As filed with the Securities and Exchange Commission on January 31, 2005
                                                 Registration No. 333-_______

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                   ----------
                                   Form SB-2
            Registration Statement Under The Securities Act of 1933

                             NESCO INDUSTRIES, INC.
        (Exact name of small business issuer as specified in its charter)

           Nevada                          3842                  13-3709558
(State or other Jurisdiction     (Primary Standard Industrial   (IRS Employer
of Incorporation or Organization) Classification Code Number)   Identification
                                                                   Number)

    305 Madison Avenue, Suite 4510, New York, New York 10165 (212) 986-0886
         (Address and Telephone Number of Principal Executive Offices)

    305 Madison Avenue, Suite 4510, New York, New York 10165 (212) 986-0886
         (Address of Principal Place of Business or Intended Principal
                               Place of Business)

                                Matthew Harriton
                         305 Madison Avenue, Suite 4510
                     New York, New York 10165 (212) 986-0886
           (Name, Address and Telephone Number of Agent for Service)

                                   Copies to:
                             Robert Barandes, Esq.
                       Beckman, Lieberman & Barandes, LLP
                          116 John Street, Suite 1313
                            New York, New York 10038
                                 (212) 608-3500
                               (212) 608-9687 Fax

Approximate  date of  commencement  of proposed  sale to the public:  As soon as
practicable after the Registration Statement becomes effective.

If this Form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the Securities Act, please check the following box and list
the  Securities  Act  registration  statement  number of the  earlier  effective
registration statement for the same offering [ ].

If this Form is a  post-effective  amendment filed pursuant to Rule 462(d) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the same offering.[ ]___________________

If this Form is a  post-effective  amendment filed pursuant to Rule 462(d) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [ ]

If delivery  of the  prospectus  is  expected  to be made  pursuant to Rule 434,
please check the following box [ ].





                                                    CALCULATION OF REGISTRATION FEE
======================================= ================= ===================== ======================== ======================
                                                            Proposed Maximum       Proposed Maximum
        Title of Each Class of            Amount to be     Offering Price Per     Aggregate Offering           Amount of
     Securities to be Registered         Registered(1)          Security               Price (1)           Registration Fee
- --------------------------------------- ----------------- --------------------- ------------------------ ----------------------
                                                                                                   
Common Stock, $0.001 par value, to be
registered by Selling Stockholders      109,330,644              $0.17              $18,586,209.48             $2,187.60
- --------------------------------------- ----------------- --------------------- ------------------------ ----------------------
Common Stock, $0.001 par value,
issuable upon exercise of Common
Stock Purchase Warrants and Options
to be registered by Selling
Stockholders                             52,976,304              $0.17               $9,005,971.68             $1,060.00
- --------------------------------------- ----------------- --------------------- ------------------------ ----------------------
Common Stock, $0.001 par value,
issuable to holders of Convertible
Debt                                     44,462,747              $0.17               $7,558,666.99               $889.66
- --------------------------------------- ----------------- --------------------- ------------------------ ----------------------
Common Stock, $0.001 par value,
issuable upon use of Standby Equity
Distribution Agreement and for future
issuance of advisor shares               30,646,155              $0.17               $5,209,846.35               $613.20
======================================= ================= ===================== ======================== ======================
- --------------------------------------- ----------------- --------------------- ------------------------ ----------------------
Total                                   237,415,850                                 $40,360,694.50             $4,750.45
======================================= ================= ===================== ======================== ======================


(1)  Estimated  solely for purposes of calculating the registration fee pursuant
     to Rule 457 under the Securities  Act of 1933, as amended (the  "Securities
     Act").  Pursuant to Rule 457(c)  under the  Securities  Act,  the  proposed
     maximum  offering price of each share of the  Registrant's  common stock is
     estimated  to be the  average of the high and low sales price of a share as
     of a date  five  business  days  before  the  filing  of this  registration
     statement.  Accordingly,  the  Registrant  has used $.17 as such  price per
     share, which is the average of the high and low of $.17 reported by the OTC
     Bulletin Board on January 26, 2005.

We hereby  amend  this  Registration  Statement  on such date or dates as may be
necessary to delay its  effective  date until we have filed a further  amendment
which  specifically  states that this  Registration  Statement shall  thereafter
become  effective in accordance with Section 8(a) of the Securities Act of 1933,
as amended, or until this Registration  Statement shall become effective on such
date as the Commission, acting pursuant to said Section 8(a), may determine.



The  information in this  prospectus is not complete and may be changed.  We may
not sell these  securities  until the  registration  statement is filed with the
Securities and Exchange Commission is effective. This prospectus is not an offer
to sell or a solicitation of an offer to buy these securities in any state where
the offer is not permitted.

                  SUBJECT TO COMPLETION, DATED JANUARY 31, 2005

                             Preliminary Prospectus

                               237,415,850 Shares

                             NESCO INDUSTRIES, INC.
                                  Common Stock

     This is an offering  of shares of common  stock of Nesco  Industries,  Inc.
(hereinafter  the  "Company";  "we",  "us",  and "our"  will each refer to Nesco
Industries,  Inc.).  Certain of our stockholders (the "Selling Security Holders"
or "selling  stockholders")  are offering to sell  237,415,850  shares of common
stock (the "Resale  Shares").  We will not receive any proceeds from the sale of
shares by the Selling Security Holders.

     The  Resale  Shares  are  being  offered  for sale from time to time by the
Selling  Security  Holders  at the  prevailing  market  price  or in  negotiated
transactions. Of the Resale Shares offered:

     up  to   109,330,644   shares  are  being  offered  for  sale  by  existing
     stockholders;

     up to 52,976,304  shares are issuable upon the exercise of our common stock
     purchase warrants and options;

     up to 44,462,747 shares are issuable to holders of debt ;

     up to 30,646,155  shares are issuable in connection  with a Standby  Equity
     Distribution  Agreement  between the Company and Cornell Capital  Partners,
     LP, and in connection with advisor  compensation  shares pending completion
     of this registration statement.

     The Resale Shares may be sold by the Selling  Security Holders from time to
time  in   transactions   (which  may  include   block   transactions)   in  the
over-the-counter  market, in negotiated  transactions,  or a combination of such
methods  of sale,  at fixed  prices  which  may be  changed,  at  market  prices
prevailing  at a time of sale,  or at negotiated  prices.  The Selling  Security
Holders may effect such transactions by selling shares directly to purchasers or
through broker  dealers who may act as agent or principals.  Such broker dealers
may receive compensation in the form of discounts, concessions or commission for
the Selling  Security  Holders  and/or the  purchasers  of the Selling  Security
Holders shares, for whom they may sell as principles or both (which compensation
as to a particular broker dealer might be in excess of customary commissions).

     The Securities Act of 1933, as amended (the "Act"), may impose liability on
the Selling Security Holders or any broker/dealer who may be used by the Selling
Security Holders for violations of federal  securities laws. If the registration
statement  contains untrue statements or omissions of material facts,  liability
may be imposed on the Selling  Security  Holders or any  broker/dealer  used the
Selling  Security  Holder.  Generally,  if any liability is found, the investors
purchasing the shares will have a claim for damages against the Selling Security
Holders and/or the broker/dealer.

                                       3



     Our common stock is quoted on the OTC Bulletin Board under the symbol NESK.
The  closing  bid price for the common  stock on January 26, 2005 as reported by
the OTC Bulletin Board was $0.17 per share. See "Price Range of Common Stock."

     INVESTING IN OUR COMMON STOCK INVOLVES RISKS. SEE 'RISK FACTORS'  BEGINNING
ON PAGE 9.

     NEITHER THE  SECURITIES AND EXCHANGE  COMMISSION  NOR ANY OTHER  REGULATORY
BODY HAS APPROVED OR DISAPPROVED OF THESE SECURITIES OR PASSED UPON THE ACCURACY
OR ADEQUACY OF THE  PROSPECTUS.  ANY  REPRESENTATIONS  MADE TO THE CONTRARY IS A
CRIMINAL OFFENSE.

                THE DATE OF THIS PROSPECTUS IS ________________


                               TABLE OF CONTENTS

PROSPECTUS SUMMARY                                                          7
   Historical Background                                                    7
   Our Business                                                             7
SUMMARY SELECTED FINANCIAL INFORMATION                                      8
RISK FACTORS                                                                9
   Financial Risks                                                          9
   Risks Related to our Business                                            9
   Risks Related to Our Industry                                           10
   Other Risks                                                             11
FORWARD LOOKING STATEMENTS                                                 12
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
   AND RESULTS OF OPERATIONS                                               13
   Historical Background                                                   13
   Our Operations                                                          14
   Liquidity and Capital Resources                                         14
   Results of Operations                                                   16
   Critical Accounting Policies                                            18
      Revenue Recognition                                                  18
      Stock Compensation                                                   18
      New Accounting Pronouncements                                        19
DESCRIPTION OF BUSINESS                                                    20
   Background                                                              20
   Overview of Business of HDSI                                            22
   Business Strategy                                                       23
   Products and Services                                                   25
   HDSI Manufacturing Process                                              26
   Applications for Hydrogel Patches                                       28
   Customers and Markets for Hydrogel                                      29
   Competition                                                             30
   Protection of Intellectual Property and Proprietary Technology          30
   Employees                                                               30
   Properties                                                              31
   Legal Proceedings                                                       31
MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS                   32
   Market Information                                                      32
   Holders                                                                 32
   Dividends                                                               33
   Equity Compensation Plan Information                                    33
BENEFICIAL OWNERSHIP                                                       34
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS                             37
   Disclosure of Commission Position of Indemnification for
       Securities Act Liabilities.                                         41
SELLING SECURITY HOLDERS                                                   41
   Investment Banking Agreement                                            47
   Standby Equity Distribution Agreement                                   47
USE OF PROCEEDS                                                            47
PLAN OF DISTRIBUTION                                                       47
DESCRIPTION OF SECURITIES                                                  49
   Common Stock                                                            49

                                       5



   Series A Preferred                                                      49
      Conversion                                                           49
      Voting Rights                                                        49
      Liquidation                                                          50
   Series B Preferred                                                      50
      Conversion                                                           50
      Voting Rights                                                        50
      Rank                                                                 50
MANAGEMENT                                                                 50
   Directors and Officers                                                  50
   Summary Compensation                                                    52
   Options/SAR Grants in Last Fiscal Year                                  53
   Aggregated Option/SAR Exercises and Fiscal Year-End Option/SAR Value    54
   Long-Term Incentive Plans                                               54
   Compensation of Directors                                               54
   Employment Contracts and Termination of Employment and Change in
       Control Arrangements                                                55
   Report on Repricing of Options/SARS                                     55
EXPERTS                                                                    56
WHERE YOU CAN FIND MORE INFORMATION                                        56
FINANCIAL INFORMATION                                                      57

                                       6


                               PROSPECTUS SUMMARY

     This summary highlights  information contained elsewhere in the prospectus.
You  should  read the  entire  prospectus  carefully;  especially  the  risks of
investing in the securities discussed under "Risk Factors" on pages 9-12 and our
financial  statements and related notes beginning on page F-1 before deciding to
invest in our common stock.

Historical  Background

     We were  incorporated  in  Nevada in March,  1993 and were  inactive  for a
number of years. In March, 1998,  through a series of acquisitions,  we became a
provider of asbestos  abatement and indoor  testing,  monitoring and remediation
services.  In fiscal year ended 2003, we  consolidated  these  operations into a
single environmental services unit under the name National Abatement Corporation
("NAC").  In the fourth  quarter of our 2003  fiscal  year,  we elected to cease
operations  in order to  conserve  financial  and  other  resources  until a new
business focus was identified.

     Effective  May 25,  2004,  pursuant  to a  Shareholder  Exchange  Agreement
("Exchange  Agreement")  dated as of April 29, 2004,  among us,  Hydrogel Design
Systems,  Inc., a Delaware Corporation ("HDSI"),  then a privately held company,
and certain signatory  stockholders of these entities,  HDSI became our majority
owned subsidiary.  These  stockholders and the holders of derivative  securities
pursuant to which they may at a later date acquire  common stock,  are including
their shares in this  offering.  In addition,  in  connection  with the Exchange
Agreement,  shares were issued to advisors  for services  rendered,  and for the
sale of our  subsidiaries,  and these shares are also being  offered for sale in
this offering.

     As  part  of this  transaction,  we  transferred  all of our  wholly  owned
subsidiaries,  including NAC, under the terms of a stock purchase and assumption
agreement to a newly formed corporation,  NAC Calabria Acquisition  Corporation,
controlled by Ronald Kuzon,  who had been an interim  officer and  consultant of
us. The transferee assumed all liabilities and obligations with respect to these
subsidiaries and agreed to indemnify us against any claims. In consideration for
the indemnity,  the transferee received 3,000,000 shares of our common stock and
certain related registration rights. In support of the value of the common stock
delivered,  we  agreed  that the  transferee,  at its  election,  may  demand we
repurchase from the transferee up to 2,400,000 of the common shares upon written
notice from the  transferee  if the  transferee  cannot in good faith resell the
shares of common  stock in an arm's length  transaction  during the twelve month
period immediately  following the closing for a price equal to the lesser of (i)
all  liabilities  resulting  from the agreement  between NAC and its labor union
plus legal fees or (ii) $330,000.

Our Business

     Through HDSI, our majority owned  subsidiary,  we develop,  manufacture and
market electron beam  cross-linked  aqueous polymer sheet  hydrogels,  hereafter
referred  to as "HDSI  gels".  A polymer is a substance  made of many  repeating
chemical units or molecules.  A hydrogel is a polymer network having an affinity
for water and other  materials.  The HDSI gels we manufacture are designed to be
highly  compatible  with skin, the largest organ of the human body.  HDSI's gels
exhibit the following  product  characteristics:  painless adhesion to the human
body; stability of form and composition; purity; reproducibility,  compatibility
with active ingredients;  and high water content.  HDSI gels have application in
select fields of wound care, medical diagnostics,  transdermal drug delivery and
cosmetics.

     HDSI  is  exploiting  its  proprietary  manufacturing  technologies  in the
development of high margin,  specification  sensitive transdermal  applications,
for selected pharmaceutical and medical manufacturers.

                                       7


     Customers for HDSI product include  manufactures of medical devices;  wound
healing  bandages;  cosmetics  and OTC  consumer  products.  HDSI  products  are
primarily distributed by agreement with third party marketers.  Unless otherwise
stated,  references to our operations refer to the operations of HDSI and not to
environmental services business previous conducted by the Company.

                     SUMMARY SELECTED FINANCIAL INFORMATION

     The  financial  information  as  presented  below  and  elsewhere  in  this
registration statement reflect the historical results of our predecessor entity,
HDSI,  prior  to May 25,  2004,  the  date of the  Exchange  Agreement,  and our
consolidated results of operations subsequent to the acquisition date of May 25,
2004.




                                                                                           Six Months Ended
                                                  Years ended April 30,                    October 31, 2004
                                         2002             2003            2004                (Unaudited)
                                         ----             ----            ----             -----------------
                                                                                    
Statement of Operations Data:
Total revenues                        $1,043,995      $1,130,995        $623,349                $332,086
Total costs and expenses               2,439,956       2,204,555       1,690,032               1,185,357
Other income (expense)                  (573,537)       (589,360)       (432,358)             (4,103,582)
Net loss                              (1,969,498)     (1,662,920)     (1,499,041)             (4,956,853)
Net loss per share                        ($0.44)         ($0.37)         ($0.34)                  ($.05)

Balance Sheet Data:
Total Assets                           1,518,536       1,234,674         924,295               2,607,947
Working capital (deficit)             (3,229,395)     (4,222,237)     (1,368,544)               (417,208)
Total liabilities                      3,376,359       4,424,683       5,482,465               4,252,497
Stockholders' equity (deficit)        (1,857,823)     (3,190,009)     (4,558,170)             (1,644,550)


                                       8


                                  RISK FACTORS

You should carefully  consider the factors described below and other information
contained in this report.  The risks and  uncertainties  described below are not
the only ones we face. Additional risks and uncertainties not presently known to
us, which we currently  deem  immaterial  or which are similar to those faced by
other  companies  in our  industry or  business in general,  may also impair our
business  operations.  If  any of  the  following  risks  actually  occurs,  our
business,  financial  condition or results of operations could be materially and
adversely  affected.  In such case,  the trading price of our common stock could
decline,  and you may  lose all or part of your  investment.  This  report  also
contains  forward-  looking  statements  that involve  risks and  uncertainties.
Please  refer  to  "Forward-Looking   Statements"  included  elsewhere  in  this
prospectus.

Financial Risks

We have a limited operating history; anticipation of continued losses.

     We have  achieved  only limited  revenues to date and there is no assurance
that we will be able to generate  substantial  revenues or be  profitable in the
future.  We have  incurred net losses since  inception,  including net losses of
$1,662,920,  $1,499,041  and  $4,956,853  for the years ended April 30, 2003 and
2004 and for the six months ended October 31, 2004,  respectively.  We expect to
continue to incur  significant  losses on a quarterly  and annual basis at least
through  2005.  As of  October  31,  2004,  we had  an  accumulated  deficit  of
$15,641,723  and a  working  capital  deficiency  of  $417,208.  We can offer no
assurance that we will achieve revenue growth or profitability.

Our financial condition raises substantial doubt about our ability to continue
as a going concern.

     Although  we  intend  to  have  additional  financing  available  upon  the
effectiveness of this registration  statement,  our financial  statements do not
include any  adjustments  that might be  necessary  if we are unable to continue
operations due to our inability to raise  sufficient  funds to maintain  current
and proposed operations.

Risks Related to our Business

We are dependent on proprietary know-how. We hold limited patents.

     Competitors may develop or market  technologies  that are more effective or
more commercially attractive than ours. Our manufacturing know-how as to mixing,
coating and  cross-linking  can be duplicated  even if it is difficult to do so.
There is no assurance that should we apply for intellectual property protection,
that we would be able to obtain such protection.  Despite our efforts to protect
proprietary  rights,  there  is no  assurance  that  such  protections  may  not
precluded  competitors from developing and/or marketing similar products.  While
we are not aware of any third party intellectual  property that would materially
affect our business,  our failure or inability to obtain patents and protect our
proprietary information could result in our business being adversely affected.

We are dependent on the services of key personnel the loss of which would have a
material adverse effect on us.

     The operations  and future success of our company  depends upon the efforts
of our key employees.  Because of the specialized nature of our business, we are

                                       9


dependent on our ability to attract and retain qualified  personnel.  We have no
key man insurance for any of our employees.  We face  competition  for personnel
from  other  companies  with  greater  resources  than we have.  There can be no
assurance that we will be successful in hiring or retaining qualified personnel,
and our failure to do so could have a material  adverse  effect on our  business
and financial condition.

We are dependent on outside suppliers for raw materials.

     Our products are  manufactured  using  proprietary  polymers that we obtain
from outside suppliers.  It is possible that the outside suppliers may be unable
to meet our demands or may be unable to supply us with the  materials  necessary
for us to manufacture our products.

Risks Related to Our Industry

We are subject to governmental regulations

     Inherent in the  development  of new medical  products is the potential for
delay in that product testing, including clinical evaluation, is required before
most products can be used with humans.  The  manufacture,  marketing,  labeling,
record-keeping,   claims  and   advertising  of  medical   devices  as  well  as
prescription  drugs,   non-prescription   drugs  that  claims  to  have  certain
therapeutic  properties,  and  cosmetics are subject to regulation by the Food &
Drug Administration (the "FDA") and the Federal Trade Commission (the "FTC"). We
are also subject to state  regulation  on electron beam  radiation  services and
facilities.  The expansion of our business into the manufacture and distribution
of  products  for  consumer  use  will  subject  us to  additional  governmental
regulation.  While Hydrogel  patches are classified as Class I exempt devices by
the FDA, there can be no assurances  that the FDA will not seek to regulate this
product in the future.  Such  action by the FDA could have a  material,  adverse
effect on our prospects as such approval requires a number of years,  costly and
time-consuming tests and other procedures.

Our products are subject to obsolescence; competition in the medical products
field is intense and we represent a very small presence.

     The field of medical  and health  products  is  characterized  by rapid and
significant  changes.  We can give no  assurance  that any  existing  or  future
product of ours will be  competitive  and will not be come  obsolete in light of
future  technological  developments.  Most of our  competitors  have far greater
financial,  research,  marketing and distribution resources and more established
channels  of  distribution  than we do. In  addition,  many of our  current  and
potential  competitors  offer  greater  variety of products and services and can
therefore offer discounts and other incentive programs unavailable to us at this
time.

     Our failure to meet the prices offered by  competitors,  or to be unable to
meet production  demands for our products could have material  adverse effect on
our business,  financial condition or results of operations.  The relative speed
with which we can  introduced  products and expand our  distribution  are also a
competitive  factor.   Additionally,   many  of  our  customers  have  financial
wherewithal to establish in-house manufacturing capabilities similar to ours.

Our products risk exposure to product liability claims.

     If successful in developing testing and  commercializing  our products,  we
will be exposed to potential product liability risks,  which are inherent in the
testing,  manufacturing  and  marketing  of  topical  therapeutic  and skin care
products.  It is likely we will be  contractually  obligated,  under any license

                                       10


agreements we enter into to indemnify the individuals and/or entities to whom we
have licensed the technology  against claims  relating to the  manufacturer  and
sale of products sold by licensees.  This indemnification  liability, as well as
direct liability to consumers for any defects in the products sold, could expose
us to  substantial  risks and losses.  We have  obtained  $1,000,000  of product
liability insurance;  however, there can be no assurance that we will be able to
maintain such insurance on acceptable  terms or that such insurance will provide
adequate coverage against potential liabilities.

Other Risks

Recent  trading in our stock has been  limited,  so investors may not be able to
sell as much stock as they want at prevailing market prices.

     Recent trading volume has been limited with an average daily volume for the
22 trading days from December 6 through January 6 of 5,932 shares.  By contrast,
we are  registering  237,415,850  shares with this  registration  statement.  If
limited  trading in our stock  continues,  it may be  difficult  for the Selling
Security  Holders to sell their shares in the public market at any given time at
prevailing prices.

Future sales of shares of our common stock, including sales of shares following
the registration of shares we issued in a recent financing, may negatively
affect our stock price.

     As a  result  of  our  recent  private  offering,  upon  conversion  of  8%
debentures and exercise of warrants,  the investors in the offering will or have
been issued approximately 30,600,006 shares of our common stock.

     This  registration  statement covers the shares issued to private investors
and issuable  upon the  exercise of the  warrants.  In the future,  we may issue
additional options,  warrants, or other derivative  securities  convertible into
our common stock. Sales of substantial  amounts of our common stock, or even the
potential  for such sales,  would lower the market price of our common stock and
impair our ability to raise capital through the sale of equity securities.

Our common  stock may be affected by limited  trading  volume and may  fluctuate
significantly which may affect the value of our shares of common stock

     Prior to this  offering,  there has been a limited  public  market  for our
common stock and there can be no assurance that a more active trading market for
our common  stock will  develop.  An absence of an active  trading  market could
adversely  affect our  stockholders'  ability to sell our common  stock in short
time  periods,  or possibly at all.  Our common  stock has  experienced,  and is
likely to experience in the future,  significant price and volume  fluctuations,
which could adversely affect the market price of our common stock without regard
to our  operating  performance.  In  addition,  we believe  that factors such as
quarterly  fluctuations  in our  financial  results  and  changes in the overall
economy or the condition of the  financial  markets could cause the price of our
common stock to fluctuate substantially. These fluctuations may also cause short
sellers  to enter the market  from time to time in the belief  that we will have
poor results in the future. We cannot predict the actions of market participants
and,  therefore,  can offer no assurances  that the market for our stock will be
stable or appreciate over time.

Our common stock is deemed to be "Penny Stock" which may make it more difficult
for investors to sell their shares.

     Because we may be subject to the "penny stock" rules,  the level of trading
activity in our stock may be reduced. Broker-dealer practices in connection with

                                       11


transactions  in "penny  stocks'  are  regulated  by certain  penny  stock rules
adopted by the Securities and Exchange Commission.  Penny stocks, like shares of
our common  stock,  generally  are equity  securities  with a price of less than
$5.00, other than securities registered on certain national securities exchanges
or quoted on NASDAQ.  The penny stock rules require a broker-dealer,  prior to a
transaction in a penny stock not otherwise  exempt from the rules,  to deliver a
standardized  risk  disclosure  document that provides  information  about penny
stocks  and the  nature  and  level of  risks in the  penny  stock  market.  The
broker-dealer  also  must  provide  the  customer  with  current  bid and  offer
quotations for the penny stock,  the compensation of the  broker-dealer  and its
salesperson in the  transaction,  and, if the  broker-dealer  is the sole market
maker,  the  broker-dealer  must  disclose  this  fact  and the  broker-dealer's
presumed  control over the market,  and monthly account  statements  showing the
market value of each penny stock held in the  customer's  account.  In addition,
broker-dealers  who sell  these  securities  to persons  other than  established
customers and "accredited  investors" must make a special written  determination
that the penny stock is a suitable  investment for the purchaser and receive the
purchaser's   written   agreement  to  the  transaction.   Consequently,   these
requirements may have the effect of reducing the level of trading  activity,  if
any, in the  secondary  market for a security  subject to the penny stock rules,
and investors in our common stock may find it difficult to sell their shares.

                           FORWARD LOOKING STATEMENTS

     The statements  contained in this  prospectus  that are not historical fact
are  "forward-looking  statements,"  which  can  be  identified  by  the  use of
forward-looking  terminology such as "believes,"  "expects," "may," "should," or
"anticipates,"  the negatives thereof or other variations  thereon or comparable
terminology,  and include  statements  as to the  intent,  belief or current our
expectations  with respect to the future  operations,  performance  or position.
These forward-looking statements are predictions.  We cannot assure you that the
future results indicated,  whether expressed or implied, will be achieved. While
sometimes presented with numerical specificity, these forward-looking statements
are  based  upon a variety  of  assumptions  relating  to our  business,  which,
although currently considered reasonable by us, may not be realized.  Because of
the  number  and  range  of  the  assumptions   underlying  our  forward-looking
statements  many  of  which  are  subject  to  significant   uncertainties   and
contingencies beyond our reasonable control, some of the assumptions  inevitably
will not  materialize  and  unanticipated  events  and  circumstances  may occur
subsequent to the date of this prospectus.  These forward-looking statements are
based on current  information  and  expectation,  and we assume no obligation to
update them at any stage. Therefore,  our actual experience and results achieved
during the period covered by any particular forward-looking statement may differ
substantially   from  those   anticipated.   Consequently,   the   inclusion  of
forward-looking  statements  should not be regarded as a representation by us or
any other person that these  estimates will be realized,  and actual results may
vary  materially.  We  cannot  assure  that  any of these  expectations  will be
realized or that any of the  forward-looking  statements  contained  herein will
prove to be accurate.

                                       12


        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                             RESULTS OF OPERATIONS

Historical Background

     We were  incorporated  in Nevada in March  1993,  and were  inactive  for a
number of years.  In March 1998,  we  acquired  National  Abatement  Corporation
("NAC")  and  NAC  Environmental  Services,  Inc.("NACE").  By  virtue  of  this
acquisition, which was the result of arms length negotiations between previously
non-affiliated  parties,  the  former  stockholders  of NAC  and  NACE  acquired
5,000,000  shares  of  our  common  stock,  or 80%  of  the  total  outstanding,
immediately  following the acquisition.  The former stockholders of NAC were the
same as the  former  stockholders  of NACE.  For  accounting  purposes,  NAC was
treated as the acquiring corporation.  Thus, the historical financial statements
of NAC prior to that acquisition date were deemed to be our historical financial
statements.

     We were a provider of asbestos  abatement  and indoor air quality  testing,
monitoring and remediation services. In the fiscal year ended April 30, 2003, we
consolidated  the  operations  of our  various  subsidiaries,  through  which it
provided services, into a single environmental services operating unit organized
under  the  banner  of  its   wholly-owned   subsidiary   NAC.   Prior  to  this
consolidation,  we also operated  through two other  wholly-owned  subsidiaries,
NAC/Indoor Air Professionals, Inc. ("IAP") and NACE.

     In the  fourth  quarter  of fiscal  2003,  we  elected  to  deactivate  the
environmental  services  operating  unit,  and  authorized NAC to cease business
operations,  in order to  conserve  financial  and other  resources  until a new
business focus was identified.  We ceased business  operations in May 2003. As a
result of ceasing business operations,  we wrote-off goodwill,  fixed assets and
inventory in fiscal 2003.

     On April 29, 2004, we entered into a share exchange agreement with Hydrogel
Design Systems,  Inc. ("HDSI"),  a Delaware privately held corporation,  whereby
HDSI would  become our  majority-owned  subsidiary  and upon  completion  of the
exchange,  the  holders  of HDSI  common  stock and debt  would  hold a majority
interest in us . This exchange was completed on May 25, 2004. The accounting for
the  transaction  is a  recapitalization  of  HDSI,  with  HDSI  treated  as the
acquirer. The acquired assets and assumed liabilities, if any, of us are carried
forward at their historical values.  HDSI's historical  financial statements are
carried  forward  as  those  of the  combined  entity.  HDSI is  engaged  in the
manufacture,  marketing,  selling and  distribution of an aqueous  polymer-based
radiation ionized gel,  commonly  referred to as a "hydrogel",  which is used in
various medical and cosmetic consumer products.

     As  part  of this  transaction,  we  transferred  all of our  wholly  owned
subsidiaries,  including NAC, under the terms of a stock purchase and assumption
agreement to a newly formed corporation,  NAC Calabria Acquisition  Corporation,
controlled by Ronald Kuzon,  who had been an interim  officer and  consultant of
us. The transferee assumed all liabilities and obligations with respect to these
subsidiaries and agreed to indemnify us against any claims. In consideration for
the indemnity,  the transferee received 3,000,000 shares of our common stock and
certain related registration rights. In support of the value of the common stock
delivered,  we  agreed  that the  transferee,  at its  election,  may  demand we
repurchase from the transferee up to 2,400,000 of the common shares upon written
notice from the  transferee  if the  transferee  cannot in good faith resell the
shares of common  stock in an arm's length  transaction  during the twelve month
period immediately  following the closing for a price equal to the lesser of (i)
all  liabilities  resulting  from the agreement  between NAC and its labor union
plus legal fees or (ii) $330,000.

                                       13


     We had  intended to issue  shares of our common  stock in exchange  for the
equity  securities  of HDSI in certain  ratios as provided  for in the  exchange
agreement.  However,  because we did not have the required  number of authorized
shares of common  stock to complete  the  exchange  on this basis,  we agreed to
issue shares of our newly designated Series B Preferred Stock for, among others,
equity and debt. Upon filing of a Certificate of Amendment to the Certificate of
Incorporation  to  increase  the number of shares of common  stock  which we are
authorized  to  issue,  each  share of the  Series  B  Preferred  Stock  will be
automatically converted into shares of our common stock.

     Our condensed  consolidated  financial  statements  reflect the  historical
results  of the  predecessor  entity,  HDSI,  prior  to May  25,  2004  and  our
consolidated results of operations subsequent to the acquisition date of May 25,
2004.

Our Operations

     Through HDSI, our majority owned  subsidiary,  we develop,  manufacture and
market electron beam  cross-linked  aqueous polymer sheet  hydrogels,  hereafter
referred  to as "HDSI  gels".  A  hydrogel  is a  polymer  network  (essentially
repeating  structural  units) having an affinity for water and other  materials.
The HDSI gels we manufacture are designed to be highly compatible with skin, the
largest  organ of the human body.  HDSI's gels  exhibit  the  following  product
characteristics:  painless  adhesion  to the human body;  stability  of form and
composition; purity; reproducibility, compatibility with active ingredients; and
high water content.  HDSI gels have  application in select fields of wound care,
medical diagnostics, transdermal drug delivery and cosmetics.

     HDSI  is  exploiting  its  proprietary  manufacturing  technologies  in the
development of high margin,  specification  sensitive transdermal  applications,
for selected pharmaceutical and medical manufacturers.

     Customers for HDSI product include  manufactures of medical devices;  wound
healing  bandages;  cosmetics  and OTC  consumer  products.  HDSI  products  are
primarily distributed by agreement with third party marketers.  Unless otherwise
stated,  references to our operations refer to the operations of HDSI and not to
environmental services business previous conducted by the Company.

Liquidity and Capital Resources

     The following table sets forth our working capital (deficiency) position as
at October 31, 2004:




                                                         As at October 31,
                                                               2004
                                                         -----------------
                                                        
Current assets                                             $  805,819
Current liabilities                                         1,223,027

Working capital (deficiency)                              $ (417,208)
                                                          ===========


     Our cash at October 31, 2004  increased  to $514,000 as compared to $15,000
in the prior  fiscal  period.  This  increase is primarily  attributable  to the
additional  net cash provided by the issuance of  convertible  debentures in the
current fiscal period

                                       14


     Net cash used in operating  activities  in the six months ended October 31,
2004 was  $1,231,000  as compared  with $54,000 in the prior fiscal period ended
October  31,  2003.  The net cash used in  operations  in the six  months  ended
October  31,  2004 was used to fund  current  operations  and pay down  accounts
payable and amounts due to affiliates. In the six months ended October 31, 2003,
cash  provided by customer  deposits was used to fund the  operations.  Net cash
provided by investing  activities  in the six months ended  October 31, 2004 was
$82,000 as compared  with $2,000 in the six months ended  October 31, 2003.  The
net cash  provided by investing  activities  was due to the cash  received  from
Nesco at the  closing of the share  exchange,  net of closing  costs.  Nesco had
previously  advanced  HDSI  $208,000  in the  prior  fiscal  year.  The net cash
provided by financing  activities  in the six months ended  October 31, 2004 was
$1,661,000  as compared  with $23,000 in the six months ended  October 31, 2003.
The net cash  provided by financing  activities  was  primarily  provided by the
issuance of convertible debentures.

     On July 1, 2004, we entered into an investment banking agreement with Sloan
Securities  Corp.  for the sale of up to $3,000,000  principal  amount of our 8%
senior convertible notes due December 1, 2005, with interest payable on December
1 and June 1 semi-annually, either in cash or common stock, and convertible into
common stock at $.15 per share. Each note was issued with a five-year warrant to
purchase  shares of our common  stock at $.25 per share or 666,667  warrants for
each  $100,000  of  principal  amount  of notes  purchased.  As a result  of the
agreement,  which  terminated on September  30, 2004, we received  $2,295,000 in
gross  proceeds and issued  warrants to purchase  15,300,000  shares.  Under the
terms of the private  placement  we have  agreed to  undertake  to register  the
common  stock  issuable  upon the  conversion  of the notes and  exercise of the
warrants.  Approximately  $1,108,000  of the proceeds as of October 31, 2004 was
attributed  to the fair value of the warrants and  $1,004,000  to the  intrinsic
value of the  beneficial  conversion  feature  of the  convertible  debt.  These
amounts were recorded as a equity components.  The remaining balance of $183,000
was recorded as long-term  debt.  For the six months ended  October 31, 2004 the
amortization of debt discount was approximately  $355,000.  Interest expense for
the six months ended October 31, 2004 was approximately $43,000.

     Financing fees in connection with this agreement  approximated  $286,000 at
October  31,  2004 which are being  amortized  over the term of the  convertible
notes.  For the six months ended October 31, 2004, the amortization of financing
costs approximated $52,000.

     In connection with this agreement,  we issued the broker,  Sloan Securities
Corp.,  warrants to acquire  5,052,600 shares of our common stock at an exercise
price of $.15 per  share.  The fair  value of the  warrants  ($405,000)  will be
charged to operations  over the life of the underlying  debt. For the six months
ended  October 31,  2004,  approximately  $96,000 was charged to  operations  as
financing costs for these warrants.

     On August 23, 2004, we entered into a standby equity distribution agreement
with Cornell Capital  Partners,  LP, an investment  firm. Under the terms of the
agreement,  the  investment  firm has committed to purchase up to $10,000,000 of
our common  stock at a purchase  price  equal to 98% of the market  price at the
time of  purchase.  The  investment  firm is  entitled  to a 5%  commission  per
transaction.  The equity line can be drawn upon by us after the effectiveness of
this registration  statement. As consideration for entering into this agreement,
we granted the  investment  firm  3,333.33  shares of Series B Preferred  shares
(convertible  into 2,500,000  common shares).  The investment firm  concurrently
received $70,000 cash consideration for consulting services.

     At  October  31,  2004,  we had an  accumulated  deficit  of  approximately
$15,642,000,  a working capital deficit of approximately $417,000 and incurred a
net  loss of  approximately  $4,957,000  for  the six  months  then  ended.  The
recoverability  of a major  portion of the recorded  asset  amounts shown in the
consolidated balance sheet is dependent on our ability to obtain financing on an
as needed basis. We completed an acquisition as mentioned above. In addition, we

                                       15


anticipate  having  additional  financing  available  as described  above,  upon
completion of the filing of this  registration  statement with the SEC. However,
our financial  condition raises  substantial doubt about our ability to continue
as a going concern.  The  consolidated  financial  statements do not include any
adjustments  relating to the recoverability and classification of recorded asset
amounts or amounts and  classification  of  liabilities  that might be necessary
should we be unable to continue in existence.

     We intend to focus our  efforts in the next twelve  months on building  the
business of HDSI which we believe will be possible as a result of the additional
financing  as  described  above.  We believe  this will  enable us to expand our
current operations,  develop new products,  explore new markets and increase our
current sales force to achieve theses objectives.

Results of Operations

For the six months ended October 31, 2004

     Revenues for the six months ended October 31, 2004  decreased from $397,000
for the six months  ended  October 31,  2003 to $332,000 in the current  period.
This  decrease  of  $65,000 is due to the  revenue  derived  primarily  from two
customers in the prior period which  aggregated  $212,000 that did not place any
orders in the  current  period.  This was  offset by  revenue  of  approximately
$169,000  derived  from a  different  customer  developing  a new product in the
current  period.  Cost of  revenues  for the six months  ended  October 31, 2004
decreased  by $26,000  from  $447,000 to  $421,000.  Cost of  revenues  consists
primarily of direct  labor and other  manufacturing  fixed  costs.  The decrease
relates to material costs which are attributable to the decreased revenue.

     General and  administrative  expenses for the six months ended  October 31,
2004  increased to $657,000 from $344,000 for the six months ended October 2003.
This  increase of  $313,000  is  primarily  due to ongoing  consulting  fees and
executive  salaries  from  agreements  entered  into as a result of the exchange
agreement of approximately  $125,000 and increased professional fees as a result
of increased reporting requirements and other services needed as a result of the
exchange agreement of approximately $187,000.

     The net loss  for the six  months  ended  October  31,  2004  increased  to
$4,957,000 from $733,000 for the six months ended October 2003. This increase of
$4,224,000  includes a non-cash stock compensation charge of $2,893,000 which is
attributable to a charge of $1,794,000 for the increase in the fair value of the
HDSI  warrants  which were  exchanged for our warrants at the time of the merger
and a charge of  $1,099,000  for the  issuance of shares  issued to advisors and
consultants  in  connection  with the merger.  The loss for the six months ended
October 31, 2004 also includes a non-cash debt discount  charge of $901,000,  an
increase of $742,000 from the six months ended  October 31, 2003.  This increase
is  primarily  due to a charge  of  $505,000  for the fair  value of  additional
warrants  issued to the HDSI debt  holders for the  extension of their term debt
and for the intrinsic value of the beneficial  conversion  feature as related to
the exchange of the HDSI term debt for our  convertible  debt at the time of the
merger  and a charge  of  $355,000  for the  intrinsic  value of the  beneficial
conversion  feature as related to the  issuance of  convertible  debentures  and
warrants in connection with the investment  banking  agreement.  The increase in
the net loss also  includes  a charge of  $149,000  in the  current  period  for
amortization of various  financing  costs. The rest of the increase is primarily
attributable to the increase in general and administrative expenses and decrease
in revenue as described above.

     Revenues  for the three  months  ended  October  31,  2004  decreased  from
$304,000 for the three months ended  October 31, 2003 to $144,000 in the current
period.  This decrease of $160,000 is due to the revenue derived  primarily from
two customers in the prior period which  aggregated  $187,000 that did not place

                                       16


any orders in the current  period.  Cost of revenues  for the three months ended
October  31, 2004  decreased  by $34,000  from  $245,000  to  $211,000.  Cost of
revenues consists primarily of direct labor and other manufacturing fixed costs.
The decrease  relates to material costs which are  attributable to the decreased
revenue.

     General and administrative  expenses for the three months ended October 31,
2004  increased to $425,000  from  $188,000  for the three months ended  October
2003. This increase of $237,000 is primarily due to ongoing  consulting fees and
executive  salaries  from  agreements  entered into as a result of the merger of
approximately  $72,000 and increased  professional fees as a result of increased
reporting  requirements  and other services  needed as a result of the merger of
approximately $154,000.

     The net loss for the three  months  ended  October  31, 2004  increased  to
$1,417,000  from $315,000 for the three months ended October 2003. This increase
of $1,102,000 includes a non-cash debt discount charge of $636,000,  an increase
of $540,000  from the three months  ended  October 31,  2003.  This  increase is
primarily due to a charge of $292,000 for the fair value of additional  warrants
issued to the HDS debt holders for the  extension of their term debt and for the
intrinsic value of the beneficial  conversion feature as related to the exchange
of the HDS term debt for convertible debt at the time of the merger and a charge
of $344,000 for the  intrinsic  value of the  beneficial  conversion  feature as
related  to the  issuance  of  convertible  debentures  in  connection  with the
investment  banking  agreement.  The  increase  in the net loss also  includes a
charge of $117,000 in the current period for  amortization of various  financing
costs.  The rest of the  increase is primarily  attributable  to the increase in
general and administrative expenses and decrease in revenue as described above.

Fiscal years ended April 30, 2004 and 2003

     Revenues  for the year  ended  April 30,  2004  decreased  by  $508,000  to
$623,000,  or 45% as compared with  revenues of $1,131,000  for the prior fiscal
year.  This decline is due primarily to revenue derived from one customer in the
prior  period  which  aggregated  $557,000 as compared to $57,000 in the current
period.  This  customer  ceased  production  of the product for which HDSI was a
supplier in the year ended April 30, 2004 due to problems  with  production  and
its parent Company. Cost of revenues for the year ended April 30, 2004 decreased
by  $117,000  from  $1,029,000  to $912,000 in the prior  fiscal  year.  Cost of
revenues consists primarily of direct labor and other manufacturing fixed costs.
The decrease  relates to material costs which are  attributable to the decreased
revenue.  Material costs generally range between 10-20% of revenue  depending on
the type of gel related product.

     General  and  administrative  expenses  for the year ended  April 30,  2004
decreased to $662,000 from  $1,057,000 for the prior fiscal year.  This decrease
of $395,000 is primarily  due to  reduction of salaries and layoffs  aggregating
approximately  $295,000 inclusive of payroll taxes and benefits and reduction of
professional  fees and other  administrative  costs as a result of the loss of a
major customer as described above.

     The net loss for the year ended April 30, 2004 decreased to $1,499,000 from
$1,663,000 for the year ended April 30, 2003. The loss from operations  remained
relatively  the same as the decrease in revenues and  corresponding  decrease in
gross margin of approximately  $390,000 was offset by the savings in general and
administrative  expenses of  $395,000.  This  decrease of $164,000 is  primarily
attributable  to the decrease in  amortization  of debt  discount of $161,000 as
most of the debt was fully amortized in 2003 and was due in early fiscal 2004.

                                       17


Fiscal years ended April 30, 2003 and 2002

     Revenues  for the year  ended  April  30,  2003  increased  by  $87,000  to
$1,131,000,  or 8% as compared with revenues of $1,044,000  for the prior fiscal
year. This increase is due primarily to revenue derived from one customer in the
current  period which  aggregated  $557,000 as compared to $202,000 in the prior
period.  This customer increased  production of the product for which HDSI was a
supplier  in the year  ended  April 30,  2003.  This  increase  was  offset by a
decrease in revenue  from another  customer of $62,000 in the current  period as
compared to $238,000 in the prior  period as this  customer  has  downsized  its
operations.  The remainder of the change in revenues is a result of the customer
mix  changing  as  there  were  some new  customers  entering  into  development
contracts  and some prior  customers  either  reducing  production or completing
developmental work for which no product was finalized.  Cost of revenues for the
year ended April 30, 2003  increased by $41,000 to  $1,029,000  from $988,000 in
the prior fiscal year. Cost of revenues  consists  primarily of direct labor and
other  manufacturing  fixed costs.  The increase relates to material costs which
are  attributable  to the  increased  revenue and also to an increase in certain
fixed costs.  Material costs generally range between 10-20% of revenue depending
on the type of gel related product.

     General  and  administrative  expenses  for the year ended  April 30,  2003
decreased to $1,057,000 from $1,339,000 for the prior fiscal year. This decrease
of $282,000 is primarily due to reduction of salaries aggregating  approximately
$110,000  inclusive of payroll  taxes and benefits and  reduction of  consulting
fees of  approximately  $150,000 due to the  termination  of a sales  consultant
contract.

     The net loss for the year ended  April 30,  2003  decreased  by $306,000 to
$1,663,000  from  $1,969,000  for the year ended April 30,  2002.  The loss from
operations  decreased by approximately  $322,000 as a result of the reduction of
general and administrative costs as described above of $282,000 and the increase
in gross margin of $46,000 due to increased revenues as described above.

Critical Accounting Policies

     Revenue Recognition

     Revenues are generally  recognized as product is shipped to a customer.  In
cases where a customer  requests a development  project for a gel or a gel to be
used as a component of a new product,  the Company will recognize revenue at the
time the project is completed.

     Stock Compensation

     Stock  options and warrants  issued to  non-employees  are valued using the
fair  value  of  the  securities  issued.  This  valuation  is  made  using  the
Black-Scholes option-pricing model.

     The Company  applies APB No. 25,  Accounting for Stock Issued to Employees,
and related  interpretations  in accounting  for its employee stock option plans
and,  accordingly,  no compensation  cost has been recognized  because all stock
options  granted to employees under the plans were at exercise prices which were
equal or above the market value of the underlying stock at date of grant.

     On  December  16,  2004,  the  FASB  issued  Statement  No.  123  (revised)
("Statement No. 123(R)"),  Share-Based  Payment, an Amendment of FASB Statements
No. 123 and APB No. 25, that addressed the accounting for share-based  awards to
employees,  including  employee-stock-purchase  plans,  or ESPPs.  Statement No.
123(R) requires companies to recognize the fair value of stock options and other

                                       18


stock- based compensation to employees.  The statement eliminates the ability to
account  for  share-based  compensation  transactions  using APB Opinion No. 25,
Accounting for Stock Issued to Employees,  and generally requires instead,  that
such  transactions  be  accounted  for  using  a  fair-value-based  method.  The
requirements of Statement No. 123(R) will be effective for the Company effective
February 1, 2006.

New Accounting Pronouncements

     In  January  2003,  the FASB  issued  FASB  Interpretation  46 ("FIN  46"),
"Consolidation of Variable Interest  Entities." FIN 46 clarifies the application
of Accounting  Research  Bulletin 51,  Consolidated  Financial  Statements,  for
certain  entities that do not have  sufficient  equity at risk for the entity to
finance its activities  without additional  subordinated  financial support from
other parties or in which equity investors do not have the  characteristics of a
controlling financial interest ("variable interest entities"). Variable interest
entities within the scope of FIN 46 will be required to be consolidated by their
primary  beneficiary.  The primary  beneficiary of a variable interest entity is
determined  to be the party that  absorbs a majority  of the  entity's  expected
losses,  receives a majority of its expected  returns,  or both.  FIN 46 applies
immediately to variable interest entities created after January 31, 2003, and to
variable interest entities in which an enterprise obtains an interest after that
date. It applies in the first fiscal year or interim period beginning after June
15, 2003, to variable  interest entities in which an enterprise holds a variable
interest that it acquired before  February 1, 2003. We are currently  evaluating
the impact, if any, of FIN 46 on its financial  position,  results of operations
and cash flows.

     In May  2003,  the  FASB  issued  SFAS No.  150,  "Accounting  for  Certain
Financial Instruments with Characteristics of both Liabilities and Equity." SFAS
No. 150  requires  that  certain  financial  instruments,  which under  previous
guidance were  accounted for as equity,  be accounted  for as  liabilities.  The
financial  instruments  affected include  mandatory  redeemable  stock,  certain
financial instruments that require or may require the issuer to buy back some of
its shares in exchange for cash or other assets and certain obligations that can
be settled  with shares of stock.  SFAS No. 150 is effective  for all  financial
instruments entered into or modified after May 31, 2003.

     On  December  16,  2004,  the  FASB  issued  Statement  No.  123  (revised)
("Statement No. 123(R)"),  Share-Based  Payment, an Amendment of FASB Statements
No. 123 and APB No. 25, that addressed the accounting for share-based  awards to
employees,  including  employee-stock-purchase  plans,  or ESPPs.  Statement No.
123(R) requires companies to recognize the fair value of stock options and other
stock- based compensation to employees.  The statement eliminates the ability to
account  for  share-based  compensation  transactions  using APB Opinion No. 25,
Accounting for Stock Issued to Employees,  and generally requires instead,  that
such  transactions  be  accounted  for  using  a  fair-value-based  method.  The
requirements of Statement No. 123(R) will be effective for the Company effective
February 1, 2006. Had this  pronouncement  been in effect as of May 1, 2003, the
Company's  net losses for the year ended April 30, 2004 and the six months ended
October 31, 2004 would be increased by $-0- and $181,457, respectively.


                                       19


                            DESCRIPTION OF BUSINESS

Background

     Nesco  Industries,  Inc. was  incorporated in Nevada in March 1993, and was
inactive for a number of years. In March 1998, Nesco acquired National Abatement
Corporation ("NAC") and NAC Environmental Services, Inc. ("NACE").

     Nesco was a provider of asbestos  abatement and indoor air quality testing,
monitoring and remediation services. In the fiscal year ended April 30, 2003, we
consolidated  the  operations  of  our  various   subsidiaries   into  a  single
environmental  services  operating  unit  organized  under  the  banner  of  our
wholly-owned  subsidiary  NAC.  Prior to this  consolidation,  we also  operated
through two other wholly- owned subsidiaries, NAC/Indoor Air Professionals, Inc.
("IAP") and NACE.

     In the  fourth  quarter  of fiscal  2003,  we  elected  to  deactivate  the
environmental  services  operating  unit,  and  authorized NAC to cease business
operations,  in order to  conserve  financial  and other  resources  until a new
business focus was  identified.  We ceased  business  operations in May 2003 and
wrote-off goodwill, fixed assets and inventory in fiscal 2003.

     On April 29, 2004, we entered into a share exchange agreement with Hydrogel
Design Systems,  Inc. ("HDSI"),  a Delaware privately held corporation,  whereby
HDSI would become a  majority-owned  subsidiary of Nesco and upon  completion of
the  exchange,  the holders of HDSI common  stock and debt would hold a majority
interest of Nesco.  This exchange was completed on May 25, 2004.  The accounting
for the  transaction  is a  recapitalization  of HDSI,  with HDSI treated as the
acquirer.  The  acquired  assets and assumed  liabilities,  if any, of Nesco are
carried  forward  at  their  historical  values.   HDSI's  historical  financial
statements are carried forward as those of the combined entity.  HDSI is engaged
in  the  manufacture,   marketing,   selling  and  distribution  of  an  aqueous
polymer-based radiation ionized gel, commonly referred to as a "hydrogel", which
is used in various medical and cosmetic consumer products.

     We had  intended to issue  shares of our common  stock in exchange  for the
equity  securities  of HDSI in certain  ratios as provided  for in the  exchange
agreement.  However,  because we did not have the required  number of authorized
shares of common  stock to complete  the  exchange  on this basis,  we agreed to
issue shares of its newly designated Series B Preferred Stock for, among others,
equity and debt of HDSI and us. Upon filing of a Certificate of Amendment to the
Certificate  of  Incorporation  to increase the number of shares of common stock
which we are  authorized  to issue,  each share of our Series B Preferred  Stock
will be automatically converted into shares of our common stock.

     As part of this transaction,  we transferred our wholly-owned subsidiaries,
NAC, IAP and NACE under the terms of a stock purchase and  assumption  agreement
to a newly-formed corporation, NAC Calabria Acquisition Corporation,  controlled
by Ronald  Kuzon,  who had been an interim  officer  and  consultant  of us. The
transferee  assumed  all  liabilities  and  obligations  with  respect  to these
subsidiaries and agreed to indemnify us against any claims. In consideration for
the indemnity,  the transferee received 3,000,000 shares of our common stock and
certain related registration rights. In support of the value of the common stock
delivered,  we agreed that the transferee,  at its election,  may demand that we
repurchase from the transferee up to 2,400,000 of the common shares upon written
notice from the  transferee  if the  transferee  cannot in good faith resell the

                                       20


shares of common  stock in an  arms-length  transaction  during the twelve month
period immediately  following the closing for a price equal to the lesser of (i)
all  liabilities  resulting  from the agreement  between NAC and its labor union
plus legal fees or (ii) $330,000.

     In  addition  to the  transfer  of its  subsidiaries,  we were  required to
convert our outstanding  shareholder  debt to equity.  On May 11, 2004, prior to
the date of the  closing,  the holders of this debt in the  aggregate  principal
amount of $952,501 agreed to exchange the debt for an aggregate of 20,000 shares
of our Series B Preferred Stock which will be converted into  15,000,000  shares
of common  stock.  We were also  required  to obtain  the  consent  to cancel an
aggregate of 602,500 special warrants prior to the closing. The holders of these
special  warrants  were  granted  shares in the  exchange  as part of the common
advisor shares issued.  Our Series A Preferred  shareholders  also agreed,  that
upon  completion of the exchange  agreement,  they would convert their shares to
common stock and that we would have no further  obligations  in respect to these
preferred  shares.  In  addition,  we  were  required  to  retain  net  cash  of
approximately  $350,000  as  part  of the  terms  of  the  agreement,  of  which
approximately  $208,500 was paid as a bridge loan prior to April 30, 2004 and is
included  in assets at April 30,  2004.  This  bridge  loan  became  part of the
closing requirements in May 2004.

     At  the  time  of  the  transaction,  HDSI  common  shareholders  exchanged
3,240,593  shares of stock for 38,887  shares of our Series B  Preferred  Stock,
which  will be  converted  into  29,165,250  shares of common  stock (a ratio of
approximately  9 of our shares for 1 share of HDSI  stock).  The HDSI  preferred
shareholders exchanged 295,853 shares of stock for 14,201 shares of our Series B
Preferred Stock,  which will be converted into 10,650,750 shares of common stock
(a  ratio  of  approximately  36 of our  shares  for 1  share  of  HDSI  stock).
Approximately  94% of the  common  and 88% of the  preferred  shareholders  have
exchanged   their   shares  as  of  October  31,  2004  which  has  resulted  in
approximately  51.1% of our  voting  securities  outstanding  at the time of the
exchange  owned  by  HDSI   stockholders.   We  anticipate  that  the  remaining
shareholders will exchange their shares in the near future, which will result in
55.3% of our voting  securities  outstanding  at the time of the exchange  being
owned by HDSI  stockholders.  Upon  completion  of this  exchange,  HDSI  common
shareholders  will  exchange  a total of  4,452,806  shares of stock for  53,434
shares of our Series B Preferred Stock,  which will be converted into 40,075,167
shares of common stock (a ratio of  approximately 9 of our shares for 1 share of
HDSI stock).  The HDSI preferred  shareholders  will exchange a total of 522,487
shares of stock for 25,079 shares of our Series B Preferred  Stock which will be
converted into 18,809,574 shares of common stock (a ratio of approximately 36 of
our shares for 1 share of HDSI preferred  stock).  The HDSI  stockholders,  upon
completion of the exchange of shares, will receive an aggregate of 58,884,741 of
our common  shares or 55.3% of the total shares  outstanding  at the time of the
exchange which aggregated 106,386,847 equivalent common shares on May 25, 2004.

     Concurrent with the exchange, our Series A Preferred shareholders agreed to
exchange 512,500 shares of stock for an aggregate of 20,500 shares of our Series
B Preferred  Stock,  which will be converted  into  15,375,000  shares of common
stock (a ratio of  approximately 30 of our common shares for 1 share of Series A
preferred stock).  As of October 31, 2004,  433,000 shares of Series A Preferred
shares have been  exchanged for 17,320 shares of Series B Preferred  shares.  We
anticipate  that  the  majority  of the  remaining  Series A  shareholders  will
exchange their shares in the near future.

     In  connection  with  the  share  exchange  agreement,  we also  issued  an
aggregate  of  6,500,000  common  shares  (with a fair value of  $975,000) to an
advisor,  a limited  liability  corporation  owned by an affiliate of an interim
officer and  consultant,  for services  rendered in connection with the exchange
agreement.  This advisor,  under related  contractual  obligations,  assigned an
aggregate of 5,000,000 of these common  shares to third  parties.  Approximately

                                       21


2,900,000  of these shares were issued to the parties who agreed to cancel their
special  warrants.  We also  incurred  additional  costs related to the exchange
approximating $48,000.  Approximately $328,000 of these costs, the net amount of
cash retained at the time of the  acquisition,  were charged to equity,  and the
balance of $695,000 was recorded as a charge to  operations in the quarter ended
July 31, 2004.

     Prior to the transaction, we had 7,627,105 common shares outstanding. After
giving effect to the transactions above and after such time that we increase the
number of shares that we are  authorized  to issue,  we will have  approximately
106,387,000 shares outstanding as of the exchange date.

     In addition to the exchange of shares, all outstanding  options/warrants of
HDSI were  exchanged  for our  options/warrants  based on the same ratios as the
stock  exchange.  This  resulted  in the  issuance of  approximately  25,137,000
options/warrants.  These  options/warrants  are currently  exercisable at prices
that  range  between  $.08  -$.39  and  expire  between  one  and  eight  years.
Compensation expense  approximating  $1,794,000 was recorded on May 25, 2004 for
the increase in the fair value of the vested HDSI  options/warrants  as a result
of the exchange. The HDSI debt holders were also granted, in consideration of an
extension  of term debt,  a warrant to acquire one share of our common stock for
each dollar of HDSI debt, for an aggregate issuance of 2,736,000  warrants.  The
total HDSI term debt of $2,736,000 was also exchanged for our  convertible  debt
and the holders may convert this debt to approximately  28,551,000 shares of our
common  stock.  Approximately  $156,000  of the total  HDSI debt  exchanged  was
attributed to the fair value of the warrants and  $1,703,000  was  attributed to
the intrinsic  value of the beneficial  conversion  feature.  These amounts were
recorded as equity components. The remaining balance of $877,000 was recorded as
long-term debt.

     Prior  to the  transaction,  we had  approximately  4,212,500  options  and
warrants  outstanding.  After giving effect to the  transactions  above, we will
have  approximately   31,483,000  options  and  warrants  outstanding  and  debt
convertible  into  approximately  28,551,000  common  shares  as a result of the
exchange agreement.

     As previously stated, in fiscal 2004, we did not conduct any business,  but
actively sought new business opportunities, resulting in the consummation of the
share exchange agreement with HDSI.

Overview of Business of HDSI

     HDSI was  organized  to  develop,  manufacture  and  market  electron  beam
cross-linked  aqueous polymer sheet hydrogels,  hereafter referred to as "gels".
One of two known  manufacturers  in the  world,  we  specialize  in custom  gels
capitalizing on proprietary manufacturing technologies. These capabilities allow
us to manufacture gels which meet the rigid  specifications of our customers,  a
key  requirement  in gels used for  delivery  of active  ingredients,  a rapidly
growing component of the hydrogel industry.

     Our gels exhibit significant potential in the following high growth fields:

     --   topical  therapeutics in moist  wound/burn  healing  applications;  in
          trans   (systemic)   and   intradermal   (non-systemic)   delivery  of
          prescription medications and non- prescription active ingredients;

     --   cosmetic skin care; and

     --   components in medical diagnostics.

     Hydrogels  are gel-like or colloidal  substances  made of water and solids.
They  can  be  created  chemically   (through  a  combination  of  ultra  violet
cross-linking  and  chemical  interface),  or by mixing  polymer  and water then
exposing it to an electron beam creating a "sheet" of water. Currently,  and for

                                       22


the  foreseeable  future,  all  of  our  hydrogel  products  are  electron  beam
cross-linked,  water  and  polymer  hydrogels,  a  category  in  which we have a
competitive advantage, in part due to the following product characteristics:

     --   painless adhesion to the human body;

     --   stability of form and composition;

     --   purity;

     --   reproducibility  (manufacturing  high quality  product on a consistent
          basis);

     --   compatibility with active ingredients; and

     --   high water content.

     Many of the competitive products feature physical characteristics which are
less desirable than those of our gels.  These include  aggressive  skin bonding,
chemical  and form  instability,  lack of  uniformity,  low water  content,  and
actives  receptivity  issues.  Some of these products do offer higher absorptive
and adherence characteristics than our gels.

     Our  hydrogels  are  manufactured  using  proprietary  mixing,  coating and
cross-linking  technologies.  Together, these proprietary technologies enable us
to produce gels that can satisfy rigid tolerance  specifications with respect to
a wide range of physical characteristics  thickness,  water content,  adherence,
absorption,   vapor  transmission,   release  rates  while  maintaining  product
integrity.  We believe  that we have  sufficient  capacity in our core assets to
address  the  anticipated  manufacturing  demand  for all  current  and  planned
projects.

     In addition  to our ability to  specifically  regulate  the  aforementioned
physical  characteristics  of the gel, we have the  manufacturing  technology to
offer broad  choices in  selection of gel liners,  allowing  customers to create
even tighter  tolerances in vapor  transmission  and active  ingredient  release
rates, while  personalizing color and texture,  characteristics  critical in the
cosmetic category.

Business Strategy

     Although  currently  our primary  sources of revenues are the  development,
manufacture  and sale of  hydrogel-related  products to the  original  equipment
manufacturer  ("OEM")  market  and  developers  and  distributors  of skin  care
preparations  and other cosmetics as well as prescription  and  over-the-counter
medication,  we have  expanded  our  business  to include  the sales of finished
product on a private  label and branded  basis.  This includes our branded wound
care products,  AQUAMATRIX,  which we plan to market to wound care providers and
other potential users. We plan to expand this business by:

     --   Increasing the number of distributors who carry AQUAMATRIX

     --   Identifying potential private label opportunities;

     --   Incorporating  active  ingredients  for wound healing into the gels as
          product extensions; and

     --   Expanding  the  AQUAMATRIX  product  line  to  include   complimentary
          products.

     We also plan to enhance our core business through the following strategies:

                                       23


Continued Focus on High Quality Custom  Hydrogels for Transdermal  Drug Delivery
and Topical Application of Cosmetics.

     These products have high margins,  may produce  significant  revenues which
would enable us to become a leader in  development  and  manufacture  of quality
hydrogel  products for  transdermal  drug  delivery and topical  application  of
cosmetics.

Diversifying our OEM Business.

     We plan to expand our hydrogel component manufacturing businesses by:

     --   Aggressively  marketing our core  competencies  of developing  gels to
          customer   specifications   with  a  high  degree  of  consistency  of
          properties and publicizing our core competencies  through  development
          of an aggressive marketing program.

     --   Capitalizing  on the popularity of patches for  consumption of topical
          therapeutics, such as pain relief, headache, cosmetics, pore strippers
          and moisturizers by

          -    forming strategic alliances with complementary suppliers, such as
               topical application formulators and R&D laboratories specializing
               in trans and intradermal technologies;

          -    aggressively marketing capabilities in this area to complementary
               suppliers; and

          -    emphasizing HDSI's reputation for providing quality products.

Provide Value-Added Services to OEM Customers by:

     --   Enhancing  HDSI's  converting  capabilities  and  establish  packaging
          capability   by   investing   in   improvements   to  our   converting
          capabilities;

     --   Dedicating  resources to the development of OTC and cosmetic  products
          with short lead times from development to market;

     --   Aggressively  pursuing  co-branding and other marketing  opportunities
          for finished products such as the sale of hydrogel patches  containing
          OTC drugs and cosmetic products to mass retailers,  including drug and
          variety store chains;

     --   Aggressively pursuing  opportunities to market OTC products to medical
          professionals and skin care patches to them;

     --   Forming  strategic  alliances with medical  professionals  and for the
          development of co- branded products for these markets such as hydrogel
          patches that reduce the side effects  from laser  treatments  and skin
          care masks; and

     --   Attendance at trade shows.

                                       24


Capitalizing on Market Developments.

     Our plans for  expansion  into  manufacture  and  distribution  of hydrogel
patches as finished  products for delivery of OTC therapeutics and topical wound
and skin care, are based on the growth in awareness of diverse  applications for
patches among  suppliers,  retail  distributors  and  consumers,  as observed by
management.

     Other benefits of diversification include:

     --   Increased Gross & Net Revenues due to:

          -    Reduced  dependency on R&D projects which have long lead times to
               commercialization;

          -    Utilization of excess plant production capacity; and

          -    Addition  of  products  with  greater  speed to market and higher
               margins.

Enhancing Proprietary Protection

     We intend to enhance our proprietary  protection by pursuing trademarks for
cobranded  products  and  considering  patent  protection  for  our  proprietary
processes.

Products and Services

     We manufacture and market  electron-beam  cross-linked  sheet hydrogels and
hydrogel patches for use as moist  wound/burn  dressings with and without active
ingredients,  components in certain medical devices, transdermal and intradermal
delivery of medication,  and topical application of nonprescription drugs, other
skin care treatments and cosmetics.  We market our own brand of moist wound/burn
dressings  under  the  AQUAMATRIX  brand  name,  and  are  currently  developing
additional  line  extensions  of this  product.  In addition,  our hydrogels are
prepared as components  for products  distributed  by our customers  under their
brand  names.  In addition  to  manufacturing  hydrogel  we offer our  customers
converting  services,  allowing us to create  competitive  advantage  in pricing
while expediting the production process.

Hydrogels and their Properties

     Aqueous polymer  hydrogels are created by mixing water and a smaller amount
of  polymers   (anywhere  from  3%  to  25%,  dependant  upon  desired  physical
characteristics)  resulting in a highly  viscous  (thick and  resistant to flow)
gel-like material,  which is then exposed to an energy field in an electron beam
accelerator.  Hydrogels,  such as ours  which are  cross-linked,  have a greater
degree of  molecular  integrity  and by varying the key building  blocks  water,
polymer  content  and  type,  energy - can be  crafted  to  specif1ied  physical
characteristics  to maximize product benefit.  The following is a description of
some of the attributes of the gels we manufacture:

     --   Higher  Water  Content.  As compared to other gels in the market,  our
          hydrogels  offer  up to  98%  water  content  which  enables  them  to
          capitalize on the "high  specific  heat",  or ability to hold heat, of

                                       25


          water, which in turn creates a clinically documented environment which
          diminishes skin inflammation,  encourages healing to traumatized skin,
          and  provides  pain  relief.  These  gels also  provide  a  protective
          covering, in their sheet form. In addition,  the high concentration of
          water in these gels creates an environment of 100% humidity where they
          are applied.  This  encourages  rapid aqueous  dilation of the stratum
          corneum  (the outer  layer of the skin),  making  possible  faster and
          deeper   penetration   of   active   ingredients;   and   simultaneous
          moisturizing of the skin.

     --   Secure Adhesion Without Bonding to Skin or Hair.  Through  proprietary
          manufacturing techniques controlling the level of cross-linking we can
          create a wide range of  adhesion - from none to very  aggressive,  but
          never bonding the gel to the skin as do most competitive  hydrocolloid
          (chemical) gels and traditional  adhesives.  For most applications our
          gels do not require a secondary  adhesive  and can be removed from the
          application  site without pulling the hair or skin. This feature makes
          aqueous   polymer   electron  beam  gels   particularly   relevant  to
          applications to traumatized skin and in the cosmetic industry.

     --   Precise  Dosage   Control.   Our  hydrogels  have  a  high  degree  of
          consistency in dosage of medical, therapeutic or cosmetic ingredients,
          due to the high level of homogeneity resulting from proprietary mixing
          processes and precise control of the cross-linking process.

     --   Uniformity; Less Degradation. Our proprietary manufacturing processes,
          in combination  with the stability  associated with high water content
          hydrogels,  allow for the  manufacture  of  products  which are easily
          reproducible from production run to production run and have a multiple
          year shelf-life.

     --   Flexibility in Shape.  Our hydrogels  have great  flexibility in shape
          and draping  characteristics  which  enable them to fit better to skin
          providing comfort and reliability.

     --   Fluid Absorption.  Through the variation of the polymer levels, we can
          design hydrogels with a broad range of absorption characteristics.

HDSI Manufacturing Process

     Hydrogel is  manufactured  by  introducing  a polymer  (solid)  into water,
creating a feed mix.  The feed mix is used to coat a web material (or scrim) and
two outer linings are applied creating sheets of hydrogel. These sheets are then
introduced  to a high energy field which  cross-links  the  polymers  giving the
hydrogel  greater  molecular  integrity and thereby creating sheets of hydrogel.
Active  ingredients  such as over-the counter (OTC)  medication,  and skin care,
wound  healing or other  materials  can be added before or after  cross-linking.
Materials  that do not  survive  radiation  are added  after  the  cross-linking
process is completed. Once the hydrogels have been mixed and cross-linked,  they
form  sheets  which  can be  delivered  to  customers  or first  cut and  shaped
according  to customer  specifications.  We believe  that many of the  processes
described  above  are  proprietary  to our  processes  and  provide  competitive
advantages.

                                       26


        Proprietary Technologies.

     Proprietary   Mixing.   Our  proprietary   mixing  technology   utilizes  a
methodology  of forced  hydration  of  polymers.  We believe that we are able to
manufacture  hydrogel feed mixes with far greater  homogeneity than those of the
competition.  This is critical  especially as it relates to the dosing of active
ingredients.  In addition,  our  proprietary  mixing  technology  allows for the
incorporation  of  sensitive  materials  which may degrade if subjected to other
types of mixing.

     Proprietary  Coating.  Our  proprietary  coating  technology  enables us to
handle the gels  properly  even though  they are  extremely  viscous  (thick and
resistant to flow). We have achieved coating tolerances which have allowed it to
coat materials as thin as 0.005 inches with a margin for error of typically less
than 5%. Thickness controls are critical with respect to the performance of many
of the end  products  utilizing  our  hydrogels  including  medical  electrodes,
transdermal  delivery  patches  and  cosmetic  patches.  We have also  developed
coating  methodology which minimizes  imperfections such as wrinkling in the end
product by significantly reducing line tension. This proprietary know-how allows
us to  manufacture  high  quality,  consistent  product  which meet the exacting
standards of our customers.

     Proprietary  Cross-linking Technology. We cross-link our hydrogels using an
electron beam accelerator.  Electron beam  cross-linking is achieved through the
introduction  of the high energy field,  created by the  accelerated  electrons,
which  causes the release of hydrogen  atoms  thereby  causing  carbon  molecule
covalent  bonding.  The  creation  of longer  chains of the  polymer  in the gel
increases its molecular integrity,  giving the gel characteristics which make it
useful in a variety of products.

     Our  electron-beam   cross-linking   process  is  one  of  three  types  of
cross-linking  used in the  industry.  The other  types  used are ultra  violent
cross-linking  and  chemical  cross-linking.   The  benefits  of  electron  beam
cross-linking include:

     --   precise  control of the amount of polymer  cross-linking;  other types
          allow for the continuation of cross-linking over a period of time;

     --   no need for  chemical  cross-linking  agents which may  complicate  or
          interfere with other additives or active ingredients; and

     --   the ability to  manufacture  high  quality  hydrogels  on a consistent
          basis.

     The physical characteristics can be further modified by varying the percent
of  polymer  cross-  linking  and the way in  which  the  high  energy  field is
delivered.  There are three variables in the use of an electron beam accelerator
for cross-linking of hydrogels:

     --   time of exposure of the target material to the electron stream;

     --   voltage (electrical potential); and

     --   amperage (strength of the electrical current)

     We believe  that our methods of  managing  these  three  variables  make it
possible to produce high quality gels matching  customer  specifications as to a
wide range of characteristics. These methods are proprietary to us.

                                       27


Applications for Hydrogel Patches

     Hydrogel  patches are now being marketed in the United States or abroad for
many different applications:

     Moist Wound and Burn  Dressings.  Dressings  made from  hydrogels have long
been used for the  treatment  of wounds and burns.  The  benefits of moist wound
healing  versus  traditional   dressings  include  immediate   anti-inflammatory
effects,  keeping the wound bed moist  allowing for the freer cell flow and less
scarring,  and accelerated  healing.  The current market for moist wound healing
dressings is estimated  to be in excess of $2 billion  worldwide  and growing at
10% per  annum.  In  addition,  "active  wound  healing"  dressings,  those with
ingredients  which further provide healing  benefits,  are estimated to generate
global sales of over $700 million with annual growth of over 20%.

     Hydrogels as A Method of Drug Delivery.  Hydrogel  patches are a relatively
new method of delivering  medication  that has important  advantages  over other
more  traditional  methods  of drug  delivery.  As a  system  of drug  delivery,
hydrogel patches are less intrusive,  painless, can medicate for preplanned time
periods, provides the potential for a release of medication more consistent with
the body?s own  glandular  activity,  thereby  avoiding  dosage  spikes and, or,
digestive  alteration,  and minimizes side effects  apparent in more traditional
delivery  methodologies of injection or ingestion.  The more traditional methods
and their drawbacks are:

     --   Ingestion/Oral  Delivery.  Dosage  spikes upon  ingestion and declines
          over time until the next dosage is ingested. In addition, consumers do
          not always remember to take all medication or at the proper intervals.
          Dosages vary from  consumer to consumer  according to  differences  in
          absorption and circulation.

     --   Injection.  Injections are painful, intrusive and inconvenient and are
          subject to dosage spiking.

     --   Inhalation.  Delivery  through  inhalation  is also  subject to dosage
          spiking and variation in dosage due to differences in consumer habits.

     --   Topical Application without Patches.  This form of topical application
          is subject to evaporation  incidental application and consumer failure
          to apply at prescribed intervals.

     Other  Medical  and  Applications.  Hydrogel  patches  are  being  used for
transdermal applications:

     --   Hormone replacement therapy and contraception

     --   Treatment of acne, shingles, diabetes and motion sickness

     --   Treatment of angina with nitroglycerin

     --   Treatment of smoking addiction using nicotine

     --   Palliatives, i.e., pain relievers, such as lidocaine

     Non-Prescription Therapeutic Applications. Hydrogel patches are used in the
medical  community,  and also  directly  marketed to consumers for the following
uses:

                                       28


     --   Topical application of OTC drugs such as:

          -    non-prescription acne treatments
          -    pain relievers, and
          -    diet preparations

     --   Cough suppressants

     --   Treatment of warts, calluses and corns

     --   Pain relief

     Cosmetic   Applications.   Hydrogel  patches  are  being  used  to  deliver
cosmetics,  such as skin care products to consumers and skin care  providers for
uses that include:

     --   Moisturizers

     --   Face masks

     --   Anti-aging patches

Customers and Markets for Hydrogel

     Moist  Wound  Healing.  We  market  products  under our  proprietary  brand
AQUAMATRIX as well as supplying hydrogel products to developers and distributors
of  prescription  and OTC moist wound  healing  products for  redistribution  to
healthcare  professionals  and  retailers.  The benefits of moist wound  healing
products  include  reduced  scarring and pain and greater  speed of healing.  We
expect the markets for our moist  wound  healing  products to continue to expand
due to the growing recognition by professionals and consumers of the benefits of
moist wound healing.

     We recently signed a distribution  agreement with a distributor in the home
health care market and are in discussion with several other  distributors  for a
variety of wound and burn dressings.

     Medical Device  Manufacturers.  We have targeted the high quality,  medical
device  manufacturers,  e.g.  monitoring  electrodes and devices,  defibrillator
pads, as another  potential  segment of our revenue  stream.  Using our in-house
staff and outside consultants, we will allocate resources for R & D development.

     Transdermal Delivery of Prescription Drugs and OTC Treatments.  We actively
participate in new applications for two types of transdermal delivery:

     --   Through  patches  which  adhere to the skin and are  impregnated  with
          active ingredients; and

     --   Through iontophoresis, which drives the active ingredients through the
          skin by use of controlled  electrical  currents.  Iontophoresis allows
          for greater control over the delivery of active ingredients.

                                       29


     Cosmetics  and  Other  Consumer  Products.  We  manufacture  hydrogels  and
hydrogel patches for cosmetics  companies.  These products include OTC skin care
preparations and other products for cosmetic use.

     Direct  Retailing.   We  are  exploring   various   opportunities  for  the
manufacture and distribution of OTC therapeutic, skin care and cosmetic products
using hydrogel  through such retailers as chain drug, food and mass  merchandise
stores under co-branding arrangements.

Competition

     The opportunity for aqueous polymer hydrogels is significant and we believe
our  proprietary  competitive  manufacturing  advantages,  along  with  the high
barrier to entry (the substantial cost of acquiring an electron beam as compared
to other  cross-linking  devices and the cost and  extended  time  required  for
installing  this  beam)  and  current  minimal  level  of  competition  for high
performance  gels, gives us the opportunity to be a leader in the outlined focus
application  categories.  These barriers are enhanced by our proprietary mixing,
coating and radiation technologies.  We believe these processes remain effective
barriers  to entry,  although  many of our  competitor  and  customers  have the
financial resources to establish competitive manufacturing facilities.  See Risk
Factors, page 9).

     Awareness  of our product,  low cost,  speed to market,  and  manufacturing
techniques,  are going to be achieved  through a combination of consumer product
entries,  expansion within current OEM base, and  institutional  reach programs,
e.g. trade magazines, trade shows, senior management connection and contacts.

Protection of Intellectual Property and Proprietary Technology

     We currently  rely on barriers to entry  related to our  electron  beam and
confidentiality  agreements with  customers,  suppliers and employees to protect
our trade  secrets,  including  our  proprietary  coating,  mixing and radiation
technologies.  We cannot provide assurance that such barriers will not be broken
by any of the many  competitors with greater  financial  resources than we have.
Also, we can give no assurance that our  confidentiality  agreements will not be
breached.

     We believe that our  activities  do not violate the  proprietary  rights of
third parties and that these proprietary technologies may be eligible for patent
protection, but no assurance can be given that patent applications made by us in
the future,  if any, would be granted by the United States or any other country.
There  can  be  no  assurance  that  any  patents,  if  granted,  would  provide
competitive  advantages  or would not be  challenged,  circumvented  or rendered
obsolete by our competitors.

Employees

     As of  December  31,  2004,  we had 11 full  time  employees,  including  6
involved in manufacturing and quality control, 5 in finance,  administration and
marketing.  We also have retained the services of several  consultants to assist
in our operations. We believe we have good relations with our employees and have
never  incurred a significant  work stoppage due to any strike or protest by our
employees.

                                       30


Properties

     On October 1, 1998, we entered into a ten-year lease through  September 30,
2008 for rental of office  facilities.  The lease  provides  for annual  rent of
$178,710 and escalations for scheduled rent increases and for our  proportionate
share of increases in real estate taxes and maintenance costs. On March 4, 2000,
we entered into a sublease  agreement  for the October 1998 lease with a company
in which one of our major stockholders is a stockholder. The sublease expires on
September 30, 2008.  The sublease rent is being paid directly to the landlord by
the sublease tenant.

     HDSI entered  into a seven-year  sub-lease  agreement  for a  manufacturing
facility in Langhorne,  PA with an  affiliated  entity,  effective  February 14,
1997,  which provided for minimum  monthly rental payments of $9,625 and expired
in 2004. On January 25, 2002,  this  manufacturing  facility was purchased by an
entity  owned by a related  party of HDSI and HDSI entered into a lease with the
related party, which provides for minimum monthly rental payments of $11,687 and
expires in 2012.  The rent  increases  by 5% every two years for the duration of
the lease. On September 30, 2002, in consideration for extension of certain debt
due to the related party, the rent increase of 5% effective February 1, 2004 was
increased by an  additional  10%. The rent  increases  subsequent  to that date,
every two years,  remain at 5% of the prior period  amount  inclusive of the 10%
additional one-time increase.

     On December 1, 2001,  HDSI,  along with other  co-tenants,  entered  into a
month-to-month  lease for office space at 305 Madison Avenue,  New York, NY with
an entity owned by a related  party,  which provided for a monthly lease payment
of $3,735. This lease payment was reduced to $2,500 per month effective November
1, 2003 due to reallocation of the space with other tenants.

     We believe our offices and other  facilities  are  adequate for our current
needs.

Legal Proceedings

     We are not currently involved in any material legal proceedings.

     The NAC entities are subject to a number of claims and alleged  violations.
Pursuant to the stock  purchase and assumption  agreement  dated as of April 29,
2004, and completed as part of the terms the Exchange  Agreement,  between Nesco
and NAC Calabria Acquisition  Corporation,  NAC Calabria Acquisition Corporation
became responsible for all liabilities of our previous business conducted by the
NAC Entities.  In  consideration  for the  indemnity,  the  transferee  received
3,000,000 shares of our common stock and certain related registration rights. In
support  of the  value  of the  common  stock  delivered,  we  agreed  that  the
transferee,  at its election, may demand we repurchase from the transferee up to
2,400,000 of the common  shares upon written  notice from the  transferee if the
transferee  cannot in good faith  resell the shares of common  stock in an arm's
length  transaction  during the twelve month period  immediately  following  the
closing for a price equal to the lesser of (i) all  liabilities  resulting  from
the agreement between NAC and its labor union plus legal fees or (ii) $330,000.

                                       31


     MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

Market Information

     Since April 1998, our common stock, par value $0.001 ("Common Stock"),  has
been  quoted  on  the  Electronic   Bulletin  Board  operated  by  the  National
Association of Securities Dealers (OTCBB: NESK) . For the period between January
2000 and March 2002,  our Common Stock was quoted on an  inter-dealer  quotation
system published by the Pink Sheets LLC.

     The  following  table  sets forth the high and low  closing  bid prices per
fiscal quarter quoted for our Common Stock in the last two fiscal years and most
recent quarters;



                                                                     Closing Bid
                                                                High           Low
                                                                ----           ---
                Year ended 4/30/2005
                --------------------
                                                                        
                First Quarter (ended 7/31/04)                  $0.25          $0.15
                Second Quarter (ended 10/31/04)                $0.30          $0.17
                Third quarter (through 1/26/05)                $0.33          $0.15

                Year ended 4/30/2004
                --------------------
                First Quarter (ended 7/31/03)                 $ 0.12          $ 0.10
                Second Quarter (ended 10/31/03)               $ 0.45          $ 0.45
                Third Quarter (ended 1/31/04)                 $ 0.45          $ 0.05
                Fourth Quarter (ended 4/30/04)                $ 0.35          $ 0.10

                Year ended 4/30/2003
                --------------------
                First Quarter (ended 7/31/02)                  $0.75          $0.30
                Second Quarter (ended 10/31/02)                $0.25          $0.10
                Third Quarter (ended 1/31/03)                  $0.12          $0.10
                Fourth Quarter (ended 4/30/03)                 $0.12          $0.10


     The above quotations reflect inter-dealer  prices,  without retail mark-up,
mark-down  or  commission  and may not  represent  actual  transactions.  Actual
trading in our shares has been very sporadic.

Holders

     As of January 26, 2005, there were 90 record holders of our common stock.

                                       32


Dividends

     We have never declared or paid any cash  dividends on our common stock.  We
currently  anticipate  that  future  earnings  will be  retained  to support our
business.  Accordingly, we do not anticipate paying cash dividends on our common
stock in the foreseeable future.

Equity Compensation Plan Information

     We maintain  various  stock plans under which  options  vest and shares are
awarded  at the  discretion  of  our  board  of  directors  or its  compensation
committee.  The  purchase  price of the  shares  under the plans and the  shares
subject to each  option  granted is not less than the fair  market  value on the
date of grant.  The term of each  option is  generally  five to ten years and is
determined  at the time of grant by our board of directors  or its  compensation
committee.  The participants in these plans are officers,  directors,  employees
and consultants of the company and its subsidiaries or affiliates. The following
table summarizes our equity compensation plans as of December 31, 2004.




- ------------------------------ ---------------------------- --------------------------- ----------------------------
                               (a)                          (b)                         (c)
- ------------------------------ ---------------------------- --------------------------- ----------------------------
- ------------------------------ ---------------------------- --------------------------- ----------------------------
Plan category                  Number of                    Weighted-                   Number of securities
                               Securities to be             average exercise            remaining available for
                               issued upon                  price of                    future issuance under
                               exercise of outstanding      outstanding                 equity compensation
                               options, warrants            options, warrants           plans (excluding
                               and rights                   and rights                  securities reflected in
                                                                                        column (a))
- ------------------------------ ---------------------------- --------------------------- ----------------------------
- ------------------------------ ---------------------------- --------------------------- ----------------------------
                                                                                  
Equity
compensation                   --                                     --                   1,000,000
plans approved
by security
holders
- ------------------------------ ---------------------------- --------------------------- ----------------------------
- ------------------------------ ---------------------------- --------------------------- ----------------------------
Equity
compensation                   3,460,000                              $0.05                 --
plans not
approved by
security  holders
- ------------------------------ ---------------------------- --------------------------- ----------------------------
- ------------------------------ ---------------------------- --------------------------- ----------------------------
Total                          3,460,000                              $0.05                 1,000,000
- ------------------------------ ---------------------------- --------------------------- ----------------------------




                                       33


                              BENEFICIAL OWNERSHIP

     On January 26, 2005 our  authorized  voting stock  consisted of  25,000,000
shares of common stock,  par value $0.001,  850,000 shares of Series A preferred
stock and 150,000 shares of Series B preferred stock. Each share of common stock
is  entitled  to one vote;  each share of Series A Stock is entitled to 30 votes
and each share of Series B Stock is entitled  to 750 votes.  On January 26, 2005
there were  19,517,410  shares of common stock,  67,000 shares of Series A Stock
and  115,006.84  shares of Series B Stock  issued,  outstanding  and entitled to
vote.  For this  purpose,  each  outstanding  share of  Series A Stock  has been
treated as having  been  converted  into 30 common  shares and each  outstanding
share of  Series B Stock has been  treated  as having  been  converted  into 750
common  shares.  We are in the process of increasing  our  authorized  shares of
common  stock to  400,000,000  shares in which event Series A and Series B stock
will be exchanged for common stock.

     The following  table sets forth the beneficial  ownership as of January 26,
2005 with respect to the beneficial ownership of our common stock by officer and
directors,  individually  and as a group, and all holders of more than 5% of the
common stock. Unless otherwise indicated,  all shares are beneficially owned and
sole investment and voting power is held by the beneficial owners indicated.





Name and Address of                        Amount and Nature of                Percent
Beneficial Owner                           Beneficial Ownership (1)            of Class
- ---------------------                      ------------------------            ----------
                                                                          
Santo Petrocelli, Sr.
c/o Nesco Industries, Inc.
305 Madison Avenue
New York, NY  10165 (2)                         19,741,667                      18.10%

Matthew Harriton
c/o Nesco Industries, Inc.
305 Madison Avenue
New York, NY  10165 (3)                          4,479,597                       4.07%

Cornell Capital Partners L.P.
101 Hudson Street
Jersey City, New Jersey 07302 (4)                7,269,334                       6.46%

Karen Nazzareno
c/o Nesco Industries, Inc.
305 Madison Avenue
New York, NY  10165                                180,000                           *

Richard Selinfreund
c/o Nesco Industries, Inc.
305 Madison Avenue
New York, New York 10165                             -0-                             *

Geoffrey Donaldson
c/o Nesco Industries, Inc.
305 Madison Avenue
New York, New York 10165 (5)                     1,038,615                           *

                                       34


Gene E. Burelson
c/o Nesco Industries, Inc.
305 Madison Avenue
New York, New York  10165                            -0-                             *

Wayne M. Celia
c/o Nesco Industries, Inc.
305 Madison Avenue                                   -0-                             *
New York, New York  10165

Joel S. Kanter
c/o Nesco Industries, Inc.
305 Madison Avenue
New York, New York  10165                            -0-                             *

Arlen Reynolds
c/o Nesco Industries, Inc.
305 Madison Avenue
New York, New York  10165                            -0-                             *

Richard Harriton
305 Madison Avenue, Suite 4510
New York, NY  10165 (6)                         12,144,007                      10.15%

KSH Strategic Investments
575 Jericho Turnpike
Jericho, NY  11753 (7)                           6,416,500                       5.82%

Directors and Officers
as a Group (8 persons)                           5,698,212                       5.12%

<FN>
* Less than 1% unless otherwise indicated.

(1)  As used herein, the term beneficial ownership with respect to a security is
     defined  by  Rule  13d-3  under  the  Securities  Exchange  Act of  1934 as
     consisting of sole or shared voting power  (including  the power to vote or
     direct the vote)  and/or sole or shared  investment  power  (including  the
     power to dispose or direct the disposition of) with respect to the security
     through  any  contract,   arrangement,   understanding,   relationship   or
     otherwise,  including a right to acquire such  power(s)  during the next 60
     days.  Unless  otherwise  noted,  beneficial  ownership  consists  of  sole
     ownership, voting and investment rights. Additionally, the number of shares
     shown assumes the  conversion  or exercise of all Series A Stock,  Series B
     Stock, warrants and vested options.

(2)  Mr.  Petrocelli  was the Chairman and a director  until June 22, 2004.  The
     above number of shares  beneficially  owned includes 2,900,000 shares owned
     of record by Petrocelli  Industries,  Inc. and 566,667 shares owned by SMFS
     Corp.  Mr.  Petrocelli  is the  President  and Chief  Executive  Officer of
     Petrocelli  Industries,  Inc., and beneficially owns 25% of its outstanding
     capital  stock.  The  other  75% is owned by  members  of Mr.  Petrocelli's
     family.  Mr.  Petrocelli is the  President of SMFS Corp.  In addition,  the
     number of shares beneficially owned includes 1,000,000 shares issuable upon
     the  exercise  of a warrant  issued  in March  2002 to Mr.  Petrocelli  and
     275,000  shares  issuable upon the exercise of a warrant issued in December
     2003 to Petrocelli Industries, Inc.

                                       35


(3)  Mr.  Matthew  Harriton  is our  President,  Chief  Executive  Officer and a
     director.  Prior to the share  exchange  agreement with HDSI and currently,
     Mr.  Harriton  remains as CEO and a director of HDSI. Mr.  Harriton is also
     CEO of Embryo  Development  Corp., a public company traded under the symbol
     "EMBR" which holds a 4.49%  beneficial  interest in us. The above number of
     shares  beneficially  owned does not include 2,430,647 shares issuable upon
     the  conversion  of debt.  It does include  364,597  shares  issuable  upon
     exercise of a warrant  granted for the  extension  of debt,  and  2,000,000
     shares of a total of 5,000,000  shares  issuable upon exercise of a warrant
     granted as part of Mr.  Harriton's  employment  agreement in May 2004.  The
     remaining  3,000,000 shares are not exercisable until a minimum of one year
     after the closing date of the share exchange agreement.

(4)  The above number of shares  beneficially  owned by Cornell Capital does not
     include  4,666,669  shares issuable upon the conversion of a debenture.  It
     does  include  4,666,669  shares  issuable  upon the  exercise  of warrants
     granted in conjunction with a convertible debenture.

(5)  Mr.  Donaldson,  a  director,  is also a director  and the Chief  Operating
     Officer of Hydrogel  Design Systems,  Inc., our majority owned  subsidiary.
     The above number of shares  beneficially  owned does not include  2,924,100
     shares issuable upon the conversion of debt. It does include 438,615 shares
     issuable upon exercise of a warrant  granted for the extension of debt, and
     600,000 shares  issuable upon exercise of a warrant  granted as part of Mr.
     Donaldson's  employment  agreement with Hydrogel  Design  Systems,  Inc. in
     January 2000 which has been converted to a warrant.

(6)  The above number of shares  beneficially owned by Mr. Richard Harriton does
     not include  15,696,000  shares issuable upon the conversion of debentures.
     It does include  11,874,007  shares  issuable upon the exercise of warrants
     granted in conjunction with  convertible  debentures and for the extensions
     of debenture debt of Hydrogel  Design  Systems,  Inc. Both the  convertible
     debenture  and the related  warrants  have been  converted  to our debt and
     warrants.  Mr. Richard Harriton is a related party of Mr. Matthew Harriton,
     a director and officer (See (3) above).

(7)  The above number of shares  beneficially owned by KSH Strategic  Investment
     Fund does not include  3,900,000  shares  issuable upon the conversion of a
     debenture.  It does include  2,417,500 shares issuable upon the exercise of
     warrants  granted in conjunction  with a convertible  debenture and for the
     extensions of such debenture debt of Hydrogel Design Systems, Inc. Both the
     convertible  debenture and the related  warrants have been converted to our
     debt and warrants.
</FN>


                                       36


                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Relationships and related transactions prior to the HDSI exchange agreement.

     In fiscal 2004 and 2003, we paid PEC Realty Corp., a company  controlled by
our former  Chairman Santo  Petrocelli,  Sr., rents totaling $2,108 and $79,729,
respectively.

     On April 1, 2002,we issued  interest-free,  unsecured  promissory  notes in
favor  of  Mr.  Petrocelli,  Petrocelli  Industries,  Inc.,  a  private  company
controlled by Mr.  Petrocelli and then Chief Financial Officer Lawrence S. Polan
in the aggregate  amount of $1,032,501 in exchange for and in full  satisfaction
of all outstanding balances due on demand loans, management fees, and consulting
fees. In fiscal 2004, we began to impute interest on the stockholder loans at 6%
per annum with an equivalent offset to additional paid in capital.  Repayment on
the  stockholder  loans was  scheduled  to commence  in  February  and May 2003,
however,  the lenders agreed to defer the commencement  dates  indefinitely.  We
made sporadic  payments on stockholder  loans totaling $80,000 in the year ended
April 30, 2004. At April 30, 2004, the stockholder loans totaled $952,501.  Upon
the completion of the  transaction  with HDSI on May 25, 2004,  the  stockholder
loans were  exchanged for an equity  interest in the Company in the aggregate of
15,000,000 common shares. Accordingly,  such liabilities have been classified as
long-term at April 30, 2004.

     During the fiscal year ended April 30, 2004, we issued 500,000  warrants to
Jeffrey  Powell,  former  President  and CEO,  275,000  warrants  to  Petrocelli
Industries,  Inc., a private company controlled by Mr.  Petrocelli,  and 285,000
warrants to Richard  Cohen,  a former  officer,  all such  warrants  immediately
exercisable at a price of $.05 per share. During the fiscal year ended April 30,
2003,  we issued  500,000  fully vested  warrants to then interim  President and
Principal Executive Officer Michael Caputo,  exercisable at a price of $0.55 per
share. Such issuances were free-standing  grants,  outside of the 1999 plan. The
fair value per warrant was  estimated at  approximately  $0.35 and $0.07 for the
fiscal  years  ended  April 30, 2004 and 2003,  respectively.  This  transaction
resulted  in a charge to  operations  of $370,295 in the fiscal year ended April
30, 2004.

     In December  2003, the exercise  price for  previously  issued  warrants to
purchase  3,440,000  shares of common stock,  of which 3,400,000 were granted to
officers,  employees and consultants,  was repriced from $.55 to $.05 per share.
These warrants were issued to the parties as described under Item. 10, Report on
Repricing  for an aggregate of  2,500,000  shares and to former Chief  Financial
Officer Lawrence S. Polan in the aggregate of 900,000  warrants.  The fair value
per warrant was estimated at  approximately  $0.35 on the date of the repricing.
This transaction resulted in a charge to operations of $1,193,665 in the current
year.

     In March 2004,  Mr. Ronald Kuzon,  an interim  officer and  consultant  and
officer  exercised  1,000,000  warrants  for  $.05 in a  cashless  exercise.  An
aggregate of 857,142 shares were received as the excess of the fair value $(.35)
of the stock purchased over the exercise price was used to pay for the shares in
the  aggregate of 142,858  shares.  The cashless  exercise of these  warrants in
March, 2004 subsequently resulted in the issuance of 857,412 common shares. Such
shares were issued as free-trading without restrictive legend under Rule 144K of
the Securities Act of 1933 pursuant to an opinion provided by counsel,  based in
part on  representations  made that the purchaser had not been our affiliate for
the preceding three months.

     On April 29, 2004, we entered into a share  exchange  agreement  with HDSI,
whereby HDSI would become a majority-owned subsidiary and upon completion of the
share exchange agreement, the holders of HDSI common stock and debt would hold a
majority  interest of Nesco.  This  exchange was  completed on May 25, 2004.  On
January  12,  2004,  we entered  into an  agreement  to make term loans of up to
$125,000 to HDSI,  which was  subsequently  increased prior to the closing.  The

                                       37


term loans were to mature  January 1, 2005 and bear  interest at 8% per annum if
the closing did not take place.  If we did not enter into an agreement with HDSI
stockholders  to purchase a minimum of 50.1 % and up to all of the capital stock
of HDSI in exchange for our  securities  by July 1, 2004,  or failed to purchase
such  securities  by July 1, 2004,  at election we could  convert the term loans
into HDSI Series B Convertible Preferred Stock or accelerate the maturity of the
term loan to August 1,  2004.We  advanced an aggregate of $208,500 to HDSI as of
April 30, 2004. On May 25, 2004, the exchange was completed and the  outstanding
amount of the term loan was included as part of the minimum cash  requirement as
per the agreement to be provided to HDSI.

     As part of this transaction,  we transferred our wholly owned  subsidiaries
under the terms of a stock purchase and  assumption  agreement to a newly formed
corporation,  NAC Calabria Acquisition Corporation,  controlled by Ronald Kuzon,
who had been an interim officer and consultant to us. The transferee assumed all
liabilities and  obligations  with respect to these  subsidiaries  and agreed to
indemnify  us against  any  claims.  In  consideration  for the  indemnity,  the
transferee  received  3,000,000  shares of our common stock and certain  related
registration  rights. In support of the value of the common stock delivered,  we
agreed that the transferee,  at its election,  may demand we repurchase from the
transferee  up to  2,400,000 of the common  shares upon written  notice from the
transferee  if the  transferee  cannot in good faith resell the shares of common
stock in an arm's length  transaction during the twelve month period immediately
following  the closing  for a price  equal to the lesser of (i) all  liabilities
resulting from the agreement  between NAC and its labor union plus legal fees or
(ii) $330,000.

     In  connection  with  the  share  exchange  agreement,  we also  issued  an
aggregate  of  6,500,000  common  shares  to an  advisor,  a  limited  liability
corporation  owned by an  affiliate  of Ronald  Kuzon for  services  rendered in
connection with the exchange agreement.  This advisor, under related contractual
obligations,  assigned an aggregate of 5,000,000 of these common shares to third
parties.  Approximately 2,900,000 of these shares were issued to the parties who
agreed to cancel their special warrants.

     On May 25, 2004, we entered into a two year  consulting  agreement  with an
affiliate of Ronald Kuzon which provided for the issuance of 2,000,000 shares of
common  stock  and a minimum  monthly  consulting  fee of $7,500 to be  credited
against  any other  cash fees  earned  under  the  terms of the  agreement.  The
agreement  also  provides  for  certain  transaction  fees  to be  paid  to  the
consultant based on sales and contracts with strategic alliances.

Relationships and related  transactions  related to the operations of HDSI prior
to and as a result of the exchange agreement.

     In the prior two fiscal  years,  HDSI had an  aggregate  balance  due to an
affiliate, Embryo Development Corp., in connection with an $850,000 8% revolving
line of credit,  which  expired  in  September  2002.  The  balance  due on this
obligation was approximately $69,000 at April 30, 2003, and $15,000 at April 30,
2004.  Subsequent to April 30, 2004, the balance with accrued  interest has been
paid in full. Embryo  Development Corp. held  approximately  11.4% of the common
stock of HDSI prior to the exchange agreement and currently holds  approximately
4.49% of the common stock of Nesco as a result of the exchange.

     On January 25, 2002, the manufacturing facility of HDSI was purchased by an
entity owned by a related party, Mr. Richard Harriton, the father of Mr. Matthew
Harriton, the then CEO and President of HDSI and currently the CEO and President
of HDSI and Nesco (subsequent to the exchange  agreement).  In addition,  Mr. R.
Harriton has a beneficial  ownership of approximately  10.15% upon conversion of

                                       38


all outstanding  warrants issued to him in Nesco and holds debt in the amount of
$1,308,000 convertible to 15,696,000 shares of Nesco common stock as a result of
the exchange agreement. On January 25, 2002, HDSI entered into a lease with 2150
Cabot,  LLC, and entity  owned by Mr. R.  Harriton,  which  provides for minimum
monthly rental payments of $11,687 and expires in 2012. The rent increases by 5%
every two years for the  duration  of the  lease.  On  September  30,  2002,  in
consideration  for  extension  of  certain  debt due,  the rent  increase  of 5%
effective  February  1,  2004  was  increased  by an  additional  10%.  The rent
increases  subsequent to that date,  every two years,  remain at 5% of the prior
period  amount  inclusive of the 10%  additional  one-time  increase.  HDSI also
entered into a month to month lease for office space with another  entity,  Park
Avenue Consulting, owned by Mr. R. Harriton in December 1, 2001 which terminated
in April 2004.  Unpaid rents of  approximately  $229,000 and $69,000 were due to
Mr.  R.  Harriton  on these  leases as of April  30,  2004 and  April 30,  2003,
respectively.

     On September  30, 2002,  HDSI issued a promissory  note in the aggregate of
$550,000,  which consolidated all balances due under prior notes, to Mr. Richard
Harriton.  The note was to bear interest at the same rates as the original notes
and was due on December  31,  2002.  In  addition,  he was  granted  warrants to
purchase 17,500 shares of the Company's  Series B Preferred stock at an exercise
price of $3.00 per share for a period of ten (10) years.  On December  24, 2002,
Mr. R. Harriton loaned the Company an additional $160,000.  On December 31, 2002
all  of  the  above  outstanding  debt  due to him  was  consolidated  into  one
convertible  debenture  in the amount of $710,000.  The 8% debenture  was due on
April 30, 2003. The debenture was  convertible to Series B Preferred  stock at a
price of $3.00 per share.  He was also  granted  warrants to  purchase  Series B
Preferred Stock in an amount equal to 50% of the debenture amount  ($355,000) at
$3.00 per share or 118,333 shares, which expire on April 30, 2012.

     On June 21,  2002,  we issued a series  of  convertible  debentures  in the
aggregate of $500,000 of which $200,000 were issued to Mr. R. Harriton.  The 8 %
debentures  were due on April 30, 2003. Each debenture was convertible to Series
B Preferred Stock at a price of $3.00 per share. He was also granted warrants to
purchase  Series B Preferred  Stock in an amount  equal to 50% of the  debenture
amount  ($100,000)  or 33,333  shares at an  exercise  price of $3.00 per share,
which expire on April 30, 2012.

     On May 1, 2003, Mr. R. Harriton agreed to extend the due date for the above
two   debentures   in  the  aggregate  of  $910,000  to  October  31,  2003.  In
consideration  for the  extension,  the party was  granted  warrants to purchase
Series B  Preferred  Stock in an amount  equal in shares of 5% of the  debenture
amount (45,500 shares) at an exercise price of $3.00 per share,  which expire on
April 30, 2012.

     On March 7, 2003, Mr. R. Harriton loaned HDSI an additional  $200,000 under
the terms of a  convertible  debenture.  The 8% debenture was due on October 31,
2003. The debenture was  convertible  to Series B Preferred  stock at a price of
$3.00 per share.  He was also  granted  warrants to purchase  Series B Preferred
Stock in an amount equal to 50% of the debenture amount  ($100,000) at $3.00 per
share or 33,333 shares, which expire on April 30, 2012.

     On August 7, 2003, Mr. R. Harriton loaned HDSI an additional $198,000 under
the terms of a convertible debenture.  The 8% debenture due on October 31, 2003.
The debenture was  convertible  to Series B Preferred  stock at a price of $3.00
per share. He was also granted  warrants to purchase Series B Preferred Stock in
an amount equal to 50% of the debenture  amount  ($99,000) at $3.00 per share or
33,000 shares, which expire on April 30, 2012.

     On April 19, 2004,  Mr. R. Harriton  agreed to exchange the  debentures and
related  warrants for Nesco  debentures and warrants and to extend the due dates
of the four  outstanding  debentures in the aggregate of $1,308,000  and accrued
interest in the amount of $135,000  until  December 31, 2005 upon the closing of

                                       39


the exchange  agreement.  This transaction was completed on May 25, 2004. Mr. R.
Harriton was also granted  approximately  1,308,000  warrants in connection with
this  conversion.  As a  result  of the  exchange  agreement,  Mr.  R.  Harriton
currently   holds   convertible   debentures  in  the  aggregate  of  $1,308,000
convertible  into  15,696,000  shares  of  common  stock  and  an  aggregate  of
11,874,007  warrants.  These conversion amounts were based on the same ratios as
described in the exchange agreement.

     At April 30, 2004 and 2003 we had notes  payable,  including  interest,  of
approximately $370,000 and $270,000  respectively,  due to Mr. Matthew Harriton,
the  President  and CEO of HDSI.  The notes were at an interest  rate of 10% per
annum and  collateralized by the accounts  receivable of the Company.  On May 1,
1999,  200,000 options,  which were previously  granted to Mr. M. Harriton under
the terms of an  employment  agreement,  were  exercised  at a price of $.40 and
200,000 shares of common stock were issued.  We received a promissory note dated
May 1, 1999 from Mr. M.  Harriton  in the amount of $80,000  for  payment of the
shares.  The note matured on May 1, 2004, with interest at 8% and was secured by
the related  securities.  On May 25, 2004, this note and related interest in the
aggregate  amount of $112,000  was  cancelled  and applied as a reduction of the
notes due to the  officer.  At April 30,  2004,  HDSI also owed Mr. M.  Harriton
approximately  $113,000  in accrued  payroll.  On May 25,  2004,  the  remaining
aggregate balance of approximately  $365,000 due to Mr. M. Harriton on that date
was exchanged for  convertible 8% debentures  which mature in December 2005. Mr.
M. Harriton was also granted  approximately  365,000 warrants in connection with
this conversion.

     At April  30,  2004,  HDSI  owed Mr.  Geoffrey  Donaldson,  the COO of HDSI
approximately  $439,000 in accrued payroll. On May 25, 2004, this obligation due
to Mr. G. Donaldson was exchanged for a convertible  8% debenture  which matures
in December 2005. Mr. Donaldson was also granted  approximately 439,000 warrants
in connection with this conversion.

                                       40


Disclosure of Commission Position of Indemnification for Securities Act
Liabilities.

     Our Articles of Incorporation  contain a provision  permitted by the Nevada
General  Corporation Law (the "NGCL") which eliminates the personal liability of
directors for monetary  damages for breach of their fiduciary duty of care which
arises under state law.  Although  this does not change the  directors'  duty of
care,  it limits legal  remedies  which are available for breach of that duty to
equitable remedies,  such as an injunction or rescission.  This provision has no
effect  on  directors'  liability  for:  (1)  breach of the  directors'  duty of
loyalty;  (2)  acts or  omissions  not in good  faith or  involving  intentional
misconduct or known violations of law; and (3) approval of any transactions from
which the directors derive an improper personal benefit.

     The NGCL empowers us to indemnify officers, directors, employees and others
from liability in certain  circumstances  such as where the person  successfully
defended  himself on the  merits or acted in good  faith in a manner  reasonably
believed to be in the best  interests  of the  corporation.  Our Bylaws  require
indemnification,  to the fullest extent permitted by the NGCL, of any person who
is or was involved in any manner in any investigation, claim or other proceeding
by reason of the fact that such  person is or was a director  or officer of [the
Company], or of another corporation serving at management's request, against all
expenses  and  liability  actually  and  reasonably  incurred  by such person in
connection with the investigation, claim or other proceeding.

     Insofar as indemnification for liabilities arising under the Securities Act
may be permitted to directors, officers, and controlling persons of our pursuant
to the foregoing provisions or otherwise,  we are advised that in the opinion of
the Securities and Exchange  Commission,  such  indemnifications  against public
policy as expressed in the Act and is, therefore, unenforceable.

SELLING SECURITY HOLDERS

     The following  table sets forth  information  concerning  the resale of the
shares of common  stock by the  selling  stockholders.  We will not  receive any
proceeds  from the resale of the common  stock by the selling  stockholders.  We
will receive  proceeds  from the  exercise of warrants.  Assuming all the shares
registered  below  are sold by the  selling  stockholders,  none of the  selling
stockholders will continue to own any shares of our common stock.

     The following  table sets forth the name of each person who is offering the
resale of shares of common  stock by this  prospectus,  the  number of shares of
common stock  beneficially  owned by each person, the number of shares of common
stock that may be sold in this offering and the number of shares of common stock
each person will own after the  offering,  assuming  they sell all of the shares
they own. Unless  otherwise  indicated,  each of the following  persons has sole
voting and investment power with respect to the shares of common stock set forth
opposite their respective names.




                                                                                       Number of Shares Owned
                                                                                 ---------------------------------
Selling Shareholder                                                              Before Offering    After Offering
- -------------------                                                              ---------------    --------------
                                                                                                             
ABBE, COLEMAN TTEE OF THE NANCY ABBE TR                                                   50,000                   0
ABIOUNESS, ALFRED                                                                        900,000                   0
ACREE, MARIAN                                                                            843,000                   0

                                       41


ALTMAN, LAWRENCE                                                                         450,000                   0
ANDERSON, DIANA                                                      (2)                 360,000                   0
ARMEN, GARO                                                          (2)               1,125,000                   0
ARMEN, PARTNERS                                                                          450,000                   0
BARKER, DARIN                                                        (2)                   2,232                   0
BARTOSH, ROBIN & TOBY BARTOSH                                                            900,000                   0
BASS, THOMAS                                                                             180,000                   0
BECKER, LILLIAN                                                      (1)(2)              273,808                   0
BEECHWOOD VENTURES                                                   (1)(2)            1,379,409                   0
BELZA DEVELOPMENT CORP PROFIT SHARE                                  (1)(2)            1,377,630                   0
BERGMAN, JOHN                                                                             75,000                   0
BERGUM, RICHARD                                                                          240,000                   0
BERKMAN, PAUL                                                                            663,000                   0
BERLAND, SUE REVOCABLE LIVING TRUST                                                      300,000                   0
BERMAN, MYER                                                         (1)(2)            1,040,000                   0
BEYCHOK, MARK                                                        (1)(2)              171,130                   0
BOND, EDWARD                                                                             252,000                   0
BRANDON TRUST                                                        (1)(2)              171,130                   0
BRAVER, DAVID                                                        (1)(2)            1,040,000                   0
BRODSKY TRUST, DAVID CRAIG                                                               150,000                   0
BRODSKY TRUST, JEFFERY HOLDEN                                                            300,000                   0
BRODSKY TRUST, JESSICA HEATHER                                                           150,000                   0
BRT PARTNERSHIP                                                                        1,427,364                   0
BULMAN, WARREN                                                                           432,000                   0
CAREY, JC                                                            (1)(2)              688,815                   0
CARUSO, SALVATORE AND ROSARIO                                        (1)(2)              206,200                   0
CHICCA, LOUIS & MARIA                                                (1)(2)            1,379,409                   0
CHRISTOPHER BROTHERS                                                 (2)                   2,232                   0
CINQUEMANI, SALVATORE AND ANNA                                       (1)(2)              412,400                   0
CIPOLLONE, EMILIA AND DEANGELIS, MIRELLA                             (1)(2)              206,645                   0
COHEN, ALAN                                                                               39,650                   0
COHEN, BOB                                                                             1,125,000                   0
COHEN, BRIAN                                                         (1)(2)              687,334                   0
COHEN, MARK                                                                              108,000                   0
CONNER, FRANK                                                                             40,000                   0
CONSTANTINE, BARRY                                                   (2)                  40,000                   0
CORNELL CAPITAL                                                      (1)(2)(3)        42,122,667                   0
CRANCH, EDMUND                                                                           180,000                   0
CROWLEY, JOHN                                                                            186,210                   0
CUNNNGHAM, FREDERICK                                                                     600,000                   0
DEANGELIS, JOHN                                                      (1)(2)              344,408                   0
DELUCA, LENORE                                                       (2)                  36,000                   0
DEVONSHIRE PARTNERS LLC                                                                  122,223                   0

                                       42


DICK, GEORGE                                                                             300,000                   0
DIPAOLO, LORRAINE                                                    (1)(2)            1,040,000                   0
DONALDSON, GEOFFREY                                                  (1)(2)            3,962,715                   0
DRAX HOLDINGS, LP                                                                      2,495,393                   0
EIGHTH DAY PRODUCTIONS                                                                   666,666                   0
EMBRYO DEVELOPMENT CORP                                                                4,837,500                   0
ERB, JAMES                                                                               375,000                   0
ETRA, RICHARD                                                        (1)(2)              275,364                   0
FABRIKANT, ANDREW                                                                        810,000                   0
FELDMAN, RICHARD                                                                         450,000                   0
FISERV SECURITIES INC A/L/F HARVEY KOHN SEP IRA                                          135,000                   0
FISHMAN, HOWARD                                                      (1)(2)              273,808                   0
FORMAN, MURRAY                                                                           360,000                   0
FRANBAR ASSOCIATES INC.                                                                   11,650                   0
FRANK, MATTHEW                                                                           225,000                   0
FREDRICKS, HENRY                                                                         750,000                   0
FRIEDMAN, RICHARD                                                                        450,000                   0
GAITANARIS, GEORGE                                                                        75,000                   0
GAMBINO, CALOGERO & MARIA                                            (1)(2)              206,645                   0
GARDNER, JOEL                                                                            100,000                   0
GERVIS, BERNARD                                                                          270,000                   0
GERVIS, MITCH                                                                            225,000                   0
GERZOFF, RICHARD                                                                          22,500                   0
GIAMANCO, JOSEPH                                                                         750,000                   0
GIANNETTI, VICKEY LANZERI                                            (1)(2)              205,356                   0
GIRARDS, ROBERT                                                                          300,000                   0
GOLDENBAUM, CAROL                                                                         45,000                   0
GOLEMBRE, EDWARD                                                                         600,000                   0
GORDON, PETER                                                                              1,000                   0
GORDON, ROBERT                                                                           300,000                   0
GRAY, MICHAEL                                                                             67,500                   0
GREENFIELD, ALEXA                                                                         45,000                   0
GREENFIELD, HARVEY                                                   (1)(2)            1,570,000                   0
GREENFIELD, JESSICA                                                                       45,000                   0
GRGAS, TOMISAVLA                                                     (1)(2)            1,380,298                   0
HALL, JACK                                                           (2)                 450,000                   0
HARRITON, ARLENE                                                                          90,000                   0
HARRITON, MATTHEW                                                    (1)(2)            9,820,244                   0
HARRITON, RICHARD                                                    (1)(2)           27,840,000                   0
HARTO FAMILY PARTNERS                                                                  3,370,500                   0
HATSOPOULOS, JOHN                                                    (2)                   8,640                   0
HAUSER, MARK                                                                             100,000                   0

                                       43


HERNANDEZ, ALEX                                                                           40,000                   0
HOLDING COMPANY, THE                                                                     855,570                   0
IAP INC.                                                                                 364,963                   0
INGRASIA, FRANK                                                      (1)(2)              688,815                   0
JEF LTD PARTNERSHIP                                                                    2,141,379                   0
JMK ASSOCIATES                                                                         1,000,000                   0
JOHNSON, JAMES W                                                                         360,000                   0
K&A TRUST                                                                              3,370,500                   0
KAHN, RICHARD                                                        (2)                  67,500                   0
KAHN, RICHARD A IRA/SEP                                                                  138,750                   0
KAHN, RICHARD AND ARLENE KAHN JWTROS                                                      38,574                   0
KAPLAN, EILEEN                                                                           225,000                   0
KAPLAN, HELAINE                                                                          513,000                   0
KAY, DEBRA ANN                                                                            50,003                   0
KEATES, RICHARD                                                                          360,000                   0
KIDS ASSOCIATES                                                                          600,000                   0
KING, NORMAN                                                                              13,500                   0
KOHN, HARVEY                                                                             180,000                   0
KOHN, HELEN                                                          (2)               4,953,130                   0
KOUSOULOU, CHRISTAKIS                                                (1)(2)              206,645                   0
KRASNOW, ELLIOT                                                                           49,995                   0
KRASNOW, JOSHUA                                                                           49,995                   0
KRASNOW, KIRA                                                                             49,995                   0
KRASNOW, MAURICE                                                                          49,995                   0
KRASNOW, ROSS                                                                             50,003                   0
KREGAR, NICOLE                                                       (2)                  36,000                   0
KSH STRATEGIC INVESTMENT FUND                                        (1)(2)           10,316,800                   0
KUZON, ARIEL                                                                             250,000                   0
KUZON, JOSHUA                                                                            250,000                   0
LANSMAN, JEFF                                                                             50,003                   0
LANSMAN, ROBIN                                                                            50,003                   0
LANSMAN, SUSAN RODIN                                                                      50,003                   0
LAWLER, TIMOTHY                                                      (1)(2)            1,374,667                   0
LEFKOWITZ, STANLEY                                                                       186,210                   0
LEHIGH UNIVERSITY                                                                        300,000                   0
LPS CONSULTANTS INC.                                                                     566,666                   0
LUCEY, JAMES                                                         (1)(2)            1,040,000                   0
LW MARJAC LLC                                                                            509,976                   0
MARK, JOHNATHAN                                                                            9,900                   0
MARKOWITZ, JEFF                                                                          450,000                   0
MARLIN FINANCIAL GROUP                                                                   681,668                   0
MASON, LEWIS                                                         (2)                  12,168                   0
MATTHEWS, PAUL                                                                           735,000                   0

                                       44


MATTINA, GUISEPPE                                                    (1)(2)              206,912                   0
MAY, BETH                                                                                 10,000                   0
McCLENON, JOHN R.                                                                      1,200,000                   0
McGILLICUDDY, CLEM                                                                     1,200,000                   0
McNABNEY, JOHN                                                                           450,000                   0
MECOX BAY CONSULTANTS INC                                                                666,667                   0
MELISSARATOS, ARIS                                                                       585,000                   0
MERIDOR, DAVID                                                                           387,000                   0
MG LEWIS ED TRUST                                                                         90,000                   0
MICHAELS, EVAN                                                       (1)(2)              688,815                   0
MILGARD, JAMES                                                                         3,300,000                   0
MILLENIUM CAPITAL CORP                                                                    16,640                   0
MILLER, GARY                                                         (1)(2)            1,377,630                   0
MILLER, MICHAEL                                                                          765,000                   0
MJH TRUST                                                                                270,000                   0
MOSTOFSKY, M                                                         (1)(2)              137,763                   0
MUFFET, DAVID                                                                            240,000                   0
NAC CALABRIA ACQUISITION CORP                                                          2,700,000                   0
NAFTOL, JEFFREY                                                      (1)(2)              343,667                   0
NAGER, RICHARD                                                                           360,000                   0
NASSERI, MORISE                                                                          150,000                   0
NAZZARENO, KAREN                                                                         180,000                   0
NEIL V. MOODY TRUST                                                  (1)(2)            1,026,741                   0
NICHOLSON, DONALD                                                    (1)(2)              136,904                   0
NORTHERN FINANCIAL ASSOCIATES                                                          1,629,848                   0
NOVAC, JEROLD                                                                            288,000                   0
NYBOR GROUP                                                                              270,000                   0
PETROCELLI INDUSTRIES INC.                                                             2,900,000                   0
PETROCELLI, SANTO                                                                     15,000,000                   0
PETTERSON, DAVID S.                                                                      330,000                   0
PMF                                                                                    1,260,000                   0
POST, AMY TEPLIN                                                                         180,000                   0
ROBB, GREG                                                                                90,000                   0
RONA, JEFFREY                                                        (2)                 225,000                   0
ROUSH, DAVID                                                                             306,000                   0
RUBIN, ALAN T.                                                       (1)(2)            2,188,815                   0
RUSSIN, LEONARD                                                                          375,000                   0
SAFRAM, EDWARD                                                                         1,000,000                   0
SALTZSTEIN, STEPHEN E                                                (1)(2)              688,815                   0
SAPPER, WAYNE                                                        (1)(2)              344,408                   0
SCHARMAN, CARLTON                                                                         90,000                   0
SCHARMAN, JULIAN                                                                          90,000                   0
SCHOENFELD, JOEL                                                                         987,000                   0

                                       45


SCHREIBER, WARREN (FORMALLY SKYES.CORP)                                                  900,000                   0
SIEGEL, IRA                                                          (2)                 204,000                   0
SIMON, JOEL                                                                               38,573                   0
SIMON, JOHNATHAN                                                                          51,428                   0
SIMONYI, CHARLES                                                                       3,000,000                   0
SLOAN SECURITIES                                                     (2)               5,052,600                   0
SMFS CORP                                                                                566,667                   0
SMITH, ROBIN                                                                             100,000                   0
SOLOMON SCHECHTER SCHOOL OF WESTCHESTER                                                  200,000                   0
SPEDALE, MARYELLEN                                                   (2)                  36,000                   0
SPENCER, JOHNATHAN                                                                       155,250                   0
SPIEGELMAN, HOWARD                                                   (2)                 180,000                   0
SPINELLO, REGINALD                                                                       540,000                   0
STAR SPORTS PS PLAN                                                                      600,000                   0
STEDNICK, TOM                                                                             45,000                   0
STEEL, MORGAN                                                                            450,000                   0
STEINBERG, ERIC                                                      (1)(2)              345,075                   0
STEVENSON, ANTHONY PATRICK                                                               136,800                   0
STRATEGIC INITIATIVES CORPORATION                                    (4)                 646,155                   0
SUCOFF, RONIT                                                        (2)               5,268,130                   0
SUCOFF, SCOTT                                                        (2)                  51,300                   0
SULCIS, ANTONIO                                                      (1)(2)            2,760,594                   0
SUNDERLAND, RON                                                      (1)(2)              520,000                   0
SUNSET CONSULTING SOLUTIONS INC.                                                         666,667                   0
TAYLOR, TRUDE                                                                            600,000                   0
TEMPLE ISRAEL CENTER                                                                     200,000                   0
THE FALCONWOOD CORP                                                                       30,960                   0
TOLL, ROBERT                                                                              19,800                   0
TOMS, CAROLINE & NICHOLAS                                            (1)(2)              689,703                   0
TSAI, CYNTHIA                                                                            150,000                   0
UNITED JEWISH APPEAL                                                                     150,000                   0
VALKYRIE LEASING LLC                                                                   2,880,000                   0
VICARIO, MICHAEL                                                                          45,000                   0
VIGILAN INVESTMENT                                                   (1)(2)            1,026,741                   0
WARSHAFSKY, JORDAN                                                   (2)                  40,000                   0
WATKINS, BRUCE                                                                           900,000                   0
WATSON, GEORGE                                                       (1)(2)              273,808                   0
WILLIAMSON, MICHAEL                                                                      244,444                   0
WYSE, ROBERT                                                                              50,000                   0
ZAGON, MATTHEW                                                       (2)                   7,488                   0
ZORN, RICHARD                                                        (1)(2)            1,040,000                   0

                                       46

<FN>
___________

1.   Includes Common Stock issuable to holders of convertible debt.

2.   Includes  shares  issuable upon exercise of Common Stock Purchase  Warrants
     and Options.

3.   Includes shares issuable, at our discretion, pursuant to the Standby Equity
     Distribution Agreement

4.   Includes  shares  issuable,  at  our  discretion,   for  future  consulting
     services.
</FN>



Investment Banking Agreement

     On July 1, 2004, we entered into an investment banking agreement with Sloan
Securities  Corp.  for the sale of up to $3,000,000  principal  amount of our 8%
senior convertible notes due December 1, 2005, with interest payable on December
1 and June 1 semi-annually, either in cash or common stock, and convertible into
common stock at $.15 per share. Each note was issued with a five-year warrant to
purchase  shares of our common  stock at $.25 per share or 666,667  warrants for
each  $100,000  of  principal  amount  of notes  purchased.  As a result  of the
agreement,  which  terminated on September  30, 2004, we received  $2,295,000 in
gross proceeds in connection with this agreement and issued warrants to purchase
15,300,000  shares.  Under  the  terms of the  private  placement  we  agreed to
undertake to register the common stock issuable upon the conversion of the notes
and the exercise of the warrants.

     In connection with this agreement, we issued the broker warrants to acquire
5,052,600 shares of common stock at an exercise price of $.15 per share.

Standby Equity Distribution Agreement

     On August 23, 2004, we entered into a Standby Equity Distribution Agreement
with  Cornell  Capital  Partners,  L.P.  Under the terms of the  agreement,  the
investment  firm has committed to purchase up to $10,000,000 of our common stock
at a purchase  price equal to 98% of the market  price at the time of  purchase.
Cornell Capital is entitled to a 5% commission per transaction.  Cornell Capital
has  been  provided  with  certain  registration  rights  for the  common  stock
issuable, at our discretion, under the equity line; and the equity line can only
be drawn down, in whole or from time to time in part, upon the  effectiveness of
a registration  statement  covering such shares.  As consideration  for entering
into this agreement,  we granted the investment firm 3,333.33 shares of Series B
Preferred shares (convertible into 2,500,000 common shares). The investment firm
concurrently received $70,000 cash consideration for consulting services.

                                USE OF PROCEEDS

     This  prospectus  relates to shares of our common stock that may be offered
and sold from time to time by  certain  selling  stockholders.  There will be no
proceeds  to us from the sale of shares of common  stock in this  offering.  The
bulk of the shares being  registered  under this filing relates to  stockholders
who hold  convertible  notes and by employees and  consultants who have received
shares as compensation for services rendered.

     To the extent all the warrants are exercised, we will receive approximately
$8.8  million  dollars  from such  exercise  which we intend to use for  general
corporate purposes.


                              PLAN OF DISTRIBUTION

     We are registering the common stock,  including the common stock underlying
convertible  debentures and the warrants on behalf of the selling  stockholders.

                                       47


The common stock may be sold in one or more  transactions  at fixed  prices,  at
prevailing  market  prices  at the  time  of  sale,  at  prices  related  to the
prevailing  market prices,  at varying prices determined at the time of sale, or
at  negotiated  prices.  These sales may be effected at various  times in one or
more of the following transactions, or in other kinds of transactions:

     -    in the over-the-counter market;

     -    in  private  transactions  and  transactions  otherwise  than on these
          exchanges or systems or in the over-the-counter market;

     -    in connection with short sales of the shares;

     -    by pledge to secure or in payment of debt and other obligations;

     -    through the  writing of options,  whether the options are listed on an
          options exchange or otherwise;

     -    in connection with the writing of non-traded and exchange-traded  call
          options, in hedge transactions and in settlement of other transactions
          in standardized or over-the-counter options; or

     -    through a combination of any of the above transactions.

     The selling stockholders and their successors, including their transferees,
pledgees or donees or their  successors,  may sell the common stock  directly to
the  purchasers  or through  underwriters,  broker-  dealers or agents,  who may
receive  compensation in the form of discounts,  concessions or commissions from
the selling  stockholders or the  purchasers.  These  discounts,  concessions or
commissions as to any particular  underwriter,  broker-dealer or agent may be in
excess of those customary in the types of transactions involved.

     We entered into  registration  rights agreements for the benefit of certain
of the selling  stockholders  to  register  the common  stock  under  applicable
federal and state securities laws. The registration  rights  agreements  provide
for  cross-indemnification of the selling stockholders and us and our respective
directors,  officers and  controlling  persons against  specific  liabilities in
connection  with the offer and sale of the common stock,  including  liabilities
under the Securities Act. We will pay substantially all of the expenses incurred
by the selling  stockholders  incident to the  registration  of the offering and
sale of the common stock.

     The  selling  stockholders  should  be  aware  that  the  anti-manipulation
provisions  of  Regulation M under the Exchange Act will apply to purchases  and
sales of shares of common stock by the selling stockholders,  and that there are
restrictions on market-making  activities by persons engaged in the distribution
of the shares.  Under  Registration M, the selling  stockholders or their agents
may not bid for,  purchase,  or  attempt  to  induce  any  person  to bid for or
purchase,  shares of our  common  stock  while  such  selling  stockholders  are
distributing  shares covered by this  prospectus.  Accordingly,  except as noted
below,  the  selling  stockholders  are not  permitted  to cover  short sales by
purchase shares while the distribution is taking place. The selling stockholders
are advised  that if a  particular  offer of common stock is to be made on items
constituting a material change from the information set forth above with respect
to the Plan of  Distribution,  then, to the extent  required,  a  post-effective
amendment  to the  accompanying  registration  statement  must be filed with the
Securities and Exchange Commission.

                                       48


                           DESCRIPTION OF SECURITIES

     Our authorized capital consists of 25,000,000 shares of common stock $0.001
par value, of which  19,517,410  shares were outstanding as of January 26, 2005.
In addition, we are authorized to issue 850,000 shares and 150,000 shares of our
Series A  Convertible  Preferred  Stock  ("Series  A  Preferred")  and  Series B
Convertible Preferred Stock ("Series B Preferred")  respectively.  As of January
26, 2005,  there were 67,000  shares of our Series A Preferred  outstanding  and
115,006.84 shares of our Series B Preferred Stock outstanding.

     Set forth below is a summary  description of certain provisions relating to
our capital stock  contained in and qualified in its entirety by our Articles of
Incorporation and by-laws and under the Nevada Revised Statutes.

Common Stock

     Holders of common  stock are  entitled to one vote for each share of common
stock  owned of  record  on all  matters  to be voted  on by  stockholders.  Our
Articles of Incorporation do not contain any special voting  provisions,  and no
corporate  action  requires  a  greater  than  majority  vote  of  stockholders.
Cumulative voting is not permitted in the election of directors.

     The holders of common stock are entitled to receive such dividends, if any,
as may he  declared  from  time  to  time  by the  Board  of  Directors,  in its
discretion, from funds legally available therefor.

     The common stock has no preemptive or other subscription  rights, and there
are no conversion  rights or redemption  provisions.  All outstanding  shares of
common stock are validly issued, fully paid, and non-assessable.

Series A Preferred

     The board of  directors  has  designated  and  authorized  the  issuance of
850,000 shares of Series A Convertible Preferred Stock ("Series A Preferred") of
which 67,000 shares are outstanding.

Conversion

     Each share of Series A Preferred shall be  automatically  converted into 30
shares of our common stock upon the filing of an amendment to our Certificate of
Incorporation to increase the number of shares of common stock we are authorized
to issue.

Voting Rights

     Series A Preferred shares shall vote together with all other classes on all
actions to be taken by our stockholders.  Each share of Series A Preferred shall
entitle  the holder to such  number of votes as shall equal the number of shares
of common stock into which each share of Series A Preferred is then convertible.



                                       49


Liquidation

        Upon any liquidation or dissolution, Holders of Series A Preferred shall
be entitled to receive $2 per share plus an amount equal to all dividends
accrued but unpaid.

Series B Preferred

     The board of  directors  has  designated  and  authorized  the  issuance of
150,000 shares of Series B Convertible Preferred Stock ("Series B Preferred") of
which 115,000.84 shares are outstanding.

Conversion

     Each share of Series B Preferred shall be automatically  converted into 750
shares of our common stock upon the filing of an amendment to our Certificate of
Incorporation to increase the number of shares of common stock we are authorized
to issue sufficient to convert the then outstanding Series B Preferred shares.

Voting Rights

     At a meeting of our stockholders, each share of common stock shall have one
vote per share and shares of our Series B  Preferred  750 votes per share.  Each
share of Series B Preferred when voting as a class shall be entitled to one vote
per share.

Rank

     Series  B  Preferred  shares  shall  rank  junior  to  shares  of  Series A
Preferred.

                                   MANAGEMENT

Directors and Officers

     Our directors and executive officers are as follows:




        Name                            Age                     Position
        ----                            ---                     ---------

                                     
Matthew L. Harriton                     40              Chairman of the Board of Directors,
                                                        President and Chief Executive Officer
Karen Nazzareno                         47              Chief Financial Officer
Richard Selinfreund                     47              Director
Geoffrey Donaldson                      61              Director
Gene E. Burelson                        64              Director
Wayne M. Celia                          50              Director
Joel S. Kanter                          48              Director
Arlen Reynolds                          63              Director



     Matthew L. Harriton  became our Chairman of the Board of  Directors,  Chief
Executive  Officer and President in May 2004.  He has served as Chief  Executive
Officer of HDSI since October 1996, and also serves as Chief Executive  Officer,

                                       50


Chief  Financial  Officer and  Director  of Embryo  Development  Corporation,  a
company  formerly  involved in the medical device  development  industry,  since
January 1996. Prior to joining Embryo  Development  Corporation,  Mr. Harriton's
professional  experience  included  positions  at  CIBC  Wood  Gundy  Securities
Corporation,  Coopers &  Lybrand,  and The  First  Boston  Corporation.  He is a
graduate of Lehigh  University  and received his M.B.A.  from Duke  University's
Fuqua School of Business.

     Karen Nazzareno  became our Chief  Financial  Officer in May, 2004. She has
served as Chief  Financial  Officer of HDSI since  January  1999 and  Controller
since  October  1996.  Prior  to  joining  HDSI  Ms.  Nazzareno's   professional
experience included positions as Assistant Controller at Fischbach  Corporation,
and audit  supervisor at Holtz  Rubenstein,  a public  accounting firm. She is a
graduate of Dowling College and a licensed CPA in the State of New York.

     Richard Selinfreund became a Director in October 2004. From May 1997 to the
present,  he has been  president and Chief  Technology  Officer of  Verification
Technology,  Inc., a biotech  company  specializing  in developing  brand equity
protection      technology;      specifically,      technology     to     detect
counterfeiting/adulteration  of pharmaceuticals,  beverages and CDs. From August
1994  to May  1997,  he was  president  of Lion  Laboratories  Inc.,  a  testing
laboratory  for consumer  products.  From  September 1993 to June 1994, he was a
research scientist with the department of pharmacology of Yale University school
of medicine.

     Gene E. Burelson  became a director in December 2004. From June 2002 to the
present he has been a private  investor in  healthcare  companies.  From January
2000 to June 2002,  he served as Chairman of the Board of  Directors  of Mariner
Post-Acute  Network Inc., an operator of long term health care facilities.  From
October  1989 to  November  1997 he served as  Chairman of the Board of GranCare
Inc.,  and from  December  1990 to February  1997,  its  President  and CEO. Mr.
Burelson is involved with several  private  health care companies as an investor
and member of the board of directors.

     Wayne M. Celia became a director in December 2004. He has been President of
Dicon Technologies,  a wholly-owned subsidiary of Berkshire Hathaway, Inc. since
1997. From 1975 until 1997, Mr. Celia founded Dicon Inc., WP Industries,  TekPak
Inc.  and Dicon  Systems  Inc.,  all of which have been  acquired  by  Berkshire
Hathaway.

     Joel S. Kanter became a director in December 2004.  Since July 1986, he has
served as President of Windy City Inc., a privately  held  investment  firm. Mr.
Kanter has also been President of Chicago  Advisory Group Inc., a privately held
equity financing and consulting  company.  Since its inception in November 1999,
Mr. Kanter serves on the boards of directors of several public companies as well
as a number of private concerns.

     Arlen Reynolds  became a director in December 2004. He is currently and has
been  since  1997,  a private  investor  and  strategic  advisor  to  healthcare
companies.  From 1995 to 1997, Mr. Reynolds was President of TeamCare,  Inc., an
institutional  pharmacy  company.  From 1972 to 1995, he served as CEO of, among
others, Brookwood Medical Center in Birmingham,  Alabama and Park Plaza Hospital
in  Houston,  Texas.  Mr.  Reynolds  serves  on the  boards of  several  private
companies and not-for-profit charitable organizations.

     Geoffrey  Donaldson became a Director in December 2004. He is currently and
has been since  January 2000 Chief  Operating  Officer of HDSI. He is also Chief
Executive  Officer of Sea Change Group,  LLC, a consulting  firm which  provides
capitalization and management skills to start-up companies.   Prior to that, Mr.

                                       51


Donaldson was President of the Revlon Department Store Group and Chief Executive
Officer of Asian American Partners.  He is a graduate of L.I. University and has
performed  graduate work at both Harvard  Business  School and Wharton School Of
Business, University of Pennsylvania.

Summary Compensation

     The  following  table sets  forth,  for our last three  fiscal  years,  all
compensation  awarded to, earned by or paid to all persons  serving as our chief
executive  officer  ("CEO") or interim  CEO in fiscal  2004 and the most  highly
compensated  executives  officer of our other than the CEO or interim  CEO whose
salary and bonus payments exceeded $100,000 in fiscal 2004. Summary Compensation
Table

     The  following  table sets  forth,  for our last three  fiscal  years,  all
compensation  awarded to, earned by or paid to all persons  serving as our chief
executive  officer  ("CEO") or interim  CEO in fiscal  2004 and the most  highly
compensated  executives  officer of our other than the CEO or interim  CEO whose
salary and bonus payments exceeded $100,000 in fiscal 2004.




- -------------------------------------------------------------------------------------------------------------------------------
                                                                                           Long Term Compensation
- -------------------------------------------------------------------------------------------------------------------------------
                                      Annual Compensation                       Awards                          Payouts
- -------------------------------------------------------------------------------------------------------------------------------
                                                    Other       Restricted    Securities
Name and                                            Annual      Stock         Underlying       LTIP            All Other
Principal                        Salary   Bonus     Compen-     Award(s)      Options/         Payouts         Compensation
Position            Year         ($)       ($)      sation)       ($)         SARS(#)           ($)               ($)
- -------------------------------------------------------------------------------------------------------------------------------
                                                                                               
Santo               2004         12,750     -0-       *           -0-         1,275,000         -0-                -0-
Petrocelli,    ----------------------------------------------------------------------------------------------------------------
Sr., Chairman       2003          4,500     -0-       *           -0-            -0-            -0-                -0-
of the Board,   ---------------------------------------------------------------------------------------------------------------
and former          2002          3,300     -0-       *           -0-            -0-            -0-                -0-
President and
CEO (1)
- -------------------------------------------------------------------------------------------------------------------------------
Jeffrey L.          2004           -0-      -0-       *           -0-           500,000         -0-                -0-
Powell, former ----------------------------------------------------------------------------------------------------------------
President,          2003         57,000     -0-       *           -0-            -0-            -0-                -0-
CEO and        ----------------------------------------------------------------------------------------------------------------
Director (2)        2002           -0-      -0-     108,500       -0-            -0-            -0-                -0-

- -------------------------------------------------------------------------------------------------------------------------------
Michael J.         2004            -0-      -0-       *           -0-           500,000         -0-                -0-
Caputo,        ----------------------------------------------------------------------------------------------------------------
President,         2003         135,000     -0-       *           -0-            -0-            -0-                -0-
Principal      ----------------------------------------------------------------------------------------------------------------
Executive and      2002         135,000     -0-       *           -0-            -0-            -0-                -0-
Financial
Officer (3)
- -------------------------------------------------------------------------------------------------------------------------------
Ronald             2004            -0-      -0-     300,000       -0-         1,000,000         -0-                -0-
Kuzon         -----------------------------------------------------------------------------------------------------------------
Treasurer (4)      2003            -0-      -0-       *           -0-            -0-            -0-                -0-
- -------------------------------------------------------------------------------------------------------------------------------
                   2002            -0-      -0-       *           -0-            -0-            -0-                -0-
- -------
<FN>
* Less than $50,000
</FN>


                                       52


(1)  Mr.  Petrocelli  was  succeeded by Jeffrey L. Powell as President  and CEO,
     effective July 10, 2002. Mr. Petrocelli was compensated  through Petrocelli
     Industries, Inc. Payments to this company may be referred to as "management
     fees" and  "consulting  fees" in the Annual  Report on Form  10-KSB for the
     fiscal  year ended April 30,  2003 and other  reports  filed by us with the
     SEC. In March 2002, we issued to Mr.  Petrocelli a warrant  exercisable for
     1,000,000  shares of common stock at an exercise  price of $0.55 per share.
     On December  11, 2003,  this  warrant was repriced at an exercise  price of
     $.05 per share. In addition,  on December 11, 2003,  Petrocelli  Industries
     was issued a warrant  exercisable  for 275,000 shares of common stock at an
     exercise price of $.05 per share.

(2)  Succeeded by Michael J. Caputo as President and Principal Executive Officer
     (interim),  effective October 25, 2002. Mr. Powell served as our President,
     CEO and Director from July 10, 2002 to October 25, 2002. In fiscal 2002 and
     prior to his election as  President,  CEO and Director in fiscal 2003,  Mr.
     Powell served as our consultant. Mr. Powell received a total of $108,500 in
     compensation  for his consulting  services in fiscal 2002. In addition,  on
     December  11,  2003,  we issued to Mr.  Powell a  warrant  exercisable  for
     500,000 shares of common stock at an exercise price of $.05 per share.

(3)  In fiscal 2003, Mr. Caputo served as Chief Operating  Officer until October
     25, 2002,  and as interim  President,  Principal  Executive  and  Financial
     Officer  from  October 25, 2002 to April 29,  2003.  On June 25,  2003,  we
     engaged Mr.  Caputo,  on a limited  basis,  to serve as interim  President,
     Principal   Executive  and  Financial  Officer.   Mr.  Caputo's  engagement
     terminated on May 25, 2004. In December 2002,  Nesco issued to Mr. Caputo a
     warrant exercisable for 500,000 shares of common stock at an exercise price
     of $0.55 per share.  On December 11, 2003,  this warrant was repriced at an
     exercise price of $.05 per share.

(4)  In fiscal 2004, Mr. Kuzon, a former  consultant served as interim Treasurer
     from February 26th until May 25th, 2004. In March 2002, Nesco issued to Mr.
     Kuzon a warrant  exercisable  for  1,000,000  shares of common  stock at an
     exercise price of $0.55 per share.  On December 11, 2003,  this warrant was
     repriced  at an  exercise  price of $.05 per share  and in March  2004 this
     warrant was  exercised  in a cashless  exercise.  An  aggregate  of 857,142
     shares were  received  as the excess of the fair value  $(.35) of the stock
     purchased  over the exercise price ($.05) was used to pay for the shares in
     the aggregate of 142,858 shares.

     Except as set forth above, no other options or warrants have been issued to
our officers and directors named in the above summary  compensation table during
the last three fiscal years.

Options/SAR Grants in Last Fiscal Year

     Our 1999 Stock Option Plan ("1999  Plan")  provides  that key employees are
eligible to receive  incentive stock options or non-qualified and that directors
and advisors shall be eligible to receive non- qualified options. Under the 1999
Plan, management may grant options to purchase up to a total of 1,000,000 shares
of common stock.  As of April 30, 2004 and 2003,  there were 850,000 and 780,000
options  available  for future  grants,  respectively.  For  options  granted to
greater than 10%  stockholders,  the exercise price of the options must be fixed
at not less than 110% of the fair market value on the date of grant. The maximum
term of these options may not exceed five years from the date of grant.

     During  fiscal  2004 the  following  option  grants  were made to the named
executive officers:

                                       53




                                          % of Total
                                          Options
                           Number of      Granted                                         Hypothetical
                           Options        Officers/Employees    Exercise    Expiration    Value at
Name                       Granted        in Fiscal Year        Price(1)       Date       Grant Date

                                                                            
Santo Petrocelli Sr.      1,000,000            22.2%              $.05        3/13/07      $346,995
                            275,000             6.1%               .05       12/11/07        96,067
Jeffrey L. Powell           500,000            11.1%               .05       12/11/07       174,667
Michael J. Caputo           500,000            11.1%               .05       12/26/07       173,497
Ronald Kuzon              1,000,000            22.2%               .05        3/13/07       346,995


     (1) The  market  price  underlying  all of  these  options  at the  time of
repricing was $.35. See repricing report.

     The  hypothetical  value of the  options as of their date of grant has been
calculated  using the  Black-Scholes  option-pricing  model, as permitted by SEC
rules,  based upon  various  assumptions,  which  include:  no  dividend  yield,
expected  volatility of 249%, risk free interest rate of .95% and expected lives
of 3 to 5 years. The fair value per warrant was estimated at approximately $0.35
on the date of the issuance of the warrants  granted in the fiscal year 2004 and
on the repriced  warrants .The approach used in developing the assumptions  upon
which the  Black-Scholes  valuations  were  calculated  is  consistent  with the
requirements of Statement of Financial Accounting Standards No. 123, "Accounting
for Stock- Based  Compensation."  It should be noted that this model is only one
method of valuing  options,  and our  company's  use of the model  should not be
interpreted as an  endorsement of its accuracy.  The actual value of the options
may be significantly  different,  and the value actually realized,  if any, will
depend upon the excess of the market  value of the common  stock over the option
exercise price at the time of exercise.

Aggregated Option/SAR Exercises and Fiscal Year-End Option/SAR Value

     Information  relating to the number and value of options  exercised  during
the year and held at year end by such  officers  is set  forth in the  following
table:




                                                           Number of Securities         Value of Unexercised
                                                          Underlying Unexercised      In-the -Money Options/SAR
                                                          Options/SAR at 4/30/04                 at
                                                                  (#)(1)                    4/3/04 ($)(2)
                                                       -------------------------    ----------------------------
                      Shares Acquired      Value
        Name          on Exercise (#)   Realized ($)   Exercisable  Unexercisable    Exercisable   Unexercisable
        ----          ----------------  ------------   -----------  -------------    -----------   -------------
                                                                                       
Santo Petrocelli, Sr        -0-             -0-         1,425,000          -0-          $ 127,500       -0-
Jeffrey L. Powell           -0-             -0-           500,000          -0-             50,000       -0-
Michael J. Caputo           -0-             -0-           500,000          -0-             50,000       -0-
Ronald Kuzon (3)         1,000,000        300,000             -0-          -0-                -0-       -0-

<FN>
(1) Shares of common stock.
(2) Based on the high "bid" price of shares quoted on April 30, 2004.
(3) Upon cashless exercise, Mr. Kuzon actually received 857,142 shares.
</FN>


Long-Term Incentive Plans

Not Applicable.

                                       54


Compensation of Directors

     During the fiscal  year ended April 30,  2004,  no  director  received  any
compensation  for services  provided in such capacity.  Directors are reimbursed
for any expenses  incurred by them in  connection  with their  activities on our
behalf.

Employment  Contracts  and  Termination  of  Employment  and  Change in  Control
Arrangements

     At April 30, 2004, we had no employment  contracts or compensatory plans or
arrangements. However, in May 2004 in connection with our acquisition of HDSI we
entered into an employment  agreement  with Mr.  Matthew  Harriton for a term of
three years with an automatic one year extension.  The agreement provides for an
annual base salary of $120,000 with annual  increases of 10%. The agreement also
provides for an annual  performance bonus based on an annual operating profit in
excess of $500,000.  The agreement provides for certain payments in the event of
death,  disability  or change in control.  In addition,  the officer was granted
nonqualified  options,  effective the date of the closing of the share  exchange
agreement, to purchase 5,000,000 shares of common stock for a period of 5 years.
The option is immediately  exercisable for the purchase of 2,000,000  shares and
exercisable  as to an  additional  1,000,000  shares  commencing  on each of the
first,  second,  and third  anniversaries  of the  closing  date,  respectively,
provided that optionee  remains an employee.  The options are exercisable at the
"Applicable  Trading Price" in the Share Exchange  Agreement which is the lesser
of (i) the  average  closing  bid  price per  share of our  common  stock for 30
consecutive  trading days prior to the closing date and (ii) the average closing
bid  price  per  share of our  common  stock  for 30  consecutive  trading  days
commencing on the 31st day following the effective  date of the Reverse Split as
defined in the share exchange  agreement;  provided however,  the exercise price
shall be the price  determined under (i) at any time prior to the Reverse Split.
The average  bid  closing  price for 30  consecutive  trading  days prior to the
closing was $.15. On December 3, 2004, this employment agreement was amended and
restated. The amended and restated agreement provides for annual compensation of
$200,000 effective January 1, 2005, with a 10% increase each year on December 31
during the term of the agreement.  The annual  performance  bonus was eliminated
and bonuses now are to be paid at the discretion of the Board of Directors.  The
agreement was also extended to December 31, 2009.  All other terms  remained the
same as in the original agreement.

Report on Repricing of Options/SARS

     In December  2003, we repriced  3,440,000  outstanding  warrants,  of which
3,400,000  were granted to officers,  employees and  consultants,  with exercise
prices lower than the terms of the original grants.  These actions were taken in
order to provide an incentive to these  individuals to engage in transactions on
our behalf.  The following table sets forth certain  information  concerning the
repricing  of options to the named  executive  officers  within the previous ten
years.




                                                          Ten-Year Options Repricings

                                                                                                          Length of Original
                                                            Market Price of    Exercise Price             Option Term
                                    Number of Securities    Stock at Time      at Time of New             Remaining at Date
                                    Underlying              of Repricing       Repricing or    Exercise   of Repricing or
Name                      Date      Repriced or Awarded     or Amendment       Amendment       Price      Amendment (Yrs.)
- ----                      ----      --------------------    -----------------  --------------  ---------  --------------------
                                                                                                
Ronald Kuzon (1)         12/11/03        1,000,000                $.35              $.55          $.05            3.25
Santo Petrocelli, Sr.    12/11/03        1,000,000                $.35              $.55          $.05            3.25
Michael Caputo           12/11/03          500,000                $.35              $.55          $.05            4.00

<FN>
(1) These options were exercised by Mr. Kuzon in March 2004.
</FN>


                                       55


                                    EXPERTS

     The financial  statements of the Company reflect the historical  results of
the predecessor entity, HDSI, prior to May 25, 2004 and the consolidated results
of operations of the Company subsequent to the acquisition date of May 25, 2004.
The  financial  statements of HDSI for the year ended April 30, 2004 and for the
year ended April 30, 2003 have been  audited by Rothstein  Kass & Company,  P.C.
Such financial  statements are incorporated herein by reference in reliance upon
such reports given upon the authority of such firms as experts in accounting and
auditing.

                      WHERE YOU CAN FIND MORE INFORMATION

     The effectiveness of this registration  statement will render us subject to
the  informational  requirements of the Exchange Act, and, we will file reports,
proxy  statements  and  other  information  with  the  Securities  and  Exchange
Commission as required by federal law. These reports, proxy statements and other
information  can be  inspected  and  copied at the public  reference  facilities
maintained by the Securities Exchange Commission Investors may read and copy any
of  these  reports,  statements,  and  other  information  at the  SEC's  public
reference room located at 450 5th Street, N.W., Washington,  D.C., 20549, or any
of the SEC's other  public  reference  rooms.  Investors  should call the SEC at
l-800-SEC-  0330 for further  information on these public  reference  rooms upon
payment of the fees prescribed by the Securities Exchange Commission.  These SEC
filings are also available free at the SEC's web site at www.sec.gov.

This  prospectus  does  not  contain  all of the  information  set  forth in the
registration statement,  parts of which are omitted to comply with the rules and
regulations  of the Securities  Exchange  Commission.  For further  information,
please see the registration statement in its entirety.

                                       56



                             FINANCIAL INFORMATION

                             NESCO INDUSTRIES, INC.


                   For the Six Months Ended October 31, 2004
                                  (Unaudited)


Consolidated Balance sheet....................................    F- 1- F-2

Consolidated Statements of operations.........................    F -3

Consolidated Statements of cash flows.........................    F-4- F-5

Notes to consolidated financial statements....................    F- 6- F-12





             For the Years Ended April 30, 2004 and April 30, 2003*

Independent Auditors' Report..................................    F-13

Consolidated Balance sheets...................................    F-14-F-15

Consolidated Statements of operations.........................    F-16

Consolidated Statements of Stockholders' Deficit..............    F-17

Consolidated Statements of cash flows.........................    F-18

Notes to consolidated financial statements....................    F-19-F-33


* Historical results of the predecessor entity HDSI.

                                       57




Item 1. Financial Statements

NESCO INDUSTRIES, INC.

CONSOLIDATED BALANCE SHEET



- --------------------------------------------------------------------------------------------------------------------
                                                                                                    October 31,
                                                                                                       2004
                                                                                                    (unaudited)

- --------------------------------------------------------------------------------------------------------------------
ASSETS
                                                                                             
Current assets
Cash                                                                                            $         513,738
Accounts receivable                                                                                        83,018
Inventories                                                                                                91,333
Prepaid expenses and other current assets                                                                 117,730
                                                                                                ------------------

Total current assets                                                                                      805,819
                                                                                                ------------------

Property and equipment, net of accumulated depreciation of $1,584,410                                     496,265
                                                                                                ------------------

Other assets
Purchased technology, net of accumulated amortization of $768,698                                          28,470
Deferred financing costs                                                                                  542,402
Stock issuance costs                                                                                      712,500
Investments                                                                                                 6,000
Other                                                                                                      16,491
                                                                                                ------------------

Total other assets                                                                                      1,305,863
                                                                                                ------------------

                                                                                                $       2,607,947
                                                                                                =================

LIABILITIES AND STOCKHOLDERS'  DEFICIT

Current liabilities
Interest payable, convertible debentures                                                        $          42,667
Customer deposits                                                                                         839,653
Accounts payable and accrued expenses                                                                     265,997
Due to affiliate                                                                                           74,710
                                                                                                ------------------

Total current liabilities                                                                               1,223,027
                                                                                                ------------------

Long-term liabilities
Note and interest payable                                                                                 621,339
Deferred sublease income                                                                                  140,400
Convertible debentures and interest payable, related party, net of debt discount of $870,818              625,039
Convertible debentures and interest payable, other, net of debt discount of $2,173,117                    878,310
Convertible debentures and interest payable, officers, net of debt discount of $66,821                    764,382
                                                                                                ------------------

Total long-term liabilities                                                                             3,029,470
                                                                                                ------------------


                                      F-1


NESCO INDUSTRIES, INC.

CONSOLIDATED BALANCE SHEET (CONTINUED)

- --------------------------------------------------------------------------------------------------------------------
                                                                                                    October 31,
                                                                                                       2004
                                                                                                    (unaudited)

- --------------------------------------------------------------------------------------------------------------------

Commitments and contingencies

Stockholders' deficit
Series A convertible preferred stock, $.001 par value, authorized
850,000 shares, 79,500  issued and outstanding                                                                 79
Series B convertible preferred stock, $.001 par value, authorized
150,000 shares, 113,118 issued and outstanding                                                                113
Common stock, $.001 par value, authorized 25,000,000 shares,
19,127,105  issued and outstanding                                                                         19,127
Additional paid-in-capital                                                                             14,046,854
Accumulated other comprehensive loss                                                                      (69,000)
Accumulated deficit                                                                                   (15,641,723)
                                                                                                ------------------

Total stockholders' deficit                                                                            (1,644,550)
                                                                                                ------------------

                                                                                                $       2,607,947
                                                                                                =================




                                       F-2



NESCO INDUSTRIES, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS


- ------------------------------------------------------------------------------------------------------------------------------------
                                                              Six Months Ended October 31,         Three Months Ended October 31,
                                                              ----------------------------         ------------------------------
                                                                   2004              2004              2003               2003
                                                               (unaudited)       (unaudited)       (unaudited)        (unaudited)
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                       
Revenues                                                   $       332,086     $      396,713   $       143,972    $        304,207

Cost of revenues                                                   421,413            447,328           210,947             244,801
                                                           -------------------------------------------------------------------------

Gross margin                                                       (89,327)           (50,615)          (66,975)             59,406
                                                           -------------------------------------------------------------------------

Operating expenses
General and administrative                                         656,509            343,598           424,606             188,253
Amortization and other expenses                                    107,435             58,289            76,325              29,139
                                                           -------------------------------------------------------------------------
                                                                         -
                                                                   763,944            401,887           500,931             217,392
                                                           -------------------------------------------------------------------------

Loss from operations                                              (853,271)          (452,502)         (567,906)           (157,986)
                                                           -------------------------------------------------------------------------

Other income (expenses)
Sublease income                                                     23,400                  -            11,700                   -
Amortization of debt discount                                     (900,743)          (158,526)         (636,075)            (96,053)
Non-cash stock compensation                                     (2,892,608)                 -                 -                   -
Interest expense                                                  (103,767)           (72,238)          (65,790)            (37,971)
Interest expense, related parties                                  (80,743)           (50,140)          (42,572)            (23,379)
Amortization of financing costs                                   (149,121)                 -          (116,816)                  -
                                                           -------------------------------------------------------------------------

                                                                (4,103,582)          (280,904)         (849,553)           (157,403)
                                                           -------------------------------------------------------------------------

Net loss                                                   $    (4,956,853)    $     (733,406)$      (1,417,459)   $       (315,389)
                                                           =========================================================================

Weighted average common shares outstanding
Basic and diluted                                              102,612,104         58,884,741       110,289,021          58,884,741
                                                           -------------------------------------------------------------------------

Loss per common share
Basic and diluted                                          $         (0.05)    $        (0.01)$           (0.01)   $          (0.01)
                                                           =========================================================================



                                       F-3

NESCO INDUSTRIES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS


- --------------------------------------------------------------------------------------------------------------------
                                                                                Six Months Ended October 31,
                                                                                ----------------------------
                                                                                  2004                  2003
                                                                              (unaudited)           (unaudited)
- --------------------------------------------------------------------------------------------------------------------
                                                                                          
Cash flows from operating activities
Net loss                                                                  $      (4,956,853)    $        (733,406)
Adjustments to reconcile net loss to net cash
 used in operating activities:
Non-cash stock compensation                                                       2,892,608                     -
Depreciation and amortization                                                       139,664               171,474
Amortization of debt discount                                                       900,743               158,526
Amortization of financing costs                                                     149,121                     -
Gain on sale of equipment                                                                 -                  (950)
Changes in operating assets and liabilities:
Accounts receivable                                                                  (9,326)              (33,948)
Inventories                                                                          (2,995)              (62,623)
Prepaid expenses and other assets                                                   (59,711)               (4,247)
Other assets                                                                         (6,585)               (2,093)
Customer deposits                                                                    (8,000)              320,500
Accounts payable and accrued expenses                                              (190,485)              (25,262)
   Deferred sublease income                                                         (23,400)                    -
Due to affiliates                                                                  (153,968)               50,156
Interest payable                                                                     98,618               107,378
                                                                          ----------------------------------------

Net cash used in operating activities                                            (1,230,569)              (54,495)
                                                                          ----------------------------------------

Cash flows from investing activities
Net cash acquired from merger                                                       86,183                     -
Purchase of equipment                                                               (3,948)                    -
Proceeds from sale of equipment                                                          -                 2,000
                                                                          ----------------------------------------
Net cash provided by investing activities                                           82,235                 2,000
                                                                          ----------------------------------------

Cash flows from financing activities
Proceeds from issuance of convertible debentures, other                          2,008,620                     -
Proceeds from issuance of convertible debentures, related party                          -               198,000
Payments on notes payable                                                         (238,000)             (180,140)
Payments of stock issuance costs                                                   (87,500)                    -
Proceeds from loan from officer                                                          -                55,000
Payments on loan from officer                                                       (7,000)                    -
Payments to affiliate                                                              (14,876)              (50,138)
                                                                          ----------------------------------------

Net cash provided by financing activities                                        1,661,244                22,722
                                                                          ----------------------------------------

Net increase (decrease) in cash                                                    512,910               (29,773)
Cash
Beginning of period                                                                    828                44,854
                                                                          ----------------------------------------

End of period                                                             $         513,738     $          15,081
                                                                          ========================================
Supplemental disclosure of cash flow information,
 cash paid during the period for interest                                 $          86,748     $          18,227
                                                                          ========================================


                                        F-4


NESCO INDUSTRIES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS


- --------------------------------------------------------------------------------------------------------------------
                                                                               Six Months Ended October 31,
                                                                                2004                  2003
                                                                             (unaudited)           (unaudited)
- --------------------------------------------------------------------------------------------------------------------
                                                                                          
Supplemental disclosure of non-cash investing and financing,
 activities:

Stock issued in connection with Equity Distribution Agreement             $         625,000     $          -
                                                                          =====================================


Fair value of warrants issued to brokers                                  $         405,143     $          -
                                                                          =====================================


Debt discount related to convertible debentures                           $       3,971,073     $          -
                                                                          =====================================



                                        F-5



NESCO INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS


Note 1.  Basis of Presentation

Organization

NESCO Industries,  Inc.  (hereinafter referred to as "OLDCO"), a Nevada publicly
traded  corporation,  prior to ceasing business operations and becoming inactive
in May 2003,  was a provider  of  asbestos  abatement  and  indoor  air  quality
testing, monitoring and remediation services. In the fiscal year ended April 30,
2003,  OLDCO  consolidated the operations of its various  subsidiaries,  through
which it provided services,  into a single environmental services operating unit
organized under the banner of its  wholly-owned  subsidiary  National  Abatement
Corporation.  Prior to  consolidation,  OLDCO operated  through its wholly-owned
subsidiaries,   National   Abatement   Corporation   ("NAC"),   NAC/Indoor   Air
Professionals, Inc. ("IAP") and NAC Environmental Services, Inc. ("NACE").

On April 29, 2004,  OLDCO entered into a share exchange  agreement with Hydrogel
Design Systems, Inc. ("HDS"), a Delaware privately held corporation, whereby HDS
became a majority-owned  subsidiary of OLDCO and the holders of HDS common stock
and debt  acquired a majority  interest  of OLDCO.  This  exchange  (the  "Share
Exchange") was completed on May 25, 2004.  The  accounting for the  transaction,
commonly called a reverse  acquisition,  resulted in a recapitalization  of HDS,
which was treated as the accounting  acquirer.  The acquired  assets and assumed
liabilities  of OLDCO were  carried  forward at their  historical  values  which
approximates  fair value (with the exception of deferred  liabilities  for which
there  was no legal  continuing  obligation,  which  were not  recorded).  HDS's
historical  financial  statements  were carried forward as those of the combined
entity (hereinafter referred to as "NEWCO" or the "Company").  HDS is engaged in
the manufacture,  marketing,  selling and  distribution of hydrogel,  an aqueous
polymer-based  radiation  ionized  gel  which  is used in  various  medical  and
cosmetic consumer products.

NEWCO's fiscal year ends on April 30 and,  therefore,  references to fiscal 2005
and fiscal 2004 refer to the fiscal  years  ending  April 30, 2005 and April 30,
2004, respectively.

The  accompanying  condensed  consolidated  financial  statements of the Company
reflect the historical results of the predecessor  entity, HDS, prior to May 25,
2004 and the  consolidated  results of  operations  of NEWCO  subsequent  to the
acquisition date of May 25, 2004.

The  common  stock  and per  share  information  in the  consolidated  financial
information and related notes have been retroactively adjusted to give effect to
the reverse acquisition on May 25, 2004.

The accompanying interim consolidated  financial statements and the accompanying
notes  included  herein  have been  prepared by the Company  without  audit,  in
accordance  with the  instructions  for Form  10-QSB  pursuant  to the rules and
regulations of the Securities and Exchange  Commission  ("SEC") and therefore do
not include all information and notes normally  provided in the annual financial
statements  and  should  be read  in  conjunction  with  the  audited  financial
statements and the notes thereto of HDS and Nesco Industries,  Inc. for the year
ended April 30, 2004.  Included in the Form 8-K/A of Nesco Industries,  Inc., as
filed on August 9, 2004 with the SEC, is HDS's audited financial  statements for
the year ended April 30, 2004.  The Form 10-KSB of Nesco  Industries,  Inc.,  as
filed on September  16, 2004 with the SEC, sets forth Nesco  Industries,  Inc.'s
audited financial statements for the year ended April 30, 2004. These statements
reflect all adjustments which are of a normal recurring nature and which, in the
opinion of management, are necessary for a fair statement of the results for the
six and three month periods  ended October 31, 2004 and 2003.  The results of of
operations  for the six month  periods  ended  October 31, 2004 and 2003 are not
necessarily indicative of the results for the full year.

Principles of Consolidation

The accompanying  financial  statements  include the accounts of the Company and
its  wholly-owned   subsidiaries  on  a  consolidated   basis.  All  significant
intercompany accounts and transactions have been eliminated.

                                       F-6



Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

Note 2.  Acquisition

On May 25, 2004,  HDS  consummated  the Share  Exchange  with OLDCO  whereby HDS
became a majority-owned subsidiary of OLDCO, and the holders of HDS common stock
and debt  acquired  a  majority  interest  of  NEWCO.  Because  the  former  HDS
stockholders  own a majority of the common  stock,  HDS is  considered to be the
accounting  acquirer in the  transaction.  The accounting  for the  transaction,
commonly called a reverse acquisition, resulted in a recapitalization of HDS.

NEWCO had  intended  to issue  shares of its common  stock in  exchange  for the
equity  securities  of HDS in certain  ratios as  provided  for in the  exchange
agreement. However, because NEWCO did not have the required number of authorized
shares of common  stock to complete  the  exchange  on this basis,  it agreed to
issue shares of its newly designated  Series B Preferred Stock instead of common
stock.  Upon  filing  of a  Certificate  of  Amendment  to  the  Certificate  of
Incorporation  to increase  the number of shares of common  stock which NEWCO is
authorized  to  issue,  each  share of the  Series  B  Preferred  Stock  will be
automatically  converted into shares of NEWCO common stock. On November 16, 2004
NEWCO filed an information statement with the Securities and Exchange Commission
("SEC"), and is currently awaiting any comments from the SEC. Upon completion of
this process,  the Company will file the  Certificate of Amendment and issue the
common stock.

At the time of the  transaction,  HDS common  shareholders  exchanged  3,240,593
shares of stock for  38,887  shares of NEWCO  Preferred  B Stock,  which will be
converted into 29,165,250 shares of NEWCO common stock (a ratio of approximately
9 NEWCO  shares  for 1 share  of HDS  stock).  The  HDS  preferred  shareholders
exchanged  295,853 shares of stock for 14,201 shares of NEWCO Preferred B Stock,
which will be converted into 10,650,750 shares of NEWCO common stock (a ratio of
approximately  36 NEWCO shares for 1 share of HDS stock).  Approximately  94% of
the common and 88% of the preferred  shareholders have exchanged their shares as
of October 31, 2004 which has resulted in approximately  51.1% of NEWCO's voting
securities  outstanding at the time of the exchange  owned by HDS  stockholders.
The Company  anticipates  that the remaining  shareholders  will exchange  their
shares  in the near  future,  which  will  result  in 55.3%  of  NEWCO's  voting
securities  outstanding  at  the  time  of  the  exchange  being  owned  by  HDS
stockholders.  Upon completion of this exchange,  HDS common  shareholders  will
exchange  a total of  4,452,806  shares  of stock  for  53,434  shares  of NEWCO
Preferred  B Stock,  which will be  converted  into  40,075,167  shares of NEWCO
common stock (a ratio of approximately 9 NEWCO shares for 1 share of HDS stock).
The HDS preferred  shareholders will exchange a total of 522,487 shares of stock
for  25,079  shares of NEWCO  Preferred  B Stock  which will be  converted  into
18,809,574  shares  of NEWCO  common  stock (a ratio of  approximately  36 NEWCO
shares for 1 share of HDS stock).  The HDS stockholders,  upon completion of the
exchange of shares,  will receive an aggregate of  58,884,741  common  shares or
55.3%  of the  total  shares  outstanding  at the  time  of the  exchange  which
aggregated 106,386,847 equivalent common shares on May 25, 2004.

In addition,  OLDCO was required to convert its outstanding  shareholder debt to
equity.  On May 11, 2004, prior to the date of the closing,  the holders of this
debt in the aggregate  principal  amount of $952,501 agreed to exchange the debt
for an aggregate of 20,000 shares of OLDCO's Series B Preferred Stock,  which is
convertible  into  15,000,000  shares of NEWCO's  common  stock.  OLDCO was also
required  to obtain  the  consent  to cancel an  aggregate  of  602,500  special
warrants prior to the closing.  Certain  holders of these special  warrants were
granted  shares of NEWCO  common  stock in the  exchange  as part of the  common
advisor shares issued. OLDCO's Series A Preferred shareholders also agreed, that
upon  completion of the exchange  agreement,  they would convert their shares to
NEWCO's  common  stock and that NEWCO  would have no  further  obligations  with
respect to these preferred shares including payment of any prior preferred share
dividends.  In addition,  OLDCO was required to retain net cash of approximately
$350,000 as part of the terms of the agreement,  of which approximately $208,500
was paid as a bridge loan to HDS prior to April 30,  2004.  This bridge loan was
applied to the net cash obligation of OLDCO which was satisfied at the closing.

                                       F-7


Concurrent with the exchange,  OLDCO Series A Preferred  shareholders  agreed to
exchange  512,500  shares of stock for an  aggregate  of 20,500  shares of NEWCO
Preferred  B Stock,  which will be  converted  into  15,375,000  shares of NEWCO
common stock (a ratio of  approximately  30 NEWCO  common  shares for 1 share of
Series A preferred  stock).  As of October 31, 2004,  433,000 shares of Series A
Preferred  shares have been  exchanged  for 17,320  shares of Series B Preferred
shares.  The Company  anticipates  that the majority of the  remaining  Series A
shareholders will exchange their shares in the near future.

As part of this transaction,  OLDCO  conditionally  transferred its three wholly
owned  subsidiaries,  NAC, IAP and NACE, to a consultant and interim  officer of
OLDCO who  resigned  his  position as officer at the time of the  transfer.  The
transferee  assumed  all  liabilities  and  obligations  with  respect  to these
subsidiaries  and agreed to indemnify  NEWCO against any claims and, in exchange
therefore,  received  3,000,000  shares  of common  stock of OLDCO  and  certain
related registration rights. As additional consideration for the indemnification
by the  transferee,  NEWCO  agreed that if the  transferee  cannot in good faith
resell  the shares of common  stock in an arm's  length  transaction  during the
twelve month period  immediately  following the closing for a price equal to the
lesser of (i) all liabilities  resulting from the agreement  between NAC and its
labor union plus legal fees or (ii) $330,000,  then the Company will  repurchase
from the  transferee  2,400,000 of the common shares at that amount upon written
notice from the transferee requesting such.

In connection with the share exchange agreement,  NEWCO also issued an aggregate
of 6,500,000  common  shares  (with a fair value of  $975,000) to an advisor,  a
limited  liability  corporation  owned by an affiliate of an interim officer and
consultant,  for services  rendered in connection  with the exchange  agreement.
This advisor,  under related contractual  obligations,  assigned an aggregate of
5,000,000 of these common shares to third  parties.  Approximately  2,900,000 of
these  shares  were issued to the  parties  who agreed to cancel  their  special
warrants of OLDCO. NEWCO also incurred  additional costs related to the exchange
approximating $48,000.  Approximately $328,000 of these costs, the net amount of
cash  received  from the OLDCO  acquisition,  were  charged to  equity,  and the
balance of $695,000 was recorded as a charge to  operations in the quarter ended
July 31, 2004.

Prior to the  transaction,  the OLDCO had 7,627,105  common shares  outstanding.
After  giving  effect to the  transactions  above and after such time that NEWCO
increases the number of common shares it is authorized to issue, NEWCO will have
approximately 106,387,000 shares outstanding as of the exchange date.

In addition to the exchange of shares, all outstanding  options/warrants  of HDS
were exchanged for NEWCO  options/warrants based on the same ratios as the stock
exchange.   This   resulted  in  the   issuance  of   approximately   25,137,000
options/warrants.  These  options/warrants  are currently  exercisable at prices
that  range  between  $.08  -$.39  and  expire  between  one  and  eight  years.
Compensation expense  approximating  $1,794,000 was recorded on May 25, 2004 for
the increase in the fair value of the vested HDS options/warrants as a result of
the exchange.

The HDS debt holders were also granted, in consideration of an extension of term
debt, a warrant to acquire one share of NEWCO Common Stock at an exercise  price
of $.15 for a term of five years for each dollar of HDS debt,  for an  aggregate
of the issuance of 2,736,212 warrants. The total HDS term debt of $2,736,212 was
also exchanged for NEWCO  convertible debt and the holders may convert this debt
to approximately 28,551,000 shares of NEWCO common stock. Approximately $156,000
of the total debt exchanged was attributed to the fair value of the warrants and
$1,703,000  was attributed to the intrinsic  value of the beneficial  conversion
feature. These amounts were recorded as equity components. The remaining balance
of $877,000 was recorded as long-term debt. For the six months ended October 31,
2004 the amortization of debt discount approximated $505,000.

Prior to the transaction, OLDCO had approximately 4,212,500 options and warrants
outstanding.   After  giving  effect  to  the  transactions   above,  NEWCO  had
approximately  31,483,000 options and warrants  outstanding and debt convertible
into  approximately  28,551,000  common  shares  as a  result  of  the  exchange
agreement.

                                       F-8


The following  supplemental pro forma information is presented to illustrate the
effects of the  acquisition of HDS on the historical  operating  results for the
six and three months ended October 31, 2004 and 2003 as if the  acquisition  had
occurred at the beginning of the respective period:


                                          Six Months Ended                  Three Months Ended
                                          ----------------                  ------------------
                                            October, 31                       October, 31
                                            -----------                       -----------
                                      2004              2003              2004             2003
                                      ----              ----              ----             ----
                                                                          
      Revenues                   $      332,086   $      396,713    $      143,972    $      304,207
      Net loss                   $   (5,051,311)  $   (4,431,462)   $   (1,417,459)   $     (689,837)
      Net loss per share         $        (0.05)  $        (0.04)   $        (0.01)   $        (0.01)

The above unaudited pro forma condensed  financial  information is presented for
illustrative  purposes only and is not  necessarily  indicative of the condensed
consolidated  results of operations  that actually  would have been realized had
HDS and OLDCO been a combined company during the specified periods.

Included in the proforma  information  for the six months ended October 31, 2004
and 2003 net loss is a one-time charge for warrant  revaluation of approximately
$1,794,000.

Note 3.  Liquidity and Going Concern

The  accompanying  financial  statements  have been prepared in conformity  with
accounting principles generally accepted in the United States of America,  which
contemplate continuation of the Company as a going concern.

At October 31, 2004,  the Company had an  accumulated  deficit of  approximately
$15,642,000,  a working capital deficit of approximately $417,000 and incurred a
net  loss of  approximately  $4,957,000  for  the six  months  then  ended.  The
recoverability  of a major  portion of the recorded  asset  amounts shown in the
accompanying consolidated balance sheet is dependent on the Company's ability to
obtain  financing on an as needed  basis.  The Company has  obtained  additional
financing as described in Note 4 and has completed an  acquisition  as described
in Note 2. In  addition,  the  Company has  additional  financing  available  as
described  in  Note  5.  However,   the  Company's  financial  condition  raises
substantial  doubt about the Company's  ability to continue as a going  concern.
The consolidated financial statements do not include any adjustments relating to
the  recoverability  and classification of recorded asset amounts or amounts and
classification  of  liabilities  that might be  necessary  should the Company be
unable to continue in existence.

Note 4.  Long-Term Debt

HDS Debt Conversion

Concurrent with the May 25, 2004 Share Exchange,  HDS liabilities  consisting of
convertible  debentures  due  to  a  related  party  ($1,308,000),   convertible
debentures  due to  third  parties  ($625,000),  an  amount  due  to an  officer
($258,000),  and accrued payroll ($544,000) were exchanged for NEWCO convertible
8%  debentures  which  mature,  with  interest,  on December 31,  2005.  Accrued
interest as of October 31, 2004 related to these  debentures  was  approximately
$347,000.

Bridge Loans

In June 2004 the Company  borrowed  $100,000 under bridge loans bearing interest
at 8%. The lenders were also granted  warrants to acquire  666,667 common shares
at $.15 per share.  These loans were  converted into  convertible  debentures in
connection with the July 2004 investment  banking  agreement.  The fair value of
these  warrants of  approximately  $40,000  was charged to debt  discount in the
quarter ended July 31, 2004.

                                       F-9





Investment Banking Agreement

On July 1, 2004, the Company entered into an investment banking agreement with a
third party for the sale of up to $3,000,000  principal  amount of the Company's
8% senior  convertible  notes due  December 1, 2005,  with  interest  payable on
December  1 and  June 1  semi-annually,  either  in cash or  common  stock,  and
convertible  into  common  stock at $.15 per share.  Each note was issued with a
five-year  warrant to purchase shares of the Company's  common stock at $.25 per
share or  666,667  warrants  for each  $100,000  of  principal  amount  of notes
purchased. As a result of the agreement, which terminated on September 30, 2004,
the  Company  received  $2,295,000  in gross  proceeds in  connection  with this
agreement and issued warrants to purchase 15,300,000 shares.  Under the terms of
the private placement the Company has agreed to undertake to register the common
stock  issuable  upon  the  conversion  of the  notes  and the  exercise  of the
warrants.  Approximately  $1,108,000  of the proceeds as of October 31, 2004 was
attributed  to the fair value of the warrants and  $1,004,000  to the  intrinsic
value of the  beneficial  conversion  feature  of the  convertible  debt.  These
amounts were recorded as equity  components.  The remaining  balance of $183,000
was recorded as long-term  debt.  For the six months ended  October 31, 2004 the
amortization of debt discount was approximately  $355,000.  Interest expense for
the six months ended October 31, 2004 was approximately $43,000.

Financing  fees in  connection  with this  agreement  approximated  $286,000  at
October  31,  2004 which are being  amortized  over the term of the  convertible
notes.  For the six months ended October 31, 2004, the amortization of financing
costs approximated $52,000.

In connection  with this  agreement,  the Company issued the broker  warrants to
acquire  5,052,600 shares of NEWCO common stock at an exercise price of $.15 per
share.  The fair value of the warrants  ($405,000) will be charged to operations
over the life of the underlying debt. For the six months ended October 31, 2004,
approximately  $96,000 was charged to  operations  as financing  costs for these
warrants.

Note 5.  Standby Equity Distribution Agreement

On August 23,  2004,  the Company  entered  into a Standby  Equity  Distribution
Agreement  with an  investment  firm.  Under  the  terms of the  agreement,  the
investment  firm has  committed to purchase up to  $10,000,000  of the Company's
common stock at a purchase price equal to 98% of the market price at the time of
purchase.  The investment  firm is entitled to a 5% commission per  transaction.
The equity line can be drawn down upon a  registration  statement  covering  the
shares  being  declared  effective  by  the  SEC.  As of  October  31,  2004,  a
registration  statement has not been filed. As  consideration  for entering into
this  agreement,  the Company  granted the  investment  firm 3,333.33  shares of
Series B Preferred shares (convertible into 2,500,000 common shares) and $70,000
cash.  The fair  value  of the  shares  ($625,000)  as well as  $17,500  in fees
associated  with this  agreement  were  recorded on the  balance  sheet as stock
issuance costs in the quarter ended October 31, 2004.

Note 6.  Commitments and Contingencies

Employment Agreement

On May 19, 2004, the Company entered into a three-year employment agreement with
an officer.  The agreement  provides for annual  compensation of $120,000 with a
10%  increase  each year on  December  31 during the term of the  agreement  and
bonuses  based on the  Company's  annual  operating  profit  as  defined  in the
agreement. In addition, the officer was granted nonqualified options,  effective
the date of the closing of the Share Exchange,  to purchase  5,000,000 shares of
common stock for a period of 5 years. The option is immediately  exercisable for
the purchase of 2,000,000  shares and exercisable as to an additional  1,000,000
shares commencing on each of the first,  second, and third  anniversaries of the
closing date,  respectively,  provided that optionee  remains an employee of the
Company.  The options are exercisable at the  "Applicable  Trading Price" in the
Share  Exchange  which is the lesser of (i) the  average  closing  bid price per
share of the Company's common stock for 30 consecutive trading days prior to the
closing date and (ii) the average  closing bid price per share of the  Company's
common  stock  for 30  consecutive  trading  days  commencing  on the  31st  day
following  the  effective  date of the  reverse  split as  defined  in the share
exchange  agreement;  provided  however,  the exercise  price shall be the price
determined  under (i) at any time prior to the  reverse  split.  The average bid
closing price for the 30 consecutive trading days prior to the closing was $.15.

                                      F-10

On December 3, 2004,  this  employment  agreement was amended and restated.  The
amended and  restated  agreement  provides for annual  compensation  of $200,000
effective  January 1, 2005,  with a 10% increase each year on December 31 during
the term of the agreement.  Bonuses are to be paid as determined by the Board of
Directors. The agreement was also extended to December 31, 2009. All other terms
remained the same as defined in the original agreement.

Consulting Agreements

On May 25, 2004, the Company entered into a two-year  consulting  agreement with
an affiliate of an interim  officer and  consultant of OLDCO which  provided for
the  issuance  of  2,000,000  shares  of  common  stock  and a  minimum  monthly
consulting fee of $7,500 to be credited against any other cash fees earned under
the terms of the agreement.  The agreement also provides for certain transaction
fees to be paid to the  consultant  based on sales and contracts  with strategic
alliances. The fair value of the 2,000,000 shares of common stock ($300,000) was
charged to  operations  in the quarter  ended July 31,  2004.  As of October 31,
2004,  the  Company  has  prepaid   approximately  $60,000  in  consulting  fees
associated with this agreement.

On May 25, 2004, the Company entered into a one-year advisory services agreement
which  provided for the issuance of 681,667 shares of common stock and a minimum
monthly  consulting  fee of $6,250 to be  credited  against  any other cash fees
earned under the terms of the agreement. The agreement also provides for certain
transaction  fees to be paid to the consultant based on sales and contracts with
strategic  alliances.  The fair value of the shares  ($102,250)  was  charged to
operations  in the  quarter  ended July 31,  2004.  This  expense is included in
current liabilities as these shares have not been issued at October 31, 2004.

Litigation

Except for the claims against former  subsidiaries of OLDCO, as mentioned in the
OLDCO's April 30, 2004 10-KSB filing,  the Company and its subsidiaries were not
involved in any other material legal proceedings in the six months ended October
31, 2004.

Note 7.  Stockholders' Equity

Loss Per Share

Basic loss per share  excludes  dilution and is  calculated  by dividing the net
loss  attributable  to common  shareholders  by the weighted  average  number of
common shares  outstanding  for the period.  Diluted loss per share reflects the
potential  dilution that could occur if  securities or other  contracts to issue
common stock were  exercised or converted  into common stock and resulted in the
issuance of common stock.  Because the Company incurred a net loss,  diluted net
loss per share was the same as basic net loss per share for the six months ended
October  31,  2004 and  2003,  since  the  effect  of any  potentially  dilutive
securities would be antidilutive.

The loss per common share includes the current  outstanding common shares in the
aggregate of  19,127,105  shares,  113,118  shares of Series B preferred  shares
which will be converted into 84,838,435 common shares, 79,500 shares of Series A
preferred  shares which will be converted  into  2,385,000  common  shares,  and
4,536,307 common shares for the prior HDS common and preferred  holders who have
not yet  exchanged  their shares.  In the  aggregate,  110,886,847  total common
shares  were used to  compute  net loss per  share.  The  Series A and  Series B
preferred  shares will be  automatically  exchanged  for common  shares upon the
filing of a Certificate  of Amendment to the  Certificate  of  Incorporation  to
increase the number of shares of common stock which the Company is authorized to
issue.

The loss per common shares does not include an aggregate of 56,152,304  warrants
and  options  outstanding  and  43,850,747  shares  issuable  under the terms of
convertible debt. The effect of these securities would be antidilutive.

                                      F-11

Stock Based Compensation

The Company has a stock-based  employee  compensation plan. The Company uses the
intrinsic value method set forth in APB Opinion 25, "Accounting for Stock Issued
to Employees",  and related  Interpretations  in accounting  for its plans.  The
following  table  illustrates  the effect on net loss and earnings per share for
the six and three months  ended  October 31, 2004 and 2003 as if the Company had
applied the fair value recognition provisions of FASB Statement 123, "Accounting
for Stock-Based Compensation".


                                                     Six Months Ended                Three Months Ended
                                                    -----------------                ------------------
                                                        October, 31                       October, 31
                                                        -----------                       -----------
                                                   2004             2003             2004            2003
                                                   ----             -----            ----            ----
                                                                                    
      Net loss, as reported                   $   (4,956,853)  $     (733,406)  $  (1,417,459)  $     (315,389)

      Add: Total stock-based employee
      compensation expense determined
      under fair value based method,
      net of related tax effects                     181,457                -          30,146                -
                                              ---------------- ---------------- --------------- ----------------

      Pro forma net loss                      $   (5,138,310)   $    (733,406)   $ (1,447,605)   $     (315,389)
                                              ================ ================ =============== ================

      Net loss as reported                    $        (0.05)   $       (0.01)   $      (0.01)   $        (0.01)
                                              ================ ================ =============== ================

      Pro-forma net loss per share            $        (0.05)   $       (0.01)   $      (0.01)   $        (0.01)
                                              ================ ================ =============== ================


Note 8.  Subsequent Events

Consulting Agreements

On  November 1, 2004,  the Company  entered  into a one-year  advisory  services
agreement which provides for  compensation of $10,000 per month, of which $1,800
shall  by  payable  in cash  and  $8,200  shall  be  payable,  at the  Company's
discretion,  in cash or in common stock of the Company. The common stock payment
shall be based each month on the closing bid price of the Company's common stock
on the first day of the month for which  payment is due.  The  consultant  shall
have customary  piggyback  registration rights with respect to any shares issued
under this agreement

On November 15, 2004, the Company entered into a one-year  consulting  agreement
for research and public  relations  services  which provided for the issuance of
276,000 shares of restricted common stock and a one-time consulting fee of $500.

On  December  14,  2004,  the Company  entered  into two  four-month  consulting
agreements  for advisory  services  related to financial  matters and marketing.
Each  agreement  provides  for the  payment  of a monthly  fee of $7,800 and the
issuance of a five-year warrant to purchase 40,000 shares of the common stock of
the Company. The warrants vest at the rate of 10,000 shares per month.

                                      F-12




85 Livingston Avenue                   ROTHSTEIN, KASS & COMPANY, P.C.
Roseland, NJ  07068-1785               Certified Public Accountants
973-994-6666/Fax 973-994-0337


INDEPENDENT AUDITORS' REPORT

Board of Directors and Stockholders
Hydrogel Design Systems, Inc.


We have audited the accompanying  consolidated balance sheets of Hydrogel Design
Systems,  Inc.  and  Subsidiary  as of April 30, 2004 and 2003,  and the related
consolidated statements of operations,  stockholders' deficit and cash flows for
the  years  then  ended.  These  consolidated   financial   statements  are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance  with the standards of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and  perform  the  audits to  obtain  reasonable  assurance  about  whether  the
consolidated  financial statements are free of material  misstatement.  An audit
includes  examining,  on a test  basis,  evidence  supporting  the  amounts  and
disclosures in the  consolidated  financial  statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all material  respects,  the financial  position of Hydrogel  Design
Systems, Inc. and Subsidiary,  as of April 30, 2004 and 2003, and the results of
their  operations  and their cash flows for the years then ended,  in conformity
with accounting principles generally accepted in the United States of America.

The accompanying  consolidated  financial statements have been prepared assuming
that the Company will continue as a going  concern.  As discussed in Note 2, the
Company's ability to continue in the normal course of business is dependent upon
the success of future operations.  The Company has incurred cumulative losses of
approximately  $10,685,000  since  inception and utilized cash of  approximately
$569,000 for operating activities during the two years ended April 30, 2004. The
Company  has  a  working  capital  deficit  of  approximately  $1,369,000  and a
stockholders'  deficit of  approximately  $4,558,000 as of April 30, 2004. These
conditions raise  substantial doubt about the Company's ability to continue as a
going concern.  Management's plans regarding these matters are also described in
Note 2. The  consolidated  financial  statements do not include any  adjustments
that might result from the outcome of this uncertainty.


                                /s/ Rothstein, Kass & Company, P.C.





Roseland, New Jersey
July 2, 2004


                                        F-13



HYDROGEL DESIGN SYSTMS, INC. AND SUBSIDIARY

CONSOLIDATED BALANCE SHEETS




April 30,                                                                                  2004                 2003
- -------------------------------------------------------------------------------------------------------------------------------

                                                                                                   
ASSETS
Current assets
   Cash                                                                             $            828     $          44,854
  Accounts receivable                                                                         73,692                59,872
   Inventories                                                                                88,338                85,660
   Prepaid expenses and other current assets                                                  58,019                12,060
                                                                                    -------------------------------------------
      Total current assets                                                                   220,877               202,446
                                                                                    -------------------------------------------
Property and equipment, net                                                                  570,101               789,380
                                                                                    -------------------------------------------

Other assets
   Purchased technology, net of accumulated amortiza
   of $711,757 in 2004 and $597,876 in 2003
                                                                                              85,411               199,292
   Investments                                                                                 6,000                 6,000
   Other                                                                                      41,906                37,556
                                                                                    -------------------------------------------
      Total other asset                                                                      133,317               242,848
                                                                                    -------------------------------------------
                                                                                    $        924,295     $       1,234,674
                                                                                    -------------------------------------------


LIABILITIES AND STOCKHOLDERS' DEFICIT

Current liabilities
   Notes and interest payable
                                                                                    $        104,500     $       1,006,028
   Convertible debentures and interest payable, related pa
            net of debt discount of $27,646 in 2003                                                              1,117,119
   Convertible debentures and interest payable, other                                                              681,220
   Bridge loan, merger candidate                                                             208,500
   Customer deposits                                                                         847,653               531,948
  Accounts payable and accrued expenses                                                      185,214               200,530
  Accrued payroll                                                                                                  479,907
   Due to affiliates                                                                         243,554               137,575
   Due to officer                                                                                                  270,356
                                                                                    -------------------------------------------

      Total current liabilitie                                                             1,589,421             4,424,683
                                                                                    -------------------------------------------

Long-term liabilities
   Note and interest payable
                                                                                             804,868
   Convertible debentures and interest payable, related p                                  1,443,108
   Convertible debentures and interest payable, other                                        731,220
  Accrued payroll                                                                            544,002
   Due to officer                                                                            369,846
                                                                                    -------------------------------------------
      Total long-term liabilities                                                          3,893,044
                                                                                    -------------------------------------------


See accompanying notes to consolidated financial statements.

                                      F-14



HYDROGEL DESIGN SYSTEMS, INC. AND SUBSIDARY

CONSOLIDATED BALANCE SHEETS (CONTINUED)




April 30,                                                                                    2004                 2003
- -------------------------------------------------------------------------------------------------------------------------------


                                                                                                                   
Commitments and contingencies

Stockholders' deficit
   Series A preferred stock, $.0001 par value, authorized 13,000,000 shares, none
     issued or outstanding
   Series B convertible preferred stock, $.0001 par value, authorized
    2,000,000 shares, 522,487 issued and outstanding (aggregate
    liquidation preference: $1,567,461)                                                            52                    52
  Preferred stock, $.0001 par value, authorized 5,000,000 shares,
     none issued or outstanding
  Common stock, $.0001 par value, authorized 20,000,000 shares,
     4,702,806 issued and outstanding
                                                                                                  470                   470
  Additional paid-in-capital                                                                6,317,678             6,186,798
  Accumulated other comprehensive loss                                                       (69,000)             (69, 000)
  Accumulated deficit                                                                    (10,684,870)           (9,185,829)
  Note receivable, officer                                                                   (80,000)             (80, 000)
                                                                                    -------------------------------------------
                                                                                          (4,515,670)           (3,147,509)
  Less treasury stock, 250,000 common shares, at cost                                        (42,500)              (42,500)
                                                                                    -------------------------------------------

        Total stockholders' deficit                                                       (4,558,170)           (3,190,009)
                                                                                    -------------------------------------------

                                                                                    $         924,295    $        1,234,674
                                                                                    -------------------------------------------



See accompanying notes to consolidated financial statements.

                                      F-15



HYDROGEL DESIGN SYSTEMS, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF OPERATIONS




Years Ended April 30,                                                                     2004                 2003
- --------------------------------------------------------------------------------------------------------------------------------

                                                                                                   
Revenues                                                                            $         623,349    $         1,130,995

Cost of revenues                                                                              912,082              1,029,044
                                                                                    --------------------------------------------

Gross margin                                                                                (288,733)               101,951
                                                                                    --------------------------------------------
Operating expenses
   General and administrative
                                                                                              661,737              1,056,648
  Amortization and other expens                                                               116,213                118,863
                                                                                    --------------------------------------------
                                                                                              777,950             1,175,511
                                                                                    --------------------------------------------
Loss from operations                                                                      (1,066,683)            (1,073,560)
                                                                                    --------------------------------------------
Other expenses
  Amortization of debt discount
                                                                                            (158,526)              (320,445)
   Interest expense                                                                         (152,398)              (195,476)
   Interest expense, related partie                                                         (121,434)               (67,189)
   Financing costs                                                                                                   (6,250)
                                                                                    --------------------------------------------
                                                                                            (432,358)              (589,360)
                                                                                    --------------------------------------------

Net loss                                                                            $     (1,499,041)    $       (1,662,920)
                                                                                    --------------------------------------------
Weighted average common shares outstanding
   Basic                                                                                    4,452,806              4,452,806
   Diluted                                                                                  4,452,806              4,452,806
                                                                                    --------------------------------------------

Loss per common share
   Basic                                                                            $          (0.34)    $            (0.37)
   Diluted                                                                          $          (0.34)    $            (0.37)
                                                                                    --------------------------------------------



See accompanying notes to consolidated financial statements.

                                        F-16



HYDROGEL DESIGN SYSTEMS, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT





Years Ended April 30, 2004 and 2003
- -----------------------------------------------------------------------------------------------------------------------------------

                                                                     Accumu-
                                                                     lated
                                                         Addi-       Other                 Note
              Series B Convertible                       ional       Compre-   Accumu-     Receiv-
                Preferred Stock      Common Stock       Paid-in      hensive   lated       able,    Treasury Stock
               Shares    Amount      Shares   Amount    Capital      Loss      Deficit     Officer  Shares   Amount      Total
               ------    ------      ------   ------   ----------   ---------  ----------- -------  -------   ------     ------

                                                                                      
Balances,
April 30,
2002           522,487   $   52    4,702,806  $ 407   $5,856,064   $(69,000)  $(7,522,909)$(80,000) 250,000  $(42,500) $(1,857,823)

Issuance of
warrants in
connection
with
convertible
debentures                                               330,734                                                           330,734

Net loss/
comprehensive
loss                                                                           (1,662,920)                              (1,662,920)
- -----------------------------------------------------------------------------------------------------------------------------------

Balances,
April 30,
2003           522,487       52   4,702,806     470    6,186,798    (69,000)   (9,185,829)$(80,000) 250,000   (42,500)  (3,190,009)

Issuance of
warrants in
connection
with
convertible
debentures                                               130,880                                                           130,880

Net loss/
comprehensive
loss                                                                           (1,499,041)                              (1,499,041)
- -----------------------------------------------------------------------------------------------------------------------------------

Balances,
April 30,
2004           522,487   $   52   4,702,806   $ 470   $6,317,678   $(69,000) $(10,684,870)$(80,000) 250,000  S(42,500) S(4,558,170)
- -----------------------------------------------------------------------------------------------------------------------------------


See accompanying notes to consolidated financial statements.

                                      F-17




HYDROGEL DESIGN SYSTEMS, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS




Years Ended April 30,                                                                       2004                  2003
- -------------------------------------------------------------------------------------------------------------------------------

                                                                                                    
Cash flows from operating activities
   Net loss                                                                         $      (1,499,041)    $     (1,662,920)
   Adjustments to reconcile net loss to net cash
   used in operating activities:
     Depreciation and amortization
                                                                                               334,160              345,744
      Amortization of debt discount                                                            158,526              320,445
     Gain on sale of equipment                                                                   (950)
     Changes in operating assets and liabilities:
      Accounts receivable                                                                     (13,820)               11,032
      Inventories                                                                              (2,678)             (29,296)
      Prepaid expenses and other current assets                                               (45,959)              (1,459)
      Other assets                                                                             (6,400)              (6,400)
      Customer deposits                                                                        315,705              531,948
      Accounts payable and accrued expenses                                                     48,779             (11,463)
      Due to affiliates                                                                        195,329              112,302
      Interest payable                                                                         273,000               64,617
                                                                                    -------------------------------------------

Net cash used in operating activities                                                        (243,349)            (325,450)
                                                                                    -------------------------------------------
Cash flows from investing activities,
   proceeds from sale of equipment                                                               2,000
                                                                                    -------------------------------------------

Cash flows from financing activities
   Proceeds from bridge loan, merger candidate
                                                                                               208,500
   Proceeds from issuance of convertible debentures, related p                                 198,000              560,002
   Payment on note payable, related party                                                                         (30, 000)
   Proceeds from issuance of convertible debentures, other                                                          299,998
   Payments on notes payable                                                                 (191,827)            (317,641)
   Proceeds from loan from officer                                                              72,000               80,000
   Payments to affiliate                                                                      (89,350)            (231,150)
                                                                                    -------------------------------------------

Net cash provided by financing activities                                                      197,323              361,209
                                                                                    -------------------------------------------

Net decrease in cash                                                                          (44,026)            (235,512)

Cash
   Beginning of yea                                                                             44,854                9,095
                                                                                    -------------------------------------------

   End of year                                                                      $              828    $          44,854
                                                                                    -------------------------------------------
Supplemental disclosure of cash flow information,
  cash paid during the year for interest                                            $           24,827    $         180,847
                                                                                    -------------------------------------------



See accompanying notes to consolidated financial statements.

                                      F-18



HYDROGEL DESIGN SYSTEMS, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.   Organization and nature of operations

Hydrogel Design Systems,  Inc. (the "Company") is a Delaware  Corporation  which
was formed on October 3, 1996. Subsequent to formation, the Company entered into
an asset  acquisition  agreement  for the  purchase  of  certain  assets and the
ongoing business of a group of medical products companies.  These companies were
engaged in the manufacture,  marketing, selling and distribution of hydrogel, an
aqueous polymer-based radiation ionized medical/consumer product.  Substantially
all of the Company's  revenues come from  wholesale  sales and its customers are
located in the continental United States.

The  Company's  affiliate,   Embryo  Development   Corporation   ("Embryo"),   a
publicly-traded   entity,   which   previously  owned  33.3%  of  the  Company's
outstanding common stock reduced its ownership to 13.1 % as a result of the sale
of a portion of its shares held in the Company to third  parties in January 1999
and the additional  issuance of stock by the Company.  At April 30, 2004, Embryo
owned  approximately  11.4% of the Company's  common stock.  In August 1999, the
Company acquired a majority interest in Converting  Sciences,  Inc. ("CSI"). CSI
is engaged in the  converting  of hydrogels  into  finished  products  which are
primarily manufactured for use in the cosmetic and medical sectors. At April 30,
2004, the Company held a 60% majority interest in CSI.

On April 29, 2004,  the Company  entered into a Share  Exchange  Agreement  with
Nesco Industries,  Inc. ("Nesco"),  a Nevada publicly held corporation,  whereby
the  Company  would  become  a  majority-owned  subsidiary  of  Nesco  and  upon
completion of the Share Exchange Agreement,  the holders of the Company's common
stock and debt  would hold a  majority  interest  of Nesco.  This  exchange  was
completed on May 25, 2004 as more fully  described in Note 19.

2.   Going concern and liquidity

The  accompanying  financial  statements  have been prepared in conformity  with
accounting principles generally accepted in the United States of America,  which
contemplate  continuation  of the  Company as a going  concern.  The Company has
incurred  cumulative  losses of  approximately  $10,685,000  since inception and
utilized cash of approximately  $569,000 for operating activities during the two
years  ended  April 30,  2004.  The  Company  has a working  capital  deficit of
approximately $1,369,000 and a stockholders' deficit of approximately $4,558,000
as of April 30,  2004.

Management  recognizes  that the Company  must  generate  additional  revenue to
achieve profitable  operations.  Management's plans to increase revenues include
the  continued  building of its  customer  base,  especially  in the medical and
cosmetic industries,  through its ability to manufacture goods on a custom basis
or to the exacting standards required by medical customers. Management also will
seek to increase  revenues  through the  development of alternative  uses of its
equipment, such as irradiation and sterilization services.

As a result of the completion of the Share Exchange  Agreement with Nesco on May
25,  2004,  the Company was  effectively  able to obtain  debt  extensions  on a
significant  portion of its current debt  obligations  to December 31, 2005 (see
Note 7 and Note 19). In addition, the Company received net cash of approximately
$328,000 as part of the terms of the agreement,  of which approximately $208,000
was received as a bridge loan prior to April 30, 2004 and is included in current
liabilities  at April  30,  2004  (see Note 8).  Management  believes  that this
transaction will enable the Company to seek additional debt or equity financing.
In June 2004,  Nesco entered into an Investment  Banking  Agreement with a third
party whereby Nesco would issue 8% Senior Convertible Notes to private investors
for an aggregate of a minimum of $250,000 and a maximum of  $1,700,000.  In June
and July 2004, the Company  received  approximately  $705,000 in connection with
this transaction.

                                      F-19


HYDROGEL DESIGN SYSTEMS, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

2.   Going concern and liquidity (continued)

There can be no  assurance  that the Company  will be able to obtain  sufficient
debt or  equity  financing  on  favorable  terms  if at all,  or that it will be
successful in building its customer base or developing  alternative uses for its
equipment.  If the Company is  unsuccessful  in building its  customer  base and
developing  alternative uses for its equipment or is unable to obtain additional
financing on terms  favorable to the Company  there could be a material  adverse
effect on the financial  position,  results of operations  and cash flows of the
Company.  The accompanying  financial  statements do not include any adjustments
that might be necessary if the Company is unable to continue as a going concern.

3.   Summary of significant accounting policies

Principles of Consolidation

The accompanying  consolidated  financial statements include the accounts of the
Company  and  its  majority-owned  subsidiary,  CSI.  Upon  consolidation,   all
significant  intercompany  accounts and  transactions  are eliminated.

Accounts Receivable

The Company  carries  its  accounts  receivable  at cost less an  allowance  for
doubtful  accounts.  On a periodic  basis,  the Company  evaluates  its accounts
receivable  and  establishes  an  allowance  for doubtful  accounts,  based on a
history of past write-offs and collections and current credit conditions.

Inventories

Inventories,  consisting principally of raw materials, are stated at cost on the
first-in,  first-out basis, which does not exceed market value.

Depreciation and Amortization

Property and  equipment is recorded at cost less  accumulated  depreciation  and
amortization.  Depreciation and amortization is computed using the straight-line
method over the estimated  useful lives of the related  assets.  Amortization of
leasehold  improvements  is  computed  using the  straight-line  method over the
estimated lives of the related assets or the remaining term of the lease,  which
ever is shorter.

The Company  provides  for  depreciation  and  amortization  over the  following
estimated useful lives:

                                             
        Machinery and equipment                 10 Years
        Office equipment and fixtures           3-7 Years
        Leasehold improvements                  5-7 Years
        Purchased technology                    7 years


Loss Per Share

Basic loss per common  share is computed by  dividing  net loss by the  weighted
average number of common shares outstanding during the period.  Diluted loss per
common share  incorporates the dilutive effect of common stock equivalents on an
average basis during the period.  The  calculation of diluted net loss per share
excludes  potential  common  shares if the effect is  anti-dilutive.  Therefore,
basic and  diluted  loss per share were the same for the years  ended  April 30,
2004 and 2003.

                                      F-20


HYDROGEL DESIGN SYSTEMS, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

3. Summary of significant accounting policies (continued)

Income Taxes

The Company complies with Statement of Financial  Accounting  Standards ("SFAS")
No. 109,  "Accounting  for Income  Taxes," which requires an asset and liability
approach to financial accounting and reporting for income taxes. Deferred income
tax assets and liabilities  are computed for  differences  between the financial
statement and tax bases of assets and liabilities that will result in taxable or
deductible amounts in the future, based on enacted tax laws and rates applicable
to the periods in which the  differences  are expected to affect taxable income.
Valuation  allowances are  established,  when necessary,  to reduce the deferred
income tax assets to the amount expected to be realized.

Investments

Available-for-sale  securities  are  recorded at fair value,  with the change in
fair value during the year  excluded  from earnings and recorded net of tax as a
component of other comprehensive income.

Fair Value of Financial Instruments

The fair  value of the  Company's  assets  and  liabilities,  which  qualify  as
financial  instruments  under  SFAS No.  107,  "Disclosures  About Fair Value of
Financial  Instruments,"  approximate  the  carrying  amounts  presented  in the
balance sheets.

Use of Estimates

The preparation of financial statements in conformity with accounting principles
generally  accepted in the United States of America requires  management to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the  financial  statements  and the  reported  amounts of revenues  and expenses
during the reporting period. Actual results could differ from those estimates.

Concentrations of Credit Risk

Financial instruments which potentially subject the Company to concentrations of
credit risk are cash and accounts  receivable  arising from its normal  business
activities.  The  Company  routinely  assesses  the  financial  strength  of its
customers  and third party payors and,  believes  that its  accounts  receivable
credit risk  exposure is limited.  The Company  places its cash with high credit
quality  financial  institutions.  The amount on deposit in any one  institution
that exceeds federally insured limits is subject to credit risk. As of April 30,
2004 and 2003,  the Company  was not  subject to credit risk with any  financial
institution  beyond the insured amount.  The Company does not require collateral
or other security to support financial instruments subject to credit risk.

                                      F-21


HYDROGEL DESIGN SYSTEMS, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

3. Summary of significant accounting policies (continued)


Impairment of Long-Lived Assets

Certain  long-lived assets (including  purchased  technology) of the Company are
reviewed at least annually to determine whether there are indications that their
carrying value has become impaired, pursuant to guidance established in SFAS No.
144,   "Accounting  for  the  Impairment  or  Disposal  of  Long-Lived  Assets".
Management  considers  assets to be impaired if the carrying  value  exceeds the
future projected cash flows from related  operations  (undiscounted  and without
interest charges).  If impairment is deemed to exist, the assets will be written
down to fair value.  Management also  reevaluates the periods of amortization to
determine whether subsequent events and circumstances  warrant revised estimates
of useful lives. As of April 30, 2004 and 2003,  management expects these assets
to be fully recoverable.

Stock-Based Compensation

The  Company  complies  with  the  disclosure  requirements  of  SFAS  No.  123,
"Accounting  for  Stock-Based  Compensation",  as amended by SFAS No.  148.

The Company applies APB No. 25 and related interpretations in accounting for its
stock option plans and,  accordingly,  no compensation  cost has been recognized
because stock options granted under the plans were at exercise prices which were
equal to or above the market value of the underlying stock at date of grant. Had
compensation for the Company's stock options been determined as provided by SFAS
No.  123  using  the  Black-  Scholes   option  pricing  model,   the  Company's
consolidated  net  loss  would  have  been  adjusted  to the pro  forma  amounts
indicated below:


                                                                          2004              2003
                                                                          ----              ----
                                                                               

  Net loss, as reported                                              $ (1,499,041)   $     (1,662,920)

  Stock-based compensation determined under the
   fair value-based method, net of related tax effects                                        (25,625)
                                                                   ------------------------------------

  Net loss, pro forma                                                $ (1,499,041)   $     (1,688,545)
                                                                   ------------------------------------

  Loss per common share, basic and diluted
   As reported
                                                                          $ (0.34)   $          (0.37)
   Pro forma                                                              $ (0.34)   $          (0.38)


The fair  value of each  option  is  estimated  on the date of grant  using  the
Black-Scholes   option  pricing  model  with  the  following   weighted  average
assumptions  used for grants in fiscal years ended April 30, 2004 and 2003: risk
free interest rate 6%; no dividend yield; expected lives of 3-10 years; and zero
volatility.

Comprehensive Income

The  Company   complies  with  the  provisions  of  SFAS  No.  130,   "Reporting
Comprehensive  Income". SFAS 130 governs the financial statement presentation of
changes in shareholder's  equity resulting from non-owner  sources.  Accumulated
other  comprehensive  income as  reported  in the  accompanying  balance  sheets
represents unrealized losses on available-for-sale securities.

                                      F-22


HYDROGEL DESIGN SYSTEMS, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

4.      Property and equipment

Property and equipment,  at cost, consist of the following at April 30, 2004 and
2003:



                                                          2004              2003
                                                          ----              ----
                                                              
      Machinery and equipment                     $      1,614,114  $      1,615,614
      Office equipment and fixtures                         82,957            82,957
      Leasehold improvements                               373,856           373,856
                                                  -----------------------------------
                                                         2,070,927         2,072,427
      Less accumulated depreciation
          and amortization                               1,500,826         1,283,047
                                                  -----------------------------------



                                                  $        570,101  $       789, 380
                                                  -----------------------------------


Depreciation  expense for the years  ended  April 30, 2004 and 2003  amounted to
approximately $218,000 and $230,000, respectively.

5.      Purchased technology

On  February  6, 1997,  the  Company  acquired  certain  assets  from a group of
entities for an aggregate  purchase price of $150,000 in cash and 150,000 shares
of Embryo Common Stock (valued at $75,000), which would vest in two years if the
Company met certain revenue levels. At that time, if the shares had a fair value
of less than  $900,000,  the parties could demand that the Company  purchase the
shares at an aggregate price of $900,000 in cash and/or  marketable  securities.
Assets  acquired  included   property  rights  and  technology,   machinery  and
equipment, and inventory.  This agreement was modified and incorporated into the
Settlement Agreement as discussed below.

On November 6, 1997, the Company  brought action in New York State Court against
the former owners of the entities  alleging  breach of contract,  negligence and
other  charges.  On November 24, 1997,  the former owners filed their answer and
counterclaim  against the Company. On January 21, 1998, the Company entered into
a Settlement  Agreement (the "Agreement") with the former owners settling in all
regards its outstanding litigation. In connection with the Agreement, the former
owners  received  a cash  payment of  $450,000  and a  promissory  note from the
Company in the amount of $950,000  which was due and payable upon the earlier of
the (a) initial public offering of securities of the Company,  (b) completion of
a  private  financing  by  the  Company  in the  aggregate  amount  of at  least
$4,000,000,  (c) the sale or transfer of all, or substantially all of the assets
of the Company,  or (d) January 10, 2002. In addition,  they  surrendered  their
rights to the 150,000 shares of Embryo Common Stock formerly granted to them and
one of the former owners  surrendered the 250,000 shares of the Company's Common
Stock  formerly  issued to him under the terms of an employment  agreement.  The
note was  extended  numerous  times  until it was paid in full on August 8, 2003
(see Note 6).

For the years ended April 30, 2004 and 2003, amortization expense related to the
purchased  technology,  amounted to  approximately  $114,000.  The  amortization
expense will approximately be $85,000 for the year ending April 30, 2005.

                                      F-23

HYDROGEL DESIGN SYSTEMS, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

6. Notes and interest payable Note

Payable, Purchased Technology

At April 30,  2003,  notes and  interest  payable  includes  $191,827 due to the
parties  within the Agreement  (see Note 5). The  obligation was paid in full in
August 2003.

Note Payable, Manufacturing Equipment

On January 24,  1997,  the Company  entered  into a financing  agreement  with a
customer for the purchase of $600,000 of  manufacturing  equipment  from a third
party.  The agreement  consisted of a promissory  note in the amount of $600,000
bearing  interest at 8% per annum and  principal  and interest due between three
(3) and six (6) years from the  anniversary  date,  depending upon the amount of
product  the  customer  ordered  from the  Company.  The funds were  transferred
directly  from  the  lender  to  the  seller  of  the  equipment.  The  note  is
collateralized by the related equipment.

On January 23, 2001, the note was amended and restated in the amount of $793,053
which was the aggregate  amount of the original  note plus interest  through the
date of the  restated  note.  The amended  note bears  interest  at 8%,  payable
quarterly,  and was due on January 23, 2002.  On December 9, 2001,  the note was
again amended and restated in the amount of $793,053 which was originally due on
January 23, 2002. The amended note bears interest at 8%, payable quarterly,  and
called for a principal  payment of $250,000 on January 23, 2002, and the balance
on January  23,  2003.  At April 30,  2003,  the  Company was in default for the
non-payment of the $250,000 payment due on January 23, 2002 and for the $543,053
payment due on January 23, 2003.

On April 21, 2004, the lender agreed to amend and restate the note in the amount
of $793,053 upon the Company's  entering into a Share  Exchange  Agreement  with
Nesco (see Note 19) which  occurred on April 29,  2004.  The amended  note bears
interest at 11% (the default  rate) until such time that an  aggregate  interest
payment of $84,000 is made, which was due July 3, 2004 but which was extended to
August 16, 2004,  interest  from such date forward until the maturity date shall
be at the interest rate of 8% payable at maturity. The Company has paid interest
through  December  31,  2002 and has accrued  interest at 11% through  April 30,
2004.  The Company is required to repay the  principal in the amount of ten (10)
percent of any  equity  funding in excess of  $500,000.  Accordingly,  after the
Company collected $705,000 from the issuance of Senior Convertible Notes in July
2004 (see Note 2), the Company  repaid  $20,500 in  principal.  The Company also
made an  interest  payment of $84,000.  The  balance of the note and  additional
accrued  interest at April 30, 2004 and 2003 is $909,368 and $814,201 and is due
on December 31, 2005.  Accrued interest was $116,315 and $21,148 as of April 30,
2004 and 2003, respectively.

7. Convertible debentures

Convertible Debentures - Related Party

On October 12,  1999, a related  party loaned CSI $200,000  under the terms of a
promissory note. The note bears interest at 8%, is  collateralized by the assets
of CSI, and was due with interest on October 12, 2002.

On  November  3, 2000,  this  related  party  loaned the  Company an  additional
$200,000  under the terms of a promissory  note.  The note bears interest at 10%
and was due on September  30, 2002.  In addition,  the related party was granted
options to purchase  50,000 shares of the Company's  common stock at an exercise
price of $3.50 per share for a period of ten (10)  years.  The fair value of the
options ($78,958) was amortized over the life of the loan.

                                      F-24


HYDROGEL DESIGN SYSTEMS, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

7. Convertible debentures (continued)

On August 31, 2001, this related party loaned the Company an additional $180,000
under the terms of a promissory note. The note bears interest at 10% and was due
on September  30, 2002.  On June 19, 2002,  the Company  repaid  $30,000 to this
related party.

On  September  30,  2002,  the above notes in the  aggregate  of  $550,000  were
consolidated into one promissory note. The note bears interest at the same rates
as the original notes and was due on December 31, 2002. In addition, the related
party was granted  warrants to purchase 17,500 shares of the Company's  Series B
Preferred stock at an exercise price of $3.00 per share for a period of ten (10)
years.  The fair value of the warrants  ($22,033) was amortized over the life of
the loan.

On December  24,  2002,  this  related  party  loaned the Company an  additional
$160,000.  On  December  31, 2002 all of the above  outstanding  debt due to the
related party was consolidated  into one convertible  debenture in the amount of
$710,000.  The debenture bears interest at 8% and was due on April 30, 2003. The
debenture  is  convertible  to Series B Preferred  stock at a price of $3.00 per
share.  The  related  party  was also  granted  warrants  to  purchase  Series B
Preferred Stock in an amount equal to 50% of the debenture amount  ($355,000) at
$3.00 per share or 118,333  shares,  which  expire on April 30,  2012.  The fair
value of the warrants ($125,344) was amortized over the life of the loan.

On June 21, 2002, the Company  issued a series of convertible  debentures in the
aggregate of $500,000 of which $200,002 were issued to this related  party.  The
debentures bear interest at 8% and were due on April 30, 2003. Each debenture is
convertible  to  Series B  Preferred  Stock at a price of $3.00 per  share.  The
related party was also granted  warrants to purchase Series B Preferred Stock in
an amount equal to 50% of the debenture amount ($100,000) or 33,333 shares at an
exercise  price of $3.00 per share,  which  expire on April 30,  2012.  The fair
value of the warrants ($36,814) was amortized over the life of the debentures.

On May 1, 2003,  the related  party  agreed to extend the due date for the above
two   debentures   in  the  aggregate  of  $910,002  to  October  31,  2003.  In
consideration  for the  extension,  the party was  granted  warrants to purchase
Series B  Preferred  Stock in an amount  equal in shares of 5% of the  debenture
amount (45,500 shares) at an exercise price of $3.00 per share,  which expire on
April 30, 2012. The fair value of the warrants  ($57,684) was amortized over the
life of the loan extension.

On March 7, 2003,  this related party loaned the Company an additional  $200,000
under the terms of a convertible  debenture.  The debenture bears interest at 8%
and was due on October  31,  2003.  The  debenture  is  convertible  to Series B
Preferred  stock at a price of $3.00  per  share.  The  related  party  was also
granted  warrants to purchase Series B Preferred Stock in an amount equal to 50%
of the debenture  amount  ($100,000) at $3.00 per share or 33,333 shares,  which
expire on April 30, 2012. The fair value of the warrants ($35,308) was amortized
over the life of the loan. As of April 30, 2003, the unamortized  portion of the
fair value of the warrants was $27,646.

On August 7, 2003, this related party loaned the Company an additional  $198,000
under the terms of a convertible  debenture.  The debenture bears interest at 8%
and was due on October  31,  2003.  The  debenture  is  convertible  to Series B
Preferred  stock at a price of $3.00  per  share.  The  related  party  was also
granted  warrants to purchase Series B Preferred Stock in an amount equal to 50%
of the debenture  amount  ($99,000) at $3.00 per share or 33,000  shares,  which
expire on April 30, 2012. The fair value of the warrants ($33,579) was amortized
over the life of the loan.

On April 19, 2004,  the related party agreed to extend the due dates of the four
outstanding  debentures in the aggregate of $1,308,002  and accrued  interest in
the amount of  $135,106  until  December  31, 2005 upon the closing of the Share
Exchange  Agreement with Nesco.  This  transaction was completed on May 25, 2004
(see Note 19).

                                      F-25

HYDROGEL DESIGN SYSTEMS, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

7. Convertible debentures (continued)

Convertible Debentures - Other

On January 10, 2002,  the Company  received a bridge loan in  connection  with a
private  placement.  The aggregate  loan in the amount of $475,000,  which bears
interest at 8%, was due upon the earlier of April 15, 2002, or immediately  upon
the closing of any additional  private  placement  subsequent to the date of the
note of a minimum of $650,000.  The lender,  as consideration  for the loan, was
also paid a 5% fee of $23,750,  granted 40,000 shares of common stock which were
valued at $3 per share,  and issued  warrants to purchase  50,000  shares of the
Company's  common stock at an exercise price of $3 per share for a period of ten
(10) years. The pro rata fair value of the stock issued ($86,015),  the warrants
granted  ($48,511) and the lenders fee ($23,750)  were  amortized  over the loan
term  which  expired on April 15,  2002.  The  Company  repaid  $150,000  of the
principal  balance on February 28, 2002.  On May 1, 2002, a restated  promissory
note was issued for the $325,000  outstanding  balance. The restated loan, which
bears  interest at 8%, was due on April 30,  2003.  The lender was also  granted
warrants to purchase 50,000 shares of the Company's  common stock at an exercise
price of $3 per share  which  expire  on April 1,  2012.  The fair  value of the
warrants  ($56,014)  was  amortized  over  the  life of the  loan.  The  loan is
collateralized,  under the terms of a security  agreement,  by the assets of the
Company.  On May 1, 2003, the lender agreed to exchange the restated  promissory
note for a convertible debenture of the same amount ($325,000) and to extend the
due date to October 31, 2003. The debenture is convertible to Series B Preferred
stock at a price of $3.00 per share and bears  interest at 8%. In  consideration
for the  exchange  and  extension,  the lender was granted  warrants to purchase
Series B  Preferred  Stock in an amount  equal in shares of 5% of the  debenture
amount (16,250 shares) at an exercise price of $3.00 per share,  which expire on
April 30, 2012. The fair value of the warrants  ($20,601) was amortized over the
life of the loan extension.

On June 21, 2002, the Company  issued a series of convertible  debentures in the
aggregate of $500,000,  of which  $200,002 were issued to a related  party.  The
debentures bear interest at 8% and were due on April 30, 2003. Each debenture is
convertible  to Series B  Preferred  Stock at a price of $3.00 per  share.  Each
purchaser was also granted  warrants to purchase  Series B Preferred Stock in an
amount equal to 50% of the  debenture  amount  ($150,000) or 50,000 shares at an
exercise  price of $3.00 per share,  which  expire on April 30,  2012.  The fair
value of the warrants  ($55,221) was amortized over the life of the  debentures.
On May 1,  2003,  the  parties  agreed to extend  the due date for the series of
debentures in the  aggregate of $300,000 to October 31, 2003.  In  consideration
for the  extension,  each  party  was  granted  warrants  to  purchase  Series B
Preferred  Stock in an  amount  equal in shares  of 5% of the  debenture  amount
(15,000  shares) at an exercise price of $3.00 per share,  which expire on April
30, 2012.  The fair value of the warrants  ($19,016) was amortized over the life
of the loan extension.

On April 19, 2004,  the lenders agreed to extend the due dates of all debentures
in the  aggregate  amount of  $624,998  and  accrued  interest  in the amount of
$106,222  until  December  31,  2005  upon the  closing  of the  Share  Exchange
Agreement with Nesco.  This  transaction was completed on May 25, 2004 (see Note
19).

8. Bridge loan, merger candidate

On April 29, 2004,  the Company  entered into a Share  Exchange  Agreement  with
Nesco Industries,  Inc. ("Nesco"),  a Nevada publicly held Corporation,  whereby
the  Company  would  become  a  majority  owned  subsidiary  of  Nesco  and upon
completion of the Share Exchange Agreement,  the holders of the Company's common
stock and debt  would hold a  majority  interest  of Nesco.  This  exchange  was
completed  on May 25,  2004 as more  fully  described  in Note 19.  The  Company
received  net  cash  of  approximately  $328,000  as part  of the  terms  of the
agreement,  of which approximately  $208,000 was received as a bridge loan prior
to April 30, 2004 and is included in current liabilities at April 30, 2004.

                                      F-26


HYDROGEL DESIGN SYSTEMS, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

9. Customer deposits

At April 30, 2004 and 2003,  approximately $831,000 and $508,000,  respectively,
of customer deposits  represents  deposits from a customer to be applied against
future purchase orders. The deposits are non-refundable but applicable to future
purchases  from the Company  until  December  31,  2008.  To the extent that any
portion of the deposits is not used for  purchases  by the end of calendar  year
2008, the deposits will be forfeited.

10. Due to affiliates

Due to  affiliates  at April 30,  2004 and 2003 of  approximately  $244,000  and
$138,000,  respectively,  consists of unpaid rents of approximately $229,000 and
$69,000 at April 30, 2004 and 2003,  respectively  and the aggregate due under a
revolving  line of  credit.  The line,  which  bears  interest  at 8% per annum,
provided for maximum borrowing of $850,000.  The original line of credit,  which
expired on January 31, 1999,  was  extended to January 31, 2001.  On February 1,
2001, the affiliate  agreed to extend the maturity date by an additional  twenty
(20) months to September  30, 2002.  The terms of the extension  prohibited  any
future cash  advances on the credit line and provided for repayment of an amount
equal to 50% of any cash flow from operations in excess of $500,000  annually to
be paid within 45 days of the fiscal year end of the Company, with any remaining
outstanding balance due on September 30, 2002. On September 30, 2002 the Company
was unable to repay the  outstanding  balance in full but has  continued to make
monthly payments. The outstanding balance at April 30, 2004 was $15,000.

11. Due to officer

At April 30, 2004 and 2003 the Company has notes payable, including interest, of
approximately $370,000 and $270,000 respectively,  to an officer of the Company.
The notes bear interest at 10% per annum and are  collateralized by the accounts
receivable  of the  Company.  Interest  expense  pertaining  to these  notes was
approximately  $27,500  and $16,800 for the years ended April 30, 2004 and 2003,
respectively.

On May 1, 1999,  200,000 options,  which were previously granted to this officer
under the terms of an employment  agreement,  were  exercised at a price of $.40
and  200,000  shares of  common  stock  were  issued.  The  Company  received  a
promissory  note dated May 1, 1999 from the officer in the amount of $80,000 for
payment of the shares. The note matures on May 1, 2004, bears interest at 8% and
is secured by the related  securities.  On May 25,  2004,  this note and related
interest in the  aggregate  amount of $112,000  was  cancelled  and applied as a
reduction of the notes due to the officer.

On May 25,  2004,  the net  amount  of  these  notes  was  exchanged  for  Nesco
convertible 8% debentures which mature in December 2005 (see Note 19).

12. Stockholders' deficit

Capitalization

The Company's initial authorized capitalization consists of 20,000,000 shares of
common stock, 15,000,000 shares of Series A preferred stock and 5,000,000 shares
of preferred  stock.  In October 2001, the Company  designated  2,000,000 of the
20,000,000  shares of  preferred  stock to be  issued  as  Series B  Convertible
Preferred Stock. All stock has a $.0001 par value. Each share of common,  Series
A preferred,  Series B preferred convertible,  and preferred has one vote in all
matters.

                                      F-27


HYDROGEL DESIGN SYSTEMS, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

12. Stockholders' deficit (continued)

The Series B preferred shares rank senior to all common and preferred stock. The
Series A preferred stock has been retired and will not be reissued. The Series B
convertible  preferred  stockholders  are  entitled  to a  cumulative  dividend,
payable in shares of common  stock  calculated  at a rate of 7% of the  purchase
price,  issuable only upon  conversion to common shares.  Each share of Series B
convertible preferred stock is convertible to one share of common stock, subject
to  certain  anti-dilution  provision  adjustments.  The  Series  B  convertible
preferred  shares  have  liquidation  preference  over all  other  shares of the
capital  stock of the Company.  The  liquidation  preference  is $3.00 per share
before any distributions of assets or surplus funds to common stockholders.

Private Placement

During the year ended April 30,  2000,  the  Company  issued  155,019  shares of
common stock at $3.50 per share for an aggregate of $542,566 in conjunction with
a private placement. During the year ended April 30, 2001, the Company issued an
additional  64,287 shares of common stock at $3.50 per share for an aggregate of
$225,005 in conjunction with this same offering.

During the year ended April 30,  2002,  the  Company  issued  522,487  shares of
Series B convertible  preferred  stock at $3.00 per share in conjunction  with a
private placement. The Company received net proceeds of $1,303,226 after private
placement fees and related costs. As an additional  placement fee, the agent was
granted  warrants to purchase 182,870 shares of the Company's common stock at an
exercise price of $3.00 per share for a period of ten years.

13. Income taxes

Income  taxes have been  recorded  under SFAS No.  109,  "Accounting  for Income
Taxes."  Deferred  income  taxes  reflect the net tax  effects of (a)  temporary
differences between the carrying amounts of assets and liabilities for financial
reporting  purposes  and the  amounts  used for  income  tax  purposes,  and (b)
operating loss carryforwards.

The tax effects of significant  items  comprising the Company's net deferred tax
asset as of April 30, 2004 and 2003 are as follows:


                                                    2004           2003
                                                    ----           ----
                                                          

  Deferred tax asset
   Net operating loss carryforward              $3,435,000      $2,984,000
   Tax basis of intangible assets in
    excess of book basis                           150,000         126,000
                                                ----------      ----------
Deferred tax asset                               3,585,000       3,110,000

Valuation allowance                             (3,585,000)     (3,110,000)
                                                ----------      ----------
Net deferred tax asset                          $        -      $        -
                                                ==========      ==========


The increase in valuation allowance of $475,000 and $523,000 for the years ended
April 30, 2004 and 2003 respectively is primarily  attributable to the Company's
additional net operating  losses. At April 30, 2004, the Company has federal and
state net operating loss carryforwards of approximately $8,590,000, which expire
beginning in 2012.

                                      F-28



HYDROGEL DESIGN SYSTEMS, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

13.  Income taxes (continued)

Ownership  changes  resulting from the Company's  issuance of capital stock (see
Note 19) may limit the amount of net operating  loss  carryforwards  that can be
utilized  annually to offset  future  taxable  income.  The amount of the annual
limitation is determined based upon the Company's value immediately prior to the
ownership  change.  Subsequent  significant  changes in ownership  could further
affect the limitation in future years.

The following table presents the principal  reasons for the differences  between
the  effective  tax  rate  and  the  U.S.  Federal  statutory  income  tax  rate
attributable  to  continuing  operations  for the years ended April 30, 2004 and
2003:


                                                 2004            2003
                                                ------           -----
                                                          
U.S. federal statutory income tax rate          -34.0%          -34.0%
State and local statutory income tax rate
 (net of Federal benefit)                        -7.3%           -7.3%
Change in the valuation allowance                31.7%           31.5%
Other                                             9.6%            9.8%
                                                ------          ------
                                                  0.0%            0.0%
                                                ======          ======


14.  Commitments and contingencies

Employment Agreements

In September 1997, the Company entered into five-year  employment agreement with
an executive.  The agreement,  which took effect  January 1, 1998,  provides for
minimum  annual  compensation  of $30,000,  which may increase to $150,000 based
upon  earnings  and other  contingencies,  and  minimum  bonuses.  Further,  the
executive was granted options to purchase 200,000 shares of the Company's common
stock at an exercise  price of $.40 per share,  which were exercised in May 1999
(see Note 11). No  compensation  expense was recorded in the granting of options
as the exercise  price  approximates  the fair value of the stock at the date of
grant. At April 30, 2004 and 2003, this executive is owed approximately $105,000
and $30,000,  respectively  under the terms of this  agreement  which expired on
December 31, 2002.

On January 1, 2000, the Company entered into a three-year  employment  agreement
with an  executive,  which  provides for an aggregate  minimum  annual salary of
$200,000 in the first year with annual increases  thereafter.  In addition,  the
executive will receive a semi-annual  bonus of 3% of sales on certain  products.
Further,  the executive was granted  options to purchase  200,000  shares of the
Company's  common  stock  at a price  equal  to the  offering  price of the next
private  placement  ($3.50)  (see Note 17).  The options  vest over a three-year
period and expire three years from the vesting dates.  No  compensation  expense
was recorded in the granting of options as the exercise price  approximates  the
fair value of the stock at the date of grant.  At April 30, 2004 and 2003,  this
executive is owed approximately $439,000 under the terms of this agreement which
expired on December 31, 2002.

On May 25, 2004, approximately $544,000 of accrued payroll relating to the above
agreements  was exchanged for Nesco  convertible  8% debentures  which mature in
December 2005 (see Note 19).

                                       F-29


HYDROGEL DESIGN SYSTEMS, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

14.  Commitments and contingencies (continued)

Consulting Agreements

On February 1, 2001, the Company  entered into a one-year  consulting  agreement
which  provided  for an aggregate  annual fee of $200,000 to be payable  monthly
commencing  with two monthly  installments  payable on May 31, June 30, and July
31, and the last day of the month thereafter.  The agreement also provides for a
sales incentive  bonus, a budget  incentive  bonus and a profit  incentive bonus
based on sales and performance.  In addition, the consultant was granted options
to purchase  50,000 shares of common stock  exercisable for a period of five (5)
years at $3.50 per share (see Note 17). The fair value of the options  ($45,357)
was charged to operations over the term of the agreement. At April 30, 2003, the
Company has paid the consultant an aggregate of $157,000.  The remaining balance
of $43,000, which is included in current liabilities at April 30, 2003, was paid
during the fiscal year ended April 30, 2004.

15.  Related party transactions

The Company  entered into a seven-year  sub-lease  agreement for a manufacturing
facility with Embryo,  effective  February 14, 1997,  which provided for minimum
monthly  rental  payments of $9,625 and expires in 2004. In February  2000,  the
monthly  rent was  increased  to $10,214  per the  escalation  provision  in the
sublease.

On January 25, 2002,  this  manufacturing  facility  was  purchased by an entity
owned by a related  party of the Company and the  Company  entered  into a lease
with the related party,  which provides for minimum  monthly rental  payments of
$11,687 and expires in 2012.  The rent  increases  by 5% every two years for the
duration of the lease. On September 30, 2002, in consideration  for extension of
certain  debt (see Note 7) due to the  related  party,  the rent  increase of 5%
effective  February  1,  2004  was  increased  by an  additional  10%.  The rent
increases  subsequent to that date,  every two years,  remain at 5% of the prior
period amount inclusive of the 10% additional one-time increase.

On December 1, 2001, the Company,  along with other  co-tenants,  entered into a
month-to-month lease for office space with an entity owned by a related party of
the Company,  which  provided for a monthly lease payment of $3,735.  This lease
payment  was  reduced  to $2,500  per month  effective  November  1, 2003 due to
reallocation of the space with other tenants.

Minimum annual rentals under the manufacturing  facility lease are approximately
as follows:



        Year ending April 30,
                                          
                 2005                        $     162,000
                 2006                              164,000
                 2007                              170,000
                 2008                              172,000
                 2009                              179,000
              Thereafter                           509,000
                                             --------------
                                             $   1,356,000


Rent  expense  for the years  ended  April 30,  2004 and 2003 was  approximately
$186,000 and $185,000, respectively.

                                      F-30



HYDROGEL DESIGN SYSTEMS, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

16.  Major customers

The Company generated  revenues from four major customers during fiscal 2004 and
two major  customers in 2003  aggregating  approximately  $420,000 and $674,000,
respectively.  Accounts receivable from these customers aggregated approximately
$46,000 and $8,000 at April 30, 2004 and April 30, 2003, respectively.

17.  Stock options and warrants

Stock Options

A summary of common stock options are as follows:



                                            Number of              Exercise           Weighted Average
                                             Options                 Price             Exercise Price
 -----------------------------------------------------------------------------------------------------
                                                                                        
 Balance outstanding                          425,000               $1.00-3.50                   $2.76
   May 1, 2003
 Expired                                      (66,666)                    3.50                    3.50
 -----------------------------------------------------------------------------------------------------

 Balance outstanding
   April 30, 2003 and 2004                    358,334               $1.00-3.50                   $2.63
======================================================================================================

 Exercisable
   April 30, 2004
                                              358,334               $1.00-3.50                   $2.63
======================================================================================================


Further  information about the Company's  outstanding stock options at April 30,
2004 is as follows:


                                                               Weighted
                                                                 Average                  Weighted
                                             Number             Remaining                 Average
Range of                                       of              Contractual                Exercise
Exercise Prices                              Shares            Life (in Years)              Price
- ----------------------------------------------------------------------------------------------------
                                                                               
$1.00                                         125,000               N/A                 $   1.00
$3.50                                         233,334              2.53                 $   3.50
- ----------------------------------------------------------------------------------------------------
                                              358,334               N/A                 $   2.76
======================================================================================================


                                      F-31


HYDROGEL DESIGN SYSTEMS, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

17. Stock options and warrants (continued)

Warrants

For the years ended April 30, 2004 and 2003, warrant activity is as follows:


   Exercise Price    Type of       Warrants             Balance       Warrants          Balance,      Warrants        Balance,
      per Share       Stock        Expiring           May 1, 2002     Granted        April 30, 2003    Granted     April 30, 2004
   -------------     -------      ---------           -----------     --------       -------------    --------     --------------
                                                                                                   

         3.00        Common       01/17/2011              50,000                          50,000                         50,000
         3.00        Common       06/04/2011              17,500                          17,500                         17,500
         3.00        Common       01/10/2012              50,000                          50,000                         50,000
         3.00        Common       04/01/2012             182,870                         182,870                        182,870
         3.00        Common       04/30/2012                            50,000            50,000                         50,000
         3.00        Preferred    04/30/2012                           252,500           252,500       109,750          362,250
                                                      ---------------------------------------------------------------------------

                                                         300,370       302,500           602,870       109,750          712,620
                                                      ===========================================================================


All warrants outstanding at April 30, 2004 are exercisable.

18.  Employee benefit plan

The  Company  maintains a 401(k) plan that  allows all  full-time  employees  to
participate  immediately  in the  plan.  The  plan is  funded  100% by  employee
contributions as the Company does not make any matching contributions.

19.  Subsequent events

Share Exchange Agreement

On April 29, 2004,  the Company  entered into a Share  Exchange  Agreement  with
Nesco, a Nevada  publicly held  corporation,  whereby the Company would become a
majority  owned  subsidiary of Nesco and upon  completion of the Share  Exchange
Agreement,  the  holders  of the  Company's  common  stock and debt would hold a
majority  interest of Nesco.  This exchange was completed on May 25, 2004. Nesco
was  previously  engaged  in  asbestos  abatement  contracting  but  had  ceased
operations in May 2003.

Nesco had  intended  to issue  shares of its common  stock in  exchange  for the
equity  securities  of the  Company in  certain  ratios as  provided  for in the
Exchange Agreement.  However,  because Nesco did not have the required number of
authorized  shares of common stock to complete  the  exchange on this basis,  it
agreed  to  issue  shares  of its  newly  designated  Series B  Preferred  Stock
("Preferred  Stock") for,  among  others,  equity and debt of the Company.  Upon
filing of the  Certificate of Amendment to the Certificate of  Incorporation  to
increase  the number of shares of common  stock  which  Nesco is  authorized  to
issue,  each share of the Preferred Stock will be  automatically  converted into
shares of Nesco Common Stock.

                                      F-32


HYDROGEL DESIGN SYSTEMS, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

19. Subsequent events (continued)

On May 25, 2004, the Company's common shareholders exchanged 3,240,593 shares of
stock for 38,887 shares of Nesco  Preferred B Stock which will be converted into
29,165,250 shares of Nesco common stock (a ratio of approximately 9 Nesco common
shares for every 1 share of the Company's common stock). The Company's preferred
shareholders  exchanged  295,853  shares  of stock  for  14,201  shares of Nesco
Preferred B Stock which will be converted into 10,650,750 shares of common stock
(a ratio of  approximately  36 Nesco common  shares for 1 share of the Company's
preferred  stock).  Approximately  72% of the  common  and 57% of the  preferred
shareholders exchanged their shares at this time. This resulted in approximately
44.6%  of  Nesco's  voting  securities  exchanged  and  owned  by the  Company's
stockholders.  The  Company  anticipates  that  the  majority  of the  remaining
shareholders will exchange their shares in the near future, which will result in
54.3% of Nesco's  voting  securities  owned by the Company's  stockholders  upon
exchange  of  all  outstanding  the  Company's  securities.   In  addition,  all
outstanding  warrants  and  options  of the  Company  were  exchanged  for Nesco
warrants based on the same ratios as the common and preferred share exchange.

In addition, Nesco was required to retain net cash of approximately $350,000 and
to dispose of all of its subsidiaries as part of the terms of the agreement,  of
which  approximately  $208,000  was received as a bridge loan prior to April 30,
2004 and is included in current  liabilities at April 30, 2004. This bridge loan
became part of the  closing  requirements  in May 2004.

The  accounting  of the  transaction  will differ  from its legal  form,  as the
Company  will be  considered  the  accounting  acquirer  and Nesco the  acquired
entity. The transaction will be accounted for as a reverse acquisition under the
purchase method of accounting,  whereby the assets of Nesco will be revalued and
the purchase price allocated to those assets  acquired and liabilities  assumed.
The Company's  historical  financial statements will be carried forward as those
of the combined entity. The results of operations for Nesco are not reflected in
the accompanying consolidated statements of operations.

Current Debt Exchanges and Extensions

As a result of the Share Exchange Agreement which was completed on May 25, 2004,
the  convertible  debentures  due to related  party in the  aggregate  principal
amount of  $1,308,000,  the  convertible  debentures in the aggregate  principal
amount of  $625,000,  the  amount  due to  officer  in the  aggregate  amount of
approximately   $258,000   and  accrued   payroll  of   approximately   $544,000
representing  primarily  payroll  due to current  and former  officers  were all
exchanged for Nesco convertible 8% debentures which mature on December 31, 2005.

Investment Banking Agreement

In June 2004,  Nesco entered into an Investment  Banking  Agreement with a third
party whereby Nesco would issue 8% Senior  Convertible Notes to investors for an
aggregate of a minimum of $250,000 and a maximum of $1,700,000. In June and July
2004,  the  Company  received  approximately  $634,500 in  connection  with this
transaction, net of expenses of $70,500.

                                      F-33

                                    PART II

                   INFORMATION NOT REQUIRED IN THE PROSPECTUS

Item 24.        Indemnification of Directors

     Our Articles of Incorporation  contain a provision  permitted by the Nevada
General  Corporation  law (NGCL)  which  eliminates  the  personal  liability of
directors for monetary  damages for breach of their fiduciary duty of care which
arises under state law.  Although  this does not change the  directors?  duty of
care,  it limits legal  remedies  which are available for breach of that duty to
equitable remedies,  such as an injunction or rescission.  This provision has no
effect  on  directors'  liability  for:  (1)  breach of the  directors?  duty of
loyalty;  (2)  acts or  omissions  not in good  faith or  involving  intentional
misconduct or known violations of law; and (3) approval of any transactions from
which the directors derive an improper personal benefit.

     The NGCL empowers us to indemnify officers, directors, employees and others
from liability in certain  circumstances  such as where the person  successfully
defended  himself on the  merits or acted in good  faith in a manner  reasonably
believed to be in the best  interests  of the  corporation.  Our Bylaws  require
indemnification,  to the fullest extent permitted by the NGCL, of any person who
is or was involved in any manner in any investigation, claim or other proceeding
by reason of the fact that such person is or was a director or officer of us, or
of  another  corporation  serving  at our  request,  against  all  expenses  and
liability actually and reasonably incurred by such person in connection with the
investigation, claim or other proceeding.

     Insofar as indemnification for liabilities arising under the Securities Act
may be permitted to our directors, officers, and controlling persons pursuant to
the foregoing provisions or otherwise, we are advised that in the opinion of the
Securities  and Exchange  Commission,  such  indemnification  is against  public
policy as expressed in the Act and is, therefore, unenforceable.

Item 25.        Other Expenses of Issuance and Distribution

     The estimated expenses of the distribution, all of which are to be borne by
us, are as follows. All amounts are estimates except the Securities and Exchange
Commission registration fee:


                                           
        Registration Fee                      $ 4,750
        Accounting Fees and Expenses            5,000
        Legal Fees and Expenses 55,000
        Transfer Agent's Fees and Expenses      5,000
        Miscellaneous                           5,250
                                              -------
                Total                         $75,000
                                              =======


Item 26.        Recent Sale of Unregistered Securities

     In  January  2002,  we issued  five-year  warrants  to  purchase a total of
200,000  shares of common  stock at an exercise  price of $0.50 per share to KSH
Strategic Investment Fund I, LF and Cleveland Overseas,  Ltd. in connection with
a January 2002 bridge loan financing of $500,000.  These investors also received
secured  promissory  notes in the aggregate  principal  amount of $500,000 which
bore  interest  at 10% per annum.  KSH  Investment  Group,  Inc.,  a  registered

                                      II-1


broker-dealer and an affiliate of KSH Strategic  Investment Fund I, LP, received
$25,000 and was granted 75,000 shares of common stock (which were issued in June
2002) as a fee for  arranging  the bridge loan  financing.  We relied on Section
4(2) of the  Securities  Act in issuing the  warrants and shares of common stock
without  registration  under  the  Act.  Under  the  terms  of the  bridge  loan
financing,  we have agreed to  undertake  to register the shares of common stock
issuable  upon the exercise of the warrants  issued to the bridge  investors and
the shares of common stock issued to KSH Investment  Group,  Inc. These warrants
were cancelled in connection with the Exchange Agreement.

     In June 2002,  we issued  512,500  shares of our 10%  Series A  Convertible
Preferred Stock ("Preferred  Stock") in connection with the initial closing of a
private  placement of a minimum of 500,000 and a maximum of 1,000,000  shares of
our Preferred  Stock to accredited  investors at $2.00 per share.  Each share of
Preferred Stock is convertible  into four shares of common stock at a conversion
price of $0.50 per share. KSH Investment  Group,  Inc. served as placement agent
and  received,  among  other  things,  a cash  commission  equal  to 7.5% of the
aggregate  purchase  price  of  the  shares  sold,  a non-  accountable  expense
allowance equal to 1.5% of the aggregate  purchase price of the shares sold, and
warrants to purchase 402,500 shares of Common Stock as commissions in connection
with  the  June  2002  private  placement.  We  relied  on  Section  4(2) of the
Securities  Act and Rule 506 of Regulation D  promulgated  thereunder in issuing
the shares of Preferred Stock and warrants without  registration  under the Act.
Under  the terms of the  private  placement,  we have  agreed  to  undertake  to
register the common stock  issuable upon the  conversion of the Preferred  Stock
sold and the Common Stock  issuable upon the exercise of warrants  issued to the
placement  agent.  These warrants were cancelled in connection with the Exchange
Agreement.

     In May 2004 and through the period ended  January 26, 2005,  in  connection
with  the  closing  of the  Exchange  Agreement,  among  us,  HDSI  and  certain
stockholders of these entities,  the stockholders exchanged 50,288 shares of our
Series B Convertible  Preferred Stock for 4,190,638 shares of HDSI common stock.
They also exchanged  22,657 shares of our Series B Convertible  Preferred  Stock
for 472,020 shares of HDSI Series B Preferred  Stock. The shares of our Series B
Convertible   Preferred   Stock  which  was  issued  to  HDSI  holders  will  be
automatically  converted  into  54,708,750  shares  of  our  common  stock  upon
completing the recapitalization of our capital structure. In addition,  pursuant
to the  Agreement,  6,500,000  shares of common  stock was  issued to  advisers;
3,000,000  shares issued in  connection  with the sale of our  subsidiaries  and
20,000  shares  of our  Series  B  Convertible  Preferred  Stock  issued  in the
conversion of certain of our  outstanding  debt in the amount of $985,000  which
will be automatically  converted into 15,000,000 shares of our common stock upon
completing  the  recapitalization  of our  capital  structure.  We relied on the
exemption  available  under Rule 506 of Regulation D and Section 4(2) of the Act
for the issuance of our Series B Convertible Preferred Stock and common stock.

     In March  2004,  Mr.  Ronald  Kuzon,  an  interim  officer  and  consultant
exercised 1,000 warrants in a cashless exercise.  An aggregate of 857,142 shares
of common  stock were  delivered  as the excess of the fair value  $0.35% of the
Stock  Purchase  over the  exercise  price was used to pay for the shares in the
aggregate of 142,858 shares.

     On July 1, 2004, we entered into an investment banking agreement with Sloan
Securities  Corp.  for the sale of up to $3,000,000  principal  amount of our 8%
senior convertible notes due December 1, 2005, with interest payable on December
1 and June 1 semi-annually, either in cash or common stock, and convertible into
common stock at $.15 per share. Each note was issued with a five-year warrant to
purchase  shares of our common  stock at $.25 per share or 666,667  warrants for
each  $100,000  of  principal  amount  of notes  purchased.  As a result  of the
agreement,  which  terminated on September  30, 2004, we received  $2,295,000 in
gross proceeds in connection with this agreement and issued warrants to purchase
15,300,000  shares.  Under  the  terms of the  private  placement  we  agreed to
undertake to register the common stock issuable upon the conversion of the notes
and the exercise of the warrants.

                                      II-2


        In connection with this agreement, we issued the broker warrants to
acquire 5,052,600 shares of common stock at an exercise price of $.15 per share.
We relied on the exemption available under Rule 506 of Regulation D and Section
4(2) of the Act for the issuance of these securities.


        As described elsewhere, pursuant to the Exchange Agreement additional
securities were issued.

                                      II-3



Item 27.        Exhibits

Exhibit No.     Description
- -----------     -----------

3.1  Articles of Incorporation as amended (a)
3.2  Bylaws as amended (a)
3.3  Certificate of Designation of 10% Series A Convertible Preferred Stock (b)
3.4  Certificate of Designation of Series B Convertible Preferred Stock (e)
3.5  Amendment  to  Certificate  of  Designation  of 10%  Series  A  Convertible
     Preferred Stock(e)
3.6  Amendment to Certificate of Designations Series A Preferred Stock (f)
3.7  Amendment to Certificate of Designations Series B Preferred Stock (f)
4.1  Common Stock Certificate (a)
4.2  Form of Warrant
4.3  1999 Incentive Stock Option Plan (a)
4.4  2001 Stock Option Plan (b)
4.5  Form of  Registration  Rights  Agreement  related to the June 2002  private
     placement of the Company's 10% Series A Convertible Preferred Stock (c)
4.6  Registration  Rights  Agreement  by and  between  the  Company  and Cornell
     Capital Partners LP dated August 23, 2004
4.7  Form of 8% Senior  Convertible  Promissory  Note
5.1  Opinion  of  Beckman, Lieberman & Barandes, LLP *
10.1 Promissory  Note issued to Santo  Petrocelli,  Sr.  dated April 1, 2002 (d)
10.2 Promissory Note issued to Lawrence S. Polan dated April 1, 2002 (d)
10.3 Promissory  Note issued to Petrocelli  Industries  Inc. dated April 1, 2002
     (d)
10.4 Share Exchange Agreement by and among the Company, Hydrogel Design Systems,
     Inc. and certain signatory  stockholders of Nesco and HDSI, dated April 29,
     2004 (c)
10.5 Employment Agreement between the Company and Matthew Harriton(f)
10.6 Amended and Restated  Employment  Agreement between the Company and Matthew
     Harriton.
10.7 Securities  Purchase  Agreement  by  and  between  the  Company  and  Sloan
     Securities Corp., dated as of July 1, 2004.
10.8 Standby  Equity  Distribution  Agreement  by and  between  the  Company and
     Cornell Capital Partners LP, dated August 23, 2004.
10.9 Stock  Purchase  and  Assumption  Agreement  dated as of May 13,  2004,  as
     amended, between Registrant and Nac Calabria Acquisition Corporation (f)
14   Code of Ethics
23.1 Consent of  Beckman,  Lieberman & Barandes,  LLP  (included  in Exhibit 5.1
     hereof)
23.2 Consent of Rothstein Kass

     (a)  Filed as an Exhibit with the Company's  Registration Statement on Form
          10-SB filed with the SEC on November 30,  1999,  and  incorporated  by
          reference herein.

     (b)  Filed as an Exhibit with the  Company's  Annual  Report on Form 10-KSB
          filed with the SEC on August 13, 2002, and  incorporated  by reference
          herein.

     (c)  Filed as an Exhibit with the Company's Quarterly Report on Form 10-QSB
          filed  with  the  SEC on  September  23,  2002,  and  incorporated  by
          reference herein.

     (d)  Filed as an  Exhibit  with the  Company's  Current  Report on Form 8-K
          filed with the SEC on April 18, 2002,  and  incorporated  by reference
          herein.

                                      II-4


     (e)  Filed as an  Exhibit  with the  Company's  Current  Report on Form 8-K
          filed  with the SEC on June 9, 2004,  and  incorporated  by  reference
          herein.

     (f)  Filed as an Exhibit with the Company's Quarterly Report on Form 10-QSB
          filed with the SEC on October 22, 2004.

_______________________
* To be filed by amendment

Item 28.        Undertakings

     A. Insofar as indemnification  for liabilities arising under the Securities
Act of 1933 may be permitted to our directors,  officers and controlling persons
pursuant to the foregoing provisions, or otherwise, we have been advised that in
the opinion of the Securities and Exchange  Commission such  indemnification  is
against  public  policy  as  expressed  in the  Securities  Act of 1933  and is,
therefore,  unenforceable. In the event that a claim for indemnification against
such  liabilities,  other than the payment by us of expenses incurred or paid by
our director,  officer or controlling  person in the  successful  defense of any
action, suit or proceeding, is asserted by such director, officer or controlling
person in connection with the securities being  registered,  we will,  unless in
the opinion of our counsel the matter has been settled by controlling precedent,
submit  to a  court  of  appropriate  jurisdiction  the  question  whether  such
indemnification  by it is against  public policy as expressed in the  Securities
Act of 1933 and will be governed by the final adjudication of such issue.

     B. We hereby undertake:

     (1) To file,  during any period in which  offers or sales are being made, a
posteffective amendment to this Registration Statement:

          (i) To include any  prospectus  required  by Section  10(a) (3) of the
     Securities Act of 1933;

          (ii) To specify in the  prospectus  any facts or events  arising after
     the  effective   date  of  the   Registration   Statement  or  most  recent
     posteffective  amendment  thereof which,  individually or in the aggregate,
     represent  a  fundamental  change  in  the  information  set  forth  in the
     Registration  Statement.  Notwithstanding  the  foregoinq,  any increase or
     decrease in volume of  securities  offered,  if the total  dollar  value of
     securities  offered  would not exceed  that which was  registered,  and any
     deviation from the low or high end of the estimated  maximum offering range
     may be reflected in the form of prospectus  filed with the  Securities  and
     Exchange  Commission  pursuant  to  Rule  424(b),   Section  230.424(b)  of
     Regulation  SB,  if, in the  aggregate,  the  changes  in volume  and price
     represent no more than a 20% change in the maximum aggregate offering price
     set forth in the  "Calculation of Registration  Fee" table in the effective
     Registration Statement; and

          (iii) To include any additional or changed  material  information with
     respect  to the  plan  of  distribution  not  previously  disclosed  in the
     Registration  Statement or any material  change to such  information in the
     Registration Statement.

     (2) That, for the purpose of determining any liability under the Securities
Act of 1933,  each  such  posteffective  amendment  shall be  deemed to be a new

                                      II-5


Registration  Statement  relating to the  securities  offered  therein,  and the
offering of such  securities at that time shall be deemed to be the initial bona
fide offering thereof.

     (3) To remove from  registration by means of a posteffective  amendment any
of the securities being registered which remain unsold at the termination of the
offering.

                                      II-6


                                   SIGNATURES

     In  accordance  with the  requirements  of the  Securities  Act of 1933, as
amended, the registrant certifies that it has reasonable grounds to believe that
it meets all of the requirements for filing on Form SB2 and has duly caused this
amendment  to the  registration  statement  to be  signed  on its  behalf by the
undersigned,  thereunto duly  authorized,  in the city of New York, State of New
York on the 27th day of January, 2005.

                                        NESCO INDUSTRIES, INC.

                                        By: /s/ Matthew L.Harriton
                                            -----------------------------
                                              Matthew L. Harriton
                                              Chairman of the Board, President
                                              and Chief Executive Officer

                               POWER OF ATTORNEY

     Pursuant  to  the   requirements  of  the  Securities  Act  of  1933,  this
Registration  Statement  has  been  signed  below  on  January  27,  2005 by the
following  persons in the  capacities  indicated.  Each person  whose  signature
appears below also  constitutes and appoints  Matthew L. Harriton,  his true and
lawful   attorney-in-fact  and  agent,  with  full  power  of  substitution  and
resubstitution,  for  him  and in his  name,  place  and  stead,  in any and all
capacities to sign any and all amendments (including post-effective  amendments)
to this Registration Statement,  and to file the same, with all exhibits thereto
and all other documents in connection therewith,  with the Commission,  granting
unto said  attorney-in-fact and agent full power and authority to do and perform
each and every act and thing requisite and necessary to be done, as fully to all
intents and  purposes as he might or could do in person,  hereby  ratifying  and
confirming  all  that  said  attorney-in-fact  and  agent or his  substitute  or
substitutes may lawfully do or cause to be done by virtue hereof.



/s/ Matthew L. Harriton                  Chairman of the Board,
- -----------------------------------      President and Chief Executive Officer
        Matthew L. Harriton

/s/ Karen Nazzareno
- -----------------------------------      Chief Financial and Accounting Officer
        Karen Nazzareno

/s/ Richard Selinfreund
- -----------------------------------      Director
        Richard Selinfreund

/s/ Geoffrey Donaldson
- -----------------------------------      Director
        Geoffrey Donaldson


- -----------------------------------      Director
        Gene E. Burelson

                                      II-7



- -----------------------------------      Director
        Wayne M. Celia

/s/ Joel S. Kanter
- -----------------------------------      Director
        Joel S. Kanter

/s/ Arlen Reynolds
- -----------------------------------      Director
        Arlen Reynolds



                                      II-8