EXHIBIT 99.1 [OBIE MEDIA LOGO] NEWS ANNOUNCEMENT CONTACT: GARY LIVESAY VICE PRESIDENT AND CFO (541) 686-8400 JULY 14, 2003 OBIE MEDIA REPORTS F2003 QUARTER TWO RESULTS o QUARTERLY EBITDA DOUBLES TO $700,000 o PALM BEACH, FLORIDA AND LONDON, ONTARIO TRANSIT CONTRACTS RENEWED; PITTSBURGH CONTRACT WON EUGENE, Ore. - Obie Media Corporation (Nasdaq:OBIE), a leading provider of out-of-home advertising products and services in North America, today reported financial results for its second quarter ended May 31, 2003. Net revenue for the quarter was $10.6 million down slightly from second quarter 2002's net revenue of $10.9 million. Revenue from transit advertising was $9.05 million, down $100,000 from the year before, and revenue from billboard advertising was $1.58 million in second quarter 2003, down from $1.79 million in the previous year's second quarter. The Company reported a loss for the 2003 second quarter of $461,396 ($0.08 per share), an improvement on the same period in 2002 when the net loss was $521,548 ($0.09 per share). Earnings before interest, taxes, depreciation and amortization (EBITDA), a common measurement for out-of-home advertising companies, was $706,887 for second quarter 2003, more than double the $342,109 for the same period last year. Year-to-date, this puts the Company ahead of last year's EBITDA by approximately $1 million. "While media spending on transit and billboards remains relatively soft, Obie Media's cost containment strategy positions the Company well for future quarters," remarked Brian B. Obie, Chairman and CEO of the Company. (more) Net revenue for the first six months ended May 31, 2003 was $19.3 million, down from $20.5 million in the first half ended May 31, 2002. Revenue from transit advertising was $16.07 million for the first half of 2003 versus $17.05 million for the first six months ended May 31, 2002. Revenue from billboard advertising was $3.26 million for the first half of 2003 versus $3.46 million for the half ended May 31, 2002. Obie Media reported a net loss for the six months ended May 31, 2003 of ($1.5 million) or ($0.25 per share). For the same period in 2002, the net loss was ($2.04 million) or ($0.34 per share). Obie Media is pleased to announce that it has been awarded five-year renewals by transit authorities in Palm Beach, Florida and London, Ontario, which combined should bring in $2 million annually. "These renewals in Palm Beach and London are a vote of confidence in Obie Media's transit advertising operations and position the Company for future success," said Mr. Obie pointing out that the Company's contract in Fort Lauderdale, Florida is the only other renewal due this year. In addition, Obie won an exclusive three-year contract (plus a possible three-year extension) to provide transit advertising on the Pittsburgh, PA transit system operated by Port Authority of Allegheny County which went into effect on July 1, 2003. The contract in this top 25 US market permits the sale of Obie Media's large format graphic signature products on the exterior of buses including Full Wraps and Coach Murals in addition to traditional transit advertising products. The Company expects to generate $7-8 million over the three years. Also, the Company has reached a significant milestone in the transit advertising industry by selling 100 fully wrapped bus displays in 100 days, representing $4 million in annual billing, during a recent promotion that began with the new fiscal year. The promotion has also brought in another 20 wraps as additional sales were made after the 100-day mark. All these wraps were designed and produced in-house. Conference Call Information - --------------------------- A conference call to review the Company's fiscal 2003 second quarter results is scheduled for 11:30 a.m. EDT on Monday, July 14. To listen to the call, dial 800-290-2715. (more) A transcript of the conference call will be posted on the Obie Media Web site at www.obie.com for a period of two weeks following the call. To view the transcript, click on the Investor's Corner link at the Obie Media home page and click on "Conference Call Transcript" in the upper-left-hand corner. About Obie Media - ---------------- Obie Media Corporation is a leading full-service out-of-home advertising company based in Eugene, Oregon. The Company sells, designs, produces and installs out-of-home advertising displays which include transit posters, billboards, wallscapes, transit shelters and bus benches throughout the United States and Canada. Obie Media's common stock is traded on Nasdaq Small Cap Market under the symbol "Obie." For more information, please contact Obie Media Corporation, 4211 West 11th Avenue, Eugene, Oregon 97402-5435. Cautionary Statement Concerning Forward-looking Statements - ---------------------------------------------------------- This document contains both historical and forward-looking statements. All statements other than statements of historical fact are, or may be deemed to be, forward-looking statements within the meaning of section 27A of the Securities Act of 1933 and section 21E of the Securities Exchange Act of 1934. These forward-looking statements are not based on historical facts, but rather reflect the Company's current expectations concerning future results and events. Similarly, statements that describe our objectives, plans or goals are or may be forward-looking statements. These forward-looking statements involve known and unknown risks, uncertainties and other factors, which may cause the actual results, performance or achievements of the Company to be different from any future statements. The following important factors, among others, could affect future results, causing these results to differ materially from those expressed in our forward-looking statements: failure to conclude favorable negotiations on pending transactions with existing transit agency partners or to successfully assimilate expanded operations; potential impairments of liquidity or capital resources; inability to generate sufficient advertising revenues to meet contractual guarantees; inability to renew existing lending arrangements as they expire; potential for cancellation or interruption of contracts with governmental agencies; a further decline in the demand for advertising in the areas where we conduct our business, or a deterioration of business conditions generally in those areas; slower than expected acceptance of our innovative display (more) products; competitive factors, including increased competition and price pressures; changes in the seasonality of our business; and changes in regulatory or other external factors; as well as those factors listed from time to time in the Company's reports. The forward-looking statements included in this document are made only as of the date of this document and under section 27A of the Securities Act and section 21E of the Exchange Act. We do not have any obligation to publicly update any forward-looking statements to reflect subsequent events or circumstances. (more) OBIE MEDIA CORPORATION - CONSOLIDATED FINANCIAL INFORMATION (Unaudited) STATEMENT OF INCOME DATA: Three Months Ended May Six Months Ended May - ------------------------- ------------------------------- ------------------------------ 2003 2002 2003 2002 ---------------- -------------- --------------- -------------- REVENUES: Transit advertising $ 9,053,680 $ 9,159,873 $ 16,076,911 $ 17,053,485 Outdoor advertising 1,581,634 1,790,263 3,255,963 3,462,941 ---------------- -------------- --------------- -------------- Net revenue 10,635,314 10,950,136 19,332,874 20,516,426 OPERATING EXPENSES: Production and installation 1,559,641 1,516,543 2,921,725 3,123,291 Transit and outdoor occupancy 4,546,695 4,533,657 8,170,787 8,435,140 Selling 2,029,521 2,305,936 3,825,040 4,760,744 General and administrative 1,686,656 1,923,253 3,519,593 3,894,973 Depreciation and amortization 449,992 547,509 918,944 1,094,886 ---------------- -------------- --------------- -------------- Total operating expenses 10,272,505 10,826,898 19,356,089 21,309,034 ---------------- -------------- --------------- -------------- Operating income (loss) 362,809 123,238 (23,215) (792,608) OTHER (INCOME) EXPENSE: Interest expense 583,760 316,148 1,127,758 632,043 ---------------- -------------- --------------- -------------- INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES (220,951) (192,910) (1,150,973) (1,424,651) PROVISION FOR (BENEFIT) FROM INCOME TAXES 134,531 0 134,531 0 ---------------- -------------- --------------- -------------- INCOME (LOSS) FROM CONTINUING OPERATIONS (1) (355,482) (192,910) (1,285,504) (1,424,651) DISCONTINUED OPERATIONS, NET OF INCOME TAXES (105,914) (328,638) (218,504) (617,858) ---------------- -------------- --------------- -------------- NET INCOME ($461,396) ($521,548) ($1,504,008) ($2,042,509) ================ ============== =============== ============== Earnings (loss) per share: Basic and diluted, from continuing operations ($0.06) ($0.03) ($0.21) ($0.24) Basic and diluted, discontinued operations ($0.02) ($0.06) ($0.04) ($0.10) Basic and diluted, on net income (loss) ($0.08) ($0.09) ($0.25) ($0.34) OTHER DATA: EBITDA (2) 706,887 342,109 677,225 (315,580) Weighted average shares outstanding (diluted) 5,908,577 5,908,577 5,908,577 5,908,577 (more) (1) Obie has adopted, effective for fiscal year 2002, the provisions of SFAS 144 and 146, which address accounting for and reporting upon the results of discontinued operations. The fiscal 2002 data has been reclassified to conform with the fiscal 2003 presentations. (2) The Company believes that EBITDA is widely used as one measure to evaluate the financial performance of companies in the out-of-home advertising industry, and therefore, is an appropriate supplemental measure regarding the operating performance of our business. The Company believes that EBITDA can assist in comparing out-of-home advertising company performance on a consistent basis without regard to depreciation and amortization, which can vary significantly depending on accounting methods used (particularly when acquisitions are involved) or non-operating factors (such as historical cost basis). Accordingly, this information has been disclosed to facilitate the comparative analysis of our operating performance relative to other companies in the out-of-home advertising industry. EBITDA (earnings before interest, taxes, depreciation and amortization), a non-GAAP financial measure, is defined as operating income before depreciation and amortization expense. EBITDA should not be considered in isolation or as a substitute for net income (loss), cash provided by operating activities or other income or cash flow data prepared in accordance with generally accepted accounting principles, or as a measure of profitability or liquidity. Following is a reconciliation of EBITDA to net income (loss): (more) OBIE MEDIA CORPORATION SUPPLEMENTAL DISCLOSURE RECONCILIATION OF GAAP TO EBITDA (Unaudited) Three Months Ended May Six Months Ended May -------------------------------------- ------------------------------------ 2003 2002 2003 2002 ------------------- ------------------ ----------------- ------------------ Reported GAAP net income (loss) ($461,396) ($521,548) ($1,504,008) ($2,042,509) Add interest expense 583,760 316,148 1,127,758 632,043 Add depreciation and amortization 449,992 547,509 918,944 1,094,886 Add provision for income taxes 134,531 0 134,531 0 ------------------- ------------------ ----------------- ------------------ EBITDA $706,887 $342,109 $677,225 ($315,580) =================== ================== ================= ================== (more) OBIE MEDIA CORPORATION CONSOLIDATED BALANCE SHEETS MAY 31 2003 NOV. 30 2002 (Unaudited) -------------------------------------------------------- Cash 468,182 1,815,886 Accounts receivable 5,517,215 7,327,681 Prepaids and other current assets 5,958,787 4,990,859 Deferred tax asset 1,743,432 1,732,395 -------------------------------------------------------- Total current assets 13,687,616 15,866,821 Property and equipment, net 15,371,017 15,864,193 Goodwill, net 5,448,552 5,448,552 Other assets 874,931 947,322 -------------------------------------------------------- Total assets 35,382,116 38,126,888 ======================================================== Current portion of long-term debt 15,509,881 2,847,311 Line of credit 3,380,483 2,980,483 Accounts payable 307,096 283,075 Accrued liabilities 1,292,143 1,840,217 Income taxes payable 146,372 0 Deferred revenue 733,549 767,637 -------------------------------------------------------- Total current liabilities 21,369,524 8,718,723 Deferred tax 1,588,582 1,573,729 Other liabilities 94,287 0 Long-term debt, net 3,772,223 17,707,306 -------------------------------------------------------- Total liabilities 26,824,616 27,999,758 -------------------------------------------------------- Common stock 17,272,128 17,272,128 Foreign currency translation (60,272) 5,350 Retained Earnings (deficit) (8,654,356) (7,150,348) -------------------------------------------------------- Shareholders equity 8,557,500 10,127,130 -------------------------------------------------------- Total liabilities and equity 35,382,116 38,126,888 ========================================================