UNITED STATES
                    SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C.  20549

                                FORM 10-QSB

[  X  ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                     SECURITIES EXCHANGE ACT OF 1934

               For quarterly period ended October 31, 2005

                                   OR

    [     ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                     SECURITIES EXCHANGE ACT OF 1934

                For the transition period from      to

               Commission File Number:   0-27028

                       EMBRYO DEVELOPMENT CORPORATION
                       ------------------------------
          (Exact name of Registrant as specified in its charter)

       Delaware                                    13-3832099
- -------------------------------               ------------------------
(State or other jurisdiction of              (State or I.R.S. Employer
 incorporation of organization)               Identification Number)

                         305 Madison Avenue, Suite 4510
                             New York, New York
                         ------------------------------
                  (Address of principal executive offices)

                                   10165
                                   -----
                                 (Zip Code)

                             (212) 808-0607
                             --------------
          (Registrant's telephone number including area code)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months and (2) has been subject to such filing requirements for
the past 90 days.                                             Yes  X  No
                                                                  ---    ---

Indicate by check mark whether the  Registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act).

                                                              Yes  X  No
                                                                  ---    ---

   Class                            Outstanding at December 14, 2005
- ------------                        --------------------------------
Common Stock                                    7,995,000




                    EMBRYO DEVELOPMENT CORPORATION
                    ------------------------------
                              FORM 10-QSB
                              -----------
                           QUARTERLY REPORT
                           ----------------
               For the Six Months Ended October 31, 2005
               -----------------------------------------

                           TABLE OF CONTENTS
                           -----------------

                                                 Page to Page
                                                 ------------

Part I - Financial Information

Item 1.  Financial Statements:

Balance Sheet..........................................1

Statements of Operations...............................2

Statements of Cash Flows...............................3

Notes to Financial Statements.......................4-12

Item 2. Management's discussion and analysis
of financial condition and plan
of operations......................................13-19

Item 3.  Controls and Procedures......................20

Part II. - Other information..........................21

Signatures............................................22




Part I - Financial Information
- ------------------------------
Item 1. Financial Statements
- ----------------------------


                     EMBRYO DEVELOPMENT CORPORATION
                     ------------------------------
                              BALANCE SHEET
                              -------------
                               (Unaudited)
                                ---------
                            October 31, 2005
                            ----------------


     ASSETS
     ------
                                                         
CURRENT ASSETS:
  Cash                                                      $        188
                                                            ------------
     Total Current Assets                                            188
                                                            ------------
PROPERTY AND EQUIPMENT, net of accumulated
  depreciation of $40,707                                            665
                                                            ------------

OTHER ASSETS
  Deferred financing costs                                         6,955
  Deposit on asset acquisition                                    70,000
                                                            ------------
    Total Other Assets                                            76,955
                                                            ------------
      Total Assets                                          $     77,808
                                                            ============
LIABILITIES AND STOCKHOLDERS' DEFICIT
- -------------------------------------
CURRENT LIABILITIES:
  Accounts payable and accrued expenses                     $    397,385
  Notes and interest payable                                     117,824
  Convertible bridge loans and interest payable,
   net of debt discount of $663                                  808,603
                                                            ------------
     Total Current Liabilities                                 1,323,812
                                                            ------------
COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' DEFICIT:
 Preferred stock, $.0001 par value; total authorized
   15,000,000 shares,6,000,000 Series A, 3,000,000 Series B;
   120,000 Series B issued and outstanding,
   liquidation preference $4,800                                      12
 Common stock, $.0001 par value; authorized 30,000,000
   shares; 7,995,000 issued and outstanding                          800
 Additional paid-in-capital                                   10,634,773
 Accumulated deficit                                         (11,881,589)
                                                            ------------
     Total Stockholders' Deficit                              (1,246,004)
                                                            ------------
 Total Liabilities and Stockholders' Deficit                $     77,808
                                                            ============



                                   -1-


                     EMBRYO DEVELOPMENT CORPORATION
                     ------------------------------
                        STATEMENTS OF OPERATIONS
                        ------------------------
                               (Unaudited)
                                ---------


                                        SIX MONTHS ENDED   THREE MONTHS ENDED
                                        ----------------   ------------------
                                           OCTOBER 31,         OCTOBER 31,
                                           -----------         -----------
                                        2005       2004       2005     2004
                                        ----       ----       ----     ----
                                                          
  General and administrative           $108,649    $27,996   $53,974  $27,455

OTHER (INCOME) EXPENSES:

  Interest income - related party            -      (5,674)       -    (2,837)
  Interest and other                     36,388        915    17,480      222
  Amortization of debt discount          88,635     16,667    35,984   16,667
  Amortization of financing costs        57,361         -     27,118       -
  Loss on extinguishment of debt             -     187,500        -   187,500
  Gain on forgiveness of debt-royalty        -    (354,000)       -  (354,000)
  Reserve for investment in
   unconsolidated investee               39,026         -     39,026       -
  Reserve for collectibility of
   promissory notes and interest             -       8,134        -     4,067
  Cost of failed asset acquisition      132,959         -         -       -
                                      ---------  ---------  -------- --------

 Total Other (Income) Expenses          354,369   (146,458)  119,608 (148,381)
                                      ---------  ---------  -------- --------

 NET INCOME (LOSS)                    $(463,018)  $118,462 $(173,582)$120,926
                                      =========  ========= =========  ========
BASIC AND DILUTED NET INCOME (LOSS)
 PER COMMON SHARE                     $    (.02)  $    .01 $    (.01)$    .01
                                      =========  ========= =========  ========
WEIGHTED AVERAGE NUMBER OF
 COMMON SHARES USED IN COMPUTING
 BASIC AND DILUTED NET INCOME (LOSS)
 PER COMMON SHARE                    19,995,000 10,603,696 19,995,000 13,212,391
                                     ========== ========== ========== ==========

                                  -2-


                     EMBRYO DEVELOPMENT CORPORATION
                     ------------------------------
                        STATEMENTS OF CASH FLOWS
                        ------------------------
                               (Unaudited)
                                ---------



                                              SIX MONTHS ENDED
                                              ----------------
                                                  OCTOBER 31,
                                                  -----------
                                                2005      2004
                                                ----      ----
                                                   
 OPERATING ACTIVITIES:
 Net income (loss)                           $(463,018)  $ 118,462
 Adjustments to reconcile net income
 (loss) to net cash used in operating
 activities:
  Depreciation                                     558         668
  Amortization of debt discount                 88,635      16,667
  Amortization of financing costs               57,361          -
  Loss on extinguishment of debt                    -      187,500
  Gain on forgiveness of debt-royalty               -     (354,000)
  Reserve for investment in
   unconsolidated investee                      39,026          -
  Write-off of deferred
   asset acquisition costs                      37,545          -
  Reserve for collectibility of
    promissory notes and interest                   -        8,134
 Changes in operating assets and liabilities:
     (Increase) decrease:
      Interest receivable                           -       (9,427)
      Deferred merger costs                                (25,000)
      Accounts payable and accrued expenses    178,919     (27,173)
      Royalty payable                               -      (25,000)
                                             ---------    ---------
    Net cash used in operating activities     ( 60,974)   (109,169)
                                             ---------    ---------
INVESTING ACTIVITIES:
 Loan receivable - merger candidate                 -     (300,000)
 Repayment of loans from unconsolidated
  investee                                          -       14,876
 Payment of asset acquisition deposit         (100,000)         -
 Return of asset acquisition deposit            30,000          -
                                             ---------    ---------
   Net cash used in investing activities      ( 70,000)   (285,124)
                                             ---------    ---------
FINANCING ACTIVITIES:
  Purchase and retirement of Series A
   preferred stock                                  -      (20,000)
  Net proceeds from convertible bridge loan         -      175,000
  Proceeds from advances on convertible
    bridge loan                                     -      358,000
  Deferred financing costs                      (4,485)         -
                                             ---------    ---------
    Net cash provided by (used in)
      financing activities                      (4,485)    513,000
                                             ---------    ---------
NET INCREASE (DECREASE) IN CASH               (135,459)    118,707
                                             ---------    ---------
CASH at beginning of period                    135,647          94
                                             ---------    ---------
CASH at end of period                        $     188   $ 118,801
                                             =========   ==========

                                  -3-

                     EMBRYO DEVELOPMENT CORPORATION
                     ------------------------------
                      NOTES TO FINANCIAL STATEMENTS
                      -----------------------------
                               (Unaudited)
                                ---------
                    SIX MONTHS ENDED OCTOBER 31, 2005
                    ---------------------------------

1.   Organization and Nature of Operations and Liquidity:
     ---------------------------------------------------

     Embryo  Development  Corporation [the "Company"] is a Delaware  Corporation
which was formed in 1995 to develop,  acquire,  manufacture  and market  various
bio-medical devices throughout the United States.

     To date,  the Company has  generated  minimal sales and devoted its efforts
primarily to various organizational activities, including negotiating of license
agreements,  developing  its business  strategy,  hiring  management  personnel,
raising  capital  through an initial  public  offering  which was  completed  in
November 1995, and undertaking  preliminary  activities for the  commencement of
operations. All of the license agreements for the development of various medical
devices have effectively been terminated and the Company has determined that the
remaining  assets it had purchased  relating to medical  products have no viable
marketability.  As a result,  management has  determined  that the Company is no
longer in the development stage.

     In January  1997,  the  Company  acquired a majority  interest  in Hydrogel
Design Systems, Inc. ["HDS"] which was a consolidated  subsidiary of the Company
until January 21, 1998. On that date, the Company's  ownership of HDS dropped to
45.6%, and the investment was accounted for under the equity method.  In January
1999, the Company's  share of HDS dropped to 14.4% and was presented on the cost
basis from then on. HDS is engaged in the  manufacture,  marketing,  selling and
distribution   of  hydrogel,   an  aqueous   polymer-based   radiation   ionized
medical/consumer  product. At May 25, 2004, the Company held 11.4% of the common
stock of HDS and 10.3% of total voting shares.  On that date, Nesco  Industries,
Inc.  ("Nesco"),  a  publicly  traded  company  listed  on the Over The  Counter
Bulletin Board Exchange (OTCC BB, Symbol NESK),  HDS,  certain  stockholders  of
Nesco and certain stockholders of HDS completed the transactions contemplated by
the  Share  Exchange  Agreement,  dated  as of April  29,  2004  (the  "Exchange
Agreement"),  whereby HDS became a majority  owned  subsidiary  of Nesco and the
holders of HDS common stock and debt hold a majority interest of Nesco. Prior to
the merger,  Nesco was engaged primarily in asbestos  abatement  contracting but
had ceased these operations in 2003.

     Nesco had  intended to issue shares of its common stock in exchange for the
equity  securities  of HDS in certain  ratios as  provided  for in the  Exchange
Agreement. However, because Nesco did not have the required number of authorized
shares of common stock to complete the exchange on this basis,  it issued shares
of its newly designated Series B Preferred Stock ("Preferred  Stock") for, among
others,  equity and debt of HDS as  described in the  Exchange  Agreement.  Upon
filing of the  Certificate of Amendment to the Certificate of  Incorporation  to
increase  the number of shares of common  stock  which  Nesco is  authorized  to
issue,  each share of the Preferred Stock will be  automatically  converted into
shares of Nesco Common Stock.

                                   -4-

                     EMBRYO DEVELOPMENT CORPORATION
                     ------------------------------
                      NOTES TO FINANCIAL STATEMENTS
                      -----------------------------
                               (Unaudited)
                                ---------
                    SIX MONTHS ENDED OCTOBER 31, 2005
                    ---------------------------------
                               (Continued)
                                ---------

1.   Organization and Nature of Operations and Liquidity (Cont'd):
     ------------------------------------------------------------

     As a result of the  Company  exchanging  the HDS  shares it owned for Nesco
shares,  the Company now holds the equivalent of approximately  4,837,500 shares
or 4.41% of Nesco Common Stock as of October 31, 2005.

     On  September  9, 2004,  the Company  entered  into an  investment  banking
agreement  for an initial  term of 180 days with a third party to obtain  bridge
financing of up to $950,000 in connection with an acquisition  transaction  (see
Notes 5 and 6). The Company received gross proceeds of $750,000 ($636,717 net of
financing costs) in connection with this agreement. The Company made advances in
the aggregate of $300,000 to a possible  merger  candidate  under the terms of a
secured  promissory  note dated  September  28,  2004 (see Note 3). On March 30,
2005, the Company  terminated  its efforts to complete a definitive  transaction
with this  party due to the  inability  of the  candidate  to cure  defaults  on
certain of its outstanding indebtedness owing to a third party.

     On April 22, 2005, the Company entered into an investment banking agreement
for an initial term of 180 days with a third party to obtain bridge financing of
$42,000,000 in connection with an asset purchase transaction whereby the Company
would acquire the assets of a nutriceutical company and negotiated agreements to
complete that  transaction (see Note 5) which was to close no later than May 25,
2005. On June 6, 2005, the Company deposited  $100,000 into an escrow account as
a good faith  deposit in order to extend the  closing  date for the  transaction
until June 10, 2005. A principal of the  investment  banking firm has personally
guaranteed  repayment to us of the escrow deposit. The transaction did not close
by that  date  and the  $100,000  deposit  was  transferred  out of  escrow  and
delivered to the prospective  seller. We have terminated  discussions  regarding
this transaction. The Company has not made a demand under the personal guarantee
at this time for  reimbursement  of the  deposit.  As of  October  31,  2005,the
principal of the  investment  banking firm repaid  $30,000 of the deposit to the
Company.

     The accompanying financial statements have been prepared in conformity with
accounting principles generally accepted in the United States of America,  which
contemplate  continuation  of the  Company as a going  concern.  The Company has
incurred cumulative losses of approximately  $11,882,000,  has a working capital
deficit of approximately $1,324,000,  and has used cash of approximately $61,000
to fund  operations  for the six months  ended  October  31,  2005,  which raise
substantial doubt about its ability to continue as a going concern. In addition,
the Company has not  generated  any revenue  during the six months ended October
31,  2005 or in the last three  fiscal  years.  Management  recognizes  that the
Company  must  generate  revenue to achieve  profitable  operations  and to meet
current operating costs.

                                    -5-

                     EMBRYO DEVELOPMENT CORPORATION
                     ------------------------------
                      NOTES TO FINANCIAL STATEMENTS
                      -----------------------------
                               (Unaudited)
                                ---------
                    SIX MONTHS ENDED OCTOBER 31, 2005
                    ---------------------------------
                               (Continued)
                                ---------

1.   Organization and Nature of Operations and Liquidity (Cont'd):
     ------------------------------------------------------------

     The  Company  has no cash on hand at October  31, 2005 and expects to incur
additional  expenditures  over the next  twelve  (12)  months  for  general  and
administrative  expenses  consisting  primarily of maintaining an office for the
Company, to handle administrative and accounting functions inclusive of required
SEC  reporting,  and for legal  expenses in  connection  with the  settlement of
obligations so that the Company may pursue a possible  acquisition or other form
of  reorganization.  The Company has been able to effectively  eliminate most of
its ongoing  expenses,  inclusive of rent and salaries.  Although these expenses
are being accrued,  they are not currently being paid. The Company's  management
believes  that the  repayment  of the monies  advanced  as an escrow  deposit as
described above,if  necessary,  and the possible collection of a promissory note
(see Note 3) should be sufficient to fund the  Company's  operations  until such
time that a definitive  agreement is entered  into for a merger  transaction  or
other form of reorganization.

     On December 12, 2003, the Company received a letter from the SEC's Division
of Investment  Management  inquiring as to the possible status of the Company as
an  unregistered  "investment  company"  within the  meaning  of the  Investment
Company Act of 1940 ("40 Act"). The Company  responded to this letter on January
28, 2004  explaining  that the Company may have  inadvertently  and  temporarily
fallen into the SEC's definition of an investment company because of the lack of
success with a licensing  agreements program that resulted in a disproportionate
percentage  of assets being  represented  by ownership in another  company.  The
Company's  response continued that by August 31, 2004, it intended to enter into
some form of reorganization with a private company or re-configure its assets to
remove itself from the  definition  of an investment  company under the '40 Act.
The share  exchange  agreement  with  Yellow  Brick  Road LLC  described  in the
Company's  10-KSB  filed on August  13,  2004,  was  intended  to  satisfy  this
commitment.  That transaction was not successful and was terminated in September
2004. The Company advised the SEC on September 1, 2004 that it will continue its
efforts  to achieve a  reconfiguration  of its assets or enter into some from of
re-organization by December 31, 2004. The Company had entered into an investment
banking  agreement (see Note 5) and was in discussions  with a merger  candidate
(see Note 3) in order to resolve this issue. This effort was terminated on March
30, 2005. The Company entered into an investment  banking agreement on April 22,
2005  in  connection  with  a  potential   acquisition   transaction.   Although
discussions in connection with this transaction have terminated, and the Company
cannot give any  assurance  that it will be successful in entering into a merger
or other  reorganization,  the Company  believes it will resolve the  investment
company issue in the near future.  However,  a determination by the SEC that the
Company  is in fact an  unregistered  investment  company  could have a material
adverse effect on the Company's business.

                                      -6-

                     EMBRYO DEVELOPMENT CORPORATION
                     ------------------------------
                      NOTES TO FINANCIAL STATEMENTS
                      -----------------------------
                               (Unaudited)
                                ---------
                    SIX MONTHS ENDED OCTOBER 31, 2005
                    ---------------------------------
                               (Continued)
                                ---------

1.   Organization and Nature of Operations and Liquidity (Cont'd):
     ------------------------------------------------------------

     In the event the Company is unable to satisfy  its capital  needs or settle
its   current   obligations   to  pursue  an   acquisition   or  other  form  or
reorganization,  management  may pursue the sale of some or all of the Company's
assets or seek  additional  financing.  The primary asset has been the Company's
equity  position  in  Nesco.  As of  October  31,  2005,  the  Company  held the
equivalent of 4,837,500 shares of Nesco common stock  representing  4.41% of the
outstanding  equity  securities of Nesco.  Although these shares may be sold one
year from the  exchange  date (after May 25,  2005),  the Company  does not have
actual  common  shares at this  time;  as noted  above,  Nesco  issued  Series B
Preferred shares which will be automatically  converted to common shares at such
time that authorization is received to issue these shares.  Pursuant to SFAS No.
115,  Accounting for Certain  Investments in Debt and Equity  Securities and FSP
FAS 115-1 and FAS 124-1, The Meaning of Other Than-Temporary  Impairment and Its
Application  to Certain  Investments,  the Company has recorded a 100% valuation
allowance  on  this  investment  in  light  of  Nesco's  deteriorated  financial
condition as reflected in its public filings (See Note 4).

     No  assurance  can  be  made  as to the  success  of a  future  acquisition
transaction  or  other  type  of  reorganization  or as to  the  success  of the
Company's  future course of operations  which are undetermined at this time. The
accompanying  financial  statements do not include any adjustments that might be
necessary if the Company is unable to continue as a going concern.

2.   Basis of Presentation:
     ---------------------

     The interim  financial  statements  furnished reflect all adjustments which
are, in the opinion of management,  necessary to present a fair statement of the
financial position, results of operations, and cash flows as of October 31, 2005
and for the six and three month  periods  ended  October 31, 2005 and 2004.  The
financial  statements  should  be  read  in  conjunction  with  the  summary  of
significant  accounting  policies and notes to financial  statements included in
the Company's  Form 10-KSB for the fiscal year ended April 30, 2005. The results
of  operations  for  the  six  month  period  ended  October  31,  2005  are not
necessarily indicative of the results to be expected for the full year.

                                    -7-

                     EMBRYO DEVELOPMENT CORPORATION
                     ------------------------------
                      NOTES TO FINANCIAL STATEMENTS
                      -----------------------------
                               (Unaudited)
                                ---------
                    SIX MONTHS ENDED OCTOBER 31, 2005
                    ---------------------------------
                                (Continued)
                                 ---------

3.   Loan Receivable - Failed Merger Candidate:
     -----------------------------------------

     On September 28, 2004, the Company, under the terms of a secured promissory
note, made advances of $300,000 to a possible acquisition  candidate.  The note,
as amended,  bears  interest at 8% and was due on the earlier of (a) one year or
(b) on April 15,  2005 if a  definitive  agreement  between  the parties was not
entered into by March 15, 2005. On March 30, 2005,  the Company  terminated  its
efforts  to  complete  a  definitive  transaction  with  this  party  due to the
inability  of the  candidate  to cure  defaults  on certain  of its  outstanding
indebtedness  owing to a third party.  On April 11, 2005,  the Company agreed to
extend  the  due  date of the  note to June  15,  2005  subject  to the  Company
receiving a principal  payment of $50,000,  which was  subsequently  received on
April 19,  2005.  This note is secured by the  assets of the  borrower.  Accrued
interest of approximately $23,000 was fully reserved for at October 31, 2005. To
date,  the  note  has not  been  paid and the  Company  has  started  collection
proceedings.  At  October  31,  2005,  the  amount  due on the note and  accrued
interest in the aggregate of approximately $273,000 has been reserved for by the
Company as collectibility is uncertain at this time.

4.   Investment in Nesco
     -------------------

     As of October 31, 2005,  pursuant to the share exchange agreement described
in Note 1, the  Company  now holds the  equivalent  of  approximately  4,837,500
shares or 4.41% of Nesco Common Stock.  This  investment had been valued at cost
which approximated  $39,000.  However,  pursuant to SFAS No. 115, Accounting for
Certain  Investments  in Debt and  Equity  Securities  and FSP FAS 115-1 and FAS
124-1,  The Meaning of Other  Than-Temporary  Impairment and Its  Application to
Certain Investments, the Company has recorded a 100% valuation allowance on this
investment in light of Nesco's deteriorated  financial condition as reflected in
its public filings.

5.   Investment Banking Agreements:
     -----------------------------

     On  September  9, 2004,  the Company  entered  into an  investment  banking
agreement for advisory services and assistance with an acquisition  transaction.
Under the terms of the agreement, as amended, bridge financing would be provided
to the Company of up to $950,000,  in two  tranches.  This bridge  financing was
provided  by  accredited  investors,  the terms of which were agreed upon by the
Company and the  entities  providing  the  financing  (see Note 6). On March 30,
2005, the Company  terminated  its efforts to complete a definitive  acquisition
transaction  due to the inability of the targeted  candidate to cure defaults on
certain of its outstanding indebtedness owing to a third party.

                                    -8-

                     EMBRYO DEVELOPMENT CORPORATION
                     ------------------------------
                      NOTES TO FINANCIAL STATEMENTS
                      -----------------------------
                               (Unaudited)
                                ---------
                    SIX MONTHS ENDED OCTOBER 31, 2005
                    ---------------------------------
                               (Continued)
                                ---------

5.   Investment Banking Agreements (Cont'd):
     --------------------------------------

     On April 22, 2005, the Company entered into an investment banking agreement
for an initial term of 180 days with a third party to obtain bridge financing of
$42,000,000 in connection with an asset purchase transaction whereby the Company
would acquire the assets of a nutriceutical company and negotiated agreements to
complete that transaction which was to close no later than May 25, 2005. On June
6, 2005, the Company  deposited  $100,000 into an escrow account as a good faith
deposit in order to extend the closing date for the  transaction  until June 10,
2005.  A principal of the  investment  banking  firm has  personally  guaranteed
repayment to us of the escrow  deposit.  The  transaction  did not close by that
date and the $100,000 deposit was transferred out of escrow and delivered to the
prospective seller. We have terminated  discussions  regarding this transaction.
The Company has not made a demand under the personal  guarantee at this time for
reimbursement  of the  deposit.  As of October  31,  2005,the  principal  of the
investment  banking  firm  repaid  $30,000 of the  deposit to the  Company.  The
Company had incurred  additional costs in connection with this asset acquisition
of  approximately  $133,000  which are included in operations as costs of failed
asset acquisition at October 31, 2005.

6.  Convertible Bridge Loans:
- ----------------------------

     On September  29, 2004,  the Company  received the first  tranche of bridge
financing in connection with an investment  banking  agreement (see Note 5). The
Company  received  gross  proceeds of $200,000 and entered into a Note  Purchase
Agreement with an investor.  Pursuant to the agreement,  the investor  purchased
from the Company a $200,000 one year 8%  convertible  promissory  note. The note
shall convert on a mandatory basis into 20,000,000 shares of common stock if any
time prior to maturity the Company  consolidates  with, or merges into,  another
corporation or entity, or effects any other corporate  reorganization  resulting
in a change in control.  The lender may exercise a  discretionary  conversion at
any time prior to maturity.  The value of the beneficial  conversion  feature of
the  convertible  debt was in excess of the aggregate  proceeds  received  which
resulted  in  the  total  proceeds  of  $200,000  being  recorded  as an  equity
component.  For the six months ended October 31, 2005, the  amortization of debt
discount was approximately  $83,000.  The balance due on the note at October 31,
2005 is approximately $217,000 consisting of approximately $200,000 in principal
and  $17,000 in accrued  interest.  Interest  expense  for the six months  ended
October 31, 2005 and 2004 was approximately $8,000 and $1,000, respectively.  At
October 31, 2005,  the note had not been  converted.  On September 8, 2005,  the
lender agreed to extend the maturity date for an additional  six months to March
29, 2006 with the same terms and conditions as the original note.

                                    -9-

                     EMBRYO DEVELOPMENT CORPORATION
                     ------------------------------
                      NOTES TO FINANCIAL STATEMENTS
                      -----------------------------
                               (Unaudited)
                                ---------
                    SIX MONTHS ENDED OCTOBER 31, 2005
                    ---------------------------------
                               (Continued)
                                ---------

6.  Convertible Bridge Loans (Cont'd):
    ---------------------------------

     On November 23,  2004,  the Company  received the second  tranche of bridge
financing in connection with the investment  banking agreement (see Note 5). The
Company entered into a Securities Purchase Agreement whereby the Company offered
for sale up to $750,000 of its one year 8% senior secured convertible promissory
notes.  The  purchasers  of the notes would also receive  five year  warrants to
purchase an aggregate of up to 750,000  shares of the Company's  common stock at
an exercise  price of $.10 per share (1 warrant for each $1 of principal  amount
of note). On November 24, 2004 the offering was completed and the Company issued
notes in the  principal  amount of $550,000  and  warrants  to purchase  550,000
shares of common stock in connection with these notes.  Approximately $11,000 of
the proceeds were attributed to the fair value of the warrants.  This amount was
recorded as an equity component.  The remaining balance of $539,000 was recorded
as long-term debt. For the six months ended October 31, 2005 the amortization of
debt discount was  approximately  $5,000.  The notes are convertible into common
stock on a mandatory  basis if the Company  consolidates  with,  or merges into,
another  corporation or entity,  or effects any other  corporate  reorganization
resulting  in a change in control  within six months from the date of the notes,
or if any time prior to the  maturity  date the  Company  consummates  a private
equity  financing  or series of such  financings  in which the Company  receives
gross  proceeds of at last $3 million at a pre- money  valuation of at least $20
million. The notes shall convert at a per share price equal to a 25% discount to
the per share price of the financing  shares sold to investors in the financing.
The lenders may  exercise a  discretionary  conversion  during the last 120 days
prior to the maturity date of the notes at a conversion  price of $.10 per share
or at any time prior to maturity if the Company  consummates  a financing but it
is at a  pre-money  valuation  of less than $20  million  dollars at a per share
price  equal  to a 25%  discount  to the per  share  price of  financing  shares
actually  sold to investors in such  financing.  The balance due on the notes at
October 31, 2005 is approximately  $591,000 consisting of approximately $550,000
in  principal,  $42,000 in accrued  interest and  unamortized  debt  discount of
approximately $1,000. Interest expense for the six months ended October 31, 2005
was  approximately  $22,000.  At  October  31,  2005,  the  notes  had not  been
converted.  On December 6, 2005, Ocean Drive Holdings,  LLC, acting as appointed
agent of the lenders as per the loan  documents,  agreed to extend the  maturity
date for an  additional  year to  November  23,  2006  with the same  terms  and
conditions as the original note.

     The Company paid  approximately  $117,000 in financing fees associated with
these transactions which are being amortized over the life of the loans. For the
six months ended October 31, 2005, amortization approximated $57,000. At October
31, 2005, the unamortized financing fees approximated $7,000.

                                      -10-

                     EMBRYO DEVELOPMENT CORPORATION
                     ------------------------------
                      NOTES TO FINANCIAL STATEMENTS
                      -----------------------------
                               (Unaudited)
                                ---------
                    SIX MONTHS ENDED OCTOBER 31, 2005
                    ---------------------------------
                               (Continued)
                                ---------

7.   Notes Payable:
     -------------

     In conjunction with a June 2001 litigation  settlement the Company recorded
a long-term note payable in the amount of $75,000 which was due on June 26, 2003
and bears  interest  at 7% per year.  The note was not paid when due. No default
has been declared on the note. The balance due on the note with accrued interest
of $97,800 is included in current liabilities.

     In conjunction with a failed merger in the fiscal year ended April 30,2005,
an  unrelated  third  party  loaned the  Company  $30,000,  of which  $20,000 is
outstanding  at  October  31,  2005.  The loan is  payable on demand and is non-
interest bearing.

8.   Stockholders' Deficit:
     ---------------------

[A] Issuance of Securities - On June 17, 1998,  the Company issued  options,  to
three  (3)  directors  and an  employee,  to  purchase  1,650,000  shares of the
Company's  common  stock at an exercise  price equal to the market  price on the
date of the grant ($.0938)  under the Incentive  Stock Option Plan. In addition,
an aggregate of 500,000 options which were granted to an officer under the terms
of a prior  employment  agreement  were  amended  to have an  exercise  price of
($.0938),  the market  price on the date of the  amendment.  These  options were
exercised in June 1998 for an aggregate of 2,150,000 shares.

     The Company  received  promissory notes dated July 1, 1998 to the three (3)
directors  and an  employee  in the  aggregate  of  $201,670  for payment of the
shares.  The  notes  were to  mature  in five (5)  years on July 1,  2003,  with
interest  at 8%, and were  secured by the related  securities.  On July 1, 2003,
these promissory notes were extended for an additional three (3) year term under
the same terms and  conditions as the original  notes.  The Company has set up a
reserve  in the  aggregate  of  approximately  $320,000  for the  principal  and
interest due on these notes as their collectibility is uncertain at this time.

[B] Net Income [Loss] Per Share -Basic loss per share  excludes  dilution and is
calculated by dividing the net loss  attributable to common  shareholders by the
weighted  average number of common shares  outstanding  for the period.  Diluted
loss per share reflects the potential dilution that could occur if securities or
other  contracts to issue common stock were  exercised or converted  into common
stock and resulted in the issuance of common stock. Because the Company incurred
a net loss,  diluted net loss per share was the same as basic net loss per share
for the six months ended October 31, 2005,  since the effect of any  potentially
dilutive  securities would be antidilutive.  There were no potentially  dilutive
securities outstanding at October 31, 2004.

                                   -11-

                     EMBRYO DEVELOPMENT CORPORATION
                     ------------------------------
                      NOTES TO FINANCIAL STATEMENTS
                      -----------------------------
                               (Unaudited)
                                ---------
                    SIX MONTHS ENDED OCTOBER 31, 2005
                    ---------------------------------
                               (Continued)
                                ---------

8.   Stockholders Deficit(Cont'd):
     ----------------------------

[B] Net Income [Loss] Per Share (Cont'd)- The income (loss) per common share for
the six months ended  October 31, 2005 includes the current  outstanding  common
shares in the  aggregate  of  7,995,000  shares and  120,000  shares of Series B
Preferred  which will be converted into  12,000,000  common  shares.  During the
fiscal year ended April 30,  2005,  the Company  issued an  aggregate of 120,000
shares of Series B preferred stock which are automatically convertible to common
stock at 100 shares of common for each share of Preferred B stock.  These shares
will  convert  to  12,000,000  shares  of  common  stock  upon the  filing  of a
Certificate  of Amendment to the  Certificate of  Incorporation  to increase the
number of shares of common stock the Company is authorized to issue.

9.   Commitments and Contingencies:
     -----------------------------

     In June 2001,  definitive  settlement documents were executed in connection
with a  consolidated  class  action in which the  Company was a  defendant.  The
settlement  documents  provided that the Company would pay $100,000 by remitting
to the class representatives $25,000 and a note in the amount of $75,000 payable
in June 2003 with interest  thereon at 7% per year. The Company had remitted the
funds and note described above to the class  representatives  to be held by them
in accordance with the terms of the settlement agreement and pending final court
review of the  settlement.  In December 2002, the court approved the settlement.
The note was not paid when due. No default has been  declared on the note.  (see
Note 7).

10.  Supplementary Information - Statements of Cash Flows:
     ----------------------------------------------------

     During the six months  ended  October 31,  2004,  the Company  exchanged an
aggregate of approximately $63,000 in debt for equity.

     During the six months ended  October 31, 2004,  the Company  issued  common
stock valued at approximately  $173,000.  This amount was previously included on
the balance sheet in costs of failed merger at April 30, 2004.

     The Company has not paid interest for the six months ended October 31, 2005
and 2004.

     The Company has not paid income taxes for the six months ended  October 31,
2005 and 2004.

                                   -12-

Item. 2
- -------
                      EMBRYO DEVELOPMENT CORPORATION
                      ------------------------------
                  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  ---------------------------------------
                FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                ---------------------------------------------

Liquidity and Capital Resources
- -------------------------------

     The  Company's  ability to  continue  in the normal  course of  business is
dependent upon the success of future  operations.  The Company has had recurring
losses from operations which aggregate approximately  $(11,882,000)cumulative to
October 31,  2005.  At October 31, 2005,  the Company has a net working  capital
deficit  of   approximately   $(1,324,000)   and  a  stockholders'   deficit  of
approximately  $(1,246,000) , which raise substantial doubt about its ability to
continue as a going concern.  Management  has determined  that the Company is no
longer in the development stage as it has ceased development of all products due
to loss of licenses and product marketability.  In addition, the Company has not
generated  any revenue  during the six months  ended  October 31, 2005 or in the
last three fiscal years.  Management  recognizes  that the Company must generate
revenue to achieve  profitable  operations and to meet current  operating costs.
The Company is presently exploring several business opportunities,  inclusive of
the  possible  acquisition  of a new line of  business,  which may or may not be
related to the development of medical devices.

     On  September  9, 2004,  the Company  entered  into an  investment  banking
agreement  for an  initial  term of 180 days  with a third  party  for  advisory
services and to obtain bridge  financing of up to $950,000 in connection with an
acquisition  transaction.  The Company  received  gross  proceeds of $750,000 in
connection with this agreement. This bridge financing was provided by accredited
investors,  the terms of which were agreed upon by the Company and the  entities
providing the financing.  On September 28, 2004, the Company, under the terms of
a secured  promissory note, made advances of $300,000 to a possible  acquisition
candidate. The note, as amended, bears interest at 8% and was due on the earlier
of (a) one year or (b) on April 15, 2005 if a definitive  agreement  between the
parties was not entered into by March 15, 2005.  On March 30, 2005,  the Company
terminated its efforts to complete a definitive  transaction with this party due
to the inability of the candidate to cure defaults on certain of its outstanding
indebtedness  owing to a third party.  On April 11, 2005,  the Company agreed to
extend  the  due  date of the  note to June  15,  2005  subject  to the  Company
receiving a principal  payment of $50,000,  which was  subsequently  received on
April 19,  2005.  This note is secured by the  assets of the  borrower.  Accrued
interest of approximately $23,000 was fully reserved for at October 31, 2005. To
date,  the  note  has not  been  paid and the  Company  has  started  collection
proceedings.  At  October  31,  2005,  the  amount  due on the note and  accrued
interest in the aggregate of approximately $273,000 has been reserved for by the
Company as collectibility is uncertain at this time.

     On September  29, 2004,  the Company  received the first  tranche of bridge
financing in connection  with this  investment  banking  agreement.  The Company
received gross  proceeds of $200,000 and entered into a Note Purchase  Agreement


                                   -13-


with an investor.  Pursuant to the  agreement,  the investor  purchased from the
Company a  $200,000  one year 8%  convertible  promissory  note.  The note shall
convert on a mandatory basis into 20,000,000  shares of common stock if any time
prior to  maturity  the  Company  consolidates  with,  or merges  into,  another
corporation or entity, or effects any other corporate  reorganization  resulting
in a change in control.  The lender may exercise a  discretionary  conversion at
any time prior to maturity.  The value of the beneficial  conversion  feature of
the  convertible  debt was in excess of the aggregate  proceeds  received  which
resulted  in  the  total  proceeds  of  $200,000  being  recorded  as an  equity
component.  For the six months ended October 31, 2005, the  amortization of debt
discount was approximately  $83,000.  The balance due on the note at October 31,
2005 is approximately $217,000 consisting of approximately $200,000 in principal
and  $17,000 in accrued  interest.  Interest  expense  for the six months  ended
October 31, 2005 and 2004 was approximately $8,000 and $1,000  respectively.  At
October 31, 2005,  the note had not been  converted.  On September 8, 2005,  the
lender agreed to extend the maturity date for an additional  six months to March
29, 2006 with the same terms and conditions as the original note.

     On November 23,  2004,  the Company  received the second  tranche of bridge
financing in  connection  with the  investment  banking  agreement.  The Company
entered into a Securities  Purchase  Agreement  whereby the Company  offered for
sale up to $750,000  of its one year 8% senior  secured  convertible  promissory
notes.  The  purchasers  of the notes would also receive  five year  warrants to
purchase an aggregate of up to 750,000  shares of the Company's  common stock at
an exercise  price of $.10 per share (1 warrant for each $1 of principal  amount
of note). On November 24, 2004 the offering was completed and the Company issued
notes in the  principal  amount of $550,000  and  warrants  to purchase  550,000
shares of common stock in connection with these notes.  Approximately $11,000 of
the proceeds were attributed to the fair value of the warrants.  This amount was
recorded as an equity component.  The remaining balance of $539,000 was recorded
as long-term debt. For the six months ended October 31, 2005 the amortization of
debt discount was  approximately  $5,000.  The notes are convertible into common
stock on a mandatory  basis if the Company  consolidates  with,  or merges into,
another  corporation or entity,  or effects any other  corporate  reorganization
resulting  in a change in control  within six months from the date of the notes,
or if any time prior to the  maturity  date the  Company  consummates  a private
equity  financing  or series of such  financings  in which the Company  receives
gross  proceeds of at last $3 million at a pre- money  valuation of at least $20
million. The notes shall convert at a per share price equal to a 25% discount to
the per share price of the financing  shares sold to investors in the financing.
The lender  may  exercise a  discretionary  conversion  during the last 120 days
prior to the maturity date of the notes at a conversion  price of $.10 per share
or at any time prior to maturity if the Company  consummates  a financing but it
is at a  pre-money  valuation  of less than $20  million  dollars at a per share
price  equal  to a 25%  discount  to the per  share  price of  financing  shares
actually  sold to investors in such  financing.  The balance due on the notes at
October 31, 2005 is approximately $591,000 consisting of approximately $550,0000
in  principal,  $42,000 in accrued  interest and  unamortized  debt  discount of
approximately $1,000. Interest expense for the six months ended October 31, 2005


                                      -14-


was  approximately  $22,000.  At  October  31,  2005,  the  notes  had not  been
converted.  On December 6, 2005, Ocean Drive Holdings,  LLC, acting as appointed
agent of the lenders as per the loan  documents,  agreed to extend the  maturity
date for an  additional  year to  November  23,  2006  with the same  terms  and
conditions as the original note.

     The Company paid  approximately  $117,000 in financing fees associated with
these  transactions  which are being  amortized  over the  original  life of the
loans.  For the six months  ended  October 31, 2005,  amortization  approximated
$57,000.  At October 31,  2005,  the  unamortized  financing  fees  approximated
$7,000.

     On April 22, 2005, the Company entered into an investment banking agreement
for an initial term of 180 days with a third party to obtain bridge financing of
$42,000,000 in connection with an asset purchase transaction whereby the Company
would acquire the assets of a nutriceutical company and negotiated agreements to
complete that transaction which was to close no later than May 25, 2005. On June
6, 2005, the Company  deposited  $100,000 into an escrow account as a good faith
deposit in order to extend the closing date for the  transaction  until June 10,
2005.  A principal of the  investment  banking  firm has  personally  guaranteed
repayment to us of the escrow  deposit.  The  transaction  did not close by that
date and the $100,000 deposit was transferred out of escrow and delivered to the
prospective seller. We have terminated  discussions  regarding this transaction.
The Company has not made a demand under the personal  guarantee at this time for
reimbursement  of the  deposit.  As of October 31,  2005,  the  principal of the
investment  banking  firm  repaid  $30,000 of the  deposit to the  Company.  The
Company had incurred  additional costs in connection with this asset acquisition
of  approximately  $133,000  which are included in operations as costs of failed
asset acquisition at October 31, 2005.

     The Company was effectively able to complete certain transactions including
the  settlement  of a royalty  due to a  licensor  for a  previously  terminated
agreement  in the amount of  $379,000  which was  settled in full on October 21,
2004 for $25,000.  The remaining $354,000 was recorded as forgiveness of debt in
the prior fiscal year. In addition,  the Company was able to  repurchase  all of
its  outstanding  Series A  Preferred  stock  from the sole  shareholder  in the
aggregate of 6,000,000 shares for $20,000. This stock has been retired.

     The Company's  statement of cash flows for the six months ended October 31,
2005 reflects cash used in operating activities of approximately  $61,000.  This
cash was used primarily to pay professional fees in connection with the year end
and quarterly  required  filings and other costs in  connection  with the failed
acquisition  described above. Cash used in investing activities of approximately
$70,000 is attributable to the escrow deposit made for a failed asset acquisiton
as described  above in the amount of $100,000 net of the $30,000  which has been
repaid to the Company. Cash used by financing activities of approximately $4,000
represents additional financing costs as related to the convertible debt.

     The  Company  has no cash on hand at October  31, 2005 and expects to incur

                                      -15-


additional  expenditures  over the next  twelve  (12)  months  for  general  and
administrative  expenses  consisting  primarily of maintaining an office for the
Company, to handle administrative and accounting functions inclusive of required
SEC  reporting,  and for legal  expenses in  connection  with the  settlement of
obligations so that the Company may pursue a possible  acquisition or other form
or  reorganization.  The Company has been able to effectively  eliminate most of
its ongoing  expenses,  inclusive of rent and salaries.  Although these expenses
are being accrued,  they are not currently being paid. The Company's  management
believes  that the  repayment  of the monies  advanced  as an escrow  deposit as
described above,if  necessary,  and the possible collection of a promissory note
from a failed  merger,  as described  above,  should be  sufficient  to fund the
Company's operations until such time that a definitive agreement is entered into
for a merger transaction or other form of reorganization.

     In the event the Company is unable to satisfy  its capital  needs or settle
its   current   obligations   to  pursue  an   acquisition   or  other  form  or
reorganization,  management  may pursue the sale of some or all of the Company's
assets or seek  additional  financing.  The primary asset has been the Company's
equity  position  in  Nesco.  As of  October  31,  2005,  the  Company  held the
equivalent of 4,837,500 shares of Nesco common stock  representing  4.41% of the
outstanding  equity  securities of Nesco.  Although these shares may be sold one
year from the  exchange  date (after May 25,  2005),  the Company  does not have
actual  common  shares at this  time;  as noted  above,  Nesco  issued  Series B
Preferred shares which will be automatically  converted to common shares at such
time that authorization is received to issue these shares.  Pursuant to SFAS No.
115,  Accounting for Certain  Investments in Debt and Equity  Securities and FSP
FAS 115-1 and FAS 124-1, The Meaning of Other Than-Temporary  Impairment and Its
Application  to Certain  Investments,  the Company has recorded a 100% valuation
allowance  on  this  investment  in  light  of  Nesco's  deteriorated  financial
condition as reflected in its public filings.

     On December 12, 2003, the Company received a letter from the SEC's Division
of Investment  Management  inquiring as to the possible status of the Company as
an  unregistered  "investment  company"  within the  meaning  of the  Investment
Company Act of 1940 ("40 Act"). The Company  responded to this letter on January
28, 2004  explaining  that the Company may have  inadvertently  and  temporarily
fallen into the SEC's definition of an investment company because of the lack of
success with a licensing  agreements program that resulted in a disproportionate
percentage  of assets being  represented  by ownership in another  company.  The
Company's  response continued that by August 31, 2004, it intended to enter into
some form of reorganization with a private company or re-configure its assets to
remove itself from the  definition  of an investment  company under the '40 Act.
The share  exchange  agreement  with  Yellow  Brick  Road LLC  described  in the
Company's  10-KSB  filed on August  13,  2004,  was  intended  to  satisfy  this
commitment.  That transaction was not successful and was terminated in September
2004. The Company advised the SEC on September 1, 2004 that it will continue its
efforts  to achieve a  reconfiguration  of its assets or enter into some from of
re-organization by December 31, 2004. The Company had entered into an investment


                                   -16-

banking  agreement and was in  discussions  with a merger  candidate in order to
resolve this issue.  This effort was  terminated on March 30, 2005.  The Company
entered into an  investment  banking  agreement on April 22, 2005 in  connection
with a potential  acquisition  transaction.  Although  discussions in connection
with this transaction have terminated, and the Company cannot give any assurance
that it will be successful  in entering  into a merger or other  reorganization,
the Company  believes it will resolve the  investment  company issue in the near
future.  However,  a  determination  by the SEC that the  Company  is in fact an
unregistered  investment  company  could have a material  adverse  effect on the
Company's business.

Results of Operations
- ---------------------

     Since its inception,  the Company's  primary  activities  have consisted of
obtaining the exclusive  license to seven (7) medical  devices  developed by Dr.
Lloyd  Marks,  developing a marketing  strategy for these and its other  medical
devices and the start-up of HDS, a manufacturer of gel related products.

     At October 31, 2005,  the Company no longer holds any of these (7) licenses
it had  purchased  from Dr. Lloyd Marks.  The final  license was  terminated  on
January  22,  2001  as the  Company  could  not pay the  licensor  the  required
additional  $250,000,  under the terms of the amended  agreement,  to extend the
regulatory approval requirement.

     In October 1999, the Company ceased sales on its other medical  devices due
to the relatively low level of sales, capital constraints and price increases by
the  manufacturer.  The Company has evaluated the  marketability of the licensed
technology  relating to these  products and has  determined  that these products
have no viable  marketability  at this time. At April 30, 2000, the  unamortized
amount of this technology approximated $155,000, of which the Company has set-up
a 100% reserve based upon anticipated marketability of these products.

     HDS was a subsidiary  in which the Company  previously  held a 10.3% voting
share at May 25, 2004. On that date,  Nesco, a publicly traded company listed on
the Over The Counter Bulletin Board Exchange (OTCC BB,Symbol NESK), HDS, certain
stockholders of Nesco and certain stockholders of HDS completed the transactions
contemplated by the Exchange Agreement,  dated as of April 29, 2004, whereby HDS
became a majority owned  subsidiary of Nesco and the holders of HDS common stock
and debt hold a  majority  interest  of Nesco.  Prior to the  merger,  Nesco was
engaged  primarily  in  asbestos  abatement  contracting  but had  ceased  these
operations in 2003.

     Nesco had  intended to issue shares of its common stock in exchange for the
equity  securities  of HDS in certain  ratios as  provided  for in the  Exchange
Agreement. However, because Nesco did not have the required number of authorized
shares of common stock to complete the exchange on this basis,  it issued shares
of its newly designated  Series B Preferred Stock for, among others,  equity and
debt  of  HDS as  described  in  the  Exchange  Agreement.  Upon  filing  of the
Certificate  of Amendment to the  Certificate of  Incorporation  to increase the
number of shares of common

                                      -17-


stock which Nesco is authorized to issue, each share of the Preferred Stock
will be automatically converted into shares of Nesco Common Stock.

     As a result of the  Company  exchanging  the HDS  shares it owned for Nesco
shares,  the Company now holds the equivalent of approximately  4,837,500 shares
or 4.41% of Nesco Common Stock as of October 31,2005.

     The Company has not derived  significant  revenues  since its  inception in
March 1995. As a result of the Company's  start-up  expenses and  acquisition of
licenses and royalty  rights for the  products  that were being  developed,  the
Company has accumulated a deficit of approximately  $11,882,000  through October
31, 2005.

     The net loss for the six months  ended  October 31, 2005 was  approximately
($463,000)  as compared to a net income of  approximately  $118,000  for the six
months  ended  October  31,  2004.  There were no  revenues in either of the two
periods.  The  loss for the six  months  ended  October  31,  2005 is  primarily
attributable to general and  administrative  expenses of approximately  $109,000
consisting of mainly accrued  salaries and  professional  fees,  amortization of
debt  discount and  financing  costs of  approximately  $146,000,  approximately
$36,000  in  accrued  interest  for debt,  approximately  $133,000  in  expenses
associated  with a failed asset  acquisition and  approximately  $39,000 for the
establishment of the reserve for the investment in Nesco. The income for the six
months ended October 31, 2004 is primarily  attributable  to the  recognition of
income due to the  forgiveness  of debt of  royalties  in the amount of $354,000
offset by a loss on debt  extinguishment  of  approximately  $188,000  for stock
issued in settlement of debt.

     The net loss for the three months ended October 31, 2005 was  approximately
($174,000) as compared to a net income of  approximately  $121,000 for the three
months  ended  October  31,  2004.  There were no  revenues in either of the two
periods.  The loss for the three  months  ended  October 31,  2005 is  primarily
attributable to general and  administrative  expenses of  approximately  $54,000
consisting of mainly accrued  salaries and  professional  fees,  amortization of
debt  discount  and  financing  costs of  approximately  $63,000,  approximately
$17,000  in  accrued  interest  for  debt  and  approximately  $39,000  for  the
establishment  of the reserve for the  investment  in Nesco.  The income for the
three months ended October 31, 2004 is primarily attributable to the recognition
of income due to the  forgiveness of debt of royalties in the amount of $354,000
offset by a loss on debt  extinguishment  of  approximately  $188,000  for stock
issued in settlement of debt.

Plan of Operation
- -----------------

     The Company has effectively  terminated all of its license agreements as of
January 22, 2001.  The Company  halted plans to complete the  development of the
last  remaining  license due to capital  constraints.  On January 22, 2001,  the
license  agreement  effectively  terminated  as the Company could not obtain the
necessary  government  approval  with the two (2) year term as  required  in the
agreement.  The Company  also  determined  that it could not pay the licensor an
additional $250,000 to extend the regulatory approval requirement.

                                      -18-


     The Company has a 4.41% investment, in its nonconsolidated affiliate Nesco,
which holds a majority  interest in HDS,  which is accounted  for under the cost
method. The manufacturing facility of HDS became fully operational in late 1997.

     On April 22, 2005, the Company entered into an investment banking agreement
for an initial term of 180 days with a third party to obtain bridge financing of
$42,000,000 in connection with an asset purchase transaction whereby the Company
would acquire the assets of a nutriceutical company and negotiated agreements to
complete that transaction which was to close no later than May 25, 2005. On June
6, 2005, the Company  deposited  $100,000 into an escrow account as a good faith
deposit in order to extend the closing date for the  transaction  until June 10,
2005.  A principal of the  investment  banking  firm has  personally  guaranteed
repayment to us of the payment into the escrow deposit.  The transaction did not
close by that date and the $100,000  deposit was  transferred  out of escrow and
delivered to the  prospective  seller.  Management  has  terminated  discussions
regarding such transaction. The Company has not made a demand under the personal
guarantee at this time for reimbursement of the deposit. As of October 31, 2005,
the principal of the  investment  banking firm repaid  $30,000 of the deposit to
the Company.  The Company had incurred  additional costs in connection with this
asset acquisition of approximately  $133,000 which are included in operations as
costs of failed asset acquisition at October 31, 2005.

     No assurance  can be made with  respect to the  viability of the Company in
the long term.  The Company no longer  holds any  development  licenses  and has
determined that its current medical products have no viable  marketability.  The
Company is continuing to explore several other business opportunities, inclusive
of the possible  acquisition of a new line of business,  which may or may not be
related to the development of medical devices.

     In the event the Company is unable to satisfy  its capital  needs or settle
its   current   obligations   to  pursue  an   acquisition   or  other  form  or
reorganization,  management  may pursue the sale of some or all of the Company's
assets or seek  additional  financing.  The primary asset has been the Company's
equity  position  in  Nesco.  As of  October  31,  2005,  the  Company  held the
equivalent of 4,837,500 shares of Nesco common stock  representing  4.41% of the
outstanding  equity  securities of Nesco.  Although these shares may be sold one
year from the  exchange  date (after May 25,  2005),  the Company  does not have
actual  common  shares at this  time;  as noted  above,  Nesco  issued  Series B
Preferred shares which will be automatically  converted to common shares at such
time that authorization is received to issue these shares.  Pursuant to SFAS No.
115,  Accounting for Certain  Investments in Debt and Equity  Securities and FSP
FAS 115-1 and FAS 124-1, The Meaning of Other Than-Temporary  Impairment and Its
Application  to Certain  Investments,  the Company has recorded a 100% valuation
allowance  on  this  investment  in  light  of  Nesco's  deteriorated  financial
condition as reflected in its public filings.

                                   -19-


Item 3.  Controls and Procedures
- --------------------------------

Disclosure  Controls and  Procedures.  We carried out an  evaluation,  under the
supervision  and with the  participation  of the our  management,  including our
Chief Executive Officer and Chief Financial Officer,  who is the same person, of
the  effectiveness  of the design and operation of our  disclosure  controls and
procedures (as defined in Rules  13a-15(e) and 15d-15(e)  under the Exchange Act
of 1934, as amended (the "Exchange Act")).  Based on such evaluation,  our Chief
Executive  Officer and Chief Financial  Officer concluded that, as of the end of
the period, our disclosure  controls and procedures were effective in recording,
processing, summarizing and reporting on a timely basis, information required to
be disclosed by us in the reports that we file or submit under the Exchange Act.

Internal Controls over Financial  Reporting.  There have not been any changes in
our internal  control over  financial  reporting (as defined in Rules 13a- 15(f)
and 15d-15(f)  under the Exchange  Act) that during the fiscal  quarter to which
this report  relates,  have  materially  affected,  or are reasonably  likely to
affect, our internal control over financial reporting.



                                   -20-



PART II- OTHER INFORMATION
- --------------------------

Item 1. - Legal Proceedings
- ---------------------------

     In June 2001,  definitive  settlement documents were executed in connection
with a  consolidated  class  action in which the  Company was a  defendant.  The
settlement  documents  provided that the Company would pay $100,000 by remitting
to the class representatives $25,000 and a note in the amount of $75,000 payable
in June 2003 with interest  thereon at 7% per year. The Company had remitted the
funds and note described above to the class  representatives  to be held by them
in accordance with the terms of the settlement agreement and pending final court
review of the  settlement.  In December 2002, the court approved the settlement.
The note was not paid when due.  No default has been  declared on the note.  The
balance due on the note with accrued  interest of $97,800 is included in current
liabilities.

Item 2. - Changes in Securities.
- -------------------------------
   Not applicable.

Item 3. - Defaults Upon Senior Securities.
- -----------------------------------------
   Not applicable.

Item 4. - Submission Of Matters To A Vote Of Security Holders.
- -------------------------------------------------------------
   Not applicable.

Item 5. - Other Information.
- ---------------------------
   Not applicable.

Item 6. - Exhibits And Reports on Form 8-K.
- ------------------------------------------

   (A) Exhibits:

       Exhibit 31 - Certifications

       Exhibit 32 - Certification of the Chief Executive Officer and Chief
       Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted
       pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

   (B) Current Reports on Form 8-K filed during the quarter ended October 31,
        2005:

        None.




                                    -21-




                                   Signatures

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned there unto duly authorized.


                                           EMBRYO DEVELOPMENT CORPORATION



                                          By: /s/ Matthew L. Harriton
                                              -----------------------
                                              Matthew L. Harriton
                                              President and Chief
                                              Executive Officer

                                              Chief Financial Officer


Dated: December 15, 2005


                                   -22-