EXHIBIT 99.1 [OBIE MEDIA LOGO] CONTACT: GARY LIVESAY VICE PRESIDENT AND CFO (541) 686-8400 glivesay@obie.com OBIE MEDIA REPORTS F2003 QUARTER ONE RESULTS EUGENE, Oregon - (April 7, 2003) - Obie Media Corporation (Nasdaq: OBIE), a leading provider of out-of-home advertising products and services in North America, today reported financial results for its first quarter ended February 28, 2003. For the first quarter 2003, net revenue was $8,697,560 compared with $9,566,290 in the prior-year first quarter. Transit advertising revenue (buses, trains, benches, platform posters and shelters) was $7,023,231 compared with $7,893,612 in the 2002 first quarter. Outdoor advertising revenues (billboards and wallscapes) was $1,674,329 compared with $1,672,678 in the same quarter last year. The Company's operating loss (from continuing operations) for the 2003 first quarter decreased to $386,024 from $915,846 in the same quarter last year. The first quarter net loss was $1,042,612 or $0.18 per basic and diluted share, as compared to a net loss of $1,520,961 or $0.26 per basic and diluted share in the same prior-year quarter. The loss from continuing operations for the quarter was $0.16 per basic and diluted share compared with a loss of $.021 per basic and diluted share in the same quarter last year. EBITDA (earnings before interest, taxes, depreciation and amortization) was a negative $29,662 for the three months ended February 28, 2003 compared with a negative $657,689 in the 2002 first quarter. "Our performance is on plan," said Brian B. Obie, Chairman and Chief Executive Officer of Obie Media Corporation. "Our transit and billboard operations are improving despite ongoing softness in the advertising industry. Out-of-home advertising is a seasonal business resulting in our first quarter consistently being the weakest of the year. We achieved essentially a break-even 3 EBITDA during the quarter and continued to diligently manage expenses. The Company remains well positioned for a strong 2003." NOTICE OF CONFERENCE CALL A conference call to review the Company's fiscal 2003 first quarter results is scheduled for 11:30 a.m. EST on Monday, April 7. To listen to the call, dial 800-296-6518. A transcript of the conference call will be posted on the Obie Media Web site at www.obie.com for a period of two weeks following the call. To view the transcript, click on the Investor's Corner from the Obie Media home page and click on "Conference Call Transcript" in the upper-left-hand corner. ABOUT OBIE MEDIA Obie Media Corporation is a leading full-service out-of-home advertising company based in Eugene, Oregon. The Company sells, designs, produces and installs out-of-home advertising displays which include transit posters, billboards, wallscapes, transit shelters and bus benches throughout the United States and Canada. Obie Media's common stock is traded on the Nasdaq National Market under the symbol "OBIE." For more information, please contact Obie Media Corporation, 4211 West 11th Avenue, Eugene, Oregon 97402-5435. Telephone: (800)233-6243 or (541) 686-8400. Fax: (541) 345-4339. Web: www.obie.com. ------------ This document contains both historical and forward-looking statements. All statements other than statements of historical fact are, or may be deemed to be, forward-looking statements within the meaning of section 27A of the Securities Act of 1933 and section 21E of the Securities Exchange Act of 1934. These forward-looking statements are not based on historical facts, but rather reflect the Company's current expectations concerning future results and events. Similarly, statements that describe our objectives, plans or goals are or may be forward-looking statements. These forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of the Company to be different from any future statements. The following important factors, among others, could affect future results, causing these results to differ materially from those expressed in our forward-looking statements: failure to conclude favorable negotiations on pending transactions with existing transit agency partners or to successfully assimilate expanded operations; potential impairments of liquidity or capital resources; inability to generate sufficient advertising revenues to meet contractual guarantees; inability to renew existing lending arrangements as they expire; potential for cancellation or interruption of contracts with governmental agencies; a further decline in the demand for advertising in the areas where we conduct our business, or a deterioration of business conditions generally in those areas; slower than expected acceptance of our innovative display products; competitive factors, including increased competition and price pressures; changes in the seasonality of our business; and changes in regulatory or other external factors; as well as those factors listed from time to time in the company's reports. The forward-looking statements included in this document are made only as of the date of this document and under section 27A of the Securities Act and section 21E of the Exchange Act. We do not have any obligation to publicly update any forward-looking statements to reflect subsequent events or circumstances. - TABLES TO FOLLOW - 4 OBIE MEDIA CORPORATION - CONSOLIDATED FINANCIAL INFORMATION (UNAUDITED) STATEMENT OF INCOME DATA: - ------------------------- Three Months Ended February ---------------------------- 2003 2002 (1) ------------- ------------- REVENUES: Outdoor advertising $1,674,329 $1,672,678 Transit advertising 7,023,231 7,893,612 ------------- ------------- Net revenue 8,697,560 9,566,290 OPERATING EXPENSES: Production and installation 1,362,084 1,606,748 Transit and outdoor occupancy 3,624,092 3,901,483 Selling 1,795,519 2,454,808 General and administrative 1,832,937 1,971,720 Depreciation and amortization 468,952 547,377 ------------- ------------- Total operating expenses 9,083,584 10,482,136 ------------- ------------- Operating income (loss) (386,024) (915,846) OTHER (INCOME) EXPENSE: Interest expense 543,998 315,895 ------------- ------------- INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES (930,022) (1,231,741) PROVISION FOR (BENEFIT) FROM INCOME TAXES 0 0 ------------- ------------- INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES (930,022) (1,231,741) DISCONTINUED OPERATIONS, NET OF INCOME TAXES (112,590) (289,220) ------------- ------------- NET INCOME ($1,042,612) ($1,520,961) ============= ============= Earnings (loss) per share: Basic and diluted, from continuing operations ($0.16) ($0.21) Basic and diluted, discontinued operations ($0.02) ($0.05) Basic and diluted, on net income (loss) ($0.18) ($0.26) OTHER DATA: EBITDA (2) (29,662) (657,689) Weighted average shares outstanding (diluted) 5,908,577 5,908,577 5 (1) Obie has adopted, effective for fiscal year 2002, the provisions of SFAS 144 and 146, which address accounting for and reporting upon the results of discontinued operations. The fiscal 2002 data has been reclassified to conform with the fiscal 2003 presentations. (2) "EBITDA" (earnings before interest, taxes, depreciation and amortization) is a measurement commonly used by out-of-home media companies. It should not be considered in isolation or as a substitute for cash flow from operating activities or cash flow statement data prepared in accordance with generally accepted accounting principles. OBIE MEDIA CORPORATION SUPPLEMENTAL DISCLOSURE RECONCILIATION OF GAAP TO EBITDA (Unaudited) Three Months Ended February 2002 -------------- -------------- Reported GAAP net income $ (1,042,612) $ (1,520,961) Interest expense 543,998 315,895 Depreciation and amortization 468,952 547,377 -------------- -------------- EBITDA $ (29,662) $ (657,689) ============== ============== 6 OBIE MEDIA CONSOLIDATED BALANCE SHEETS (UNAUDITED) FEB. 28 2003 NOV. 30 2002 --------------- --------------- Cash 851,307 1,815,886 Accounts receivable 5,856,787 7,327,681 Prepaids and other current assets 5,537,481 4,990,859 Deferred tax asset 1,736,007 1,732,395 --------------- --------------- Total current assets 13,981,582 15,866,821 Property and equipment, net 15,608,179 15,864,193 Goodwill, net 5,448,552 5,448,552 Other assets 874,160 947,322 --------------- --------------- TOTAL ASSETS 35,912,473 38,126,888 =============== =============== Current portion of long-term debt 15,700,693 2,847,311 Line of credit 2,980,483 2,980,483 Accounts payable 408,909 283,075 Accrued liabilities 1,377,235 1,840,217 Income taxes payable 0 0 Deferred revenue 765,242 767,637 --------------- --------------- Total current liabilities 21,232,562 8,718,723 Deferred tax 1,578,590 1,573,729 Long-term debt, net 4,046,628 17,707,306 --------------- --------------- Total liabilities 26,857,780 27,999,758 --------------- --------------- Common stock 17,272,128 17,272,128 Foreign currency translation (24,474) 5,350 Retained Earnings (deficit) (8,192,960) (7,150,348) --------------- --------------- Shareholders equity 9,054,694 10,127,130 --------------- --------------- TOTAL LIABILITIES AND EQUITY 35,912,473 38,126,888 =============== =============== 7