UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    FORM 10-Q


[X] QUARTERLY REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934

For the quarterly period ended:   April 29, 2007
                                  --------------
                                       or

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934

For the transition period from __________ to __________

                          Commission File Number 0-5411

                             HERLEY INDUSTRIES, INC.
                            ------------------------
             (Exact name of registrant as specified in its charter)

           DELAWARE                                   #23-2413500
           --------                                   -----------
(State or other jurisdiction of          (I.R.S. Employer Identification Number)
incorporation or organization)

101 North Pointe Boulevard, Lancaster, Pennsylvania                 17601
- ---------------------------------------------------                 -----
       (Address of Principal Executive Offices)                  (Zip Code)

Registrant's Telephone Number, including Area Code:           (717) 735-8117
                                                              --------------


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                               X   Yes       No
                              ---       ---

Indicate by check mark whether the registrant is a large accelerated filer, an
accelerated filer, or a non-accelerated filer. See definition of "accelerated
filer and large accelerated filer" in Rule 12b-2 of the Exchange Act. (Check
one):

[ ] Large accelerated filer [X] Accelerated filer [ ] Non-accelerated filer

Indicate by check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act).

                                   Yes    X    No
                              ---        ---

As of May 28, 2007 - 13,977,115 shares of Common Stock are outstanding.

                    HERLEY INDUSTRIES, INC. AND SUBSIDIARIES
                               INDEX TO FORM 10-Q



                                                                                                  PAGE
                                                                                                  ----
PART I - FINANCIAL INFORMATION
                                                                                                
Item 1 -    Financial Statements (Unaudited):

           Condensed Consolidated Balance Sheets -
             April 29, 2007 (Unaudited) and July 30, 2006                                           2

           Condensed Consolidated Statements of Operations (Unaudited) - For the
             thirteen and thirty-nine weeks ended April 29, 2007
               and April 30, 2006                                                                   3

           Condensed Consolidated Statement of Shareholders' Equity (Unaudited) -
             For the thirty-nine weeks ended April 29, 2007                                         4

           Condensed Consolidated Statements of Cash Flows (Unaudited) - For the
             thirty-nine weeks ended April 29, 2007
               and April 30, 2006                                                                   5

           Notes to Condensed Consolidated Financial Statements (Unaudited)                         6

Item 2 -   Management's Discussion and Analysis of
             Financial Condition and Results of Operations                                         12

Item 3 -   Quantitative and Qualitative Disclosures About Market Risk                              17

Item 4 -   Controls and Procedures                                                                 17

PART II - OTHER INFORMATION

Item 1 -   Legal Proceedings                                                                       18

Item 1A-   Risk Factors                                                                            18

Item 2 -   Unregistered Sales of Equity Securities and Use of Proceeds                             18

Item 3 -   Defaults Upon Senior Securities                                                         18

Item 4 -   Submission of Matters to a Vote of Security Holders                                     18

Item 5 -   Other Information                                                                       19

Item 6 -   Exhibits                                                                                19

Signatures                                                                                         20


Part I - Financial Information
Item 1 - Financial Statements

                         HERLEY INDUSTRIES, INC. AND SUBSIDIARIES
                          CONDENSED CONSOLIDATED BALANCE SHEETS
                            (In thousands, except share data)


                                                                   April 29,
                                                                     2007         July 30,
                                                                  (Unaudited)      2006
                                                                  ----------    -----------
                                                                        
                 ASSETS
Current Assets:
     Cash and cash equivalents                                  $    31,562   $     22,303
     Trade accounts receivable                                       30,843         30,600
     Costs incurred and income recognized in excess
        of billings on uncompleted contracts and claims              13,592         13,926
     Other receivables                                                2,079            769
     Inventories, net                                                52,196         52,909
     Deferred income taxes and other                                  5,815          4,932
                                                                  ----------    -----------
                        Total Current Assets                        136,087        125,439
Property, Plant and Equipment, net                                   30,001         30,478
Goodwill                                                             73,964         73,612
Intangibles, net of accumulated amortization of $4,809
     at April 29, 2007 and $3,468 at July 30, 2006                   19,072         19,989
Other Assets                                                          1,702          1,932
                                                                  ----------    -----------
                                                                $   260,826   $    251,450
                                                                  ==========    ===========
     LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities:
     Current portion of long-term debt                          $     1,335   $        630
     Current portion of employment settlement agreement -
        (net of imputed interest of $287) (Note 2)                    1,070         -
     Accounts payable and accrued expenses                           19,039         21,503
     Billings in excess of costs incurred and
         income recognized on uncompleted contracts                     606            555
     Income taxes payable                                             4,956          3,395
     Accrual for contract losses                                      1,960          2,959
     Accrual for warranty costs                                       1,129            986
     Advance payments on contracts                                    7,525          3,323
                                                                  ----------    -----------
                        Total Current Liabilities                    37,620         33,351
Long-term Debt                                                        6,327          5,948
Long-term Portion of Employment Settlement Agreement -
   (net of imputed interest of $622) (Note 2)                         4,404         -
Other Long-term Liabilities                                           1,493          1,265
Deferred Income Taxes                                                 5,538          7,416
                                                                  ----------    -----------
                                                                     55,382         47,980
                                                                  ----------    -----------
Commitments and Contingencies
Shareholders' Equity:
     Common stock, $.10 par value; authorized 20,000,000 shares;
      issued and outstanding 13,971,715 in 2007,
      issued 14,660,716 and outstanding 13,862,149 in 2006            1,397          1,466
     Additional paid-in capital                                     106,364        113,418
     Retained earnings                                               95,826         96,286
     Treasury stock, 798,567 common shares at cost                    -             (9,044)
     Accumulated other comprehensive income                           1,857          1,344
                                                                  ----------    -----------
                        Total Shareholders' Equity                  205,444        203,470
                                                                  ----------    -----------
                                                                $   260,826   $    251,450
                                                                  ==========    ===========

See notes to condensed consolidated financial statements.

                                        2


                    HERLEY INDUSTRIES, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                      (In thousands except per share data)
                                   (Unaudited)



                                                        Thirteen weeks ended      Thirty-nine weeks ended
                                                        --------------------      -----------------------
                                                     April 29,      April 30,      April 29,     April 30,
                                                       2007          2006           2007           2006
                                                    -----------    ----------     ----------    -----------

                                                                                  
Net sales                                         $     44,401   $    45,689    $   122,514   $    133,466
                                                    -----------    ----------     ----------    -----------
Costs and expenses:
      Costs of products sold                            31,687        34,736         89,528         94,900
      Selling and administrative expenses                8,895         8,960         25,315         25,785
      Employment contract settlement costs (Note 2)     -              -              8,914         -
                                                    -----------    ----------     ----------    -----------
                                                        40,582        43,696        123,757        120,685
                                                    -----------    ----------     ----------    -----------

      Income (loss) from operations                      3,819         1,993         (1,243)        12,781
                                                    -----------    ----------     ----------    -----------

Other income (expense), net:
      Investment income                                    375           269            854            578
      Interest expense                                    (213)          (68)          (578)          (242)
      Foreign exchange gain                                195           170            478            273
                                                    -----------    ----------     ----------    -----------
                                                           357           371            754            609
                                                    -----------    ----------     ----------    -----------

      Income (loss) before income taxes                  4,176         2,364           (489)        13,390
Provision (benefit) for income taxes                       298           662            (29)         3,749
                                                    -----------    ----------     ----------    -----------

      Net income (loss)                           $      3,878   $     1,702    $      (460)  $      9,641
                                                    ===========    ==========     ==========    ===========

Earnings (loss) per common share - Basic          $    .28       $    .12       $   (.03)     $    .67
                                                    ===========    ==========     ==========    ===========

      Basic weighted average shares                   13,969        14,569         13,911         14,497
                                                    ===========    ==========     ==========    ===========

Earnings (loss) per common share - Diluted        $    .27       $    .11       $   (.03)     $    .63
                                                    ===========    ==========     ==========    ===========

      Diluted weighted average shares                 14,449        15,398         13,911         15,230
                                                    ===========    ==========     ==========    ===========

See notes to condensed consolidated financial statements.

                                        3


                    HERLEY INDUSTRIES, INC. AND SUBSIDIARIES
            CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
                     Thirty-nine weeks ended April 29, 2007
                        (In thousands except share date)
                                  (Unaudited)


                                                                                                Accumulated
                                       Common Stock       Additional                              Other
                                       ------------        Paid-in     Retained    Treasury    Comprehensive
                                    Shares      Amount     Capital     Earnings     Stock         Income         Total
                                   ---------    -------    --------    --------    ---------   --------------   ---------
                                                                                         
Balance at July 30, 2006         14,660,716   $  1,466   $ 113,418   $  96,286   $   (9,044) $         1,344  $  203,470

Exercise of stock options           111,230         11       1,179                                                 1,190
Purchase of 1,664 shares of
 treasury stock                                                                         (26)                         (26)
Tax benefit upon exercise
 of stock options                                              235                                                   235
Stock option compensation                                      326                                                   326
Stock option modification (Note 2)                             196                                                   196
Retirement of treasury stock       (800,231)       (80)     (8,990)                   9,070                        -
                                   ---------    -------    --------    --------    ---------   --------------   ---------
     Subtotal                      13,971,715    1,397     106,364      96,286        -                1,344     205,391
                                                                                                                ---------

Net loss                                                                  (460)                                     (460)
Other comprehensive income, net of tax:
   Unrealized loss on interest rate swap                                                                 (20)        (20)
   Foreign currency translation gain                                                                     533         533
                                                                                                                ---------
Comprehensive income                                                                                                  53

                                   ---------    -------    --------    --------    ---------   --------------   ---------
Balance at April 29, 2007          13,971,715 $  1,397   $ 106,364   $  95,826   $    -      $         1,857  $  205,444
                                   =========    =======    ========    ========    =========   ==============   =========

See notes to condensed consolidated financial statements.

                                       4


                    HERLEY INDUSTRIES, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (In thousands)
                                  (Unaudited)


                                                                            Thirty-nine weeks ended
                                                                            -----------------------
                                                                          April 29,          April 30,
                                                                            2007               2006
                                                                       ---------------    ---------------
                                                                                  
Cash flows from operating activities:
      Net (loss) income                                              $           (460)  $          9,641
                                                                       ---------------    ---------------
      Adjustments to reconcile net (loss) income to
         net cash provided by operating activities:
           Depreciation and amortization                                        5,271              5,266
           Stock-based compensation expense                                       326                333
           Excess tax benefit from exercise of stock options                     (235)              (674)
           Employment contract settlement costs (includes $196 of
                stock option modification costs)                                5,914                -
           Imputed interest related to employment settlement liability            199                -
           Deferred taxes                                                      (2,314)               786
           Gain on sale of equipment                                             (107)               -
           Equity in income of limited partnership                                -                  (49)
           Foreign exchange gain                                                  (96)               (55)
           Inventory valuation reserve charges                                  1,102                924
           Reduction in accrual for contract losses                              (699)               -
           Warranty reserve charges                                               976                345
           Changes in operating assets and liabilities:
                Trade accounts receivable                                        (243)            (2,890)
                Costs incurred and income
                   recognized in excess of billings on
                   uncompleted contracts and claims                               334             (2,436)
                Other receivables                                              (1,310)               283
                Inventories                                                      (389)              (895)
                Other current assets                                             (438)              (535)
                Accounts payable and accrued expenses                          (3,297)            (1,146)
                Billings in excess of costs incurred and
                  income recognized on uncompleted contracts                       51               (128)
                Income taxes payable                                            1,796               (133)
                Accrual for contract losses                                      (300)                24
                Advance payments on contracts                                   4,202              1,143
                Other, net                                                        457                205
                                                                       ---------------    ---------------
                     Total adjustments                                         11,200                368
                                                                       ---------------    ---------------

           Net cash provided by operating activities                           10,740             10,009
                                                                       ---------------    ---------------

Cash flows from investing activities:
      Acquisition of technology license                                          (179)            (1,256)
      Proceeds from sale of equipment                                             202                -
      Partial distribution from limited partnership                               -                  111
      Capital expenditures                                                     (3,516)            (4,525)
                                                                       ---------------    ---------------
           Net cash used in investing activities                               (3,493)            (5,670)
                                                                       ---------------    ---------------

Cash flows from financing activities:
      Borrowings under bank line of credit                                     13,000             12,000
      Borrowings - other                                                        1,746                -
      Proceeds from exercise of stock options                                   1,164              2,799
      Excess tax benefit from exercises of stock options                          235                674
      Payments under employment contract settlement                              (443)               -
      Payments of long-term debt                                                 (690)              (779)
      Payments under bank line of credit                                      (13,000)           (12,000)
                                                                       ---------------    ---------------
           Net cash provided by financing activities                            2,012              2,694
                                                                       ---------------    ---------------

           Net increase in cash and cash equivalents                            9,259              7,033
Cash and cash equivalents at beginning of period                               22,303             20,331
                                                                       ---------------    ---------------
Cash and cash equivalents at end of period                           $         31,562   $         27,364
                                                                       ===============    ===============

See notes to condensed consolidated financial statements.

                                       5

HERLEY INDUSTRIES, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (UNAUDITED)


1.   Principles of Consolidation and Basis of Presentation

     The  unaudited  condensed  consolidated  financial  statements  include the
     accounts of Herley  Industries,  Inc.  and its  wholly-owned  subsidiaries,
     collectively  referred to as the "Company."  All  significant  intercompany
     accounts and transactions have been eliminated.

     The accompanying unaudited condensed consolidated financial statements have
     been prepared in accordance  with  instructions to Form 10-Q and Article 10
     of  Regulation  S-X and do not  include  all of the  information  and  note
     disclosures normally included in annual financial statements as required by
     accounting  principles  generally  accepted in the United States of America
     for  complete  financial  statements.  In the  opinion of  management,  all
     adjustments (consisting of normal recurring items, as well as the recording
     of the employment contract settlement costs discussed in Note 2) considered
     necessary for a fair  presentation  have been included in the  accompanying
     condensed consolidated financial statements.  Operating results for interim
     periods are not  necessarily  indicative of the results of operations  that
     may be  expected  for a full  year.  These  statements  should  be  read in
     conjunction with the consolidated  financial  statements and notes thereto,
     and the Company's description of critical accounting policies,  included in
     the  Company's  2006  Annual  Report on Form 10-K for the fiscal year ended
     July  30,  2006,  as filed  with the  Securities  and  Exchange  Commission
     ("SEC").  The consolidated  balance sheet at July 30, 2006 has been derived
     from the audited  consolidated  financial  statements at that date but does
     not include all of the  information  and  footnotes  required by accounting
     principles  generally  accepted in the United States for complete financial
     statements.

     The  preparation  of financial  statements  in conformity  with  accounting
     principles generally accepted in the United States of America requires that
     management  of the Company  make certain  estimates  and  assumptions  that
     affect the  reported  amounts of assets,  liabilities  and  disclosures  of
     contingent  assets and liabilities at the date of the financial  statements
     and reported amounts of revenues and expenses during the reporting periods.
     These  judgments can be subjective  and complex,  and  consequently  actual
     results  could  differ  from  those  estimates  and  assumptions.  The most
     significant  estimates include:  valuation and recoverability of long-lived
     assets;  income  taxes;  recognition  of  revenue  and costs on  production
     contracts and the valuation of inventory.  Each of these areas requires the
     Company to make use of reasoned estimates including  estimating the cost to
     complete a contract,  the net  realizable  value of its  inventory  and the
     market  value of its  products.  Changes in  estimates  can have a material
     impact on the Company's  financial position and results of operations.  The
     accrual for contract losses associated with the ICI acquisition (more fully
     described in Note B of Form 10-K for the fiscal year ended July 30,  2006),
     was  reduced by  $699,000  in the  thirty-nine  weeks  ended April 29, 2007
     (which is included as a reduction of costs of products sold) as a result of
     management  changing its estimated  liability for expected losses under the
     first two options of the contract. The accrual for contract losses includes
     an estimate of  approximately  $1,569,000  relating  to the  remaining  two
     contract  options  not  yet  exercised  by  the  customer.  It is at  least
     reasonably  possible  that a change in the estimate  will occur in the near
     term.

     Certain  prior period  balances  have been  reclassified  to conform to the
     current period's financial statement presentation.

2.   Significant Events

     On June 13, 2006, in connection  with the legal matter  discussed in Note 7
     "Litigation,"  the Company was notified that certain of its  operations had
     been  suspended  from  receiving  new  contract   awards  from  the  U.  S.
     Government.  The affected  operations  included  facilities  in  Lancaster,
     Pennsylvania;  Woburn,  Massachusetts;  Chicago, Illinois and the Company's
     subsidiary in Farmingdale,  New York. The Chicago,  Illinois  location is a
     two-person  marketing office.  The result of this suspension was that these
     facilities  were not  solicited  for or awarded new  contracts  or contract
     extensions  without  special  exceptions,  pending the outcome of the legal
     proceedings.  The suspended  facilities were permitted to receive  contract
     awards or  subcontracts  from the  Federal  Government  if the  contracting
     agency  stated in writing  the  compelling  reason to do so. A  significant
     portion of the Company's  business is received  under  contracts  where the
     Company is the only qualified supplier on critical defense programs.

     The Company's facilities which were not included in the action and who were
     free at all times to contract with the U.S.  Government  are the facilities
     in Whippany, New Jersey (Herley-CTI);  Jerusalem  (Herley-Israel);  McLean,
     Virginia  (Innovative  Concepts,  Inc.); Fort Walton Beach,  Florida (Micro
     Systems,  Inc.  and  Herley-RSS)  and  Farnborough,   U.K.  (EW  Simulation
     Technology, Limited).

     Effective  October 12, 2006,  the Company  entered  into an  Administrative
     Agreement  with the  Department of the Navy, on behalf of the Department of
     Defense  that  requires  the Company,  among other  things,  to implement a
     comprehensive  program of  compliance  reviews,  audits and  reports  for a
     period of three  years or until  settlement  or  adjudication  of the legal
     matter referenced above,  whichever is later,  unless shortened or extended
     by written agreement of the parties. In addition,  the Company was required
     to sever its  relationship  with Mr. Lee N. Blatt,  former  Chairman of the
     Board of Directors, as an employee or consultant to the Company. In return,
     the Navy, on behalf of the Department of Defense  terminated the suspension
     of the Company from receiving new contract awards from the U.S. Government.

     Effective  October  12,  2006  and as a  condition  to  entering  into  the
     Administrative  Agreement with the Department of the Navy noted above,  the

                                       6


     Company  entered into an agreement (the  "Agreement")  with Lee N. Blatt to
     terminate the Employment  Agreement between the Company and Mr. Blatt dated
     as of July 29, 2002 and  modified  on December 9, 2003.  Under the terms of
     the  Agreement, Mr.  Blatt will  receive  payments  totaling  approximately
     $9,462,000; payable $3,000,000 upon the effective date of the Agreement and
     sixty-four  (64)  consecutive  monthly  payments of $100,000  commencing on
     January 1, 2007 and a final  payment of $61,528 on May 1, 2012 as evidenced
     by a non-interest  bearing Promissory Note dated effective October 12, 2006
     (the "Note").  The Note,  which has been discounted at 6.75%, has a balance
     at April 29, 2007 of approximately  $5,153,000.  Of this amount, $1,013,000
     is included in "Current portion of employment  settlement agreement" net of
     imputed  interest  of $287,000  and  $4,140,000  is included in  "Long-term
     Portion of  Employment  Settlement  Agreement"  net of imputed  interest of
     $622,000 in the accompanying balance sheet. In addition, Mr. Blatt received
     his bonus of  $636,503 in January  2007 for fiscal year 2006,  and shall be
     entitled to receive  reimbursement for medical care and life insurance,  in
     accordance with the original terms of his Employment Agreement. The current
     portion of the medical care and life  insurance is estimated at $57,000 and
     is included in "Current portion of employment settlement agreement" and the
     long-term  portion is  estimated  at  $264,000  as of April 29, 2007 and is
     included in "Long-term Portion of Employment  Settlement  Agreement" in the
     accompanying balance sheet.

     The Agreement also provides that all outstanding  stock options  previously
     issued to Mr.  Blatt  which are all  vested  and  fully  exercisable  shall
     continue  to be  exercisable  by  him  or,  following  his  death,  by  his
     designated beneficiaries,  on or before the expiration date of the specific
     option.  On  September  26,  2006,  as  required  under  the  terms  of the
     Administrative Agreement with the Department of the Navy, Mr. Blatt entered
     into a voting trust agreement wherein sole voting power to 1,301,000 shares
     under stock options held by Mr. Blatt and 28,799 shares held in his IRA was
     granted to the Company's Chairman, Myron Levy. In the event of a "change of
     control"  of the  Company  as  defined  in  the  Employment  Agreement, all
     remaining payments due under the Promissory Note become immediately due and
     payable.

     Aggregate costs of approximately $8,914,000 under the Agreement,  including
     cash payments of $3,000,000,  payments due under the Note of  approximately
     $5,354,000,  medical and life insurance benefits of approximately  $364,000
     (both  discounted at an imputed  interest rate of 6.75%) and the fair value
     of the modification of the stock options of  approximately  $196,000 (using
     the  Black-Scholes  option  valuation  model),  have been  recorded  in the
     Company's condensed  consolidated  financial  statements in the thirty-nine
     weeks ended April 29, 2007.

3.   Inventories

     The major components of inventories are as follows (in thousands):


                                                                    April 29, 2007               July 30, 2006
                                                                    --------------               -------------
                                                                                            

              Purchased parts and raw materials                         $ 28,498                  $ 27,191
              Work in process                                             28,336                    29,597
              Finished products                                            2,563                     3,270
                                                                         -------                   -------
                                                                          59,397                    60,058
              Less:
                 Allowance for obsolete and slow moving inventory          5,099                     4,576
                 Unliquidated progress payments                            2,102                     2,573
                                                                         -------                   -------
                                                                        $ 52,196                  $ 52,909
                                                                          ======                    ======


4.   Income taxes

     The  net  deferred   income  tax  asset  balance  at  April  29,  2007  was
     approximately  $4,189,000,  an increase of approximately $444,000 from July
     30, 2006.  The increase is primarily due to the tax effect on the timing of
     the deductions for future payments of approximately  $5,153,000 as of April
     29, 2007 under a promissory note and approximately $321,000 as of April 29,
     2007 for  estimated  medical  and life  insurance  benefits  due  under the
     employment contract settlement discussed in Note 2.

     The income tax provision recognized in the third quarter of fiscal 2007 was
     $298,000 as compared  to a  provision  for income  taxes of $662,000 in the
     prior year's third  quarter.  As of the end of the third  quarter of fiscal
     2007, the effective income tax rate for the full year 2007 is now estimated
     at 6%, versus the rate of approximately  7% that was estimated  through the
     first six months of fiscal  2007.  The decline in the  estimated  effective
     income  tax rate  for  fiscal  2007 is  primarily  attributable  to (a) the
     extension of the R&D tax credit by Congress in December 2006 retroactive to
     January 1, 2006 and (b) an increase in the  proportion of overall  earnings
     expected to be generated  through the Company's  foreign  operations  where
     earnings are taxed at lower rates than  domestically.  The extension of the
     R&D tax credit reduced the statutory income tax rate of 35% by an estimated
     9% for fiscal 2007. As a result of lower domestic  earnings,  due primarily
     to the employment  contract  settlement costs which  significantly  affects
     domestic profitability,  foreign earnings are a greater percentage of total
     earnings.  The Company's foreign earnings are attributable primarily to our
     Israeli  subsidiary  which is taxed at an estimated  rate of 12% for fiscal
     2007, thereby reducing the effective income tax rate by approximately 18%.

5.   Product Warranties

     The  Company  warrants  its  products  generally  for a period of one year.
     Product  warranty  costs are accrued  based on historical  claims  expense.
     Accrued  warranty costs are reduced as warranty  repair costs are incurred.
     The following table presents the change in the accrual for product warranty
     costs for the thirteen and thirty-nine weeks ended April 29, 2007 and April
     30, 2006 (in thousands):

                                       7




                                                      Thirteen weeks ended       Thirty-nine weeks ended
                                                      --------------------       -----------------------
                                                      April 29,     April 30,     April 29,     April 30,
                                                        2007           2006          2007          2006
                                                    ------------  ------------  ------------  ------------
                                                                                  
     Balance at beginning of period                 $     1,150   $       746   $       986   $       799
     Provision for warranty obligations                     342            98           976           347
     Warranty costs charged to the reserve                 (363)         (129)         (833)         (431)
                                                    ------------  ------------  ------------  ------------
     Balance at end of period                       $     1,129   $       715   $     1,129   $       715
                                                    ============  ============  ============  ============


6.   Long Term Debt

     In  connection  with the  implementation  of an ERP software  package,  the
     Company entered into an additional  financing agreement in August 2006 with
     De  Lage  Landen  Financial   Services,   Inc.  through  Microsoft  Capital
     Corporation  providing for loans not to exceed an aggregate of  $2,000,000.
     Amounts  borrowed  under the  agreement  are  payable in  thirty-six  equal
     monthly  installments  with  interest at 5.354% per annum.  The Company has
     borrowed an  aggregate  of  $1,400,000  as of April 29,  2007 with  monthly
     payments  totaling  approximately  $42,750.  No additional  amounts will be
     borrowed  under this  agreement.  In  addition,  the Company  financed  the
     purchase of capital equipment through its bank in the amount of $346,000 in
     connection with a major long-term contract.

7.   Litigation

     On June 6, 2006, in connection with a continuing  investigation by the U.S.
     Attorneys' Office in Pennsylvania which, inter alia, involves pricing under
     contracts with the U.S.  Department of Defense  relating to voltage control
     oscillators and powerheads,  an indictment was returned against the Company
     and Lee Blatt,  its former  Chairman.  No other  officer or director of the
     Company was named in the indictment.  The contracts aggregate approximately
     $3.9  million  in total  revenue.  The  indictment  alleges  29  counts  of
     violations of the wire fraud statute (18 U.S.C.  Section 1343); 2 counts of
     violations of the obstruction of a federal audit statute (18 U.S.C. Section
     1516);  1 count of  violating  the major fraud  against  the United  States
     statute  (18  U.S.C.  Section  1031);  3  counts  of  violating  the  false
     statements to the government statute (18 U.S.C.  Section 1001) and a notice
     of forfeiture.  The Company  believes that no criminal conduct has occurred
     and will vigorously  contest the charges.  If convicted,  Mr. Blatt and the
     Company could be fined up to approximately $13 million each and the Company
     could be  required to forfeit  approximately  $2.9  million  paid under the
     contracts.  Under the terms of an indemnification agreement with Mr. Blatt,
     the  Company has agreed to provide  indemnification  with regard to certain
     legal  proceedings  so long as he has  acted in good  faith and in a manner
     believed to be in, or not  opposed to, the  Company's  best  interest  with
     respect to any criminal  proceeding and had no reasonable  cause to believe
     his conduct was unlawful.

     In June and July 2006,  the Company was served  with  several  class-action
     complaints  against the  Company and certain of its  officers in the United
     States District Court for the Eastern District of Pennsylvania.  The claims
     are made under  Section 10(b) and 20(a) of the  Securities  Exchange Act of
     1934  and  Rule  10b-5  thereunder.  All  defendants  in  the  class-action
     complaints filed motions to dismiss on April 6, 2007. Oral arguments on the
     motions to  dismiss  have been  scheduled  for June 19,  2007.  In July and
     August 2006, the Company and certain of its current and former officers and
     directors  were also served with two  separate  derivative  complaints  for
     breach of fiduciary duty brought pursuant to Rule 23.1 of the Federal Rules
     of Civil Procedure.  The complaints  relate to the Company's  indictment in
     the matter  discussed  above.  All defendants in the derivative  complaints
     filed  motions to dismiss on  February  26,  2007.  Oral  arguments  on the
     motions to dismiss have been  scheduled for June 6, 2007.  In addition,  in
     June 2006, the Company was notified by representatives of the United States
     Attorney's Office for the Eastern District of Pennsylvania, Civil Division,
     that they intended to file a civil lawsuit against the Company  pursuant to
     inter alia,  the False Claims Act, 31 U.S.C.  ss. 3729 et. seq. The Company
     entered into a Tolling  Agreement on June 21, 2006, and does not anticipate
     any further  activity related to this potential claim until after the trial
     of the criminal  matter  mentioned  above which is currently  scheduled for
     January 2008.

     The Company believes it has substantial  defenses to the charges alleged in
     the indictment and intends to vigorously defend against these allegations.

     The Company  believes  it is  entitled  to  recovery of certain  legal fees
     associated  with  the  above  matters  under  its  D&O  insurance   policy.
     Accordingly, as of April 29, 2007, the Company has recorded a receivable of
     $1,556,000 (net of a deductible of $500,000) in anticipation of recoveries.
     The  amount  is  included  in  other   receivables   in  the   accompanying
     consolidated  balance sheet at April 29, 2007.  The  insurance  carrier may
     contest the claim in whole or in part. In addition, the Company has entered
     into an agreement dated January 11, 2007 with the insurance carrier whereby
     if it is determined by final decision of an arbitration  panel, or by final
     judgment  of  a  court,  or  other  final  decision  of a  tribunal  having
     jurisdiction thereof, that any amount paid by the insurance carrier was not
     a loss,  as that term is defined in the policy,  the Company shall repay to
     the insurance  carrier any such uncovered sums  previously  advanced to the
     Company.  The Company received a partial payment of approximately  $684,000
     on June 1, 2007.

     On April 10, 2007, EADS  Deutschland GmbH ("EADS"),  a German  corporation,
     filed  a  lawsuit  against  Herley  Industries,   Inc.,  General  Microwave
     Corporation and General  Microwave  Export  Corporation  d/b/a Herley Power
     Amplifier  Systems  (collectively  the  "Company")  in  the  United  States
     District Court for the Eastern  District of New York.  EADS claims that the
     Company breached a Transfer of Technology Agreement entered into on May 30,
     2001  under  which  the  Company  was  granted  the  right  to use  certain
     technology  owned  by EADS in  performing  under  an  exclusive  sales  and
     marketing  agreement entered into on May 30, 2001. EADS has asserted claims
     for  breach of  contract  and  conversion,  claiming  that the  Company  is
     wrongfully in possession of the intellectual  property that was transferred
     to the Company. EADS also seeks a preliminary  injunction.  The Company has
     denied any wrongdoing and filed counterclaims against EADS. The parties are
     now  engaging in expedited  discovery  and awaiting a hearing date from the
     court relating to the request for a preliminary injunction.

     The Company is involved in various other legal proceedings and claims which
     arise in the ordinary course of its business. While any litigation contains
     an element of  uncertainty,  management  believes  that the outcome of such
     other  litigation will not have a material  adverse effect on the Company's
     financial position or results of operations.


                                       8

8.   Comprehensive Income, net of income taxes

     Comprehensive   income  for  the  periods   presented  is  as  follows  (in
     thousands):


                                              Thirteen weeks ended      Thirty-nine weeks ended
                                             ------------------------  ---------------------------
                                              April 29,    April 30,     April 29,      April 30,
                                                2007         2006         2007           2006
                                             -----------  -----------  ------------   ------------
                                                                          
Net income (loss)                            $     3,878  $     1,702  $       (460)  $      9,641
Unrealized (loss) gain on interest rate swap         (11)          15           (20)            33
Foreign currency translation gain                    118          152           533            158
                                             -----------  -----------  ------------   ------------
       Comprehensive income                  $     3,985  $     1,869  $         53   $      9,832
                                             ===========  ===========  ============   ============

     The foreign currency  translation gain relates to the Company's  investment
     in its U.K. subsidiary and fluctuations in exchange rates between its local
     currency and the U.S. dollar.

     The components of accumulated other comprehensive income are as follows (in
     thousands):


                                                                    April 29, 2007         July 30, 2006
                                                                    --------------         -------------
                                                                                       
           Unrealized loss on interest rate swap                       $    (42)             $     (22)
           Foreign currency translation gain                              1,899                  1,366
                                                                    --------------         -------------
                Accumulated other comprehensive income                 $  1,857              $   1,344
                                                                    ==============         =============

9.   Stock-Based Compensation

     The Company has various  fixed stock  option  plans which are  described in
     Note M of the  Company's  July 30,  2006  Annual  Report  on Form 10-K that
     provide for the grant of stock options to eligible employees and directors.

     As of April 29, 2007,  there were 3,241,350 stock options  outstanding.  No
     stock  options were issued during the thirteen or  thirty-nine  weeks ended
     April 29, 2007.  The  aggregate  value of unvested  options as of April 29,
     2007,  as  determined  using a  Black-Scholes  option  valuation  model was
     approximately $490,000 (net of estimated forfeitures).

     Options  for  111,230  shares of common  stock  were  exercised  during the
     thirty-nine  weeks  ended April 29,  2007 at an average  exercise  price of
     $10.70  per share and  options  for  137,500  shares of common  stock  were
     cancelled.

10.  Earnings (Loss) Per Common Share ("EPS")

     The following  table shows the components  used in the calculation of basic
     earnings (loss) per share and earnings  (loss) per share assuming  dilution
     (in thousands):


                                                         Thirteen weeks ended           Thirty-nine weeks ended
                                                     ------------------------------  -------------------------------
                                                        April 29,       April 30,       April 29,        April 30,
                                                          2007            2006             2007            2006
                                                     --------------  --------------  ---------------  --------------
                                                                                          
Numerator:
      Net Income (Loss)                              $        3,878  $        1,702  $          (460) $        9,641
                                                     ==============  ==============  ===============  ==============
Denominator:
      Basic weighted-average shares                          13,969          14,569           13,911          14,497
      Effect of dilutive securities:
           Employee stock options                               480             829           -                  733
                                                     --------------  --------------  ---------------  --------------
           Diluted weighted-average shares                   14,449          15,398           13,911          15,230
                                                     ==============  ==============  ===============  ==============

      Stock options not included in computation               1,673             376            3,241           1,015
                                                     ==============  ==============  ===============  ==============

Exercise price range per share                      $15.78 - $21.18 $17.11 - $20.85 $4.31 - $21.18   $17.11 - $20.85

     The number of stock options not included in the  computation of diluted EPS
     for  the  thirteen  weeks  ended  April  29,  2007  and  the  thirteen  and
     thirty-nine  weeks  ended April 30, 2006  relates to stock  options  having
     exercise  prices  which are greater  than the average  market  price of the
     common shares  during the period,  and  therefore,  are  anti-dilutive.  No
     employee  stock options were  considered in the  computation of diluted net
     loss per share for the  thirty-nine  weeks  ended  April 29,  2007 as their
     effect is anti-dilutive. The options which were outstanding as of April 29,
     2007 and excluded from the computation in the table above expire at various
     dates through May 2, 2015.

                                       9

11.  Geographic Information

     Net sales to the U.S.  Government in the thirty-nine  weeks ended April 29,
     2007 and April 30, 2006 accounted for  approximately  22% of net sales.  No
     other customer accounted for 10% or more of net sales.

     The Company  operates as a single  integrated  business and as such has one
     operating  segment.  Geographic net sales for the third quarter and year to
     date,  based  on  place  of  contract  performance,  were  as  follows  (in
     thousands):


                         Thirteen weeks ended      Thirty-nine weeks ended
                       -------------------------   -------------------------
                        April 29,     April 30,     April 29,     April 30,
                          2007          2006          2007         2006
                       -----------   -----------   -----------  ------------
                                                  
United States        $     38,252 $      40,069 $     103,490 $     117,677
Israel                      5,132         3,887        15,040        10,307
England                     1,017         1,733         3,984         5,482
                       -----------   -----------   -----------  ------------
                     $     44,401 $      45,689 $     122,514 $     133,466
                       ===========   ===========   ===========  ============

     Net property, plant and equipment by geographic area was as follows (in
thousands):


                                                         April 29, 2007       July 30, 2006
                                                         --------------       -------------
                                                                          
                United States                                $ 24,600           $ 25,243
                Israel                                          5,058              4,654
                England                                           343                581
                                                             --------           --------
                                                             $ 30,001           $ 30,478
                                                               ======             ======

12. Supplemental cash flow information is as follows (in thousands):


                                                                      Thirty-nine weeks ended
                                                                      -----------------------
                                                                April 29, 2007        April 30, 2006
                                                                --------------        --------------
           Net cash paid during the period for:
                                                                                
                Interest                                         $      357           $       219
                Income taxes                                            -                   2,960

13.  New Accounting Pronouncements

     In February 2007, the Financial  Accounting Standards Board ("FASB") issued
     Statement of Financial  Accounting  Standards  ("SFAS") No. 159,  "The Fair
     Value Option for Financial Assets and Financial  Liabilities" ("SFAS 159").
     SFAS 159 provides  companies  with an option to report  selected  financial
     assets and financial liabilities at fair value. Unrealized gains and losses
     on items for which the fair value  option has been  elected are reported in
     earnings at each  subsequent  reporting  date.  SFAS 159 is  effective  for
     fiscal years  beginning  after November 15, 2007 (the Company's 2009 fiscal
     year).  The Company will  evaluate the impact of adopting SFAS 159 but does
     not  expect  that  it  will  have  a  material   impact  on  the  Company's
     consolidated financial position, results of operations or cash flows.

     In September 2006, the FASB issued SFAS No. 158, "Employers' Accounting for
     Defined Benefit  Pension and Other Post  Retirement  Plans, an amendment of
     FASB Statements No. 87, 88, 106 and 132(R)" ("SFAS 158"). SFAS 158 requires
     an entity to recognize in its statement of financial  position an asset for
     a defined benefit pension or  postretirement  plan's overfunded status or a
     liability for a plan's  underfunded status and to recognize changes in that
     funded status through comprehensive income in the year in which the changes
     occur.  SFAS 158 will not change the amount of net periodic benefit expense
     recognized in an entity's results of operations.  SFAS 158 is effective for
     fiscal years ending after  December 15, 2006. The Company will evaluate the
     impact  of  adopting  SFAS  158 but  does not  expect  that it will  have a
     material impact on the Company's consolidated  financial position,  results
     of operations or cash flows.

     In September 2006, the FASB issued SFAS No. 157, "Fair Value  Measurements"
     ("SFAS  157").  SFAS 157 defines fair value,  establishes  a framework  for
     measuring  fair value in  generally  accepted  accounting  principles,  and
     expands  disclosures  about  fair  value  measurements.   It  codifies  the
     definitions  of fair  value  included  in other  authoritative  literature;
     clarifies and, in some cases, expands on the guidance for implementing fair
     value measurements; and increases the level of disclosure required for fair
     value  measurements.   Although  SFAS  157  applies  to  (and  amends)  the
     provisions of existing  authoritative  literature,  it does not, of itself,
     require any new fair value  measurements,  nor does it establish  valuation
     standards. SFAS 157 is effective for financial statements issued for fiscal
     years  beginning  after November 15, 2007, and interim periods within those
     fiscal years.  This  statement  will be effective for the Company's  fiscal
     year  beginning  August  2008.  The  Company  will  evaluate  the impact of
     adopting  SFAS 157 but does not expect that it will have a material  impact
     on the Company's consolidated financial position,  results of operations or
     cash flows.

                                       10

     In September  2006,  the staff of the  Securities  and Exchange  Commission
     issued  Staff  Accounting  Bulletin  No.  108 ("SAB  108")  which  provides
     interpretive  guidance on how the effects of the  carryover  or reversal of
     prior year misstatements should be considered in quantifying a current year
     misstatement.  SAB 108 becomes  effective for fiscal 2007.  Adoption of SAB
     108 is not expected to have a material impact on the Company's consolidated
     financial position, results of operations or cash flows.

     In June  2006,  the FASB  issued  Interpretation  No. 48,  "Accounting  for
     Uncertainty  in  Income  Taxes (as  amended)  - an  interpretation  of FASB
     Statement  No.  109"  ("FIN  48").  FIN 48  clarifies  the  accounting  for
     uncertainty  in  income  taxes  recognized  in  an  enterprise's  financial
     statements in accordance with SFAS No. 109,  "Accounting for Income Taxes",
     and prescribes a recognition  threshold and  measurement  attribute for the
     financial statement  recognition and measurement of a tax position taken or
     expected  to be taken in a tax  return.  FIN 48 also  provides  guidance on
     derecognition,   classification,  interest  and  penalties,  accounting  in
     interim periods,  disclosure and transition. FIN 48 is effective for fiscal
     years  beginning  after December 15, 2006. The Company is in the process of
     analyzing  the  impact of FIN 48,  which is  required  to be adopted by the
     first quarter of fiscal 2008.

14.  Subsequent Events

     On April 30, 2007, the Company replaced its existing credit facility with a
     new $40  million  Revolving  Credit  Loan  Agreement  with two  banks on an
     unsecured basis which may be used for general corporate purposes, including
     business  acquisitions and stand-by letters of credit. The revolving credit
     facility  requires  the  payment of  interest  only on a monthly  basis and
     payment of the outstanding principal balance on March 31, 2009. The Company
     may  elect to  borrow  with  interest  based on the  bank's  prime  rate of
     interest minus 0.50% or based on LIBOR plus a margin of 1.35% to 1.65%. The
     applicable incremental margin is based on the ratio of total liabilities to
     tangible net worth, as those terms are defined in the agreement. There is a
     fee of 20 basis  points  per  annum on the  unused  portion  of the  credit
     facility payable quarterly.  Stand-by letters of credit were outstanding in
     the amount of approximately $11.7 million at April 29, 2007. If at any time
     the  Company's  backlog of orders  falls  below $50  million,  the bank may
     obtain a security interest in eligible accounts receivable, as defined, and
     if the outstanding advances are greater than 100% of eligible  receivables,
     a lien on all inventory.

     The agreement contains various financial covenants,  including, among other
     matters,  minimum  tangible net worth,  total  liabilities  to tangible net
     worth,  debt service  coverage and  restrictions on other  borrowings.  The
     Company is in  compliance  with all such  financial  covenants at April 29,
     2007.

     The Company  entered into an  employment  agreement  with Jeffrey L. Markel
     dated as of May 30, 2007 (the "Employment Agreement") pursuant to which Mr.
     Markel has been appointed Chief Operating Officer. The Employment Agreement
     has an initial  term  through  July 31,  2010 and  provides  for (i) a base
     salary  at the rate of  $350,000  per  annum  together  with cost of living
     increases;  (ii)  an  annual  bonus  at  the  discretion  of the  Board  of
     Directors,  with a minimum  first year bonus of $300,000;  (iii) a ten-year
     consulting  period at the end of the  employment  term at an annual rate of
     $100,000;  (iv) certain perquisites  including an automobile  allowance and
     medical  benefits;  and (v)  certain  rights  in the  event of a change  in
     control of the Company, as defined in the Employment Agreement.

     To induce Mr. Markel to enter into the  Employment  Agreement,  the Company
     also granted him options (the "Options") to purchase  250,000 shares of its
     common stock at a price of $15.77 per share, which was the closing price of
     its common stock on the day prior to execution of the Employment Agreement.
     Twenty  percent  (20%) of the options vest  immediately  with the remaining
     options  vesting at the rate of twenty  percent  (20%) per year over a four
     year period.

                                       11

Item 2: Management's  Discussion and Analysis of Financial Condition and Results
of Operations

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995

Certain  statements  contained in this report are  "forward-looking  statements"
that involve  various  important  assumptions,  risks,  uncertainties  and other
factors which could cause the Company's actual results to differ materially from
those expressed in such forward-looking  statements.  Forward-looking statements
can be identified by terminology  such as "may",  "will",  "should" , "expects",
"intends", "anticipates",  "believes",  "estimates",  "predicts", "continue", or
the negative of these terms or other  comparable  terminology.  These  important
factors  include,  without  limitation,  a large  percentage  of sales are under
government contracts, cost overruns under fixed price contracts,  doing business
in foreign  markets,  customer  concentration,  competitive  factors and pricing
pressures,  effective  integration of acquired businesses,  management of future
growth, recruiting and retaining qualified technical personnel, general economic
conditions,  as  well as  other  risks  previously  disclosed  in the  Company's
securities  filings and press releases.  Although the Company  believes that the
expectations  reflected in the  forward-looking  statements are  reasonable,  it
cannot  guarantee  future results,  performance or  achievements.  Further,  the
Company is under no duty to update any of the  forward-looking  statements after
the date of this quarterly report to conform such statements to actual results.

Explanatory Note

The following  discussion and analysis of our financial condition and results of
operations   should  be  read  in  conjunction  with  our  unaudited   condensed
consolidated  financial  statements,  the notes  thereto,  the  other  unaudited
financial data included elsewhere in this 10-Q and our 2006 Form 10-K.

Critical Accounting Policies

Our  significant  accounting  policies  are  described in Note A of the Notes to
Consolidated Financial Statements included in our Annual Report on Form 10-K for
the fiscal year ended July 30,  2006. A  discussion  of our critical  accounting
policies and estimates are included in  Management's  Discussion and Analysis of
Results of Operations and Financial  Condition in our Annual Report on Form 10-K
for  the  fiscal  year  ended  July  30,  2006.  Management  has  discussed  the
development  and  selection of these  policies  with the Audit  Committee of the
Company's Board of Directors,  and the Audit Committee of the Board of Directors
has reviewed the Company's  disclosures  of these  policies.  There have been no
material changes to the critical  accounting  policies or estimates  reported in
Management's Discussion and Analysis section of the audited financial statements
for the  fiscal  year  ended  July 30,  2006 as filed  with the  Securities  and
Exchange Commission.

Significant Events

On June 13,  2006,  in  connection  with the legal  matter  discussed  in Note 7
"Litigation", we were notified that certain of our operations had been suspended
from  receiving  new  contract  awards from the U. S.  Government.  The affected
operations   included   facilities   in   Lancaster,    Pennsylvania;    Woburn,
Massachusetts;  Chicago,  Illinois and our subsidiary in Farmingdale,  New York.
The Chicago,  Illinois location is a two-person  marketing office. The result of
this suspension was that these  facilities were not solicited for or awarded new
contracts or contract extensions without special exceptions, pending the outcome
of the legal  proceedings.  The suspended  facilities  were permitted to receive
contract awards or subcontracts  from the Federal  Government if the head of the
agency stated in writing the compelling  reason to do so. A significant  portion
of our  business is received  under  contracts  where we are the only  qualified
supplier on critical defense programs.

Our  facilities  which were not  included in the action and who were free at all
times to contract with the U.S.  Government are the facilities in Whippany,  New
Jersey (Herley-CTI);  Jerusalem  (Herley-Israel);  McLean,  Virginia (Innovative
Concepts, Inc.); Fort Walton Beach, Florida (Micro Systems, Inc. and Herley-RSS)
and Farnborough, U.K. (EW Simulation Technology, Ltd.).

Effective October 12, 2006, we entered into an Administrative Agreement with the
Department of the Navy, on behalf of the Department of Defense that requires us,
among other things, to implement a comprehensive  program of compliance reviews,
audits  and  reports  for a  period  of  three  years  or  until  settlement  or
adjudication of the legal matter  referenced above,  whichever is later,  unless
shortened or extended by written agreement of the parties. In addition,  we were
required to sever our relationship with Mr. Lee N. Blatt, former Chairman of the
Board of Directors,  as an employee or consultant to the Company. In return, the
Navy, on behalf of the  Department of Defense, terminated  the suspension of the
Company from receiving new contract awards from the U.S. Government.

Effective   October  12,  2006  and  as  a  condition   to  entering   into  the
Administrative Agreement with the Department of the Navy noted above, we entered
into  an  agreement  (the  "Agreement")  with  Lee N.  Blatt  to  terminate  the
Employment  Agreement  between us and Mr.  Blatt  dated as of July 29,  2002 and
modified on December 9, 2003.  Under the terms of the  Agreement  Mr. Blatt will
receive payments totaling $9,461,528; payable $3,000,000 upon the effective date
of the Agreement and sixty-four (64)  consecutive  monthly  payments of $100,000
commencing  on January 1, 2007 and a final  payment of $61,528 on May 1, 2012 as
evidenced by a non-interest  bearing Promissory Note dated effective October 12,
2006 (the  "Note").  In  addition  Mr.  Blatt was paid his bonus of  $636,503 in
January   2007  for  fiscal  year  2006,   and  shall  be  entitled  to  receive
reimbursement  for  medical  care and life  insurance,  in  accordance  with the
original terms of his Employment Agreement. The Agreement also provides that all
outstanding  stock options  previously  issued to Mr. Blatt which are all vested

                                       12


and fully  exercisable shall continue to be exercisable by him or, following his
death, by his designated beneficiaries,  on or before the expiration date of the
specific  option.  On  September  26, 2006,  as required  under the terms of the
Administrative Agreement with the Department of the Navy, Mr. Blatt entered into
a voting trust  agreement  wherein  sole voting power to 1,301,000  shares under
stock options held by Mr. Blatt and 28,799 shares held in his IRA was granted to
our Chairman,  Myron Levy. In the event of a "change of control" of the Company,
as defined in the  Employment  Agreement,  all remaining  payments due under the
Note become immediately due and payable.

Aggregate costs of approximately $8,914,000 under the Agreement,  including cash
payments of $3,000,000, payments due under the Note of approximately $5,354,000,
medical and life insurance  benefits of approximately  $364,000 (both discounted
at an imputed  interest rate of 6.75%) and the fair value of the modification of
the stock options of  approximately  $196,000  (using the  Black-Scholes  option
valuation  model),  have been recorded in our condensed  consolidated  financial
statements in the nine months ended April 29, 2007.

Business Overview

We  are a  leader  in the  design,  development  and  manufacture  of  microwave
technology   solutions  for  the  defense,   aerospace  and  medical  industries
worldwide.  Our  primary  customers  include  large  defense  prime  contractors
(including  Raytheon,  Northrop Grumman,  General Dynamics,  Lockheed Martin and
Boeing),  the U.S.  Government  (including the  Department of Defense,  NASA and
other U.S. Government agencies),  international customers (including the German,
Japanese, Turkish, British, Norwegian,  Finnish and South Korean militaries, and
suppliers  to  international   militaries)  and  commercial   medical  customers
(including Siemens Medical Solutions,  Varian NMR System and G E Healthcare). We
are a leading provider of microwave  technologies for use in command and control
systems,  flight  instrumentation,   weapons  sensors,  high  power  amplifiers,
electronic warfare systems,  wireless data communications products and services,
and radar  threat and  electronic  countermeasure  simulation  systems.  We have
served the defense industry since 1965 by designing and manufacturing  microwave
devices and systems for use in high technology defense electronics applications.
Our products and systems are currently  deployed on a wide range of high profile
military  platforms,  including the F-16 Falcon, the F/A-18E/F Super Hornet, the
EA-6B  Prowler,  the EA-18  Growler,  the AH-64D  Apache  Longbow,  AEGIS  class
destroyers, the AMRAAM missile, unmanned aerial vehicles (UAVs), as well as high
priority  national  security  programs  such as National  Missile  Defense,  the
Trident II D-5 missile, ICAPIII, and Sensor Fuzed Weapon.

Results of Operations

Thirty-nine weeks ended April 29, 2007 and April 30, 2006
- ---------------------------------------------------------

The four-month suspension (June-October 2006) from receiving new contract awards
from the U.S.  Government  at some of our  operations  caused  disruption in our
business in several respects which cannot be easily measured,  but certainly has
had an impact on the results of operations in fiscal 2007 both in terms of sales
and  profitability.  While the effects of the suspension were evident during the
first quarter, they continued during the second quarter and in the third quarter
to a lesser degree due to delays in bookings.

Net sales for the  thirty-nine  weeks ended  April 29,  2007 were  approximately
$122.5  million  compared  to $133.5  million in the first nine months of fiscal
2006,  a decrease of $11  million  (8.2%).  The  decrease in net sales is partly
related to the recording of a $2.2 million  claim  receivable on a major program
during the first quarter of the prior year. In addition,  there was a decline in
microwave  systems and  assemblies  primarily  due to the  completion of certain
contracts  and the timing of  shipments,  some of which was due to the delays in
bookings during the suspension  period.  Offsetting  these decreases were higher
sales  related  primarily  to  sales of both  microwave  systems  and  microwave
products at Herley-Israel.

Domestic  and foreign  sales were 72% and 28%  respectively  of net sales in the
thirty-nine  weeks ended April 29, 2007,  versus 77% and 23% respectively in the
prior year comparable period.

The gross profit margin in the thirty-nine  weeks ended April 29, 2007 was 26.9%
compared  to 28.9% in the first nine  months of fiscal  2006,  a decrease of 2%.
Contributing  to the  reduction in gross profit  during the first nine months of
fiscal 2007 are the following items:

o    The booking of the $2.2 million claim receivable in fiscal 2006.

o    Disruptions caused by the four-month suspension from receiving new contract
     awards from the U. S. Government at some of our operations.

o    Startup production costs on certain programs.

o    Product mix of contracts domestically and internationally.

Offset by

o    Revisions in the accrual for contract losses on existing contracts based on
     current estimates.  The accrual for contract losses associated with the ICI
     acquisition  (more  fully  described  in Note B of Form 10-K for the fiscal
     year ended July 30, 2006), was reduced by $699,000 in the thirty-nine weeks
     ended April 29, 2007 (which is included as a reduction of costs of products
     sold) as a result  of  management  changing  its  estimated  liability  for
     expected losses under the first two options of the contract.

                                       13

Selling and  administrative  expenses for the thirty-nine  weeks ended April 29,
2007 were 21% of net sales as compared to 19% in the first nine months of fiscal
2006.  The  increase in costs as a  percentage  of sales is due to the lower net
sales in fiscal 2007.

We believe we are entitled to recovery of certain legal fees associated with the
recent  indictment and class-action  complaints under our D&O insurance  policy.
Accordingly,  as of April 29, 2007,  we have recorded a receivable of $1,556,000
(net of a deductible of $500,000) in anticipation  of recoveries.  The amount is
included in other receivables in the accompanying  consolidated balance sheet at
April 29, 2007. The insurance carrier may contest the claim in whole or in part.
In addition,  we have entered into an agreement  dated January 11, 2007 with the
insurance  carrier  whereby  if  it  is  determined  by  final  decision  of  an
arbitration panel, or by final judgment of a court, or other final decision of a
tribunal  having  jurisdiction  thereof,  that any amount paid by the  insurance
carrier was not a loss, as that term is defined in the policy, we shall repay to
the insurance  carrier any such  uncovered sums  previously  advanced to us. The
Company received a partial payment of approximately $684,000 on June 1, 2007.

Employment  contract settlement costs of approximately $8.9 million relate to an
agreement  effective  October  12, 2006 with Lee N. Blatt,  our  co-founder  and
former Chairman, to terminate his employment agreement with us after 41 years of
service.  Settlement  costs include a cash payment of $3.0 million paid upon the
effective date of the settlement agreement, payments due under a Promissory Note
and  estimated  medical and life  insurance  benefits  discounted  at an imputed
interest  rate of  6.75%,  plus the fair  value of a  modification  to the stock
options held by Mr. Blatt using the Black-Scholes option valuation model.

We had an  operating  loss for the first  nine  months  of  fiscal  2007 of $1.2
million compared to operating  income of $12.8 million in the comparable  period
of fiscal 2006.  Excluding  the  employment  contract  settlement  costs of $8.9
million  recorded in the first quarter of fiscal 2007,  operating income for the
first nine  months of fiscal  2007  would have been $7.7  million or 6.3% of net
sales,  as  compared  to $12.8  million  or 9.6% of net sales in the first  nine
months of fiscal 2006.  The decrease in operating  income as a percentage of net
sales is primarily attributable to the 2% decrease in gross margin percentage as
discussed  above and the  increase in selling and  administrative  expenses as a
percentage  of net sales due to the lower sales volume.  Our foreign  operations
contributed  approximately  $3.3 million in operating  income for the first nine
months of fiscal 2007 as compared to $2.4 million in fiscal 2006.

Investment income was $854,000, an increase of $276,000 in the first nine months
of fiscal  2007 as  compared  to the  comparable  prior year  period  because of
interest earned on higher cash balances.

Interest  expense was  $578,000,  an  increase  in the first  three  quarters of
$336,000 as compared to the  comparable  prior year period  primarily due to the
imputed interest expense related to the employment settlement agreement, as well
as interest expense relating to financing the implementation of the ERP software
package.

We recognized a net foreign  exchange gain of $478,000 through the third quarter
of fiscal 2007,  versus a gain of $273,000 in the prior  fiscal year  comparable
period.  These  foreign  exchange  gains are  attributable  to  fluctuations  in
exchange  rates  between  the U.S.  dollar  and the local  currency  of our U.K.
subsidiary  primarily in connection with temporary advances we have made to them
in U.S. dollars.

The  benefit  for  income  taxes for the first  nine  months of fiscal  2007 was
$29,000  representing  an effective  tax rate of 6%, as compared to an effective
tax rate of 28% in the first  nine  months of fiscal  2006.  The  decline in the
estimated effective income tax rate for fiscal 2007 is primarily attributable to
(a) the extension of the R&D tax credit by Congress in December 2006 retroactive
to January 1, 2006 and (b) an increase  in the  proportion  of overall  earnings
expected to be generated through the Company's foreign operations where earnings
are taxed at lower rates than domestically.  The extension of the R&D tax credit
reduced the statutory income tax rate of 35% by an estimated 9% for fiscal 2007.
As a result of lower domestic earnings, due primarily to the employment contract
settlement costs which  significantly  affects domestic  profitability,  foreign
earnings are a greater  percentage  of total  earnings.  The  Company's  foreign
earnings are attributable  primarily to our Israeli subsidiary which is taxed at
an estimated rate of 12% for fiscal 2007 thereby  reducing the effective  income
tax rate by approximately 18%.

Basic and diluted  loss per common share for the  thirty-nine  weeks ended April
29,  2007 were $.03 per  common  share  each as  compared  to basic and  diluted
earnings per common share of $.67 and $.63,  respectively,  for the  thirty-nine
weeks ended April 30,  2006.  Excluding  the impact of the  employment  contract
settlement  costs,  basic and diluted  earnings per common share would have been
$.46 and $.44,  respectively,  for the thirty-nine weeks ended April 29, 2007 as
compared  to basic  and  diluted  earnings  per  common  share of $.67 and $.63,
respectively,  for the thirty-nine  weeks ended April 30, 2006. A reconciliation
of the  Non-GAAP  earnings  per  common  share  calculation  is as  follows  (in
thousands except share data):

                                       14



                                                          Thirty-nine weeks ended
                                                          -----------------------
                                                   Non-GAAP
                                                   Measure         As Reported Under GAAP
                                                   April 29,        April 29,     April 30,
                                                     2007             2007          2006
                                                    ------           ------       -------
                                                                          
(Loss) income before income taxes                   $ (489)          $ (489)      $13,390
Employment contract settlement costs                 8,914                -             -
                                                    ------           ------       -------
Income (loss) before income taxes                    8,425             (489)       13,390
Provision (benefit) for income taxes                 2,081              (29)        3,749
                                                    ------           ------       -------
Net income (loss)                                   $6,344           $ (460)      $ 9,641
                                                    ======           ======       =======
Earnings (loss) per common share - Basic            $ 0.46          $ (0.03)       $ 0.67
                                                    ======           ======       =======
       Basic weighted average shares                13,911           13,911        14,497
                                                    ======           ======       =======
Earnings (loss) per common share - Diluted          $ 0.44          $ (0.03)       $ 0.63
                                                    ======           ======       =======
       Diluted weighted average shares              14,369           13,911        15,230
                                                    ======           ======       =======

Thirteen weeks ended April 29, 2007 and April 30, 2006

Net sales for the thirteen weeks ended April 29, 2007 were  approximately  $44.4
million,  as compared  to $45.7  million in the  thirteen  weeks ended April 30,
2006,  a  decrease  of  $1.3  million  (2.8%).  The net  decrease  in  sales  is
attributable  to a decline  in  domestic  shipments  of  microwave  systems  and
assemblies  primarily due to the completion of certain  contracts and the timing
of shipments,  some of which was due to delays in bookings during the four-month
suspension  from receiving new contract awards from the U. S. Government at some
of our operations.  Offsetting  this were increased  shipments of both microwave
systems and microwave products through our Israeli subsidiary.

Domestic  and foreign  sales were 77% and 23%  respectively  of net sales in the
quarter, versus 75% and 25% respectively in the prior year comparable quarter.

The gross  profit  margin in the  thirteen  weeks ended April 29, 2007 was 28.6%
compared  to 24.0% in the third  quarter of fiscal  2006,  an  increase of 4.6%.
Contributing  to the  improvements  in gross  profit for the quarter are (a) the
non-recurrence  of startup  production  costs on certain programs from the prior
year and (b) the product mix of contracts.

Selling and administrative  expenses for the thirteen weeks ended April 29, 2007
was nearly  equal to the prior  year  comparable  quarter  and were 20.0% of net
sales as compared to 19.6% of net sales in the third  quarter of fiscal 2007 and
2006, respectively.

Operating  income for the third  quarter of fiscal 2007 was $3.8 million or 8.6%
of net  sales,  as  compared  to $2.0  million or 4.4% of net sales in the prior
year.  The  improvement  in  operating  income as a  percentage  of net sales is
primarily attributable to the increase in gross margins discussed above.

In the thirteen  weeks ended April 29, 2007,  we  recognized a foreign  exchange
gain of $195,000  versus a gain of $170,000 in the third quarter of fiscal 2006.
These foreign  exchange gains are attributable to fluctuations in exchange rates
between the U.S. dollar and the local currency of our U.K. subsidiary  primarily
in connection with temporary advances we have made to them in U.S. dollars.

The income tax provision recognized in the third quarter of fiscal 2007 was $0.3
million as compared to a provision for income taxes of $0.7 million in the prior
year's third  quarter.  As of the end of the third  quarter of fiscal 2007,  the
effective  income tax rate for the full year 2007 is now estimated at 6%, versus
the rate of approximately 7% that was estimated in the second quarter.

Liquidity and Capital Resources
- -------------------------------

As of April 29, 2007 and July 30, 2006,  working  capital was $98.5  million and
$92.1  million,  respectively,  and the  ratio  of  current  assets  to  current
liabilities was 3.6 to 1 and 3.8 to 1, respectively.

As is customary  in the defense  industry,  inventory  is partially  financed by
progress  payments.  In  addition,  it is customary  for us to receive  advanced
payments from customers on major contracts. The unliquidated balance of progress
payments  was  approximately  $2.1 million at April 29, 2007 and $2.6 million at
July 30, 2006. The balance of advanced payments was  approximately  $7.5 million
at April 29, 2007 and $3.3 million at July 30, 2006.

                                       15




Net cash provided by operating  activities  during the  thirty-nine  weeks ended
April 29, 2007 was  approximately  $10.7  million as  compared to $10.0  million
during the comparable  period in the prior year; a net increase of approximately
$0.7 million.  Net income (Net (loss) income adjusted for the following non-cash
items:  depreciation and  amortization,  employment  contract  settlement costs,
including imputed interest,  and foreign exchange gain) was $10.9 million in the
first nine months of the current  fiscal year versus $14.9  million in the prior
year, a decrease of approximately $4.0 million.

Significant changes in sources and uses of cash include the following offsetting
items:

Sources:

1.   An increase in accounts  receivable  of $0.2 million  versus an increase of
     $2.9  million in fiscal 2006  resulting in an  improvement  in cash flow of
     approximately $2.7 million.

2.   An increase in advanced  payments on contracts  of $3.1  million  including
     $2.5 million on a new foreign contract.

3.   A reduction of approximately $2.8 million in the amount of cash invested in
     costs  incurred and income  recognized in excess of billings on uncompleted
     contracts  which  included  $2.2  million of estimated  costs  incurred and
     income  recognized  in connection  with a claim due to customer  delays and
     changes in specification and designs under a major program in fiscal 2006.

4.   An increase in income taxes payable of approximately $1.9 million.

Offset primarily by the following uses of cash:

1.   An increase in deferred tax assets of $2.0 million related to the timing of
     the  deduction for tax purposes of the non-cash  portion of the  employment
     contract settlement costs.

2.   An increase in other receivables of $1.6 million for an insurance claim for
     legal fees  incurred in  connection  with the matter  previously  discussed
     under "Significant Events."

3.   A decrease of approximately  $2.1 million  generated through amounts due to
     vendors and accrued expenses.

4.   The reduction of $1.0 million in the accrual for contract losses related to
     product shipped during the nine months of fiscal 2007, as well as revisions
     to estimated loss reserves on existing contracts.

Net cash used in investing  activities  includes  capital  expenditures  of $3.5
million and a final  milestone  payment of $0.2 million in  connection  with the
Xytrans   license   agreement  for  millimeter   wave  technology  for  military
applications.  Proceeds from the sale of  demonstration  equipment in the United
Kingdom amounted to $0.2 million.

In connection with the  implementation  of an ERP software  package,  we entered
into an  additional  financing  agreement  in August  2006  with De Lage  Landen
Financial  Services,  Inc. through Microsoft Capital  Corporation  providing for
loans not to exceed an aggregate of $2.0  million.  Amounts  borrowed  under the
agreement are payable in thirty-six equal monthly  installments with interest at
5.354% per annum.  We have borrowed an aggregate of $1.4 million as of April 29,
2007 with monthly payments totaling approximately $42,750. No additional amounts
will be borrowed under this agreement.  In addition, we financed the purchase of
capital  equipment  through our bank in the amount of $0.3 million in connection
with a major long-term contract.

The proceeds from the exercises of stock options during the first nine months of
fiscal 2007 were $1.2 million.

During the first  nine  months of fiscal  2007,  we  borrowed  and we paid $13.0
million  under our current  revolving  credit  facility for  short-term  working
capital needs.

On April 30,  2007,  we replaced  our existing  credit  facility  with a new $40
million  Revolving  Credit Loan Agreement  with two banks on an unsecured  basis
which  may  be  used  for  general  corporate   purposes,   including   business
acquisitions  and stand-by  letters of credit.  The  revolving  credit  facility
requires  the  payment of  interest  only on a monthly  basis and payment of the
outstanding  principal  balance on March 31,  2009.  We may elect to borrow with
interest  based on the bank's  prime rate of  interest  minus  0.50% or based on
LIBOR  plus a margin of 1.35% to 1.65%.  The  applicable  incremental  margin is
based on the ratio of total  liabilities  to tangible net worth,  as those terms
are defined in the agreement. There is a fee of 20 basis points per annum on the
unused portion of the credit facility  payable  quarterly.  Stand-by  letters of
credit were  outstanding in the amount of  approximately  $11.7 million at April
29, 2007. If at any time our backlog of orders falls below $50 million, the bank
may obtain a security interest in eligible accounts receivable,  as defined, and
if the  outstanding  advances are greater than 100% of eligible  receivables,  a
lien on all  inventory.  Funded  backlog as of April 29, 2007 was  approximately
$145 million.

The agreement  contains  various  financial  covenants,  including,  among other
matters,  minimum tangible net worth,  total  liabilities to tangible net worth,


                                       16

debt  services  coverage,  and  restrictions  on  other  borrowings.  We  are in
compliance with all covenants at April 29, 2007.

We believe that presently  anticipated future cash requirements will be provided
by internally  generated  funds, our existing  unsecured  credit  facility,  and
existing cash  reserves.  A  significant  portion of our revenue for fiscal 2007
will be generated from our existing backlog of sales orders.  The funded backlog
of orders at April 29, 2007 was approximately $145 million.  In the event of the
cancellation  of a significant  amount of government  contracts  included in our
backlog,  we will be  required  to rely more  heavily on cash  reserves  and our
existing  credit  facility  to fund  operations.  We are not aware of any events
which are  reasonably  likely to result in any  cancellation  of our  government
contracts.  As of April 29, 2007, we have approximately  $28.3 million available
under our new credit facility,  net of outstanding stand-by letters of credit of
approximately $11.7 million, and cash reserves of approximately $31.6 million.

New Accounting Pronouncements
- -----------------------------

In February  2007, the Financial  Accounting  Standards  Board  ("FASB")  issued
Statement of Financial  Accounting  Standards  ("SFAS") No. 159, "The Fair Value
Option for Financial Assets and Financial  Liabilities"  ("SFAS 159").  SFAS 159
provides  companies  with an option  to report  selected  financial  assets  and
financial  liabilities at fair value.  Unrealized  gains and losses on items for
which the fair value  option has been  elected are  reported in earnings at each
subsequent  reporting  date.  SFAS 159 is effective  for fiscal years  beginning
after  November 15, 2007 (our 2009 fiscal year).  We will evaluate the impact of
adopting  SFAS 159 but we do not expect  that it will have a material  impact on
our consolidated financial position, results of operations or cash flows.

In September  2006,  the FASB issued SFAS No. 158,  "Employers'  Accounting  for
Defined Benefit  Pension and Other Post  Retirement  Plans, an amendment of FASB
Statements No. 87, 88, 106 and 132(R)" ("SFAS 158"). SFAS 158 requires an entity
to  recognize  in its  statement  of  financial  position an asset for a defined
benefit pension or postretirement  plan's overfunded status or a liability for a
plan's underfunded status and to recognize changes in that funded status through
comprehensive  income in the year in which the changes occur.  SFAS 158 will not
change the amount of net  periodic  benefit  expense  recognized  in an entity's
results of  operations.  SFAS 158 is  effective  for fiscal  years  ending after
December 15, 2006.  We will  evaluate the impact of adopting  SFAS 158 but we do
not expect  that it will have a material  impact on our  consolidated  financial
position, results of operations or cash flows.

In  September  2006,  the FASB issued SFAS No.  157,  "Fair Value  Measurements"
("SFAS 157"). SFAS 157 defines fair value, establishes a framework for measuring
fair value in generally accepted accounting principles,  and expands disclosures
about  fair  value  measurements.  It  codifies  the  definitions  of fair value
included  in other  authoritative  literature;  clarifies  and,  in some  cases,
expands on the guidance for implementing fair value measurements;  and increases
the level of disclosure required for fair value measurements.  Although SFAS 157
applies to (and amends) the provisions of existing authoritative  literature, it
does not,  of  itself,  require  any new fair  value  measurements,  nor does it
establish valuation  standards.  SFAS 157 is effective for financial  statements
issued for fiscal years  beginning  after November 15, 2007, and interim periods
within those fiscal years.  This statement will be effective for our fiscal year
beginning  August 2008.  We will evaluate the impact of adopting SFAS 157 but we
do not expect that it will have a material impact on our consolidated  financial
position, results of operations or cash flows.

In September  2006, the staff of the Securities and Exchange  Commission  issued
Staff  Accounting  Bulletin  No. 108 ("SAB  108")  which  provides  interpretive
guidance  on how  the  effects  of the  carryover  or  reversal  of  prior  year
misstatements  should be considered in quantifying a current year  misstatement.
SAB 108 becomes  effective for fiscal 2007.  Adoption of SAB 108 is not expected
to have a material impact on our  consolidated  financial  position,  results of
operations or cash flows.

In June 2006, the FASB issued Interpretation No. 48, "Accounting for Uncertainty
in Income  Taxes (as amended) - an  interpretation  of FASB  Statement  No. 109"
("FIN 48").  FIN 48 clarifies the  accounting  for  uncertainty  in income taxes
recognized in an enterprise's  financial  statements in accordance with SFAS No.
109,  "Accounting for Income Taxes", and prescribes a recognition  threshold and
measurement attribute for the financial statement recognition and measurement of
a tax  position  taken or  expected  to be taken  in a tax  return.  FIN 48 also
provides  guidance on  derecognition,  classification,  interest and  penalties,
accounting in interim  periods,  disclosure and transition.  FIN 48 is effective
for fiscal years  beginning  after  December 15, 2006.  We are in the process of
analyzing  the impact of FIN 48,  which is  required  to be adopted by the first
quarter of fiscal 2008.

Item 3: Quantitative and Qualitative Disclosures About Market Risk

The Company's exposures to market risk have not changed significantly since July
30, 2006.

Item 4:  Controls and Procedures

(a)  Evaluation  of disclosure  controls and  procedures.  The term  "disclosure
controls and  procedures"  is defined in Rules  13a-15(e)  and  15d-15(e) of the
Securities  Exchange Act of 1934 as amended (the  "Exchange  Act").  These rules
refer to the  controls  and other  procedures  of a company that are designed to
ensure that  information  required to be disclosed by the company in the reports
that it files under the  Exchange  Act is recorded,  processed,  summarized  and
reported  within the required  time  periods.  The  Company's  management,  with
participation  of the  Company's  Chief  Executive  Officer and Chief  Financial
Officer, has evaluated the design,  operation and effectiveness of the Company's
disclosure controls and procedures and have concluded, based on such evaluation,
that such  controls  and  procedures  were  effective  at  providing  reasonable
assurance that required  information will be disclosed in the Company's  reports
filed under the Exchange Act as of April 29, 2007.

                                       17


(b)  Changes in  internal  controls.  There  were no  changes  in the  Company's
internal  controls  over  financial  reporting (as such term is defined in Rules
13a-15(f) and 15d-15(f)  under the Exchange Act) during the fiscal quarter ended
April 29,  2007 that  have  materially  affected,  or are  reasonably  likely to
materially affect, the Company's internal control over financial reporting.

PART II - OTHER INFORMATION

Item 1 - Legal Proceedings:

As previously  reported,  there has been a continuing  investigation by the U.S.
Attorneys'  Office in Pennsylvania  which,  inter alia,  involves  pricing under
contracts  with the U.S.  Department  of Defense  relating  to  voltage  control
oscillators and powerheads.  The contracts aggregate  approximately $3.9 million
in total revenue.

On June 6, 2006 an  indictment  was returned  against the Company and Lee Blatt,
its former  Chairman.  No other  officer or director of the Company was named in
the indictment. The indictment alleges 29 counts of violations of the wire fraud
statute (18 U.S.C. Section 1343); 2 counts of violations of the obstruction of a
federal audit statute (18 U.S.C.  Section  1516); 1 count of violating the major
fraud against the United States  statute (18 U.S.C.  Section  1031); 3 counts of
violating the false  statements  to the  government  statute (18 U.S.C.  Section
1001) and a notice of forfeiture.  The Company believes that no criminal conduct
has occurred and will vigorously  contest the charges.  If convicted,  Mr. Blatt
and the Company  could be fined up to  approximately  $13  million  each and the
Company could be required to forfeit  approximately  $2.9 million paid under the
contracts.  Under the terms of an indemnification  agreement with Mr. Blatt, the
Company  has  agreed to provide  indemnification  with  regard to certain  legal
proceedings so long as he has acted in good faith and in a manner believed to be
in, or not opposed to, the Company's  best interest with respect to any criminal
proceeding and had no reasonable cause to believe his conduct was unlawful.

In June  and July  2006,  the  Company  was  served  with  several  class-action
complaints  against the Company and certain of its officers in the United States
District  Court for the Eastern  District of  Pennsylvania.  The claims are made
under  Section 10(b) and 20(a) of the  Securities  Exchange Act of 1934 and Rule
10b-5 thereunder. All defendants in the class-action complaints filed motions to
dismiss on April 6, 2007.  Oral  arguments  on the motions to dismiss  have been
scheduled for June 19, 2007. In July and August 2006, the Company and certain of
its current and former officers and directors were also served with two separate
derivative complaints for breach of fiduciary duty brought pursuant to Rule 23.1
of the Federal Rules of Civil Procedure.  The complaints relate to the Company's
indictment in the matter  discussed  above.  All  defendants  in the  derivative
complaints  filed motions to dismiss on February 26, 2007. Oral arguments on the
motions to dismiss have been  scheduled for June 6, 2007.  In addition,  in June
2006 the Company was notified by representatives of the United States Attorney's
Office for the  Eastern  District of  Pennsylvania,  Civil  Division,  that they
intended to file a civil lawsuit against the Company pursuant to inter alia, the
False Claims Act, 31 U.S.C. ss. 3729 et. seq. The Company entered into a Tolling
Agreement on June 21, 2006, and does not anticipate any further activity related
to this potential claim until after the trial of the criminal  matter  mentioned
above which is currently scheduled for January 2008 .

The Company  believes it has substantial  defenses to the charges alleged in the
indictment and intends to vigorously defend against these allegations.

On April 10, 2007, EADS Deutschland GmbH ("EADS"), a German corporation, filed a
lawsuit  against Herley  Industries,  Inc.,  General  Microwave  Corporation and
General  Microwave  Export  Corporation  d/b/a  Herley Power  Amplifier  Systems
(collectively the "Company") in the United States District Court for the Eastern
District  of New York.  EADS  claims  that the  Company  breached a Transfer  of
Technology  Agreement  entered  into on May 30, 2001 under which the Company was
granted the right to use certain technology owned by EADS in performing under an
exclusive sales and marketing  agreement  entered into on May 30, 2001. EADS has
asserted claims for breach of contract and conversion, claiming that the Company
is wrongfully in possession of the intellectual property that was transferred to
the Company.  EADS also seeks a preliminary  injunction.  The Company has denied
any  wrongdoing  and filed  counterclaims  against  EADS.  The  parties  are now
engaging  in  expedited  discovery  and  awaiting a hearing  date from the court
relating to the request for a preliminary injunction.

The Company is involved in various  other  legal  proceedings  and claims  which
arise in the ordinary course of its business.  While any litigation  contains an
element  of  uncertainty,  management  believes  that the  outcome of such other
litigation  will not have a material  adverse effect on the Company's  financial
position or results of operations.

Item 1A -  Risk Factors

In  addition  to the other  information  set forth in this  report,  you  should
carefully  consider  the risk  factors  disclosed  under Part 1 -"Item 1A.  Risk
Factors"  in our Annual  Report on Form 10-K for the year  ended July 30,  2006,
which could  materially  adversely  affect our  business,  financial  condition,
operating results and cash flows. The risks and  uncertainties  described in our
Form 10-K for the year ended July 30, 2006 are not the only ones we face.  Risks
and uncertainties not currently known to us or that we currently deem immaterial
also  may  materially  adversely  affect  our  business,   financial  condition,
operating results or cash flows.

Item 2 -   Unregistered Sales of Equity Securities and Use of Proceeds:

   None

Item 3 -   Defaults Upon Senior Securities:

   None

Item 4 -   Submission of Matters to a Vote of Security Holders:

   None

                                       18

Item 5 -   Other Information:

   None

Item 6 -   Exhibits

     10.1 Revolving  Credit  Loan  Agreement  dated  April  30,  2007  among the
          Registrant,  Manufacturers  and  Traders  Trust  Company  and  Bank of
          Lancaster County, N.A.

     31.  Certifications  pursuant  to Rules  13a-14(a)  as adopted  pursuant to
          Section 302 of the Sarbanes-Oxley Act of 2002.

     32.  Certifications  pursuant to 18 U.S.C. Section 1350 as adopted pursuant
          to Section 906 of the Sarbanes-Oxley Act of 2002.

                                       19


                                    FORM 10-Q



SIGNATURES
- ----------
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                             HERLEY INDUSTRIES, INC.
                             -----------------------
                                   Registrant




                             BY:    /S/     Myron Levy
                                 -----------------------------------
                                 Myron Levy, Chief Executive Officer



                             BY:   /S/    Kevin J. Purcell
                                 -----------------------------------------
                                 Kevin J. Purcell, Chief Financial Officer


DATE: June 7, 2007