SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 8-K/A
                               (Amendment No. 2)

                                 CURRENT REPORT


     Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

                          Date of Report: May 25, 2004
                       (Date of earliest event reported)



                             NESCO INDUSTRIES, INC.
     ----------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


     Nevada                     000-28307                  13-3709558
- ------------------           ---------------             -------------
(State or other               (Commission                (IRS Employer
jurisdiction of               File Number)             Identification No.)
Incorporation)


305 Madison Avenue, New York, NY 10165                     10165
- --------------------------------------                  ------------
(Address of principal executive offices)                (Zip Code)


Registrant's telephone number, including area code (212) 808-0607



- ----------------------------------------------------------------------
(Former name or former address, if changed since last report


Check  the  appropriate  box  below  if the  Form  8-K  filing  is  intended  to
simultaneously  satisfy the filing obligation of the registrant under any of the
following provisions:

[ ] Written communications pursuant to Rule 425 under the Securities Act
    (17 CFR 230.425)

[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act
    (17 CFR 240.14a-12)

[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the
    Exchange Act (17 CFR 240.14d-2(b))

[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange
    Act (17 CFR 240.13e-(4c))

                                       1



Item 2.01 - Completion of Acquisition or Disposition of Assets

     On June 9, 2004, Nesco Industries,  Inc. ("Nesco" or the "Company") filed a
Form 8-K  under  Item 2 to  report  that it had  completed  the  acquisition  of
Hydrogel  Design  Systems,  Inc.  ("HDS"),  a manufacturer of hydrogels used for
wound care,  medical  diagnostics,  transdermal drug delivery and cosmetics.  In
response to parts (a) and (b) of Item 7 of such Form 8-K,  Nesco  stated that it
would file the required  financial  information  by  amendment,  as permitted by
Instructions  (a)(4)  and  (b)(2)  to Item 7 to Form 8-K.  On  August  9,  2004,
Amendment  No.  1 form  8-K/A  was  filed  to  provide  the  required  financial
information.  This  form  8-K/A,  Amendment  No.  2, is being  filed to  provide
additional  information about HDS and to revise the required proforma  financial
information.


Item 9.01 - Financial Statements and Exhibits.

     (a)  Financial Statements of Business Acquired

          The required financial statements of HDS for the years ended April 30,
          2004 and 2003 were filed as Exhibit 99.2 on 8-K/A (Amendment No. 1) on
          August 9, 2004 and are incorporated by reference herein.

     (b)  Proforma Financial Information

     The following unaudited proforma combined condensed financial statements of
the Company consist of the Company's  consolidated  statements of operations for
the year ended April 30,  2004 and  consolidated  balance  sheet as of April 30,
2004, to give effect to the acquisition of HDS by the Company (collectively, the
"Unaudited  Proforma Combined Condensed  Financial  Statements").  The unaudited
proforma  combined  condensed  statements  of  operations  gives  effect  to the
acquisition  as if it had  occurred  on May 1, 2003 and the  unaudited  proforma
combined  condensed  balance sheet gives effect to the  acquisition as if it had
occurred on April 30, 2004. The unaudited Proforma Combined Condensed  Financial
Statements  are provided for  informational  purposes only and do not purport to
reflect the results of  operations  that would have existed or occurred had such
transaction taken place on the date indicated nor do they purport to reflect the
financial  condition  or results of  operations  that will exist or occur in the
future.  The  proforma  adjustments  are based upon  available  information  and
certain  assumptions  that  management  believes are  reasonable.  The Unaudited
Proforma Combined Condensed  Financial  Statements should be read in conjunction
with the  Company's  historical  consolidated  financial  statements  and  notes
thereto  included  in the  Company's  Annual  Report on Form 10-KSB for the year
ended April 30, 2004 filed on September 16, 2004,  and in  conjunction  with the
HDS  audited  financial  statements  filed  as  Exhibit  99.2  with  Form 8- K/A
(Amendment No.1) on August 9, 2004.

                                        2


               UNAUDITED PROFORMA COMBINED CONDENSED STATEMENTS OF
               OPERATIONS FOR THE FISCAL YEAR ENDED APRIL 30, 2004

                                       (*)


                                              NESCO           HDS
                                              -----           ---
                                                 YEAR ENDED              PROFORMA       PROFORMA
                                                APRIL 30,2004           ADJUSTMENTS     COMBINED
                                                -------------           ------------    ---------
                                                                          
        REVENUES                             $    ---    $623,349                       $623,349
                                             --------    --------
        COST OF REVENUES:                         ---     912,082                        912,082
                                             --------    --------                       --------
        GROSS MARGIN                              ---    (288,733)                      (288,733)
                                             --------    --------                       --------
        OPERATING EXPENSES

         General and administrative               ---     661,737        612,250 (1)   1,273,987
         Amortization and other expenses          ---     116,213             --         116,213
                                             --------    --------        -------        --------
                                                  ---     777,950        612,250       1,390,200
                                             --------    --------        -------        --------
        LOSS FROM OPERATIONS                      ---  (1,066,683)      (612,250)     (1,678,933)
                                             --------    --------        -------        --------
        OTHER EXPENSES
         Amortization of debt discount            ---    (158,526)    (1,089,983)(5)  (1,248,509)
         Interest expense                         ---    (152,398)                      (152,398)
         Interest expense, related parties        ---    (121,434)       (66,708)(5)    (188,142)
                                             --------    --------        -------        --------
                                                  ---    (432,358)    (1,156,691)     (1,589,049)


        NET LOSS FROM CONTINUING
            OPERATIONS                           ---   (1,499,041)     (1,768,941)    (3,267,982)
                                             ========  =========================================



       BASIC AND DILUTED NET LOSS
        PER SHARE:
       LOSS FROM CONTINUING OPERATIONS            --                                        (.03)

       NET LOSS PER SHARE - BASIC AND
        DILUTED                                 (.--)                                       (.03)
                                                =====                                       =====
       WEIGHTED AVERAGE SHARES
        OUTSTANDING USED IN COMPUTING
        BASIC AND DILUTED LOSS PER
        SHARE                              7,019,963                                  109,068,514
                                           =========                                  ===========
<FN>


* = The  consolidated  operations of Nesco and its  subsidiaries  for the fiscal
year ended April 30, 2004 were all due to discontinued  operations which are not
included in the proforma condensed statements of operations.

</FN>


See notes to the unaudited proforma combined condensed financial statements.

                                       3


              UNAUDITED PROFORMA COMBINED CONDENSED BALANCE SHEET
                              AS OF APRIL 30, 2004

                                      (*)


                                     NESCO           HDS
                                     -----           ---
                                       YEAR ENDED              PROFORMA        PROFORMA
                                     APRIL 30,2004            ADJUSTMENTS      COMBINED
                                     -------------            ------------     ---------
                                                                 

ASSETS
Current Assets
Cash                                   135,462          828                       136,290
Accounts receivable                      4,293       73,692                        77,985
Inventories                                 --       88,338                        88,338
Prepaid expenses and other
 current assets                             --       58,019                        58,019
                                     ---------   ----------    ------------   -----------
  Total current assets                 139,755      220,877             ---       360,632
                                     ---------   ----------    ------------   -----------
Loan receivable, merger candidate      208,500           --       (208,500) (2)        --
                                     ---------   ----------    ------------   -----------
Property and equipment, net              4,940      570,101             --        575,041
                                     ---------   ----------    ------------   -----------
Other Assets
 Purchased Technology, net                  --       85,411                        85,411
 Investments                                --        6,000                         6,000
 Other                                      --       41,906                        41,906
                                     ---------   ----------    ------------   -----------
  Total other assets                        --      133,317             --        133,317
                                     ---------   ----------    ------------   -----------
  TOTAL ASSETS                         353,195      924,295      (208,500)      1,068,990
                                     =========   ==========    ============   ===========
LIABILITIES AND STOCKHOLDERS' DEFICIT
Current Liabilities
 Notes and interest payable                 --      104,500                      104,500
 Bridge loan, merger candidate              --      208,500      (208,500) (2)        --
 Customer deposits                          --      847,653                      847,653
 Accounts payable and accrued expenses 928,828      185,214      (883,629) (3)   230,413
 Related party accounts payable         95,705           --      ( 95,705) (3)        --
 Due to affiliates                          --      243,554            --        243,554
                                     ---------   ----------    ------------   -----------
   Total current liabilities         1,024,533    1,589,421    (1,187,834)     1,426,120
                                     ---------   ----------    ------------   -----------
Long-term Liabilities
 Notes and interest payable                 --      804,868                      804,868
Loans payable, shareholders           952,501           --       (952,501) (4)       --
 Convertible debentures and interest
  payable, related parties                  --    1,443,108      (453,755) (5)   989,353
 Convertible debentures and interest
  payable, other                            --      731,220      (571,408) (5)   159,812
 Accrued payroll                            --      544,002      (544,002) (5)        --
 Due to officer                             --      369,846      (369,846) (5)        --
 Deferred sublease rental,
  related party                        163,800           --            --  (3)   163,800
                                     ---------   ----------    ------------   -----------
   Total long-term liabilities       1,116,301    3,893,044    (2,891,512)     2,117,833
                                     ---------   ----------    ------------   -----------
  Stockholders' deficit
 Preferred stock                       242,758           52      (242,810) (6)        --
 Common stock. $.001 par value,
  authorized  400,000,000 shares,
  109,068,514  outstanding               7,627          470       100,972 (6)  109,069
 Additional paid-in-capital          4,193,206    6,317,678       549,269 (6)11,060,153
 Accumulated other comprehensive
   loss                                     --      (69,000)                    (69,000)
 Accumulated deficit                (6,231,230) (10,684,870)    3,340,915(6)(13,575,185)
 Note receivable, officer                   --      (80,000)       80,000 (5)        --
                                     ---------   ----------    ------------   -----------
                                    (1,787,639)  (4,515,670)    3,828,346    (2,474,963)
 Less treasury stock, 250,000 shares
  at cost                                   --      (42,500)       42,500 (6)        --
                                     ---------   ----------    ------------   -----------
  Total stockholders' deficit       (1,787,639)  (4,558,170)    3,870,846    (2,474,963)
                                     ---------   ----------    ------------   -----------
TOTAL LIABILITIES AND
 STOCKHOLDERS' DEFICIT                 353,195      924,295      (208,500)    1,068,990
                                     =========   ==========    ============   ===========


See notes to the unaudited proforma combined condensed financial statements.

                                       4



                      NOTES ON UNAUDITED PROFORMA COMBINED
                        CONDENSED FINANCIAL INFORMATION


     Basis of Presentation

     On May 25, 2004, Nesco Industries,  Inc.  ("Nesco"),  a Nevada corporation,
Hydrogel Design Systems,  Inc., a privately-held  Delaware  corporation ("HDS"),
certain   stockholders   of  Nesco  (the  "Nesco   Stockholders")   and  certain
stockholders  of  HDS  (the  "HDS  Stockholders")   completed  the  transactions
contemplated by the Share Exchange Agreement, dated as of April 29, 2004, by and
among Nesco, HDS, the Nesco Stockholders and the HDS Stockholders (the "Exchange
Agreement"), whereby HDS has become a majority owned subsidiary of Nesco and the
holders of HDS common stock and debt hold a majority interest of Nesco.

     The unaudited  proforma  combined  condensed  statements of operations  are
presented as if the  acquisition  of HDS by the Company  occurred on May 1, 2003
and the unaudited  proforma combined  condensed balance sheet is presented as if
the acquisition of HDS by the Company  occurred on April 30, 2004. The unaudited
proforma combined condensed statement of operations for the year ended April 30,
2004 was derived from the Company's audited statement of operations for the year
ended April 30, 2004 which was  included in its Form 10-KSB  filed on  September
16, 2004 and from HDS's audited statement of operations for the year ended April
30, 2004 which was filed as Exhibit  99.2 with Form 8-K/A  (Amendment  No. 1) on
August 9, 2004.

     Nesco had  intended to issue shares of its common stock in exchange for the
equity  securities  of HDS in certain  ratios as  provided  for in the  Exchange
Agreement. However, because Nesco did not have the required number of authorized
shares of common stock to complete the exchange on this basis,  it issued shares
of its newly  designated  Series B Preferred Stock for among others,  equity and
debt of HDS. Upon filing of the  Certificate of Amendment to the  Certificate of
Incorporation  to increase  the number of shares of common  stock which Nesco is
authorized  to issue to  400,000,000,  each  share of  Preferred  stock  will be
automatically  converted  into shares of Nesco  common  stock.  For  purposes of
shares  outstanding and issued,  all stock is presented as if the conversion had
taken place at the time of the transaction.

     As a result  of the  execution  of the  Share  Exchange  Agreement,  HDS is
considered  for  accounting  purposes  to be the  acquiring  Company  since  the
stockholders of HDS acquired more than 50% of the issued and  outstanding  stock
of Nesco.

     ProForma Adjustments Related to the Acquisition

     The  accompanying   unaudited   proforma   combined   condensed   financial
information  has been prepared as if the  acquisition was completed on April 30,
2004  for  balance  sheet  purposes  and as of May 1,  2003  for  statements  of
operations purposes and reflect the following proforma adjustments:


(1)  To record the issuance of 6,500,000  Advisor shares in connection  with the
     transaction valued at fair value ($.15) on the date of the transaction. The
     total  amount of $975,000 is being  charged as $694,510 to  operations  and
     $$280,490 to equity which is the net remaining amount of cash received from
     the acquisition  after other merger costs.  This transaction is a one- time
     charge to operations  and directly  attributed to the share exchange and is
     not included in the proforma statement of operations.

                                       5


     To record the exchange of HDS  outstanding  warrants and options which were
     exchanged  for Nesco  outstanding  warrants  and options  based on the same
     ratios  as the  share  exchange.  Compensation  expense  of  $1,793,555  is
     recorded  for the increase in the fair value of the vested HDS warrants and
     options as a result of the merger. This transaction is a one-time charge to
     operations  and  directly  attributed  to  the  share  exchange  and is not
     included in the proforma statement of operations.

     To record the issuance of 2,681,667 shares of common stock issued under two
     consulting  agreements at the time of the share  exchange at the fair value
     at the time of the  exchange  ($.15) of $402,250  and to record  consulting
     fees under these two agreements in the amount of $165,000.

     To record additional employee compensation in the amount of $45,000 for the
     issuance of an employee  agreement with an officer entered into at the time
     of the share exchange.  Included in the statement of operations for HDS for
     the period presented was $75,000 in compensation  expense for this officer.
     Under the terms of the new employment  agreement,  effective at the date of
     the exchange, the officer would receive $120,000 annually.

(2)  Elimination  of advances  made between  Company and HDS prior to closing of
     transaction.

(3)  To record  sale of  Company  subsidiaries.  Purchaser  acquired  all of the
     outstanding stock of each of Nesco's  subsidiaries and assumed all of their
     liabilities in exchange for 3,000,000  shares of Nesco common stock.  Nesco
     liabilities which were not assumed were accrued expenses and other payables
     in the amount of $45,199  and  deferred  sublease  rental for a lease which
     Nesco retained in the amount $163,800.

(4)  To record the exchange of Nesco  shareholder debt for 15,000,000  shares of
     Nesco common stock.

(5)  To record  exchange  of HDS  accrued  payroll  and net  officer's  loans to
     convertible  debt in the amount of $833,848 and to record interest  expense
     in the amount of $66,708 on this debt.

                                       6


ProForma Adjustments Related to the Acquisition (Cont'd)

     To record debt discount in the aggregate of $1,859,011  for the issuance of
     warrants  to prior  HDS debt  holders  and for the  intrinsic  value of the
     beneficial  conversion  feature  of the  prior  HDS  debt to the new  Nesco
     convertible debt and to record  amortization of debt discount in the amount
     of $1,089,983.

     Below  is a  summary  of the  transaction  as  related  to the  convertible
     debentures on the balance sheet of HDS:



                                    Convertible              Convertible
                                     debentures,              debentures,
                                   related parties              other
                                   ---------------           -----------
                                                       
Balance April 30, 2004             $   1,443,108             $   731,220

Exchange of payroll and net
 officers loans to debt                  833,848                      --

Recording of debt discount
 for issuance of warrants
 and intrinsic value of the
 beneficial conversion feature
 from HDS debt to Nesco debt          (1,287,603)              (571,408)
                                   ---------------          ------------
Balance, proforma,
 April 30, 2004                    $     989,353            $   159,812
                                   =============            ===========





(6)  To record the following  adjustments to stockholders'  deficit:


                                                                                           Total
                                  (6a)        (6b)         (6c)       6(d)       (6e)    Adjustment
                                  -------    -------     ---------  ---------    ----    ----------
                                                              
Preferred Stock                  (242,758)       (52)                                     (242,810)

Common Stock                       (7,627)   108,599                                       100,972

Additional paid-in-capital     (4,193,206)               2,881,133   1,859,011   2,331     549,269

Accumulated deficit             6,231,230               (2,890,315)                      3,340,915

Treasury stock                        --      42,500            --           --     --      42,500
<FN>

(6a) To eliminate the historical stockholders' deficit of Nesco.

(6b) To record the  issuance of common  stock and  recapitilization  of HDS, the
     acquiring Company for accounting purposes, as follows:

     -    Cancellation of HDS treasury stock, 250,000 shares at cost of $42,500

                                       7


     -    Stock issued as follows:

                                                      Issued
                                                       Shares       Par $.001
                                                     ----------    ----------
    Nesco debtholder                                 15,000,000    $  15,000
    Nesco preferred shareholders exchange,
      512,500 shares                                 15,375,000       15,375
    HDS preferred shareholders exchange,
     522,487 shares                                  18,809,574       18,810
    HDS common shareholders exchange, 4,702,856                         (470)
     shares                                          40,075,167       40,075
    Nesco common shares prior to exchange             7,627,106        7,627
    Advisor shares issued at exchange                 6,500,000        6,500
    Shares issued to purchaser of Nesco subsidiaries  3,000,000        3,000
    Shares issued to consultants                      2,681,667        2,682
                                                    -----------    ----------
                                                    109,068,514    $ 108,599
                                                    -----------    ----------
(6c)     To record the following:
                                                            Accumulated     Additional
                                                              deficit    paid-in-capital
                                                            -----------  ---------------
        -  Advisor shares (See (1) above):                    $  694,510      688,010
        -  Exchange of HDS warrants/options (See (1) above):   1,793,555    1,793,555
        -  Issuance of consultants shares (See (1) above):       402,250      399,568
                                                              ----------   ----------
                                                              $2,890,315   $2,881,133
                                                              ==========   ==========

(6d) To record debt discount (see (5) above.

(6e) Various adjustments made to additional paid-in-capital as a result of share
     exchange to record proper recapitalization of HDS, the acquiring entity for
     accounting purposes, including recording of opening Nesco balance sheet and
     reclassification of equity accounts.
</FN>


    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
    -----------------------------------------------------------------------
                                 OF OPERATIONS
                                 -------------

     On May 25, 2004, Nesco Industries,  Inc.  ("Nesco"),  a Nevada corporation,
Hydrogel Design Systems,  Inc., a privately-held  Delaware  corporation ("HDS"),
certain   stockholders   of  Nesco  (the  "Nesco   Stockholders")   and  certain
stockholders  of  HDS  (the  "HDS  Stockholders")   completed  the  transactions
contemplated by the Share Exchange Agreement, dated as of April 29, 2004, by and
among Nesco, HDS, the Nesco Stockholders and the HDS Stockholders (the "Exchange
Agreement"), whereby HDS has become a majority owned subsidiary of Nesco and the
holders of HDS common stock and debt hold a majority interest of Nesco. HDS is a
manufacturer of hydrogels used for wound care, medical diagnostics,  transdermal
drug delivery and cosmetics.

     As a result  of the  execution  of the  Share  Exchange  Agreement,  HDS is
considered  for  accounting  purposes  to be the  acquiring  Company  since  the
stockholders of HDS acquired more than 50% of the issued and  outstanding  stock
of Nesco.

     The following discussion and analysis pertains to the operations of HDS for
the two years ended April 30, 2004.

                                       8



Liquidity, Capital Resources, and Going Concern
- -----------------------------------------------

     The following table sets forth the working capital (deficiency) position of
HDS as at April 30, 2004:


                                        As at April 30,
                                             2004
                                        ---------------
                                        

Current assets                             $  220,877
Current liabilities                         1,589,421
                                          -----------
Working capital (deficiency)              $(1,368,544)
                                          ===========


     The Company has incurred  cumulative  losses of  approximately  $10,685,000
since  inception  and utilized  cash of  approximately  $569,000  for  operating
activities  during the two years ended April 30, 2004. The Company has a working
capital  deficit of  approximately  $1,369,000  and a  stockholders'  deficit of
approximately $4,558,000 as of April 30, 2004.

     Management  recognizes that the Company must generate additional revenue to
achieve profitable  operations.  Management's plans to increase revenues include
the  continued  building of its  customer  base,  especially  in the medical and
cosmetic industries,  through its ability to manufacture goods on a custom basis
or to the exacting standards required by medical customers. Management also will
seek to increase  revenues  through the  development of alternative  uses of its
equipment, such as irradiation and sterilization services.

     As a result of the completion of the Share Exchange Agreement with Nesco on
May 25, 2004, the Company was  effectively  able to obtain debt  extensions on a
significant  portion of its current debt  obligations  to December 31, 2005.  In
addition, the Company received net cash of approximately $328,000 as part of the
terms of the agreement, of which approximately $208,000 was received as a bridge
loan prior to April 30, 2004 and is included in current liabilities at April 30,
2004.  Management believes that this transaction will enable the Company to seek
additional  debt or  equity  financing.  In June  2004,  Nesco  entered  into an
Investment  Banking  Agreement  with a third party  whereby Nesco would issue 8%
Senior  Convertible  Notes to private investors for an aggregate of a minimum of
$250,000  and a  maximum  of  $1,700,000.  In June and July  2004,  the  Company
received approximately $705,000 in connection with this transaction.

     There  can be no  assurance  that  the  Company  will  be  able  to  obtain
sufficient  debt or equity  financing on  favorable  terms if at all, or that it
will be successful in building its customer base or developing  alternative uses
for its equipment.  If the Company is unsuccessful in building its customer base
and  developing  alternative  uses for its  equipment  or is  unable  to  obtain
additional financing on terms favorable to the Company there could be a material
adverse effect on the financial  position,  results of operations and cash flows
of the Company.  The financial  statements do not include any  adjustments  that
might be necessary if the Company is unable to continue as a going concern.

                                       9


Results of Operations
- ---------------------

Fiscal years ended April 30, 2004 and 2003

     Revenues  for the year  ended  April 30,  2004  decreased  by  $508,000  to
$623,000,  or 45% as compared with  revenues of $1,131,000  for the prior fiscal
year.  This decline is due primarily to revenue derived from one customer in the
prior  period  which  aggregated  $557,000 as compared to $57,000 in the current
period.  This  customer  ceased  production  of the  product for which HDS was a
supplier in the year ended April 30, 2004 due to problems  with  production  and
its parent Company. Cost of revenues for the year ended April 30, 2004 decreased
by  $117,000  from  $1,029,000  to $912,000 in the prior  fiscal  year.  Cost of
revenues consists primarily of direct labor and other manufacturing fixed costs.
The decrease  relates to material costs which are  attributable to the decreased
revenue.  Material costs generally range between 10-20% of revenue  depending on
the type of gel related product.

     General  and  administrative  expenses  for the year ended  April 30,  2004
decreased to $662,000 from  $1,057,000 for the prior fiscal year.  This decrease
of $395,000 is primarily  due to  reduction of salaries and layoffs  aggregating
approximately  $295,000 inclusive of payroll taxes and benefits and reduction of
professional  fees and other  administrative  costs as a result of the loss of a
major customer as described above.


     The net loss for the year ended April 30, 2004 decreased to $1,499,000 from
$1,663,000 for the year ended April 30, 2003. The loss from operations  remained
relatively  the same as the decrease in revenues and  corresponding  decrease in
gross margin of approximately  $390,000 was offset by the savings in general and
administrative  expenses of  $395,000.  This  decrease of $164,000 is  primarily
attributable  to the decrease in  amortization  of debt  discount of $161,000 as
most of the debt was fully amortized in 2003 and was due in early fiscal 2004.

Fiscal years ended April 30, 2003 and 2002


     Revenues  for the year  ended  April  30,  2003  increased  by  $87,000  to
$1,131,000,  or 8% as compared with revenues of $1,044,000  for the prior fiscal
year. This increase is due primarily to revenue derived from one customer in the
current  period which  aggregated  $557,000 as compared to $202,000 in the prior
period.  This customer  increased  production of the product for which HDS was a
supplier  in the year  ended  April 30,  2003.  This  increase  was  offset by a
decrease in revenue  from another  customer of $62,000 in the current  period as
compared to $238,000 in the prior  period as this  customer  has  downsized  its
operations.  The remainder of the change in revenues is a result of the customer
mix  changing  as  there  were  some new  customers  entering  into  development
contracts  and some prior  customers  either  reducing  production or completing
developmental work for which no product was finalized.  Cost of revenues for the

                                       10


year ended April 30, 2003  increased by $41,000 to  $1,029,000  from $988,000 in
the prior fiscal year. Cost of revenues  consists  primarily of direct labor and
other  manufacturing  fixed costs.  The increase relates to material costs which
are  attributable  to the  increased  revenue and also to an increase in certain
fixed costs.  Material costs generally range between 10-20% of revenue depending
on the type of gel related product.

     General  and  administrative  expenses  for the year ended  April 30,  2003
decreased to $1,057,000 from $1,339,000 for the prior fiscal year. This decrease
of $282,000 is primarily due to reduction of salaries aggregating  approximately
$110,000  inclusive of payroll  taxes and benefits and  reduction of  consulting
fees of  approximately  $150,000 due to the  termination  of a sales  consultant
contract.

     The net loss for the year ended  April 30,  2003  decreased  by $306,000 to
$1,663,000  from  $1,969,000  for the year ended April 30,  2002.  The loss from
operations  decreased by approximately  $322,000 as a result of the reduction of
general and administrative costs as described above of $282,000 and the increase
in gross margin of $46,000 due to increased revenues as described above.

Critical Accounting Policies

     Revenue Recognition

     Revenues are generally  recognized as product is shipped to a customer.  In
cases where a customer  requests a development  project for a gel or a gel to be
used as a component of a new product,  the Company will recognize revenue at the
time the project is completed.

     Stock Compensation

     Stock  options and warrants  issued to  non-employees  are valued using the
fair  value  of  the  securities  issued.  This  valuation  is  made  using  the
Black-Scholes option-pricing model.

     The Company  applies APB No. 25,  Accounting for Stock Issued to Employees,
and related  interpretations  in accounting  for its employee stock option plans
and,  accordingly,  no compensation  cost has been recognized  because all stock
options  granted to employees under the plans were at exercise prices which were
equal or above the market value of the underlying stock at date of grant.

     On  December  16,  2004,  the  FASB  issued  Statement  No.  123  (revised)
("Statement No. 123(R)"),  Share-Based  Payment, an Amendment of FASB Statements
No. 123 and APB No. 25, that addressed the accounting for share-based  awards to
employees,  including  employee-stock-purchase  plans,  or ESPPs.  Statement No.
123(R) requires companies to recognize the fair value of stock options and other
stock-based  compensation to employees.  The statement eliminates the ability to
account for share-  based  compensation  transactions  using APB Opinion No. 25,
Accounting for Stock Issued to Employees,  and generally requires instead,  that
such  transactions  be  accounted  for  using  a  fair-value-based  method.  The
requirements of Statement No. 123(R) will be effective for the Company effective
February 1, 2006.

                                       11

(c) Exhibits

          2.1* Share  Exchange  Agreement  dated  April  29,  2004  among  Nesco
               Industries,  Inc.,  Hydrogel  Design  Systems,  Inc.  and certain
               signatory shareholders of Nesco and HDS
          3.1* Amendment to  Certificate  of  Designation  of Series A Preferred
               Stock
          3.2* Certificate of Designation of Series B Preferred Stock.
          3.3* Amendment to Articles of Incorporation of Nesco Industries, Inc.
          23.1**Consent of Independent Public Accounting Firm
          99.2**Hydrogel  Design  Systems,Inc.  Audited  Consolidated  Financial
               Statements for the years ended April 30, 2004 and 2003.


*Incorporated by reference to the registrant's  current report on Form 8-K dated
May 25, 2004 as filed on June 9, 2004.

**  Incorporated by reference to the  registrant's  current report on Form 8-K/A
(Amendment No. 1) dated May 25, 2004 as filed on August 9, 2004.

                                       12





                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant has caused this report to be signed on its behalf by the  undersigned
hereunto duly authorized.


                                        NESCO INDUSTRIES, INC.


                                        By: /s/ Matthew Harriton
                                            --------------------
                                               Matthew Harriton
                                               President

Dated:  May 16, 2005