SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   Form SB - 2
                             REGISTRATION STATEMENT
                                      Under
                           THE SECURITIES ACT OF 1933

                         GATEWAY ACCESS SOLUTIONS, INC.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

            Nevada                          4899                  88-0496902
- --------------------------------------------------------------------------------
(State or other jurisdiction of (Primary Standard Industrial    (IRS Employer
incorporation or organization)   Classification Code Number  identification No.)

                            930 Tahoe Blvd., #802-505
                            Incline Village, NV 89451
                                 (800)-434-5626
    ------------------------------------------------------------------------
    (Address, including zip code, and telephone number, including area code,
                  of registrant's principal executive offices)

                       Nevada Corporate Headquarters, Inc.
                     101 Convention Center Drive, Suite 700
                               Las Vegas NV 89109
                                 (800) 508-1729
    ------------------------------------------------------------------------
    (Name, address, including zip code, and telephone number, including area
                           code, of agent for service)

                                 With copies to:

                            The O'Neal Law Firm, P.C.
                       Attention: William D. O'Neal, Esq.
                              668 North 44th Street
                                   Suite #233
                             Phoenix, Arizona 85008
                               Ph: (602) 267-3855
                               Fax: (602) 267-7400

     Approximate  date of commencement  of proposed sale to the public:  As
     soon as  practicable  after the  effective  date of this  registration
     statement.

If any of the  securities  being  registered on this form are to be offered on a
delayed or continuous basis pursuant to Rule 415 under the Securities Act, check
the following box. [ ]

If this Form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the  Securities  Act,  check the following box and list the
Securities  Act  Registration   Statement   number  of  the  earlier   effective
Registration Statement for the same offering. [ ]

If this Form is a  post-effective  amendment filed pursuant to Rule 462(c) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
Registration  Statement number of the earlier effective  Registration  Statement
for the same offering. [ ]

                                       1


If this Form is a  post-effective  amendment filed pursuant to Rule 462(d) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
Registration  Statement number of the earlier effective  Registration  Statement
for the same offering. [ ]

If delivery of the prospectus is expected to be made pursuant to Rule 434, check
the following box. [X]


                         CALCULATION OF REGISTRATION FEE
<table>
- ----------------------- --------------------- ------------------------- ------------------------- --------------------
    Title of each                                     Proposed                  Proposed
       Class of                                       Maximum                   Maximum                Amount of
    Securities to           Amount to be           Offering Price              Aggregate             Registration
    be registered            Registered             per unit (1)             Offering price               Fee
- ----------------------- --------------------- ------------------------- ------------------------- --------------------
                                                                                            
    Common Stock             3,352,883                 $0.25                   838,220.75               $126.70
- ----------------------- --------------------- ------------------------- ------------------------- --------------------
</table>

The Registrant hereby amends this  registration  statement on such date or dates
as may be necessary to delay its effective date until the registrant  shall file
a further amendment which specifically  states that this registration  statement
shall  thereafter  become  effective  in  accordance  with  section  8(a) of the
Securities  Act of  1933  or  until  the  registration  statement  shall  become
effective  on such  date  as the  Securities  and  Exchange  Commission,  acting
pursuant to said section 8(a), may determine.




























     (1)  Estimated  solely for the purpose of calculating the  registration fee
          pursuant to Rule 457.

                                       2


                                   PROSPECTUS

                        3,352,883 shares of common stock

                         GATEWAY ACCESS SOLUTIONS, INC.

3,352,883 shares of common stock of Gateway Access  Solutions,  Inc. ($ 0.25 per
share)

This  is an  offering  of  3,352,883  shares  of  common  stock  by the  selling
shareholders. The shares are being registered to permit public secondary trading
of the shares that are being offered by the selling  shareholders  named in this
prospectus. We will not receive any of the proceeds from the sale of the shares.

There is currently no public market for our shares and the selling  shareholders
may, but are not obligated to, offer all or part of their shares for resale from
time to time through public or private transactions, at either prevailing market
prices or at privately negotiated prices.

THIS INVESTMENT INVOLVES A HIGH DEGREE OF RISK. SEE "RISK FACTORS," WHICH BEGINS
ON PAGE 5.

NEITHER THE SEC NOR ANY STATE SECURITIES  COMMISSION HAS APPROVED OR DISAPPROVED
THESE  SECURITIES,  PASSED UPON THE ADEQUACY OR ACCURACY OF THIS PROSPECTUS,  OR
MADE ANY  RECOMMENDATION  THAT YOU BUY OR NOT BUY THE SHARES. ANY REPRESENTATION
TO THE CONTRARY IS A CRIMINAL OFFENCE.

This prospectus is not an offer to sell or our solicitation of your offer to buy
these securities in any jurisdiction where such would not be legal.

The date of this prospectus is February 26, 2004.

We intend to furnish our  stockholders  with annual reports  containing  audited
financial statements.

This prospectus  contains  certain  "forward-looking  statements"  which involve
substantial  risks  and   uncertainties.   When  used  in  this  prospectus  the
forward-looking  statements  are often  identified  by the use of such terms and
phrases  as  "anticipates,"   "believes,"   "intends,"   "estimates,"   "plans,"
"expects," "seeks,"  "scheduled,"  "foreseeable future" and similar expressions.
Although  we  believe  the   understandings   and   assumptions   on  which  the
forward-looking  statements in this  prospectus  are based are  reasonable,  our
actual results,  performances and achievements  could differ materially from the
results in, or implied by, these  forward-looking  statements,  including  those
discussed under the caption "Risk Factors."



                                       3


                                TABLE OF CONTENTS


PART I - Summary Information and Risk Factors................................. 5

Prospectus Summary............................................................ 5

The Offering.................................................................. 5

Summary of Financial Information ............................................  5

Risk Factors.................................................................. 5

Forward-Looking Statements................................................... 11

Use of Proceeds.............................................................. 11

Determination of Offering Price.............................................. 11

Dilution..................................................................... 11

Selling Security Holders..................................................... 11

Plan of Distribution......................................................... 16

Legal Proceedings............................................................ 17

Directors, Executive Officers, Promoters and Control Persons................. 17

Security Ownership of Certain Beneficial Owners and Management............... 18

Description of Securities.................................................... 19

Interests of Named Experts and Counsel....................................... 22

Description of Business...................................................... 22

Management's Discussion and Analysis or Plan of Operation.................... 29

Description of Property...................................................... 32

Certain Relationships and Related Transactions............................... 33

Market for Common Equity and Related Shareholder Matters..................... 32

Dividend Policy.............................................................. 34

Executive Compensation....................................................... 34

Shares Eligible for Future Sale.............................................. 35

Legal Matters................................................................ 35

Experts.......................................................................35

Transfer Agent............................................................... 35

Changes in and Disagreements with Accountants on Accounting and Financial
Disclosures ................................................................. 35

PART II - Financial Statements............................................... 36

PART III - Information Not Required in Prospectus............................ 48

Recent Sales of Unregistered Securities...................................... 48

Exhibits..................................................................... 50

Undertakings................................................................. 50

Signatures................................................................... 52

                                       4


                                     PART I

                      SUMMARY INFORMATION AND RISK FACTORS.

                               PROSPECTUS SUMMARY

Unless the context  indicates  otherwise,  all references in this  prospectus to
"we," or the "Company," refer to Gateway Access  Solutions,  Inc., a corporation
formed under the laws of the State of Nevada on May 24, 2001.

Gateway Access  Solutions,  Inc., a Nevada  corporation,  is a development stage
company engaged in providing broadband services to the rural marketplace.

Our executive offices are located at 930 Tahoe Blvd., #802-505, Incline Village,
Nevada 89451. Our telephone number is (800) 434-5626.

                                  THE OFFERING

Price per share offered                                    $0.25*
Common stock offered by selling shareholders               3,352,883 shares
Common stock outstanding prior to this offering            11,721,420 shares
Preferred stock outstanding prior to this offering         5,300,000 shares
Common stock to be outstanding after this offering         11,721,420 shares
Preferred stock outstanding after this offering            5,300,000 shares

*    Estimated  solely  for the  purpose of  calculating  the  registration  fee
     pursuant to Rule 457.

                        SUMMARY OF FINANCIAL INFORMATION

The following  summary  financial  information for the periods stated summarizes
certain  information from our financial  statements  included  elsewhere in this
prospectus.  You should read this information in conjunction  with  Management's
Plan of Operations  and the financial  statements  and the related notes thereto
included elsewhere in this prospectus.

    Income Statement                         For the period from January 1, 2003
                                             to December 31, 2003
    -----------------------------------      -----------------------------------
    Revenues                                 $   3,179.00
    Net Income (Loss)                        $(649,850.00)
    Net Income (Loss) per Share              $      (0.06)

    Balance Sheet                             As of December 31, 2003
    -----------------------------------       ----------------------------------
    Total Assets                             $ 277,308.00
    Total Liabilities                        $ 202,979.00
    Shareholders' Equity (Deficit)           $  74,329.00

                                  RISK FACTORS

The Company is a development stage company with a limited operating history.

The Company was incorporated on May 24, 2001. The Company is a development stage
business  with a  limited  operating  history.  Companies  in an early  stage of
development  frequently  encounter many risks,  expenses and  difficulties.  The
risks faced by the Company include, but are not limited to, the need to continue
to raise debt and/or equity capital,  a new and evolving  business model and the
management  of growth.  To address these risks,  the Company  must,  among other
things, continue to develop the strength and quality of its operations, maximize


                                       5

RISK FACTORS - continued

the value  delivered  to  customers,  respond to  competitive  developments  and
continue to attract,  retain and motivate qualified  employees and managers.  If
the Company is not successful, its business, results of operations and financial
condition will be materially and adversely affected.

The  Company   anticipates   sustaining   continued  operating  losses  for  the
foreseeable future.

The  Company  cannot  be sure that it will be  successful  in  implementing  the
Company's  business  model or that its business  model will not require  further
changes as its  business and target  markets  mature.  In addition,  the Company
intends to continue to invest heavily in infrastructure development,  technology
and marketing.  The Company may need to raise substantial amounts of debt and/or
additional  equity capital to fund these  operations.  As a result,  the Company
expects to incur  operating  losses for the  foreseeable  future and may need to
raise  capital to fund these  losses.  The Company may not be able to achieve or
sustain profitability.

The Company will need to raise additional capital.

To implement our long-term business  strategy,  the Company will need additional
capital for capital expenditures,  operating expenses,  system development costs
and   acquisition   costs,   including  debt  that  may  be  assumed  in  future
acquisitions.  The Company plans to finance  these  activities by debt or equity
financings,  secured or unsecured credit facilities,  vendor financing, sales of
assets, joint ventures or other arrangements. The Company cannot assure you that
we will be able to obtain the financing we will need to fund the  implementation
of our long-term business strategy on satisfactory  terms and conditions,  if at
all.  If  the  Company  incurs  additional  debt,  we may  have  to  dedicate  a
substantial portion of our cash flow from operations to the payment of principal
and interest,  which may cause us to be more vulnerable to competitive pressures
and economic downturns.  The Company's failure to obtain additional financing in
a timely manner and on acceptable  terms would  adversely  affect our ability to
continue as a going concern and may require us to delay, reduce or eliminate the
launch of new high-speed  Internet  access systems or sell some or a substantial
portion of our assets.

The  high-speed  Internet  access  industry  is subject  to rapid  technological
changes.

The  high-speed  Internet  access  industry  is subject  to rapid  technological
change,  frequent new service introductions and evolving industry standards.  We
believe that our future success will depend largely on our ability to anticipate
or adapt to these changes and to offer,  on a timely  basis,  services that meet
evolving  standards.  We cannot  predict the extent to which  competitors  using
existing or currently undeployed methods of delivery of Internet access services
will compete with our services. We cannot assure you that:

- - existing,  proposed or undeveloped  technologies will not render our broadband
wireless systems less profitable or less viable,

- - we will have the  resources to acquire new  technologies  or to introduce  new
services that could compete with future technologies, or

- - we will be successful in responding to  technological  changes in a timely and
cost effective manner.

                                       6

RISK FACTORS - continued

The Company's business is subject to continuous change.

The market for the services the Company intends to provide is  characterized  by
rapid changes in the competitive  landscape,  changing consumer requirements and
preferences,  new  service  and  product  introductions  and  evolving  industry
standards  that could render the  Company's  services  obsolete.  The  Company's
success will  depend,  in large part,  on its ability to improve such  services,
develop new services  that  address the  increasingly  sophisticated  and varied
needs  of the  Company's  customers,  and  respond  to  technological  advances,
emerging industry  standards and practices,  and competitive  service offerings.
The Company may not be successful in responding  quickly,  cost-effectively  and
sufficiently  to these  developments.  If the Company is unable,  for technical,
financial or other reasons,  to adapt in a timely manner in response to changing
market  conditions  or  requirements,  its business,  results of operations  and
financial condition would be materially adversely affected.

Failure to properly manage growth could adversely affect the Company's business.

The Company intends to grow its business both internally and by acquisition. Any
such growth will  increase the demands on the  Company's  management,  operating
systems and internal controls.  The Company's existing management  resources and
operational,  financial,  human and management  information systems and controls
may be inadequate to support existing or expanded operations. The Company may be
unable to manage  growth  successfully.  If the  Company  grows but is unable to
successfully  manage such growth,  its business will suffer and its capacity for
future growth will be  significantly  impaired.  Because of these  factors,  the
Company may be unable to predict with any degree of accuracy its future  ability
to grow or rate of growth.

Failure to attract,  train and retain skilled managers and other personnel could
increase costs or limit growth.

The Company  believes that its future success will depend in large part upon its
ability to attract,  train and retain additional highly skilled  executive-level
management  and  creative,   technical,   financial  and  marketing   personnel.
Competition  for such  personnel is intense,  and no assurance can be given that
the Company  will be  successful  in  attracting,  training and  retaining  such
personnel. The Company's need for executive-level management will increase if it
grows.  If the Company  fails to attract,  train and retain key  personnel,  its
business,  operating  results and financial  condition  will be  materially  and
adversely affected.

The Company is dependent on its management team.

The Company's  success depends largely on the skills of its current  management.
The Company does not have employment agreements with its executive officers, key
management  or other  employees  and,  therefore,  they  could  terminate  their
employment at any time without penalty. The Company does not maintain key person
life insurance policies on any of its employees.  The loss of one or more of its
key employees could seriously harm its business.  The Company may not be able to
recruit personnel to replace these individuals in a timely manner, or at all, on
acceptable  terms.  In  addition,  since the  Company  has a  limited  operating
history, all of its officers are relatively new to the Company and their ability
to  effectively  work  together as a team is  unproven.  The  Company's  success
depends on their ability to work together  effectively.  If the management  team
fails to work together effectively, the Company's business will be harmed.

                                       7

RISK FACTORS - continued

The Company operates in a highly competitive market.

The  broadband  industry  is  highly  competitive,  with  many of the  Company's
competitors having greater name recognition and resources than the Company.  The
Company will compete with numerous service providers, including: ISPs, incumbent
and competitive local exchange carriers,  inter-exchange  carriers,  cable modem
service providers, and fixed-wireless and satellite data service providers. Many
of  the  Company's   competitors  are  well  established  and  have  larger  and
better-developed  networks  and  systems,   longer-standing  relationships  with
customers and suppliers,  greater name  recognition  and  significantly  greater
financial,  technical  and  marketing  resources.  Many of these  companies  can
subsidize  competing  services with revenues from other  services and have ready
access to capital markets.

As a  result,  these  competitors  may be  able  to  respond  more  quickly  and
effectively than the Company to new or changing  opportunities,  technologies or
customer  requirements.  Existing  or future  competitors  may  develop or offer
products  that  provide  price,  service,  number or type of  providers or other
advantages  over those the Company  intends to offer.  If the  Company  fails to
compete successfully against current or future competitors with respect to these
or other factors, its business,  financial condition,  and results of operations
may be materially and adversely affected.

Government  regulation  and  legal  uncertainties  could  adversely  affect  the
Company's business.

The Company's  continued ability to acquire and maintain MMDS spectrum licenses,
which are vital to our  operations,  is subject to extensive  regulation.  These
regulations  directly  affect the  breadth of  services  the  Company is able to
offer, as well as the rates, terms and conditions of those services. The Company
is also affected  indirectly by the effect of other governmental  regulations on
companies that offer competing  services.  Regulations and their application are
subject to continual change as a result of new legislation,  regulations adopted
from time to time by regulatory authorities and judicial interpretation of these
laws and regulations. The Company is not able to predict the extent to which any
such change in the regulatory environment could affect our business.  Aside from
the use of spectrum, the FCC has held that the terms and conditions of providing
Internet  and  Internet  access  services  are not  subject  to FCC  regulation.
Nevertheless,  the FCC has held  that the  provision  of  Internet  access is an
interstate  service subject to FCC jurisdiction.  There can be no certainty that
the  providing of Internet  access  services  will  continue to be free from FCC
regulation.

Failure to maintain spectrum rights could affect our business.

We depend  upon  licenses  granted  to us by the FCC and  leases  with other FCC
license  holders  for access to  spectrum  capacity  necessary  to  operate  our
business.  These  licenses are subject to renewal as  determined by the FCC. FCC
licenses also specify construction deadlines by which channel transmissions must
begin,  which, if not met, would permit the FCC to revoke the license. We cannot
assure you that:

- - the FCC will renew our licenses as their initial terms expire,

- - our spectrum lessors will continue to hold valid licenses for their spectrum,

- - we will be able to renew our spectrum leases on terms acceptable to us, or

- - the FCC will grant requests for extensions of construction deadlines.

                                       8

RISK FACTORS - continued

The  failure to  maintain  FCC  licenses  and  spectrum  leases  will reduce the
spectrum  available for our use. If we fail to maintain  sufficient FCC licenses
or spectrum  leases in markets  where we operate or in which we intend to launch
two-way  Internet  access  service,  then the  resulting  reduction  in spectrum
capacity could have a material adverse effect on our ability to:

- - serve our existing Internet access customer base,

- - serve increasing customer demand for high-speed Internet access service, and

- - add services such as voice over IP or wireless telecommunications services.

We cannot  assure  you that we will be able to obtain  replacement  spectrum  or
other acceptable  alternatives in a market if we lose an FCC license or spectrum
lease in that market.

The Company's Basic Trading Area authorizations are subject to forfeiture.

We acquired  authorization  for one Basic Trading Area ("BTA") in December 2002.
As of December  31,  2003,  $44,090 in  principal  amount of this debt  remained
payable  quarterly  through  August 2006.  Each BTA is subject to an  individual
installment note. If we fail to make one or more scheduled  installment payments
on a BTA note after any applicable grace period,  that BTA  authorization may be
forfeited to the FCC.

To retain a BTA  authorization,  under  previously  effective FCC rules, we were
required  provide a required level of service in the BTA by August 2003. FCC has
now suspended BTA build-out requirements while a proposed rulemaking is pending,
and has  proposed  to replace  those  requirements  with a uniform  "substantial
service"  requirement at renewal of the BTA  authorizations  in 2006. If the FCC
does not adopt  this or a similar  proposal,  then a BTA  authorization  for the
portion  of the BTA  that is not  capable  of being  served  may be  subject  to
forfeiture.  Constructing MDS and MMDS channels capable of providing  service to
the required  population in unconstructed BTAs could require substantial capital
expenditures.

The  Company's  network is  subject to  viruses,  break-ins  and other  security
breaches.

Despite  the  implementation  of  network  security  measures,  the  core of any
Internet network infrastructure is vulnerable to computer viruses, break-ins and
similar disruptive problems.  The Company may experience future interruptions in
service  as a result of the  actions  of  Internet  users,  current  and  former
employees or others.  Unauthorized  use could also  potentially  jeopardize  the
security of their computer  systems and the computer systems of their customers.
Although the Company intends to implement security measures to prevent this, the
possibility  exists that the measures they implement will be circumvented in the
future.  In addition,  eliminating  such  viruses and  remedying  such  security
problems  may cause  interruptions,  delays or  cessation  of  service  to their
Internet  customers.  If their  security  measures  fail,  the  Company may lose
customers or be sued, resulting in additional expenses.

Shareholders could experience substantial dilution.

The Company intends to issue additional shares of its equity securities to raise
additional cash for working capital.  If the Company issues additional shares of
its capital stock,  shareholders  will experience  dilution in their  respective
percentage ownership in the Company.

                                       9

RISK FACTORS - continued

There can be no assurance that the Company's  common stock will ever be publicly
traded or appreciate significantly in value.

The Company, in conjunction with certain broker-dealers, intends to apply to the
National  Association of Securities Dealers to have its stock publicly traded on
the Nasdaq Over-the-Counter Electronic Bulletin Board. No assurance can be given
that such  regulatory  approval will ever be received.  If the Company's  common
stock  becomes  publicly  traded,  no assurance  can be given that the Company's
common stock will ever be traded on an established  national securities exchange
or that the Company's  business strategy will be well received by the investment
community.

The Company has no present intention to pay dividends.

The Company has never paid  dividends  or made other cash  distributions  on the
common  stock,  and does not  expect  to  declare  or pay any  dividends  in the
foreseeable  future. The Company intends to retain future earnings,  if any, for
working capital and to finance current operations and expansion of its business.

A large portion of the Company's common stock is controlled by a small number of
shareholders.

A large  portion of our common stock is held by a small number of  stockholders.
As a result, these stockholders are able to influence the outcome of stockholder
votes on various matters,  including the election of directors and extraordinary
corporate  transactions  including  business  combinations.   In  addition,  the
occurrence  of sales of a large  number of shares of our  common  stock,  or the
perception  that these sales could  occur,  may affect our stock price and could
impair our ability to obtain capital  through an offering of equity  securities.
Furthermore,  the current  ratios of ownership  of our common stock  reduces the
public  float and  liquidity  of our common  stock  which can in turn affect the
market price of our common stock.

The Company's  auditor has raised doubt about our ability to continue as a going
concern.

As  set  forth  in  Note  1  to  the  consolidated  financial  statements,   the
consolidated financial statements contained in this report have been prepared on
a "going concern" basis,  which  contemplates  the realization of assets and the
satisfaction  of  liabilities  in the normal course of business.  In conjunction
with their 2003 year end audit, our independent accountants have issued an audit
opinion  with  respect  to our  2003  consolidated  financial  statements  which
includes an explanatory  paragraph describing  conditions that raise substantial
doubt  about our  ability  to  continue  as a going  concern.  The  consolidated
financial  statements do not include any adjustments  that might result from the
outcome of this uncertainty.

The Company may be subject to "Penny Stock" regulations.

The SEC has adopted  rules that regulate  broker-dealer  practices in connection
with   transactions  in  "penny  stocks."  Penny  stocks  generally  are  equity
securities with a price of less than $5.00 (other than securities  registered on
certain national securities  exchanges or quoted on the NASDAQ system,  provided
that current price and volume  information  with respect to transactions in such
securities  is provided by the exchange or system).  Penny stock rules require a
broker-dealer, prior to a transaction in a penny stock not otherwise exempt from
those rules, to deliver a standardized risk disclosure  document prepared by the
SEC,  which  specifies  information  about  penny  stocks  and  the  nature  and


                                       10

RISK FACTORS - continued

significance  of risks of the penny  stock  market.  A  broker-dealer  must also
provide the customer  with bid and offer  quotations  for the penny  stock,  the
compensation of the broker-dealer,  and our sales person in the transaction, and
monthly account statements  indicating the market value of each penny stock held
in the  customer's  account.  In addition,  the penny stock rules  require that,
prior to a transaction  in a penny stock not otherwise  exempt from those rules,
the broker-dealer must make a special written determination that the penny stock
is a suitable  investment for the purchaser and receive the purchaser's  written
agreement to the transaction.  These disclosure requirements may have the effect
of reducing the trading  activity in the secondary market for stock that becomes
subject to those penny stock rules.  If any of our securities  become subject to
the penny  stock  rules,  holders of those  securities  may have  difficulty  in
selling those securities.

                           FORWARD-LOOKING STATEMENTS

You  should be aware  that any  forward-looking  statements  in this  prospectus
involve risks and uncertainties as they are based on certain stated  assumptions
which may apply  only as of the date of this  prospectus.  We use words  such as
"anticipates,"  "believes,"  "plans," "expects," "future," "intends" and similar
expressions to identify these forward-looking  statements and the actual results
of our  operations  could  differ  materially  from those  anticipated  in these
forward-looking statements.

                                 USE OF PROCEEDS

We will not receive the proceeds  from the sale of any of the  3,352,883  shares
offered  by the  selling  shareholders.  We  will,  however,  pay the  costs  of
registering those shares.

                         DETERMINATION OF OFFERING PRICE

We arbitrarily  determined  the price of the shares in this offering  solely for
the purpose of calculating the  registration  fee pursuant to Rule 457 and it is
not an  indication of the actual value of the Company.  Therefore,  the offering
price bears no  relationship  to our book value,  assets or earnings,  or to any
other recognized  measure of value and it should not be regarded as an indicator
of any future market price of the securities.

                                    DILUTION

Since this offering is being made solely by the selling stockholders and none of
the proceeds  will be paid to our Company,  our net tangible  book value will be
unaffected by this offering.

                            SELLING SECURITY HOLDERS

The  following  table sets forth the names of the selling  shareholders  and for
each selling shareholder the number of shares of common stock beneficially owned
as of  February  26,  2004,  and the  number of  shares  being  registered.  All
information  with respect to share  ownership has been  furnished by the selling
shareholders.  The shares being  offered are being  registered  to permit public
secondary  trading of the shares and each selling  shareholder  may offer all or
part of the shares owned for resale from time to time. A selling  shareholder is
under no obligation,  however,  to sell any shares immediately  pursuant to this
prospectus, nor is a selling shareholder obligated to sell all or any portion of
the shares at any time. Therefore,  no estimate can be given as to the number of
shares of common  stock that will be sold  pursuant  to this  prospectus  or the


                                       11

SELLING SECURITY HOLDERS - continued

number of shares that will be owned by the selling shareholders upon termination
of the offering made hereby.


 SELLING SHAREHOLDERS                  SHARES OF COMMON  SHARES OF COMMON STOCK
                                           STOCK OWNED      TO BE REGISTERED



Democles J. Angelopoules                         5,470              5,470

Raymond L. Armstrong and Caroline
Armstrong, JT TEN                              169,351             40,000

Calvin H. Barton                                84,600             40,000

Lincoln Trust Company-FBO Calvin Barton        100,000             40,000

Lawrence W. Barrett                             35,000             35,000

Gerald C. Beals                                100,000             40,000

Alexander Bekiaris                              68,333             40,000

Marios Bekiaris                                105,000             40,000

Chris Bekiaris and Georgia Bekiaris, JT TEN    101,667             40,000

Ronald Brauman                                 245,060             40,000

Russel L. Burnett                                2,735              2,735

Thomas L. Barrett                               35,000             35,000

Brian H. Coburn                                 30,440             30,440

William L. Coxe                                 52,440             40,000

Richard Dickau                                  21,137             21,137

Barbara J. Erickson                              2,735              2,735

Michael T. Easterlin                             8,204              8,204

Paul F. Erickson                                 2,735              2,735

Steven Friedman and Theresa Friedman, JT
TEN                                              8,750              8,750

Betty Guillory                                  40,373             40,000

Frances Grenier                                 44,000             40,000

Michael E. Grenier                             125,940             40,000

Jeffrey Hardell and Marcia Hardell, JT TEN       2,735              2,735

Susan Hanke and James Hanke, JT TEN             30,000             30,000

                                       12

SELLING SECURITY HOLDERS - continued

Susan M. Hanke                                  25,000             25,000

Daniel P. Kitchel                               40,411             40,000

Lorraine M. Kuligoski and Edward
Kuligoski, JT TEN                               33,871             33,871

Donald Douglas Law and Joan Emmens Law TR
UA 02-28-1986 Revocable Trust                   70,000             40,000

Edward Lynch                                    50,100             40,000

Ernest H. Lacore                                 8,204              8,204

Glen Lamb                                        2,735              2,735

Jason Lewis                                    200,000             40,000

John Legnos and Nellie Legnos, JT TEN           35,000             35,000

John P. Legnos, Sr.                            150,000             40,000

Joseph L. LaPere                               250,000             40,000

Matthew R. Leyko                                 2,735              2,735

Steven A. Lillmars and Jean M. Lillmars,
JT TEN                                         350,000             40,000

Billy G. Mullins and Reba J. Mullins, JT
TEN                                            836,765             40,000

Bruce Miller                                    26,607             26,607

Gary McManus                                     5,870              5,870

Georgia Marr and Emanuel Marr, JT TEN           10,940             10,940

James J. Murtaugh, II                           35,000             35,000

James Murtaugh and Diane Murtaugh, JT TEN      200,762             40,000

Jerome M. Murtaugh Sr.                          59,000             40,000

Jerome Murtaugh and Antonia Murtaugh, JT
TEN                                             97,881             40,000

Jerome Murtaugh, Jr.                             5,000              5,000

John Maloney                                    25,000             25,000

Karen A. Miller                                 25,000             25,000

Karen A. Miller and Douglas L. Miller,
JT TEN                                          35,000             35,000

Keith Miller                                    49,998             40,000

                                       13

SELLING SECURITY HOLDERS - continued

Lewis C. Maruzo                                310,440             40,000

Marianne Maloney                                25,000             25,000

Megatel LLC                                     60,000             40,000

Rocco D. Marciano                               16,220             16,220

Thomas R. Moretti                                8,750              8,750

Andrew C. Nester                               550,000             40,000

Charles Norris                                  11,845             11,845

W. Stephen Nagle and Kathie M. Nagle, JT
TEN                                             14,000             14,000

B.G. Pappas and Karen Pappas, JT TEN            10,940             10,940

William Pappas and Peggy Pappas, JT TEN         21,881             21,881

Frances M. Pappas                               42,500             40,000

Peter J. Pappas                              1,375,029             40,000

Carrie J. Puckett                               35,000             35,000

David L. Paul, Jr.                              34,440             34,440

S. Mark Poler and Anne S. Poler                100,002             40,000

S. Mark Poler and Anne S. Poler FBO Andrew      16,666             16,666
Carl Poler

S. Mark Poler and Anne S. Poler FBO             16,666             16,666
Gregory Thomas Poler

S. Mark Poler and Anne S. Poler FBO
Jonathan Daniel Poler                           16,666             16,666

Heidi Petros and Tony Petros, JT TEN            10,940             10,940

Joseph E. Parker                               298,941             40,000

Paul N. Pantelis                                35,000             35,000

Pharos Management, Inc.                        625,000             40,000

Robert Perras, Jr.                               5,470              5,470

Steven Pack                                      8,750              8,750

James M. Quarto                                132,160             40,000

Alan M. Rothenberg                              17,500             17,500

Arthur F. Richer and Sylvia I. Richer, JT       33,333             33,333
TEN

                                       14

SELLING SECURITY HOLDERS - continued

Doreen Rosen                                     5,470              5,470

Scott N. Roberts                                27,351             27,351

Wilfred J. Riley                                35,000             35,000

Carol J. Sears and Thomas P. Sears, JT TEN      35,000             35,000

Dorothy Senich                                  13,000             13,000

Haynes W. Sheppard, Jr.                        105,000             40,000

Haynes W. Sheppard, Jr. and Frances K.
Sheppard, JT TEN                                66,667             40,000

Robert J. Samokar                              150,000             40,000

Robert Scullin                                  25,000             25,000

Swan S. Stull                                  116,667             40,000

Todd Smith                                      75,000             40,000

Wilhelm Kurt Schwab                             37,000             37,000

Dean J. Trantalis                                2,735              2,735

Elaine J. Trantalis                          1,104,294             40,000

Jeffrey Trantalis                               31,887             31,887

Joseph J. Tavormina                             75,000             40,000

Lester F. Tobias and Linda L. Tobias, JT
TEN                                             20,000             20,000

Louis Taranto                                  400,000             40,000

Carla Vitucci                                   40,000             40,000

Ronald Woyasz                                   95,940             40,000

Timothy Wawrzynowicz                           280,000             40,000

Juan York                                       75,000             40,000

Michael P. Yoquelet                             25,000             25,000

Paul Yoquelet and Victoria Yoquelet, JT TEN    539,216             40,000

Joseph A. Zavaletta MD                           5,470              5,470

Venture Capital                                450,000            450,000


Total                                       11,721,420          3,352,883


                                       15


                              PLAN OF DISTRIBUTION

The 3,352,883  shares being offered by the selling  shareholders  may be sold or
distributed from  time-to-time by the selling  shareholders or their transferees
directly to one or more purchasers or through brokers,  dealers, or underwriters
who may act solely as agents or may acquire shares as principals.  Such sales or
distributions may be made at prevailing market prices, at prices related to such
prevailing market prices,  or at variable prices negotiated  between the sellers
and purchasers that may vary. The  distribution of the shares may be effected in
one or more of the following methods:

     --ordinary brokerage transactions, including long or short sales,

     --transactions  involving  cross or block  trades,  or otherwise on the OTC
       Bulletin Board,

     --purchases  by  brokers,   dealers,  or  underwriters  as  principals  and
       subsequent  resales by the  purchasers for  their  own accounts  pursuant
       to this prospectus,

     --sales "at the market" to, or through,  market  makers or into an existing
       market for the shares,

     --sales  not  involving  market  makers  or  established  trading  markets,
       including direct sales to purchasers or sales effected through agents,

     --transactions  involving  options,  swaps, or other  derivatives,  whether
       exchange-listed or otherwise, or

     --transactions  involving  any  combination  of the  foregoing or any other
       legally available means.

In addition,  a selling shareholder may enter into hedging transactions with one
or more  broker-dealers who may engage in short sales of shares in the course of
hedging  the  positions  they assume  with the  selling  shareholder.  A selling
shareholder  may also enter into option or other  transactions  with one or more
broker-dealers  requiring the delivery of the shares by such broker-dealers with
the  possibility  that such  shares may be resold  thereafter  pursuant  to this
prospectus.

A broker, dealer, underwriter, or agent participating in the distribution of the
shares  may  receive  compensation  in the form of  discounts,  concessions,  or
commissions from the selling  shareholders  and/or  purchasers of the shares for
whom such person may act as an agent, to whom such person may sell as principal,
or both;  and such  compensation  as to a particular  person may be in excess of
customary commissions. The selling shareholders and any broker-dealers acting in
connection  with the sale of the  shares  being  registered  may be deemed to be
underwriters  within the meaning of Section 2(11) of the  Securities Act of 1933
(the "Securities  Act"), and any profit realized by them on the resale of shares
as principals may be deemed underwriting  compensation under the Securities Act.
We know of no existing  arrangements between any of the selling shareholders and
any other shareholder,  broker,  dealer,  underwriter,  or agent relating to the
sale or distribution of the shares, nor can we presently estimate the amount, if
any, of such compensation.

Although we will  receive no proceeds  from the sale of shares  pursuant to this
prospectus, we have agreed to bear the costs and expenses of the registration of
the shares, including legal and accounting fees, and such costs and expenses are
estimated to be approximately $30,000.

                                       16

PLAN OF DISTRIBUTION - continued

We have  informed  the  selling  shareholders  that while they are  engaged in a
distribution  of the shares included in this prospectus they will be required to
comply with certain  anti-manipulative rules contained in Regulation M under the
Exchange  Act.  With  certain  exceptions,  Regulation  M prohibits  any selling
shareholder, any affiliated purchaser, and any broker-dealer or other person who
participates in such distribution from bidding for or purchasing,  or attempting
to induce any person to bid for or purchase any security  that is the subject of
the distribution  until the entire  distribution is complete.  Regulation M also
prohibits  any  bids or  purchases  made in order to  stabilize  the  price of a
security in connection with the distribution of that security.

                                LEGAL PROCEEDINGS

No legal  proceedings have been or are currently being undertaken for or against
the Company, nor are we aware of any contemplated proceedings.

          DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS

The  directors  and  executive  officers  currently  serving  the Company are as
follows:

Name                                Age    Positions Held and Tenure
- -------------------------------------------------------------------------------
Andrew C. Nester                     67    President/Secretary/Director
Joseph Tavormina                     48    Chief Technology Officer
Peter J. Pappas                      76    Treasurer/Director
S. Mark Poler                        51    Director

Andrew  C.  Nester,  President/Secretary/Director,  Age  67,  has  40  years  of
experience  in  business  management  consulting,   general  management,  senior
marketing,  sales,  and  engineering  positions with various high technology and
Internet related  companies.  Over the last six years, Mr. Nester has focused on
providing a full  compliment of  consulting  services and products to owners and
operators of MMDS, ITFS, LPTV, LMDS and 2.4 gigahertz  frequencies in support of
their efforts to utilize these  properties to provide high speed data  services.
He was  responsible  for the  installation  and  operation  of one of the  first
commercial  fixed wireless  Internet access service  provider  operations in Las
Vegas,  Nevada.  As a  consultant  Mr.  Nester  has been  involved  with  eleven
additional  sites  across the country.  He received his B.S.E.E.  degree in 1962
from Pacific States University.

Joseph  Tavormina,   Chief  Technology  Officer,  Age  48,  has  over  20  years
engineering and general management experience in the wireless telecommunications
industry.  He has founded  several  companies in conjunction  with the launch of
development  projects and is well versed in the financing of technology projects
and companies.  He has a BS and MBA in Engineering from MIT with a concentration
in Systems Analysis and Control,  Computer Hardware and Software, and Mechanical
and Electronic Design with a minor in Economics and Entrepreneurial  Studies. In
addition Mr. Tavormina has completed  Post-graduate studies in Electromagnetics,
Microwave   Engineering,   and  Antenna  Design  at  the  Georgia  Institute  Of
Technology.

Peter J. Pappas,  Treasurer/Director,  Age 76, was  self-employed as a certified
public  accountant in the State of Connecticut  for 30 years,  where he provided
extensive  accounting,   financial,  management  and  consultant  services  both
nationally and internationally.  He has been involved in telecommunications  for
15 years.  Mr. Pappas  received a Degree in Accounting from the Sawyer School of
Business.
                                       17

DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS - continued

S. Mark Poler,  Director, Age 51, has been an anesthesiologist for 25 years. Dr.
Poler has been on the medical school faculties at UCSF and Washington University
in St. Louis, Barnes Hospital.  For the last 13 years, he has been practicing at
Geisinger  Medical  Center in  Danville,  PA.  He has been an  active  member of
standards  organizations,  participating in the development of several standards
for  anesthesia   workstations  (ASTM),  and  Medical   Informatics,   including
definition  of data  dictionaries  for  anesthetic  records and the IEEE Medical
Information  Bus   (IEEE-1073).   Dr.  Poler's   avocations   include   computer
applications  including  Windows,  Linux and MacIntosh  platforms,  expertise in
embedded  systems for hardware  data  acquisition  and display,  large  database
management, data mining, and statistics.  Undergraduate studies in Chemistry and
Molecular  Biology at Revelle  College,  University  of  California at San Diego
preceeded transfer to the University of California at San Francisco where BS and
MD degrees were granted.  After medical school Dr. Poler completed his residency
and fellowship training at the University of California, San Francisco.

         SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The following  table sets forth,  as of December 31, 2003,  certain  information
with  respect  to the  beneficial  ownership  of our  common  stock  by (i) each
director and officer of the Company, (ii) each person known to the Company to be
the beneficial  owner of five percent (5%) or more of the outstanding  shares of
common  stock,  with such person's  address,  and (iii) all of the directors and
officers as a group. Unless otherwise indicated,  the person or entity listed in
the  table  is the  beneficial  owner of the  shares  and has  sole  voting  and
investment power with respect to the shares indicated.

- ---------------------------- ---------------------------- ---------------------
Name of Beneficial Owner or                                      Percent of
Name of Officer or Director    Shares Beneficially Owned       Common Stock (1)

- ---------------------------- ---------------------------- ---------------------
Andrew C. Nester                     2,175,000 (2)                12.78%
President/Secretary/Director
930 Tahoe Blvd., #802
Incline Village, NV 89451

- ---------------------------- ---------------------------- ---------------------
Joseph Tavormina                        75,000                     0.44%
Chief Technology Officer
5250 S. Virginia Street
Suite 340
Reno, NV 89502

- ---------------------------- ---------------------------- ---------------------
Peter J. Pappas                      1,450,350 (3)                 8.52%
Treasurer/Director
4 Butternut Drive
Norwich, CT 06360

- ---------------------------- ---------------------------- ---------------------
S. Mark Poler                        4,250,000 (4)                24.97%
Director
8 Millwood Drive
Danville, PA 17821

- ---------------------------- ---------------------------- ---------------------


                                       18

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT - continued

- ---------------------------- ---------------------------- ---------------------
Elaine J. Trantalis                  1,138,916 (5)                 6.69%
11 Taylor Drive
Norwich, CT 06360

- ---------------------------- ---------------------------- ---------------------
W. Fred Hess                         1,200,000 (6)                 7.05%
10 Millwood Drive
Danville, PA 17821

- ---------------------------- ---------------------------- ---------------------

Total Directors/Officers/           10,289,266                    60.45%
Five Percent Owners
- ---------------------------- ---------------------------- ---------------------

Notes:

(1)  Calculation  assumes conversion of 5,300,000 shares of outstanding Series A
     Preferred  Stock  into  common  stock,  but does not  include  exercise  of
     outstanding  options or issuance of additional  options under the Company's
     Equity Incentive Plan.

(2)  Includes shares held by Pharos Management,  Inc., a corporation  controlled
     by Mr. Nester.  Includes  incentive stock options for 1,000,000 shares held
     by Mr. Nester.

(3)  Includes  shares held by Frances Pappas (42,500  shares),  B.G.  Pappas and
     Karen Pappas  (10,940  shares) and William  Pappas and Peggy Pappas (21,881
     shares). Mr. Pappas disclaims any beneficial interest in the shares held by
     B.G. Pappas and Karen Pappas, and William Pappas and Peggy Pappas.

(4)  Includes 4,100,000 shares of Series A Preferred Stock. Includes shares held
     for the benefit of Andrew Carl Poler (216,666 shares), Gregory Thomas Poler
     (216,666 shares), and Jonathan Daniel Poler (216,666 shares).

(5)  Includes  shares  held by Dean J.  Trantalis  (2,735  shares)  and  Jeffrey
     Trantalis (31,887 shares).

(6) All 1,200,000 shares are Series A Preferred Stock.

                            DESCRIPTION OF SECURITIES

The  following  description  is a summary of the  material  terms of our capital
stock.  This summary is subject to and qualified in its entirety by our Articles
of Incorporation,  as amended,  and Bylaws, and by the applicable  provisions of
Nevada law.

The  authorized  capital stock of the company  consists of 50,000,000  shares of
common stock  having a par value of $.001 per share,  and  10,000,000  shares of
preferred stock having a par value of $.001 per share.

Common Stock.Each  outstanding share of common stock entitles the holder thereof
to one vote per share on all  matters.  The  Articles  of  Incorporation  do not
permit  cumulative  voting for the  election of  directors  which means that the
holders of more than 50% of such  outstanding  shares voting for the election of
directors  can elect all of the directors to be elected,  if they so choose;  in
such event, the holders of the remaining shares will not be able to elect any of


                                       19

DESCRIPTION OF SECURITIES - continued

our directors.  Shareholders do not have preemptive rights to purchase shares in
any future issuance of our common stock.

The holders of shares of common  stock are  entitled to  dividends  out of funds
legally  available when and as declared by the Board of Directors.  The Board of
Directors  has never  declared a dividend  and does not  anticipate  declaring a
dividend in the foreseeable future. In the event of liquidation,  dissolution or
winding up of the  affairs of the  company,  holders  are  entitled  to receive,
ratably,  the  net  assets  available  to  shareholders  after  payment  of  all
creditors.

All of the issued and  outstanding  shares of common stock are duly  authorized,
validly issued,  fully paid, and  non-assessable.  To the extent that additional
shares of our common  stock are  issued,  the  relative  interests  of  existing
shareholders will be diluted.

Preferred  Stock.  The preferred stock may be issued from time to time in one or
more series.  The Board of Directors has the  authority to fix the  designation,
rights,  preferences,  privileges and  restrictions  and number of shares of any
such series by  resolution.  The Board of  Directors  also has the  authority to
amend the resolution establishing such series to increase or decrease the number
of shares of that series, but not below the number of shares of such series then
outstanding.

Series A Preferred  Stock.  The Series A Preferred  Stock  consists of 5,300,000
shares,  all of which are issued and  outstanding.  The Series A Preferred Stock
has the following rights and preferences (Note: the following is a summary.  For
a full  description  of the rights  and  preferences  of the Series A  Preferred
Stock, please refer to the Amended and Restated Certificate of Determination for
the  Series  A  Preferred  Stock  filed as  Exhibit  3.3.  to this  Registration
Statement.)

     Dividends.  The  holders of the Series A  Preferred  Stock are  entitled to
receive  when,  as and if  declared  by the Board of  Directors,  non-cumulative
dividends  at the rate of $.005 per  annum  per  share.  No  dividends  or other
distributions  shall be paid with respect to the common stock until dividends in
the amount of $.005 per share on the Series A  Preferred  Stock  shall have been
paid or declared and set apart during that fiscal year.  Dividends on the Series
A Preferred Stock shall not be cumulative.

     Liquidation. (a) In the event of any liquidation, dissolution or winding up
of  the  Company,  in  which  the  aggregate  consideration  to be  paid  to the
shareholders  is less  than or  equal  to a price  per  share  of  common  stock
(assuming conversion of the Series A Preferred Stock) of Five Cents ($0.05), the
holders of the Series A Preferred Stock shall be entitled to receive,  prior and
in preference  to any  distribution  of to the holders of the common stock,  the
amount of Five Cents ($0.05) per share,  plus all declared but unpaid dividends.
If upon the  occurrence  of such  event,  the assets and funds thus  distributed
among the  holders of the Series A  Preferred  Stock  shall be  insufficient  to
permit the payment of the full preferential  amount,  then the entire assets and
funds of the  Company  shall be  distributed  ratably  among the  holders of the
Series A Preferred Stock. After payment to the holders of the Series A Preferred
Stock of the preferential  amounts, the entire remaining assets and funds of the
Company, if any, shall be distributed among the holders of the common stock.

     (b) In the  event of any  liquidation,  dissolution  or  winding  up of the
Company, in which the aggregate consideration to be paid to the its shareholders
is greater than a price per share of common stock  (assuming  conversion  of the


                                       20

DESCRIPTION OF SECURITIES - continued

Series A Preferred Stock) of Five Cents ($0.05), the entire remaining assets and
funds of the Company, if any, shall be distributed pro rata among the holders of
Series A Preferred Stock and common stock.

     Voting Rights.  Each holder of shares of the Series A Preferred Stock shall
be entitled to the number of votes equal to the number of shares of common stock
into which such shares of Series A Preferred  Stock could be converted and shall
have  voting  rights  and powers  equal to the  voting  rights and powers of the
common stock (except as otherwise  expressly  provided  herein or as required by
law, voting together with the common stock as a single class).

     Conversion.  (a) Right to Convert.  Each share of Series A Preferred  Stock
shall be convertible, at the option of the holder, at any time, into such number
of shares of common stock as is determined by dividing Five Cents ($0.05) by the
Conversion  Price  applicable to such share in effect on the date the conversion
takes effect.  The "Conversion  Price" shall initially be Five Cents ($0.05) per
share of common  stock.  Therefore,  each share of Series A  Preferred  Stock is
currently  convertible  into one share of common stock. The Conversion Price can
be subject to certain adjustments as described below.

     (b)  Automatic  Conversion.  Each share of Series A  Preferred  Stock shall
automatically  be converted  into shares of common  stock at the  then-effective
Conversion Price Conversion Price, upon the earlier of (i) the date specified by
vote or written  consent or  agreement of holders of more than 50% of the shares
of the Series A Preferred Stock then outstanding, voting as a separate class, or
(ii) immediately upon the closing of the sale of the Company's common stock in a
firm commitment,  underwritten  public offering  registered under the Securities
Act, the aggregate net proceeds to the Company  and/or any selling  stockholders
of which exceeds $5,000,000.

      (c) Adjustment of Conversion Price. In the event this Company shall issue
additional shares of common stock for a consideration per share less than the
     Conversion  Price in effect  (currently Five Cents ($0.05) per share,  then
and in
such event, the Conversion Price shall be reduced, concurrently with such issue,
to a price determined by multiplying the Conversion Price by a fraction:

A + B
- -----
A + C

Where A = the number of shares of common stock outstanding  immediately prior to
such issue;

     B = the number of shares of common stock which the aggregate  consideration
received  by the  Company for the  additional  shares of common  stock so issued
would  purchase  at the  Conversion  Price in effect  immediately  prior to such
issuance;

     C = the number of additional shares of common stock so issued.

     Protective  Provisions.  So long as any shares of Series A Preferred  Stock
remain  outstanding,  the Company shall not, without the vote or written consent
by the holders of more than fifty percent (50%) of the then  outstanding  shares
of the Series A Preferred Stock, voting together as a single class:

     (a) authorize or issue, or obligate itself to issue,  any equity  security,
with powers, designations,  preferences or relative, participating,  optional or
other special rights prior to or on a parity with the Series A Preferred Stock;

                                       21

DESCRIPTION OF SECURITIES - continued

     (b)  increase  or  decrease  the  authorized  number  of shares of Series A
Preferred Stock;

     (c) sell,  convey,  or otherwise dispose of all or substantially all of its
property or business or merge into or consolidate with any other  corporation or
entity or effect any transaction or series of related transactions in which more
than 50% of the voting power of the Company is disposed;

     (d) liquidate, dissolve, recapitalize or reorganize;

     (e) amend the Company's Articles of Incorporation or Bylaws;

     (f) purchase,  redeem or otherwise acquire any common stock of the Company,
or pay or declare any dividend on (other than a pro rata dividend payable solely
in common stock) or make any other  distribution  in respect of any common stock
of the  Company,  other than the  repurchase  of shares of common stock that are
subject to stock repurchase.

These  protective  provisions  shall terminate upon the earlier of: (i) the date
specified by vote or written consent or agreement of holders of more than 50% of
the  shares  of the  Series A  Preferred  Stock  then  outstanding,  voting as a
separate  class,  or  (ii)  immediately  upon  the  closing  of the  sale of the
Company's  common  stock  in a firm  commitment,  underwritten  public  offering
registered  under the Securities  Act, the aggregate net proceeds to the Company
and/or any selling stockholders of which exceeds $5,000,000.

                     INTERESTS OF NAMED EXPERTS AND COUNSEL

No "Expert" or "Counsel" as defined by Item 509 of  Regulation  S-B  promulgated
pursuant  to the  Securities  Act of  1933,  whose  services  were  used  in the
preparation of this Form SB-2 was hired on a contingent  basis or will receive a
direct or indirect interest in the Company.

                             DESCRIPTION OF BUSINESS

                              Corporate Information

We were incorporated  under the laws of the State of Nevada on May 24, 2001. Our
executive  offices are located at 930 Tahoe Boulevard,  Incline Village,  Nevada
89451, and our telephone number is (800) 434-5626.

                                    Overview

We provide tailored  broadband data, voice,  video and Internet access solutions
using a combination of licensed radio  spectrum,  unlicensed  radio spectrum and
fiber optic cable in medium and small markets  throughout the United States.  We
deploy licensed Multipoint  Distribution Service (MDS),  Multichannel Multipoint
Distribution  Service (MMDS), and Instructional  Television Fixed Service (ITFS)
spectrum (2500-2690 MHz band) in fixed based point to multi-point configurations
for  connectivity  over the  "last  mile"  to our  customer  premises,  licensed
millimeter  and  microwave  spectrum  (6,  11 and 18  GHz)  in  point  to  point
configurations to link our base stations to our backbone architecture, and fiber
optic cable to connect our wireless network to major Internet access points.  We
occasionally  deploy unlicensed  spectrum to provide  connectivity  throughout a
customer's  premises  (Wi-Fi) and to provide last mile access in select markets.
We hold the basic  trading area  ("BTA")  authorization  for MDS,  MMDS and ITFS
spectrum in Sunbury, PA, own the license for the "F" group of four MMDS channels
in   Lynchburg,   VA,  and  lease  the  "E"  group  of  four  MMDS  channels  in


                                       22

DESCRIPTION OF BUSINESS - continued

Wilkes-Barre/Scranton,  PA, covering an estimated 400,000 total  households.  In
July, 2003, we signed a 5-year contract to provide broadband data, voice,  video
and Internet access solutions to Geisinger  Health System,  one of the country's
largest rural health care providers,  with two hospitals, 590 physicians,  8,530
employees  (including  physicians),  and  49  primary  care  sites,  serving  38
contiguous  counties in  Pennsylvania.  In  September,  2003,  we began to offer
services in our Pennsylvania markets and currently have 65 customers.  We intend
to expand into five additional  markets in 2004, and will expand into additional
markets depending on the availability of funding.

                                Business Strategy

Our long-term business strategy is to provide fixed,  portable and,  ultimately,
mobile  broadband  data,  voice,  video and Internet  access  solutions  using a
combination  of licensed  radio  spectrum,  unlicensed  radio spectrum and fiber
optic cable in medium and small markets  throughout  the United  States.  In our
target  markets,   business   customers  who  wish  to  take  advantage  of  the
productivity  gains and competitive  advantages of broadband  Internet solutions
find that there are few  options for  broadband  services.  ISDN,  cable and DSL
solutions may be simply  unavailable  due to physical  range  limitations or the
lack of  infrastructure  investment in these markets by the larger companies who
control  the  copper  wire and  cable  systems.  T1 lines  may be  prohibitively
expensive  as  offered  by  the  regional  telephone  companies.   Our  wireless
technologies  require no backhoes or trenches to  implement  and may be the only
economically  attractive  solution in the medium and small markets which we have
identified for our services.  By using FCC licensed radio  spectrum,  we have an
unusual opportunity to acquire licensed regional monopolies to deliver broadband
Internet  solutions  in these  medium and small  markets  for a fraction  of the
investment required by copper wire and cable systems.

Our initial target customers in each market will be larger  institutions such as
hospitals, medical offices, colleges and universities,  government agencies, and
small  to   medium-sized   businesses   with   multiple   locations.   Once  our
wireless/fiber network is in place and operating for these larger customers,  we
will offer service to small office/home  office (SOHO) customers,  telecommuters
and purely  residential  customers.  In every  case,  our focus will be not just
providing Internet  connectivity,  but additional broadband services tailored to
customer  needs.  Our services  will  include  traditional  services  offered by
Internet service  providers (ISPs),  such as email, web design and hosting,  and
co-location,  as well as tailored  point-to-point  enterprise and  institutional
connectivity solutions,  tailored bulk bandwidth solutions,  and virtual private
networks to connect multiple office locations. In the future, we expect to offer
data  communication  back-haul  services for large  institutions,  Voice over IP
solutions for Internet  telephony,  custom video  applications  (streaming video
broadcasts,  video  conferencing),  and a  variety  of  specialized  application
software solutions for specific industry niches (medical, legal, accounting).

We customize  the  build-out of our network  based on the topology of a specific
area and the needs of key customers  within that area. As a result of our choice
of technology,  approach and expertise,  we have the ability to cost effectively
provide  wireless  service in a wide variety of  environments.  We use equipment
that can often overcome non-line of sight situations, increasing our flexibility
to reach  potential  customers.  We typically set up micro-cells  utilizing base
stations  that can cover a radius of 3 to 8 miles using MMDS spectrum in a point
to  multi-point  configuration.  We  can  easily  increase  our  capacity  in  a
particular cell by partitioning  the cell into 60, 90 or 120-degree  sectors and
reusing frequency assets on a sector-wise rather than a cell-wise basis. We then
link these base stations to our network using licensed  millimeter and microwave


                                       23

DESCRIPTION OF BUSINESS - continued

spectrum  (6, 11 and 18 GHz) in a point to point  configuration.  To link all of
our  markets  together  and link them to the  Internet,  we will use fiber links
where available, or build additional point to point wireless links. This network
architecture gives us two significant advantages.  First, since we have wireless
links over the last  mile,  we can reach  additional  customers  over  increased
distances without  significant  additional capital costs.  Adding a new customer
within an existing cell requires only adding customer premise wireless equipment
at the  customer's  location.  Second,  we bypass the  regional  bell  operating
companies  entirely,  and pay no  recurring  service or access fees to any third
party in order to reach our  customers.  We can  connect  our  customers  to the
Internet entirely over our own proprietary wireless network.

During  the first  half of this  year,  we will seek to raise $3  million  -- $5
million in new  capital.  We expect to use this  capital  to  acquire  frequency
licenses in  additional  markets,  continue  building  our  wireless  network in
existing  markets,   market  our  broadband   Internet  solutions  to  potential
customers, and for operating expenses. We also may seek additional capital if we
consummate any  significant  acquisitions or strategic  alliances,  or determine
that market  conditions  are  appropriate  for such  financing.  There can be no
assurance that  financing  will be available on acceptable  terms or in a timely
manner,  if at all.  See  "Liquidity  and Capital  Requirements;  Dependence  on
Additional Capital" in the section Risk Factors in this report.

At December 31, 2003, we had approximately $59,724 of unrestricted cash and cash
equivalents.  As set forth in Note 1 to the consolidated  financial  statements,
the  consolidated  financial  statements  contained  in this  report  have  been
prepared on a "going  concern"  basis,  which  contemplates  the  realization of
assets and the satisfaction of liabilities in the normal course of business.  In
conjunction  with their 2003 year end audit,  our independent  accountants  have
issued  an  audit  opinion  with  respect  to our  2003  consolidated  financial
statements which includes an explanatory  paragraph  describing  conditions that
raise  substantial  doubt about our ability to continue as a going concern.  The
consolidated  financial  statements  do not include any  adjustments  that might
result from the outcome of this uncertainty.

                             Strategic Relationships

We have three important  relationships  with third parties that provide material
benefits to our strategic  position.  The loss of any one of these relationships
could have a material adverse impact on our business prospects.

Geisinger Health System (www.geisinger.org)

In July, 2003, we signed a contract to provide broadband data, voice,  video and
Internet  access  solutions to Geisinger  Health  System,  one of the  country's
largest rural health care providers,  with two hospitals, 590 physicians,  8,530
employees  (including  physicians),  and  49  primary  care  sites,  serving  38
contiguous  counties  in  Pennsylvania.   Pursuant  to  this  contract,  we  are
authorized  to  connect  all of  Geisinger  hospitals,  clinics  and many of its
physicians  and  employees  (at their homes) with a wireless  network  featuring
point to point  connections  using  millimeter and microwave  spectrum or fiber,
linking  different  cities  where their  facilities  are  located,  and point to
multipoint  connections  using MMDS  spectrum to link  individual  sites  within
closely spaced  locales.  We will also provide a virtual private network for the
use of all of  Geisinger's  employees.  We have  begun to install  the  wireless
network and have  completed  approximately  10% of the total network  build-out.
When fully constructed,  we expect to receive revenues of approximately  $30,000
per month from this single customer (See Exhibit 3.5).

                                       24

DESCRIPTION OF BUSINESS - continued

Digital Freedom (www.dfnow.com)

In  September  2003,  we signed a  strategic  alliance  agreement  with  Digital
Freedom, an Internet service provider located in Scranton, Pennsylvania. Digital
Freedom has over 5,500 dial-up and 217 DSL Internet access  customers in eastern
Pennsylvania.  Digital Freedom has seven  salespeople in the area, and an active
marketing campaign to sign up new customers.  Pursuant to the strategic alliance
agreement,  Digital  Freedom will provide  dial-up  Internet access to Gateway's
customers in Scranton, Pennsylvania, and will resell Gateway's advanced wireless
services to its own customers in Wilkes-Barre and Stroudsburg, Pennsylvania. The
companies will share revenues from these customers as provided in the agreement.
We expect  that this  alliance  will allow us to more  quickly  penetrate  these
markets than we could with our own  resources.  Digital  Freedom and Gateway may
extend this relationship to other markets by mutual consent (See Exhibit 3.6).


PointRed Technologies, Inc. (www.pointredtech.com)

We have chosen  PointRed  Technologies,  Inc., of San Jose,  California,  as our
preferred  provider  of point to  multipoint  MMDS  equipment.  We believe  that
PointRed  currently  provides the best  cost/performance  ratio of all equipment
manufacturers  available  today.  PointRed  currently offers a MMDS base station
based on their  microcell  model  which  can  serve 60  simultaneous  users  for
approximately $10,000 installed. This equipment can operate in non-line of sight
configurations,   increasing  our  flexibility  to  reach  potential  customers.
PointRed has  concentrated  its  marketing  and sales  efforts in  international
markets, and has 3,000 units installed in seven markets world-wide.

In January 2004, we signed an exclusive  distribution  and resale agreement with
PointRed  which makes us the  exclusive  reseller of PointRed  equipment  in the
United States.  We believe that this may result in an important second source of
revenue  over  time,  as we can  leverage  our own  installation  and  operation
experience by consulting and selling PointRed  equipment to other operators (See
Exhibit 3.7).

                              Government Regulation

MDS,  MMDS and ITFS  services  are  subject to  regulation  by the FCC under the
Communications   Act  of  1934,   as   amended   ("Communications   Act").   The
Communications Act authorizes the FCC, among other things, to:

- - issue, revoke, modify and renew station licenses,

- - approve the assignment and/or transfer of control of such licenses,

- -  approve  the  location  and  technical  parameters  of  MDS,  MMDS  and  ITFS
transmission facilities (headends and base stations),

- - regulate the type,  configuration and operation of equipment used by MDS, MMDS
and ITFS systems,

- - impose  certain equal  employment  opportunity  and other  periodic  reporting
requirements on MDS, MMDS and ITFS operators, and

- - review and approve/disapprove certain terms of ITFS spectrum lease agreements.

                                       25

DESCRIPTION OF BUSINESS - continued

In March  2003,  the FCC  adopted a Notice of  Proposed  Rulemaking  (NPRM)  and
Memorandum Opinion and Order (FCC 03-56) to replace the existing regulations for
the MDS, MMDS and ITFS bands with new rules, including a new nationwide bandplan
and  geographic  service  areas that would  accommodate  deployment  of advanced
wireless  services,  including fixed,  portable and mobile services.  The public
comment period has ended and the FCC is in the process of preparing the proposed
final  rules.  The FCC is  expected to release  the  proposed  final rules on or
before June 2004 (although  there can be no guarantees that the FCC will be able
to finish its work on that schedule).

The  proposals  in the NPRM are  based in  large  part on a  proposal  made by a
coalition  of MMDS and  ITFS  operators  to the FCC in  October  2002.  The NPRM
proposes that the FCC adopt an entirely new set of rules, and a new bandplan and
geographic  service  areas for the MDS,  MMDS and ITFS bands which will make the
provision  of advanced  wireless  services  much easier for  operators  like the
Company. Among other things, the FCC proposes to

- - modify the MMDS/ITFS  rules to allow  deployment of cellular  systems that can
operate on fixed, portable and mobile bases,

- - establish a new,  nationwide  bandplan  for the MDS,  MMDS and ITFS bands that
separates frequencies for high-power operations from two-way cellular operations
and  eliminates  the need for consent from  adjacent  channel  licensees in most
instances,

- - replace  the  existing  system of  multiple,  interleaved  6-MHz  channels  in
MMDS/ITFS with  substantially  contiguous  spectrum  blocks in a lower (66 MHz),
middle (42 MHz) and upper (66 MHz) portion of the 2.5 GHz band,

- - replace the site-by-site  licensing system for MMDS/ITFS cellular systems with
rules  modeled on more  flexible  wireless  regulations,  allowing  licensees to
construct and operate facilities within defined geographic service areas,

- - establish a market-by-market mechanism for transitioning from the old bandplan
to the new one, and

- - eliminate  certain  outdated  regulations  and conform the MMDS/ITFS  rules to
current FCC standards for geographically-licensed flexible use services.

In the same  document  (FCC 03-56),  the FCC  suspended  several sets of current
rules  relating to the existing MMDS and ITFS licenses.  In particular,  the FCC
suspended:

- - the build out  requirements  for BTA owners  (which was  originally  to expire
August 2003); and

- - the build-out  requirements  for individual  MMDS and ITFS stations (12 months
from the date of grant of the authorization for MMDS stations and 18 months from
the date of grant of the authorization for ITFS stations).

Furthermore,  the  FCC  stopped  accepting  applications  for  new  MDS or  ITFS
licenses.

We  believe  that  the  rules  proposed  by  the  FCC in the  NPRM,  if  adopted
substantially as proposed, will create a unique opportunity to use this spectrum
to provide  advanced  wireless  services,  will increase the  flexibility of the
Company  to use  this  spectrum  efficiently,  and  will  reduce  the  cost  and
complexity of initiating advanced wireless services.

                                       26

DESCRIPTION OF BUSINESS - continued

Regulation of Internet Service  Providers.  Congress has passed a number of laws
that concern the Internet,  including the Digital Millennium  Copyright Act, the
Children's  Online Privacy  Protection Act, the Children's Online Protection Act
and the  Protection of Children  from Sexual  Predators Act of 1998. A number of
states and  foreign  countries  have  enacted or proposed  similar  legislation.
Generally,  these  laws  provide  liability  limitations  for  Internet  service
providers  that  do  not  knowingly  engage  in  unlawful  activity.  We do  not
anticipate  that  compliance  with these laws will have an adverse impact on us.
However, we may be required to implement operating guidelines to comply with the
laws and could be  subject  to  liability  if we fail to  implement  appropriate
guidelines or otherwise violate any of these new laws.

Regulation  of  Telecommunications  Services.  If we  begin  providing  wireless
telecommunications  services or voice over IP  services,  we may be subject to a
variety  of  FCC  and  state   regulation  of  our   interstate  and  intrastate
telecommunications services,  respectively.  Although the FCC currently does not
consider voice over IP services to be telecommunications services, and thus does
not regulate them as such, this position could change.  Moreover, the regulatory
status of voice over IP is unsettled at the state level,  and a number of states
have  indicated   that  they  will  assert  or  attempt  to  assert   regulatory
jurisdiction  over at least some voice over IP services.  If we begin  providing
voice over IP, we may be subject to regulation in some states but not in others.

Other  Regulations.  As a lessee  of  antenna  structure  space,  we  indirectly
(through   contractual   commitments)   may  be  subject  to  Federal   Aviation
Administration regulation and FCC registration for the construction, maintenance
and lighting of  transmission  towers and by certain  local  zoning  regulations
affecting  construction of towers and other  facilities.  Federal  environmental
regulations,  state and local  environmental  land use  regulations  and  zoning
regulations also may apply.

                                   Competition

High-Speed Internet Competition

The Internet access market is highly competitive.  We face competition from many
Internet  access and service  providers  with  significantly  greater  financial
resources,  well-established brand names and large, existing customer bases. Our
competition in this industry includes:

Traditional Internet Service Providers ("ISPs"). ISPs provide Internet access to
residential and business customers. These companies can:

- - provide  Internet  access over incumbent  local exchange  carriers'  ("ILECs")
telecommunications networks at high speeds,

- - offer  digital  subscriber  line  ("DSL")-based  access  using  their  own DSL
services, or DSL services offered by ILECs and others, and

- - have  significant  and sometimes  nationwide  marketing  presences and combine
these with  strategic or  commercial  alliances  with  DSL-based  incumbent  and
competitive  carriers.  Significant ISPs include AOL Time Warner,  Inc. ("AOL"),
Microsoft Corporation and EarthLink, Inc.

Incumbent Local Exchange  Carriers.  ILECs,  such as SBC  Communications,  Inc.,
Verizon  Communications,  Inc.  and  Qwest  Communications  International,  Inc.
("Qwest") have existing  metropolitan area networks and  circuit-switched  local
access  networks.  Incumbent  carriers have deployed  commercial DSL services in


                                       27

DESCRIPTION OF BUSINESS - continued

certain areas and are combining their DSL service with their own Internet access
services.  The incumbent  carriers  generally have an established  brand name in
their  service  areas and  possess  sufficient  capital to deploy  DSL  services
rapidly.

Interexchange Carriers (IXC). Many of the interexchange  carriers,  such as AT&T
Corporation,  WorldCom and Sprint,  have the  capability to support  high-speed,
end-to-end  networking  services.  These  carriers  have  deployed  large  scale
networks,  have large numbers of existing business and residential customers and
enjoy strong name recognition.  These companies  increasingly are bundling their
services to include  high-speed local access combined with metropolitan and wide
area networks,  and a full range of Internet  services and  applications.  Other
carriers,  such  as  Qwest  and  Level  3  Communications,  Inc.,  are  managing
high-capacity,  nationwide  Internet protocol,  or "IP," networks and partnering
with ISPs to offer a range of services to businesses and consumers.

Cable Modem  Service  Providers.  Cable modem service  providers,  like the Time
Warner Cable division of AOL, Comcast  Corporation,  Cox  Communications,  Inc.,
Service Electric  Cablevision,  CATV Service,  Inc. and Adelphia  Communications
Corporation,  among others,  currently offer consumers and businesses high-speed
Internet access over hybrid fiber coaxial cable networks.  Where deployed, these
networks  provide local access  services  similar to our  services,  and in some
cases at higher speeds (though often unidirectionally).

Satellite and Other Fixed  Wireless  Providers.  We will face  competition  from
satellite-based  systems.  Hughes Network Systems,  a unit of Hughes Electronics
Corporation  (through its DirecWay brand),  currently  offers two-way  broadband
satellite  service.  In addition,  many local and regional  ISPs use  unlicensed
spectrum to offer terrestrial fixed wireless high-speed Internet access.

Competitive  Local  Exchange  Carriers.  We expect  competitive  local  exchange
carriers  ("CLECs")  to  offer  DSL-based  data  services.   Traditional  CLECs,
including Allegiance Telecom, Inc., McLeodUSA  Incorporated,  D&E Communications
and Birch Telecom,  have extensive fiber-based networks in numerous metropolitan
areas and are  capable  of  providing  voice and  high-speed  data  services  to
businesses.

3G Wireless.  We also expect more  competition  from 3G wireless  providers,  as
commercial  mobile radio service  providers begin to deploy 3G services in their
spectrum  bands.  The  successful  deployment  of  3G  wireless  services  could
significantly  expand the  availability  of broadband  services,  especially  to
consumers that currently are unserved by wireline connections.

Many of these  competitors  are offering,  or may soon offer,  and services that
will directly compete with some or all of our service  offerings.  We may not be
able to compete effectively, especially against established industry competitors
with  significantly  greater  financial  resources.  We  believe  the  principal
competitive factors that we face include:

 - transmission speed,

 - reliability of service,

 - ability to bundle services,

 - price performance,

 - customer support,

                                       28

DESCRIPTION OF BUSINESS - continued

 - brand recognition,

 - operating experience, and

 - capital availability.

For a further discussion of competition in this industry,  see "Business -- Risk
Factors  -- The  Internet  access  market is highly  competitive.  Because  many
competitors in our markets are well-established and have resources significantly
greater  than  those  available  to  us,  we may  not be  able  to  establish  a
significant  number of Internet  access  customers in our markets.  On the other
hand,  our  moderate  deployment  costs  may  permit us to  deploy  and  compete
successfully  in markets that do not provide  adequate  return on investment for
other, typically larger, competitors.

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF PLAN OF OPERATION

The  following  discussion  is intended to provide an analysis of the  Company's
financial condition and Plan of Operation and should be read in conjunction with
the Company's  financial  statements and the notes thereto set forth herein. The
matters  discussed in this section that are not historical or current facts deal
with potential  future  circumstances  and  developments.  The Company's  actual
results   could   differ   materially   from  the  results   discussed   in  the
forward-looking  statements.  Factors  that could  cause or  contribute  to such
differences include those discussed below.


                                Plan of Operation

During the next twelve months,  the Company's primary focus will be on providing
needed services to Geisinger Health System,  one of the country's  largest rural
health care  providers,  with two hospitals,  590  physicians,  8,530  employees
(including  physicians),  and 49  primary  care  sites,  serving  38  contiguous
counties  in  Pennsylvania.  In addition  to this large  client,  the Company is
currently operating in Sunbury,  Pennsylvania and surrounding  communities,  and
the  Wilkes-Barre/Scranton,  Pennsylvania  area.  We intend to expand  into five
additional markets in 2004, and will expand into additional markets depending on
the availability of funding.

Our long-term business strategy is to provide fixed,  portable and,  ultimately,
mobile  broadband  data,  voice,  video and Internet  access  solutions  using a
combination  of licensed  radio  spectrum,  unlicensed  radio spectrum and fiber
optic cable in medium and small markets  throughout  the United  States.  In our
target  markets,   business   customers  who  wish  to  take  advantage  of  the
productivity  gains and competitive  advantages of broadband  Internet solutions
find that there are few  options for  broadband  services.  ISDN,  cable and DSL
solutions may be simply  unavailable  due to physical  range  limitations or the
lack of  infrastructure  investment in these markets by the larger companies who
control  the  copper  wire and  cable  systems.  T1 lines  may be  prohibitively
expensive  as  offered  by  the  regional  telephone  companies.   Our  wireless
technologies  require no backhoes or trenches to  implement  and may be the only
economically  attractive  solution in the medium and small markets which we have
identified for our services.  By using FCC licensed radio  spectrum,  we have an
unusual opportunity to acquire licensed regional monopolies to deliver broadband
Internet  solutions  in these  medium and small  markets  for a fraction  of the
investment required by copper wire and cable systems.

                                       29

MANAGEMENT'S DISCUSSION AND ANALYSIS OF PLAN OF OPERATION - continued

Our initial target customers in each market will be larger  institutions such as
hospitals, medical offices, colleges and universities,  government agencies, and
small  to   medium-sized   businesses   with   multiple   locations.   Once  our
wireless/fiber network is in place and operating for these larger customers,  we
will offer service to small office/home  office (SOHO) customers,  telecommuters
and purely  residential  customers.  In every  case,  our focus will be not just
providing Internet  connectivity,  but additional broadband services tailored to
customer  needs.  Our services  will  include  traditional  services  offered by
Internet service  providers (ISPs),  such as email, web design and hosting,  and
co-location,  as well as tailored  point-to-point  enterprise and  institutional
connectivity solutions,  tailored bulk bandwidth solutions,  and virtual private
networks to connect multiple office locations. In the future, we expect to offer
data  communication  back-haul  services for large  institutions,  Voice over IP
solutions for Internet  telephony,  custom video  applications  (streaming video
broadcasts,  video  conferencing),  and a  variety  of  specialized  application
software solutions for specific industry niches (medical, legal, accounting).

We customize  the  build-out of our network  based on the topology of a specific
area and the needs of key customers  within that area. As a result of our choice
of technology,  approach and expertise,  we have the ability to cost effectively
provide  wireless  service in a wide variety of  environments.  We use equipment
that can often overcome non-line of sight situations, increasing our flexibility
to reach  potential  customers.  We typically set up micro-cells  utilizing base
stations  that can cover a radius of 3 to 8 miles using MMDS spectrum in a point
to  multi-point  configuration.  We  can  easily  increase  our  capacity  in  a
particular cell by partitioning  the cell into 60, 90 or 120-degree  sectors and
reusing frequency assets on a sector-wise rather than a cell-wise basis. We then
link these base stations to our network using licensed  millimeter and microwave
spectrum (6, 11 and 18 GHz) in a  point-to-point  configuration.  To link all of
our  markets  together  and link them to the  Internet,  we will use fiber links
where available, or build additional point to point wireless links. This network
architecture gives us two significant advantages.  First, since we have wireless
links over the last  mile,  we can reach  additional  customers  over  increased
distances without  significant  additional capital costs.  Adding a new customer
within an existing cell requires only adding customer premise wireless equipment
at the  customer's  location.  Second,  we bypass the  regional  bell  operating
companies  entirely,  and pay no  recurring  service or access fees to any third
party in order to reach our  customers.  We can  connect  our  customers  to the
Internet entirely over our own proprietary wireless network.

To meet our cash  requirements for the next twelve months, we will need to raise
additional capital to continue  operations.  During the first half of this year,
we will seek to raise $3 to $5 million in new  capital  through the sale of debt
and/or  equity  securities.  We expect to use this capital to acquire  frequency
licenses in  additional  markets,  continue  building  our  wireless  network in
existing  markets,   market  our  broadband   Internet  solutions  to  potential
customers, and for operating expenses. We also may seek additional capital if we
consummate any  significant  acquisitions or strategic  alliances,  or determine
that market conditions are appropriate for such financing.

As funding becomes available,  we expect to hire engineers,  sales persons,  and
administrative staff as necessary to support our operations, engage in research,
development and engineering  activities related to the build-out of our wireless
network, and purchase equipment necessary for such build-out.

                                       30

MANAGEMENT'S DISCUSSION AND ANALYSIS OF PLAN OF OPERATION - continued

There can be no assurance that  financing will be available on acceptable  terms
or in a timely manner, if at all. See "Risk Factors" in this report.

     Results of Operation for Year Ended December 31, 2003 and December 31, 2002

The Company  generated  revenue of $3,179 for the year ended  December  31, 2003
compared to revenue of $28,032 for the year ended December 31, 2002. The Company
was founded in May 2001 and took over operations of a wireless  Internet service
from Sunbury Broadband LLC. The collapse of the telecommunications  stock market
bubble and the terrorist attack of September 11, 2001, reduced opportunities for
the  Company to raise  additional  capital.  In March 2002,  the Company  ceased
active  operations  and by July 2002,  the Company had terminated all employees.
The revenues for the year ended  December 31, 2002,  reflect the  termination of
active operations for last nine months of the year.

In November  2002,  the Company was  contacted  by Geisinger  Health  System who
expressed  interest in the Company's  wireless  service.  In December  2002, the
Company  completed  the  purchase  of the assets of Sunbury  Broadband,  L.L.C.,
Shoreline  Wireless,  L.L.C.  and Lynchburg MDS, L.L.C.  for 4,000,000 shares of
common stock,  and raised  additional funds from the sale of 1,200,000 shares of
Series A Preferred  Stock.  In January  2003,  the Company  began the process of
qualifying a new wireless equipment vendor  (ultimately,  PointRed  Technologies
was selected for its price/performance ratio), and developing a new design for a
wireless Internet access system using such equipment. In March 2003, the Company
completed a new network  design,  and installed two trial sites in May 2003. The
Company signed its agreement with Geisinger Health System in July 2003.  Testing
and  deployment of beta sites  continued  through  September  2003. An inventory
shortage at the Company's  equipment vendor as its manufacturing was transferred
overseas  delayed the  roll-out of  additional  sites.  In September  2003,  the
Company  began  sales and  marketing  efforts  and  started to offer  commercial
services.  The  revenues  for the year ended  December  31,  2003,  reflect  the
commencement of active operations only in the last three months of the year. The
Company is now acquiring new  customers at a steady rate,  and expects  revenues
for 2004 to be significantly higher.

Net losses for the year ending  December 31, 2003,  of $649,850  compared to net
losses of $177,537  for the year ended  December 31, 2002.  The  increased  loss
reflects the  engineering,  development,  and marketing costs of resuming active
operations in 2003.

The Company had total assets of $277,308 at December 31, 2003, compared to total
assets of  $120,484  at  December  31,  2002,  reflecting  an  increase in cash,
inventory  and  equipment  acquired  to  support  the  Company's  resumption  of
commercial wireless operations.

The  Company had total  current  liabilities  of  $202,979 at December  31, 2003
compared  to total  current  liabilities  of  $180,033  at  December  31,  2002,
reflecting  the net effect of a reduction of accounts  payable and payments made
to the FCC for the Company's  licensed  frequency,  and the Company's receipt of
short term loans from shareholders to fund operations.

At December 31, 2003,  the Company had $59,724 in working  capital,  compared to
$11,019 in working  capital at the year ended December 31, 2002,  reflecting the
additional  financing  obtained  from loans and private  placements of 3,548,453
shares of common and 4,600,000  shares of Series A Preferred  Stock in 2003. The
Company  expects to continue to incur losses at least through  fiscal year 2004,
and  there  can be no  assurance  that the  Company  will  achieve  or  maintain
profitability, generate revenue or sustain future growth.

                                       31

MANAGEMENT'S DISCUSSION AND ANALYSIS OF PLAN OF OPERATION - continued

                       General and Administrative Expenses

General and administrative expenses were $98,293 for the year ended December 31,
2003,  compared to $28,170 for the year ended December 31, 2002. The increase is
attributable to the cessation of operations in 2002, and the  re-commencement of
active  operations in 2003. We expect such expenses to increase as the Company's
operations grow.

                      Engineering and Professional Expenses

Engineering  and  consulting  expenses were $412,085 for the year ended December
31, 2003, compared to $59,879 for the year ended December 31, 2002. The increase
is  attributable  to the  cessation  of  operations  in 2002,  and the  expenses
incurred in connection with the planning,  designing and engineering required to
develop the Company's wireless network in 2003.

Professional  and legal  expenses were $ 81,339 for the year ended  December 31,
2003,  compared to $6,317 for the year ended  December 31, 2002. The increase is
attributable  to the cessation of operations in 2002, and the expenses  incurred
in connection with the reorganization and financing of the Company in 2003.

                         Liquidity and Capital Resources

At December 31, 2003, the Company's  total assets of $277,308  exceeded  current
liabilities  of $202,979.  At December 31, 2002,  the Company's  total assets of
$120,484 were exceeded by current liabilities of $180,033. At December 31, 2003,
we had working capital of $59,724,  compared to December 31, 2002,  where we had
working  capital of $11,019.  We sold  3,548,453  shares of common  stock for an
aggregate of $521,768 and  4,600,000  shares of Series A Preferred  Stock for an
aggregate in $230,000 in 2003.  We also issued  44,000 shares of common stock in
payment for services  received valued at $6,600.  To meet our cash  requirements
for the next twelve months, we will need to raise additional capital to continue
operations.  During the first half of this year,  we will seek to raise $3 to $5
million in new capital through the sale of debt and/or equity securities.  There
can be no assurance that financing will be available to the Company in an amount
and on terms acceptable to us.

                         Off Balance Sheet Arrangements

The Company has no off balance sheet arrangements

                          Going Concern Considerations

There can be no assurance that our plans can be realized. No adjustment has been
made in the accompanying  financial statements to the amounts and classification
of assets and  liabilities  that could result  should be unable to continue as a
going concern.  Accordingly,  our independent  auditors  included an explanatory
paragraph in their report on the  accompanying  financial  statements  regarding
concerns  about our  ability  to  continue  as a going  concern.  Our  financial
statements contain additional note disclosures describing the circumstances that
lead to this disclosure by our independent auditors (See "Risk Factors").

                             DESCRIPTION OF PROPERTY

The Company  does not own any  property,  real or  otherwise.  To date,  we have
conducted our administrative  affairs from the President's office, at no cost to
the Company.  Office space will be rented when the Company has sufficient  funds
available. The cost has not yet been determined; however, the Company expects to
pay market rates.

                                       32

DESCRIPTION OF PROPERTY - continued

We do not have any investments or interests in any real estate. The Company does
not invest in real estate  mortgages,  nor does it invest in  securities  of, or
interests in, persons primarily engaged in real estate activities.

                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

On May 25, 2001,  the Company  issued a total of 2,240,000  shares of its common
stock to nine founding shareholders for cash at a price of $0.001 per share, for
a total value to the Company of $2,240.00.

On July 16, 2001,  the Company  issued  1,000,000  shares of its common stock to
Shoreline  Wireless,  L.L.C.  ("Shoreline")  in  connection  with the  Company's
acquisition of all of Shoreline's agreements, assets and ownership in BTA 437 in
the Sunbury,  PA Market  Statistical  Area,  for a total value to the Company of
$10,000.00.

On July 16,  2001,  the Company  issued  500,000  shares of its common  stock to
Lynchburg MDS, L.L.C. ("Lynchburg") in connection with the Company's acquisition
of all of Lynchburg's  agreements,  assets and ownership in the Lynchburg Market
Statistical  Area,  and the market known as Lynchburg,  VA, for a total value to
the Company of $5,000.00.

Mr. Pappas,  a director of the Company,  was a founder and manager of Shoreline,
and an investor in both Shoreline and Lynchburg. On December 31, 2002, Shoreline
and  Lynchburg  distributed  their shares in the Company to their  members.  Mr.
Pappas  received a total of 803,029  shares of the  Company's  common stock from
these distributions.

On October 17,  2003,  the  Company  issued a total of  4,100,000  shares of its
Series A Preferred  Stock to S. Mark Poler at a price of $0.05 per share,  for a
total value to the Company of  $201,000.00.  This issuance  includes shares held
for the benefit of Andrew Carl Poler  (216,666  shares),  Gregory  Thomas  Poler
(216,666 shares), and Jonathan Daniel Poler (216,666 shares).

With regard to any future related party  transaction,  we plan to fully disclose
any and all  related  party  transactions,  including,  but not  limited to, the
following:

- - disclose such transactions in prospectuses where required;
- - disclose in any and all filings with the Securities and Exchange Commission,
where required;
- - obtain disinterested directors consent; and
- - obtain shareholder consent where required.

            MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

                           Principal Market or Markets

We are a  development  stage  company that is still in the  beginning  stages of
implementing  our business  plan. Our common stock is not listed on any exchange
and there is no public trading  market for the common stock,  and there has been
no market.

                   Approximate Number of Common Stock Holders

As of February 26, 2004, we had 11,721,420  shares of common stock  outstanding,
held by 102  shareholders  and  5,300,000  shares  of Series A  Preferred  Stock
outstanding, held by five shareholders.

                                       33

MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS -  continued

                      Equity Compensation Plan Information

The  following  table provide a  information  regarding all equity  compensation
plans as of December 31, 2003, that provide for the award of securities or grant
of  options,  warrants  or rights  to  purchase  securities  of the  company  to
employees  or any other  person in  accordance  with our Equity  Incentive  Plan
attached as Exhibit 3.4. We do not have any equity  compensation plans that have
not been approved by our stockholders.

<table>
<caption>
- --------------------------- -------------------------- --------------------------- --------------------------
      PLAN CATEGORY                    (A)                        (B)                         (C)
                                                                                     NUMBER OF SECURITIES
                                                                                    REMAINING AVAILABLE FOR
                                                                                     FUTURE ISSUANCE UNDER
                             NUMBER OF SECURITIES TO   WEIGHTED-AVERAGE EXERCISE      EQUITY COMPENSATION
                             BE ISSUED UPON EXERCISE      PRICE OF OUTSTANDING         PLANS (EXCLUDING
                             OF OUTSTANDING OPTIONS,      OPTIONS WARRANTS AND      SECURITIES REFLECTED IN
                               WARRANTS AND RIGHTS               RIGHTS                   COLUMN (A))
- --------------------------- -------------------------- --------------------------- --------------------------
                                                                                  
Equity Compensation Plans           2,000,000                         $0.01                2,000,000
Approved by Security
Holders
- --------------------------- -------------------------- --------------------------- --------------------------
Equity Compensation Plans
Not Approved by Security
Holders                                     0                          -                           0
- --------------------------- -------------------------- --------------------------- --------------------------
Total                               2,000,000                         $0.01                2,000,000
- --------------------------- -------------------------- --------------------------- --------------------------
</table>

                                 DIVIDEND POLICY

We have never declared or paid cash dividends on our common stock and anticipate
that future earnings, if any, will be retained for development of our business.

                             EXECUTIVE COMPENSATION

The following table sets forth certain  information  concerning the compensation
paid by the Company for services  rendered in all capacities to the Company from
January 1, 2003 through the fiscal year ended December 31, 2003, of all officers
and directors of the Company.

<table>
<caption>
- ------------------------------------- ---------------- ---------------- -------------------- ----------------
   Name and Principal Underlying          Salary            Bonus              Other             Options
       Positions at 12/31/03                                               Compensation
- ------------------------------------- ---------------- ---------------- -------------------- ----------------

- ------------------------------------- ---------------- ---------------- -------------------- ----------------
                                                                                           
Andrew C. Nester                               $0               $0          $48,650                    0
President/Secretary/Director
- ------------------------------------- ---------------- ---------------- -------------------- ----------------


                                       34

EXECUTIVE COMPENSATION - continued

- ------------------------------------- ---------------- ---------------- -------------------- ----------------
Jason Lewis                                    $0               $0          $42,800                    0
Vice President of
Technical Operations
- ------------------------------------- ---------------- ---------------- -------------------- ----------------
Joseph Tavormina                               $0               $0               $0                    0
Chief Technology Officer
- ------------------------------------- ---------------- ---------------- -------------------- ----------------
Peter J. Papas                                 $0               $0               $0                    0
Treasurer/Director
- ------------------------------------- ---------------- ---------------- -------------------- ----------------
S. Mark Poler                                  $0               $0               $0                    0
Director
- ------------------------------------- ---------------- ---------------- -------------------- ----------------
</table>
                        SHARES ELIGIBLE FOR FUTURE SALE.

Upon completion of the offering,  we will have 11,721,420 shares of common stock
and 5,300,000 of Series A Preferred Stock outstanding. A current shareholder who
is an "affiliate" of the company,  defined in Rule 144 as a person who directly,
or indirectly through one or more intermediaries, controls, or is controlled by,
or is under common  control with,  the Company,  will be required to comply with
the resale limitations of Rule 144.

Purchasers of shares in the offering,  other than  affiliates,  may resell their
shares immediately.  Sales by affiliates will be subject to the volume and other
limitations of Rule 144, including certain restrictions  regarding the manner of
sale, notice  requirements,  and the availability of current public  information
about the Company. The volume limitations generally permit an affiliate to sell,
within  any three  month  period,  a number of shares  that does not  exceed the
greater of one percent of the outstanding  shares of common stock or the average
weekly  trading  volume  during the four  calendar  weeks  preceding his sale. A
person who ceases to be an affiliate  at least three  months  before the sale of
restricted  securities  beneficially  owned  for at least two years may sell the
restricted  securities  under  Rule 144  without  regard  to any of the Rule 144
limitations.

                                  LEGAL MATTERS

The validity of the shares offered hereby will be passed upon for the Company by
The O'Neal Law Firm, P.C., 668 North 44th Street,  Suite 233,  Phoenix,  Arizona
85008.

                                     EXPERTS

The  financial  statements  of the Company as of December 31, 2003,  included in
this  prospectus  have  been  audited  by  Shelley  Int'l,  C.P.A.,  independent
certified public accountants,  as stated in the opinion, which has been rendered
upon the authority of said firm as experts in accounting and auditing.

                                 TRANSFER AGENT

Our transfer agent is First American Transfer Company, 706 East Bell Road, #202,
Phoenix, Arizona 85022.

CHANGES IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND  FINANCIAL
DISCLOSURE

There have been no changes in and/or  disagreements with Shelley,  Int'l, C.P.A.
on accounting and financial disclosure matters.

                                       35


                                     PART II

                              FINANCIAL STATEMENTS

                     FINANCIAL STATEMENTS TABLE OF CONTENTS                Page

REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANT ........................... 37

BALANCE SHEET ............................................................... 38

STATEMENTS OF OPERATIONS .................................................... 39

STATEMENT OF STOCKHOLDERS' EQUITY ........................................... 40

STATEMENTS OF CASH FLOWS ............................................... 41 - 42

NOTES TO FINANCIAL STATEMENTS .......................................... 43 - 47


                                       36



                REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANT
                -------------------------------------------------

To the Board of Directors and Audit Committee
Gateway Access Solutions, Inc.

I have audited the  accompanying  balance  sheets of Gateway  Access  Solutions,
Inc.,  as of December  31,  2003,  2002 and 2001 and the related  statements  of
operations,  stockholders'  equity,  and cash flows for the years ended December
31,  2003,  December  31, 2002 and the period from May 24, 2001  (inception)  to
December 31, 2001.  These  financial  statements are the  responsibility  of the
Company's  management.  My  responsibility  is to  express  an  opinion on these
financial statements based on my audit.

I conducted my audits in accordance with auditing  standards  generally accepted
in the United States of America. Those standards require that I plan and perform
the audit to obtain reasonable  assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.  An
audit also includes  assessing the accounting  principles  used and  significant
estimates  made by  management,  as well as  evaluating  the  overall  financial
statement presentation.  I believe that my audit provides a reasonable basis for
my opinion.

In my opinion, the financial statements referred to above present fairly, in all
material respects, the financial position of Gateway Access Solutions,  Inc., as
of December 31, 2003,  2002 and 2001 and the related  statements of  operations,
stockholders'  equity,  and cash flows for the years ended  December  31,  2003,
December 31, 2002 and the period from May 24, 2001  (inception)  to December 31,
2001 are in conformity  with  accounting  principles  generally  accepted in the
United States of America.

The  accompanying  financial  statements  have been  prepared  assuming that the
company will continue as a going concern. The Company is three years old and has
a substantial  deficit in retained earnings from accumulated  losses during each
of those years.  This raises  substantial  doubt about the Company's  ability to
continue  as a going  concern.  The  financial  statements  do not  include  any
adjustments that might result from this uncertainty.


                                                     Shelley International, CPA



February 9, 2003
Mesa, Arizona

                                       37

                         Gateway Access Solutions, Inc.
                                 BALANCE SHEET
                                 -------------
<table>
<caption>
                                     ASSETS
                                     ------
                                           December 31,   December 31,    December 31,
                                               2003           2002            2001
                                          -------------- -------------- --------------
                                                                      
CURRENT ASSETS
   Cash                                    $      59,724  $      11,019  $      37,814
   Inventory, at Cost                             12,150                        55,514
   Accounts Receivable, Net                                                     13,983
   Prepaid Expenses                                                             18,098
                                          -------------- -------------- --------------

   Total Current Assets                           71,874         11,019        125,409
                                          -------------- -------------- --------------

EQUIPMENT, NET                                    99,937          3,968          3,998
LICENCES - FREQUENCY                             105,497        105,497         40,000
                                          -------------- -------------- --------------

TOTAL ASSETS                               $     277,308  $     120,484  $     169,407
                                          ============== ============== ==============

                      LIABILITIES AND STOCKHOLDERS' EQUITY
                      ------------------------------------
LIABILITIES
Current Liabilities
   Accounts Payable                        $      48,705  $      56,868  $      80,619
   Notes Payable                                 154,274         60,665        148,500
   Customer Deposits                                             62,500
                                          -------------- -------------- --------------

TOTAL LIABILITIES                                202,979        180,033        229,119
                                          -------------- -------------- --------------
STOCKHOLDERS' EQUITY

   Preferred Stock authorized is
   10,000,000 shares at $0.001 par value.
   Issued and outstanding on December 31,
   2003 is 5,300,000 shares.                       5,300

   Common Stock, authorized is
   50,000,000 shares at $0.001 par value.
   Issued and outstanding on December 31,
   2003 is 11,246,420 shares, December
   31, 2002 is 7,702,367 shares and

   December 31, 2001 is 6,998,367 shares.         11,246          7,703          6,999

   Paid in Capital                             1,199,624        424,739        247,743

   Accumulated (Loss)                         (1,141,841)      (491,991)      (314,454)
                                          -------------- -------------- --------------

   Total Stockholders' Equity                     74,329        (59,549)       (59,712)
                                          -------------- -------------- --------------
TOTAL LIABILITIES AND
STOCKHOLDERS' EQUITY                       $     277,308  $     120,484  $     169,407
                                          ============== ============== ==============
</table>

The accompanying notes are an integral part of these statements

                                       38



                         Gateway Access Solutions, Inc.

                            STATEMENTS OF OPERATIONS
                            ------------------------

                                       Year           Year       May 24, 2001
                                      Ended          Ended       (Inception)
                                  December 31,   December 31   to December 31,
                                       2003           2002           2001
                                 -------------- -------------- --------------

INCOME
   Sales                          $       3,179  $      28,032  $      25,039

   Less Cost of Goods Sold              (46,781)       (62,929)       (51,032)
                                 -------------- -------------- --------------

   Gross (Loss)                         (43,602)       (34,897)       (25,993)
                                 -------------- -------------- --------------

EXPENSES
   Advertising                            1,274          1,566            905
   Bad Debt                                             27,469
   General and Administrative            98,293         28,170         88,821
   Depreciation                           5,612          1,626          1,000
   Rent                                   7,645          1,600          2,400
   Salaries                                             16,013         28,691
   Professional and Legal               493,424         66,196        166,644
                                 -------------- -------------- --------------

   Total Expense                        606,248        142,640        288,461
                                 -------------- -------------- --------------

Net (Loss) before Income Taxes         (649,850)      (177,537)      (314,454)

   Provision for Income Taxes                 -              -              -
                                 -------------- -------------- --------------

NET (LOSS)                        $    (649,850) $    (177,537) $    (314,454)
                                 ============== ============== ==============

BASIC
Net (Loss) per Common Share       $       (0.07) $       (0.03) $       (0.05)
                                 -------------- -------------- --------------

Weighted Average Number of
   Common Shares Outstanding          8,807,626      6,998,367      6,296,919
                                 ============== ============== ==============

DILUTED
Net (Loss) per Common Share       $       (0.06) $       (0.02) $       (0.04)
                                 -------------- -------------- --------------

Weighted Average Number of
   Common Shares Outstanding         11,199,955      8,998,367      8,296,919
                                 ============== ============== ==============


The accompanying notes are an integral part of these statements

                                       39




                         Gateway Access Solutions, Inc.

                       STATEMENT OF STOCKHOLDERS' EQUITY
                       ---------------------------------
<table>
<caption>


                                                    Preferred Stock           Common Stock
                                     Price    ------------------------- -----------------------   Paid in    Accumulated    Total
                                   Per Share      Shares       Amount       Shares       Amount    Capital     (Loss)       Equity
                                 ------------ ------------ ------------ ------------ ---------- ----------- ------------ ----------
                                                                                                     
Common Stock issued to Cash       $     0.001               $         -    2,240,000  $   2,240  $        -  $         -  $   2,240
Common Stock issued for Assets          0.010                              4,000,000      4,000      36,000                  40,000
Common Stock issued for services                       0.100                  75,000         75       7,425                   7,500
Common Stock issued for Cash                           0.300                 683,367        684     203,326                 204,010
Vested value of Common Stock                                                                                                      -
    Options issued for services                                                                         992                     992
                                                                                                                                  -
Net (Loss)                                                                                                      (314,454)  (314,454)
                                 ------------ ------------ ------------ ------------ ---------- ----------- ------------ ----------
Balance December 31, 2001                                -            -    6,998,367      6,999     247,743     (314,454)   (59,712)

Common Stock Issued  to retire
    Notes of $160,000 and
    $16,000 Interest Payable            0.250                                704,000        704     175,296                 176,000
Common Stock Surrendered for
    reissue                             0.250                             (4,000,000)                                             -
Common Stock reissued                   0.250                              4,000,000                                              -
Vested value of Common Stock                                                                                                      -
    Options issued for services                                                                       1,700                   1,700
                                                                                                                                  -
Net (Loss)                                                                                                      (177,537)  (177,537)
                                 ------------ ------------ ------------ ------------ ---------- ----------- ------------ ----------

Balance, December 31, 2002                               -            -    7,702,367      7,703     424,739     (491,991)   (59,549)

Common Stock issued for Cash            0.150                              3,443,453      3,443     513,075                 516,518
Preferred Stock issued for Cash         0.050    5,300,000        5,300                             259,700                 265,000
Common Stock issued for Cash                                                                                                      -
    by Exercise of Option               0.050                                105,000        105       5,145                   5,250
Common Stock issued for Services        0.150                                 44,000         44       6,556                   6,600
Common Stock Repurchased                0.150                                (48,400)       (49)    (12,051)                (12,100)
Vested value of Common Stock                                                                                                      -
     Options issued for services                                                                      2,460                   2,460

Net (Loss)                                                                                                      (649,850)  (649,850)
                                              ------------ ------------ ------------ ---------- ----------- ------------ ----------

Balance December 31, 2003                        5,300,000  $     5,300   11,246,420  $  11,246  $1,199,624 $ (1,141,841) $  74,329
                                              ============ ============ ============ ========== =========== ============ ==========
</table>

The accompanying notes are an integral part of these statements

                                       40

                         Gateway Access Solutions, Inc.

                            STATEMENTS OF CASH FLOWS
                            ------------------------
<table>
<caption>
                                                   Year         Year     May 24, 2001
                                                  Ended        Ended     (Inception)
                                              December 31, December 31, to December 31,
                                                   2003         2002          2001
                                              ------------ ------------ ---------------
                                                                      
Operating Activities

   Net (Loss)                                  $  (649,850) $  (177,537) $     (314,454)

   Significant Non-Cash Transactions
     Issued 2,000,000 common share
     options as incentive on June 1, 2001.           1,700        1,700             992
     Issued 64,000 common shares
     for $16,000 accumulated interest
     on December 31,2002.                                        16,000
     Issued 44,000 common shares for
     services valued at $6,600 on
     November 12, 2003.                              6,600
     Issued 400,000 common share options
     options as incentive on January 6, 2003.          760

   Changes in assets and liabilities
     Inventory                                     (12,150)      55,514         (55,514)
     Accounts Receivable                                         13,983         (13,983)
     Prepaid Expense                                             17,382         (17,382)
     Accounts Payable                               (8,163)     (23,035)         79,903
     Customer Deposits                              (2,500)      62,500
     Depreciation Expense                            5,612        1,626           1,000
                                              ------------ ------------ ---------------

Net Cash (Used) by Operations                     (657,991)     (31,867)       (319,438)
                                              ------------ ------------ ---------------

Investing Activities

     Purchase of Equipment                        (101,581)      (1,596)         (4,998)
                                              ------------ ------------ ---------------

Net Cash (Used) in Investing Activities           (101,581)      (1,596)         (4,998)
                                              ------------ ------------ ---------------

Financing Activities

   Principle Received on Notes                      93,609        6,668         148,500
   Proceeds from sale of Preferred Stock             5,300
   Proceeds from sale of Common Stock                3,499                        2,999
   Paid in Capital                                 705,869                      210,751
                                              ------------ ------------ ---------------

Cash Provided by Financing Activities              808,277        6,668         362,250
                                              ------------ ------------ ---------------



                                       41

STATEMENTS OF CASH FLOWS - continued

Net Increase/(Decrease) in Cash                     48,705      (26,795)         37,814

Cash, Beginning of Period                           11,019       37,814               -
                                              ------------ ------------ ---------------

Cash, End of Period                            $    59,724  $    11,019  $       37,814
                                              ============ ============ ===============
</table>

Significant Non-Cash Trasactions
          For  year  ended  December  31,  2001  Common  Stock  issued  included
     4,000,000  shares for  purchase of assets  valued at $40,000 and  2,000,000
     common stock options.
          For year ended December 31, 2002 Common Stock issued included  704,000
     shares  issued  for  retirement  of  $160,000  notes  payable  and  $16,000
     accumulated interest.
          For year ended December 31, 2003 Common Stock issued  included  44,000
     shares  issued for  services  valued at $6,600  and  400,000  common  stock
     options.

Supplemental Information:
          The amount of interest for 2001, 2002 and 2003 was $13,500, $2,500 and
     $11,632 respectively.


The accompanying notes are an integral part of these statements

                                       42


                         Gateway Access Solutions, Inc.
                          NOTES TO FINANCIAL STATEMENTS
                        December 31, 2003, 2002 and 2001


Note 1. THE COMPANY AND ITS SIGNIFICANT ACCOUNTING POLICIES

The Company
- -----------

Gateway Access Solutions,  Inc., the Company,  is a Nevada corporation formed on
May 24, 2001. The Company  provides  wireless  communication  systems  including
high-speed  broadband  Internet  access to business and private  individuals  in
Northeastern Pennsylvania.

Use of Estimates and Assumptions
- --------------------------------

The preparation of financial statements in conformity with accounting principles
generally accepted in the United States of America (GAAP) requires management to
make  estimates  and  assumptions  that  affect  the  reported  amounts  and the
disclosure of contingent amounts in the Company's  financial  statements and the
accompanying notes. Actual results could differ from those estimates.

Earnings per Share
- ------------------

The basic (loss) per share is  calculated  by dividing the  Company's net income
available to common shareholders by the weighted average number of common shares
during the year.

The Company  has  potentially  dilutive  securities  outstanding  in the form of
options at the end of the statement  periods.  Therefore,  the basic and diluted
(loss) per share are presented on the face of the statement of operations.

The Company has no outstanding warrants for stock.


Stock Based Compensation
- ------------------------

The Company accounts for its stock based  compensation  based upon provisions in
SFAS No. 123, Accounting for Stock-Based  Compensation.  In this statement stock
based  compensation is divided into two general  categories,  based upon who the
stock receiver is, namely: employees/directors and non-employees/directors.  The
employees/directors  category is further divided based upon the particular stock
issuance plan, namely compensatory and non-compensatory.  The employee/directors
non-compensatory  securities  are  recorded at the sales price when the stock is
sold. The compensatory  stock is calculated and recorded at the securities' fair
value at the time  the  stock is  given.  SFAS  123  also  provides  that  stock
compensation  paid to non-employees be recorded with a value which is based upon
the fair  value of the  services  rendered  or the  value  of the  stock  given,
whichever is more reliable. The common stock paid to non-employees was valued at
the value of the services rendered.




                                       43


Income Taxes
- ------------

The provision for income taxes is the total of the current taxes payable and the
net of the  change  in the  deferred  income  taxes.  Provision  is made for the
deferred  income  taxes  where  differences  exist  between  the period in which
transactions  affect  current  taxable income and the period in which they enter
into the determination of net income in the financial statements.

Advertising
- -----------

Advertising  expense included the cost of sales brochures,  print advertising in
trade publications and maintenance of an Internet site.  Advertising is expensed
when incurred. Advertising expense for the period ending December 31, 2003, 2002
and 2001 were $1,274, $1,566 and $905 respectively.

Marketing Strategy
- ------------------

We market directly to the end users through various forms of advertising.

Revenue Recognition
- -------------------

We sell monthly  service to businesses  and the public and recognize  revenue as
monthly service is provided.

Warranties
- ----------

The Company offers a Service Level Agreement that guarantees a minimal amount of
time that Internet  connectivity will be down. Should those minimums be exceeded
customers are not charged for non-service hours.  Historical costs have not been
tracked because they have been considered insignificant.

Installed hardware is backed by the manufacture for a period of one year.

Going Concern
- -------------

The  accompanying  financial  statements  have been  prepared  assuming that the
company will  continue as a going  concern.  The Company is only three years old
and has a substantial  deficit in retained earnings from losses for the previous
years. This raises  substantial doubt about the Company's ability to continue as
a going concern.  The financial  statements do not include any adjustments  that
might result from this uncertainty.

Inventory Costs
- ---------------

The costs  incurred for  uninstalled  hardware are  capitalized as inventory and
charged  to costs of sales  when  revenues  from the sales are  recognized.  The
inventory  balance of $55,514 at  December  31,  2001 was  expensed  as obsolete
during 2002.  Detail for the  inventory  at  12/31/03,  12/31/02 and 12/31/01 is
shown below

                                       44

Inventory Costs - continued
                                        12/31/03      12/31/02      12/31/01
                                        --------      --------      --------
     Inventory at Cost                  $ 12,150      $   0.00      $ 55,514
                                        ========      ========      ========

Equipment

Equipment  is  depreciated  using the  straight-line  method over its  estimated
useful lives, which range from three to five years.


                                        12/31/03      12/31/02      12/31/01
                                        --------      --------      --------
     Equipment                          $108,174      $  6,594      $  4,998
     Less: Accumulated Depreciation        8,238         2,626         1,000
                                        --------      --------      --------
     Net Equipment                      $ 99,937      $  3,968      $  3,998
                                        ========      ========      ========

NOTE 2. STOCKHOLDERS' EQUITY

At inception the Company had 25,000,000 shares of common stock authorized.  Then
on December  11, 2002 the Company  amended its capital  stock  authorization  to
50,000,000  shares of Common Stock and 10,000,000 shares of Preferred Stock. The
shareholders have all of the rights afforded Nevada shareholders.

Par value is $0.001 per common or preferred share.

There are no  outstanding  warrants to acquire any  additional  shares of common
stock.

The  Company  has issued  incentive  and  non-qualified  stock  options  for the
acquisition  of  additional  shares of  common  stock.  The value of the  issued
options  is  calculated  using  the  Minimum  Value  Method  and  the  following
variables:

     The issued value of $3,600 for  1,000,000  share options at $0.0036 each is
     calculated using a fair market value of $0.01, an exercise price of $0.011,
     a date of  issuance  of June 1,  2001,  a term of 10  years,  and a vesting
     period of 48 months.

     The issued value of $3,200 for an  additional  1,000,000  share  options at
     $0.0032 each is calculated  using a fair market value of $0.01, an exercise
     price of $0.01, a date of issuance of June 1, 2001, a term of 10 years, and
     a vesting period of 48 months.

     The  issued  value of $1,520 for an  additional  400,000  share  options at
     $0.0038 each is calculated  using a fair market value of $0.05, an exercise
     price of $0.05,  a date of issuance of January 7, 2003,  a term of 2 years,
     and a vesting period of 24 months.

The  Company  was  initially  capitalized  on June 29,  2001  with the  issue of
2,240,000 common shares. Afterward,  4,000,000 common shares were issued for the
purchase of assets  valued at  $40,000;  119,000  common  shares were issued for
services valued at $14,100; 704,000 common shares were issued to retire $176,000
of debt and accumulated interest; 4,231,820 common shares were sold for $725,778
and 48,400 shares were repurchased by the Company for $12,100.  Also,  5,300,000
preferred   shares  were  sold  for  $265,000  as  shown  in  the  statement  of
stockholders' equity.

                                       45


NOTE 3.  NOTES PAYABLE:

Notes payable consist of the following:

                                        12/31/03      12/31/02      12/31/01
                                        --------      --------      --------
Demand Note
9.5% Interest, Payable Quarterly        $ 44,090      $ 60,665

Demand Note
10% Interest, Payable Yearly             101,000
Demand Note
8% Interest, Payable Monthly               9,184

Demand Notes
10% Interest, Payable Yearly                                        $148,500
                                        --------      --------      --------
Total Notes Payable                     $154,274      $ 60,665      $148,500
                                        ========      ========      ========

NOTE 4. OPERATING LEASES

The Company has operating  leases on two facilities,  one on a three-year  lease
with a  monthly  payment  of  $3,274  and the  other  for  $425  per  month on a
month-to-month  basis.  Assuming  the Company  remains in these  facilities  the
projected expenses for five years follows:

                      Year 1     Year 2     Year 3     Year 4     Year 5
                     -------    -------    -------    -------    -------
Lease Amount         $43,200    $43,200    $43,200    $43,200    $43,200


NOTE 5. INCOME TAXES

The Company  provides for income taxes under  Statement of Financial  Accounting
Standards No. 109, Accounting for Income Taxes. SFAS No. 109 requires the use of
an asset and  liability  approach in accounting  for income taxes.  Deferred tax
assets  and  liabilities  are  recorded  based on the  differences  between  the
financial statement and tax bases of assets and liabilities and the tax rates in
effect currently.

SFAS No. 109  requires  the  reduction  of  deferred  tax assets by a  valuation
allowance if, based on the weight of available evidence,  it is more likely than
not that some or all of the  deferred  tax assets will not be  realized.  In the
Company's opinion, it is uncertain whether they will generate sufficient taxable
income in the future to fully utilize the net deferred tax asset. Accordingly, a
valuation allowance equal to the deferred tax asset has been recorded. The total
deferred  tax  asset  is  $251,205,  as of  12/31/03,  which  is  calculated  by
multiplying a 22% estimated tax rate by the cumulative  NOL of  $1,141,841.  The
total valuation allowance is a comparable $251,205.

                                        12/31/03      12/31/02      12/31/01
                                        --------      --------      --------
     Deferred Tax Asset                 $142,967      $ 39,058      $ 69,180
     Valuation Allowance                (142,967)      (39,058)      (69,180)
     Current Taxes Payable                  0.00          0.00          0.00
                                        --------      --------      --------
     Income Tax Expense                 $   0.00      $   0.00      $   0.00
                                        ========      ========      ========

                                       46

NOTE 5. INCOME TAXES - continued

Below is a chart showing the  estimated  corporate  federal net  operating  loss
(NOL) and the year in which it will expire.

     Year                                 Amount    Expiration
                                      ----------   -----------
     2001                             $  314,454          2021
     2002                                177,537          2022
     2003                                649,850          2023
                                      ----------
     Total NOL                        $1,141,841
                                      ==========

Note 6. THE EFFECT OF RECENTLY ISSUED ACCOUNTING STANDARDS

Below is a listing of the most  recent  accounting  standards  SFAS  145-150 and
their effect on the Company.

SFAS 146 Accounting for Costs Associated with Exit or Disposal Activities

This statement  requires  companies to recognize  costs  associated with exit or
disposal  activities,  other than SFAS 143 costs,  when they are incurred rather
than at the date of a commitment to an exit or disposal plan.  Examples of these
costs are lease  termination  costs,  employee  severance costs  associated with
restructuring,  discontinued operation, plant closing, or other exit or disposal
activity. This statement is effective after December 15, 2002.

SFAS 147 Acquisitions of Certain  Financial  Institutions - an amendment of FASB
Statement No. 72 and 144 and FASB Interpretation No. 9.

This statement  makes the acquisition of financial  institutions  come under the
statements 141 and 142 instead of statement 72, 144 and FASB  Interpretation No.
9. This statement is applicable for acquisition on or after October 1, 2002.

SFAS 148 Accounting for Stock-Based Compensation - Transition and Disclosure

Amends FASB 123 to provide  alternative methods of transition for an entity that
voluntarily changes to the fair value based method of accounting for stock-based
employee compensation.

SFAS 149  Amendment  of  Statement  133 on  Derivative  Instruments  and Hedging
Activities

This  Statement  amends and  clarifies  financial  accounting  and reporting for
derivative  instruments,  including certain derivative  instruments  embedded in
other  contracts  (collectively  referred  to as  derivatives)  and for  hedging
activities under FASB Statement No. 133,  Accounting for Derivative  Instruments
and Hedging Activities.

SFAS 150 Financial  Instruments  with  Characteristics  of both  Liabilities and
Equity

This  statement  requires that such  instruments be classified as liabilities in
the balance sheet. SFAS 150 is effective for financial  instruments entered into
or modified after May 31, 2003.

The adoption of these new  Statements is not expected to have a material  effect
on the Company's  current  financial  position,  results or operations,  or cash
flows.

                                       47

                                    PART III

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Indemnification of Directors and Officers.

The  Company's  Articles of  Incorporation  provide that it must  indemnify  its
directors and officers to the fullest extent  permitted under Nevada law against
all  liabilities  incurred  by reason  of the fact  that the  person is or was a
director  or  officer  or a  fiduciary  of the  Company.  The  effect  of  these
provisions is potentially to indemnify the Company's directors and officers from
all costs and  expenses of  liability  incurred by them in  connection  with any
action,  suit or  proceeding  in which  they are  involved  by  reason  of their
affiliation  with the  Company.  Pursuant  to  Nevada  law,  a  corporation  may
indemnify a director,  provided that such  indemnity  shall not apply on account
of:

     (a)  acts or omissions of the director  finally  adjudged to be intentional
          misconduct or a knowing violation of law;
     (b) unlawful distributions; or
     (c)  any  transaction  with respect to which it was finally  adjudged  that
          such director  personally  received a benefit in money,  property,  or
          services to which the director was not legally entitled.

The Bylaws of the Company,  filed as Exhibit 3.2, provide that we will indemnify
our officers and  directors for costs and expenses  incurred in connection  with
the defense of actions,  suits, or proceedings  against them on account of their
being or having been  directors or officers of the Company,  absent a finding of
negligence or misconduct in office.

The  Company's  Bylaws  also permit us to  maintain  insurance  on behalf of our
officers, directors, employees and agents against any liability asserted against
and incurred by that person  whether or not we have the power to indemnify  such
person against liability for any of those acts.

Other Expenses of Issuance and Distribution.

Expenses  incurred or  (expected)  relating to this  Registration  Statement and
distribution are as follows:  The amounts set forth are estimates except for the
SEC registration fee:

                                                      Amount
                                                   -------------
 SEC registration fee                                $    126.70
 Printing and engraving expenses                     $    300.00
 Registration Statement fees and expenses            $ 20,000.00
 Accountants' fees and expenses                      $ 25,000.00
 Transfer agent's and registrar's fees               $    750.00
     and expenses
 Miscellaneous                                       $      0.00
                                                  ---------------
 Total                                               $ 46,176 .70

The Registrant will bear all of the expenses shown above.

                     RECENT SALES OF UNREGISTERED SECURITIES

Set forth below is information regarding the issuance and sales of the Company's
securities  without  registration  for the past three (3) years from the date of
this Registration  Statement.  No such sales involved the use of an underwriter,
no  advertising or public  solicitation  were  involved,  the securities  bear a


                                       48

RECENT SALES OF UNREGISTERED SECURITIES - continued

restrictive  legend and no commissions  were paid in connection with the sale of
any securities.

On May 25, 2001,  the Company  issued a total of 2,240,000  shares of its common
stock to nine founding shareholders for cash at a price of $0.001 per share, for
a total value to the Company of $2,240.00.

On July 16,  2001,  the  Company  issued a total of 75,000  shares of its common
stock to a consultant for services  rendered to the Company for a total value to
the Company of $7,500.00.

On July 16, 2001,  the Company  issued  2,500,000  shares of its common stock to
Sunbury  Broadband,   L.L.C.   ("Sunbury")  in  connection  with  the  Company's
acquisition of all of Sunbury's agreements,  assets and ownership in the markets
known as Wilkes-Barre/Scranton, Sunbury and State College, PA, for a total value
to the Company of $25,000.00.

On July 16, 2001,  the Company  issued  1,000,000  shares of its common stock to
Shoreline  Wireless,  L.L.C.  ("Shoreline")  in  connection  with the  Company's
acquisition of all of Shoreline's agreements, assets and ownership in BTA 437 in
the Sunbury,  PA Market  Statistical  Area,  for a total value to the Company of
$10,000.00.

On July 16,  2001,  the Company  issued  500,000  shares of its common  stock to
Lynchburg MDS, L.L.C. ("Lynchburg") in connection with the Company's acquisition
of all of Lynchburg's  agreements,  assets and ownership in the Lynchburg Market
Statistical  Area,  and the market known as Lynchburg,  VA, for a total value to
the Company of $5,000.00.

From July 26,  2001 to October 3, 2001,  the  Company  issued a total of 683,367
shares of its common stock to ten investors at a price of $0.30 per share, for a
total value to the Company of $205,010.10.

On December 31, 2002,  the Company  issued 655,600 shares of its common stock to
eleven note holders in satisfaction of the debts evidenced thereby at a price of
$0.25 per share, for a total value to the Company of $163,900.00.

From July 26,  2001 to October 3, 2001,  the  Company  issued a total of 683,367
shares of its common stock to ten investors at a price of $0.30 per share, for a
total value to the Company of $204,010.10.

On December 31, 2002,  the Company  issued 655,600 shares of its common stock to
eleven note holders in satisfaction of the debts evidenced thereby at a price of
$0.25 per share, for a total value to the Company of $163,900.00.

From  February 25,  2003,  to January 31,  2004,  the Company  issued a total of
3,573,453  shares of its common  stock to 43  investors  at a price of $0.15 per
share, for a total value to the Company of $520,268.00.

On October 17, 2003,  and on February 23,  2004,  the Company  issued a total of
5,300,000 of its Series A Preferred  Stock to five investors at a price of $0.05
per share, for a total value to the Company of $265,000.00.

On November 12, 2003,  the Company issued a total of 44,000 shares of its common
stock to a consultant  for services  rendered to the Company at a value of $0.15
per share for a total value to the Company of $6,600.00.

                                       49

RECENT SALES OF UNREGISTERED SECURITIES - continued

On January 31, 2004,  the Company issued a total of 450,000 shares of its common
stock to a consultant  for services  rendered to the Company at a value of $0.15
per share for a total value to the Company of $67,500.00.

The foregoing shares were issued in private  transactions or private  placements
intending to meet the requirements of one or more exemptions from  registration.
In addition  to any noted  exemption  below,  we relied  upon  Regulation  D and
Section 4(2) of the  Securities Act of 1933, as amended  ("Act").  The investors
were not solicited through any form of general solicitation or advertising,  the
transactions being non-public offerings, and the sales were conducted in private
transactions  where  the  investor  identified  an  investment  intent as to the
transaction without a view to an immediate resale of the securities;  the shares
were  "restricted  securities" in that they were both legended with reference to
Rule 144 as such and the investors  identified they were sophisticated as to the
investment  decision and in most cases we reasonably believed the investors were
"accredited  investors"  as such term is defined  under  Regulation D based upon
statements and information  supplied to us in writing and verbally in connection
with the  transactions.  We never utilized an underwriter for an offering of our
securities and no sales  commissions  were paid to any third party in connection
with the  above-referenced  sales. Other than the securities mentioned above, we
have not issued or sold any securities.


                                    EXHIBITS

The following exhibits are filed as part of this Registration Statement:

     Exhibit
     Number    Description
- ----------    ---------------------------------------------------------------
     3.1      Amended and Restated Articles of Incorporation
     3.2      Bylaws
     3.3      Amended and Restated Certificate of Determination for Series A
                Preferred Stock
     3.4      2001 Equity Incentive Plan
     3.5      Geisinger Agreement
     3.6      Digital Freedom Agreement
     3.7      PointRed Technologies Agreement
     5.1      Legal Opinion an Consent of Counsel
    23.1      Consent of Independent Auditors

                                  UNDERTAKINGS

     The undersigned registrant hereby undertakes:

1) To file,  during  any  period in which  offers or sales  are  being  made,  a
post-effective amendment to this registration statement:

     (a)  To  include  any  prospectus  required  by  section  10(a)(3)  of  the
          Securities Act of 1933;

     (b)  To reflect in the  prospectus  any facts or events  arising  after the
          effective  date of the  registration  statement  (or the  most  recent
          post-effective  amendment  thereof)  which,  individually  or  in  the
          aggregate, represent a fundamental change in the information set forth
          in the  registration  statement.  Notwithstanding  the foregoing,  any
          increase  or decrease  in volume of  securities  offered (if the total
          dollar  value of  securities  offered  would not exceed  that which is


                                       50

UNDERTAKINGS - continued

          being  registered)  any  deviation  from  the  high  or low end of the
          estimated  maximum  range may be reflected  in the form of  prospectus
          filed  with  the  commission  pursuant  to  Rule  424(b)  if,  in  the
          aggregate,  the changes in volume and price  represent  no more than a
          20% change in the maximum  aggregate  offering  price set forth in the
          "Calculation of Registration Fee" table in the effective  registration
          statement; and

     (c)  To include any additional or changed material  information on the plan
          of distribution.

2) For determining liability under the Securities Act, treat each post-effective
amendment  as a new  registration  statement of the  securities  offered and the
offering of the securities at that time to be the initial bona fide offering.

3) File a  post-effective  amendment  to  remove  from  registration  any of the
securities being registered, which remain unsold at the end of the offering.

4) Insofar as indemnification  for liabilities  arising under the Securities Act
of 1933 may be  permitted  to  directors,  officers or persons  controlling  the
Company,  Inc.  pursuant to provisions of the State of Nevada or otherwise,  the
Company has been advised  that,  in the opinion of the  Securities  and Exchange
Commission,  such  indemnification is against public policy as expressed in that
Act and is, therefore, unenforceable.

In the event that a claim for  indemnification  against such liabilities  (other
than the  payment by us of expenses  incurred or paid by a director,  officer or
controlling  person  of us in the  successful  defense  of any  action,  suit or
proceeding)  is  asserted by such  director,  officer or  controlling  person in
connection with the securities being registered,  we will, unless in the opinion
of our counsel the matter has been settled by controlling precedent, submit to a
court of appropriate  jurisdiction the question whether such  indemnification by
us is against  public policy as expressed in the  Securities  Act and we will be
governed by the final adjudication of such issue.

                                       51


                                   SIGNATURES

In  accordance  with  the  requirements  of  the  Securities  Act of  1933,  the
Registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  for filing on Form SB-2 and authorized  this  registration
statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized, in the City of Phoenix, Arizona, United States of America.

Gateway Access Solutions, Inc.

By: /s/ Andrew C. Nester                          Date: February 26, 2004
    --------------------
        Andrew Nester, President and Secretary

By: /s/ Peter J. Pappas                           Date: February 26, 2004
    ------------------
        Peter J. Pappas, Treasurer

     In accordance  with the  requirements  of the Securities Act of 1933,  this
registration  statement  has  been  signed  by  the  following  persons  in  the
capacities and on the date stated.

By: /s/ Andrew C. Nester                          Date: February 26, 2004
  -----------------------
    Andrew Nester, Director

By: /s/ Peter J. Pappas                           Date: February 26, 2004
    ------------------
        Peter J. Pappas, Director

By: /s/ S. Mark Poler                             Date: February 26, 2004
    -----------------
        S. Mark Poler, Director



                                       52