UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC. 20549

                                    FORM 10-Q

                 [X] QUARTERLY REPORT UNDER SECTION 13 or 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                                       or
                        [ ] TRANSITION REPORT PURSUANT TO
                              SECTION 13 or 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

             For the transition period from __________ to __________



For the Quarterly Period Ended June 30, 2003   Commission file number 000-50175



                            DORCHESTER MINERALS, L.P.
             (Exact name of Registrant as specified in its charter)




         Delaware                                        81-05551518
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
Incorporation or organization)


              3738 Oak Lawn Avenue, Suite 300, Dallas, Texas 75219
               (Address of principal executive offices) (Zip Code)

       Registrant's telephone number, including area code: (214) 559-0300



                                      None
                  Former name, former address and former fiscal
                       year, if changed since last report

     Indicate  by check mark  whether the  Registrant  (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the  Securities  Exchange Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No

     Indicate  by check  mark if the  Registrant  is an  accelerated  filer  (as
defined in Rule 12b-2 of the Exchange Act). Yes No X

     As of August 11, 2003,  27,040,431  common units of partnership  interest
were outstanding.
<page>
                                TABLE OF CONTENTS




DISCLOSURE REGARDING FORWARD LOOKING STATEMENTS..............................3

PART I.......................................................................3

     ITEM 1. FINANCIAL INFORMATION...........................................3

     Condensed Balance Sheets as of June 30, 2003 (unaudited) and
          December 31, 2002..................................................4

     Condensed  Statements of Operations for the Three and Six Months Ended
          June 30, 2003 and 2002 (unaudited)........... .....................5

     Statements of  Comprehensive  Income (Loss) for the Three  and Six Months
          Ended June 30, 2003 and 2002 (unaudited)...........................5

     Condensed  Statements  of Cash Flows for the Six  Months  Ended
          June  30, 2003 and 2002 (unaudited)................................6

     Notes to Condensed Financial Statements (unaudited).....................7

     ITEM 2.  MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF FINANCIAL  CONDITION
           AND RESULTS OF OPERATIONS.........................................9

     ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.....14

     ITEM 4. CONTROLS AND PROCEDURES........................................14

PART II.....................................................................14

     ITEM 1. LEGAL PROCEEDINGS..............................................14

     ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS......................14

     ITEM 3. DEFAULTS UPON SENIOR SECURITIES................................14

     ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS............14

     ITEM 5. OTHER INFORMATION..............................................14

     Item 6. EXHIBITS AND REPORTS ON FORM 8-K ..............................14

SIGNATURES..................................................................15

CERTIFICATIONS..............................................................16

INDEX TO EXHIBITS...........................................................18

                                     PAGE 2


                 DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS

     Statements   included  in  this  report  which  are  not  historical  facts
(including  any  statements  concerning  plans and  objectives of management for
future operations or economic  performance,  or assumptions or forecasts related
thereto), are forward-looking statements.  These statements can be identified by
the use of  forward-looking  terminology  including  "may",  "believe",  "will",
"expect",  "anticipate",  "estimate",  "continue" or other similar words.  These
statements  discuss  future  expectations,  contain  projections  of  results of
operations   or  of  financial   condition  or  state  other   "forward-looking"
information.

     These  forward-looking  statements are made based upon management's current
plans, expectations, estimates, assumptions and beliefs concerning future events
impacting  us and  therefore  involve a number of risks  and  uncertainties.  We
caution  that  forward-looking  statements  are not  guarantees  and that actual
results  could  differ  materially  from  those  expressed  or  implied  in  the
forward-looking  statements for a number of important reasons.  Examples of such
reasons include,  but are not limited to, changes in the price or demand for oil
and  natural  gas,   changes  in  the   operations  on  or  development  of  the
Partnership's  properties,  changes in  economic  and  industry  conditions  and
changes  in  regulatory   requirements   (including   changes  in  environmental
requirements) and the Partnership's  financial  position,  business strategy and
other plans and  objectives for future  operations.  These and other factors are
set  forth  in the  Partnership's  filings  with  the  Securities  and  Exchange
Commission.

     You  should  read these  statements  carefully  because  they  discuss  our
expectations  about our future  performance,  contain  projections of our future
operating   results  or  our  future   financial   condition,   or  state  other
"forward-looking"  information.  Before you invest, you should be aware that the
occurrence  of  any  of  the  events  herein  described  in  this  report  could
substantially harm our business,  results of operations and financial  condition
and that upon the  occurrence of any of these  events,  the trading price of our
common units could decline, and you could lose all or part of your investment.

                                     PART I

ITEM 1.  FINANCIAL INFORMATION

     Dorchester Minerals, L.P. is a publicly traded Delaware limited partnership
that was formed in December 2001 in connection with the  combination,  which was
completed on January 31, 2003, of Dorchester Hugoton, Ltd., which was a publicly
traded Texas limited  partnership,  and Republic  Royalty  Company and Spinnaker
Royalty Company, L.P., both of which were privately held Texas partnerships. The
amounts and  results of  operations  of  Dorchester  Minerals  included in these
financial statements as historical amounts prior to February 1, 2003 reflect the
results of operations of Dorchester  Hugoton.  The effect of the  combination is
reflected in the balance sheet at June 30, 2003 and in the results of operations
and cash flows since January 31, 2003. The  combination was accounted for on the
purchase method.  In this report,  the term  "Partnership", as well as the terms
"us", "our", "we", and "its", are sometimes  used as  abbreviated  references to
Dorchester Minerals,  L.P. itself or Dorchester  Minerals,  L.P. and its related
entities.
                                     PAGE 3

                            DORCHESTER MINERALS, L.P.
                        (A Delaware Limited Partnership)

                            CONDENSED BALANCE SHEETS
                             (Dollars in Thousands)


                                                      June 30,    December 31,
                                                        2003          2002
                                                     ----------   -----------
                                                                  (unaudited)
                                 ASSETS
Current assets:
     Cash and cash equivalents.......................  $ 13,113     $ 23,129
     Accounts receivable.............................     8,420        2,566
     Prepaid expenses and other current assets.......        69          223
                                                       --------     --------
         Total current assets........................    21,602       25,918


Oil and gas properties - at cost (full cost method)..   268,154       35,180
       Less depreciation, depletion and amortization.   (54,465)     (20,995)
                                                       --------     --------
Net oil and gas properties...........................   213,689       14,185
                                                       --------     --------
         Total assets................................  $235,291     $ 40,103
                                                       ========     ========

                       LIABILITIES AND PARTNERSHIP CAPITAL

Current liabilities:
     Accounts payable and other current liabilities..  $    171     $    451
     Production and property taxes payable or accrued       406          358
     Royalties payable...............................         -          423
     Distributions payable to Unitholders............         -            1
                                                       --------     --------
          Total current liabilities..................       577        1,233

Commitments and contingencies                                 -            -

Partnership capital:
     General partner ................................     9,156          312
     Unitholders.....................................   225,558       38,558
                                                       --------     --------
          Total partnership capital..................   234,714       38,870
                                                       --------     --------
Total liabilities and partnership capital............  $235,291     $ 40,103
                                                       ========     ========

              The accompanying condensed notes are an integral part
                         of these financial statements.

                                     PAGE 4

                            DORCHESTER MINERALS, L.P.
                        (A Delaware Limited Partnership)

                        CONDENSED STATEMENTS OF EARNINGS
                             (Dollars in Thousands)
                                   (Unaudited)
                                           Three Months Ended  Six Months Ended
                                                 June 30,         June 30,
                                            ----------------- -----------------
                                              2003      2002     2003     2002
                                            --------  -------  -------   ------
Net operating revenues:
     Net profits interest.................. $  5,332  $     - $ 10,206  $    -
     Natural gas sales.....................        -    4,611    2,401   8,288
     Royalty...............................    5,901        -   12,456       -
     Other.................................       67       37      193      60
                                            --------  -------  -------  ------
     Total net operating revenues..........   11,300    4,648   25,256   8,348

Cost and expenses:
     Operating, including prod. taxes......      534      924    1,316   1,749
     Depreciation, depletion and amort.....    6,672      536   11,643   1,077
     Impairment of full cost props.........   22,214        -   22,214       -
     General and administrative............      687      249    1,594     473
     Management fees.......................        -      131      524     252
     Combination costs and related expenses      173      168    3,080     430
                                            --------  ------- --------  ------
     Total operating expenses..............   30,280    2,008   40,371   3,981
                                            --------  ------- --------  ------
Operating income (loss)....................  (18,980)   2,640  (15,115)  4,367

Other income (expense)
     Investment income.....................        4      100       25     206
     Interest expense......................        -       (6)       -     (14)
     Other income (expense), net...........       48        4      105      (4)
                                            --------  ------- --------  ------
     Total other income (expense)..........       52       98      130     188

Net earnings (loss)........................ $(18,928) $ 2,738 $(14,985) $4,555
                                            ========  ======= ========  ======
Allocation of net earnings (loss):
     General partner....................... $   (479) $    27 $   (348) $   46
                                            ========  ======= ========  ======
     Unitholders........................... $(18,449) $ 2,711 $(14,637) $4,509
                                            ========  ======= ========  ======
Net earnings(loss) per common
 unit(in dollars).......................... $  (0.68) $  0.25 $  (0.60) $ 0.42
                                            ========  ======= ========  ======

Wtd aver. common units outstanding (000's)    27,040   10,744   24,324  10,744
                                            ========  ======= ========  ======

                       STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
                               Dollars in Thousand
                                   (Unaudited)

Net earnings (loss)........................ $(18,928) $ 2,738 $(14,985) $4,555
Unrealized holding gain (loss)on available
 for sale securities                               -     (373)       -     207
                                            --------  -------  -------- ------
Comprehensive income (loss)................ $(18,928) $ 2,365 $(14,985) $4,762

              The accompanying condensed notes are an integral part
                         of these financial statements.

                                     PAGE 5


                            DORCHESTER MINERALS, L.P.
                        (A Delaware Limited Partnership)

                       CONDENSED STATEMENTS OF CASH FLOWS
                             (Dollars in Thousands)
                                   (Unaudited)


                                                         Six Months Ended
                                                             June 30,
                                                       ---------------------
                                                          2003        2002
                                                       --------     --------

Net cash provided by operating activities. ........... $ 16,286     $  5,429
                                                       --------     --------

Cash flows from investing activities:
       Cash received in combination...................       68            -
       Capital expenditures...........................       (5)         (86)
       Cash received on sale of property and equipment        -           13
                                                       --------     --------
Net cash used by investing activities.................       63          (73)
                                                       --------     --------

Cash flows from financing activities:
        Distributions paid to Unitholders.............  (26,365)      (5,860)
                                                       --------     --------

Increase (decrease) in cash and cash equivalents......  (10,016)        (504)

Cash and cash equivalents at January 1,...............   23,129       18,439
                                                       --------     --------
Cash and cash equivalents at June 30,................. $ 13,113     $ 17,935
                                                       ========     ========

Non cash investing and financing activities:

     Acquisition of assets for units
          Oil and gas properties...................... $233,466     $      -
          Receivables.................................    3,723            -
          Cash........................................       68            -
                                                       --------     --------
          Value assigned to assets acquired........... $237,257     $      -
                                                       ========     ========

              The accompanying condensed notes are an integral part
                         of these financial statements.


                                     PAGE 6

                            DORCHESTER MINERALS, L.P.
                        (A Delaware Limited Partnership)

                     NOTES TO CONDENSED FINANCIAL STATEMENTS
                                   (Unaudited)


1. BASIS OF PRESENTATION:  Dorchester  Minerals,  L.P. (the  "Partnership") is a
publicly traded Delaware limited partnership that was formed in December 2001 in
connection  with the  combination,  which was  completed on January 31, 2003, of
Dorchester Hugoton, Ltd., which was a publicly traded Texas limited partnership,
and Republic Royalty Company  (Republic) and Spinnaker  Royalty  Company,  L.P.,
(Spinnaker) both of which were privately held Texas partnerships.

     The condensed financial statements reflect all adjustments (consisting only
of normal and recurring adjustments unless indicated otherwise) that are, in the
opinion of management,  necessary for the fair presentation of the Partnership's
financial position and operating results for the interim period.  Interim period
results are not  necessarily  indicative  of the results for the calendar  year.
Please refer to Management's  Discussion and Analysis of Financial Condition and
Results of  Operations  for  additional  information.  Per-unit  information  is
calculated  by  dividing  the  earnings  or loss  applicable  to  holders of the
Partnerships  common units by the weighted average number of units outstanding.
Certain  amounts in the 2002  financial  statements  have been  reclassified  to
conform with the 2003 presentation.

     The accompanying  financial statements reflect the combination completed on
January 31, 2003 and accounted for using the purchase  method of accounting.  In
accordance  with the  purchase  method of  accounting,  Dorchester  Hugoton  was
designated as the accounting acquirer.  Under the purchase method of accounting,
the Partnership used the market price of Dorchester Hugoton's  partnership units
on the  last  day of  trading,  adjusted  for the  liquidating  distribution  to
Dorchester  Hugoton  Unitholders,  to  determine  the value of the  Republic and
Spinnaker  oil and gas  properties  merged  into the  Partnership.  Such  method
increased the historic book values of the oil and gas properties of Republic and
Spinnaker  by  approximately  $192,000,000  which  increased  the  Partnership's
quarterly depletion.  See the Partnership's Form 8-K filed on April 15, 2003 and
Note 4 and Critical Accounting Policies for more details.

     Prior to January 31, 2003, the Partnership had no combined  operations.  In
these circumstances, the Partnership is required to present, discuss and analyze
the financial  condition and results of  operations of Dorchester  Hugoton,  the
accounting  acquirer,  for the three month and six month periods ended  June 30,
2002 and the financial  condition  and results of operations of the  Partnership
for the three month and six month periods ended  June 30,  2003,  which includes
the financial condition and results of operations for Dorchester Hugoton for the
one month period ended  January 31, 2003 and the financial condition and results
of operations for the Partnership for the five month period ended June 30, 2003.

2.  CONTINGENCIES:  In January 2002, some individuals and an association  called
Rural  Residents for Natural Gas Rights,  referred to as RRNGR,  sued Dorchester
Hugoton,  Ltd., Anadarko Petroleum  Corporation,  Conoco, Inc., XTO Energy Inc.,
ExxonMobil  Corporation,  Phillips  Petroleum  Company,  Incorporated and Texaco
Exploration  and  Production,  Inc.  Dorchester  Minerals  Operating  LP,  owned
directly  and  indirectly  by our general  partner,  now owns and  operates  the
properties formerly owned by Dorchester Hugoton.  These properties  contribute a
major portion of the Net Profits Interests amounts paid to the Partnership.  The
suit is currently  pending in the District  Court of Texas County,  Oklahoma and
discovery is underway by the  plaintiffs and  defendants.  The  individuals  and
RRNGR consist primarily of Texas County,  Oklahoma  residents who, in residences
located on leases use natural gas from gas wells located on the same leases,  at
their own  risk,  free of cost.  The  plaintiffs  seek  declaration  that  their
domestic  gas use is not limited to stoves and inside  lights and is not limited
to a principal  dwelling as  provided in the oil and gas lease  agreements  with
defendants  in the 1930s to the 1950s.  Plaintiffs'  claims  against  defendants
include failure to prudently operate wells, violation of rights to free domestic
gas, violation of irrigation gas contracts, underpayment of royalties, a request
for an accounting, violation of the Oklahoma Consumer Protection Act, and fraud.
Plaintiffs  also  seek   certification  of  class  action  against   defendants.
Dorchester  Minerals  Operating LP believes  plaintiffs'  claims are  completely
without merit.  In July 2002,  the defendants  were granted a motion for summary
judgment  removing  RRNGR as a  plaintiff.  Portions of  plaintiff's  claims are
subject to a pending motion to dismiss. Based upon past measurements of such gas
usage,   Dorchester  Minerals  Operating  LP  believes  the  damages  sought  by
plaintiffs  to  be  minimal.  An  adverse  decision  could  reduce  amounts  the
Partnership receives from the Net Profits Interests.

     The Partnership and Dorchester  Minerals Operating LP are involved in other
legal and/or administrative  proceedings arising in the ordinary course of their
businesses,  none of which  have  predictable  outcomes  and  none of which  are
believed to have any  significant  effect on  financial  position  or  operating
results.

                                     PAGE 7


3. COMBINATION TRANSACTION:  On January 31, 2003, Dorchester Hugoton transferred
certain assets to Dorchester Minerals Operating LP in exchange for a net profits
interest,  contributed  the  net  profits  interest  and  other  assets  to  the
Partnership  and  subsequently  liquidated.  Republic and Spinnaker  transferred
certain assets to Dorchester  Minerals  Operating LP in exchange for net profits
interests and subsequently merged with the Partnership.  For accounting purposes
Dorchester  Hugoton is deemed the acquirer.  The value assigned to the assets of
Republic and  Spinnaker  was based on the market  capitalization  of  Dorchester
Hugoton and the share of the total common units of the  Partnership  received by
the  former  partners  of  Republic  (10,953,078  common  units)  and  Spinnaker
(5,342,973  common  units).  The assets of Republic and Spinnaker were valued at
$237,257,000 which was allocated as follows:

                Cash.................................. $     68,000
                Oil and gas properties................  233,466,000
                Receivables...........................    3,723,000
                                                       ------------
                Total................................. $237,257,000
                                                       ============

     The following  reflects unaudited pro forma data related to the combination
discussed herein. The unaudited pro forma data assumes the combination had taken
place  as of the  beginning  of each  period.  The  pro  forma  amounts  are not
necessarily  indicative  of the results that may be reported in the future.  Pro
forma adjustments have been made to depletion, depreciation, and amortization to
reflect the new basis of accounting  for the assets of Spinnaker and Republic as
of January 31,  2003,  and to revenues  to reflect  the  revenues of  Dorchester
Hugoton as Net Profits Interests.

                               Three Months Ended          Six Months Ended
                                    June 30,                   June 30,
                             -----------------------  -------------------------
                                 2003       2002           2003       2002
                             ------------  ---------- ------------- -----------
Revenues                     $ 11,300,000  $8,325,000 $ 27,145,000  $18,520,000
Depletion                    $  6,672,000  $5,470,000 $ 13,394,000  $16,437,000
Impairment                   $ 22,214,000         --- $ 22,214,000          ---
Net earnings (loss)          $(18,928,000) $1,494,000 $(15,134,000) $(2,652,000)
Earnings(loss) per com. unit $      (0.68) $     0.06 $      (0.54) $     (0.09)
Nonrecurring items:
Severance and related costs           ---         --- $  3,003,000          ---
Combination-related costs    $    174,000  $  205,000 $    670,000  $ 1,148,000

4.  IMPAIRMENT OF OIL AND GAS  PROPERTIES:  During the second  quarter 2003, the
Partnership  recorded a non-cash  charge against  earnings of  $22,214,000.  The
write-down  represents an impairment of assets that results  primarily  from the
difference  between the  discounted  present value of the  Partnership's  proved
natural gas and oil reserves using June 30,  2003 gas and oil prices as compared
to the book value assigned to former Republic and Spinnaker assets in accordance
with purchase accounting rules which value significantly  exceeded historic book
value.  The  write-down  is a function  of such  increased  value and changes in
prevailing  oil  and  gas  prices  since  the  consummation  of the  combination
transaction. Cash flow from operations and cash distributions to unitholders are
not  affected  by the  write-down.  Please see Note 1 and Note 3 of the Notes to
Condensed Financial Statements and Critical Accounting Policies.

5. DISTRIBUTION TO HOLDERS OF COMMON UNITS: On May 8, 2003, the Partnership paid
an initial cash  distribution  of $0.206469 per common unit to holders of record
as of April 28, 2003. On August 7, 2003, the Partnership paid its second quarter
cash  distribution  of $0.458087 per common unit to holders of record as of July
28, 2003. The next cash distribution will be paid by November 15, 2003.

                                     PAGE 8

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
 OF OPERATIONS

Overview

     Dorchester Minerals, L.P. is a publicly traded Delaware limited partnership
that was formed in December 2001 in connection with the  combination,  which was
completed  on January 31,  2003,  of  Dorchester  Hugoton,  which was a publicly
traded Texas limited partnership,  and Republic and Spinnaker both of which were
privately held Texas partnerships.

     Dorchester  Minerals  Operating LP, a Delaware  limited  partnership  owned
directly  and  indirectly  by our general  partner,  holds the working  interest
properties previously owned by Dorchester Hugoton and a minor portion of mineral
interest  properties  previously  owned by Republic  and  Spinnaker.  Dorchester
Minerals Oklahoma LP, which is owned directly and indirectly by our Partnership,
holds a 96.97% net profits overriding  royalty interest in these properties.  We
refer to our net profits  overriding royalty interest in these properties as the
Net Profits Interests  (formerly referred to as the Operating ORRIs).  After the
close of each month,  we receive a payment  equaling  96.97% of the net proceeds
actually  received  during  that  month from the  properties  subject to the Net
Profits  Interests.

     In  addition  to the Net  Profits  Interests,  we also hold  producing  and
non-producing mineral,  royalty,  overriding royalty,  leasehold and net profits
interests  which we  acquired  as part of the  combination  upon the  mergers of
Republic and Spinnaker into our Partnership.  We refer to these interests as the
Royalty  Properties.  The Royalty  Properties  located in  Oklahoma  are held by
Dorchester  Minerals  Oklahoma LP. The  remaining  Royalty  Properties  are held
directly by our Partnership. We currently own Royalty Properties in 564 counties
and parishes in 25 states.

Basis of Presentation

     In the  combination  completed on January 31, 2003 and  accounted  for as a
purchase, Dorchester Hugoton was designated as the accounting acquirer. Prior to
January 31,  2003,  Dorchester  Minerals  had no combined  operations.  In these
circumstances,  we are  required to present,  discuss and analyze the  financial
condition  and results of  operations  of  Dorchester  Hugoton,  the  accounting
acquiror,  for the three  and six  month  periods  ended  June 30,  2002 and the
financial  condition and results of  operations  of Dorchester  Minerals for the
three and six month periods ended June 30,  2003,  which includes the results of
operations  for  Dorchester  Hugoton for the one month period ended  January 31,
2003 and the  financial  condition  and  results of  operations  for  Dorchester
Minerals for the five month period ended June 30, 2003. For the purposes of this
presentation,  the  term  combination  means  the  transactions  consummated  in
connection  with the  combination  of the business and  properties of Dorchester
Hugoton, Republic and Spinnaker.

Commodity Price Risks

     Our  profitability  is affected by volatility in prevailing oil and natural
gas  prices.  Oil and  natural  gas  prices  have been  subject  to  significant
volatility  in recent  years in response to changes in the supply and demand for
oil and natural gas in the market and general market volatility.

                                     PAGE 9



Results of Operations

Three and Six Months  Ended June 30,  2003 as  compared  to Three and Six Months
Ended June 30, 2002

     Normally, our period-to-period  changes in net earnings and cash flows from
operating  activities are  principally  determined by changes in natural gas and
crude  oil  sales  volumes  and  prices.  Our  portion  of gas and oil sales and
weighted   average   prices   were:

                                           Three Months Ended   Six Months Ended
                                          --------------------  ----------------
                                                         March
                                            June 30,      31,        June 30,
                                          ------------   ------  -------  ------
Accrual Basis Sales Volumes:               2003   2002    2003     2003    2002
                                          -----  -----   ------  -------  ------
Dorchester  Hugoton  Gas Sales  (mmcf)(1)    --  1,382     448       448   2,780
Net  Profits Interests Gas Sales(mmcf)    1,261     --     886     2,147      --
Net Profits Interests Oil Sales (mbbls)       1     --       2         3      --
Royalty  Props. Gas Sales(mmcf)(2)(3)       817     --     658     1,475      --
Royalty Props. Oil Sales 84 (mbbls)(2)(3)    84     --      57       141      --

Weighted Average Sales Price:
Dorchester Hugoton Gas Sales ($/mcf)         --  $3.23  $ 5.20    $ 5.20  $ 2.89
Net Profits Interests Gas Sales($/mcf)   $ 5.51     --  $ 6.63    $ 5.97      --
Net Profits Interests Oil Sales ($/bbl)  $22.99     --  $33.23    $29.20      --
Royalty Properties Gas Sales ($/mcf)     $ 4.62     --  $ 7.00    $ 5.68      --
Royalty Properties Oil Sales ($/bbl)     $25.29     --  $33.91    $28.79      --

Production Costs Deducted Under
the Net Profits  Interests ($/mcfe)(4)   $ 1.33     --  $ 1.18    $ 1.27      --

(1)  For purposes of  comparison  both the January 2003 and all 2002  Dorchester
     Hugoton  volumes  have been  reduced  to reflect  our  96.97%  Net  Profits
     Interest in production from the underlying properties.
(2)  Royalty  Property net gas sales volumes  attributable  to our cash receipts
     during the first  quarter of 2003 were  623.3  mmcf and  generally  reflect
     production during the months of December,  2002 and January,  2003. Royalty
     Property net oil sales volumes attributable to our cash receipts during the
     first quarter of 2003 were 55.4 mbbls and generally reflect  production for
     during the months of January and February, 2003.
(3)  Royalty  Property net gas sales volumes  attributable  to our cash receipts
     during the second  quarter  of 2003 were 871.2 mmcf and  generally  reflect
     production  during the months of  February,  March and April,  2003.Royalty
     Property net oil sales volumes attributable to our cash receipts during the
     second  quarter of 2003 were 83.8 mbbls and  generally  reflect  production
     during the months of March, April and May, 2003.
(4)  Provided to assist in determination of revenues; applies only to Net Profit
     Interest sales volumes and prices.

     Second  quarter  natural  gas  sales  volumes  attributable  to the  former
Dorchester  Hugoton  properties  underlying our Net Profits  Interests  declined
10.4% from 1,382,000 mcf during 2002 to 1,238,000 mcf during 2003 due to natural
reservoir pressure declines.  Additionally,  various wells were not produced for
limited  periods  during  the 2003  second  quarter  due to the  performance  of
scheduled  maintenance  and  concurrent  state  mandated  gas well  tests.  Such
activities  resulted in an approximate 3.5% reduction in gas produced during the
quarter.  Also,  during the first six months natural gas sales volumes  declined
9.5% from  2,780,000 mcf during 2002 to 2,516,000 mcf during 2003 due to natural
reservoir pressure decline.  Please see pressure  discussion under Liquidity and
Capital Resources - Expenses and Capital Expenditures.

     Oil and natural gas sales volumes  attributable  to the Royalty  Properties
and oil and natural gas sales volumes  attributable to the Net Profits Interests
from  Republic and  Spinnaker  are not included in our results for the three and
six month periods ending June 30,  2002.  Please see Basis of  Presentation  and
Note 1 to the Financial Statements.

     The weighted average sales price for natural gas production from the former
Dorchester Hugoton properties underlying our Net Profits Interests increased 70%
from $3.23 per mcf during  second  quarter  2002 to $5.49 per mcf during  second
quarter  2003 and 102.8%  from $2.89 per mcf during the first six months of 2002
to $5.86 per mcf  during  the first six  months of 2003 due to  changing  market
conditions.

     Weighted average prices for oil and natural gas sales volumes  attributable
to the Royalty Properties and for oil and natural gas sales volumes attributable
to the Net Profits Interests from Republic and Spinnaker are not included in our
results for the three and six month periods ending  June 30,  2002. See Basis of
Presentation and Note 1 to the Financial Statements.

     Our second quarter net operating  revenues increased 143.1% from $4,648,000
during 2002 to  $11,300,000  during 2003 and our first six months net  operating
revenues increased 202.5% from $8,348,000 during 2002 to $25,256,000 during 2003
due primarily to increased  natural gas prices  combined with the effects of the
combination.

                                    PAGE 10


Management  cautions the reader in the  comparison  of results for these periods
because  operations  attributable  to properties  formerly owned by Republic and
Spinnaker are not included in the periods ending June 30, 2002. Please see Basis
of Presentation and Note 1 to the Financial Statements.

     Several categories of costs during the first six months of 2003 were higher
than the first six months of 2002 due to non-recurring  expenses associated with
the 2003 liquidation of Dorchester Hugoton. Such comparisons include combination
and related expenses which increased from $430,000 to $3,080,000  primarily as a
result of  approximately  $2.5 million in severance  payments and related costs.
Similarly,  management fees in 2003 include a one-time  $496,000  charge.  Also,
general and administrative costs increased from $473,000 to $1,594,000 primarily
as a result of $445,000 in insurance  premiums for Dorchester  Hugoton  officers
and  directors  continuation  coverage  and the costs of office  facilities  and
personnel  resulting  from the  combination  with  Republic and  Spinnaker.  For
similar  reasons,  general and  administrative  expenses  during the 2003 second
quarter  exceeded  the  combined  2002  second  quarter  total  of  general  and
administrative  and management fees. Please see Basis of Presentation and Note 1
to the Financial Statements.

     Depletion,  depreciation and amortization increased from $536,000 in second
quarter 2002 to  $6,672,000  in second  quarter 2003 and from  $1,077,000 in the
first  six  months  of 2002 to  $11,643,000  in the  first  six  months  of 2003
primarily due to the effects of the combination.  Management cautions the reader
in the  comparison  of  results  for these  periods  because  operations  of the
properties  formerly  owned by Republic  and  Spinnaker  are not included in the
periods ending June 30, 2002. Please see Basis of Presentation and Notes 1 and 3
to the Financial Statements.

     During the  second  quarter of 2003,  the  Partnership  recorded a non-cash
charge against earnings of $22,214,000.  The write-down represents an impairment
of oil and gas properties that results primarily from the difference between the
discounted  present  value  of the  Partnership's  proved  natural  gas  and oil
reserves  using  June 30,  2003 gas and oil prices as compared to the book value
assigned to former  Republic and Spinnaker  assets in  accordance  with purchase
accounting  rules which value  significantly  exceeded  historic book value. The
write-down is a function of such  increased  value and changes in prevailing oil
and gas prices since consummation of the combination transaction. Cash flow from
operations  and  cash  distributions  to  unitholders  are not  affected  by the
write-down.  Please  see  Note  1 and  Note 3 to the  Financial  Statements  and
Critical Accounting Policies.

     We received cash  payments in the amount of $116,000  from various  sources
during the second quarter,  including  lease bonus  attributable to 12 leases of
our interests in lands located in 10 counties and parishes in three states. Nine
of these leases were privately  negotiated,  five of which reflected lease bonus
payments ranging from $50/acre to $300/acre; all of these leases reflect royalty
terms of 25%.  Two of these  leases were  limited to the wellbore of the initial
test well drilled on the subject tracts,  leaving the balance of our interest in
these lands available for future lease,  farmout or participation.  In addition,
we  retained  the right in these two leases to convert a portion of our  royalty
interest  to a net  profits  interest  after  payout of the  initial  test wells
drilled on the subject tracts,  thereby  increasing our net revenue  interest in
production from these wells by approximately  38%. Three additional  leases were
granted  pursuant  to  state  regulations  requiring  participation  or  pooling
elections  and  reflected  royalty  terms ranging from 18.75% to 25%. We did not
receive bonus payments for these three leases.

     During the second  quarter,  we  identified  55 new wells  completed on our
properties in 31 counties and parishes in seven states. New wells include the El
Paso Production  Coates A-33 well located in Hidalgo County,  Texas which tested
at a rate of 2,131  mcf of gas per day and in which we own an  approximate  6.3%
net  revenue  interest;  and the Peoples  Energy  Production  Villareal  11 well
located in Starr County, Texas which tested at rates of 6,181 mcf of gas per day
and 100 bbls of oil per day and in which we own an approximate  1.6% net revenue
interest;  and the Brigham Oil & Gas  Mathes-Huebner 1 well located in Matagorda
County,  Texas which  tested at rates of 2,250 mcf of gas per day and 1,033 bbls
of oil per day an in which we own an  approximate  0.7%  net  revenue  interest.
Based on performance of nearby  properties,  management  expects production from
these wells to decline at significant rates in their early productive lives.

     Considering the impairment  (asset  write-down)  representing  the non-cash
charge to earnings, second quarter net earnings decreased from $2,738,000 during
2002 to a loss of $18,928,000  during 2003 and from $4,555,000  during the first
six  months  of 2002 to a loss of  $14,985,000  during  the  same  period  2003.
Earnings  excluding the asset  write-down,  (a financial  measure not defined by
GAAP) for the  second  quarter  increased  20% from  $2,738,000  during  2002 to
$3,286,000  during 2003 and 58.7% from $4,555,000 during the first six months of
2002 to  $7,229,000  during  the first six months of 2003 due  primarily  to the
effects of the combination. Earnings excluding the asset write-down are computed
in accordance  with generally  accepted  accounting  principles  (GAAP) with the
exception of the  exclusion  of the asset  write-down.  Management  believes the
presentation of earnings excluding the asset write-down is useful to Unitholders
because energy  industry  investors  generally see disclosure of earnings before
impairment  charges  and  because  it  is  consistent  with  industry  practice.
Management  cautions the reader in the  comparison  of results for these periods
because  the  operations  of the  properties  formerly  owned  by

                                    PAGE 11


Republic and Spinnaker are not included for the periods ending June 30, 2002 and
due to full cost accounting and the application of purchase  accounting methods.
Please  see  Basis  of  Presentation  and  Notes  1,  3 and 4 to  the  Financial
Statements and Critical Accounting Policies.

     Net cash provided by operating  activities  increased 200% from  $5,429,000
during the first six months of 2002 to  $16,286,000  during the first six months
of 2003 due  primarily  to the effects of the  combination  as well as increased
natural gas prices compared to the same periods of 2002. Management cautions the
reader in the comparison of results for these periods because  operations of the
properties  formerly  owned by Republic and  Spinnaker  are not included for the
periods ending June 30, 2002. Please see Basis of Presentation and Note 1 to the
Financial Statements.

LIQUIDITY AND CAPITAL RESOURCES

Capital Resources

     Our  primary  sources  of  capital  are our cash flow from the Net  Profits
Interests  and the  Royalty  Properties.  Our  only  cash  requirements  are the
distributions  to our  unitholders and the payment of oil and gas production and
property taxes not otherwise deducted from gross production revenues and general
and  administrative  expenses incurred on our behalf and allocated in accordance
with our Partnership Agreement.  Since the distributions to our unitholders are,
by definition, determined after the payment of all expenses actually paid by us,
the only cash  requirements  that may create  liquidity  concerns for us are the
payments of expenses.  Since most of these  expenses  vary directly with oil and
natural gas prices and sales  volumes,  sufficient  funds are  anticipated to be
available at all times for payment thereof. On May 8, 2003, the Partnership paid
an initial cash distribution of $.206469 per common unit to holders of record as
of April 28, 2003. On August 7,  2003, the  Partnership  paid its second quarter
cash  distribution  of  $0.458087  per  common  unit to  holders of record as of
July 28,  2003. The next cash  distribution will be paid by November 15, 2003.

     While not  affecting  the  Partnership's  first  and  second  quarter  cash
distributions, pursuant to a newly enacted Oklahoma law (HB 1356), "pass through
entities,"  including  the  Partnership,  are  required to  withhold  "5% of the
Oklahoma share of income of the entity  distributed to each nonresident"  common
unitholder.  Consequently,  each common unitholder's third quarter  distribution
will be reduced by this withholding tax. We estimate that the tax to be withheld
will  be  approximately  2%  of  each  common  unitholder's  distribution.   The
withholding tax is payable to Oklahoma  without regard to a common  unitholder's
actual  Oklahoma  income tax  liability,  but it reduces the 2003  income  taxes
otherwise  payable by such common  unitholder.  Implementing  regulations,  when
issued,  are  expected to provide  further  detail  regarding  this  withholding
obligation.

     The  Partnership  is  not  liable  for  the  payment  of  any  exploration,
development or production costs. We do not have any  transactions,  arrangements
or other  relationships  that  could  materially  affect  our  liquidity  or the
availability of capital resources.  We have not guaranteed the debt of any other
party,  nor do we have  any  other  arrangements  or  relationships  with  other
entities that could potentially result in unconsolidated debt.

     Pursuant  to the  terms  of our  Partnership  Agreement,  we  cannot  incur
indebtedness  other  than  trade  payables,  (i) in  excess  of  $50,000  in the
aggregate  at any  given  time  or  (ii)  which  would  constitute  "acquisition
indebtedness"  (as defined in Section 514 of the Internal  Revenue Code of 1986,
as amended).

Expenses and Capital Expenditures

     Dorchester  Minerals  Operating LP does not currently  anticipate  drilling
additional wells as a working interest owner in the Fort Riley zone, the Council
Grove  formation or elsewhere in the  Oklahoma  properties  previously  owned by
Dorchester  Hugoton,  but  successful  activities by others in these  formations
could prompt a reevaluation of this position.  Any such drilling is estimated to
require  $250,000  to  $300,000  per  well.  Dorchester  Minerals  Operating  LP
anticipates  continuing  additional fracture treating in the Oklahoma properties
previously  owned by Dorchester  Hugoton but is unable to predict the cost until
additional  engineering studies are done. Such activities by Dorchester Minerals
Operating  LP could  influence  the  amount  we  receive  from  the Net  Profits
Interests.

     Regarding the facilities formerly owned by Dorchester  Hugoton,  Dorchester
Minerals  Operating LP anticipates  normal  gradual  increases in repairs to its
Oklahoma gas  compression  and  dehydration  facility  and gradual  increases in
Oklahoma  field  operating  costs and  expenses  as repairs  to its  50-year-old
pipelines  and  gas  wells  become  more  frequent  and  as  pressures  decline.
Dorchester Minerals Operating LP does not anticipate significant  replacement of
these items at this time. However, Dorchester Minerals Operating LP is currently
installing  rental field  compression units at various locations on its Oklahoma
gas gathering pipelines because of lower pressures.

                                    PAGE 12


The cost of such additional  compression will require approximately  $600,000 in
capital and require  approximately  $650,000 per year additional operating costs
(primarily  compressor  rental).   These  capital  expenditures  and  additional
operating  costs will be reflected in Net Profits  Interest  payments we receive
from Dorchester Minerals Operating LP. While it is believed that the benefits of
such compression  will more than exceed cost and recover capital,  the amount of
increased gas production is not currently  predictable.  Early  indications show
favorable results from these activities. At present,  environmental construction
permits have been obtained and air emission  tests needed for operating  permits
are underway.

     In 1998, Oklahoma  regulations removed production quantity  restrictions in
the  Guymon-Hugoton  field,  and did not  address  efforts  by third  parties to
persuade  Oklahoma to permit infill drilling in the  Guymon-Hugoton  field. Both
infill  drilling and removal of  production  limits could  require  considerable
capital  expenditures.   The  outcome  and  the  cost  of  such  activities  are
unpredictable.  No additional  compression that affects the wells formerly owned
by Dorchester  Hugoton has been  installed  since 2000 by operators on adjoining
acreage,  resulting from the relaxed  production  rules.  Such  installations by
others could require  expenditures by Dorchester  Minerals  Operating LP to stay
competitive  with adjoining  operators.  Such activities by Dorchester  Minerals
Operating  LP could  influence  the  amount  we  receive  from  the Net  Profits
Interests.

Liquidity and Working Capital

     Cash  and  cash  equivalents  totaled  $13,113,000  at  June 30,  2003  and
$23,129,000 at December 31, 2002.

CRITICAL ACCOUNTING POLICIES

     We utilize the full cost method of accounting  for costs related to our oil
and  gas  properties.   Under  this  method,  all  such  costs  (productive  and
nonproductive)  are  capitalized  and  amortized on an aggregate  basis over the
estimated lives of the properties using the  units-of-production  method.  These
capitalized  costs are subject to a ceiling  test,  however,  which  limits such
pooled  costs to the  aggregate  of the  present  value of future  net  revenues
attributable to proved oil and gas reserves  discounted at 10% plus the lower of
cost or market  value of unproved  properties.  In  accordance  with  applicable
accounting rules, Dorchester Hugoton was deemed to be the accounting acquirer of
the Republic and Spinnaker assets. The Partnership's acquisition of these assets
was  recorded  at a value  based on the closing  price of  Dorchester  Hugoton's
common units immediately  prior to consummation of the combination  transaction,
subject to certain  adjustments.  Consequently,  the acquisition of these assets
was  recorded at values that exceed the  historical  book value of these  assets
prior to consummation of the  combination  transaction.  The Partnership did not
assign any book or market value to unproved properties,  including  nonproducing
royalty,  mineral and leasehold interests. The full cost ceiling is evaluated at
the end of each quarter. At June 30,  2003, our unamortized costs of oil and gas
properties exceeded the ceiling test amount by $22,214,000.

     Our discounted  present value of our proved oil and gas reserves is a major
component of the ceiling  calculation  and requires many  subjective  judgments.
Estimates  of  reserves  are  forecasts  based  on  engineering  and  geological
analyses.  Different  reserve  engineers may reach  different  conclusions as to
estimated quantities of natural gas reserves based on the same information.  Our
reserve estimates are prepared by independent  consultants.  The passage of time
provides more qualitative information regarding reserve estimates, and revisions
are made to prior estimates based on updated information.  However, there can be
no  assurance  that more  significant  revisions  will not be  necessary  in the
future.   Significant   downward   revisions   could  result  in  an  impairment
representing  a  non-cash  charge to  earnings.  In  addition  to the  impact on
calculation of the ceiling test,  estimates of proved  reserves are also a major
component of the calculation of depletion.

     While the quantities of proved reserves require substantial  judgment,  the
associated  prices of oil and gas reserves  that are included in the  discounted
present  value  of  our  reserves  are  objectively   determined.   The  ceiling
calculation  requires  prices  and  costs  in  effect  as of the last day of the
accounting period are generally held constant for the life of the properties. As
a result,  the present value is not  necessarily an indication of the fair value
of the  reserves.  Oil and gas prices have  historically  been  volatile and the
prevailing  prices at any given time may not  reflect our  Partnership's  or the
industry's forecast of future prices.

NEW ACCOUNTING STANDARDS

     In July 2001, the Financial Accounting Standards Board issued SFAS No. 143,
"Accounting for Asset Retirement Obligations". SFAS No. 143 requires entities to
record the fair value of a liability for an asset  retirement  obligation in the
period in which it is incurred.  When the liability is initially  recorded,  the
entity  capitalizes  a cost by  increasing  the  carrying  amount of the related
long-lived  asset.  Over time,  the liability is accreted each period toward its
future value,  and the capitalized  cost is depreciated  over the useful life of
the related asset. Upon settlement of the liability, an entity reports a gain or
loss upon  settlement  to the extent the actual  costs  differ from the recorded

                                    PAGE 13



liability.  SFAS No. 143 is effective for fiscal years  beginning after June 15,
2002.  Dorchester  Minerals adopted SFAS No. 143 on January 1, 2003 and does not
expect it to have a material effect on its financial statements.

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     The following information provides quantitative and qualitative information
about our potential  exposures to market risk.  The term "market risk" refers to
the risk of loss  arising  from  adverse  changes in oil and natural gas prices,
interest rates and currency  exchange rates. The disclosures are not meant to be
precise   indicators  of  expected  future  losses,  but  rather  indicators  of
reasonably possible losses.

Market Risk Related to Oil and Natural Gas Prices

     Essentially  all of our  assets  and  sources  of  income  are from the Net
Profits  Interests and the Royalty  Properties,  which  generally  entitle us to
receive a share of the  proceeds  based on oil and natural gas  production  from
those properties.  Consequently, we are subject to market risk from fluctuations
in oil and natural gas prices.  Pricing for oil and natural gas  production  has
been volatile and unpredictable for several years. We do not anticipate entering
into  financial  hedging  activities  intended to reduce our exposure to oil and
natural gas price fluctuations.

Absence of Interest Rate and Currency Exchange Rate Risk

     We do not anticipate  having a credit facility or incurring any debt, other
than trade debt.  Therefore,  we do not expect interest rate risk to be material
to us. We do not anticipate engaging in transactions in foreign currencies which
could expose us to foreign currency related market risk.

ITEM 4.  CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

     The Company's  principal executive officer and principal financial officer,
based on their  evaluation of the Company's  disclosure  controls and procedures
(as defined in Exchange Act Rules  13a-14c) as of a date within 90 days prior to
the filing of this Form  10-Q,  have  concluded  that the  Company's  disclosure
controls and procedures  effectively ensure that the information  required to be
disclosed in the reports the Company files with the SEC is recorded,  processed,
summarized and reported, within the time periods specified by the SEC.

Changes in Internal Controls

     There were no significant  changes in the Company's internal controls or in
other factors that could  significantly  affect the Company's  internal controls
subsequent to the date of their evaluation.

                                     PART II

ITEM 1.           LEGAL PROCEEDINGS
                  None.
ITEM 2.           CHANGES IN SECURITIES AND USE OF PROCEEDS
                  None.
ITEM 3.           DEFAULTS UPON SENIOR SECURITIES
                  None.
ITEM 4.           SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
                  None.
ITEM 5.           OTHER INFORMATION
                  On July 17, 2003 the Partnership adopted a Code of Business
                  Conduct and Ethics.
ITEM 6.           EXHIBITS AND REPORTS ON FORM 8-K

                  a)       Exhibits:  See the attached Index to Exhibits.

                  b)       Reports on Form 8-K filed during the quarter ended
                           June 30, 2003 and through the date hereof:

                 (i)       Filed July 17, 2003 on Item 9.  Regulation FD
                           Disclosure and Item 12. Results of Operations  and
                           Financial  Condition (Regarding  Second  Quarter
                           Cash  Distribution)

                 (ii)      Filed  August  12,  2003  on  Item  9.  Regulation
                           FD Disclosure  and Item 12. Results of Operations
                           and Financial Condition (Regarding Second Quarter
                           Earnings)


                                    PAGE 14
<page>

                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                          DORCHESTER MINERALS, L.P.

                                     By:  Dorchester Minerals Management LP
                                          its General Partner,

                                     By:  Dorchester Minerals Management GP LLC,
                                          its General Partner

                                     /s/ William Casey McManemin
                                     --------------------------------------
                                     William Casey McManemin
Date:  August 12, 2003               Chief Executive Officer


                                     /s/ H.C. Allen, Jr.
                                     --------------------------------------
                                     H.C. Allen, Jr.
Date:  August 12, 2003               Chief Financial Officer

                                    PAGE 15
<page>
                                 CERTIFICATIONS

I, William Casey  McManemin,  Chief  Executive  Officer of  Dorchester  Minerals
Management GP LLC, General Partner of Dorchester Minerals Management LP, General
Partner of Dorchester Minerals, L.P., (the "Registrant"), certify that:

1.   I have reviewed this quarterly report on Form 10-Q of Dorchester  Minerals,
     L.P.;

2.   Based on my knowledge,  this  quarterly  report does not contain any untrue
     statement of a material fact or omit to state a material fact  necessary to
     make the statements  made, in light of the  circumstances  under which such
     statements  were made, not misleading with respect to the period covered by
     this quarterly report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in this  quarterly  report,  fairly  present  in all
     material respects the financial  condition,  results of operations and cash
     flows of the  Registrant  as of, and for,  the  periods  presented  in this
     quarterly report;

4.   The  Registrant's  other  certifying  officer  and  I are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-14 and 15d-14) for the Registrant and we have:

     a)   designed  such  disclosure  controls  and  procedures  to ensure  that
          material  information  relating  to  the  Registrant,   including  its
          consolidated subsidiaries,  is made known to us by others within those
          entities,  particularly  during  the  period in which  this  quarterly
          report is being prepared;

     b)   evaluated the  effectiveness of the Registrant's  disclosure  controls
          and procedures as of a date within 90 days prior to the filing date of
          this quarterly report (the "Evaluation Date"); and

     c)   presented  in this  quarterly  report  our  conclusions  and about the
          effectiveness  of the disclosure  controls and procedures based on our
          evaluation as of the Evaluation Date;

5.   The Registrant's  other certifying  officer and I have disclosed,  based on
     our most recent  evaluation,  to the  Registrant's  auditors  and the audit
     committee of  Registrant's  board of directors (or persons  performing  the
     equivalent function):

     a)   all  significant  deficiencies  in the design or operation of internal
          controls  which could  adversely  affect the  Registrant's  ability to
          record,  process,   summarize  and  report  financial  data  and  have
          identified for the  Registrant's  auditors any material  weaknesses in
          internal controls; and

     b)   any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  Registrant's  internal
          controls; and

6.   The  Registrant's  other  certifying  officer and I have  indicated in this
     quarterly report whether or not there were significant  changes in internal
     controls  or in other  factors  that could  significantly  affect  internal
     controls  subsequent to the date of our most recent  evaluation,  including
     any corrective actions with regard to significant deficiencies and material
     weaknesses.

                                                    /s/ William Casey McManemin
                                                    ---------------------------
                                                    William Casey McManemin
Date:  August 12, 2003                              Chief Executive Officer

                                    PAGE 16
<page>
I, H.C. Allen, Jr., Chief Financial Officer of Dorchester Minerals Management GP
LLC,  General Partner of Dorchester  Minerals  Management LP, General Partner of
Dorchester Minerals, L.P., (the "Registrant"), certify that:

1.   I have reviewed this quarterly report on Form 10-Q of Dorchester Minerals;

2.   Based on my knowledge,  this  quarterly  report does not contain any untrue
     statement of a material fact or omit to state a material fact  necessary to
     make the statements  made, in light of the  circumstances  under which such
     statements  were made, not misleading with respect to the period covered by
     this quarterly report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in this  quarterly  report,  fairly  present  in all
     material respects the financial  condition,  results of operations and cash
     flows of the  Registrant  as of, and for,  the  periods  presented  in this
     quarterly report;

4.   The  Registrant's  other  certifying  officer  and  I are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-14 and 15d-14) for the Registrant and we have:

     a)   designed  such  disclosure  controls  and  procedures  to ensure  that
          material  information  relating  to  the  Registrant,   including  its
          consolidated subsidiaries,  is made known to us by others within those
          entities,  particularly  during  the  period in which  this  quarterly
          report is being prepared;

     b)   evaluated the  effectiveness of the Registrant's  disclosure  controls
          and procedures as of a date within 90 days prior to the filing date of
          this quarterly report (the "Evaluation Date"); and

     c)   presented  in this  quarterly  report  our  conclusions  and about the
          effectiveness  of the disclosure  controls and procedures based on our
          evaluation as of the Evaluation Date;

5.   The Registrant's  other certifying  officer and I have disclosed,  based on
     our most recent  evaluation,  to the  Registrant's  auditors  and the audit
     committee of  Registrant's  board of directors (or persons  performing  the
     equivalent function):

     a)   all  significant  deficiencies  in the design or operation of internal
          controls  which could  adversely  affect the  Registrant's  ability to
          record,  process,   summarize  and  report  financial  data  and  have
          identified for the  Registrant's  auditors any material  weaknesses in
          internal controls; and

     b)   any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  Registrant's  internal
          controls; and

6.   The  Registrant's  other  certifying  officer and I have  indicated in this
     quarterly report whether or not there were significant  changes in internal
     controls  or in other  factors  that could  significantly  affect  internal
     controls  subsequent to the date of our most recent  evaluation,  including
     any corrective actions with regard to significant deficiencies and material
     weaknesses.

                                                     /s/ H. C. Allen, Jr.
                                                     --------------------------
                                                     H. C. Allen, Jr.
Date:  August 12, 2003                               Chief Financial Officer

                                    PAGE 17
<page>
                                INDEX TO EXHIBITS

Number       Description

3.1  Certificate   of  Limited   Partnership   of  Dorchester   Minerals,   L.P.
     (incorporated   by  reference  to  Exhibit  3.1  to  Dorchester   Minerals'
     Registration Statement on Form S-4, Registration Number 333-88282)

3.2  Amended  and  Restated  Agreement  of  Limited  Partnership  of  Dorchester
     Minerals,  L.P.  (incorporated  by reference  to Exhibit 3.2 to  Dorchester
     Minerals' Report on Form 10-K filed for the year ended December 31, 2002)

3.3  Certificate of Limited Partnership of Dorchester Minerals Management,  L.P.
     (incorporated   by  reference  to  Exhibit  3.4  to  Dorchester   Minerals'
     Registration Statement on Form S-4, Registration Number 333-88282)

3.4  Amended  and  Restated  Agreement  of  Limited  Partnership  of  Dorchester
     Minerals  Management,  L.P.  (incorporated  by  reference to Exhibit 3.4 to
     Dorchester  Minerals'  Report on Form 10-K for the year ended  December 31,
     2002)

3.5  Certificate  of  Formation  of  Dorchester   Minerals   Management  GP  LLC
     (incorporated   by  reference  to  Exhibit  3.7  to  Dorchester   Minerals'
     Registration Statement on Form S-4, Registration Number 333-88282)

3.6  Amended and Restated  Limited  Liability  Company  Agreement of  Dorchester
     Minerals  Management  GP LLC  (incorporated  by reference to Exhibit 3.6 to
     Dorchester  Minerals'  Report on Form 10-K for the year ended  December 31,
     2002).

3.7  Certificate   of  Formation  of  Dorchester   Minerals   Operating  GP  LLC
     (incorporated  by  reference  to  Exhibit  3.10  to  Dorchester   Minerals'
     Registration Statement on Form S-4, Registration Number 333-88282)

3.8  Limited Liability Company Agreement of Dorchester Minerals Operating GP LLC
     (incorporated  by  reference  to  Exhibit  3.11  to  Dorchester   Minerals'
     Registration Statement on Form S-4, Registration Number 333-88282)

3.9  Certificate  of Limited  Partnership  of Dorchester  Minerals  Operating LP
     (incorporated  by  reference  to  Exhibit  3.12  to  Dorchester   Minerals'
     Registration Statement on Form S-4, Registration Number 333-88282)

3.10 Amended  and  Restated  Agreement  of  Limited  Partnership  of  Dorchester
     Minerals  Operating  LP.  (incorporated  by  reference  to Exhibit  3.10 to
     Dorchester  Minerals'  Report on Form 10-K for the year ended  December 31,
     2002)

3.11 Certificate  of Limited  Partnership  of Dorchester  Minerals  Oklahoma LP.
     (incorporated  by reference to Exhibit 3.11 to Dorchester  Minerals' Report
     on Form 10-K for the year ended December 31, 2002)

3.12 Agreement  of Limited  Partnership  of  Dorchester  Minerals  Oklahoma  LP.
     (incorporated  by reference to Exhibit 3.12 to Dorchester  Minerals' Report
     on Form 10-K for the year ended December 31, 2002)

3.13 Certificate  of  Incorporation  of  Dorchester  Minerals  Oklahoma  GP Inc.
     (incorporated  by reference to Exhibit 3.13 to Dorchester  Minerals' Report
     on Form 10-K for the year ended December 31, 2002)

3.14 Bylaws of Dorchester  Minerals Oklahoma GP Inc.  (incorporated by reference
     to Exhibit 3.14 to  Dorchester  Minerals'  Report on Form 10-K for the year
     ended December 31, 2002)

99.1* Section 906 Certification for William Casey McManemin

99.2* Section 906 Certification for H.C. Allen, Jr.
- -------
*    Filed herewith

                                    PAGE 18
<page>

                                                                    EXHIBIT 99.1



                            CERTIFICATION PURSUANT TO
                  SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
                            (18 U.S.C. SECTION 1350)

     In  connection  with  the  accompanying   Quarterly  Report  of  Dorchester
Minerals,  L.P., (the  "Partnership") on Form 10-Q for the period ended June 30,
2003 (the  "Report),  I, William Casey  McManemin,  Chief  Executive  Officer of
Dorchester  Minerals  Management GP LLC, General Partner of Dorchester  Minerals
Management LP, General Partner of the Partnership, hereby certify that:

(1)  The Report fully complies with the  requirements  of Section 13(a) or 15(d)
     of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o(d)); and

(2)  The information  contained in the Report fairly  presents,  in all material
     respects, the financial condition and results of operations of the Company.



                                            /s/ William Casey McManemin
                                            ___________________________
                                            William Casey McManemin
Date:  August 12, 2003                      Chief Executive Officer


                                    PAGE 19
<page>




                                                                    EXHIBIT 99.2



                            CERTIFICATION PURSUANT TO
                  SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
                            (18 U.S.C. SECTION 1350)

     In  connection  with  the  accompanying   Quarterly  Report  of  Dorchester
Minerals,  L.P., (the  "Partnership") on Form 10-Q for the period ended June 30,
2003 (the "Report),  I, H. C. Allen,  Jr., Chief Financial Officer of Dorchester
Minerals  Management GP LLC, General Partner of Dorchester  Minerals  Management
LP, General Partner of the Partnership, hereby certify that:

(1)  The Report fully complies with the  requirements  of Section 13(a) of 15(d)
     or the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o(d)); and

(2)  The information  contained in the Report fairly  presents,  in all material
     respects, the financial condition and results of operations of the Company.



                                                        /s/ H. C. Allen, Jr.
                                                        -----------------------
                                                        H. C. Allen, Jr.
Date:  August 12, 2003                                  Chief Financial Officer


                                    PAGE 20