut the key interest rate by 50 basis points on two separate occasions -- on October 8 in coordination with five other global central banks, and again during its regularly scheduled meeting on October 29. This left the key short-term rate at just 1.0%, its lowest level since 2004. While the U.S. economy appeared fairly resilient through the second quarter of 2008, the third quarter saw a contraction of 0.5%, and a more significant decline is expected for the fourth quarter. Moreover, on December 1, the National Bureau of Economic Research confirmed that the U.S. had entered a recession in December 2007. Against this backdrop, U.S. equity markets experienced intense volatility, with periods of downward pressure punctuated by sharp rebounds. Losses were significant and broad-based, though small-cap stocks fared moderately better than their larger counterparts. Non-U.S. markets decelerated at a considerably faster pace than domestic equities -- a stark reversal of recent years' trends, when international stocks generally outpaced U.S. stocks. Treasury issues also traded in a volatile fashion, but rallied overall (yields fell and prices correspondingly rose) and outperformed other fixed income assets as investors continued their flight to higher quality and more liquid securities. Tax-exempt issues generally underperformed, as problems among municipal bond insurers and the collapse in the market for auction rate securities afflicted the group throughout the course of the past year. At the same time, the above mentioned economic headwinds and malfunctioning credit markets plagued the high yield sector, with the third quarter of 2008 marking one of the worst periods in history for the asset class. Facing unprecedented volatility and macro pressures, the major benchmark indexes generally recorded losses for the six- and 12-month reporting periods: Total Returns as of October 31, 2008 6-month 12-month ============================================================================================================ U.S. equities (S&P 500 Index) (29.28)% (36.10)% - ------------------------------------------------------------------------------------------------------------ Small cap U.S. equities (Russell 2000 Index) (24.39) (34.16) - ------------------------------------------------------------------------------------------------------------ International equities (MSCI Europe, Australasia, Far East Index) (41.21) (46.62) - ------------------------------------------------------------------------------------------------------------ Fixed income (Barclays Capital U.S. Aggregate Index*) (3.63) 0.30 - ------------------------------------------------------------------------------------------------------------ Tax-exempt fixed income (Barclays Capital Municipal Bond Index*) (4.70) (3.30) - ------------------------------------------------------------------------------------------------------------ High yield bonds (Barclays Capital U.S. Corporate High Yield 2% Issuer Capped Index*) (24.86) (25.41) - ------------------------------------------------------------------------------------------------------------ * Formerly a Lehman Brothers Index. Past performance is no guarantee of future results. Index performance shown is for illustrative purposes only. You cannot invest directly in an index. Through periods of market turbulence, as ever, BlackRock's full resources are dedicated to the management of our clients' assets. For our most current views on the economy and financial markets, we invite you to visit www.blackrock.com/funds. As always, we thank you for entrusting BlackRock with your investments, and we look forward to continuing to serve you in the months and years ahead. Sincerely, /s/ Rob Kapito Rob Kapito President, BlackRock Advisors, LLC THIS PAGE NOT PART OF YOUR FUND REPORT 3 Fund Summary BlackRock Core Principal Protected Fund Portfolio Management Commentary How did the Fund perform? o The Fund, through its investment in Master Large Cap Core Portfolio (the "Portfolio"), outperformed its all-equity benchmark, the Russell 1000 Index for the twelve-month period ended October 31, 2008. At the beginning of the period, the Portfolio's equity allocation was at 100% of net assets and the fixed income allocation was at 0%. However, from July through the end of the period, market conditions dictated an increased allocation to fixed income, and therefore a reduced allocation to equity. What factors influenced performance? o The Fund's underperformance in consumer staples was almost entirely due to its underweight position, but stock selection in the sector was negative as well. We believe the underweight positioning is justified by the high valuations in that sector. Performance was also hurt by a combination of disappointing stock selection and an overweight in the information technology (IT) sector, especially among office electronics and semiconductors names. Finally, disappointing results from stock selection within health care, materials, energy and industrials offset the positive effects of allocation decisions among those sectors. o The consumer discretionary sector was a significant contributor to performance, as we focused on finding high-quality companies, companies with global revenue streams, turn-around companies, and companies that will benefit as consumers "trade down" (e.g., discounters such as Ross Stores, Inc.). The Portfolio's underweight in financials stocks (most notably in mortgage finance and capital markets companies) also helped performance. o The most significant individual contributors to Fund performance included AutoZone, Inc., Chubb Corp. and Express Scripts, Inc., as well as underweights in American International Group, Inc. and Citigroup, Inc. The biggest individual detractors from performance included Seagate Technology, Valero Energy Corp. and JPMorgan Chase & Co., as well as underweights in Wal-Mart Stores, Inc. and Wells Fargo & Co. Describe recent Portfolio activity. o During the period, we increased the Portfolio's exposure to the energy, IT, health care, industrials, consumer staples and consumer discretionary sectors. The Portfolio's largest purchases included Occidental Petroleum Corp., Cummins, Inc., Johnson & Johnson, Apache Corp. and Hess Corp. o We reduced Portfolio exposure to the materials and financials sectors. The Portfolio's largest sales included MetLife, Inc., Cisco Systems, Inc., International Business Machines Corp., American International Group, Inc. and Medco Health Solutions, Inc. Describe Portfolio positioning at period-end. o On October 31, 2008, the Portfolio was overweight versus the benchmark in IT, health care, energy and consumer discretionary, and underweight in financials, consumer staples, utilities and telecommunication services. o We believe the U.S. economy is facing a deeper-than-normal recession that will put a significant drag on corporate earnings. Going forward, we still believe in the importance of high-quality U.S. multinationals, as many still have good earnings growth, quality balance sheets and good valuations. In this uncertain environment, quality is key. While the time-tested importance of fundamentals appears to have been absent from valuations recently, fundamentals do matter. When the market returns to a more "normal" state, we believe that owning high-quality companies will stand us in good stead. The views expressed reflect the opinions of BlackRock as of the date of this report and are subject to change based on changes in market, economic or other conditions. These views are not intended to be a forecast of future events and are no guarantee of future results. Expense Example Actual Hypothetical 2 ------------------------------------------------------ ------------------------------------------------------ Beginning Ending Beginning Ending Account Value Account Value Expenses Paid Account Value Account Value Expenses Paid May 1, 2008 October 31, 2008 During the Period 1 May 1, 2008 October 31, 2008 During the Period 1 - ------------------------------------------------------------------------------------------------------------------------------------ Institutional ..... $1,000 $780.80 $ 7.88 $1,000 $1,016.25 $ 8.92 Investor A ........ $1,000 $779.10 $ 8.63 $1,000 $1,015.40 $ 9.78 Investor B ........ $1,000 $776.30 $12.06 $1,000 $1,011.53 $13.65 Investor C ........ $1,000 $776.80 $12.06 $1,000 $1,011.53 $13.65 - ------------------------------------------------------------------------------------------------------------------------------------ 1 For each class of the Fund, expenses are equal to the annualized expense ratio for the class (1.76% for Institutional, 1.93% for Investor A, 2.70% for Investor B and 2.70% for Investor C), multiplied by the average account value over the period, multiplied by 184/366 (to reflect the one-half year period shown). Because the Fund invests significantly in a master portfolio, the expense table example reflects the expenses of both the fund and the master portfolio in which it invests. 2 Hypothetical 5% annual return before expenses is calculated by pro-rating the number of days in the most recent fiscal half year divided by 366. See "Disclosure of Expenses" on page 6 for further information on how expenses were calculated. 4 BLACKROCK CORE PRINCIPAL PROTECTED FUND OCTOBER 31, 2008 Total Return Based on a $10,000 Investment A line graph depicting the growth of an investment in the Fund's Institutional and Investor A Shares compared to growth of an investment in the Merrill Lynch U.S. Corporate Master Index, Barclays Capital U.S. Aggregate Index and the Russell 1000 Index. Values are from February 28, 2003 to October 2008: Merrill Lynch Barclays Capital Institutional Investor A U.S. Corporate U.S Aggregate Russell 1000 Shares(1,2) Shares(1,2) Master Index(3) Index(4) Index(5) 2/28/03(6) $10,000 $ 9,475 $10,000 $10,000 $10,000 10/31/03 $11,340 $10,726 $10,387 $10,132 $12,750 10/31/04 $11,843 $11,170 $11,105 $10,692 $13,940 10/31/05 $13,251 $12,468 $11,194 $10,814 $15,399 10/31/06 $15,404 $14,465 $11,803 $11,375 $17,867 10/31/07 $17,366 $16,260 $12,312 $11,987 $20,553 10/31/08 $11,372 $10,626 $10,549 $12,024 $12,989 1 Assuming maximum sales charge, if any, transaction costs and other operating expenses, including administration fees. 2 The Fund invests all of its equity component assets in Master Large Cap Core Portfolio of Master Large Cap Series LLC. The Portfolio invests primarily in a diversified portfolio of equity securities of large cap companies located in the United States that the Manager believes blends growth and value. 3 This unmanaged Index is comprised of all investment grade corporate bonds, rated BBB or higher, of all maturities. 4 This unmanaged market-weighted Index is comprised of U.S. government and agency securities, mortgage-backed securities issued by the Government National Mortgage Association, Freddie Mac or Fannie Mae and investment grade (rated BBB or better) corporate bonds with at least one year to maturity. 5 This unmanaged broad-based Index measures the performance of the 1,000 largest companies in the Russell 3000 Index, which represents approximately 92% of the total market capitalization of the Russell 3000 Index. 6 Commencement of operations. Performance Summary for the Period Ended October 31, 2008 Average Annual Total Returns 7 ---------------------------------------------------------------------- 1 Year 5 Years Since Inception 8 -------------------- -------------------- --------------------- 6-Month w/o sales w/sales w/o sales w/sales w/o sales w/sales Total Returns charge charge charge charge charge charge - ------------------------------------------------------------------------------------------------------------------------------------ Institutional ............................... (21.92)% (34.52)% -- 0.06% -- 2.29% -- Investor A .................................. (22.09) (34.65) (38.08)% (0.19) (1.26)% 2.04 1.08% Investor B .................................. (22.37) (35.18) (37.58) (0.94) (1.19) 1.27 1.15 Investor C .................................. (22.32) (35.15) (35.68) (0.93) (0.93) 1.28 1.28 Merrill Lynch U.S. Corporate Master Index ... (15.42) (14.32) -- 0.31 -- 0.95 -- Barclays Capital U.S. Aggregate Index ....... (3.63) 0.30 -- 3.48 -- 3.30 -- Russell 1000 Index .......................... (30.13) (36.80) -- 0.37 -- 4.72 -- - ------------------------------------------------------------------------------------------------------------------------------------ 7 Assuming maximum sales charges, if any. See "About Fund Performance" on page 6 for a detailed description of share classes, including any related sales charges and fees. 8 The Fund commenced operations on 2/28/03. Past performance is not indicative of future results. BLACKROCK CORE PRINCIPAL PROTECTED FUND OCTOBER 31, 2008 5 About Fund Performance o Institutional Shares are not subject to any sales charge. Institutional Shares bear no ongoing distribution or service fees and are available only to eligible investors. o Investor A Shares incur a maximum initial sales charge (front-end load) of 5.25% and a service fee of 0.25% per year (but no distribution fee). o Investor B Shares are subject to a maximum contingent deferred sales charge of 4.50% declining to 0% after six years. In addition, Investor B Shares are subject to a distribution fee of 0.75% per year and a service fee of 0.25% per year. These shares automatically convert to Investor A Shares after approximately eight years. (There is no initial sales charge for automatic share conversions.) o Investor C Shares are subject to a distribution fee of 0.75% per year and a service fee of 0.25% per year. In addition, Investor C Shares are subject to a 1% contingent deferred sales charge if redeemed within one year of purchase. Performance information reflects past performance and does not guarantee future results. Current performance may be lower or higher than the performance data quoted. Refer to www.blackrock.com/funds to obtain performance data current to the most recent month-end. Performance results do not reflect the deduction of taxes that a shareholder would pay on fund distributions or the redemption of fund shares. Performance data does not reflect this potential fee. Figures shown in the performance tables on page 5 assume reinvestment of all dividends and capital gain distributions, if any, at net asset value on the ex-dividend date. Investment return and principal value of shares will fluctuate so that shares, when redeemed, may be worth more or less than their original cost. Dividends paid to each class of shares will vary because of the different levels of service, distribution and transfer agency fees applicable to each class, which are deducted from the income available to be paid to shareholders. Disclosure of Expenses Shareholders of this Fund may incur the following charges: (a) expenses related to transactions, including sales charges, redemption fees and exchange fees; and (b) operating expenses including advisory fees, distribution fees including 12b-1 fees, and other Fund expenses. The expense example on page 4 (which is based on a hypothetical investment of $1,000 invested on May 1, 2008 and held through October 31, 2008) is intended to assist shareholders both in calculating expenses based on an investment in the Fund and in comparing these expenses with similar costs of investing in other mutual funds. The table provides information about actual account values and actual expenses. In order to estimate the expenses a shareholder paid during the period covered by this report, shareholders can divide their account value by $1,000 and then multiply the result by the number corresponding to their share class under the heading entitled "Expenses Paid During the Period." The table also provides information about hypothetical account values and hypothetical expenses based on the Fund's actual expense ratio and an assumed rate of return of 5% per year before expenses. In order to assist shareholders in comparing the ongoing expenses of investing in this Fund and other funds, compare the 5% hypothetical example with the 5% hypothetical examples that appear in other funds' shareholder reports. The expenses shown in the table are intended to highlight shareholders' ongoing costs only and do not reflect any transactional expenses, such as sales charges, redemption fees or exchange fees. Therefore, the hypothetical example is useful in comparing ongoing expenses only, and will not help shareholders determine the relative total expenses of owning different funds. If these transactional expenses were included, shareholder expenses would have been higher. 6 BLACKROCK CORE PRINCIPAL PROTECTED FUND OCTOBER 31, 2008 Statement of Assets and Liabilities BlackRock Core Principal Protected Fund October 31, 2008 =================================================================================================================================== Assets - ----------------------------------------------------------------------------------------------------------------------------------- Investments at value -- Master Large Cap Core Portfolio (the "Portfolio") (cost -- $26,208,0941) .................. $ 16,299,937 Withdrawals receivable from the Portfolio ......................................................................... 251,083 Investments sold receivable ....................................................................................... 3,500,105 Investment in U.S. Treasury STRIPS2, 3.81%, 2/15/10 (Par -- $56,645,000; cost -- $55,563,4581) .................... 55,722,807 Prepaid expenses .................................................................................................. 3,032 ------------ Total assets ...................................................................................................... 75,776,964 ------------ =================================================================================================================================== Liabilities - ----------------------------------------------------------------------------------------------------------------------------------- Investments purchased payable ..................................................................................... 2,198,399 Contributions payable to the Portfolio ............................................................................ 1,301,706 Capital shares redeemed payable ................................................................................... 251,083 Service and distribution fees payable ............................................................................. 55,171 Financial warranty fees payable ................................................................................... 39,286 Investment advisory fees payable .................................................................................. 37,755 Other affiliates payable .......................................................................................... 13,582 Officer's and Trustees' fees payable .............................................................................. 41 Other accrued expenses payable .................................................................................... 26,958 ------------ Total liabilities ................................................................................................. 3,923,981 ------------ Net Assets ........................................................................................................ $ 71,852,983 ============ =================================================================================================================================== Net Assets Consist of - ----------------------------------------------------------------------------------------------------------------------------------- Paid-in capital, unlimited shares of no par value authorized ...................................................... $ 83,067,920 Undistributed net investment income ............................................................................... 277,282 Accumulated net realized loss ..................................................................................... (1,743,411) Net unrealized appreciation/depreciation .......................................................................... (9,748,808) ------------ Net Assets ........................................................................................................ $ 71,852,983 ============ =================================================================================================================================== Net Asset Value - ----------------------------------------------------------------------------------------------------------------------------------- Institutional -- Based on net assets of $1,662,981 and 238,369 shares outstanding ................................. $ 6.98 ============ Investor A -- Based on net assets of $5,611,904 and 807,325 shares outstanding .................................... $ 6.95 ============ Investor B -- Based on net assets of $39,326,492 and 5,781,994 shares outstanding ................................. $ 6.80 ============ Investor C -- Based on net assets of $25,251,606 and 3,703,686 shares outstanding ................................. $ 6.82 ============ 1 The cost and unrealized depreciation of investments as of October 31, 2008, as computed for federal income tax purposes, were as follows: Aggregate cost .......................................... $ 82,426,393 ============ Gross unrealized appreciation ........................... $ 172,912 Gross unrealized depreciation ........................... (10,576,561) ------------ Net unrealized depreciation ............................. $(10,403,649) ============ 2 Separately Traded Registered Interest and Principal of Securities. See Notes to Financial Statements. BLACKROCK CORE PRINCIPAL PROTECTED FUND OCTOBER 31, 2008 7 Statement of Operations BlackRock Core Principal Protected Fund Year Ended October 31, 2008 =================================================================================================================================== Investment Income - ----------------------------------------------------------------------------------------------------------------------------------- Interest and amortization of premiums and discounts ............................................................... $ 105,121 Net investment income allocated from the Portfolio: Dividends ....................................................................................................... 1,486,170 Securities lending -- affiliated ................................................................................ 61,360 Income -- affiliated ............................................................................................ 1,112 Expenses ........................................................................................................ (528,031) ------------ Total income ...................................................................................................... 1,125,732 ------------ =================================================================================================================================== Expenses - ----------------------------------------------------------------------------------------------------------------------------------- Investment advisory ............................................................................................... 850,336 Service -- Investor A ............................................................................................. 20,753 Service and distribution -- Investor B ............................................................................ 619,534 Service and distribution -- Investor C ............................................................................ 403,579 Transfer agent -- Institutional ................................................................................... 3,612 Transfer agent -- Investor A ...................................................................................... 4,633 Transfer agent -- Investor B ...................................................................................... 50,798 Transfer agent -- Investor C ...................................................................................... 31,520 Financial warranty ................................................................................................ 708,614 Professional ...................................................................................................... 57,515 Accounting services ............................................................................................... 50,937 Printing .......................................................................................................... 48,910 Officer and Trustees .............................................................................................. 19,794 Custodian ......................................................................................................... 14,134 Miscellaneous ..................................................................................................... 15,207 ------------ Total expenses .................................................................................................... 2,899,876 Less fees waived by advisor ....................................................................................... (493,109) ------------ Total expenses after waiver ....................................................................................... 2,406,767 ------------ Net investment loss ............................................................................................... (1,281,035) ------------ =================================================================================================================================== Realized and Unrealized Gain (Loss) - ----------------------------------------------------------------------------------------------------------------------------------- Net realized loss from: Investments ..................................................................................................... (40,616) Allocations from the Portfolio .................................................................................. (1,641,726) ------------ (1,682,342) ------------ Net change in unrealized appreciation/depreciation on: Investments ..................................................................................................... 159,349 Allocations from the Portfolio .................................................................................. (44,596,005) ------------ (44,436,656) ------------ Total realized and unrealized loss ................................................................................ (46,118,998) ------------ Net Decrease in Net Assets Resulting from Operations .............................................................. $(47,400,033) ============ See Notes to Financial Statements. 8 BLACKROCK CORE PRINCIPAL PROTECTED FUND OCTOBER 31, 2008 Statements of Changes in Net Assets BlackRock Core Principal Protected Fund Year Ended October 31, Increase (Decrease) in Net Assets: 2008 2007 =================================================================================================================================== Operations - ----------------------------------------------------------------------------------------------------------------------------------- Net investment loss ............................................................................ $ (1,281,035) $ (2,344,585) Net realized gain (loss) ....................................................................... (1,682,342) 28,813,525 Net change in unrealized appreciation/depreciation ............................................. (44,436,656) (7,026,733) ------------------------------- Net increase (decrease) in net assets resulting from operations ................................ (47,400,033) 19,442,207 ------------------------------- =================================================================================================================================== Distributions to Shareholders From: - ----------------------------------------------------------------------------------------------------------------------------------- Net realized gain: Institutional ................................................................................ (725,018) (517,532) Investor A ................................................................................... (1,917,311) (1,289,442) Investor B ................................................................................... (14,392,766) (9,019,454) Investor C ................................................................................... (9,494,921) (5,717,830) ------------------------------- Decrease in net assets resulting from distributions to shareholders ............................ (26,530,016) (16,544,258) ------------------------------- =================================================================================================================================== Capital Share Transactions - ----------------------------------------------------------------------------------------------------------------------------------- Net decrease in net assets derived from capital share transactions ............................. (16,256,436) (26,933,904) ------------------------------- =================================================================================================================================== Net Assets - ----------------------------------------------------------------------------------------------------------------------------------- Total decrease in net assets ................................................................... (90,186,485) (24,035,955) Beginning of year .............................................................................. 162,039,468 186,075,423 ------------------------------- End of year .................................................................................... $ 71,852,983 $ 162,039,468 =============================== End of year undistributed net investment income ................................................ $ 277,282 -- =============================== See Notes to Financial Statements. BLACKROCK CORE PRINCIPAL PROTECTED FUND OCTOBER 31, 2008 9 Financial Highlights BlackRock Core Principal Protected Fund Institutional ---------------------------------------------------------------- Year Ended October 31, ---------------------------------------------------------------- 2008 2007 2006 2005 2004 =========================================================================================================== Per Share Operating Performance - ----------------------------------------------------------------------------------------------------------- Net asset value, beginning of year .... $ 13.02 $ 12.66 $ 11.66 $ 11.48 $ 11.34 ---------------------------------------------------------------- Net investment income (loss) .......... (0.02) 1 (0.06) 1 (0.06) 1 (0.00) 1,2 0.04 Net realized and unrealized gain (loss) (3.77) 1.56 1.88 1.31 0.45 ---------------------------------------------------------------- Net increase (decrease) from investment operations ............... (3.79) 1.50 1.82 1.31 0.49 ---------------------------------------------------------------- Distributions from net realized gain .. (2.25) (1.14) (0.82) (1.13) (0.35) ---------------------------------------------------------------- Net asset value, end of year .......... $ 6.98 $ 13.02 $ 12.66 $ 11.66 $ 11.48 ================================================================ =========================================================================================================== Total Investment Return 3 - ----------------------------------------------------------------------------------------------------------- Based on net asset value .............. (34.52)% 12.73% 16.25% 11.88% 4.44% ================================================================ =========================================================================================================== Ratios to Average Net Assets 4 - ----------------------------------------------------------------------------------------------------------- Total expenses after fees waived ...... 1.72% 1.61% 1.55% 1.58% 1.58% ================================================================ Total expenses ........................ 2.15% 2.07% 2.02% 2.00% 1.91% ================================================================ Net investment income (loss) .......... (0.25)% (0.44)% (0.47)% (0.01)% 0.39% ================================================================ =========================================================================================================== Supplemental Data - ----------------------------------------------------------------------------------------------------------- Net assets, end of year (000) ......... $ 1,663 $ 4,354 $ 5,824 $ 7,034 $ 9,893 ================================================================ Portfolio turnover of the Fund ........ 133% 0% 0% 186% 167% ================================================================ Portfolio turnover of the Portfolio ... 109% 96% 88% 94% 135% ================================================================ Investor A ---------------------------------------------------------------- Year Ended October 31, ---------------------------------------------------------------- 2008 2007 2006 2005 2004 =========================================================================================================== Per Share Operating Performance - ----------------------------------------------------------------------------------------------------------- Net asset value, beginning of year .... $ 12.96 $ 12.64 $ 11.63 $ 11.44 $ 11.32 ---------------------------------------------------------------- Net investment income (loss) .......... (0.04) 1 (0.08) 1 (0.11) 1 (0.03) 1 0.01 Net realized and unrealized gain (loss) (3.75) 1.54 1.90 1.31 0.44 ---------------------------------------------------------------- Net increase (decrease) from investment operations ............... (3.79) 1.46 1.79 1.28 0.45 ---------------------------------------------------------------- Distributions from net realized gain .. (2.22) (1.14) (0.78) (1.09) (0.33) ---------------------------------------------------------------- Net asset value, end of year .......... $ 6.95 $ 12.96 $ 12.64 $ 11.63 $ 11.44 ================================================================ =========================================================================================================== Total Investment Return3 - ----------------------------------------------------------------------------------------------------------- Based on net asset value .............. (34.65)% 12.41% 16.02% 11.62% 4.14% ================================================================ =========================================================================================================== Ratios to Average Net Assets4 - ----------------------------------------------------------------------------------------------------------- Total expenses after fees waived ...... 1.89% 1.83% 1.80% 1.83% 1.83% ================================================================ Total expenses ........................ 2.32% 2.29% 2.27% 2.25% 2.16% ================================================================ Net investment income (loss) .......... (0.43)% (0.66)% (0.74)% (0.26)% 0.13% ================================================================ =========================================================================================================== Supplemental Data - ----------------------------------------------------------------------------------------------------------- Net assets, end of year (000) ......... $ 5,612 $ 11,436 $ 15,414 $ 7,932 $ 11,534 ================================================================ Portfolio turnover of the Fund ........ 133% 0% 0% 186% 167% ================================================================ Portfolio turnover of the Portfolio ... 109% 96% 88% 94% 135% ================================================================ 1 Based on average shares outstanding. 2 Amount is less than $(0.01) per share. 3 Total investment returns exclude the effect of any sales charges. 4 Includes the Fund's share of the Portfolio's allocated expenses and/or net investment income. See Notes to Financial Statements. 10 BLACKROCK CORE PRINCIPAL PROTECTED FUND OCTOBER 31, 2008 Financial Highlights (concluded) BlackRock Core Principal Protected Fund Investor B ---------------------------------------------------------------- Year Ended October 31, ---------------------------------------------------------------- 2008 2007 2006 2005 2004 =========================================================================================================== Per Share Operating Performance - ----------------------------------------------------------------------------------------------------------- Net asset value, beginning of year .... $ 12.71 $ 12.50 $ 11.51 $ 11.33 $ 11.26 ---------------------------------------------------------------- Net investment loss ................... (0.11) 1 (0.18) 1 (0.19) 1 (0.12) 1 (0.07) Net realized and unrealized gain (loss) (3.68) 1.53 1.87 1.30 0.44 ---------------------------------------------------------------- Net increase (decrease) from investment operations ............... (3.79) 1.35 1.68 1.18 0.37 ---------------------------------------------------------------- Distributions from net realized gain .. (2.12) (1.14) (0.69) (1.00) (0.30) ---------------------------------------------------------------- Net asset value, end of year .......... $ 6.80 $ 12.71 $ 12.50 $ 11.51 $ 11.33 ================================================================ =========================================================================================================== Total Investment Return 2 - ----------------------------------------------------------------------------------------------------------- Based on net asset value .............. (35.18)% 11.61% 15.11% 10.81% 3.36% ================================================================ =========================================================================================================== Ratios to Average Net Assets 3 - ----------------------------------------------------------------------------------------------------------- Total expenses after fees waived ...... 2.66% 2.60% 2.56% 2.59% 2.58% ================================================================ Total expenses ........................ 3.09% 3.06% 3.03% 3.01% 2.91% ================================================================ Net investment loss ................... (1.21)% (1.44)% (1.48)% (1.07)% (0.59)% ================================================================ =========================================================================================================== Supplemental Data - ----------------------------------------------------------------------------------------------------------- Net assets, end of year (000) ......... $ 39,326 $ 88,104 $100,974 $118,858 $130,014 ================================================================ Portfolio turnover of the Fund ........ 133% 0% 0% 186% 167% ================================================================ Portfolio turnover of the Portfolio ... 109% 96% 88% 94% 135% ================================================================ Investor C ---------------------------------------------------------------- Year Ended October 31, ---------------------------------------------------------------- 2008 2007 2006 2005 2004 =========================================================================================================== Per Share Operating Performance - ----------------------------------------------------------------------------------------------------------- Net asset value, beginning of year .... $ 12.74 $ 12.52 $ 11.53 $ 11.33 $ 11.26 ---------------------------------------------------------------- Net investment loss ................... (0.11) 1 (0.18) 1 (0.18) 1 (0.12) 1 (0.07) Net realized and unrealized gain (loss) (3.69) 1.54 1.86 1.30 0.44 ---------------------------------------------------------------- Net increase (decrease) from investment operations ............... (3.80) 1.36 1.68 1.18 0.37 ---------------------------------------------------------------- Distributions from net realized gain .. (2.12) (1.14) (0.69) (0.98) (0.30) ---------------------------------------------------------------- Net asset value, end of year .......... $ 6.82 $ 12.74 $ 12.52 $ 11.53 $ 11.33 ================================================================ =========================================================================================================== Total Investment Return 2 - ----------------------------------------------------------------------------------------------------------- Based on net asset value .............. (35.15)% 11.67% 15.03% 10.83% 3.37% ================================================================ =========================================================================================================== Ratios to Average Net Assets 3 - ----------------------------------------------------------------------------------------------------------- Total expenses after fees waived ...... 2.66% 2.60% 2.56% 2.59% 2.59% ================================================================ Total expenses ........................ 3.09% 3.06% 3.03% 3.01% 2.91% ================================================================ Net investment loss ................... (1.20)% (1.44)% (1.48)% (1.05)% (0.61)% ================================================================ =========================================================================================================== Supplemental Data - ----------------------------------------------------------------------------------------------------------- Net assets, end of year (000) ......... $ 25,252 $ 58,146 $ 63,864 $ 69,261 $ 82,398 ================================================================ Portfolio turnover of the Fund ........ 133% 0% 0% 186% 167% ================================================================ Portfolio turnover of the Portfolio ... 109% 96% 88% 94% 135% ================================================================ 1 Based on average shares outstanding. 2 Total investment returns exclude the effect of sales charges. 3 Includes the Fund's share of the Portfolio's allocated expenses and/or net investment income. See Notes to Financial Statements. BLACKROCK CORE PRINCIPAL PROTECTED FUND OCTOBER 31, 2008 11 Notes to Financial Statements BlackRock Core Principal Protected Fund 1. Organization and Significant Accounting Policies: BlackRock Core Principal Protected Fund (the "Fund") is a series of BlackRock Principal Protected Trust ("the Trust") and is registered under the Investment Company Act of 1940, as amended (the "1940 Act"), as a diversified, open-end management investment company. The Fund is organized as a Delaware statutory trust. The Fund seeks to achieve its investment objective by investing all or a portion of its assets in Master Large Cap Core Portfolio (the "Portfolio"), which is a series of Master Large Cap Series LLC. The value of the Fund's investment in the Portfolio reflects the Fund's proportionate interest in the net assets of the Portfolio. The performance of the Fund is directly affected by the performance of the Portfolio. The financial statements of the Portfolio, including the Schedule of Investments, are included elsewhere in this report and should be read in conjunction with the Fund's financial statements. The Fund's financial statements are prepared in conformity with accounting principles generally accepted in the United States of America, which may require the use of management accruals and estimates. Actual results may differ from these estimates. The percentage of the Portfolio owned by the Fund at October 31, 2008 was 0.6%. The Fund offers multiple classes of shares. Shares of the Fund were offered during the initial offering period but will not be offered during the Guarantee Period from February 28, 2003 through February 28, 2010 (the "Guarantee Maturity Date"), except in connection with reinvestment of dividends and distributions. The Fund will be offered on a continuous basis after the Guarantee Maturity Date. Institutional Shares are sold without a sales charge and only to certain eligible investors. Investor A Shares are generally sold with a front-end sales charge. Investor B and Investor C Shares may be subject to a contingent deferred sales charge. All classes of shares have identical voting, dividend, liquidation and other rights and the same terms and conditions, except that Investor A, Investor B and Investor C Shares bear certain expenses related to the shareholder servicing of such shares, and Investor B and Investor C Shares also bear certain expenses related to the distribution of such shares. Each class has exclusive voting rights with respect to matters relating to its shareholder servicing and distribution expenditures (except that Investor B shareholders may vote on material changes to the Investor A distribution plan). The following is a summary of significant accounting policies followed by the Fund: Valuation of Investments: The Fund records its investment in the Portfolio at fair value. Valuation of securities held by the Portfolio is discussed in Note 1 of the Portfolio's Notes to Financial Statements, which are included elsewhere in this report. The Fund values its bond investments on the basis of last available bid price or current market quotations provided by dealers or pricing services selected under the supervision of the Fund's Board of Trustees (the "Board"). In determining the value of a particular investment, pricing services may use certain information with respect to transactions in such investments, quotations from dealers, pricing matrixes, market transactions in comparable investments, various relationships observed in the market between investments, and calculated yield measures based on valuation technology commonly employed in the market for such investments. In the event that application of these methods of valuation results in a price for an investment which is deemed not to be representative of the market value of such investment, the investment will be valued by a method approved by the Board as reflecting fair value ("Fair Value Assets"). When determining the price for Fair Value Assets, the investment advisor and/or sub-advisor seeks to determine the price that the Fund might reasonably expect to receive from the current sale of that asset in an arm's-length transaction. Fair value determinations shall be based upon all available factors that the investment advisor and/or subadvisor deems relevant. The pricing of all Fair Value Assets is subsequently reported to the Board or a committee thereof. Investment Transactions and Net Investment Income: Investment transactions are recorded on the dates the transactions are entered into (the trade dates). Realized gains and losses on security transactions are determined on the identified cost basis. Income and realized and unrealized gains and losses are allocated daily to each class based on its relative net assets. Dividends and Distributions to Shareholders: Dividends and distributions paid by the Fund are recorded on the ex-dividend dates. Income Taxes: It is the Fund's policy to comply with the requirements of the Internal Revenue Code applicable to regulated investment companies and to distribute substantially all of its taxable income to its shareholders. Therefore, no federal income tax provision is required. Effective April 30, 2008, the Fund implemented Financial Accounting Standards Board ("FASB") Interpretation No. 48, "Accounting for Uncertainty in Income Taxes -- an interpretation of FASB Statement No. 109" ("FIN 48"). FIN 48 prescribes the minimum recognition threshold a tax position must meet in connection with accounting for uncertainties in income tax positions taken or expected to be taken by an entity, including investment companies, before being measured and recognized in the financial statements. The investment advisor has evaluated the application of FIN 48 to the Fund, and has determined that the adoption of FIN 48 does not have a material impact on the Fund's financial statements. The Fund files U.S. federal and various state and local tax returns. No income tax returns are currently under examination. The statute of limitations on the Fund's tax returns remains open for the years ended October 31, 2005 through October 31, 2007.The statutes of limitations on the Fund's state and local tax returns may remain open for an additional year depending upon the jurisdiction. 12 BLACKROCK CORE PRINCIPAL PROTECTED FUND OCTOBER 31, 2008 Notes to Financial Statements (continued) BlackRock Core Principal Protected Fund Recent Accounting Pronouncements: In September 2006, Statement of Financial Accounting Standards No. 157, "Fair Value Measurements" ("FAS 157"), was issued and is effective for fiscal years beginning after November 15, 2007. FAS 157 defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. The impact on the Fund's financial statement disclosures is currently being assessed. In March 2008, Statement of Financial Accounting Standards No. 161, "Disclosures about Derivative Instruments and Hedging Activities -- an amendment of FASB Statement No. 133" ("FAS 161"), was issued. FAS 161 is intended to improve financial reporting for derivative instruments by requiring enhanced disclosure that enables investors to understand how and why an entity uses derivatives, how derivatives are accounted for, and how derivative instruments affect an entity's results of operations and financial position. In September 2008, FASB Staff Position No. 133-1 and FASB Interpretation No. 45-4 (the "FSP"), "Disclosures about Credit Derivatives and Certain Guarantees: An Amendment of FASB Statement No. 133 and FASB Interpretation No. 45; and Clarification of the Effective Date of FASB Statement No. 161," was issued and is effective for fiscal years and interim periods ending after November 15, 2008. The FSP amends FASB Statement No. 133 ("FAS 133"), "Accounting for Derivative Instruments and Hedging Activities," to require disclosures by sellers of credit derivatives, including credit derivatives embedded in hybrid instruments. The FSP also clarifies the effective date of FAS 161, whereby disclosures required by FAS 161 are effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008. The impact on the Funds' financial statement disclosures, if any, is currently being assessed. Other: Expenses directly related to the Fund or its classes are charged to that Fund or class. Other operating expenses shared by several funds are pro-rated among those funds on the basis of relative net assets or other appropriate methods. Other expenses of the Fund are allocated daily to each class based on its relative net assets. 2. Investment Advisory Agreement and Other Transactions with Affiliates: The Trust, on behalf of the Fund, has entered into an Investment Advisory Agreement with BlackRock Advisors, LLC (the "Advisor"), an indirect, wholly owned subsidiary of BlackRock, Inc., to provide investment advisory and administrative services. Merrill Lynch & Co., Inc. ("Merrill Lynch") and The PNC Financial Services Group, Inc. ("PNC") are principal owners of BlackRock, Inc. The Advisor is responsible for the management of the Fund's portfolio and provides the necessary personnel, facilities, equipment and certain other services necessary to the operation of the Fund. For such services, the Fund pays a monthly fee at an annual rate of 0.75% of the Fund's average daily net assets. The Advisor has contractually agreed to waive its advisory fee by the amount of investment advisory fees the Fund pays the Advisor indirectly through its investment in the Portfolio. For the year ended October 31, 2008, the Advisor earned fees of $850,336, of which $493,109 was waived. This amount is shown on the Statement of Operations as fees waived by the Advisor. In addition, the Advisor has entered into a contractual arrangement with the Fund under which the expenses incurred by each class of shares of the Fund (excluding distribution and/or service fees) will not exceed 1.99%. This arrangement has a one-year term and is renewable. The Advisor has entered into a separate sub-advisory agreement with BlackRock Investment Management, LLC ("BIM"), an affiliate of the Advisor, under which the Advisor pays BIM, for services it provides, a monthly fee that is a percentage of the investment advisory fee paid by the Fund to the Advisor. For the year ended October 31, 2008, the Fund reimbursed the Advisor $1,995, for certain accounting services, which is included in accounting services in the Statement of Operations. Effective October 1, 2008, the Fund has entered into separate Distribution Agreements and Distribution Plans with BlackRock Investments, Inc. ("BII"), which replaced FAM Distributors, Inc. ("FAMD") and BlackRock Distributors, Inc. and its affiliates ("BDI") (collectively, the "Distributor") as the sole distributor of the Fund. FAMD is a wholly owned subsidiary of Merrill Lynch Group, Inc., and BII and BDI are affiliates of BlackRock, Inc. The service and distribution fees did not change as a result of this transaction. Pursuant to the Distribution Plans adopted by the Fund in accordance with Rule 12b-1 under the 1940 Act, the Fund pays the Distributor ongoing service and distribution fees. The fees are accrued daily and paid monthly at annual rates based upon the average daily net assets of the shares as follows: - -------------------------------------------------------------------------------- Service Distribution Fee Fee - -------------------------------------------------------------------------------- Investor A ........................................ 0.25% -- Investor B ........................................ 0.25% 0.75% Investor C ........................................ 0.25% 0.75% - -------------------------------------------------------------------------------- Pursuant to sub-agreements with each Distributor, broker-dealers, including Merrill Lynch, Pierce, Fenner & Smith Incorporated ("MLPF&S"), a wholly owned subsidiary of Merrill Lynch, and the Distributor provide shareholder servicing and distribution services to the Fund. The ongoing service and/or distribution fee compensates the Distributor and each broker-dealer for providing shareholder servicing and/or distribution related services to Investor A, Investor B and Investor C shareholders. BLACKROCK CORE PRINCIPAL PROTECTED FUND OCTOBER 31, 2008 13 Notes to Financial Statements (continued) BlackRock Core Principal Protected Fund For the year ended October 31, 2008, the affiliates received contingent deferred sales charges of $126,629 and $2,016 relating to transactions in Investor B and Investor C Shares, respectively. The Fund may earn income on positive cash balances in demand deposit accounts that are maintained by the transfer agent on behalf of the Fund. For the year ended October 31, 2008, the Fund earned $866, which is included in income from affiliates in the Statement of Operations. The Trust, on behalf of the Fund, and the Advisor have entered into a Financial Guarantee Agreement with AMBAC Assurance Corporation ("AMBAC"). The Financial Guarantee Agreement is intended to make sure that on the Guaranteed Maturity Date, each shareholder of the Fund will be entitled to redeem his or her shares for an amount no less than the initial value of that shareholder's account (less expenses and sales charges not covered by the Financial Guarantee Agreement), provided that all dividends and distributions received from the Fund have been reinvested and no shares have been redeemed (the "Guaranteed Amount"). The Fund will pay to AMBAC, under the Financial Guarantee Agreement, an annual fee equal to 0.625% of the Fund's average daily net assets during the Guarantee Period. If the value of the Fund's assets on the Guaranteed Maturity Date is insufficient to result in the value of each shareholder's account being at least equal to the shareholder's Guaranteed Amount, AMBAC will pay the Fund an amount sufficient to make sure that each shareholder's account can be redeemed for an amount equal to each shareholder's Guaranteed Amount. Pursuant to written agreements, certain affiliates provide the Fund with sub-accounting, recordkeeping, sub-transfer agency and other administrative services with respect to sub-accounts they service. For these services, these affiliates receive an annual fee per shareholder account which will vary depending on share class. For the year ended October 31, 2008, the Fund paid $81,042 in return for these services, which are a component of the transfer agent fees in the accompanying Statement of Operations. PNC Global Investment Servicing (U.S.) Inc., formerly PFPC Inc., an indirect, wholly owned subsidiary of PNC and an affiliate of the Advisor, is the Fund's transfer agent. Each class of the Fund bears the costs of transfer agent fees associated with such respective classes. Transfer agency fees borne by each class of the Fund are comprised of those fees charged for all shareholder communications including mailing of shareholder reports, dividend and distribution notices, and proxy materials for shareholders meetings, as well as per account and per transaction fees related to servicing and maintenance of shareholder accounts, including the issuing, redeeming and transferring of shares of each class of the Fund, 12b-1 fee calculation, check writing, anti-money laundering services, and customer identification services. The Advisor maintains a call center, which is responsible for providing certain shareholder services to the Fund, such as responding to shareholder inquiries and processing transactions based upon instructions from shareholders with respect to the subscription and redemption of Fund shares. During the year ended October 31, 2008, the following amounts have been accrued by the Fund to reimburse the Advisor for costs incurred running the call center, which are a component of the transfer agent fees in the accompanying Statement of Operations. - -------------------------------------------------------------------------------- Call Center Fees - -------------------------------------------------------------------------------- Institutional ................................................... $ 47 Investor A ...................................................... $ 163 Investor B ...................................................... $1,260 Investor C ...................................................... $ 805 - -------------------------------------------------------------------------------- Certain officers and/or trustees of the Trust are officers and/or trustees of BlackRock, Inc. or its affiliates. The Fund reimburses the Advisor for compensation paid to the Fund's Chief Compliance Officer. 3. Investments: Purchases and sales of investments, excluding short-term securities, for the year ended October 31, 2008 were $65,149,195 and $9,650,242, respectively. 4. Income Tax Information: Reclassifications: Accounting principles generally accepted in the United States of America require that certain components of net assets be adjusted to reflect permanent differences between financial and tax reporting. The following permanent differences as of October 31, 2008 attributable to net operating losses were reclassified to the following accounts: - ------------------------------------------------------------------------------- Decrease paid-in capital ....................................... $(1,558,331) Increase undistributed net investment income ................... $ 1,558,317 Increase accumulated net realized loss ......................... $ 14 - ------------------------------------------------------------------------------- The tax character of distributions paid during the fiscal years ended October 31, 2008 and October 31, 2007 was as follows: - -------------------------------------------------------------------------------- 10/31/08 10/31/07 - -------------------------------------------------------------------------------- Distributions paid from: Ordinary income ................................ $ 3,342,850 -- Long-term capital .............................. 23,187,166 $16,544,258 -------------------------- Total taxable distributions ...................... $26,530,016 $16,544,258 ========================== As of October 31, 2008, the components of accumulated losses on a tax basis were as follows: - ------------------------------------------------------------------------------ Capital loss carryforward .................................... $ (811,288) Net unrealized losses ........................................ (10,403,649)* ------------ Total accumulated net losses ................................. $(11,214,937) ============ * The difference between book-basis and tax-basis net unrealized losses is attributable primarily to the tax deferral of losses on wash sales and the timing of income recognition from partnership interests. As of October 31, 2008, the Fund had a capital loss carryforward available to offset future realized capital gains through the indicated expiration dates: - -------------------------------------------------------------------------------- Expires October 31, - -------------------------------------------------------------------------------- 2016 .............................................................. $811,288 -------- Total .............................................................. $811,288 ======== 14 BLACKROCK CORE PRINCIPAL PROTECTED FUND OCTOBER 31, 2008 Notes to Financial Statements (concluded) BlackRock Core Principal Protected Fund 5. Capital Share Transactions: Transactions in shares for each class were as follows: Year Ended Year Ended October 31, 2008 October 31, 2007 --------------------------- --------------------------- Shares Amount Shares Amount - ----------------------------------------------------------------------------------------------------------------------------------- Institutional - ----------------------------------------------------------------------------------------------------------------------------------- Shares issued to shareholders in reinvestment of distributions . 20,910 $ 212,860 13,375 $ 158,359 Shares redeemed ................................................ (117,030) (1,109,444) (138,956) (1,716,843) --------------------------- --------------------------- Net decrease ................................................... (96,120) $ (896,584) (125,581) $ (1,558,484) =========================== =========================== - ----------------------------------------------------------------------------------------------------------------------------------- Investor A - ----------------------------------------------------------------------------------------------------------------------------------- Shares issued .................................................. -- -- 306 $ 9,670 Shares issued to shareholders in reinvestment of distributions . 178,006 $ 1,808,544 102,594 1,212,660 --------------------------- --------------------------- Total issued ................................................... 178,006 1,808,544 102,900 1,222,330 Shares redeemed ................................................ (252,837) (2,297,515) (440,665) (5,456,895) --------------------------- --------------------------- Net decrease ................................................... (74,831) $ (488,971) (337,765) $ (4,234,565) =========================== =========================== - ----------------------------------------------------------------------------------------------------------------------------------- Investor B - ----------------------------------------------------------------------------------------------------------------------------------- Shares issued to shareholders in reinvestment of distributions . 1,300,489 $ 13,017,897 705,931 $ 8,231,154 Shares redeemed ................................................ (2,450,664) (21,394,387) (1,853,518) (22,564,691) --------------------------- --------------------------- Net decrease ................................................... (1,150,175) $ (8,376,490) (1,147,587) $(14,333,537) =========================== =========================== - ----------------------------------------------------------------------------------------------------------------------------------- Investor C - ----------------------------------------------------------------------------------------------------------------------------------- Shares issued to shareholders in reinvestment of distributions . 884,625 $ 8,872,616 458,599 $ 5,361,026 Shares redeemed ................................................ (1,745,734) (15,367,007) (993,765) (12,168,344) --------------------------- --------------------------- Net decrease ................................................... (861,109) $ (6,494,391) (535,166) $ (6,807,318) =========================== =========================== 6. Subsequent Events: On September 15, 2008, Bank of America Corporation announced that it has agreed to acquire Merrill Lynch, one of the principal owners of BlackRock, Inc. The purchase has been approved by the shareholders and directors of both companies and certain regulators. Subject to other regulatory approvals, the transaction is expected to close on or about December 31, 2008. BLACKROCK CORE PRINCIPAL PROTECTED FUND OCTOBER 31, 2008 15 Report of Independent Registered Public Accounting Firm BlackRock Core Principal Protected Fund To the Shareholders and Board of Trustees of BlackRock Principal Protected Trust: We have audited the accompanying statement of assets and liabilities of BlackRock Core Principal Protected Fund, one of the series constituting BlackRock Principal Protected Trust (the "Trust") as of October 31, 2008, and the related statement of operations for the year then ended, the statements of changes in net assets for each of the two years in the period then ended, and the financial highlights for each of the five years in the period then ended. These financial statements and financial highlights are the responsibility of the Trust's management. Our responsibility is to express an opinion on these financial statements and financial highlights based on our audits. We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements and financial highlights are free of material misstatement. The Trust is not required to have, nor were we engaged to perform an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Trust's internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. Our procedures included confirmation of the securities owned as of October 31, 2008, by correspondence with the custodian and brokers; where replies were not received from brokers, we performed other auditing procedures. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the financial statements and financial highlights referred to above present fairly, in all material respects, the financial position of BlackRock Core Principal Protected Fund of BlackRock Principal Protected Trust as of October 31, 2008, the results of its operations for the year then ended, the changes in its net assets for each of the two years in the period then ended, and the financial highlights for each of the five years in the period then ended, in conformity with accounting principles generally accepted in the United States of America. Deloitte & Touche LLP Princeton, New Jersey December 30, 2008 Important Tax Information (Unaudited) The following information is provided with respect to the ordinary income distributions paid by BlackRock Core Principal Protected Fund during the taxable year ended October 31, 2008: ================================================================================ Record Date December 11, 2007 Payable Date December 12, 2007 ================================================================================ Qualified Dividend Income for Individuals* 54.76% - -------------------------------------------------------------------------------- Dividends Qualifying for the Dividends Received Deduction for Corporations* 54.92% - -------------------------------------------------------------------------------- Short-Term Capital Gain Dividends for Non-U.S. Residents** 100% - -------------------------------------------------------------------------------- * The Fund hereby designates the percentage indicated above or the maximum amount allowable by law. ** Represents the portion of the taxable ordinary income dividends eligible for exemption from U.S. withholding tax for nonresident aliens and foreign corporations. Additionally, the Fund distributed long-term capital gains of $1.861694 per share to shareholders of record on December 11, 2007. 16 BLACKROCK CORE PRINCIPAL PROTECTED FUND OCTOBER 31, 2008 Officers and Trustees of the Trust Number of BlackRock- Position(s) Length of Time Advised Funds Name, Address Held with Served as a Principal Occupation(s) and Portfolios and Year of Birth Fund Trustee 2 During Past Five Years Overseen Public Directorships ==================================================================================================================================== Non-Interested Trustees 1 - ------------------------------------------------------------------------------------------------------------------------------------ Robert M. Hernandez Chairman of Since 2007 Formerly Director, Vice Chairman 37 Funds ACE Limited (insur- 40 East 52nd Street the Board, and Chief Financial Officer of 104 Portfolios ance company); New York, NY 10022 Trustee and USX Corporation (energy and Eastman Chemical 1944 Member of steel business) from 1991 to Company (chemical); the Audit 2001. RTI International Committee Metals, Inc. (metals); TYCO Electronics (electronics) - ------------------------------------------------------------------------------------------------------------------------------------ Fred G. Weiss Vice Chairman Since 2007 Managing Director, FGW 37 Funds Watson 40 East 52nd Street of the Board, Associates (consulting and 104 Portfolios Pharmaceutical Inc. New York, NY 10022 Chairman of investment company) since 1941 the Audit 1997; Director, Michael J. Fox Committee Foundation for Parkinson's and Trustee Research since 2000; Formerly Director of BTG International Plc (a global technology commercialization company) from 2001 to 2007. - ------------------------------------------------------------------------------------------------------------------------------------ James H. Bodurtha Trustee Since 2007 Director, The China Business 37 Funds None 40 East 52nd Street Group, Inc. (consulting firm) 104 Portfolios New York, NY 10022 since 1996 and formerly 1944 Executive Vice President thereof from 1996 to 2003; Chairman of the Board, Berkshire Holding Corporation since 1980. - ------------------------------------------------------------------------------------------------------------------------------------ Bruce R. Bond Trustee Since 2007 Formerly Trustee and Member of 37 Funds None 40 East 52nd Street the Governance Committee, State 104 Portfolios New York, NY 10022 Street Research Mutual Funds 1946 from 1997 to 2005; Formerly Board Member of Governance, Audit and Finance Committee, Avaya Inc. (computer equipment) from 2003 to 2007. - ------------------------------------------------------------------------------------------------------------------------------------ Donald W. Burton Trustee Since 2007 Managing General Partner, The 37 Funds Knology, Inc. 40 East 52nd Street Burton Partnership, LP (an 104 Portfolios (telecommunications); New York, NY 10022 investment partnership) since Capital 1944 1979; Managing General Partner, Southwest (financial) The South Atlantic Venture Funds since 1983; Member of the Investment Advisory Council of the Florida State Board of Administration from 2001 to 2007. - ------------------------------------------------------------------------------------------------------------------------------------ Honorable Trustee Since 2007 Partner and Head of 37 Funds UPS Corporation Stuart E. Eizenstat International Practice, 104 Portfolios (delivery service) 40 East 52nd Street Covington and Burling (law firm) New York, NY 10022 since 2001; International 1943 Advisory Board Member, The Coca- Cola Company since 2002; Advisory Board Member, BT Americas (telecommunications) since 2004; Member of the Board of Directors, Chicago Climate Exchange (environmental) since 2006; Member of the International Advisory Board, GML (energy) since 2003. - ------------------------------------------------------------------------------------------------------------------------------------ Kenneth A. Froot Trustee Since 2007 Professor, Harvard University since 37 Funds None 40 East 52nd Street 1992. 104 Portfolios New York, NY 10022 1957 - ------------------------------------------------------------------------------------------------------------------------------------ John F. O'Brien Trustee Since 2007 Trustee, Woods Hole 37 Funds Cabot Corporation 40 East 52nd Street Oceanographic Institute since 104 Portfolios (chemicals); LKQ New York, NY 10022 2003; Formerly Director, Corporation (auto 1943 Allmerica Financial Corporation parts manufacturing); from 1995 to 2003; Formerly TJX Companies, Director, ABIOMED from 1989 to Inc. (retailer) 2006; Formerly Director, Ameresco, Inc. (energy solutions company) from 2006 to 2007. - ------------------------------------------------------------------------------------------------------------------------------------ Roberta Cooper Ramo Trustee Since 2007 Shareholder, Modrall, Sperling, 37 Funds None 40 East 52nd Street Roehl, Harris & Sisk, P.A. (law 104 Portfolios New York, NY 10022 firm) since 1993; Chairman of 1942 the Board, Cooper's Inc. (retail) since 2000; Director of ECMC Group (service provider to students, schools and lenders) since 2001; President Elect, The American Law Institute (non-profit), 2007; Formerly President, American Bar Association from 1995 to 1996. - ------------------------------------------------------------------------------------------------------------------------------------ BLACKROCK CORE PRINCIPAL PROTECTED FUND OCTOBER 31, 2008 17 Officers and Trustees of the Trust (continued) Number of BlackRock- Position(s) Length of Time Advised Funds Name, Address Held with Served as a Principal Occupation(s) and Portfolios and Year of Birth Fund Trustee 2 During Past Five Years Overseen Public Directorships ==================================================================================================================================== Non-Interested Trustees 1 (concluded) - ------------------------------------------------------------------------------------------------------------------------------------ Jean Margo Reid Trustee Since 2007 Self-employed consultant since 37 Funds None 40 East 52nd Street 2001; Director and Secretary, 104 Portfolios New York, NY 10022 SCB, Inc. (holding company) 1945 since 1998; Director and Secretary, SCB Partners, Inc. (holding company) since 2000; Formerly Director, Covenant House (non-profit) from 2001 to 2004. - ------------------------------------------------------------------------------------------------------------------------------------ David H. Walsh Trustee Since 2007 Director, National Museum of 37 Funds None 40 East 52nd Street Wildlife Art since 2007; 104 Portfolios New York, NY 10022 Director, Ruckleshaus Institute 1941 and Haub School of Natural Resources at the University of Wyoming since 2006; Director, The American Museum of Fly Fishing since 1997; Formerly Consultant with Putnam Investments from 1993 to 2003; Formerly Director, The National Audubon Society from 1998 to 2005. - ------------------------------------------------------------------------------------------------------------------------------------ Richard R. West Trustee and Since 2007 Dean Emeritus, New York 37 Funds Bowne & Co., Inc. 40 East 52nd Street Member of University's Leonard N. Stern 104 Portfolios (financial printers); New York, NY 10022 the Audit School of Business Vornado Realty Trust 1938 Committee Administration since 1995. (real estate com- pany); Alexander's Inc. (real estate company) ------------------------------------------------------------------------------------------------------------ 1 Trustees serve until their resignation, removal or death, or until December 31 of the year in which they turn 72. 2 Following the combination of Merrill Lynch Investment Managers, L.P. ("MLIM") and BlackRock, Inc. ("BlackRock") in September 2006, the various legacy MLIM and legacy BlackRock Fund boards were realigned and consolidated into three new Fund boards in 2007. As a result, although the chart shows trustees as joining the Fund's board in 2007, each trustee first became a member of the board of trustees of other legacy MLIM or legacy BlackRock Funds as follows: James H. Bodurtha since 1995; Bruce R. Bond since 2005; Donald W. Burton since 2002; Stuart E. Eizenstat since 2001; Kenneth A. Froot since 2005; Robert M. Hernandez since 1996; John F. O'Brien since 2004; Roberta Cooper Ramo since 2000; Jean Margo Reid since 2004; David H. Walsh since 2003; Fred G. Weiss since 1998; and Richard R. West since 1978. ==================================================================================================================================== Interested Trustees 3 - ------------------------------------------------------------------------------------------------------------------------------------ Richard S. Davis Trustee Since 2007 Managing Director, BlackRock, 184 Funds None 40 East 52nd Street Inc. since 2005; Formerly Chief 295 Portfolios New York, NY 10022 Executive Officer, State 1945 Street Research & Management Company from 2000 to 2005; Formerly Chairman of the Board of Trustees, State Street Research Mutual Funds from 2000 to 2005; Formerly Chairman, SSR Realty from 2000 to 2004. - ------------------------------------------------------------------------------------------------------------------------------------ Laurence D. Fink Trustee Since 2007 Chairman and Chief Executive 37 Funds None 40 East 52nd Street Officer of BlackRock, Inc. since 104 Portfolios New York, NY 10022 its formation in 1998 and of 1952 BlackRock, Inc.'s predecessor entities since 1988 and Chairman of the Executive and Management Committees; Formerly Managing Director, The First Boston Corporation, Member of its Management Committee, Co-Head of its Taxable Fixed Income Division and Head of its Mortgage and Real Estate Products Group; Chairman of the Board of several of BlackRock's alternative investment vehicles; Director of several of BlackRock's offshore funds; Member of the Board of Trustees of New York University, Chair of the Financial Affairs Committee and a member of the Executive Committee, the Ad Hoc Committee on Board Governance, and the Committee on Trustees; Co-Chairman of the NYU Hospitals Center Board of Trustees, Chairman of the Development/Trustee Stewardship Committee and Chairman of the Finance Committee; Trustee, The Boys' Club of New York. - ------------------------------------------------------------------------------------------------------------------------------------ Henry Gabbay Trustee Since 2007 Consultant, BlackRock, Inc. 184 Funds None 40 East 52nd Street since 2007; Formerly Managing 295 Portfolios New York, NY 10022 Director, BlackRock, Inc. from 1947 1989 to 2007; Formerly Chief Administrative Officer, BlackRock Advisors, LLC from 1998 to 2007; Formerly President of BlackRock Funds and BlackRock Bond Allocation Target Shares from 2005 to 2007 and Treasurer of certain closed-end funds in the BlackRock fund complex from 1989 to 2006. ------------------------------------------------------------------------------------------------------------ 3 Messrs. Davis and Fink are both "interested persons," as defined in the Investment Company Act of 1940, of the Fund based on their positions with BlackRock, Inc. and its affiliates. Mr. Gabbay is an "interested person" of the Fund due to his consulting arrangement with BlackRock, Inc. as well as his ownership of BlackRock, Inc. and PNC securities. Trustees serve until their resignation, removal or death, or until December 31 of the year in which they turn 72. 18 BLACKROCK CORE PRINCIPAL PROTECTED FUND OCTOBER 31, 2008 Officers and Trustees of the Trust (concluded) Position(s) Name, Address Held with Length of Time and Year of Birth Fund Served Principal Occupation(s) During Past Five Years ==================================================================================================================================== Fund Officers 1 - ------------------------------------------------------------------------------------------------------------------------------------ Donald C. Burke Fund Since 2007 Managing Director of BlackRock, Inc. since 2006; Formerly Managing 40 East 52nd Street President and Director of Merrill Lynch Investment Managers, L.P. ("MLIM") and Fund New York, NY 10022 Chief Executive Asset Management, L.P. ("FAM") in 2006; First Vice President thereof 1960 Officer from 1997 to 2005; Treasurer thereof from 1999 to 2006 and Vice President thereof from 1990 to 1997. - ------------------------------------------------------------------------------------------------------------------------------------ Anne F. Ackerley Vice Since 2007 Managing Director of BlackRock, Inc. since 2000; Chief Operating Officer 40 East 52nd Street President of BlackRock's U.S. Retail Group since 2006; Head of BlackRock's Mutual New York, NY 10022 Fund Group from 2000 to 2006; Merrill Lynch & Co., Inc. from 1984 to 1962 1986 and from 1988 to 2000, most recently as First Vice President and Operating Officer of the Mergers and Acquisitions Group. - ------------------------------------------------------------------------------------------------------------------------------------ Neal J. Andrews Chief Since 2007 Managing Director of BlackRock, Inc. since 2006; Formerly Senior Vice 40 East 52nd Street Financial President and Line of Business Head of Fund Accounting and New York, NY 10022 Officer Administration at PNC Global Investment Servicing (U.S.) Inc. (formerly 1966 PFPC Inc.) from 1992 to 2006. - ------------------------------------------------------------------------------------------------------------------------------------ Jay M. Fife Treasurer Since 2007 Managing Director of BlackRock, Inc. since 2007 and Director in 2006; 40 East 52nd Street Formerly Assistant Treasurer of the MLIM/FAM advised Funds from 2005 to New York, NY 10022 2006; Director of MLIM Fund Services Group from 2001 to 2006. 1970 - ------------------------------------------------------------------------------------------------------------------------------------ Brian P. Kindelan Chief Since 2007 Chief Compliance Officer of the BlackRock-advised Funds since 2007; 40 East 52nd Street Compliance Anti-Money Laundering Officer of the BlackRock-advised Funds since 2007; New York, NY 10022 Officer of Managing Director and Senior Counsel of BlackRock, Inc. since 2005; 1959 the Fund Director and Senior Counsel of BlackRock Advisors, Inc. from 2001 to 2004 and Vice President and Senior Counsel thereof from 1998 to 2000; Formerly Senior Counsel of The PNC Bank Corp. from 1995 to 1998. - ------------------------------------------------------------------------------------------------------------------------------------ Howard B. Surloff Secretary Since 2007 Managing Director of BlackRock, Inc. and General Counsel of U.S. Funds 40 East 52nd Street at BlackRock, Inc. since 2006; Formerly General Counsel (U.S.)of Goldman New York, NY 10022 Sachs Asset Management, L.P. from 1993 to 2006. 1965 ------------------------------------------------------------------------------------------------------------ 1 Officers of the Fund serve at the pleasure of the Board of Trustees. ------------------------------------------------------------------------------------------------------------ Further information about the Fund's Officers and Trustees is available in the Fund's Statement of Additional Information, which can be obtained without charge by calling (800) 441-7762. - ------------------------------------------------------------------------------------------------------------------------------------ Custodian Brown Brothers Harriman & Co. Boston, MA 02109 Transfer Agent PNC Global Investment Servicing (U.S.) Inc. Wilmington, DE 19809 Accounting Agent State Street Bank and Trust Company Princeton, NJ 08540 Independent Registered Public Accounting Firm Deloitte & Touche LLP Princeton, NJ 08540 Legal Counsel Willkie Farr & Gallagher LLP New York, NY 10019 - -------------------------------------------------------------------------------- If you would like a copy, free of charge, of the most recent annual or quarterly report of AMBAC Assurance Corporation, the Guarantor: please contact the Fund at (800) 441-7762. - -------------------------------------------------------------------------------- BLACKROCK CORE PRINCIPAL PROTECTED FUND OCTOBER 31, 2008 19 Portfolio Summary Master Large Cap Core Portfolio As of October 31, 2008 Percent of Ten Largest Equity Holdings Net Assets - -------------------------------------------------------------------------------- Exxon Mobil Corp. ................................................... 5% Johnson & Johnson ................................................... 3 Chevron Corp. ....................................................... 3 Pfizer, Inc. ........................................................ 2 Hewlett-Packard Co. ................................................. 2 ConocoPhillips ...................................................... 2 Amgen, Inc. ......................................................... 2 Occidental Petroleum Corp. .......................................... 2 Walt Disney Co. ..................................................... 2 Apache Corp. ........................................................ 1 - -------------------------------------------------------------------------------- Percent of Five Largest Industries Net Assets - -------------------------------------------------------------------------------- Oil, Gas & Consumable Fuels ......................................... 16% Pharmaceuticals ..................................................... 7 Specialty Retail .................................................... 7 Health Care Providers & Services .................................... 7 Semiconductors & Semiconductor Equipment ............................ 6 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- Percent of Sector Representation Long-Term Investments - -------------------------------------------------------------------------------- Information Technology .............................................. 23% Energy .............................................................. 19 Health Care ......................................................... 18 Consumer Discretionary .............................................. 15 Industrials ......................................................... 12 Consumer Staples .................................................... 6 Financials .......................................................... 5 Materials ........................................................... 1 Telecommunication Services .......................................... 1 - -------------------------------------------------------------------------------- For Portfolio compliance purposes, sector and industry classifications refer to any one or more of the sector and industry sub-classifications used by one or more widely recognized market indexes or ratings group indexes, and/or as defined by Portfolio management. This definition may not apply for purposes of this report, which may combine sector and industry sub-classifications for reporting ease. 20 BLACKROCK CORE PRINCIPAL PROTECTED FUND OCTOBER 31, 2008 Schedule of Investments October 31, 2008 Master Large Cap Core Portfolio (Percentages shown are based on Net Assets) Common Stocks Shares Value =============================================================================== Consumer Discretionary -- 14.6% Hotels, Restaurants & Leisure -- 1.0% Panera Bread Co. Class A (a)(b) 630,000 $ 28,425,600 - ------------------------------------------------------------------------------- Household Durables -- 0.2% NVR, Inc. (a) 10,000 4,902,100 - ------------------------------------------------------------------------------- Leisure Equipment & Products -- 1.0% Hasbro, Inc. 970,000 28,197,900 - ------------------------------------------------------------------------------- Media -- 2.5% Omnicom Group Inc. 960,000 28,358,400 Walt Disney Co. 1,650,000 42,735,000 -------------- 71,093,400 - ------------------------------------------------------------------------------- Multiline Retail -- 3.2% Big Lots, Inc. (a) 1,350,000 32,980,500 Dollar Tree, Inc. (a) 770,000 29,275,400 Family Dollar Stores, Inc. 1,070,000 28,793,700 -------------- 91,049,600 - ------------------------------------------------------------------------------- Specialty Retail -- 6.7% Advance Auto Parts, Inc. 1,060,000 33,072,000 AutoZone, Inc. (a) 250,000 31,822,500 Foot Locker, Inc. 720,000 10,526,400 The Gap, Inc. 2,060,000 26,656,400 RadioShack Corp. 2,340,000 29,624,400 Ross Stores, Inc. 940,000 30,728,600 TJX Cos., Inc. 1,130,000 30,238,800 -------------- 192,669,100 - ------------------------------------------------------------------------------- Total Consumer Discretionary 416,337,700 =============================================================================== Consumer Staples -- 6.4% Beverages -- 0.2% The Coca-Cola Co. 110,000 4,846,600 - ------------------------------------------------------------------------------- Food & Staples Retailing -- 3.4% BJ's Wholesale Club, Inc. (a) 870,000 30,624,000 The Kroger Co. 1,170,000 32,128,200 SYSCO Corp. 570,000 14,934,000 Wal-Mart Stores, Inc. 360,000 20,091,600 -------------- 97,777,800 - ------------------------------------------------------------------------------- Household Products -- 1.5% Church & Dwight Co., Inc. 200,000 11,818,000 The Procter & Gamble Co. 480,000 30,979,200 -------------- 42,797,200 - ------------------------------------------------------------------------------- Personal Products -- 1.3% The Estee Lauder Cos., Inc. Class A 340,000 12,253,600 Herbalife Ltd. 940,000 22,964,200 -------------- 35,217,800 - ------------------------------------------------------------------------------- Total Consumer Staples 180,639,400 =============================================================================== Energy -- 18.8% Energy Equipment & Services -- 2.4% Baker Hughes, Inc. 400,000 13,980,000 ENSCO International, Inc. 740,000 28,127,400 Tidewater, Inc. 570,000 24,857,700 -------------- 66,965,100 - ------------------------------------------------------------------------------- Oil, Gas & Consumable Fuels -- 16.4% Apache Corp. 450,000 37,048,500 Chevron Corp. 990,000 73,854,000 ConocoPhillips 1,010,000 52,540,200 Exxon Mobil Corp. 1,940,000 143,792,800 Hess Corp. 570,000 34,319,700 Marathon Oil Corp. 1,220,000 35,502,000 Murphy Oil Corp. 550,000 27,852,000 Occidental Petroleum Corp. 780,000 43,321,200 Valero Energy Corp. 900,000 18,522,000 -------------- 466,752,400 - ------------------------------------------------------------------------------- Total Energy 533,717,500 =============================================================================== Financials -- 4.7% Commercial Banks -- 0.2% Wells Fargo & Co. 190,000 6,469,500 - ------------------------------------------------------------------------------- Consumer Finance -- 1.2% Capital One Financial Corp. 850,000 33,252,000 - ------------------------------------------------------------------------------- Diversified Financial Services -- 0.7% Bank of America Corp. 250,000 6,042,500 JPMorgan Chase & Co. 340,000 14,025,000 -------------- 20,067,500 - ------------------------------------------------------------------------------- Insurance -- 2.6% The Allstate Corp. 930,000 24,542,700 Chubb Corp. 70,000 3,627,400 The Travelers Cos., Inc. 330,000 14,041,500 UnumProvident Corp. 2,010,000 31,657,500 -------------- 73,869,100 - ------------------------------------------------------------------------------- Total Financials 133,658,100 =============================================================================== Health Care -- 18.7% Biotechnology -- 1.7% Amgen, Inc. (a) 800,000 47,912,000 - ------------------------------------------------------------------------------- Health Care Equipment & Supplies -- 2.4% C.R. Bard, Inc. 340,000 30,005,000 Edwards Lifesciences Corp. (a) 520,000 27,476,800 Varian Medical Systems, Inc. (a) 250,000 11,377,500 -------------- 68,859,300 - ------------------------------------------------------------------------------- Health Care Providers & Services -- 6.7% AmerisourceBergen Corp. 700,000 21,889,000 Cigna Corp. 290,000 4,727,000 Express Scripts, Inc. (a) 550,000 33,335,500 Lincare Holdings, Inc. (a) 1,010,000 26,613,500 McKesson Corp. 760,000 27,960,400 Omnicare, Inc. 260,000 7,168,200 Quest Diagnostics, Inc. 690,000 32,292,000 WellPoint, Inc. (a) 910,000 35,371,700 -------------- 189,357,300 - ------------------------------------------------------------------------------- Life Sciences Tools & Services -- 0.6% Invitrogen Corp. (a) 630,000 18,137,700 - ------------------------------------------------------------------------------- Pharmaceuticals -- 7.3% Eli Lilly & Co. 1,070,000 36,187,400 Forest Laboratories, Inc. (a) 1,300,000 30,199,000 Johnson & Johnson 1,260,000 77,288,400 Pfizer, Inc. 3,630,000 64,287,300 -------------- 207,962,100 - ------------------------------------------------------------------------------- Total Health Care 532,228,400 =============================================================================== See Notes to Financial Statements. BLACKROCK CORE PRINCIPAL PROTECTED FUND OCTOBER 31, 2008 21 Schedule of Investments (continued) Master Large Cap Core Portfolio (Percentages shown are based on Net Assets) Common Stocks Shares Value =============================================================================== Industrials -- 11.9% Aerospace & Defense -- 4.9% General Dynamics Corp. 590,000 $ 35,588,800 L-3 Communications Holdings, Inc. 400,000 32,468,000 Lockheed Martin Corp. 400,000 34,020,000 Raytheon Co. 710,000 36,288,100 -------------- 138,364,900 - ------------------------------------------------------------------------------- Commercial Services & Supplies -- 1.1% Waste Management, Inc. 1,030,000 32,166,900 - ------------------------------------------------------------------------------- Electrical Equipment -- 0.8% Cooper Industries Ltd. Class A 760,000 23,522,000 - ------------------------------------------------------------------------------- Industrial Conglomerates -- 1.1% General Electric Co. 1,590,000 31,020,900 - ------------------------------------------------------------------------------- Machinery -- 2.5% AGCO Corp. (a) 670,000 21,118,400 Cummins, Inc. 1,020,000 26,367,000 Dover Corp. 750,000 23,827,500 -------------- 71,312,900 - ------------------------------------------------------------------------------- Road & Rail -- 1.0% CSX Corp. 130,000 5,943,600 Ryder System, Inc. 560,000 22,187,200 -------------- 28,130,800 - ------------------------------------------------------------------------------- Trading Companies & Distributors -- 0.5% MSC Industrial Direct Co. Class A 430,000 15,419,800 - ------------------------------------------------------------------------------- Total Industrials 339,938,200 =============================================================================== Information Technology -- 23.0% Communications Equipment -- 0.2% Cisco Systems, Inc. (a) 260,000 4,620,200 - ------------------------------------------------------------------------------- Computers & Peripherals --5.9% Hewlett-Packard Co. 1,540,000 58,951,200 International Business Machines Corp. 110,000 10,226,700 Lexmark International, Inc. Class A (a) 860,000 22,213,800 NetApp, Inc. (a) 1,170,000 15,830,100 QLogic Corp. (a) 1,820,000 21,876,400 Seagate Technology 2,330,000 15,774,100 Western Digital Corp. (a) 1,480,000 24,420,000 -------------- 169,292,300 - ------------------------------------------------------------------------------- Electronic Equipment & Instruments -- 0.9% Agilent Technologies, Inc. (a) 1,170,000 25,962,300 - ------------------------------------------------------------------------------- IT Services -- 3.1% Accenture Ltd. Class A 1,090,000 36,024,500 Affiliated Computer Services, Inc. Class A (a) 150,000 6,150,000 Computer Sciences Corp. (a) 792,900 23,913,864 Global Payments, Inc. 270,000 10,937,700 Hewitt Associates, Inc. Class A (a) 360,000 10,040,400 -------------- 87,066,464 - ------------------------------------------------------------------------------- Office Electronics -- 0.9% Xerox Corp. 3,150,000 25,263,000 - ------------------------------------------------------------------------------- Semiconductors & Semiconductor Equipment -- 6.1% Altera Corp. 1,710,000 29,668,500 Analog Devices, Inc. 1,320,000 28,195,200 Broadcom Corp. Class A (a) 1,690,000 28,865,200 Integrated Device Technology, Inc. (a) 1,340,000 8,522,400 Intersil Corp. Class A 330,000 4,517,700 LSI Corp. (a) 4,360,000 16,786,000 Novellus Systems, Inc. (a) 1,760,000 27,808,000 Xilinx, Inc. 1,590,000 29,287,800 -------------- 173,650,800 - ------------------------------------------------------------------------------- Software -- 5.9% Adobe Systems, Inc. (a) 750,000 19,980,000 BMC Software, Inc. (a) 1,110,000 28,660,200 CA, Inc. 1,820,000 32,396,000 Compuware Corp. (a) 1,620,000 10,335,600 Microsoft Corp. 1,240,000 27,689,200 Symantec Corp. (a) 2,540,000 31,953,200 Synopsys, Inc. (a) 930,000 17,000,400 -------------- 168,014,600 - ------------------------------------------------------------------------------- Total Information Technology 653,869,664 =============================================================================== Materials -- 1.3% Containers & Packaging -- 0.8% Crown Holdings, Inc. (a) 1,130,000 22,803,400 - ------------------------------------------------------------------------------- Metals & Mining -- 0.5% Reliance Steel & Aluminum Co. 520,000 13,020,800 - ------------------------------------------------------------------------------- Total Materials 35,824,200 =============================================================================== Telecommunication Services -- 0.7% Diversified Telecommunication Services -- 0.7% AT&T Inc. 780,000 20,880,600 - ------------------------------------------------------------------------------- Total Telecommunication Services 20,880,600 =============================================================================== Total Long-Term Investments (Cost -- $3,421,449,360) -- 100.1% 2,847,093,764 =============================================================================== =============================================================================== Beneficial Interest Short-Term Securities (000) =============================================================================== BlackRock Liquidity Series, LLC Money Market Series, 1.57% (c)(d)(e) $11,588 11,588,400 - ------------------------------------------------------------------------------- Total Short-Term Securities (Cost -- $11,588,400) -- 0.4% 11,588,400 =============================================================================== Total Investments (Cost -- $3,433,037,760*) -- 100.5% 2,858,682,164 Liabilities in Excess of Other Assets -- (0.5)% (15,167,389) -------------- Net Assets -- 100.0% $2,843,514,775 ============== See Notes to Financial Statements. 22 BLACKROCK CORE PRINCIPAL PROTECTED FUND OCTOBER 31, 2008 Schedule of Investments (concluded) Master Large Cap Core Portfolio * The cost and unrealized appreciation (depreciation) of investments as of October 31, 2008, as computed for federal income tax purposes, were as follows: Aggregate cost ....................................... $ 3,497,291,826 =============== Gross unrealized appreciation ........................ $ 163,213,998 Gross unrealized depreciation ........................ (801,823,660) --------------- Net unrealized depreciation .......................... $ (638,609,662) =============== (a) Non-income producing security. (b) Security, or a portion of security, is on loan. (c) Security was purchased with the cash proceeds from securities loans. (d) Represents the current yield as of the report date. (e) Investments in companies considered to be an affiliate of the Portfolio, for purposes of Section 2(a)(3) of the Investment Company Act of 1940, were as follows: -------------------------------------------------------------------------- Net Affiliate Activity Income -------------------------------------------------------------------------- BlackRock Liquidity Series, LLC Cash Sweep Series -- $ 11,231 BlackRock Liquidity Series, LLC Money Market Series $(870,851,900) $2,505,518 -------------------------------------------------------------------------- o For Portfolio compliance purposes, the Portfolio's sector and industry classifications refer to any one or more of the sector and industry sub-classifications used by one or more widely recognized market indexes or ratings group indexes, and/or as defined by Portfolio management. This definition may not apply for purposes of this report, which may combine sector and industry sub-classifications for reporting ease. These sector and industry classifications are unaudited. See Notes to Financial Statements. BLACKROCK CORE PRINCIPAL PROTECTED FUND OCTOBER 31, 2008 23 Statement of Assets and Liabilities Master Large Cap Core Portfolio October 31, 2008 =================================================================================================================================== Assets - ----------------------------------------------------------------------------------------------------------------------------------- Investments at value -- unaffiliated (including securities loaned of $12,019,968) (cost -- $3,421,449,360) ..... $ 2,847,093,764 Investments at value -- affiliated (cost -- $11,588,400) ....................................................... 11,588,400 Investments sold receivable .................................................................................... 45,760,045 Dividends receivable ........................................................................................... 2,433,100 Securities lending income receivable -- affiliated ............................................................. 223,735 Interest receivable ............................................................................................ 1,883 Prepaid expenses ............................................................................................... 99,276 Other assets ................................................................................................... 2,011 --------------- Total assets ................................................................................................... 2,907,202,214 --------------- =================================================================================================================================== Liabilities - ----------------------------------------------------------------------------------------------------------------------------------- Collateral at value -- securities loaned ....................................................................... 11,588,400 Bank overdraft ................................................................................................. 6,233,552 Investments purchased payable .................................................................................. 34,529,698 Withdrawals payable from Investor .............................................................................. 6,504,044 Investments purchased payable -- affiliates .................................................................... 3,410,000 Investment advisory fees payable ............................................................................... 1,137,920 Other affiliates payable ....................................................................................... 23,952 Officer's and Directors' fees payable .......................................................................... 471 Other accrued expenses payable ................................................................................. 259,402 --------------- Total liabilities .............................................................................................. 63,687,439 --------------- Net Assets ..................................................................................................... $ 2,843,514,775 =============== =================================================================================================================================== Net Assets Consist of - ----------------------------------------------------------------------------------------------------------------------------------- Investors' capital ............................................................................................. $ 3,417,870,371 Net unrealized appreciation/depreciation ....................................................................... (574,355,596) --------------- Net Assets ..................................................................................................... $ 2,843,514,775 =============== See Notes to Financial Statements. 24 BLACKROCK CORE PRINCIPAL PROTECTED FUND OCTOBER 31, 2008 Statement of Operations Master Large Cap Core Portfolio Year Ended October 31, 2008 =================================================================================================================================== Investment Income - ----------------------------------------------------------------------------------------------------------------------------------- Dividends ...................................................................................................... $ 60,423,512 Securities lending -- affiliated ............................................................................... 2,505,518 Income -- affiliated ........................................................................................... 47,261 --------------- Total income ................................................................................................... 62,976,291 --------------- =================================================================================================================================== Expenses - ----------------------------------------------------------------------------------------------------------------------------------- Investment advisory ............................................................................................ 20,282,735 Accounting services ............................................................................................ 704,837 Custodian ...................................................................................................... 615,937 Professional ................................................................................................... 92,678 Officer and Directors .......................................................................................... 69,965 Printing ....................................................................................................... 6,931 Miscellaneous .................................................................................................. 84,660 --------------- Total expenses ................................................................................................. 21,857,743 --------------- Net investment income .......................................................................................... 41,118,548 --------------- =================================================================================================================================== Realized and Unrealized Loss - ----------------------------------------------------------------------------------------------------------------------------------- Net realized loss from investments ............................................................................. (521,502,159) Net change in unrealized appreciation/depreciation on investments .............................................. (1,536,726,590) --------------- Total realized and unrealized loss ............................................................................. (2,058,228,749) --------------- Net Decrease in Net Assets Resulting from Operations ........................................................... $(2,017,110,201) =============== See Notes to Financial Statements. BLACKROCK CORE PRINCIPAL PROTECTED FUND OCTOBER 31, 2008 25 Statements of Changes in Net Assets Master Large Cap Core Portfolio (As Restated for 2007. See Note 6) Year Ended October 31, ----------------------------------- Increase (Decrease) in Net Assets: 2008 2007 =================================================================================================================================== Operations - ----------------------------------------------------------------------------------------------------------------------------------- Net investment income ...................................................................... $ 41,118,548 $ 27,760,104 Net realized gain (loss) ................................................................... (521,502,159) 527,140,752 Net change in unrealized appreciation/depreciation ......................................... (1,536,726,590) 22,249,344 ----------------------------------- Net increase (decrease) in net assets resulting from operations ............................ (2,017,110,201) 577,150,200 ----------------------------------- =================================================================================================================================== Capital Transactions - ----------------------------------------------------------------------------------------------------------------------------------- Proceeds from contributions ................................................................ 986,366,566 1,415,268,883 Fair value of withdrawals .................................................................. (1,775,472,579) (219,326,884) ----------------------------------- Net increase (decrease) in net assets derived from capital transactions .................... (789,106,013) 1,195,941,999 ----------------------------------- =================================================================================================================================== Net Assets - ----------------------------------------------------------------------------------------------------------------------------------- Total increase (decrease) in net assets .................................................... (2,806,216,214) 1,773,092,199 Beginning of year .......................................................................... 5,649,730,989 3,876,638,790 ----------------------------------- End of year ................................................................................ $ 2,843,514,775 $ 5,649,730,989 =================================== Financial Highlights Master Large Cap Core Portfolio Year Ended October 31, ----------------------------------------------------------------------- 2008 2007 2006 2005 2004 =================================================================================================================================== Total Investment Return - ----------------------------------------------------------------------------------------------------------------------------------- Total investment return ................................ (38.84)% 13.94% 17.32% 18.35% 9.61% ======================================================================= =================================================================================================================================== Ratios to Average Net Assets - ----------------------------------------------------------------------------------------------------------------------------------- Total expenses ......................................... 0.50% 0.49% 0.49% 0.51% 0.52% ======================================================================= Net investment income .................................. 0.93% 0.63% 0.58% 0.72% 0.57% ======================================================================= =================================================================================================================================== Supplemental Data - ----------------------------------------------------------------------------------------------------------------------------------- Net assets, end of year (000) .......................... $2,843,515 $5,649,731 $3,876,639 $2,666,699 $1,831,300 ======================================================================= Portfolio turnover ..................................... 109% 96% 88% 94% 136% ======================================================================= See Notes to Financial Statements. 26 BLACKROCK CORE PRINCIPAL PROTECTED FUND OCTOBER 31, 2008 Notes to Financial Statements Master Large Cap Core Portfolio 1. Organization and Significant Accounting Policies: Master Large Cap Core Portfolio (the "Portfolio") is a series of Master Large Cap Series LLC (the "Master LLC"). The Master LLC is registered under the Investment Company Act of 1940, as amended (the "1940 Act"), and is organized as a Delaware limited liability company. The Limited Liability Company Agreement permits the Board of Directors (the "Board") to issue non-transferable interests in the Master LLC, subject to certain limitations. The Portfolio's financial statements are prepared in conformity with accounting principles generally accepted in the United States of America, which may require the use of management accruals and estimates. Actual results may differ from these estimates. The following is a summary of significant accounting policies followed by the Portfolio: Valuation of Investments: Equity investments traded on a recognized securities exchange or the NASDAQ Global Market System are valued at the last reported sale price that day or the NASDAQ official closing price, if applicable. For equity investments traded on more than one exchange, the last reported sale price on the exchange where the stock is primarily traded is used. Equity investments traded on a recognized exchange for which there were no sales on that day are valued at the last available bid price. If no bid price is available, the prior day's price will be used, unless it is determined that such prior day's price no longer reflects the fair value of the security. The Portfolio values its investments in the BlackRock Liquidity Series, LLC Money Market Series at fair value, which is ordinarily based upon its pro-rata ownership in the net assets of the underlying fund. In the event that application of these methods of valuation results in a price for an investment which is deemed not to be representative of the market value of such investment, the investment will be valued by a method approved by the Board as reflecting fair value ("Fair Value Assets"). When determining the price for Fair Value Assets, the investment advisor and/or sub-advisor seeks to determine the price that the Portfolio might reasonably expect to receive from the current sale of that asset in an arm's-length transaction. Fair value determinations shall be based upon all available factors that the investment advisor and/or sub-advisor deems relevant. The pricing of all Fair Value Assets is subsequently reported to the Board or a committee thereof. Investment Transactions and Investment Income: Investment transactions are recorded on the dates the transactions are entered into (the trade dates). Realized gains and losses on security transactions are determined on the identified cost basis. Dividend income is recorded on the ex-dividend dates. Interest income is recognized on the accrual basis. Securities Lending: The Portfolio may lend securities to financial institutions that provide cash or securities issued or guaranteed by the U.S. government as collateral, which will be maintained at all times in an amount equal to at least 100% of the current market value of the loaned securities. The market value of the loaned securities is determined at the close of business of the Portfolio and any additional required collateral is delivered to the Portfolio on the next business day. The Portfolio typically receives the income on the loaned securities but does not receive the income on the collateral. Where the Portfolio receives cash collateral, it may invest such collateral and retain the amount earned on such investment, net of any amount rebated to the borrower. The Portfolio may receive a flat fee for its loans. Loans of securities are terminable at any time and the borrower, after notice, is required to return borrowed securities within the standard time period for settlement of securities transactions. The Portfolio may pay reasonable lending agent, administrative and custodial fees in connection with its loans. In the event that the borrower defaults on its obligation to return borrowed securities because of insolvency or for any other reason, the Portfolio could experience delays and costs in gaining access to the collateral. The Portfolio also could suffer a loss where the value of the invested collateral falls below the market value of the borrowed securities, either in the event of borrower default or in the event of losses on investments made with cash collateral. For the year ended October 31, 2008, the Fund received only cash collateral for any securities loaned. Income Taxes: The Portfolio is classified as a "pass-through entity" for federal income tax purposes. As such, each investor in the Portfolio is treated as owner of its proportionate share of the net assets, income, expenses and realized and unrealized gains and losses of the Portfolio. Therefore, no federal income tax provision is required. It is intended that the Portfolio's assets will be managed so an investor in the Portfolio can satisfy the requirements of Subchapter M of the Internal Revenue Code. The Portfolio is disregarded as an entity separate from its owners for tax purposes, therefore it is not required to file income tax returns. Recent Accounting Pronouncements: In September 2006, Statement of Financial Accounting Standards No. 157, "Fair Value Measurements" ("FAS 157"), was issued and is effective for fiscal years beginning after November 15, 2007. FAS 157 defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. The impact on the Portfolio's financial statement disclosures is currently being assessed. In March 2008, Statement of Financial Accounting Standards No. 161, "Disclosures about Derivative Instruments and Hedging Activities -- an amendment of FASB Statement No. 133" ("FAS 161"), was issued. FAS 161 is intended to improve financial reporting for derivative instruments by requiring enhanced disclosure that enables investors to understand how and why an entity uses derivatives, how derivatives are accounted for, and how derivative instruments affect an entity's results of operations and financial position. In September 2008, FASB Staff Position No. 133-1 BLACKROCK CORE PRINCIPAL PROTECTED FUND OCTOBER 31, 2008 27 Notes to Financial Statements (continued) Master Large Cap Core Portfolio and FASB Interpretation No. 45-4 (the "FSP"), "Disclosures about Credit Derivatives and Certain Guarantees: An Amendment of FASB Statement No. 133 and FASB Interpretation No. 45; and Clarification of the Effective Date of FASB Statement No. 161," was issued and is effective for fiscal years and interim periods ending after November 15, 2008. The FSP amends FASB Statement No. 133, "Accounting for Derivative Instruments and Hedging Activities," to require disclosures by sellers of credit derivatives, including credit derivatives embedded in hybrid instruments. The FSP also clarifies the effective date of FAS 161, whereby disclosures required by FAS 161 are effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008. The impact on the Portfolio's financial statement disclosures, if any, is currently being assessed. Bank Overdraft: The Portfolio recorded a bank overdraft, which resulted from estimates of available cash. Other: Expenses directly related to the Portfolio are charged to that Portfolio. Other operating expenses shared by several funds are pro-rated among those funds on the basis of relative net assets or other appropriate methods. 2. Investment Advisory Agreement and Other Transactions with Affiliates: The Master LLC, on behalf of the Portfolio, entered into an Investment Advisory Agreement with BlackRock Advisors, LLC (the "Advisor"), an indirect, wholly owned subsidiary of BlackRock, Inc., to provide investment advisory and administration services. Merrill Lynch & Co., Inc. ("Merrill Lynch") and The PNC Financial Services Group, Inc. are principal owners of BlackRock, Inc. The Advisor is responsible for the management of the Portfolio's investments and provides the necessary personnel, facilities, equipment and certain other services necessary to the operations of the Portfolio. For such services, the Portfolio pays the Advisor a monthly fee at an annual rate of 0.50% of average daily net assets not exceeding $1 billion, 0.45% of average daily net assets in excess of $1 billion but not exceeding $5 billion and 0.40% of average daily net assets in excess of $5 billion. The Advisor has entered into a separate sub-advisory agreement with BlackRock Investment Management, LLC ("BIM"), an affiliate of the Advisor with respect to the Portfolio, under which the Advisor pays BIM for services it provides, a monthly fee that is a percentage of the investment advisory fee paid by the Portfolio to the Advisor. For the year ended October 31, 2008, the Portfolio reimbursed the Advisor $79,621 for certain accounting services, which are included in accounting services in the Statement of Operations. The Master LLC has received an exemptive order from the Securities and Exchange Commission permitting it to lend portfolio securities to Merrill Lynch, Pierce, Fenner & Smith Incorporated ("MLPF&S"), a wholly owned subsidiary of Merrill Lynch, or its affiliates. As of October 31, 2008, the Portfolio lent securities with a value of $4,015,680 to MLPF&S or its affiliates. Pursuant to that order, the Portfolio has retained BIM as the securities lending agent for a fee based on a share of the returns on investment of cash collateral. BIM may, on behalf of the Portfolio, invest cash collateral received by the Portfolio for such loans, among other things, in a private investment company managed by the Advisor or in registered money market funds advised by the Advisor or its affiliates. For the year ended October 31, 2008, BIM received $608,113 in securities lending agent fees. Certain officers and/or directors of the Master LLC are officers and/or directors of BlackRock, Inc. or its affiliates. The Portfolio reimburses the Advisor for compensation paid to the Master LLC's Chief Compliance Officer. 3. Investments: Purchases and sales of investments, excluding short-term securities, for the year ended October 31, 2008 were $4,835,571,071 and $5,584,713,693, respectively. 4. Short-Term Borrowings: The Master LLC, on behalf of the Portfolio, along with certain other funds managed by the Advisor and its affiliates, is party to a $500,000,000 credit agreement with a group of lenders, which expired November 2008 and was subsequently renewed until November 2009. The Portfolio may borrow under the credit agreement to fund shareholder redemptions and for other lawful purposes other than for leverage. The Portfolio may borrow up to the maximum amount allowable under the Portfolio's current prospectus and statement of additional information, subject to various other legal, regulatory or contractual limits. The Portfolio pays a commitment fee of 0.06% per annum based on the Portfolio's pro rata share of the unused portion of the credit agreement, which is included in miscellaneous expenses in the Statement of Operations. Amounts borrowed under the credit agreement bear interest at a rate equal to, at each fund's election, the federal funds rate plus 0.35% or a base rate as defined in the credit agreement. The Portfolio did not borrow under the credit agreement during the year ended October 31, 2008. 5. Acquisitions: On September 24, 2007, an investor of the Portfolio acquired all of the net assets of BlackRock Investment Trust Portfolio of BlackRock Funds ("Investment Trust"), pursuant to a plan of reorganization. As a result of the reorganization, which included $286,539,853 of net unrealized appreciation, the Portfolio received an in-kind contribution of portfolio securities. 6. Restatement: During the current year's financial reporting process, the Portfolio determined that the net unrealized appreciation recognized as a result of the 28 BLACKROCK CORE PRINCIPAL PROTECTED FUND OCTOBER 31, 2008 Notes to Financial Statements (concluded) Master Large Cap Core Portfolio September 24, 2007 reorganization described in Note 5 should have been reported in the financial statements as proceeds received from contributions rather than as part of the net change in unrealized appreciation for the year ended October 31, 2007. Accordingly, the Portfolio has restated its Statement of Changes in Net Assets for the year ended October 31, 2007 to appropriately reduce the net change in unrealized appreciation/depreciation and increase the proceeds from contributions by a corresponding amount. - -------------------------------------------------------------------------------- Statement of Changes in Net Assets Previously For the Year Ended October 31, 2007 Reported Restated - -------------------------------------------------------------------------------- Net change in unrealized appreciation/depreciation ................ $ 308,789,197 $ 22,249,344 Net increase in net assets resulting from operations ................ $ 863,690,053 $ 577,150,200 Proceeds from contributions ................ $1,128,729,030 $1,415,268,883 Net increase (decrease) in net assets derived from capital transactions ........ $ 909,402,146 $1,195,941,999 - -------------------------------------------------------------------------------- 7. Subsequent Events: On September 15, 2008, Bank of America Corporation announced that it has agreed to acquire Merrill Lynch, one of the principal owners of BlackRock, Inc. The purchase has been approved by the shareholders and directors of both companies and certain regulators. Subject to other regulatory approvals, the transaction is expected to close on or about December 31, 2008. On November 14, 2008 (the "Reorganization Date"), an investor of the Portfolio acquired all of the assets and certain stated liabilities of PNC Growth & Income Fund (the "PNC Fund"), a series of PNC Funds, Inc. The reorganization was pursuant to an Agreement and Plan of Reorganization, which was approved by the shareholders of the PNC Fund on October 31, 2008. As a result of the reorganization, which included $59,817,678 of net unrealized depreciation, Master Large Cap Core received an in-kind contribution of portfolio securities. Report of Independent Registered Public Accounting Firm Master Large Cap Core Portfolio To the Investors and Board of Directors of Master Large Cap Series LLC: We have audited the accompanying statement of assets and liabilities, including the schedule of investments, of Master Large Cap Core Portfolio, one of the portfolios constituting Master Large Cap Series LLC (the "Master LLC"), as of October 31, 2008, the related statement of operations for the year then ended, the statements of changes in net assets for each of the two years in the period then ended and the financial highlights for each of the five years in the period then ended. These financial statements and financial highlights are the responsibility of the Master LLC's management. Our responsibility is to express an opinion on these financial statements and financial highlights based on our audits. We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements and financial highlights are free of material misstatement. The Master LLC is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Master LLC's internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. Our procedures included confirmation of securities owned as of October 31, 2008, by correspondence with the custodian and brokers; where replies were not received from brokers, we performed other auditing procedures. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the financial statements and financial highlights referred to above present fairly, in all material respects, the financial position of Master Large Cap Core Portfolio of Master Large Cap Series LLC as of October 31, 2008, the results of its operations for the year then ended, the changes in its net assets for each of the two years in the period then ended and its financial highlights for each of the five years in the period then ended, in conformity with accounting principles generally accepted in the United States of America. As discussed in Note 6, the Statement of Changes in Net Assets of Master Large Cap Core Portfolio for the year ended October 31, 2007, has been restated. Deloitte & Touche LLP Princeton, New Jersey December 30, 2008 BLACKROCK CORE PRINCIPAL PROTECTED FUND OCTOBER 31, 2008 29 Officers and Directors of Master Large Cap Series LLC Number of BlackRock- Position(s) Length of Advised Funds Name, Address Held with Time Served Principal Occupation(s) and Portfolios Public and Year of Birth Master LLC as a Director 2 During Past Five Years Overseen Directorships ==================================================================================================================================== Non-Interested Directors 1 - ------------------------------------------------------------------------------------------------------------------------------------ Ronald W. Forbes Co-Chair of Since 2007 Professor Emeritus of Finance, 34 Funds None 40 East 52nd Street the Board of School of Business, State 81 Portfolios New York, NY 10022 Directors and University of New York at Albany 1940 Director since 2000. - ------------------------------------------------------------------------------------------------------------------------------------ Rodney D. Johnson Co-Chair of Since 2007 President, Fairmount Capital 34 Funds None 40 East 52nd Street the Board of Advisors, Inc. since 1987; 81 Portfolios New York, NY 10022 Directors and Director, Fox Chase Cancer 1941 Director Center since 2002; Member of the Archdiocesan Investment Committee of the Archdiocese of Philadelphia since 2003; Director, The Committee of Seventy (civic) since 2006. - ------------------------------------------------------------------------------------------------------------------------------------ David O. Beim Director Since 2007 Professor of Finance and 34 Funds None 40 East 52nd Street Economics at the Columbia 81 Portfolios New York, NY 10022 University Graduate School of 1940 Business since 1991; Trustee, Phillips Exeter Academy since 2002; Formerly Chairman, Wave Hill Inc. (public garden and cultural center) from 1990 to 2006. - ------------------------------------------------------------------------------------------------------------------------------------ Dr. Matina Horner Director Since 2007 Formerly Executive Vice 34 Funds NSTAR (electric 40 East 52nd Street President of Teachers Insurance 81 Portfolios and gas utility) New York, NY 10022 and Annuity Association and 1939 College Retirement Equities Fund from 1989 to 2003. - ------------------------------------------------------------------------------------------------------------------------------------ Herbert I. London Director and Since 1999 Professor Emeritus, New York 34 Funds AIMS Worldwide, Inc. 40 East 52nd Street Member of University since 2005; John M. 81 Portfolios (marketing) New York, NY 10022 the Audit Olin Professor of Humanities, 1939 Committee New York University from 1993 to 2005 and Professor thereof from 1980 to 2005; President, Hudson Institute (policy research organization) since 1997 and Trustee thereof since 1980; Chairman of the Board of Trustees for Grantham University since 2006; Director, InnoCentive, Inc. (strategic solutions company) since 2005; Director of Cerego, LLC (software development and design) since 2005. - ------------------------------------------------------------------------------------------------------------------------------------ Cynthia A. Montgomery Director Since 2007 Professor, Harvard Business 34 Funds Newell Rubbermaid, 40 East 52nd Street School since 1989; Director, 81 Portfolios Inc. (manufacturing) New York, NY 10022 Harvard Business School 1952 Publishing since 2005; Director, McLean Hospital since 2005. - ------------------------------------------------------------------------------------------------------------------------------------ Joseph P. Platt, Jr. Director Since 2007 Director, The West Penn 34 Funds Greenlight Capital 40 East 52nd Street Allegheny Health System (a 81 Portfolios Re, Ltd (reinsurance New York, NY 10022 not-for-profit health system) company) 1947 since 2008; Partner, Amarna Corporation, LLC (private investment company) since 2002; Director, WQED Multimedia (PBS and Multimedia, a not-for-profit company) since 2002; Director, Jones and Brown (Canadian insurance broker) since 1998; General Partner, Thorn Partner, LP (private investment) since 1998. - ------------------------------------------------------------------------------------------------------------------------------------ Robert C. Robb, Jr. Director Since 2007 Partner, Lewis, Eckert, Robb and 34 Funds None 40 East 52nd Street Company (management and 81 Portfolios New York, NY 10022 financial consulting firm) since 1945 1981. - ------------------------------------------------------------------------------------------------------------------------------------ Toby Rosenblatt Director Since 2007 President, Founders Investments 34 Funds A.P. Pharma, Inc. 40 East 52nd Street Ltd. (private investments) since 81 Portfolios (specialty New York, NY 10022 1999; Director of Forward pharmaceuticals) 1938 Management, LLC since 2007; Director, The James Irvine Foundation (philanthropic foundation) since 1997; Formerly Trustee, State Street Research Mutual Funds from 1990 to 2005; Formerly Trustee, Metropolitan Series Funds, Inc. from 2001 to 2005. - ------------------------------------------------------------------------------------------------------------------------------------ 30 BLACKROCK CORE PRINCIPAL PROTECTED FUND OCTOBER 31, 2008 Officers and Directors of Master Large Cap Series LLC (continued) Number of BlackRock- Position(s) Length of Advised Funds Name, Address Held with Time Served Principal Occupation(s) and Portfolios Public and Year of Birth Master LLC as a Director 2 During Past Five Years Overseen Directorships ==================================================================================================================================== Non-Interested Directors1 (concluded) - ------------------------------------------------------------------------------------------------------------------------------------ Kenneth L. Urish Chair of Since 2007 Managing Partner, Urish Popeck & 34 Funds None 40 East 52nd Street the Audit Co., LLC (certified public 81 Portfolios New York, NY 10022 Committee accountants and consultants) 1951 and Director since 1976; Member of External Advisory Board, The Pennsylvania State University Accounting Department since 2001; Trustee, The Holy Family Foundation since 2001; Committee Member/ Professional Ethics Committee of the Pennsylvania Institute of Certified Public Accountants since 2007; President and Trustee, Pittsburgh Catholic Publishing Associates since 2003; Formerly Director, Inter-Tel from 2006 to 2007. - ------------------------------------------------------------------------------------------------------------------------------------ Frederick W. Winter Director and Since 2007 Professor and Dean Emeritus of 34 Funds None 40 East 52nd Street Member of the Joseph M. Katz School of 81 Portfolios New York, NY 10022 the Audit Business, University of 1945 Committee Pittsburgh since 2005 and Dean thereof from 1997 to 2005; Director, Alkon Corporation (pneumatics) since 1992; Director, Indotronix International (IT services) since 2004; Director, Tippman Sports (recreation) since 2005. ------------------------------------------------------------------------------------------------------------ 1 Directors serve until their resignation, removal or death, or until December 31 of the year in which they turn 72. 2 Following the combination of Merrill Lynch Investment Managers, L.P. ("MLIM") and BlackRock, Inc. ("BlackRock") in September 2006, the various legacy MLIM and legacy BlackRock Fund boards were realigned and consolidated into three new Fund boards in 2007. As a result, although the chart shows certain directors as joining the Master LLC's board in 2007, each director first became a member of the board of directors of other legacy MLIM or legacy BlackRock Funds as follows: David O. Beim since 1998; Ronald W. Forbes since 1977; Matina Horner since 2004; Rodney D. Johnson since 1995; Herbert I. London since 1987; Cynthia A. Montgomery since 1994; Joseph P. Platt since 1999; Robert C. Robb, Jr. since 1999; Toby Rosenblatt since 2005; Kenneth L. Urish since 1999; and Frederick W. Winter since 1999. ==================================================================================================================================== Interested Directors 3 - ------------------------------------------------------------------------------------------------------------------------------------ Richard S. Davis Director Since 2007 Managing Director, BlackRock, 184 Funds None 40 East 52nd Street Inc. since 2005; Formerly Chief 295 Portfolios New York, NY 10022 Executive Officer, State Street 1945 Research & Management Company from 2000 to 2005; Formerly Chairman of the Board of Trustees, State Street Research Mutual Funds from 2000 to 2005; Formerly Chairman, SSR Realty from 2000 to 2004 - ------------------------------------------------------------------------------------------------------------------------------------ Henry Gabbay Director Since 2007 Consultant, BlackRock, Inc. 184 Funds None 40 East 52nd Street since 2007; Formerly Managing 295 Portfolios New York, NY 10022 Director, BlackRock, Inc. from 1947 1989 to 2007; Formerly Chief Administrative Officer, BlackRock Advisors, LLC from 1998 to 2007; Formerly President of BlackRock Funds and BlackRock Bond Allocation Target Shares from 2005 to 2007 and Treasurer of certain closed-end funds in the BlackRock fund complex from 1989 to 2006. ------------------------------------------------------------------------------------------------------------ 3 Mr. Davis is an "interested person," as defined in the Investment Company Act of 1940, of the Master LLC based on his position with BlackRock, Inc. and its affiliates. Mr. Gabbay is an "interested person" of the Master LLC due to his consulting arrangement with BlackRock, Inc. as well as his ownership of BlackRock, Inc. and PNC securities. Directors serve until their resignation, removal or death, or until December 31 of the year in which they turn 72. BLACKROCK CORE PRINCIPAL PROTECTED FUND OCTOBER 31, 2008 31 Officers and Directors of Master Large Cap Series LLC (concluded) Position(s) Name, Address Held with Length of Time and Year of Birth Master LLC Served Principal Occupation(s) During Past Five Years ==================================================================================================================================== Master LLC Officers(1) - ------------------------------------------------------------------------------------------------------------------------------------ Donald C. Burke Fund Since 2007 Managing Director of BlackRock, Inc. since 2006; Formerly Managing 40 East 52nd Street President and Director of Merrill Lynch Investment Managers, L.P. ("MLIM") and Fund New York, NY 10022 Chief Executive Asset Management, L.P. ("FAM") in 2006; First Vice President thereof 1960 Officer from 1997 to 2005; Treasurer thereof from 1999 to 2006 and Vice President thereof from 1990 to 1997. - ------------------------------------------------------------------------------------------------------------------------------------ Anne F. Ackerley Vice Since 2007 Managing Director of BlackRock, Inc. since 2000; Chief Operating Officer 40 East 52nd Street President of BlackRock's U.S. Retail Group since 2006; Head of BlackRock's Mutual New York, NY 10022 Fund Group from 2000 to 2006; Merrill Lynch & Co., Inc. from 1984 to 1962 1986 and from 1988 to 2000, most recently as First Vice President and Operating Officer of the Mergers and Acquisitions Group. - ------------------------------------------------------------------------------------------------------------------------------------ Neal J. Andrews Chief Since 2007 Managing Director of BlackRock, Inc. since 2006; Formerly Senior Vice 40 East 52nd Street Financial President and Line of Business Head of Fund Accounting and New York, NY 10022 Officer Administration at PNC Global Investment Servicing (U.S.) Inc. (formerly 1966 PFPC Inc.) from 1992 to 2006. - ------------------------------------------------------------------------------------------------------------------------------------ Jay M. Fife Treasurer Since 2007 Managing Director of BlackRock, Inc. since 2007 and Director in 2006; 40 East 52nd Street Formerly Assistant Treasurer of the MLIM/FAM-advised Funds from 2005 to New York, NY 10022 2006; Director of MLIM Fund Services Group from 2001 to 2006. 1970 - ------------------------------------------------------------------------------------------------------------------------------------ Brian P. Kindelan Chief Since 2007 Chief Compliance Officer of the BlackRock-advised Funds since 2007; 40 East 52nd Street Compliance Anti-Money Laundering Officer of the BlackRock-advised Funds since 2007; New York, NY 10022 Officer of Managing Director and Senior Counsel of BlackRock, Inc. since 2005; 1959 the Fund Director and Senior Counsel of BlackRock Advisors, Inc. from 2001 to 2004 and Vice President and Senior Counsel thereof from 1998 to 2000; Formerly Senior Counsel of The PNC Bank Corp. from 1995 to 1998. - ------------------------------------------------------------------------------------------------------------------------------------ Howard B. Surloff Secretary Since 2007 Managing Director of BlackRock, Inc. and General Counsel of U.S. Funds 40 East 52nd Street at BlackRock, Inc. since 2006; Formerly General Counsel (U.S.) of New York, NY 10022 Goldman Sachs Asset Management, L.P. from 1993 to 2006. 1965 ------------------------------------------------------------------------------------------------------------ 1 Officers of the Master LLC serve at the pleasure of the Board of Directors. ------------------------------------------------------------------------------------------------------------ Further information about the Master LLC's Officers and Directors is available in the Master LLC's Statement of Additional Information, which can be obtained without charge by calling (800) 441-7762. - ------------------------------------------------------------------------------------------------------------------------------------ Custodian Brown Brothers Harriman & Co. Boston, MA 02109-3661 Accounting Agent State Street Bank and Trust Company Princeton, NJ 08540 Independent Registered Public Accounting Firm Sidley Deloitte & Touche LLP Princeton, NJ 08540 Legal Counsel Sidley Austin LLP New York, NY 10019 32 BLACKROCK CORE PRINCIPAL PROTECTED FUND OCTOBER 31, 2008 Disclosure of Investment Advisory Agreement and Subadvisory Agreement The Board of Trustees (the "Board," the members of which are referred to as "Trustees") of BlackRock Core Principal Protected Fund (the "Fund"), a series of BlackRock Principal Protected Trust (the "Trust") met in April and June 2008 to consider the approval of the Trust's investment advisory agreement (the "Advisory Agreement") with BlackRock Advisors, LLC (the "Advisor"), the Trust's investment advisor. The Board also considered the approval of the subadvisory agreement (the "Subadvisory Agreement") between the Advisor and BlackRock Investment Management, LLC (the "Subadvisor"). For simplicity, the Fund and the Trust are referred to herein as the "Fund." The Advisor and the Subadvisor are referred to herein as "BlackRock." The Advisory Agreement and the Subadvisory Agreement are referred to herein as the "Agreements." Activities and Composition of the Board The Board of the Fund consists of fifteen individuals, twelve of whom are not "interested persons" of the Fund as defined in the Investment Company Act of 1940, as amended (the "1940 Act") (the "Independent Trustees"). The Trustees are responsible for the oversight of the operations of the Fund and perform the various duties imposed on the directors of investment companies by the 1940 Act. The Independent Trustees have retained independent legal counsel to assist them in connection with their duties. The Chairman of the Board is an Independent Trustee. The Board established four standing committees: an Audit Committee, a Governance and Nominating Committee, a Compliance Committee and a Performance Oversight Committee, each of which is composed of, and chaired by Independent Trustees. The Agreements Upon the consummation of the combination of BlackRock's investment management business with Merrill Lynch & Co., Inc.'s investment management business, including Merrill Lynch Investment Managers, L.P., and certain affiliates (the "Transaction"), the Fund entered into the Advisory Agreement with an initial two-year term and the Advisor entered into the Subadvisory Agreement with the Subadvisor with an initial two-year term. Consistent with the 1940 Act, prior to the expiration of the Agreements' respective initial two-year term, the Board is required to consider the continuation of the Fund's Agreements on an annual basis. In connection with this process, the Board assessed, among other things, the nature, scope and quality of the services provided to the Fund by the personnel of BlackRock and its affiliates, including investment management, administrative services, shareholder services, oversight of fund accounting and custody, marketing services and assistance in meeting legal and regulatory requirements. Throughout the year, the Board, acting directly and through its committees, considers at each of its meetings factors that are relevant to its annual consideration of the renewal of the Fund's Agreements, including the services and support provided to the Fund and its shareholders. Among the matters the Board considered were: (a) investment performance for one, three and five years, as applicable, against peer funds, as well as senior management and portfolio managers' analysis of the reasons for underperformance, if applicable; (b) fees, including advisory, administration, if applicable, and other fees paid to BlackRock and its affiliates by the Fund, such as transfer agency fees and fees for marketing and distribution; (c) Fund operating expenses; (d) the resources devoted to and compliance reports relating to the Fund's investment objective, policies and restrictions; (e) the Fund's compliance with its Code of Ethics and compliance policies and procedures; (f) the nature, cost and character of non-investment management services provided by BlackRock and its affiliates; (g) BlackRock's and other service providers' internal controls; (h) BlackRock's implementation of the proxy voting guidelines approved by the Board; (i) the use of brokerage commissions and spread and execution quality; (j) valuation and liquidity procedures; and (k) periodic overview of BlackRock's business, including BlackRock's response to the increasing scale of its business. Board Considerations in Approving the Agreements The Approval Process: At an in-person meeting held on April 10, 2008, the Board reviewed materials relating to its consideration of the Agreements. At an in-person meeting held on June 5 - 6, 2008, the Fund's Board, including the Independent Trustees, unanimously approved the continuation of the Advisory Agreement between the Advisor and the Fund for a one-year term ending June 30, 2009 and the Subadvisory Agreement between the Advisor and BlackRock Investment Management, LLC for a one-year term ending June 30, 2009. In considering the approval of the Agreements, the Board received and discussed various materials provided to it in advance of the April 10, 2008 meeting. As a result of the discussions that occurred during the April 10, 2008 meeting, the Board requested and BlackRock provided additional information, as detailed below, in advance of the June 5 - 6, 2008 Board meeting. The Board considered all factors it believed relevant with respect to the Fund, including, among other factors: (a) the nature, extent and quality of the services provided by BlackRock; (b) the investment performance of the Fund and BlackRock portfolio management; (c) the advisory fee and the cost of the services and profits to be realized by BlackRock and certain affiliates from the relationship with the Fund; (d) economies of scale; and (e) other factors. BLACKROCK CORE PRINCIPAL PROTECTED FUND OCTOBER 31, 2008 33 Disclosure of Investment Advisory Agreement and Subadvisory Agreement (continued) Prior to the April 10, 2008 meeting, the Board requested and received materials specifically relating to the Agreements. The Board is engaged in an ongoing process with BlackRock to continuously review the nature and scope of the information provided to better assist its deliberations. These materials included (a) information independently compiled and prepared by Lipper, Inc. ("Lipper") on Fund fees and expenses, and the investment performance of the Fund as compared with a peer group of funds as determined by Lipper ("Peers"); (b) information on the profitability of the Agreements to BlackRock and certain affiliates, including their other relationships with the Fund, and a discussion of fall-out benefits; (c) a general analysis provided by BlackRock concerning investment advisory fees charged to other clients, such as institutional and closed-end funds, under similar investment mandates, as well as the performance of such other clients; (d) a report on economies of scale; (e) sales and redemption data regarding the Fund's shares; and (f) an internal comparison of management fees classified by Lipper, if applicable. At the April 10, 2008 meeting, the Board requested and subsequently received from BlackRock (i) a comprehensive analysis of total expenses on a fund-by-fund basis; (ii) further analysis of investment performance; (iii) further data regarding Fund profitability, Fund size and Fund fee levels; and (iv) additional information on sales and redemptions. The Board also considered other matters it deemed important to the approval process, such as payments made to BlackRock or its affiliates relating to the distribution of Fund shares, services related to the valuation and pricing of Fund portfolio holdings, and direct and indirect benefits to BlackRock and its affiliates from their relationship with the Fund. The Board did not identify any particular information as controlling, and each Trustee may have attributed different weights to the various items considered. A. Nature, Extent and Quality of the Services: The Board, including the Independent Trustees, reviewed the nature, extent and quality of services provided by BlackRock, including the investment advisory services and the resulting performance of the Fund. Throughout the year, the Board compared Fund performance to the performance of a comparable group of mutual funds as classified by Lipper and the performance of at least one relevant index or combination of indices. The Board met with BlackRock's senior management personnel responsible for investment operations, including the senior investment officers. The Board also reviewed the materials provided by the Fund's portfolio management team discussing Fund performance and the Fund's investment objective, strategies and outlook. The Board considered, among other factors, the number, education and experience of BlackRock's investment personnel generally and the Fund's portfolio management team, BlackRock's portfolio trading capabilities, BlackRock's use of technology, BlackRock's commitment to compliance and BlackRock's approach to training and retaining portfolio managers and other research, advisory and management personnel. The Board also reviewed BlackRock's compensation structure with respect to the Fund's portfolio management team and BlackRock's ability to attract and retain high-quality talent. In addition to advisory services, the Board considered the quality of the administrative and non-investment advisory services provided to the Fund. BlackRock and its affiliates provide the Fund with certain administrative, transfer agency, shareholder and other services (in addition to any such services provided to the Fund by third parties) and officers and other personnel as are necessary for the operations of the Fund. In addition to investment advisory services, BlackRock and its affiliates provide the Fund with other services, including (i) preparing disclosure documents, such as the prospectus, the statement of additional information and shareholder reports; (ii) assisting with daily accounting and pricing; (iii) overseeing and coordinating the activities of other service providers; (iv) organizing Board meetings and preparing the materials for such Board meetings; (v) providing legal and compliance support; and (vi) performing other administrative functions necessary for the operation of the Fund, such as tax reporting and fulfilling regulatory filing requirements. The Board reviewed the structure and duties of BlackRock's fund administration, accounting, legal and compliance departments. B. The Investment Performance of the Fund and BlackRock: The Board, including the Independent Trustees, also reviewed and considered the performance history of the Fund. In preparation for the April 10, 2008 meeting, the Board was provided with reports, independently prepared by Lipper, which included a comprehensive analysis of the Fund's performance. The Board also reviewed a narrative and statistical analysis of the Lipper data that was prepared by BlackRock, which analyzed various factors that affect Lipper's rankings. In connection with its review, the Board received and reviewed information regarding the investment performance of the Fund as compared to a representative group of similar funds as determined by Lipper and to all funds in the Fund's applicable Lipper category. The Board was provided with a description of the methodology used by Lipper to select peer funds. The Board regularly reviews the performance of the Fund throughout the year. The Board attaches more importance to performance over relatively long periods of time, typically three to five years. 34 BLACKROCK CORE PRINCIPAL PROTECTED FUND OCTOBER 31, 2008 Disclosure of Investment Advisory Agreement and Subadvisory Agreement (continued) The Fund ranked in the third, third and fourth quartiles on a net basis against its Lipper peer universe for the one-year and three-year periods and since inception ended December 31, 2007, respectively. The Board expressed its concern with the Fund's investment performance. The Board will continue its ongoing dialogue with BlackRock on the Fund's performance. C. Consideration of the Advisory Fees and the Cost of the Services and Profits to be Realized by BlackRock and its Affiliates from the Relationship with the Fund: The Board, including the Independent Trustees, reviewed the Fund's contractual advisory fee rates compared with the other funds in its Lipper category. It also compared the Fund's total expenses to those of other comparable funds. The Board considered the services provided and the fees charged by BlackRock to other types of clients with similar investment mandates, including separately managed institutional accounts. The Board received and reviewed statements relating to BlackRock's financial condition and profitability with respect to the services it provided the Fund. The Board was also provided with a profitability analysis that detailed the revenues earned and the expenses incurred by BlackRock and certain affiliates that provide services to the Fund. The Board reviewed BlackRock's profitability with respect to the Fund and each fund the Board currently oversees for the year ended December 31, 2007 compared to aggregated profitability data provided for the year ended December 31, 2005. In addition, the Board considered the cost of the services provided to the Fund by BlackRock, and BlackRock's and its affiliates' profits relating to the management and distribution of the Fund and the other funds advised by BlackRock and its affiliates. As part of its analysis, the Board reviewed BlackRock's methodology in allocating its costs to the management of the Fund and concluded that there was a reasonable basis for the allocation. The Board also considered whether BlackRock has the financial resources necessary to attract and retain high quality investment management personnel to perform its obligations under the Agreements and to continue to provide the high quality of services that are expected by the Board. The Board noted that, although the Fund has contractual advisory fees higher than its Peers because Lipper includes the contractual advisory fees of Master Large Cap Core Portfolio (the "Master Portfolio"), a series of Master Large Cap Series LLC, in which the Fund invests a portion of its assets. Taking into account the contractual waiver of the advisory fee by the amount of advisory fees the Fund pays BlackRock indirectly through its investment in the Master Portfolio, the Fund's contractual advisory fee would be comparable to fees paid by its Peers. The Board noted that BlackRock has agreed to contractually cap the total annual operating expenses, excluding certain expenses, of one or more share classes of the Fund, at certain levels. The Board observed that those expense caps benefited shareholders by keeping total fees down even in the absence of breakpoints. D. Economies of Scale: The Board, including the Independent Trustees, considered the extent to which economies of scale might be realized as the assets of the Fund increase and whether there should be changes in the advisory fee rate or structure in order to enable the Fund to participate in these economies of scale. The Board, including the Independent Trustees, considered whether the shareholders would benefit from economies of scale and whether there was potential for future realization of economies with respect to the Fund. The Board considered that the funds in the BlackRock fund complex share common resources and, as a result, an increase in the overall size of the complex could permit each fund to incur lower expenses than it would otherwise as stand-alone entities. The Board also considered the anticipated efficiencies in the processes of BlackRock's overall operations as it continues to add personnel and commit capital to expand the scale of operations. The Board found, based on its review of comparable funds, that the Fund's management fee is appropriate in light of the scale of the Fund. E. Other Factors: The Board also took into account other ancillary or "fall-out" benefits that BlackRock may derive from its relationship with the Fund, both tangible and intangible, such as BlackRock's ability to leverage its investment professionals that manage other portfolios, an increase in BlackRock's profile in the investment advisory community, and the engagement of BlackRock's affiliates as service providers to the Fund, including for administrative, transfer agency and distribution services. The Board also noted that BlackRock may use third-party research obtained by soft dollars generated by transactions in the Fund to assist itself in managing all or a number of its other client accounts. BLACKROCK CORE PRINCIPAL PROTECTED FUND OCTOBER 31, 2008 35 Disclosure of Investment Advisory Agreement and Subadvisory Agreement (concluded) In connection with its consideration of the Agreements, the Board also received information regarding BlackRock's brokerage and soft dollar practices. The Board received reports from BlackRock which included information on brokerage commissions and trade execution practices throughout the year. Conclusion The Board approved the continuation of the Advisory Agreement between the Advisor and the Fund for a one-year term ending June 30, 2009 and the Subadvisory Agreement between the Advisor and BlackRock Investment Management, LLC for a one-year term ending June 30, 2009. Based upon its evaluation of all these factors in their totality, the Board, including the Independent Trustees, was satisfied that the terms of the Agreements were fair and reasonable and in the best interest of the Fund and the Fund's shareholders. In arriving at a decision to approve the Agreements, the Board did not identify any single factor or group of factors as all-important or controlling, but considered all factors together. The Independent Trustees were also assisted by the advice of independent legal counsel in making this determination. The contractual fee arrangements for the Fund reflect the result of several years of review by the Trustees and predecessor Trustees, and discussions between the Trustees (and predecessor Trustees) and BlackRock. Certain aspects of the arrangements may be the subject of more attention in some years than in others, and the Trustees' conclusions may be based in part on their consideration of these arrangements in prior years. 36 BLACKROCK CORE PRINCIPAL PROTECTED FUND OCTOBER 31, 2008 Additional Information BlackRock Privacy Principles BlackRock is committed to maintaining the privacy of its current and former fund investors and individual clients (collectively, "Clients") and to safeguarding their non-public personal information. The following information is provided to help you understand what personal information BlackRock collects, how we protect that information and why in certain cases we share such information with select parties. If you are located in a jurisdiction where specific laws, rules or regulations require BlackRock to provide you with additional or different privacy-related rights beyond what is set forth below, then BlackRock will comply with those specific laws, rules or regulations. BlackRock obtains or verifies personal non-public information from and about you from different sources, including the following: (i) information we receive from you or, if applicable, your financial intermediary, on applications, forms or other documents; (ii) information about your transactions with us, our affiliates, or others; (iii) information we receive from a consumer reporting agency; and (iv) from visits to our websites. BlackRock does not sell or disclose to non-affiliated third parties any non-public personal information about its Clients, except as permitted by law or as is necessary to respond to regulatory requests or to service Client accounts. These non-affiliated third parties are required to protect the confidentiality and security of this information and to use it only for its intended purpose. We may share information with our affiliates to service your account or to provide you with information about other BlackRock products or services that may be of interest to you. In addition, BlackRock restricts access to non-public personal information about its Clients to those BlackRock employees with a legitimate business need for the information. BlackRock maintains physical, electronic and procedural safeguards that are designed to protect the non-public personal information of its Clients, including procedures relating to the proper storage and disposal of such information. Availability of Additional Information Electronic copies of most financial reports and prospectuses are available on the Fund's website or shareholders can sign up for e-mail notifications of quarterly statements, annual and semi-annual reports and prospectuses by enrolling in the Fund's electronic delivery program. To enroll: Shareholders Who Hold Accounts with Investment Advisors, Banks or Brokerages: Please contact your financial advisor. Please note that not all investment advisors, banks or brokerages may offer this service. Shareholders Who Hold Accounts Directly with BlackRock: 1) Access the BlackRock website at http://www.blackrock.com/edelivery 2) Click on the applicable link and follow the steps to sign up 3) Log into your account Householding The Fund will mail only one copy of shareholder documents, including prospectuses, annual and semi-annual reports and proxy statements, to shareholders with multiple accounts at the same address. This practice is commonly called "householding" and it is intended to reduce expenses and eliminate duplicate mailings of shareholder documents. Mailings of your shareholder documents may be householded indefinitely unless you instruct us otherwise. If you do not want the mailing of these documents to be combined with those for other members of your household, please contact the Fund at (800) 441-7762. Availability of Proxy Voting Policies and Procedures A description of the policies and procedures that the Fund/Master LLC uses to determine how to vote proxies relating to portfolio securities is available (1) without charge, upon request, by calling toll-free (800) 441-7762; (2) at www.blackrock.com; and (3) on the Securities and Exchange Commission's (the "SEC") website at http://www.sec.gov. BLACKROCK CORE PRINCIPAL PROTECTED FUND OCTOBER 31, 2008 37 Additional Information (concluded) Availability of Additional Information (concluded) Availability of Proxy Voting Record Information about how the Fund/Master LLC votes proxies relating to securities held in the Fund's/Master LLC's portfolios during the most recent 12-month period ended June 30 is available upon request and without charge (1) at www.blackrock.com or by calling (800) 441-7762 and (2) on the SEC's website at http://www.sec.gov. Availability of Quarterly Portfolio Schedule The Fund/Master LLC files its complete schedule of portfolio holdings with the SEC for the first and third quarters of each fiscal year on Form N-Q. The Fund's/Master LLC's Forms N-Q are available on the SEC's website at http://www.sec.gov and may also be reviewed and copied at the SEC's Public Reference Room in Washington, D.C. Information on the operation of the Public Reference Room may be obtained by calling (800) SEC-0330. The Fund's/Master LLC's Forms N-Q may also be obtained upon request and without charge by calling (800) 441-7762. Shareholder Privileges Account Information Call us at (800) 441-7762 from 8:00 AM to 6:00 PM EST to get information about your account balances, recent transactions and share prices. You can also reach us on the Web at www.blackrock.com/funds. Automatic Investment Plans Investor Class shareholders who want to invest regularly can arrange to have $50 or more automatically deducted from their checking or savings account and invested in any of the BlackRock funds. Systematic Withdrawal Plans Investor Class shareholders can establish a systematic withdrawal plan and receive periodic payments of $50 or more from their BlackRock funds, as long as their account is at least $10,000. Retirement Plans Shareholders may make investments in conjunction with Traditional, Rollover, Roth, Coverdell, Simple IRAs, SEP IRAs and 403(b) Plans. 38 BLACKROCK CORE PRINCIPAL PROTECTED FUND OCTOBER 31, 2008 A World-Class Mutual Fund Family BlackRock offers a diverse lineup of open-end mutual funds crossing all investment styles and managed by experts in equity, fixed income and tax-exempt investing. Equity Funds BlackRock All-Cap Global Resources Portfolio BlackRock Asset Allocation Portfolio+ BlackRock Aurora Portfolio BlackRock Balanced Capital Fund+ BlackRock Basic Value Fund BlackRock Capital Appreciation Portfolio BlackRock Equity Dividend Fund BlackRock EuroFund BlackRock Focus Growth Fund BlackRock Focus Value Fund BlackRock Fundamental Growth Fund BlackRock Global Allocation Fund+ BlackRock Global Dynamic Equity Fund BlackRock Global Emerging Markets Fund BlackRock Global Financial Services Fund BlackRock Global Growth Fund BlackRock Global Opportunities Portfolio BlackRock Global Resources Portfolio BlackRock Global SmallCap Fund BlackRock Health Sciences Opportunities Portfolio* BlackRock Healthcare Fund BlackRock Index Equity Portfolio* BlackRock International Fund BlackRock International Diversification Fund BlackRock International Index Fund BlackRock International Opportunities Portfolio BlackRock International Value Fund BlackRock Large Cap Core Fund BlackRock Large Cap Core Plus Fund BlackRock Large Cap Growth Fund BlackRock Large Cap Value Fund BlackRock Latin America Fund BlackRock Mid-Cap Growth Equity Portfolio BlackRock Mid-Cap Value Equity Portfolio BlackRock Mid Cap Value Opportunities Fund BlackRock Natural Resources Trust BlackRock Pacific Fund BlackRock Science & Technology Opportunities Portfolio BlackRock Small Cap Core Equity Portfolio BlackRock Small Cap Growth Equity Portfolio BlackRock Small Cap Growth Fund II BlackRock Small Cap Index Fund BlackRock Small Cap Value Equity Portfolio* BlackRock Small/Mid-Cap Growth Portfolio BlackRock S&P 500 Index Fund BlackRock U.S. Opportunities Portfolio BlackRock Utilities and Telecommunications Fund BlackRock Value Opportunities Fund Fixed Income Funds BlackRock Emerging Market Debt Portfolio BlackRock Enhanced Income Portfolio BlackRock GNMA Portfolio BlackRock Government Income Portfolio BlackRock High Income Fund BlackRock High Yield Bond Portfolio BlackRock Income Portfolio+ BlackRock Income Builder Portfolio+ BlackRock Inflation Protected Bond Portfolio BlackRock Intermediate Bond Portfolio II BlackRock Intermediate Government Bond Portfolio BlackRock International Bond Portfolio BlackRock Long Duration Bond Portfolio BlackRock Low Duration Bond Portfolio BlackRock Managed Income Portfolio BlackRock Short-Term Bond Fund BlackRock Strategic Income Portfolio BlackRock Total Return Fund BlackRock Total Return Portfolio II BlackRock World Income Fund Municipal Bond Funds BlackRock AMT-Free Municipal Bond Portfolio BlackRock California Insured Municipal Bond Fund BlackRock Delaware Municipal Bond Portfolio BlackRock Florida Municipal Bond Fund BlackRock High Yield Municipal Fund BlackRock Intermediate Municipal Fund BlackRock Kentucky Municipal Bond Portfolio BlackRock Municipal Insured Fund BlackRock National Municipal Fund BlackRock New Jersey Municipal Bond Fund BlackRock New York Municipal Bond Fund BlackRock Ohio Municipal Bond Portfolio BlackRock Pennsylvania Municipal Bond Fund BlackRock Short-Term Municipal Fund Target Risk & Target Date Funds BlackRock Prepared Portfolios Conservative Prepared Portfolio Moderate Prepared Portfolio Growth Prepared Portfolio Aggressive Growth Prepared Portfolio BlackRock Lifecycle Prepared Portfolios Prepared Portfolio 2010 Prepared Portfolio 2015 Prepared Portfolio 2020 Prepared Portfolio 2025 Prepared Portfolio 2030 Prepared Portfolio 2035 Prepared Portfolio 2040 Prepared Portfolio 2045 Prepared Portfolio 2050 * See the prospectus for information on specific limitations on investments in the fund. + Mixed asset fund. BlackRock mutual funds are currently distributed by BlackRock Investments, Inc. You should consider the investment objectives, risks, charges and expenses of the funds under consideration carefully before investing. Each fund's prospectus contains this and other information and is available at www.blackrock.com or by calling (800) 882-0052 or from your financial advisor. The prospectus should be read carefully before investing. BLACKROCK CORE PRINCIPAL PROTECTED FUND OCTOBER 31, 2008 39 This report is not authorized for use as an offer of sale or a solicitation of an offer to buy shares of the Fund unless accompanied or preceded by the Fund's current prospectus. Past performance results shown in this report should not be considered a representation of future performance. Investment returns and principal value of shares will fluctuate so that shares, when redeemed, may be worth more or less than their original cost. Statements and other information herein are as dated and are subject to change. BlackRock Core Principal Protected Fund Of BlackRock Principal Protected Trust 100 Bellevue Parkway Wilmington, DE 19809 BLACKROCK #CPP-10/08 Item 2 - Code of Ethics - The registrant (or the "Fund") has adopted a code of ethics, as of the end of the period covered by this report, applicable to the registrant's principal executive officer, principal financial officer and principal accounting officer, or persons performing similar functions. During the period covered by this report, there have been no amendments to or waivers granted under the code of ethics. A copy of the code of ethics is available without charge at www.blackrock.com. Item 3 - Audit Committee Financial Expert - The registrant's board of directors or trustees, as applicable (the "board of directors") has determined that (i) the registrant has the following audit committee financial experts serving on its audit committee and (ii) each audit committee financial expert is independent: Robert M. Hernandez Fred G. Weiss Richard R. West Under applicable securities laws, a person determined to be an audit committee financial expert will not be deemed an "expert" for any purpose, including without limitation for the purposes of Section 11 of the Securities Act of 1933, as a result of being designated or identified as an audit committee financial expert. The designation or identification as an audit committee financial expert does not impose on such person any duties, obligations, or liabilities greater than the duties, obligations, and liabilities imposed on such person as a member of the audit committee and board of directors in the absence of such designation or identification. Item 4 - Principal Accountant Fees and Services - ----------------------------------------------------------------------------------------------------------------------------------- (a) Audit Fees (b) Audit-Related Fees(1) (c) Tax Fees(2) (d) All Other Fees(3) - ----------------------------------------------------------------------------------------------------------------------------------- Current Previous Current Previous Current Previous Current Previous Fiscal Year Fiscal Fiscal Year Fiscal Fiscal Year Fiscal Fiscal Year Fiscal Entity Name End Year End End Year End End Year End End Year End - ----------------------------------------------------------------------------------------------------------------------------------- BlackRock Core Principal Protected Fund $27,300 $26,900 $0 $0 $6,100 $6,100 $1,049 $1,042 - ----------------------------------------------------------------------------------------------------------------------------------- Master Large Cap Core Portfolio $34,300 $44,200 $0 $0 $9,200 $9,200 $0 $0 - ----------------------------------------------------------------------------------------------------------------------------------- 1 The nature of the services include assurance and related services reasonably related to the performance of the audit of financial statements not included in Audit Fees. 2 The nature of the services include tax compliance, tax advice and tax planning. 3 The nature of the services include a review of compliance procedures and attestation thereto. (e)(1) Audit Committee Pre-Approval Policies and Procedures: The registrant's audit committee (the "Committee") has adopted policies and procedures with regard to the pre-approval of services. Audit, audit-related and tax compliance services provided to the registrant on an annual basis require specific pre-approval by the Committee. The Committee also must approve other non-audit services provided to the registrant and those non-audit services provided to the registrant's affiliated service providers that relate directly to the operations and the financial reporting of the registrant. Certain of these non-audit services that the Committee believes are a) consistent with the SEC's auditor independence rules and b) routine and recurring services that will not impair the independence of the independent accountants may be approved by the Committee without consideration on a specific case-by-case basis ("general pre-approval"). The term of any general pre-approval is 12 months from the date of the pre-approval, unless the Committee provides for a different period. Tax or other non-audit services provided to the registrant which have a direct impact on the operation or financial reporting of the registrant will only be deemed pre-approved provided that any individual project does not exceed $10,000 attributable to the registrant or $50,000 for all of the registrants the Committee oversees. For this purpose, multiple projects will be aggregated to determine if they exceed the previously mentioned cost levels. Any proposed services exceeding the pre-approved cost levels will require specific pre-approval by the Committee, as will any other services not subject to general pre-approval (e.g., unanticipated but permissible services). The Committee is informed of each service approved subject to general pre-approval at the next regularly scheduled in-person board meeting. At this meeting, an analysis of such services is presented to the Committee for ratification. The Committee may delegate to one or more of its members the authority to approve the provision of and fees for any specific engagement of permitted non-audit services, including services exceeding pre-approved cost levels. (e)(2) None of the services described in each of Items 4(b) through (d) were approved by the audit committee pursuant to paragraph (c)(7)(i)(C) of Rule 2-01 of Regulation S-X. (f) Not Applicable (g) Affiliates' Aggregate Non-Audit Fees: -------------------------------------------------------------------- Current Fiscal Previous Fiscal Entity Name Year End Year End -------------------------------------------------------------------- BlackRock Core Principal Protected Fund $294,649 $291,642 -------------------------------------------------------------------- Master Large Cap Core Portfolio $296,700 $293,700 -------------------------------------------------------------------- (h) The registrant's audit committee has considered and determined that the provision of non-audit services that were rendered to the registrant's investment adviser (not including any non-affiliated sub-adviser whose role is primarily portfolio management and is subcontracted with or overseen by the registrant's investment adviser), and any entity controlling, controlled by, or under common control with the investment adviser that provides ongoing services to the registrant that were not pre-approved pursuant to paragraph (c)(7)(ii) of Rule 2-01 of Regulation S-X is compatible with maintaining the principal accountant's independence. Regulation S-X Rule 2-01(c)(7)(ii) - $287,500, 0% Item 5 - Audit Committee of Listed Registrants - Not Applicable Item 6 - Investments (a) The registrant's Schedule of Investments is included as part of the Report to Stockholders filed under Item 1 of this form. (b) Not Applicable due to no such divestments during the semi-annual period covered since the previous Form N-CSR filing. Item 7 - Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies - Not Applicable Item 8 - Portfolio Managers of Closed-End Management Investment Companies - Not Applicable Item 9 - Purchases of Equity Securities by Closed-End Management Investment Company and Affiliated Purchasers - Not Applicable Item 10 - Submission of Matters to a Vote of Security Holders - The registrant's Nominating and Governance Committee will consider nominees to the board of directors recommended by shareholders when a vacancy becomes available. Shareholders who wish to recommend a nominee should send nominations that include biographical information and set forth the qualifications of the proposed nominee to the registrant's Secretary. There have been no material changes to these procedures. Item 11 - Controls and Procedures 11(a) - The registrant's principal executive and principal financial officers or persons performing similar functions have concluded that the registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended (the "1940 Act")) are effective as of a date within 90 days of the filing of this report based on the evaluation of these controls and procedures required by Rule 30a-3(b) under the 1940 Act and Rule 15d-15(b) under the Securities Exchange Act of 1934, as amended. 11(b) - There were no changes in the registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act) that occurred during the second fiscal quarter of the period covered by this report that have materially affected, or are reasonably likely to materially affect, the registrant's internal control over financial reporting. Item 12 - Exhibits attached hereto 12(a)(1) - Code of Ethics - See Item 2 12(a)(2) - Certifications - Attached hereto 12(a)(3) - Not Applicable 12(b) - Certifications - Attached hereto Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. BlackRock Core Principal Protected Fund of BlackRock Principal Protected Trust and Master Large Cap Core Portfolio of Master Large Cap Series LLC By: /s/ Donald C. Burke ------------------- Donald C. Burke Chief Executive Officer of BlackRock Core Principal Protected Fund of BlackRock Principal Protected Trust and Master Large Cap Core Portfolio of Master Large Cap Series LLC Date: December 19, 2008 Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. By: /s/ Donald C. Burke ------------------- Donald C. Burke Chief Executive Officer (principal executive officer) of BlackRock Core Principal Protected Fund of BlackRock Principal Protected Trust and Master Large Cap Core Portfolio of Master Large Cap Series LLC Date: December 19, 2008 By: /s/ Neal J. Andrews ------------------- Neal J. Andrews Chief Financial Officer (principal financial officer) of BlackRock Core Principal Protected Fund of BlackRock Principal Protected Trust and Master Large Cap Core Portfolio of Master Large Cap Series LLC Date: December 19, 2008