UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                    FORM 10-K

[X] ANNUAL REPORT  PURSUANT TO SECTION 13 OR 15 (d) OF THE  SECURITIES  EXCHANGE
ACT OF 1934

                   For the fiscal year ended December 31, 2008
                                       OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934

                    For the transition period from        to

                           Commission File No. 0-20660
                               DIRECT INSITE CORP.
             (Exact name of registrant as specified in its charter)

            Delaware                                   11-2895590
(State or other jurisdiction of           (I.R.S. Employer Identification No.)
incorporation or organization)

   80 Orville Drive, Bohemia, N.Y.                      11716
(Address of principal executive offices)              (Zip Code)

         Issurer's telephone number, including area code (631) 873-2900

        Securities registered pursuant to Section 12(b) of the Act: None
          Securities registered pursuant to Section 12 (g) of the Act:

    Title of each class                Name of each exchange on which registered
    --------------------               -----------------------------------------
Common Stock, par value $.0001                         OTC - BB

Indicate by check mark if the  registrant is a well-known  seasoned  issuer,  as
defined in Rule 405 of the Securities Act [ ]

Indicate by check mark if the registrant  issuer is not required to file reports
pursuant to Section 13 or 15(d) of the Exchange Act [ ]

Indicate  by check  mark  whether  the  registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [ ]

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]

Indicate by check mark whether the registrant is a large  accelerated  filer, an
accelerated filer, a non-accelerated  filer, or a smaller reporting company. See
the definitions of "large accelerated filer",  "accelerated filer", and "smaller
reporting company" in Rule 12b-2 of the Exchange Act.

        Large accelerated filer [ ]                 Accelerated filer [ ]

        Non-accelerated filer [ ]           Smaller reporting company [X]

Indicate by check mark whether the  registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act). Yes[ } No [ X ]

The  aggregate  market  value of the  Common  Stock held by  non-affiliates  was
approximately $6,010,620 based on the closing sales price of the Common Stock as
quoted on the OTC-BB June 30, 2008.

As of March 16, 2009, there were 10,686,739  shares of the  registrant's  Common
Stock outstanding.

DOCUMENTS INCORPORATED BY REFERENCE:  None


                      Direct Insite Corp. and Subsidiaries
                 Form 10-K for the Year Ended December 31, 2008


                                            Table of Contents
PART I
                                                                                                     PAGE
                                                                                                     ----

                                                                                        
         ITEM 1     Business                                                                           1

         ITEM 1A    Risk Factors                                                                       6

         ITEM 2     Properties                                                                        10

         ITEM 3     Legal Proceedings                                                                 10

         ITEM 4     Submission of Matters to a Vote of Security Holders                               10

PART II

         ITEM 5     Market for Registrants Common Equity, Related Stockholder Matters
                    and Issuer Purchases of Equity Securities                                         10

         ITEM 6     Selected Financial Data                                                      NOT REQUIRED

         ITEM 7     Management's Discussion and Analysis of Financial Condition and
                    Results of Operations                                                             11

         ITEM 8     Financial Statements and supplementary data                                       18

         ITEM 9.    Changes in and Disagreements with Accountants on Accounting                       18
                    and Financial Disclosure

         ITEM 9A.   Controls and Procedures                                                           18

         ITEM 9B.   Other Information                                                                 20

PART III

         ITEM 10.   Directors, Executive Officers,  and Corporate Governance                          21

         ITEM 11.   Executive Compensation                                                            23

         ITEM 12.   Security Ownership of Certain Beneficial Owners and
                    Management and Related Stockholder Matters                                        29

         ITEM 13.   Certain Relationships and Related Transactions, and
                    Director Independence                                                             30

         ITEM 14.   Principal Accountant Fees and Services                                            30

PART IV

         ITEM 15.   Exhibits and financial statement schedules                                        31

SIGNATURES                                                                                            34
CERTIFICATIONS                                                                                     Exhibits


                                     PART I

Item 1.  BUSINESS
- -----------------

FORWARD-LOOKING STATEMENTS

     All statements  other than  statements of historical  fact included in this
Form 10-KSB  including,  without  limitation,  statements  under,  "Management's
Discussion and Analysis or Plan of Operation"  regarding our financial position,
business  strategy  and the  plans  and  objectives  of  management  for  future
operations, are forward-looking statements. When used in this Form 10-KSB, words
such as  "anticipate,"  "believe,"  "estimate,"  "expect,"  "intend" and similar
expressions,  as such  words  or  expressions  relate  to us or our  management,
identify forward-looking statements. Such forward - looking statements are based
on the beliefs of management,  as well as assumptions  made by, and  information
currently  available to, our management.  Actual results could differ materially
from those contemplated by the forward-looking statements as a result of certain
factors including but not limited to,  fluctuations in future operating results,
technological changes or difficulties, management of future growth, expansion of
international  operations,  current economic  conditions,  the risk of errors or
failures  in  our  software  products,  dependence  on  proprietary  technology,
competitive factors, risks associated with potential  acquisitions,  the ability
to recruit  personnel,  and the  dependence on key  personnel.  Such  statements
reflect the current  views of  management  with respect to future events and are
subject to these and other risks,  uncertainties and assumptions relating to the
operations, results of operations, growth strategy and liquidity. All subsequent
written and oral forward-looking statements attributable to us or persons acting
on our behalf are expressly qualified in their entirety by this paragraph.


OVERVIEW

     Direct Insite Corp. and its subsidiaries  (hereinafter referred to at times
as "Direct Insite" or the "Company"),  was organized as a public company,  under
the laws of the State of  Delaware  on August  27,  1987.  In August,  2000,  we
changed our name to Direct Insite Corp.

Our Current Business

     Direct  Insite  operates  as a  Software  as a Service  provider  ("SaaS"),
providing  best  practice   financial   supply  chain  automation  and  workflow
efficiencies within the Procure-to-Pay  (PTP) and Order-to-Cash (OTC) processes.
The  Company's  global  Electronic  Invoice  Presentment  and Payment  ("EIP&P")
services  automate manual business  processes such as complex  billing,  invoice
validation,  invoice-to-order  matching,  consolidation,  dispute handling,  and
payment processing.

     Through extensive automation for presenting, receiving, approving or paying
invoices, Direct Insite is helping its customers reduce costs, resolve disputes,
enhance cash flow efficiency, and improve customer satisfaction.

     Direct  Insite  is  currently  delivering  invoicing  services  across  the
Americas,  Europe, and Asia, including 62 countries,  15 languages and more than
30 currencies.  Direct Insite  processes more than $125 billion in invoice value
annually on behalf of its clients.  Direct  Insite  processes,  distributes  and
hosts  millions  of  invoices,   purchase  orders,  and  supporting   attachment
documents.  Suppliers,  customers, and internal departments, such as Finance and
Accounting  or  Customer  Service  can easily  access  these  critical  business
documents whenever they need them through Direct Insite's self-service portal.

     Our largest customer, EDS an HP company ("EDS"),  (formerly Electronic Data
Systems Corporation), accounted for approximately 47% and 46% of revenue for the
years ended December 31, 2008 and 2007,  respectively.  Electronic  Data Systems
Corporation  was  acquired  by  Hewlett-  Packard  Company  ("HP") in 2008.  IBM
accounted  for  approximately  42% and 51% of our  revenue  for the years  ended

                                       1

December  31, 2008 and 2007,  respectively.  The decrease in revenue from IBM is
due to the  decrease in service to IBM in Europe and a decrease  in  engineering
services resulting from the completion of deploying the IOL service to all major
geographic areas.


PRODUCTS AND SERVICES

     Direct Insite  specializes in the automation of financial supply chain best
practices within the Procure-to-Pay and Order-to-Cash  processes.  Direct Insite
provides  its  Software  as a Service  ("SaaS")  and offers  Custom  Engineering
support to implement and customize its solutions.

     The following are Direct Insite's primary service offerings:

          o    Procure-to Pay: eInvoice Management for Accounts Payable
          o    Order-to Cash: eInvoice Management for Accounts Receivable

Procure-to Pay - Electronic Invoice Automation for Accounts Payable

     Direct  Insite's  eInvoice  Management  for Accounts  Payable  dramatically
increases accounts payable  productivity by streamlining manual supplier invoice
validation, inquiry and approval processes.

Supplier Self Service Portal

     Direct Insite's  Procure-to-Pay  service offering  includes a supplier-self
service portal and electronic  invoice  presentment  capability  that is able to
materially  reduce call center  traffic by  resolving  inquiries  without  human
intervention.  Direct  Insite's  online portal allows  suppliers to access their
invoice  status,  invoice line items,  attachments,  payment  status,  and other
relevant  billing  information on their own time, at any time and without having
to call or wait for support.

Supplier Electronic Invoice Submission

     Suppliers  are able to  submit  their  invoices  via  electronic  formats &
adaptors,  including web form entry, supplier networks,  spreadsheet upload, and
Enterprise Resource Planning ("ERP") adaptors such as Oracle, SAP, Great Plains,
or legacy  billing  systems.  Suppliers can also perform a purchase order "flip"
function where customer orders can be used to automatically generate preliminary
bills for review and release for payment.

Invoice Matching & Workflow Exception Handling

     Direct   Insite's    Procure-to-Pay   service   allows   Accounts   Payable
administrators the ability to configure robust invoice validation business rules
where inbound  supplier  invoices can be  automatically  matched against orders,
variable  consumption  reports,  or  other  business  documents.  Non  compliant
invoices and line items are flagged and routed for exception workflow handling.

Invoice Approval & Payment

     Once  invoices  have been  validated  they can be  routed  to the  Accounts
Payable  financial  system for  disbursement  or paid  within the Direct  Insite
self-service portal. Direct Insite ensures that a company's ERP financial system
is always updated seamlessly.

     Direct  Insite's   Procure-to-Pay  service  is  focused  on  providing  the
following significant business benefits:

     o    Eliminate manual invoice validation processes
     o    Improve  on-time  payments  and the ability to capture  early  payment
          discounts
     o    Increase  supplier  electronic  invoice  submission

                                       2

     o    Reduce Accounts Payable call center traffic
     o    Enhance supplier relationships and overall ease of business

Order-to-Cash - Electronic Invoice Automation for Accounts Receivable

     Direct  Insite's  eInvoice   Management  for  Accounts  Receivable  service
offering  generates  a dynamic  electronic  invoice  that  facilitates  customer
analysis,  dispute resolution,  approval and payment. The benefits include lower
invoicing costs, more timely payment and improved customer satisfaction.

Invoice Compliance and Validation

     Direct  Insite's  Order-to Cash solution  allows for a preliminary  invoice
workflow  process that  automatically  validates  Accounts  Receivable  invoices
against source billing documents to ensure the invoice is compliant and accurate
before the invoice is  finalized  and  distributed  to the customer for payment.
During the preliminary invoice validation cycle,  invoice exceptions are flagged
and  automatically  processed  for  resolution.  Once  the  invoices  have  been
finalized, they can be released for payment.

Invoice Attachment Processing

     Direct Insite enables  billers to distribute  electronic  attachments  with
their invoice to proactively provide the supporting documentation often required
by Accounts Payable  departments.  Invoice attachments are then presented online
within  an  easily  accessible   self-service   portal.   This  facilitates  the
reconciliation process for the customer and makes for more timely payments.

Invoice Distribution & Self Service Portal Presentment

     Direct  Insite's  Order-to-Cash  service  also  supports  multiple  invoice
distribution  and  presentment  methods  depending  upon  customer  preferences,
including online,  PDF email,  self-service  downloads,  EDI, fax, or print. The
invoice  presentment  capability  displays  invoices  and  attachments  within a
self-service  web portal where  customers  can access their  invoice,  line item
detail, and supporting attachments at all times.

Dispute Management

     Direct Insite further supports the ability for customers to initiate online
invoice or line item inquiries and disputes. Specifically,  customers can review
their invoices within the self-service  portal and initiate invoice or line item
invoice disputes  without having to reach call center support.  Once the dispute
request has been  initiated,  customers can approve the remainder of the invoice
and  schedule it for  payment.  Easing the  dispute  process  supports  customer
satisfaction and allows for partial invoice collection to improve cash flow.

Invoice Approval & Payment

     Direct Insite  provides a workflow  tool,  with  configurable  rules,  that
customers can use to route an invoice through their corporate  approval process.
This  ensures  that  invoices  are not  stalled in the  company's  authorization
hierarchy.  Approved  invoices  can be routed to the ERP  financial  system  for
disbursement or paid within the Direct Insite self-service portal. Direct Insite
ensures the customer's ERP financial system is updated seamlessly.

Reporting & Data Analysis

     This Order-to-Cash service can store multiple years of online invoice, line
item,  dispute status, and payment history to generate online reporting and data
analysis.  Customers  can use  the  self-reporting  capability  to  track  their
spending or produce  detailed  usage  reports.  Internal  Finance and Accounting
administrators  are able to perform online reporting to track scheduled payments
or forecast in-bound cash flow.

                                       3

Audit & Traceability

     Direct Insite's  Procure-to-Pay and Order-to-Cash service offerings support
a complete  audit log whereby all internal and external user actions are logged,
tracked and presented in views of user activity history. At any time, authorized
administrators can review online user activity and monitor user adoption.

     Direct Insite's  Order-to-Cash service offering is focused on providing the
following significant business benefits:

     o    Reduce paper invoicing costs
     o    Eliminate manual invoice reconciliation, preparation and consolidation
          processes
     o    Reduce Accounts Receivable call center traffic
     o    Reduce customer disputes and inquiries
     o    Reduce Days Sales Outstanding
     o    Improve overall cash flow
     o    Increase customer satisfaction and competitive advantage

SALES AND MARKETING

     CHANNELS TO MARKET

     Direct Insite has two primary channels to market - direct through our sales
representatives  and indirect  through  channel and  strategic  partners.  These
channels are supported by a technical sales support group.

     Direct
     ------
     The  direct  sales   organization   consists  of  senior  sales  associates
complemented  by sales  support  resources.  The sales  associates  and  support
resources are primarily responsible for qualifying direct opportunities followed
by a proven solution  selling  methodology.  Sales  associates  engage in direct
sales   activities   that  include   business   value  analysis  and  alignment,
capabilities  demonstrations,   sales  forecasting,   procurement  and  contract
management.  Direct Insite's executive management team is actively involved with
and complements Direct Insite's direct sales organization.

     Indirect
     --------

     Direct  Insite  continues  to pursue both  reseller and  strategic  partner
relationships to further develop existing account  relationships and to increase
market coverage.  Direct Insite's strategic  partnerships  complement the direct
sales  channel and serve to expand Direct  Insite's  offerings and global market
leadership. Strategic partnerships also complement Direct Insite's offerings and
capability in the areas of payment transaction  processing,  content management,
centralized user authentication,  and other complementary financial supply chain
functions.  The use of indirect channel  relationships also allows Direct Insite
to leverage additional engineering and professional resources.

     Technical Sales Support and Post-Sales Account Management
     ---------------------------------------------------------

     Direct Insite has a pre-sales  support staff and adds post sales support to
the existing client services  management  group as we secure new business.  This
group is responsible for technical sales presentations, developing proposals and
pricing, contract administration and account management post-sales support.

RESEARCH AND DEVELOPMENT

     The computer  software  industry is  characterized  by rapid  technological
change, which requires ongoing development and maintenance of software products.
It is customary for modifications to be made to a software product as experience
with its use  grows or  changes  in  manufacturers'  hardware  and  software  so
require.

                                       4

     We believe that our research and  development  staff,  many with  extensive
experience in the industry,  represents a significant  competitive advantage. As
of March 16, 2009, our research and development  group consists of 18 employees.
Further,  when  needed,  we retain  the  services  of  independent  professional
consultants.  We seek to recruit highly qualified employees,  and our ability to
attract and retain such  employees  is expected to be a principal  factor in our
success in  maintaining a leading  technological  position.  For the years ended
December 31, 2008 and 2007, research and development expenses were approximately
$2,593,000,  and  $2,599,000,  respectively.  We  believe  that  investments  in
research and development are required in order to remain competitive.

COMPETITION

     We believe our primary competitors are:

American  Express - Harbor  Payments,  Inc.  Harbor  Payments  was  acquired  by
American  Express on December  31,  2006.  Harbor  operates as a  subsidiary  of
American  Express  and its  primary  base of  operations  is located in Atlanta,
Georgia.  The acquisition by American Express supports their strategy to offer a
suite of solutions  to enable  companies  to automate  their  `source to settle'
processes - by integrating steps in their electronic purchasing cycle.

170  Systems is a privately  held  Bedford,  Massachusetts  provider of software
solutions that manage and optimize  financial  processes - from Accounts Payable
to General  Ledger.  Since 1990, 170 Systems has offered their  Financial  Suite
that includes imaging, workflow, self service, and e-Invoicing functionality.

Basware  Corporation,  a public corporation founded in 1985 with headquarters in
Finland provides purchase-to-pay solutions for its clients.

iPayables is based in Lake Forest, California and was founded in 1999. iPayables
provides Internet invoice delivery services focused on reducing paper processing
costs within Accounts Payable departments.

JPMorgan  Xign,  a  subsidiary  of  JPMorgan  Chase was  founded  in 2000 and is
headquartered  in Pleasanton,  California.  JPMorgan Xign's Business  Settlement
Network provides  electronic  order delivery,  invoice  processing,  and payment
service for business-to-business commerce. JPMorgan Xign's product suite focuses
on  automating a buyer's  Order-to-Pay  cycle,  including  receipt,  validation,
routing, dispute management, approval, payment, and posting.

Ariba, Inc. (NASDAQ: ARBA) helps companies analyze, understand, and manage their
corporate  spending  to achieve  increased  cost  savings and  business  process
efficiency.  Its solutions  include software,  network access,  and professional
services.  The  company's  software  and  services  streamline  and  enhance the
business  processes  related to the  identification  of  suppliers  of goods and
services,  the  negotiation  of the terms of  purchases,  and the  management of
ongoing purchasing and settlement activities.  Ariba is a public company founded
in 1996 and headquartered in Sunnyvale, California.

Bottomline  Technologies  (NASDAQ:  EPAY) was established in 1989 and provides a
B2B EIP&P solution,  primarily to financial  institutions and the legal services
markets.  The  company's  products  include  software  designed to automate  the
disbursement  process for banks and their  corporate  customers'  anti-fraud and
electronic commerce payment software.  Bottomline focuses on cash management and
financial-related remittance, reporting and audit data.

     Many  of  our  current  and   potential   competitors   have  greater  name
recognition,  larger installed customer bases, longer operating  histories,  and
substantially  greater financial,  technical and marketing resources than Direct
Insite. We cannot assume that current and potential competitors will not develop
products  that may be or may be perceived to be more  effective or responsive to
technological  change  than  are our  current  or  future  products  or that our
technologies  and products will not be rendered  obsolete by such  developments.
Increased competition could result in price reductions,  reduced margins or loss
of market  share,  any of which  could  have a  material  adverse  effect on our
business, operating results and financial condition.

                                       5

EMPLOYEES

     We had 39 employees, all in the United States, at March 16, 2009, including
25 in technical support,  (including research and development),  9 in marketing,
sales and support services,  and 5 in corporate finance and administration.  Our
future  success  will depend in part upon our  continued  ability to attract and
retain  highly  skilled and qualified  personnel.  We believe that our relations
with our employees are good,  and we have no  collective  bargaining  agreements
with any labor unions.

INTELLECTUAL PROPERTY

     We rely on  proprietary  knowledge and employ  various  methods,  including
confidentiality  agreements,  to protect our software code, concepts,  ideas and
documentation  of our  proprietary  technology.  We have a federally  registered
patent "dbExpress", a data mining tool which expires in 2013.

     Despite these efforts,  unauthorized parties may attempt to copy aspects of
our  products,  obtain  and use  information  that we regard as  proprietary  or
misappropriate our copyrights,  trademarks,  trade dress and similar proprietary
rights.  In  addition,  the  laws  of  some  foreign  countries  do not  protect
proprietary  rights to as great an extent as do the laws of the  United  States.
Our means of protecting our proprietary rights may not be adequate. In addition,
our competitors might independently  develop similar technology or duplicate our
products or circumvent any patents or our other intellectual property rights.

Item 1A.  RISK FACTORS
- ----------------------

     You  should  carefully  consider  the  factors  described  below  and other
information  contained  in this  report  on Form 10K  ("report").  The risks and
uncertainties  described below are not the only ones we face.  Additional  risks
and  uncertainties  not presently known to us that we currently deem immaterial,
or are similar to those faced by other  companies in our industry or business in
general, may also impair our business operations.  If any of the following risks
actually  occurs,  our  business,  financial  condition or results of operations
could be materially and adversely  affected.  In such case, the trading price of
our common stock could decline, and you may lose all or part of your investment.
This report also  contains  forward-looking  statements  that involve  risks and
uncertainties and are  forward-looking  statements within the meaning of Section
27A of the Securities Act of 1933, as amended, and Section 21E of the Securities
Exchange  Act  of  1934,  as  amended.  The  words  "anticipates,"   "believes,"
"estimates,"  "expects,"  "intends," "plans," "seeks," variations of such words,
and similar expressions are intended to identify forward-looking  statements. We
have  based  these  forward-looking  statements  on  our  current  expectations,
estimates  and  projections  about our  business and  industry,  our beliefs and
certain assumptions made by our management. Investors are cautioned that matters
subject to forward-looking  statements involve risks and uncertainties including
economic,  competitive,  governmental,  technological and other factors that may
affect our business and prospects. These statements are not guarantees of future
performance and are subject to certain risks, uncertainties and assumptions that
are difficult to predict. In order to obtain the benefits of these "safe harbor"
provisions for any such forward-looking statements, we wish to caution investors
and prospective investors about the following significant factors,  which, among
others,  have in some cases  affected  our actual  results and are in the future
likely to affect our actual  results and could  cause them to differ  materially
from those  expressed  in any such  forward-looking  statements.  These  factors
include:


Current  conditions  in the  global  economy  and the  industries  we serve  may
materially and adversely affect our business and results of operations.

     Our business and  operating  results may be affected by worldwide  economic
conditions.  As a result,  existing or potential  customers  may delay or cancel
plans to purchase our services, and may not be able to fulfill their obligations
to us in a timely  fashion.  If the global  economic  slowdown  continues  for a
significant  period,  or there is  significant  further  decline  in the  global
economy,  our results of operations,  financial position and cash flows could be
materially adversely affected.

Prior to the year 2006,  our  operations  had not been  profitable and we cannot
represent that they will continue to be profitable in the future.

                                       6

     For the years ended  December 31, 2008,  2007 and 2006 we had net income of
$4,181,000,  $2,100,000 and $269,000, respectively. Prior to 2006, we had a long
history  of  losses  and  we  cannot  represent  that  we  will  continue  to be
profitable.

We may not be able to obtain funds  necessary  for the ongoing  operation of our
business on terms which are acceptable to us.

     At December  31, 2008,  we had working  capital of $914,000 and at December
31, 2007 we had a working capital deficit of $1,613,000. In 2008 we had positive
cash  flow  from  operations  of  $1,923,000.  Based on our  current  levels  of
operations  and  commitments,  we believe we will need to  continue  to generate
positive  cash flows from  operations  in order to decrease  our  dependence  on
outside financing.  If we do not generate  sufficient cash flow from operations,
adequate funds for us to operate our business on terms which we find acceptable,
whether  equity  financing,  debt  financing or from other  sources,  may not be
available  as needed  and may result in  significant  dilution  to our  existing
security-holders.  We have no additional  bank or other credit facility or other
readily  available  access  to  debt  financing.  If we  are  unable  to  secure
additional  funding  when  needed,  we may be forced to  decrease  or  eliminate
certain  current or expansion  activities.  Ultimately,  our inability to obtain
sufficient  funds from  operations  or  external  sources  would have a material
adverse effect on our financial condition and viability.

The large number of shares  available for future sale may  adversely  affect the
market price of our stock.

     We have 10,686,739 shares of common stock outstanding as of March 16, 2009,
of which  approximately  5,093,000  shares  are  freely  tradable.  We also have
2,220,713  shares issuable upon exercise of options and warrants.  If all of our
outstanding options and warrants were exercised, we would have 12,907,452 shares
outstanding.  The  issuance  of such a  large  number  of  shares  could  have a
significant  adverse  effect on the  market  for,  as well as the price of,  our
common  stock.  A decline in the market  price also may make the terms of future
financings using our common stock or using convertible debt more burdensome.

Our planned growth may cause a strain on our management and other resources.

     We are  pursuing a business  strategy  that has involved and is expected to
continue to involve  significant growth over at least the next twelve months. We
cannot   guarantee  that  we  will  be  able  to  achieve  our  planned  growth.
Accomplishing our objectives will depend upon a number of factors, including our
ability to develop products  internally with emphasis on the exploitation of our
Invoices-on-Line  products.  We  may  also  incur  development,  acquisition  or
expansion costs that represent a higher percentage of total revenues than larger
or more  established  companies,  which may  adversely  affect  our  results  of
operations.

We may not be able to compete favorably in the competitive information solutions
industry.

     The market for our information solutions is intensely competitive.  We face
competition  from a broad  range  of  competitors,  many of  whom  have  greater
financial,  technical  and  marketing  resources  than us. We may not be able to
compete effectively with such entities.

Our operations are dependent upon key management personnel.

     We believe that our continued success depends to a significant  extent upon
the efforts and abilities of our senior management.  In particular,  the loss of
James Cannavino,  our Chairman and Chief Executive Officer,  or any of our other
executive  officers or senior managers,  could have a material adverse effect on
our business.

Internal control weakness

     The Company maintains disclosure controls and procedures designed to ensure
that  information  required to be disclosed in the reports it files with the SEC
is accumulated and communicated to management,  as appropriate,  to allow timely
decisions  regarding  required  disclosure,  and such  information  is recorded,

                                       7

processed,  summarized  and reported  within the time  periods  specified in the
SEC's rules and forms.  Under the supervision and with the  participation of our
management,  including our Chief Executive Officer and Chief Financial  Officer,
we have evaluated the effectiveness of our disclosure controls and procedures as
such term is defined by the rules established under the Securities  Exchange Act
of 1934.

     Based  on our  evaluation,  we  believe  that  these  procedures  were  not
effective as a result of limited  resources and a limited  segregation of duties
in accounting  and financial  reporting.  More  specifically,  the Company has a
limited number of personnel in the finance and accounting area and therefore one
person performs  various  accounting  functions  where a greater  segregation of
duties would permit checks and balances and reviews that would improve  internal
control. The Company has been aware of this material weakness since January 2004
at which time the staff of the accounting  department  was reduced.  As a result
the Chief Financial Officer devotes substantive time to reviewing the accounting
records and  financial  reports and the Company  expects that this will continue
until financial  resources  permit engaging  additional  accounting  staff.  The
Company  has not  determined  at this time when such  additional  staff  will be
employed.

         If we fail to maintain proper and effective internal controls or are
unable to remediate the material weakness in our internal controls, our ability
to produce accurate and timely financial statements could be impaired and
investors' perception that our internal controls are not adequate could have an
adverse affect on our stock price.

Two customers account for a significant percentage of our revenue.

     We have two customers that accounted for  approximately  89% and 97% of our
revenue for the years ended December 31, 2008 and 2007,  respectively.  The loss
of  either  of these  customers  would  have a  material  adverse  effect on our
business, financial condition and results of operations.

Our success depends upon protecting our intellectual property.

     The  computer  software  industry  is  characterized  by  extensive  use of
intellectual  property protected by copyright,  patent and trademark laws. While
we believe that we do not infringe on the  intellectual  property  rights of any
third parties in conducting our business,  any allegations of  infringement,  or
disputes or litigations relating to infringement,  could have a material adverse
affect on our business,  financial  condition and results of  operations.  If we
cannot prevent third parties from using our proprietary  technology  without our
consent or without  compensating  us for the use of the  technology,  we believe
that it could adversely affect our ability to compete.  We cannot guarantee that
our  patents  and  copyrights  will  effectively  protect us from any copying or
emulation of our products in the future.

Our  common  stock is  quoted  on the OTC  Bulletin  Board,  which may limit the
liquidity and price of our securities more than if our securities were quoted or
listed on the NASDAQ Stock Market or a national exchange.

     Our common stock is currently  quoted and traded on the OTC Bulletin  Board
("OTCBB"), a NASD-sponsored and operated inter-dealer automated quotation system
for equity  securities  not  included  in the NASDAQ  Stock  Market or  national
exchange.  Quotation of our  securities on the OTC Bulletin  Board may limit the
liquidity and price of our securities more than if our securities were quoted or
listed on the NASDAQ Stock Market or a national  exchange.  Some  investors  may
perceive our  securities  to be less  attractive  because they are traded in the
over-the-counter  market.  Institutional and other investors may have investment
guidelines  that  restrict or prohibit  investing  in  securities  traded in the
over-the-counter market. These factors may have an adverse impact on the trading
and price of our securities.

     Trading in our common stock has been limited,  so investors may not be able
to sell as many of their shares as they want at prevailing prices.

     The average daily volume of trading in our common stock for the three month
period ended March 16, 2009 was 2,925 shares.  If limited  trading in our common
stock continues, it may be difficult for investors who purchase shares of common

                                       8

stock to sell such shares in the public  market at any given time at  prevailing
prices.  Also,  the sale of a large block of our common stock could  depress the
market  price of our  common  stock to a  greater  degree  than a  company  that
typically has a higher volume of trading of its securities.

     We cannot  predict  whether  an active  market  for our  common  stock will
develop in the future. In the absence of an active trading market:

     o    Investors may have difficulty  buying and selling or obtaining  market
          quotations;
     o    Market visibility for our common stock may be limited; and
     o    Lack of visibility  for our common stock may have a depressive  effect
          on the market price for our common stock.

Our common stock is subject to the SEC's penny stock rules,  broker-dealers  may
experience  difficulty in completing customer  transactions and trading activity
in our securities may be severely limited.

     Currently,  we have net tangible assets less than $5,000,000 and our common
stock has a market price per share of less than $5.00.  Therefore,  transactions
in our common stock are subject to the "penny stock" rules promulgated under the
Securities Exchange Act of 1934. Under these rules, broker-dealers who recommend
such securities to persons other than institutional investors:

     o    Must  make  a  special  written  suitability   determination  for  the
          purchaser;
     o    Receive the purchaser's  written  agreement to a transaction  prior to
          sale;
     o    Provide the purchaser with risk  disclosure  documents  which identify
          risks  associated  with investing in "penny stocks" and which describe
          the market for these  "penny  stocks" as well as a  purchaser's  legal
          remedies; and
     o    Obtain  a  signed  and  dated   acknowledgment   from  the   purchaser
          demonstrating  that the purchaser  has actually  received the required
          risk  disclosure  document before a transaction in a "penny stock" can
          be completed.

     As a result of these requirements,  broker-dealers may find it difficult to
effectuate  customer  transactions  and  trading  activity  in our stock will be
significantly  limited.  Accordingly,  the  market  price of our stock and other
publicly  traded  securities  may be depressed,  and it may be more difficult to
sell our shares.

Our stock price may be volatile.

     The  stock  market in  general  and the  market  for  shares of  technology
companies in particular,  have  experienced  extreme price  fluctuations,  often
unrelated  to  the  operating  performance  of  the  affected  companies.   Many
technology companies,  including us, have experienced dramatic volatility in the
market prices of their common stock. If our future  operating  results are below
the  expectations  of stock market  analysts and investors,  our stock price may
decline.  We cannot be certain  that the market  price of our common  stock will
remain stable in the future.  Our stock price may undergo  fluctuations that are
material, adverse and unrelated to our performance.

Our charter  provisions and statutory law may inhibit  changes in control of our
company.

     Our certificate of  incorporation  and bylaws contain  provisions which may
discourage takeover attempts and hinder a merger,  tender offer or proxy contest
targeting us, including  transactions in which  security-holders might receive a
premium  for their  shares.  This may limit  your  ability as a  stockholder  to
approve  a  transaction  that you may  think is in your  best  interests.  These
provisions could reduce the price that certain investors might be willing to pay
in the future for shares of common stock or preferred stock. Moreover,  although
our ability to issue preferred stock may provide  flexibility in connection with
possible  acquisitions and other corporate  purposes,  such issuance may make it
more  difficult  for a third party to acquire,  or may  discourage a third party
from  acquiring,  a majority  of our voting  stock.  Furthermore,  we may in the
future  adopt  other  measures  that may  delay,  defer or  prevent  a change in
control.  We may adopt some of these measures without any further vote or action
by security-holders.

                                       9

Compliance with the Sarbanes-Oxley Act of 2002 may require additional  financial
and management resources.

     Section 404 of the  Sarbanes-Oxley  Act of 2002 currently  requires that we
evaluate  and  report on our  system of  internal  controls  for the year  ended
December  31, 2008 and  requires  that we have such system of internal  controls
audited  beginning with the year ended December 31, 2009. If we fail to maintain
the  adequacy  of our  internal  controls,  we could be  subject  to  regulatory
scrutiny,  civil  or  criminal  penalties  and/or  stockholder  litigation.  Any
inability to provide  reliable  financial  reports could harm our business.  The
development  and/or  enhancement of the internal controls to achieve  compliance
with the  Sarbanes-Oxley  Act may  increase  our costs.  We  currently  report a
material   weakness   based   on  the   lack   of   segregation   of   financial
responsibilities.  Weaknesses in our internal  controls could cause investors to
lose  confidence  in our  reported  financial  information,  which  could have a
negative effect on the trading price of our stock.

Item 2.  DESCRIPTION OF PROPERTIES
- ----------------------------------

         We currently maintain leased facilities in the locations listed below:


    -------------------------- ------------------------ -------------------- ------------------------ ------------------------
           Description                Location            Square Footage           Lease term           Annual Rental Cost
    -------------------------- ------------------------ -------------------- ------------------------ ------------------------
                                                                                                 
    Corporate office           Bohemia, NY                      5,000             7/1/08 -  6/30/09          $  94,500
    Satellite office           Deerfield Beach , FL             1,721                 monthly                $  37,536
    Co-location facility       Hauppauge, NY                    Note 1           12/1/08 - 11/30/11          $ 215,280
    Co-location facility       Santa Clara, CA                  Note 1            9/1/08 -  8/31/11          $  48,240

Note 1. The  collocation  facilities  in  Hauppauge,  New York and Santa  Clara,
California  provide rack space of our computer  equipment  and the rental is not
base on square footage used.

Item 3.  LEGAL PROCEEDINGS
- --------------------------

     We are not  currently  involved in any legal or regulatory  proceeding,  or
arbitration,  the outcome of which is expected to have a material adverse effect
on our business.

Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
- ------------------------------------------------------------

         None.

                                     PART II

Item 5.  MARKET  FOR  COMMON  EQUITY,  RELATED  STOCKHOLDER  MATTERS  AND ISSUER
- --------------------------------------------------------------------------------
PURCHASES OF QUITY SECURITIES
- -----------------------------

(a) Market Information

     Our common  stock is traded on the  Over-The-Counter  Bulletin  Board since
October 24, 2003.  The following  table sets forth the high and low sales prices
for our common stock by the quarters indicated:


                                      High        Low
                                      ----        ---
2007
                                            
     First Quarter                    1.68        0.76
     Second Quarter                   3.00        0.76
     Third Quarter                    2.50        1.26
     Fourth Quarter                   2.36        1.78

                                       10


2008
     First Quarter                    2.00        1.30
     Second Quarter                   1.80        1.30
     Third Quarter                    1.50        1.05
     Fourth Quarter                   1.40        0.30

2009
     First Quarter to March 16, 2009  1.20        0.20

(b) As of March 16, 2009, there were 2,572  shareholders of record.  We estimate
that there are approximately  6,500 shareholders,  including  shareholders whose
shares are held in the name of their brokers or stock depositories.

(c) There were no cash dividends or other cash  distributions  made by us during
the year  ended  December  31,  2008 to common  shareholders.  In 2007 we issued
100,000  restricted common shares valued at $213,000 to MetVP in partial payment
of dividends on the Series A-Preferred Stock. In 2008 the Company paid dividends
of  $3,827,978  to the  holders  of the  Series A, B, C and D  Preferred  Stock.
Further  dividend  policy will be determined by our Board of Directors  based on
our earnings,  financial condition, capital requirements and other then existing
conditions.  It is  anticipated  that  cash  dividends  will  not be paid to the
holders of our common stock in the foreseeable future.

The following table sets forth certain  information as of December 31, 2008, for
all compensation plans,  including  individual  compensation  arrangements under
which equity securities of the Company are authorized for issuance.

Securities Authorized for Issuance Under Equity Compensation Plans.


- ---------------------------------- ------------------------------- -------------------------------- -------------------------------
                                                                                                         Number of securities
                                                                                                       remaining available for
                                                                                                     future issuance under equity
                                     Number of securities to be                                     compensation plans (excluding
                                      issued upon exercise of         Weighted-average exercise        securities reflected in
                                        outstanding options         price of outstanding options              column (a)
          Plan category                         (a)                              (b)                             (c)
- ---------------------------------- ------------------------------- -------------------------------- -------------------------------
                                                                                                       
Equity compensation plans
approved by security holders                    552,500                         $0.61                           1,401,434
- ---------------------------------- ------------------------------- -------------------------------- -------------------------------
Equity compensation plans not
approved by security holders                    725,000                         $0.62                             885,621
- ---------------------------------- ------------------------------- -------------------------------- -------------------------------
Total                                         1,277,500                         $0.62                           2,287,055
- ---------------------------------- ------------------------------- -------------------------------- -------------------------------

A description  of our equity  compensation  plans can be found under Item 10. of
this report.

Item 7. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
- --------------------------------------------------------------------------------
OF OPERATIONS
- -------------

Overview

     Direct Insite Corp. and its subsidiaries  (hereinafter referred to at times
as "Direct  Insite"  or the  "Company"),  was  organized  under the name  Unique
Ventures,  Inc. as a public company,  under the laws of the State of Delaware on
August 27, 1987. In August, 2000, we changed our name to Direct Insite Corp.

     Direct  Insite  operates  as  Software  as  a  Service  provider  ("SaaS"),
providing  best  practice   financial   supply  chain  automation  and  workflow
efficiencies within the Procure-to-Pay  (PTP) and Order-to-Cash (OTC) processes.

                                       11

Specifically,  Direct  Insite's  global eInvoice  Management  services  automate
complex manual business  processes such as invoice  validation,  order matching,
consolidation,  dispute handling,  and e-payment processing in a B2B transaction
based "fee for service" business model.

     Through the automation  and workflow of  Procure-to-Pay  and  Order-to-Cash
processes and the  presentation of invoices,  orders,  and attachment data via a
self  service  portal,  Direct  Insite is helping our  customers  reduce  manual
invoice-to-order  reconciliation  costs,  reduce the  frequency of inquiries and
disputes,  improve  cash flow,  increase  competitiveness  and improve  customer
satisfaction.

     Direct Insite is currently delivering service and business value across the
Americas,  Europe, and Asia, including 62 countries,  15 languages and more than
30 currencies.  Direct Insite  processes more than $125 billion in invoice value
annually  on  behalf  of  its  clients.  Direct  Insite  processes,   hosts  and
distributes  millions of invoices,  purchase  orders,  and attachment  documents
making  them  accessible   on-line  within  an  internet  self  service  portal.
Suppliers, customers, and internal departments such as Finance and Accounting or
Customer  Service  users can access their  business  documents 24 hours per day,
seven days per week, 365 days per year.

     Currently,  IBM, representing  approximately 42% and 51% of revenue for the
years ended  December  31, 2008 and 2007,  respectively,  utilizes  our suite of
services to allow  their  customers  from around the globe to receive,  analyze,
dispute and cost allocate all of their invoice data in their local  language and
currency  via the Internet 24 hours a day, 7 days a week,  365 days a year.  The
decrease in revenue  from IBM is due to the decrease in service to IBM in Europe
and a  decrease  in  engineering  services  resulting  from  the  completion  of
deploying  the IOL  service  to all  major  geographies.  We have two  principal
contracts  with IBM to provide  electronic  invoice  ("einvoice")  services  for
substantially  all  IBM's  operating  units.  These  contracts  are for one year
periods and are  renewable  annually.  The contracts may be terminated on ninety
days advance written notice.

     EDS accounted  for 47% and 46% of revenue for the years ended  December 31,
2008 and 2007, respectively. We have four principal contracts with EDS providing
einvoice  services.  These  contracts have terms ranging from one to five years.
The contracts may be terminated on ninety days advance written  notice.  EDS was
acquired by  Hewlett-Packard  Company ("HP") in 2008. We do not anticipate  that
the acquisition will have any material  negative impact on our business with the
EDS unit of HP.

Seasonality/Quantity Fluctuations

     Revenue from SaaS ongoing services generally is not subject to fluctuations
or  seasonal  flows.  However,  we believe  that  revenue  derived  from  custom
engineering  services  will have a  significant  tendency to fluctuate  based on
customer demand.

     Other  factors  including,  but not limited to, new product  introductions,
domestic and global economic conditions, customer budgetary considerations,  and
the  timing of product  upgrades  may  create  fluctuations.  As a result of the
foregoing  factors,  our operating  results for any quarter are not  necessarily
indicative of results for any future period.

Our Critical Accounting Policies

     Our  consolidated  financial  statements and the notes to our  consolidated
financial  statements  contain  information  that is pertinent  to  management's
discussion and analysis.  The preparation of financial  statements in conformity
with  accounting  principles  generally  accepted in the United States  requires
management to make estimates and assumptions that affect the reported amounts of
assets and  liabilities and  disclosures of contingent  assets and  liabilities.
Management  bases its  estimates on historical  experience  and on various other
assumptions  that are believed to be  reasonable  under the  circumstances,  the
results of which form the basis for making  judgments  about the carrying values
of assets and liabilities that are not readily apparent from other sources. On a
continual basis,  management reviews its estimates utilizing currently available
information,  changes  in facts and  circumstances,  historical  experience  and

                                       12

reasonable  assumptions.  After such reviews,  and if deemed appropriate,  those
estimates are adjusted accordingly. Actual results may vary from these estimates
and  assumptions  under  different  and/or  future   circumstances.   Management
considers an accounting estimate to be critical if:

     o    it requires assumptions to be made that were uncertain at the time the
          estimate was made; and

     o    changes in the estimate,  or the use of different  estimating  methods
          that could  have been  selected,  could have a material  impact on the
          Company's consolidated results of operations or financial condition.

The following critical  accounting policies have been identified that affect the
more  significant  judgments  and  estimates  used  in  the  preparation  of the
consolidated financial statements. We believe that the following are some of the
more critical judgment areas in the application of our accounting  policies that
affect our financial condition and results of operations.  We have discussed the
application of these critical accounting policies with our Audit Committee.  The
following  critical  accounting  policies are not intended to be a comprehensive
list of all of the Company's accounting policies or estimates.

     Revenue Recognition
     -------------------

     We record revenue in accordance with Statement of Position 81-1,  issued by
the American  Institute of Certified Public Accountants and SEC Staff Accounting
Bulletin  Topic  13  "Revenue  Recognition  in  Financial  Statements."  In some
circumstances,  we enter into  arrangements  whereby the Company is obligated to
deliver  to  its  customer   multiple   products   and/or   services   (multiple
deliverables).  In these  transactions,  in accordance  with the Emerging Issues
Task  Force  ("EITF")  Issue No.  00-21,  "Revenue  Arrangements  with  Multiple
Deliverables",  the Company  allocates  the total revenue to be earned among the
various  elements  based on their relative fair values.  The Company  recognizes
revenue related to the delivered products or services only if:

o    Any undelivered products or services are not essential to the functionality
     of the delivered products or services;

o    Payment for the  delivered  products or  services  is not  contingent  upon
     delivery of the remaining products or services;

o    We have an enforceable claim to receive the amount due in the event it does
     not deliver the  undelivered  products or services and it is probable  that
     such amount is collectible;

o    There is evidence of the fair value for each of the undelivered products or
     services;

o    Delivery  of  the  delivered  element  represents  the  culmination  of the
     earnings process.

     The following are the specific revenue recognition  policies for each major
category of revenue.

     SaaS Services
          --------

     We provide transactional data processing services through our SaaS software
solutions to our  customers.  The customer is charged a monthly  fixed rate on a
per  transaction  basis or a fixed fee  based on  monthly  transaction  volumes.
Revenue is recognized as the services are performed.

     Custom Engineering Services
     ---------------------------

     We  perform  custom  engineering  services  which  are  single  contractual
agreements involving  modification or customization of the Company's proprietary
SaaS   solution.   Progress  is  measured  using  the  relative  fair  value  of
specifically identifiable output measures (milestones). Revenue is recognized at
the lesser of the milestone  amount when the customer accepts such milestones or
the percentage of completion of the contract following the guidance of SOP 81-1,

                                       13

"Accounting for  Performance of  Construction-Type  and Certain  Production Type
Contracts".

     Cost of Revenue
     ---------------

     Cost of revenue in the  consolidated  statements of operations is presented
along  with  operations,   research  and  development  costs  and  exclusive  of
amortization and depreciation  shown  separately.  Custom  Engineering  Services
costs  related to  uncompleted  milestones  are  deferred  and included in other
current assets, when applicable.

     Allowance For Doubtful Accounts
     -------------------------------

     The allowance for doubtful accounts reflects  management's best estimate of
probable  losses  inherent  in  the  account  receivable   balance.   Management
determines  the  allowance   based  on  known  troubled   accounts,   historical
experience,  and other currently  available  evidence.  At December 31, 2008 and
2007, an allowance for doubtful  accounts is not provided  since, in the opinion
of management, all accounts are deemed collectible.

     Impairment of Long-Lived Assets
     -------------------------------

     Statement of Financial Accounting  Standards ("SFAS"),  No. 144 "Accounting
for the  Impairment  or  Disposal of  Long-Lived  Assets"  ("FAS 144")  requires
management  judgments  regarding the future operating and disposition  plans for
marginally  performing assets,  and estimates of expected  realizable values for
assets to be sold. The Company accounts for its long-lived  assets in accordance
with FAS 144 for purposes of determining  and measuring  impairment of its other
intangible  assets. It is the Company's policy to periodically  review the value
assigned to its long lived assets,  including  capitalized  software  costs,  to
determine  if they have been  permanently  impaired  by adverse  conditions.  If
required,  an impairment charge would be recorded based on an estimate of future
discounted cash flows. In order to test for recoverability, the Company compared
the sum of an  undiscounted  cash flow  projection  from the related  long-lived
assets  to the net  carrying  amount  of such  assets.  Considerable  management
judgment is necessary to estimate  undiscounted  future operating cash flows and
fair values and, accordingly,  actual results could vary significantly from such
estimates. No impairment charges were recognized during the years ended December
31, 2008 and 2007, respectively.

     Income Taxes
     ------------

     The Company  accounts  for income  taxes using the  liability  method.  The
liability  method  requires  the   determination  of  deferred  tax  assets  and
liabilities based on the differences  between the financial statement and income
tax basis of assets and liabilities,  using enacted tax rates. Additionally, net
deferred  tax assets are  adjusted by a  valuation  allowance  if,  based on the
weight of  available  evidence,  it is more likely than not that some portion or
all of the net deferred tax assets will not be realized.  The Company  currently
has significant  deferred tax assets. SFAS No. 109, "Accounting for Income Taxes
("FAS  109"),  requires a valuation  allowance  be  established  when it is more
likely  than  not that all or a  portion  of  deferred  tax  assets  will not be
realized. During the year ended December 31, 2008, the Company reviewed previous
positive and negative evidence and also reviewed its expected taxable income for
future periods and concluded that it is more likely than not that  approximately
$2,867,000 of tax benefits related to net operating loss  carry-forwards will be
utilized in future tax years and,  therefore,  reduced its  valuation  allowance
during the year ended  December 31, 2008 in accordance  with APB 28. As a result
the Company's  effective  tax rate for the year ended  December 31, 2008 differs
from the current statutory rates. In addition,  the Company expects to provide a
valuation  allowance on the remaining future tax benefits until it can sustain a
level of  profitability  that  demonstrates its ability to utilize the remaining
assets, or other significant  positive evidence arises that suggests its ability
to utilize the  remaining  assets.  The future  realization  of a portion of its
reserved  deferred  tax  assets  related  to tax  benefits  associated  with the
exercise  of stock  options,  if and when  realized,  will not  result  in a tax
benefit in the consolidated  statement of operations,  but rather will result in
an  increase  in  additional  paid in  capital.  The  Company  will  continue to
re-assess  its  reserves  on deferred  income tax assets in future  periods on a
quarterly  basis.  The  Company  has  elected  the "with and  without  approach"
regarding  ordering of windfall tax  benefits to determine  whether the windfall
tax benefit did reduce taxes  payable in the current  year.  Under this approach
the windfall tax benefit would be recognized in additional  paid-in-capital only
if an incremental  tax benefit is realized after  considering all other benefits
presently available.

                                       14

     Use of Estimates
     ----------------

     In  preparing   consolidated   financial   statements  in  conformity  with
accounting  principles  generally accepted in the United States of America,  our
management  makes estimates and assumptions  that affect the reported amounts of
assets and liabilities  and disclosures of contingent  assets and liabilities at
the  date of the  consolidated  financial  statements,  as well as the  reported
amounts of revenue and expenses  during the  reporting  period.  Certain  items,
among  others,  that  are  particularly   sensitive  to  estimates  are  revenue
recognition, the fair value of derivative warrants, stock based compensation and
the valuation allowance on deferred tax assets. Actual results could differ from
those estimates.

Financial Condition and Liquidity
- ---------------------------------

     For the year ended December 31, 2008 we had operating  income of $1,375,000
compared to operating income of $2,216,000 for the year ended December 31, 2007,
a decrease of $841,000.  For the year ended December 31, 2008, we had net income
of $4,181,000  compared to net income of $2,100,000  for the year ended December
31, 2007, an increase of $2,081,000. The increase includes a benefit from income
taxes of $2,867,000.  Cash provided from  operations for the year ended December
31, 2008 was $1,923,000  compared to cash provided from operations of $3,255,000
for the year ended  December 31,  2007.  This  decrease is due  primarily to the
decrease  in sales,  an  increase  in certain  costs and an increase in accounts
receivable.

     Cash  provided  from  operations  for the year ended  December 31, 2008 was
$1,923,000,  consisting  of the net income of  $4,181,000,  reduced by  non-cash
items of $1,917,000,  including the deferred tax benefit of $2,867,000 offset by
depreciation and amortization of $325,000,  and stock based compensation expense
of  $625,000.  Cash from  operations  was  further  decreased  by an increase in
accounts  receivable and prepaid expenses of $491,000 and a decrease in deferred
revenue of  $48,000,  offset by an  increase  in  accounts  payable  and accrued
expenses of $198,000.

     Cash used in investing  activities was $233,000 for the year ended December
31,  2008,  compared to $202,000  for the previous  year.  This was  principally
expenditures for equipment.

     Cash used in financing  activities  totaled  $2,894,000  for the year ended
December 31, 2008,  compared to cash used in financing  activities of $1,164,000
in 2007.  We paid  dividends on the preferred  stock of $3,154,000  bringing the
dividends  substantially  current. We received proceeds from exercise of options
and warrants of $428,000. In addition,  and we made repayments on capital leases
and capital notes of $168,000.

     As a result of these operating,  investing and financing  activities,  cash
decreased by $1,204,000 to $980,000 at December 31, 2008.

Results of Operations
- ---------------------

     For the year ended December 31, 2008 revenue decreased  $502,000 or 5.0% to
$9,609,000  compared to revenue  $10,111,000  in 2007. The decrease is primarily
due to a decrease in engineering  services revenue of $831,000 and a decrease in
recurring  revenue from IBM of $837,000,  offset by an increase in IOL and other
recurring  SaaS services  from other  customers of  $1,166,000.  The decrease in
engineering  services revenue is primarily due to a decrease in revenue from EDS
resulting  from the  completion  of a major  project in 2007.  The  increase  in
recurring revenue resulted  principally from an increase in continuing  services
to EDS and other  customers  offset by a decrease in recurring  revenue from IBM
resulting from a decrease in services to IBM in Europe.

     Costs of operations,  research and development increased by $240,000 (6.5%)
to  $3,938,000  for the year ended  December  31, 2008  compared to the costs of
$3,698,000  in 2007.  These costs  consist  principally  of salaries and related
expenses  for  software  developers,   programmers,  custom  engineers,  network
services,  and  quality  control  and  assurance.  Also  included  are  cost for
purchased  services,   network  costs,  costs  of  the  production   co-location
facilities and other expenses  directly  related to our custom  engineering  and

                                       15

SaaS services.  The increase in costs is principally due to an increase in costs
for outsourced services of $361,000,  offset by a decrease in costs for contract
development staff of $204,000. Rents increased $80,000 primarily due an increase
in rents for our co-location data where we expanded our space requirements.  All
other operating expenses combined increased approximately $3,000 net.

     Sales and  marketing  costs were  $984,000 for the year ended  December 31,
2008, a decrease of $126,000 or 11.4%  compared to costs of  $1,110,000 in 2007.
Salaries and related costs  decreased  $28,000 and consulting  and  professional
fees decreased $62,000.  Travel and entertainment  costs decreased $13,000.  All
other costs sales and marketing costs decreased $23,000, net.

     General and  administrative  costs increased $232,000 or 8.4% to $2,987,000
for the year ended  December 31, 2008  compared to costs of  $2,755,000 in 2007.
Salaries and related costs increased $97,000 principally to an increase in stock
based compensation for stock grants and salary increases to certain  executives.
Directors' fees increased  $79,000 and professional fees increased  $50,000.  We
adopted a new compensation plan for directors in 2008 and professional fees were
higher  due  to  recruiting  costs  incurred  to  identify   qualified   systems
development staff. All other general and administrative costs had a net increase
of $6,000.

     Depreciation  and  amortization  expense  decreased  by  $7,000  (2.1%)  to
$325,000 for the year ended  December 31, 2008  compared to costs of $332,000 in
2007, primarily due to equipment becoming fully depreciated.

     Interest expense,  net decreased by $59,000 (60.8%) to $38,000 for the year
ended  December 31, 2008 compared to costs of $97,000 in 2007,  primarily due to
the repayment of Lines of credit of $586,000 in 2007 and the  termination of the
short-term revolving loan agreement used for working capital.

     Other income,  net for the year ended December 31, 2007 was $1,000 compared
to $8,000 in 2007. In 2007 we had a gain from the sale of securities of $8,000.

     During the year ended  December 31,  2008,  the Company  reviewed  previous
positive and negative evidence and also reviewed its expected taxable income for
future periods and concluded that it is more likely than not that  approximately
$2,867,000 of tax benefits related to net operating loss  carry-forwards will be
utilized in future tax years and,  therefore,  reduced its  valuation  allowance
during the year ended December 31, 2008 in accordance with APB 28.

Net Operating Loss Carry Forwards
- ---------------------------------

     At December 31, 2008,  the Company has net  operating  loss  carry-forwards
("NOLs")  remaining  of  approximately  $72  million,  which may be available to
reduce federal taxable income, if any. These NOLs expire through 2025.  However,
Internal  Revenue  Code Section 382 rules limit the  utilization  of NOLs upon a
change in control of a company.  During 2008,  we performed an  evaluation as to
whether a change in control had taken  place.  We believe that there has been no
change in control as such  applies to Section  382. If it is  determined  that a
change in control has taken  place,  utilization  of its NOLs will be subject to
severe limitations in future periods, which would have the effect of eliminating
substantially all of the future income tax benefits of the NOLs.

Off-Balance Sheet Arrangements
- ------------------------------

     The  Company  has  no  off-balance  sheet  arrangements  that  have  or are
reasonably likely to have a current or future effect on its financial condition,
changes in financial  condition,  revenues or expenses,  results of  operations,
liquidity,  capital  expenditures  or capital  resources  that are  material  to
investors.

New Accounting Pronouncements
- -----------------------------

     In  September  2006,  the FASB issued  Statement  of  Financial  Accounting
Standards No. 157, "Fair Value  Measurements"  ("SFAS 157").  SFAS 157 clarifies
the  principle  that  fair  value  should  be  based on the  assumptions  market
participants would use when pricing an asset or liability and establishes a fair
value  hierarchy  that   prioritizes  the  information  used  to  develop  those

                                       16

assumptions.  SFAS  157  requires  fair  value  measurements  to  be  separately
disclosed by level within the fair value  hierarchy.  SFAS 157 is effective  for
financial  statements issued for fiscal years beginning after November 15, 2007,
and  interim   periods   within  those  fiscal  years.   The  adoption  of  this
pronouncement  did not have an effect on the  Company's  financial  position  or
results of operations. On February 12, 2008, the FASB issued FASB Staff Position
(FSP) No.  SFAS  157-2,  "Effective  Date of FASB  Statement  No. 157" (FSP SFAS
157-2).  FSP SFAS 157-2 amends SFAS No. 157, to delay the effective date of SFAS
157 for nonfinancial assets and nonfinancial  liabilities,  except for the items
that are recognized or disclosed at fair value in the financial  statements on a
recurring basis. For items within its scope, FSP SFAS 157-2 defers the effective
date of SFAS 157 to fiscal years  beginning after November 15, 2008. The Company
is currently  evaluating  the impact of adopting  SFAS 157 and FSP SFAS 157-2 on
its consolidated financial statements.

     In February  2007,  the FASB issued SFAS No. 159 "The Fair Value Option for
Financial  Assets and  Financial  Liabilities  - Including  an amendment of FASB
Statement No. 115" ("SFAS No. 159"), which permits entities to choose to measure
many financial instruments and certain other items at fair value. The fair value
option  established by this Statement  permits all entities to choose to measure
eligible  items at fair value at specified  election  dates.  A business  entity
shall  report  unrealized  gains and  losses  on items for which the fair  value
option has been elected in earnings at each subsequent  reporting date. Adoption
is required for fiscal years  beginning after November 15, 2007. The Company has
not elected to use the fair value method for any financial assets or liabilities
and  therefore  SFAS 159 did not have an  effect on the  Company's  consolidated
financial position or results of operations.

     In  December  2007,  the FASB  issued  Statement  of  Financial  Accounting
Standards  ("SFAS") No.  141R,  "Business  Combinations"  ("SFAS  141R"),  which
replaces SFAS No. 141, "Business Combinations." SFAS 141R establishes principles
and requirements  for determining how an enterprise  recognizes and measures the
fair value of certain assets and liabilities acquired in a business combination,
including  non-controlling  interests,  contingent  consideration,  and  certain
acquired contingencies.  SFAS 141R also requires acquisition-related transaction
expenses and restructuring costs be expensed as incurred rather than capitalized
as a  component  of the  business  combination.  SFAS  141R  will be  applicable
prospectively  to business  combinations for which the acquisition date is on or
after the beginning of the first annual  reporting  period beginning on or after
December  15,  2008.  SFAS  141R  would  have an impact  on  accounting  for any
businesses acquired after the effective date of this pronouncement.

     In December 2007, the FASB issued SFAS No. 160, "Non-controlling  Interests
in Consolidated Financial Statements - An Amendment of ARB No. 51" ("SFAS 160").
SFAS 160 establishes  accounting and reporting standards for the non-controlling
interest in a subsidiary  (previously referred to as minority  interests).  SFAS
160  also   requires   that  a  retained   non-controlling   interest  upon  the
deconsolidation  of a subsidiary be initially  measured at its fair value.  Upon
adoption   of  SFAS  160,   the   Company   would  be  required  to  report  any
non-controlling  interests as a separate component of stockholders'  equity. The
Company  would  also  be  required  to  present  any  net  income  allocable  to
non-controlling interests and net income attributable to the stockholders of the
Company  separately in its  consolidated  statements of operations.  SFAS 160 is
effective  for fiscal  years,  and interim  periods  within those fiscal  years,
beginning on or after December 15, 2008. SFAS 160 requires  retroactive adoption
of the presentation and disclosure requirements for existing minority interests.
All other  requirements  of SFAS 160 shall be  applied  prospectively.  SFAS 160
would have an impact on the presentation  and disclosure of the  non-controlling
interests of any non wholly-owned businesses acquired in the future.

     In March  2008,  the FASB issued SFAS 161,  "Disclosures  about  Derivative
Instruments  and Hedging  Activities  an amendment of FASB  Statement  No. 133",
which  amends and expands  the  disclosure  requirements  of SFAS 133 to require
qualitative  disclosure about  objectives and strategies for using  derivatives,
quantitative  disclosures  about fair  value  amounts of and gains and losses on
derivative  instruments,  and disclosures about  credit-risk-related  contingent
features in  derivative  agreements.  This  statement  will be effective for the
Company beginning on January 1, 2009. The adoption of this statement will change
the disclosures related to derivative instruments held by the Company, if any.

     In June 2008,  the FASB  ratified  EITF No. 07-5,  "Determining  Whether an
Instrument (or an Embedded  Feature) is Indexed to an Entity's Own Stock" ("EITF
07-5").  EITF 07-5  provides  that an entity  should use a two-step  approach to
evaluate whether an equity-linked  financial instrument (or embedded feature) is
indexed to its own  stock,  including  evaluating  the  instrument's  contingent
exercise  and  settlement  provisions.  EITF  07-5 is  effective  for  financial

                                       17

statements  issued for fiscal years  beginning  after  December 15, 2008.  Early
application is not permitted.  The Company is assessing the potential  impact of
this  EITF  07-5  on  the  consolidated   financial  condition  and  results  of
operations.

Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
- ---------------------------------------------------
         The financial statements are included beginning on page F-1

Item 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTNG AND FINANCIAL
- --------------------------------------------------------------------------------
        DISCLOSURE
        ----------

         None.

Item 9A. CONTROLS AND PROCEDURES
- --------------------------------

     This annual report does not include an attestation  report of the Company's
registered  public  accounting  firm regarding  internal  control over financial
reporting.  Management's  report was not subject to attestation by the Company's
registered  public accounting firm pursuant to temporary rules of the Securities
and Exchange  Commission  that permit the Company to provide  only  management's
report in this annual report.

Evaluation of Disclosure Controls and Procedures
- -------------------------------------------------

     The Company maintains disclosure controls and procedures designed to ensure
that  information  required to be disclosed in the reports it files with the SEC
is accumulated and communicated to management,  as appropriate,  to allow timely
decisions  regarding  required  disclosure,  and such  information  is recorded,
processed,  summarized  and reported  within the time  periods  specified in the
SEC's rules and forms.  Under the supervision and with the  participation of our
management, including our Chief Executive Officer and Chief Financial Officer we
have evaluated the  effectiveness  of our disclosure  controls and procedures as
such term is defined by the rules established under the Securities  Exchange Act
of 1934.

     Based on our  evaluation  which took  place as of  December  31,  2008 (the
"Evaluation  Date"),  we believe that these  procedures  were not effective as a
result of limited  resources and a limited  segregation  of duties in accounting
and financial reporting. More specifically,  the Company has a limited number of
personnel in the finance and accounting  area and therefore one person  performs
various accounting  functions where a greater segregation of duties would permit
checks and balances and reviews that would improve internal control. The Company
has been aware of this  material  weakness  since January 2004 at which time the
staff of the accounting  department was reduced. As a result the Chief Financial
Officer  devotes  substantive  time to  reviewing  the  accounting  records  and
financial  reports  and the  Company  expects  that  this  will  continue  until
financial resources permit engaging additional accounting staff. The Company has
not determined at this time when such additional staff will be employed.

Changes in Internal Control Over Financial Reporting
- ----------------------------------------------------

     The Company  maintains a system of  internal  controls  designed to provide
reasonable   assurance  that   transactions  are  executed  in  accordance  with
management's  general or specific  authorization;  transactions  are recorded as
necessary to (1) permit  preparation of financial  statements in conformity with
accepted  accounting  principles  generally  accepted  in the  United  States of
America,  and (2)  maintain  accountability  for  assets.  Access  to  assets is
permitted   only  in   accordance   with   management's   general  or   specific
authorization.   In  2007  the  Company  adopted  and  implemented  the  control
requirements of Section 404 of the  Sarbanes-Oxley  Act of 2002 (the "Act"). The
Company  engaged  an  outside  consulting  firm to  assist  Management  with the
adoption of Section 404. The Company incurred costs of approximately $11,000 and
$84,000 for this consultant in 2008 and 2007,respectively.

     Since the date of the most  recent  evaluation  of the  Company's  internal
controls over  financial  reporting by the Chief  Executive and Chief  Financial
Officers,  there have been no changes in such  controls or in other factors that
could have materially  affected,  or is reasonably likely to materially  affect,

                                       18

those  controls,  including any  corrective  actions with regard to  significant
deficiencies and material  weaknesses.  However,  the Company engaged an outside
consultant  to assist with the  financial  closing  process as it relates to the
Company's tax provision and report thereon.

     It is the  responsibility  of the  Company's  management  to establish  and
maintain adequate internal control over financial reporting. However, due to its
limited financial resources,  there is only limited segregation of duties within
the accounting function, leaving most significant aspects of financial reporting
in the hands of the CFO.

     Our  independent  auditors have reported to our Board of Directors  certain
matters involving internal controls that our independent  auditors considered to
be a reportable  condition and a material weakness on the Evaluation Date, under
standards established by the American Institute of Certified Public Accountants.
As previously stated, the reportable  condition and material weakness relates to
limited  segregation  of duties and the absence of reviews and approvals  beyond
that  performed by the Chief  Financial  Officer and the consultant as mentioned
above, of transactions and accounting entries.  Given this reportable  condition
and material  weakness,  the Chief Financial Officer devoted  additional time to
closing,  preparing  and  reviewing  the report for the year ended  December 31,
2008.

Exhibit A -  Management's  Annual  Report on  Internal  Control  over  Financial
             Reporting

     Our management is responsible for  establishing  and  maintaining  adequate
internal control over financial reporting as defined in Rule 13a-15(f) under the
Exchange Act.  Internal  control over financial  reporting is a process designed
by, or under the supervision of, the company's principal executive and principal
financial  officers,  and effected by the board of  directors,  management,  and
other personnel,  to provide reasonable  assurance  regarding the reliability of
financial  reporting and the  preparation  of financial  statements for external
purposes  in  accordance  with  United  States  Generally  Accepted   Accounting
Principles ("US GAAP") including those policies and procedures that: (i) pertain
to the maintenance of records that, in reasonable detail,  accurately and fairly
reflect the  transactions  and  dispositions of the assets of the company,  (ii)
provide  reasonable  assurance  that  transactions  are recorded as necessary to
permit  preparation of financial  statements in accordance with US GAAP and that
receipts and expenditures are being made only in accordance with  authorizations
of  management  and  directors  of the  company,  and (iii)  provide  reasonable
assurance regarding prevention or timely detection of unauthorized  acquisition,
use, or disposition of the company's assets that could have a material effect on
the financial statements.

     Because  of its  inherent  limitations,  internal  control  over  financial
reporting  may not prevent or detect  misstatements.  Also,  projections  of any
evaluation  of  effectiveness  to future  periods  are  subject to the risk that
controls may become  inadequate  because of changes in  conditions,  or that the
degree of compliance with policies and procedures may deteriorate.

     Under  the  supervision  and  with  the  participation  of our  management,
including  our Chief  Executive  Officer and Chief  Financial  Officer,  we have
assessed the  effectiveness of our internal control over financial  reporting as
of  December  31,  2008.  In making this  assessment,  our  management  used the
criteria  described in Internal  Control -- Integrated  Framework  issued by the
Committee of Sponsoring  Organizations of the Treadway Commission (COSO). Due to
the inherent issue of  segregation of duties in a small company,  we have relied
heavily  on  entity  or  management  review  controls  to  lessen  the  issue of
segregation  of  duties.  Based  on this  assessment  and  those  criteria,  our
management  concluded  that the  Company  did not  maintain  effective  internal
control over financial reporting as of December 31, 2008 as noted below.

     A material  weakness is a deficiency,  or combination of  deficiencies,  in
internal  control  over  financial  reporting,  such that there is a  reasonable
possibility  that a material  misstatement  of the  Company's  annual or interim
financial  statements  will not be  prevented  or  detected  on a timely  basis.
Management identified the following material weakness as of December 31, 2008.

Financial Reporting

     Management  identified  the following  significant  deficiencies  that when
aggregated give rise to a material weakness.  These deficiencies include a) lack
of  review or  evidence  of review in the  financial  reporting  process  due to

                                       19

limited  segregation  of duties b) the Company has a limited number of personnel
in the finance and  accounting  area and therefore one person  performs  various
accounting  functions where a greater  segregation of duties would permit checks
and balances and reviews that would improve internal control.

ITEM 9B.  OTHER INFORMATION

None

                                       20

                                    PART III

Item 10.  DIRECTORS, EXECUTIVE OFFICERS  AND CORPORATE GOVERNANCE
- -----------------------------------------------------------------

     As of March 26, 2009,  the names,  ages and  positions of the directors and
executive officers of the Company are as follows (Note 1):


      Name                       Age                    Position                         Director Since
      -----                      ---                    --------                         --------------
                                                                                     
James A Cannavino                64            Chairman of the Board of Directors
                                               and Chief Executive Officer                    2000
Bernard Puckett (1)              64            Member of the Board of Directors               2004
Dennis Murray (1)                62            Member of the Board of Directors               2000
Michael Levin                    36            Member of the Board of Directors               2005
Arnold Leap                      41            Executive Vice-President Sales and Marketing
                                               and Chief Technology Officer
Matthew E. Oakes                 46            President and Chief Operating Officer
Michael J. Beecher               64            Chief Financial Officer and Secretary
<FN>
(1) Member of the Audit and Compensation committees.
</FN>

     James A.  Cannavino has been our Chairman of the Board and a director since
March 2000, and Chief  Executive  Officer since December 2002. From September of
1997 to April of 2000 he was the  non-executive  Chairman of  Softworks,  Inc (a
then wholly owned  subsidiary of the  Company),  which went public and was later
sold to EMC. Mr. Cannavino was also the Chief Executive  Officer and Chairman of
the Board of Directors of CyberSafe, Inc., a corporation specializing in network
security  from April 1998 to July 2001.  In August,  1995,  he was  appointed as
President and Chief Operating  Officer of Perot Systems  Corporation and in 1996
was elected to serve as Chief Executive  Officer  through July 1997.  During his
tenure at Perot he was responsible for all the day-to-day  global  operations of
the company,  as well as for strategy and organization.  Prior to that he served
as a Senior Vice President at IBM, responsible for strategy and development. Mr.
Cannavino held various positions at IBM for over thirty years beginning in 1963.
Mr. Cannavino led IBM's  restructuring of its $7 billion PC business to form the
IBM PC Company.  He also served on the IBM  Corporate  Executive  Committee  and
Worldwide  Management Council, and on the board of IBM's integrated services and
solutions company.  Mr. Cannavino presently serves on the Boards of the National
Center for Missing and Exploited Children,  the International Center for Missing
and  Exploited  Children,  and Verio.  He recently  was Chairman of the Board of
Marist  College in  Poughkeepsie,  New York and continues to serve on the board.
Mr. Cannavino will serve on the Board until his successor is elected.

     Bernard Puckett served as Chairman of the Board of Openwave Systems,  Inc.,
a leading provider of open IP-based  communication  infrastructure  software and
applications, from 2002 until 2007. Mr. Puckett is also a member of the Board of
Directors  of Skilled  Healthcare,  Corp.,  a public  company.  Mr.  Puckett was
formerly the President and Chief Executive Officer of Mobile  Telecommunications
Technology  Corp.  ("Mtel").  Prior to joining Mtel,  Mr. Puckett spent 26 years
with  IBM  where  he  was  Senior   Vice-president  -  Corporate   Strategy  and
Development. He also held positions in marketing,  finance, product development,
manufacturing  and new  business  development  during his tenure at IBM. He also
serves on the board of  directors  of IMS  Health  (NYSE:RX).  Mr.  Puckett  was
appointed  to our Board of  Directors  in  February  2004 and will serve in such
capacity until his successor is elected.

     Dr. Dennis J. Murray has been President of Marist College since 1979. Early
in his tenure,  he identified the  importance of technology in higher  education
and made it one of the central  themes of his  administration.  He  developed an
innovative  joint  study  with the IBM  Corporation,  which  resulted  in Marist
becoming one of the nations most technologically advanced liberal arts colleges.
Marist was one of the first  colleges or  universities  in the country to have a
fully networked  campus,  and currently  operates on an IBM e-server zSeries 900
processor with a z/OS operating  system.  Dr. Murray has been a strong supporter
of the Linux  operating  system and  recently  initiated  a Linux  Research  and
Development  Center at Marist.  Dr.  Murray serves on the boards of the Franklin

                                       21

and  Eleanor  Roosevelt  Institute,  McCann  Foundation,  and the New York State
Greenway  Conservancy,  which oversees the Hudson River Valley National Heritage
Area.  He is also the  author of two books on  nonprofit  management,  editor of
three  books on  government  and public  affairs,  and  co-author  of a guide to
corporate-sponsored university research in biotechnology.

     Michael Levin is Managing Director of Metropolitan  Venture Partners Corp.,
a venture capital firm he co-founded in 1999. In his role, Mr. Levin  negotiates
and manages  investments,  as well as oversees  the  financial  and  operational
management  of the firm.  He also  serves as an active  Board  member  and works
closely with portfolio  companies on strategic growth and ensuring proper fiscal
discipline.  Prior to MetVP, Mr. Levin developed and managed hedge funds for the
Man Group plc and Larry Hite.  Mr. Levin was graduated  Magna Cum Laude from The
Wharton  School  at the  University  of  Pennsylvania  with a  concentration  in
Finance. He is also an alumnus of Phillips Exeter Academy.

     Arnold Leap has been Executive Vice President and Chief Technology  Officer
since November 2000. Mr. Leap recently accepted the additional role of EVP Sales
and Marketing. From March 1998 until November 2000 he held the position of Chief
Information  Officer.  Mr. Leap  originally  was hired in  February  1997 as the
Company's  Director of Development  and  Engineering and held the position until
March  1998.  Prior  to  his  joining  Direct  Insite,  Mr.  Leap  was  the  MIS
Manager/Director of AMP Circuits,  Inc., and a subsidiary of AMP, Inc. from 1993
to February 1997. His responsibilities at AMP Circuits, Inc. included day-to-day
information systems operation as well as the development and implementation of a
consolidated ERP and financial system.

     Matthew Oakes was appointed  President and Chief Operating Officer on March
18, 2009.  Prior  thereto he held the position of Executive  Vice  President and
Chief Operating  Officer from August 2006, and Executive Vice President - Client
Services  since  November of 2002.  Prior to his joining the Company,  Mr. Oakes
served for three years as the Operations Officer for Direct Media Networks a New
York based  e-commerce and technology  company.  He held executive  positions in
Westinghouse  Communities Inc.  including  "Managing Director of Operations" for
the Pelican Bay  Community in Naples,  Florida.  Mr. Oakes  received a JD degree
from Nova  Southeastern  University  and holds an MBA in  finance.  He is a 1993
graduate with a Bachelors Degree in Business from Cornell University.  He served
with the United States Marines prior to attending Cornell.

     Michael J. Beecher,  CPA, joined the Company as Chief Financial  Officer in
December 2003.  Prior to joining  Direct Insite Mr. Beecher was Chief  Financial
Officer  and  Treasurer  of  FiberCore,  Inc.,  a publicly  held  company in the
fiber-optics  industry.  From 1989 to 1995 he was Vice-President  Administration
and Finance at the  University of  Bridgeport.  Mr.  Beecher began his career in
public accounting with Haskins & Sells, an international public accounting firm.
He is a graduate of the University of Connecticut, a Certified Public Accountant
and a member of the American Institute of Certified Public Accountants.

Term of Office and Family Relationships
- ---------------------------------------

     All directors hold office until the next annual meeting of  shareholders or
until their  respective  successors  are elected or until their  earlier  death,
resignation  or removal.  Executive  officers are  appointed by and serve at the
discretion of our Board of Directors.  There are no family  relationships  among
our executive officers and directors.

Section 16(a) Beneficial Ownership Reporting Compliance
- -------------------------------------------------------

     Section  16(a)  of  the  Exchange  Act  requires  our  executive  officers,
directors and persons who own more than ten percent of a registered class of our
equity securities ("Reporting Persons") to file reports of ownership and changes
in ownership  on Forms 3, 4 and 5 with the  Securities  and Exchange  Commission
(the "SEC") and the  National  Association  of  Securities  Dealers,  Inc.  (the
"NASD").  These  Reporting  Persons are required by SEC regulation to furnish us
with copies of all Forms 3, 4 and 5 they file with the SEC and the NASD.  To our
knowledge,  based  solely  upon our  review  of the  copies of the forms we have
received,  we believe that all Reporting Persons complied on a timely basis with
all filing requirements applicable to them with respect to the fiscal year ended
December 31, 2008.

                                      22

Code of Ethics

     Direct Insite adopted a Corporate  Code of Business  Ethics (the "Code") in
2004 that applies to all employees,  officers and directors of Direct Insite. It
is broad in  scope  and is  intended  to  foster  honest  and  ethical  conduct,
including  accurate financial  reporting,  compliance with laws and the like. It
does  not  expressly   cover   certain   procedural   matters   covered  by  the
Sarbanes-Oxley Act and regulations promulgated thereunder and may not constitute
a "code of ethics" within the meaning of the law and  regulations.  Accordingly,
the  Company  adopted an  additional  code of ethics on  February  18, 2005 that
covers senior executive officers of Direct Insite and is intended to comply with
the new law and  regulations.  The "Code of Ethics - Chief  Executive  and Chief
Financial Officers" is posted on our internet website at www.directinsite.com.

Audit Committee and Audit Committee Financial Expert
- ----------------------------------------------------

     The Board  has a  standing  Audit  Committee.  The Board has  affirmatively
determined  that each director who serves on the Audit Committee is independent,
as the term is defined by applicable  Securities and Exchange Commission ("SEC")
rules.  During the years ended December 31, 2008 and 2007,  the Audit  Committee
consisted of Dr. Dennis J. Murray (Chairman),  and Bernard Puckett.  The members
of the audit committee have substantial  experience in assessing the performance
of companies,  gained as members of the  Company's  board of directors and audit
committee,  as well as by serving in various  capacities  in other  companies or
governmental agencies. As a result, they each have an understanding of financial
statements.  However,  none of them keep  current on all  aspects  of  generally
accepted  accounting  principles.  Accordingly,  the board of directors does not
consider  any of them  to be a  financial  expert  as that  term is  defined  in
applicable regulations.  Nevertheless, the board of directors believes that they
competently  perform  the  functions  required  of them as  members of the audit
committee and, given their backgrounds,  it would not be in the best interest of
the  Company to replace any of them with  another  person to qualify a member of
the Audit Committee as a financial expert.

     The Audit Committee regularly meets with our independent  registered public
accounting firm outside the presence of management.

Compensation Committee
- ----------------------

         Our Compensation Committee annually establishes, subject to the
approval of the Board of Directors and any applicable employment agreements, the
salaries which will be paid to our executive officers during the coming year,
and administers our stock-based benefit plans. During the years ended December
31, 2008 and 2007, the Compensation Committee consisted of Bernard Puckett
(Chairman), and Dr. Dennis J. Murray. Each member of the Compensation Committee
is a director who is not employed by us or any of our affiliates, and is an
independent director under applicable SEC rules.

Item 11.  EXECUTIVE COMPENSATION
          ----------------------

     The following table sets forth the annual and long-term  compensation  with
respect  to the  Principal  Executive  Officer  ("PEO")  and  each of the  other
executive  officers of the Company who received  more than $100,000 for services
rendered for the year ended December 31, 2008 and 2007.

                                       23




                                                   Summary Compensation Table
- -------------------------- ----- ------------ --------- ------------ ----------- ------------- ------------- ------------- ---------
                                                                                               Nonqualified
                                                                                  Non-Equity     Deferred
   Name and Principal                                                             Incentive    Compensation   All Other
        Position                                           Stock     Option          Plan        Earnings    Compensation     Total
                           Year  Salary ($)   Bonus($)  Awards ($)   Awards ($)  Compensation($)   ($)         ($) (1)         ($)
- -------------------------- ----- ------------ --------- ------------ ----------- ------------- ------------- ------------- ---------
                                                                                                 
James A. Cannavino         2008  $240,000     $30,000   $270,000     $46,200         --            --         $153,758      $739,958
 Chief                     2007  $215,000     $50,000   $382,500          --         --            --         $136,891      $784,391
 Executive
 Officer (PEO)
- -------------------------- ----- ------------ --------- ------------ ----------- ------------- ------------- ------------- ---------
Arnold Leap                2008  $198,000     $21,500   $ 56,250     $ 4,630         --            --          $11,460      $291,840
 EVP - Chief               2007  $183,000     $60,000        --      $ 7,938         --            --          $11,533      $262,471
 Technology Officer
- -------------------------- ----- ------------ --------- ------------ ----------- ------------- ------------- ------------- ---------
Michael Beecher            2008  $175,000     $15,500   $ 55,500     $ 4,630         --            --          $13,600      $264,230
 Chief Financial Officer   2007  $147,833     $25,000   $  4,625     $ 7,938         --            --          $13,369      $198,765
- -------------------------- ----- ------------ --------- ------------ ----------- ------------- ------------- ------------- ---------
Matthew Oakes              2008  $186,000     $25,000   $ 56,250     $ 4,630         --            --          $ 9,600      $281,480
 EVP -Chief  Operating     2007  $171,000     $65,000         --     $ 7,938         --            --          $ 9,673      $253,611
 Officer (3)
- -------------------------- ----- ------------ --------- ------------ ----------- ------------- ------------- ------------- ---------
Christopher Cauley         2008  $182,898        --           --     $12,352         --            --               --      $195,250
 Director-Sales and        2007  $182,250        --     $  6,000     $18,527         --            --          $    73      $206,850
 Marketing
- -------------------------- ----- ------------ --------- ------------ ----------- ------------- ------------- ------------- ---------
<FN>
Footnotes
- ---------
     (1)  All  Other  Compensation  includes  the  following  for  each  of  the
          executives:

          In  2008,  Mr.  Cannavino  received  a  housing/office   allowance  of
          $120,000,  leased cars  including  insurance  valued at  $12,660,  and
          directors fees of $21,098, and in 2007, a housing/office  allowance of
          $120,000,  leased cars including insurance of $8,805, parking costs of
          $2,012, directors fees of $6,000.

          In 2008,  Mr. Leap  received a car  allowance  including  insurance of
          $9,600 and life insurance costs of $1,860 and in 2007, a car allowance
          including insurance of $9,600 and life insurance costs of $1,933.

          In 2008, Mr. Beecher received a car allowance  including  insurance of
          $8,400,  and a living allowance of $5,200 and in 2007, a car allowance
          including insurance of $8,100 and a living allowance of $5,200.

          In 2008, Mr. Oakes received a leased car including insurance valued at
          $9,600 and in 2007 a car allowance of $9,600.

     (2)  The  assumptions  used in  determining  the value of stock and  option
          awards  are  included  in  Note  8 to  the  accompanying  consolidated
          financial statements.

     (3)  Mr. Oakes was appointed President and Chief Operating Officer on March
          18, 2009.
</FN>

                                       24

Outstanding Equity Awards at Fiscal Year End

         The following table provides information concerning outstanding
options, unvested stock and equity incentive plan awards for the named
executives as of December 31, 2008:


- ----------------- --------------------------------------------------------------------- --------------------------------------------
                                             Option Awards                                               Stock Awards
- ----------------- --------------------------------------------------------------------- --------------------------------------------
                                                                                                                 Equity      Equity
                                                                                                                Incentive  Incentive
                                                                                                                 Plan         Plan
                                                                                                                 Awards:     Awards:
                                                                                                                 Number    Market or
                                                                                                      Market      of         Payout
                                                    Equity                                           Value of   Unearned    Value of
                                                   Incentive                                          Shares    Shares,     Unearned
                    Number of      Number of     Plan Awards:                            Number of   or Units   Units or     Shares,
                   Securities      Securities      Number of                             Shares or   of Stock    Other      Units or
                   Underlying      Underlying     Underlying                             Units of      That      Rights      Other
                   Unexercised    Unexercised     Unexercised    Option       Option     Stock That  Have Not    That        Rights
                    Options -      Options -       Unearned      Exercise   Expiration    Have Not    Vested    Have Not   That Have
      Name         Exercisable   Unexercisable      Options      Price         Date        Vested       (5)      Vested   Not Vested
- ----------------- -------------- --------------- -------------- ---------- ------------ ------------ ---------- ---------- ---------
                                                                                                     
James Cannavino    350,000 (1)          --                       $0.62      12/30/2012    240,000     $261,600      --          --
                    25,000 (2)     25,000 (2)         --         $1.50       3/25/2013
- ----------------- -------------- --------------- -------------- ---------- ------------ ------------ ---------- ---------- ---------
Arnold Leap         90,000 (3)         --                        $0.25       7/31/2011    120,000     $130,800      --          --
- ----------------- -------------- --------------- -------------- ---------- ------------ ------------ ---------- ---------- ---------
Michael Beecher     30,000 (1)         --             --         $1.60      12/31/2009     30,000     $ 32,700      --          --
                   120,000 (3)         --             --         $0.25       7/31/2011

- ----------------- -------------- --------------- -------------- ---------- ------------ ------------ ---------- ---------- ---------
Matthew Oakes      100,000 (1)         --             --         $0.65       8/31/2010    120,000     $130,800      --          --
                   120,000 (3)         --             --         $0.25       7/31/2011

- ----------------- -------------- --------------- -------------- ---------- ------------ ------------ ---------- ---------- ---------
Christopher
Cauley             175,000 (4)                        --         $0.65      8/31/2010                               --          --
- ----------------- -------------- --------------- -------------- ---------- ------------ ------------ ---------- ---------- ---------
<FN>
     (1)  These options were fully vested on December 30, 2005
     (2)  These  options  vest  25,000 on March 25, 2008 and 25,000 on March 25,
          2009
     (3)  These  options for Mr. Leap,  Mr.  Beecher and Mr. Oakes vest at 5,000
          per month over the 24 month period from August 1, 2006 through July 1,
          2008.
     (4)  Mr.  Cauley's  options  vest(ed)  35,000 on September 1, 2005 and then
          4,000 per month from October 1, 2005 through August 1, 2008.
     (5)  Based on the closing price of the Company's stock of $1.09 on December
          31, 2008.
</FN>

Equity Compensation Plan Information
- ------------------------------------

     We maintain  various  stock plans under which  options  vest and shares are
awarded  at the  discretion  of  our  Board  of  Directors  or its  compensation
committee.  The  purchase  price of the  shares  under the plans and the  shares
subject to each  option  granted is not less than the fair  market  value on the
date of the  grant.  The term of each  option  is  generally  five  years and is
determined  at  the  time  of  the  grant  by  our  board  of  directors  or the
compensation committee. The participants in these plans are officers, directors,
employees and consultants of the Company and its subsidiaries and affiliates.

     The following information is provided about our current stock option plans:

     2000 Stock Option/Stock Issuance Plan. The 2000 Stock Option/Stock Issuance
Plan covers 166,667 shares of common stock.  Options  granted under the plan may
be incentive stock options  qualified under Section 422 of the Internal  Revenue
Code of 1986, as amended or non-qualified stock options.  Under the terms of the
plan,  the  exercise  price of options  granted  under the plan will be the fair
market  value at the date of the  grant.  Prices  for  incentive  stock  options

                                       25

granted to  employees  who own 10% or more of our stock are at least 110% of the
market value at the date of the grant. The nature and terms of the options to be
granted are determined at the date of the grant by the compensation committee of
the board of  directors.  The term for which  stock and  options  may be granted
under the Plan  expires on May 31, 2010 and stock or options  granted  under the
Plan  shall  expire  not later  than five  years  from the date of grant.  Stock
options  granted  under  the  Plan  may  become   exercisable  in  one  or  more
installments  in the manner and at the time or times specified by the committee.
No options  were granted  under this plan during the fiscal year ended  December
31, 2008.  At December 31, 2008,  no options to purchase  shares of common stock
were outstanding under this plan.

     2001 Stock Option/Stock Issuance Plan. The 2001 Stock Option/Stock Issuance
Plan covers 330,000 shares of common stock.  Options  granted under the plan may
be incentive stock options  qualified under Section 422 of the Internal  Revenue
Code of 1986, as amended or non-qualified stock options.  Under the terms of the
plan,  the  exercise  price of options  granted  under the plan will be the fair
market  value at the date of the  grant.  Prices  for  incentive  stock  options
granted to  employees  who own 10% or more of our stock are at least 110% of the
market value at the date of the grant. The nature and terms of the options to be
granted are determined at the date of the grant by the compensation committee of
the board of  directors.  The term for which  stock and  options  may be granted
under the Plan  expires on May 31, 2011 and stock or options  granted  under the
Plan  shall  expire  not later  than five  years  from the date of grant.  Stock
options  granted  under  the  Plan  may  become   exercisable  in  one  or  more
installments  in the manner and at the time or times specified by the committee.
No options  were granted  under this plan during the fiscal year ended  December
31, 2008.  At December 31, 2008,  no options to purchase  shares of common stock
were outstanding under this plan.

     2001-A Stock  Option/Stock  Issuance  Plan.  The 2001-A Stock  Option/Stock
Issuance Plan covers 600,000 shares of common stock.  Options  granted under the
plan may be incentive stock options  qualified under Section 422 of the Internal
Revenue Code of 1986, as amended or non-qualified stock options. Under the terms
of the plan,  the exercise  price of options  granted under the plan will be the
fair market value at the date of the grant.  Prices for incentive  stock options
granted to  employees  who own 10% or more of our stock are at least 110% of the
market value at the date of the grant. The nature and terms of the options to be
granted are determined at the date of the grant by the compensation committee of
the board of  directors.  The term for which  stock and  options  may be granted
under the Plan expires on September 17, 2011 and stock or options  granted under
the Plan shall  expire  not later than five years from the date of grant.  Stock
options  granted  under  the  Plan  may  become   exercisable  in  one  or  more
installments  in the manner and at the time or times specified by the committee.
No options  were granted  under this plan during the fiscal year ended  December
31,  2008.  At December 31, 2008,  options to purchase  30,000  shares of common
stock were outstanding under this plan.

     2002 Stock Option/Stock Issuance Plan. The 2002 Stock Option/Stock Issuance
Plan covers 625,000 shares of common stock.  Options  granted under the plan may
be incentive stock options  qualified under Section 422 of the Internal  Revenue
Code of 1986, as amended or non-qualified stock options.  Under the terms of the
plan,  the  exercise  price of options  granted  under the plan will be the fair
market  value at the date of the  grant.  Prices  for  incentive  stock  options
granted to  employees  who own 10% or more of our stock are at least 110% of the
market value at the date of the grant. The nature and terms of the options to be
granted are determined at the date of the grant by the compensation committee of
the board of  directors.  The term for which  stock and  options  may be granted
under the Plan expires on January 1, 2012 and stock or options granted under the
Plan  shall  expire  not later  than five  years  from the date of grant.  Stock
options  granted  under  the  Plan  may  become   exercisable  in  one  or  more
installments  in the manner and at the time or times specified by the committee.
No options  were granted  under this plan during the fiscal year ended  December
31, 2008.  At December 31, 2008,  no options to purchase  shares of common stock
were outstanding under this plan.

     2002-A Stock  Option/Stock  Issuance  Plan.  The 2002-A Stock  Option/Stock
Issuance Plan covers 875,000 shares of common stock.  Options  granted under the
plan may be incentive stock options  qualified under Section 422 of the Internal
Revenue Code of 1986, as amended or non-qualified stock options. Under the terms
of the plan,  the exercise  price of options  granted under the plan will be the
fair market value at the date of the grant.  Prices for incentive  stock options
granted to  employees  who own 10% or more of our stock are at least 110% of the
market value at the date of the grant. The nature and terms of the options to be
granted are determined at the date of the grant by the compensation committee of

                                       26

the board of  directors.  The term for which  stock and  options  may be granted
under the Plan expires on January 1, 2012 and stock or options granted under the
Plan  shall  expire  not later  than five  years  from the date of grant.  Stock
options  granted  under  the  Plan  may  become   exercisable  in  one  or  more
installments  in the manner and at the time or times specified by the committee.
No options  were granted  under this plan during the fiscal year ended  December
31, 2008.  At December 31, 2008,  no options to purchase  shares of common stock
were outstanding under this plan.

     2003 Stock Option/Stock Issuance Plan. The 2003 Stock Option/Stock Issuance
Plan covers 725,000 shares of common stock.  Options  granted under the plan may
be incentive stock options  qualified under Section 422 of the Internal  Revenue
Code of 1986, as amended or non-qualified stock options.  Under the terms of the
plan,  the  exercise  price of options  granted  under the plan will be the fair
market  value at the date of the  grant.  Prices  for  incentive  stock  options
granted to  employees  who own 10% or more of our stock are at least 110% of the
market value at the date of the grant. The nature and terms of the options to be
granted are determined at the date of the grant by the compensation committee of
the board of  directors.  The term for which  stock and  options  may be granted
under the Plan expires on April 1, 2013 and stock or options  granted  under the
Plan  shall  expire  not later  than five  years  from the date of grant.  Stock
options  granted  under  the  Plan  may  become   exercisable  in  one  or  more
installments  in the manner and at the time or times specified by the committee.
No options  were granted  under this plan during the fiscal year ended  December
31, 2008.  At December 31, 2008,  no options to purchase  shares of common stock
were outstanding under this plan.

     2003-A Stock  Option/Stock  Issuance  Plan.  The 2003-A Stock  Option/Stock
Issuance Plan covers 975,000 shares of common stock.  Options  granted under the
plan may be incentive stock options  qualified under Section 422 of the Internal
Revenue Code of 1986, as amended or non-qualified stock options. Under the terms
of the plan,  the exercise  price of options  granted under the plan will be the
fair market value at the date of the grant.  Prices for incentive  stock options
granted to  employees  who own 10% or more of our stock are at least 110% of the
market value at the date of the grant. The nature and terms of the options to be
granted are determined at the date of the grant by the compensation committee of
the board of  directors.  The term for which  stock and  options  may be granted
under the Plan expires on April 1, 2013 and stock or options  granted  under the
Plan  shall  expire  not later  than five  years  from the date of grant.  Stock
options  granted  under  the  Plan  may  become   exercisable  in  one  or  more
installments  in the manner and at the time or times specified by the committee.
No options  were granted  under this plan during the fiscal year ended  December
31, 2008.  At December 31, 2008,  options to purchase  375,000  shares of common
stock were outstanding under this plan.

     2004 Stock Option/Stock Issuance Plan. The 2004 Stock Option/Stock Issuance
Plan covers 1,200,000 shares of common stock. Options granted under the plan may
be incentive stock options  qualified under Section 422 of the Internal  Revenue
Code of 1986, as amended or non-qualified stock options.  Under the terms of the
plan,  the  exercise  price of options  granted  under the plan will be the fair
market  value at the date of the  grant.  Prices  for  incentive  stock  options
granted to  employees  who own 10% or more of our stock are at least 110% of the
market value at the date of the grant. The nature and terms of the options to be
granted are determined at the date of the grant by the compensation committee of
the board of  directors.  The term for which  stock and  options  may be granted
under the Plan expires on August 20, 2014 and stock or options granted under the
Plan  shall  expire  not later  than five  years  from the date of grant.  Stock
options  granted  under  the  Plan  may  become   exercisable  in  one  or  more
installments  in the manner and at the time or times specified by the committee.
In 2008,  75,000  options  were granted  under this plan.  At December 31, 2008,
options to purchase 872,500 shares of common stock were  outstanding  under this
plan.

Directors Compensation
- ----------------------

     Directors  receive  an annual  fee of  $10,000  cash and a number of shares
equal to $10,000 divided by the average closing price of the shares for the last
five trading days in the prior calendar year. The directors also receive meeting
fees of  $2,500  for each  board  of  directors  meeting  attended;  $1,500  for
participation  in a telephone  meeting of the board; an annual fee of $5,000 for
membership on each committee of the Board and $1,000 for each committee  meeting
attended. The Chair person of each committee receives an annual fee of $5,000 in
addition  to the  membership  fee.  In  2008  the  Company  adopted  a  deferred
compensation  plan for directors  whereby the directors may elect to defer their
compensation to a date following the termination of their service as a director.
The Company  also  reimburses  directors  for  reasonable  expenses  incurred in
attending board and committee meetings.

                                       27

     The following table provides the  compensation  earned by our  non-employee
directors for the year ended December 31, 2008. Mr.  Cannavino's  directors fees
earned in 2008 are included in the Summary Compensation Table above:


- -----------------------------------------------------------------------------------------------------------------------------------
                                                      Director Compensation
- -----------------------------------------------------------------------------------------------------------------------------------
                               Fees                                                 Nonqualified
                             Earned or                             Non-equity         Deferred
                              Paid in       Stock     Option     Incentive Plan     Compensation         All Other
                             Cash ($)      Awards      Awards     Compensation        Earnings         Compensation       Total
           Name                 (1)           $         ($)           ($)                ($)                ($)            ($)
- --------------------------- ------------ ------------ --------- ----------------- ------------------ ------------------ -----------
                                                                                                  
Dennis Murray (1)           $38,000        $10,000     $23,100         --                 --                 --        $ 71,300

- --------------------------- ------------ ------------ --------- ----------------- ------------------ ------------------ -----------
Bernard Puckett (1)         $38,000        $10,000        --           --                 --                 --        $ 48,000
- --------------------------- ------------ ------------ --------- ----------------- ------------------ ------------------ -----------
Michael Levin (2)           $17,000        $10,000        --           --                 --                 --        $ 27,000
- --------------------------- ------------ ------------ --------- ----------------- ------------------ ------------------ -----------
<FN>
     (1)  Dr.  Murray  is  chair  of  the  audit  committee  and  member  of the
          compensation  committee,  Mr.  Puckett  is chair  of the  compensation
          committee  and member of the audit  committee.
     (2)  Mr.  Levin is the  director  designate of MetVP and as such all of his
          director's fees are assigned and paid to MetVP.
</FN>

Employment Agreements
- ---------------------

     On August 22, 2007, the Board ratified and approved the Services  Agreement
with its Chairman and Chief Executive Officer, effective June 1, 2007 for a term
ending on December 31, 2010. The agreement calls for compensation of $20,000 per
month (with a 10% increase on each annual anniversary subject to approval of the
Company's  Compensation  Committee and based on performance  of the Company),  a
one-time grant of 100,000 shares of restricted  common stock and the granting of
10,000 shares of restricted common stock per month commencing with the execution
of the  Agreement  and ending on December  1, 2010.  The fair value of the stock
grants is $1,193,000 based on the closing price of the shares on the grant date.
During the years ended  December 31, 2008 and 2007,  the Company  issued 120,000
shares valued at $270,000 and 170,000  shares valued at $383,000,  respectively,
as compensation expense related to the services agreement. The agreement further
provides for:  reimbursement  of certain  expenses;  living and travel  expenses
approximating  $11,000 per month; and certain severance benefits in the event of
termination prior to the expiration date.

     On August 22,  2007,  the Board  ratified  and approved an amendment to the
Services  Agreement  with its  Executive  Vice  President  and  Chief  Operating
Officer,  for a term  ending on  December  31,  2010.  The  agreement  calls for
compensation  of $15,500 per month,  a $25,000 cash bonus paid upon execution of
the Agreement,  and the granting of 5,000 shares of restricted  common stock per
month  commencing  on August 1, 2008 and ending on December 31,  2010.  The fair
value of the stock grants is $326,000  based on the closing  price of the shares
on the grant date and is being  amortized over the contract  period.  During the
years ended December 31, 2008 and 2007 the Company recorded $97,875 and $33,000,
respectively,  as compensation expense related to the stock grant. The agreement
further provides for reimbursement of certain expenses and severance benefits in
the event of termination prior to the expiration date.

     On August 22,  2007,  the Board  ratified  and approved an amendment to the
Services  Agreement  with its  Executive  Vice  President  and Chief  Technology
Officer,  for a term  ending on  December  31,  2010.  The  agreement  calls for
compensation  of $16,500 per month,  a $25,000 cash bonus paid upon execution of
the Agreement,  and the granting of 5,000 shares of restricted  common stock per
month  commencing  on August 1, 2008 and ending on December 31,  2010.  The fair
value of the stock grants is $326,000  based on the closing  price of the shares
on the grant date and is being  amortized over the contract  period.  During the
years ended December 31, 2008 and 2007 the Company recorded $97,875 and $33,000,
respectively,  as compensation expense related to the stock grant. The agreement
further provides for reimbursement of certain expenses and severance benefits in
the event of termination prior to the expiration date.

                                       28

     On December 12, 2007,  the Board  ratified and approved an amendment to the
Services  Agreement  with its  Chief  Financial  Officer,  for a term  ending on
December 31, 2009. The agreement  calls for  compensation  of $14,583 per month,
and the granting of 2,500 shares of restricted common stock per month commencing
on December 1, 2007 and ending on December 31, 2009. The fair value of the stock
grants is $116,000  based on the  closing  price of the shares on the grant date
and is being amortized over the contract period. During the years ended December
31, 2008 and 2007 the Company  recorded  $55,500  and $5,000,  respectively,  as
compensation  expense related to the stock grant. The agreement further provides
for  reimbursement  of certain  expenses and severance  benefits in the event of
termination prior to the expiration date.

     The Company entered into an employment  services  agreement with the former
Executive  Vice  President of Sales and Marketing on August 1, 2006. The term of
the  agreement is for two years and provides for base  compensation  of $144,996
per year for each year of the agreement  plus $2,500 per month payable in common
stock of the Company. In addition the agreement provides for commissions from 3%
to 5% of the net  revenue  received  on certain  accounts.  The  Executive  Vice
President of Sales and  Marketing  was  previously  granted  options to purchase
175,000  restricted  common shares at the exercise price of $0.65 per share. The
options vest at the rate 20% at the grant date and the balance in equal  monthly
amounts over the three years from September 1, 2005.  The  employment  agreement
was extended on a month to month basis.

Item 12.  SECURITY  OWNERSHIP OF CERTAIN  BENEFICIAL  OWNERS AND  MANAGEMENT AND
- --------------------------------------------------------------------------------
          RELATED STOCKHOLDER MATTERS
          ---------------------------

     The following table sets forth the beneficial ownership of shares of voting
stock of the  Company,  as of March  16,  2009 of (i) each  person  known by the
Company  to  beneficially  own 5% or more of the  shares of  outstanding  common
stock, based solely on filings with the Securities and Exchange Commission, (ii)
each of the  Company's  executive  officers and  directors  and (iii) all of the
Company's  executive  officers  and  directors  as a group.  Except as otherwise
indicated,  all shares are  beneficially  owned, and the persons named as owners
hold investment and voting power.


                             Common Stock              Rights to Acquire                     Total Beneficially
                             Beneficially      Beneficial Ownership Through Exercise            Owned as % of
Name of Beneficial Owner (1)     Owned         of Options and Warrants Within 60 Days       Outstanding Shares (2)
- ------------------------------------------------------------------------------------------------------------------
                                                                                           
Metropolitan Venture
  Partners II, L.P.            2,384,824                       --                                   22.3%
Tall Oaks Group, LLC             257,611                   635,501                                   7.9%
Thomas Lund (3)                  403,633                   352,304                                   6.9%
James Cannavino                1,781,787                   450,000                                  20.0%
Bernard Puckett                  199,986                        --                                   1.9%
Dennis Murray                    293,541                    25,000                                   3.0%
Michael Levin                      2,000                        --                                     *
Arnold Leap                      187,681                   115,000                                   2.8%
Matthew Oakes                    215,882                   245,000                                   4.2%
Michael Beecher                  135,214                   162,500                                   2.7%
Christopher Cauley               134,719                   175,000                                   2.9%
All Officers and Directors
as a Group (8 persons)         2,950,810                 1,172,500                                  34.8%
<FN>
- -------
* = Less than 1%

Footnotes
- ---------

(1)  The address of the holder is 80 Orville Drive, Suite 100, Bohemia, New York
     11716,  except for  Metropolitan  Venture  Partners  II, L.P. and Tall Oaks
     Group,  LLC which is 432 Park Avenue South,  12th Floor, New York, NY 10016
     and Thomas Lund which is 800 Third Avenue, Naples, FL 34101.

                                       29

(2)  Based upon 10,686,739 common shares  outstanding as of March 16, 2009, plus
     outstanding options, warrants and stock grants exercisable within 60 days.

(3)  Thomas Lund is the  father-in-law  of Matthew Oakes,  the Company's EVP and
     Chief Operating Officer. Mr. Oakes disclaims beneficial ownership of shares
     held by Mr. Lund.
</FN>

Item  13.  CERTAIN   RELATIONSHIPS  AND  RELATED   TRANSACTIONS,   AND  DIRECTOR
- --------------------------------------------------------------------------------
           INDEPENDENCE
           ------------

Director Independence
- ---------------------

     The Board has standing  Audit and  Compensation  Committees.  The Board has
affirmatively  determined  that each director who serves on these  committees is
independent,  as the term is  defined  by  applicable  Securities  and  Exchange
Commission ("SEC") rules. During the years ended December 31, 2008 and 2007, the
Audit and Compensation  Committees consisted of Dr. Dennis J. Murray (Chairman -
Audit Committee), and Bernard Puckett (Chairman - Compensation Committee).

Shareholder
- -----------

     Mr.  Thomas  Lund,  who  holds  more than 5% of the  Company's  outstanding
shares,  is the  father-in-law  of Mathew  Oakes,  the  Company's  EVP and Chief
Operating Officer.

Related Party Transactions
- --------------------------

     The Company had a  consulting  agreement  with DCL  Consulting  whereby DCL
provides quality assurance testing for the Company. In 2008 and 2007 the Company
incurred $1,000 and $27,000,  respectively, for these services. The spouse of an
officer of the Company is owner and principal employee of DCL.

     The Company  received  advisory  services from Tall Oaks and Lawrence Hite.
Tall Oaks is an affiliate of  Metropolitan  and Lawrence  Hite is the  principal
owner of Tall Oaks.  In 2007 the  Company  incurred  costs of  $18,000  for such
services.

Item 14.  PRINCIPAL ACCOUNTANT FEES AND SERVICES
- ------------------------------------------------

     The following is a summary of the aggregate fees for professional  services
rendered to us by Marcum & Kliegman,  LLP,  our  independent  auditors,  for the
fiscal years ended December 31, 2008 and 2007:


  Description                        2008                   2007
  -----------                        ----                   ----

                                                   
Audit Fees (1)                    $ 182,000              $ 176,000
Audit-Related Fees (2)                6,650                 10,000
Tax Fees (3)                         15,000                 10,000
                                  ---------              ---------
Total Fees                        $ 203,650              $ 196,000
                                  =========              =========

     Our Audit Committee has determined that the provision of services by Marcum
&  Kliegman  LLP other  than for  audit  related  services  is  compatible  with
maintaining   the   independence   of  Marcum  &  Kliegman  as  our  independent
accountants.
                                       30

<FN>
- ------------------------
(1)  Audit  Fees  consist  of  aggregate  fees  billed  and  to  be  billed  for
     professional  services  rendered  for the  audit  of our  annual  financial
     statements,   review  of  the  interim  financial  statements  included  in
     quarterly  reports,  and consents  issuedin  connection  with  registration
     statements  or  services  that are  normally  provided  by the  independent
     auditors in connection with statutory and regulatory filings or engagements
     for the fiscal years ended December 31, 2008 and 2007.

(2)  Audit  related  fees  consist of fees billed for  professional  services in
     conjunction with proposed accounting treatment of complex transactions.

(3)  Tax Fees consist of the  aggregate  fees billed for  professional  services
     rendered for tax compliance,  tax advice, and tax planning,  including fees
     related to the preparation of federal and state income tax returns.
</FN>

                                     PART IV

Item 15.  EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
- ----------------------------------------------------

3.1  (a)  Certificate of Incorporation, as  amended.  (Incorporated by reference
          to Exhibit 3(a) of Form S-1 Registration Statement).(1)

     (b)  Certificate of Amendment  (Change in Name)  (Incorporated by reference
          to Exhibit 3(a) of Form S-1 Registration Statement).(1)

     (c)  Certificate of Amendment  (Change in Name)  (Incorporated by reference
          to Exhibit 3(a) of Form S-1 Registration Statement).(1)

     (d)  Certificate  of  Amendment  (Authorizing  Increase in Shares of Common
          Stock)  (Incorporated  by  reference to Exhibit 3 (i) (d) to Form 10-K
          for the year ended 1995).

     (e)  Certificate of Amendment  (Authorizing one for ten reverse-stock split
          as of March 30, 1998). (1)

     (f)  Certificate  of  Designation,  Preferences  and  Rights  of  Series  A
          Convertible  Preferred  Stock filed October 3, 2002  (Incorporated  by
          reference to Exhibit 3.1 to the Company's  Current  Report on Form 8-K
          dated September 25, 2002).

     (g)  Certificate of Amendment of Certificate  of  Designation,  Preferences
          and Rights of Series A Convertible  Preferred Stock filed December 20,
          2002  (Incorporated  by reference to Exhibit 3.2 of Company's  Current
          Report on Form 8-K dated December 24, 2002).

     (h)  Certificate of Amendment of Certificate  of  Designation,  Preferences
          and Rights of Series A  Convertible  Preferred  Stock filed January 2,
          2003  (Incorporated  by reference to Exhibit 3.3 of Company's  Current
          Report on Form 8-K dated January 2, 2003).

     (i)  Certificate  of  Designation,  Preferences  and  Rights  of  Series  B
          Redeemable  Preferred Stock filed December 10, 2003  (Incorporated  by
          reference  to  Exhibit  3(i) of the  Company's  Annual  Report on Form
          10-KSB filed April 14, 2004).

     (j)  Certificate  of  Designation,  Preferences  and  Rights  of  Series  C
          redeemable  Preferred Stock filed December 16, 2003  (Incorporated  by
          reference  to  Exhibit  3(j) of the  Company's  Annual  Report on Form
          10-KSB filed April 14, 2004).

     (k)  Certificate of Amendment of Certificate  of  Designation,  Preferences
          and Rights of Series C Preferred Stock filed March 29, 2005.

3.2  By-Laws.  (Incorporated  by reference to Exhibit 3(d) to the Company's Form
     S-1 Registration Statement).(1)

4.1  Form of Common Stock  Certificate.  (Incorporated by reference to Exhibit 4
     to the Company's Form S-1 Registration Statement).(1)

4.2  Rights  Agreement  dated as of August 28,  2001  between  the  Company  and
     Manhattan  Transfer Registrar  Company,  as Rights Agent.  (Incorporated by
     reference to Exhibit 4 to the Company's Form 8-K dated August 28, 2001.

4.3  Securities Purchase Agreement between the Company,  Sigma Opportunity Fund,
     LLC and Metropolitan  Venture Partners II, LP (Incorporated by reference to
     Exhibit 4.1 of the Current Report on Form 8-K filed March 31, 2005).

                                       31

10.1 Directors, Officers and Consultants 1993 Stock Option Plan (Incorporated by
     reference to Exhibit 4.1 to the  Company's  Registration  Statement on Form
     S-8 filed on June 28, 1995).

10.2 Employees 1993 Stock Option Plan  (Incorporated by reference to Exhibit 4.2
     to the  Company's  Registration  Statement  on Form  S-8  filed on June 28,
     1995).

10.3 1995 Incentive  Stock Plan  (Incorporated  by reference to Exhibit 5 to the
     Company's Proxy Statement filed on January 29, 1996).

10.4 2000 Stock  Option Plan  (Incorporated  by reference to Exhibit 10.4 to the
     Company's Annual Report on Form 10-K for the year ended December 31, 2001).

10.5 2001 Stock Option/Stock Issuance Plan (Incorporated by reference to Exhibit
     10.5 to the  Company's  Annual  Report  on Form  10-K  for the  year  ended
     December 31, 2001).

10.6 2001-A Stock  Option/Stock  Issuance  Plan.  (Incorporated  by reference to
     Exhibit 10.6 to the Company's Annual Report on Form 10-K for the year ended
     December 31, 2001).

10.7 2002 Stock Option/Stock Issuance Plan (Incorporated by reference to Exhibit
     10.7 to the  Company's  Annual  Report  on Form  10-K  for the  year  ended
     December 31, 2001).

10.8 2003 Stock Option /Stock Issuance Plan. (2)

10.9 Lease Extension  Agreement  between Atrium Executive Center and the Company
     (Incorporated  by reference to Exhibit 10 (g) (ii) to the Company's  Annual
     Report on Form 10-K for the year ended December 31, 1993).

10.10 Stock Purchase and Registration  Rights Agreement  between the Company and
     Metropolitan  Venture  Partners  II, L.P.  dated as of  September  25, 2002
     (Incorporated  by reference to Exhibit 10.1 of Registrant's  Current Report
     on Form 8-K dated September 25, 2002).

10.11 Stock Purchase and Registration  Rights Agreement  between the Company and
     Metropolitan  Venture  Partners  II,  L.P.  dated as of  December  24, 2002
     (Incorporated  by reference to Exhibit 10.1 of Registrant's  Current Report
     on Form 8-K dated December 24, 2002).

10.12 Promissory  Note between the Company and Tall Oaks Group LLC dated January
     13, 2003.(2)

10.13 Amendment  and Notice  dated  January 13,  2003 by and among the  Company,
     Metropolitan Venture Partners II, L.P. and Tall Oaks Group L.L.C. (2)

10.14 Form of Subscription Agreement for Series C Redeemable Preferred Stock (3)

10.15 Employment  and  Consulting  Agreement  between  the Company and Robert L.
     Carberry (Incorporated by reference to Exhibit 10.2 of registrant's Current
     Report on Form 8-K dated December 5, 2003).

10.16 Services  agreement  between the Company and James A. Cannavino dated June
     1, 2007  (Incorporated  by reference to Exhibit 10.1 to the  Company's  8-K
     filed on September 27, 2007).

10.17 Services  agreement  amendment  1 between  the Company and Mathew E. Oakes
     dated  June 1, 2007  (Incorporated  by  reference  to  Exhibit  10.2 to the
     Company's 8-K filed on September 27, 2007).

10.18 Services  agreement  amendment  1 between  the  Company and Arnold P. Leap
     dated  June 1, 2007  (Incorporated  by  reference  to  Exhibit  10.3 to the
     Company's 8-K filed on September 27, 2007).

                                       32

10.19 Services  agreement  between  the Company  and  Michael J.  Beecher  dated
     December  23,  2007  (Incorporated  by  reference  to  Exhibit  10.1 to the
     Company's 8-K filed on January 9, 2008).

10.20 Amendment  letter dated  January 29, 2004 to the Statement of Work between
     IBM Corporation and the Company.  Portions of the exhibit have been omitted
     pursuant  to  a  request  for  confidential  treatment.   (Incorporated  by
     reference to Exhibit 10.28 to the Company's S-1 filed on February 19,2009)

10.21 Worldwide  Invoices on-Line (IOL) Appendix A Payments and Fees for Ongoing
     Support (OCS)-Invoice Processing,  Archiving, and Attachment Processing and
     Non-Recurring  Engineering  (NRE) between  International  Business Machines
     Corporation and the Company dated December 1, 2008. Portions of the exhibit
     have  been  omitted  pursuant  to a  request  for  confidential  treatment.
     (Incorporated  by reference to Exhibit  10.29 to the Company's S-1 filed on
     February 19,2009)

10.22 Master  Services  Agreement  #EDS-2004-01-2005  dated May 7, 2004  between
     Electronic  Data  Systems  Corporation  and the  Company.  Portions  of the
     exhibit have been omitted pursuant to a request for confidential treatment.
     (Incorporated  by reference to Exhibit  10.30 to the Company's S-1 filed on
     February 19,2009)

10.23 Statement of Work  #EDS-2007-05-01  dated May 8, 2007  between  Electronic
     Data Systems Corporation and the Company. Portions of the exhibit have been
     omitted pursuant to a request for confidential treatment.  (Incorporated by
     reference to Exhibit 10.31 to the Company's S-1 filed on February 19,2009)

10.24 Master  Services  Agreement EIAP (OGS)  Amendment (#8) dated June 27, 2007
     between  Electronic Data Systems  Corporation and the Company.  Portions of
     the  exhibit  have been  omitted  pursuant  to a request  for  confidential
     treatment. (Incorporated by reference to Exhibit 10.32 to the Company's S-1
     filed on February 19,2009)

10.25 Statement of Work  #EDS-2008-05-07  dated May 7, 2008  between  Electronic
     Data Systems Corporation and the Company. Portions of the exhibit have been
     omitted pursuant to a request for confidential treatment.  (Incorporated by
     reference to Exhibit 10.33 to the Company's S-1 filed on February 19,2009)

10.26 Master Services Agreement MIAP (OGS) Amendment (#10) dated August 21, 2008
     between  Electronic Data Systems  Corporation and the Company.  Portions of
     the  exhibit  have been  omitted  pursuant  to a request  for  confidential
     treatment. (Incorporated by reference to Exhibit 10.34 to the Company's S-1
     filed on February 19,2009)

23(a) Consent of Marcum & Kliegman, LLP.

31.0 Certification of Officers

32.0 Certificate  Pursuant to 18 U.S.C.  Section  1350,  as Adopted  Pursuant to
     Section 906 of the Sarbanes-Oxley Act of 2002

- ----------
((1))Filed with Form S-1, Registration  Statement of the Company Reg. No 3-47322
and are incorporated herein by reference.
((2))Incorporated  by reference to the Company's Annual Report on Form-10K filed
April 15, 2003.
((3))Incorporated  by reference to the Company's Annual Report on Form-10K filed
April 14, 2004.

                                       33

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the Company has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized on the 26th day of March 2009.


                                           DIRECT INSITE CORP.

                                 By: /s/ James A. Cannavino
                                     -------------------------------------------
                                     James A. Cannavino, Chief Executive Officer
                                          (Principal Executive Officer)


Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has  been  signed  below on  March  26,  2009 by the  following  persons  in the
capacities indicated:


         /s/ James A. Cannavino
         ----------------------             Chairman of the Board
         James A. Cannavino                 Chief Executive Officer

         /s/ Michael J. Beecher
         ----------------------             Chief Financial Officer
         Michael J. Beecher

         /s/ Bernard Puckett
         ----------------------             Director
         Bernard Puckett

         /s/ Dennis J. Murray
         ----------------------             Director
         Dennis J. Murray


         ----------------------             Director
         Michael Levin









                                       34

                      DIRECT INSITE CORP. AND SUBSIDIARIES

                                    CONTENTS
- --------------------------------------------------------------------------------
                                                                           Page
                                                                           ----

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM                     F-1


FINANCIAL STATEMENTS
  Consolidated Balance Sheets                                               F-2
  Consolidated Statements of Income                                         F-4
  Consolidated Statement of Shareholders' Equity (Deficiency)               F-5
  Consolidated Statements of Cash Flows                                     F-7


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS                            F-8 - F-27

             REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
             -------------------------------------------------------

To the Audit Committee of the
Board of Directors and Shareholders of
Direct Insite Corp.


We have audited the  accompanying  consolidated  balance sheets of Direct Insite
Corp. and Subsidiaries  (the "Company") as of December 31, 2008 and 2007 and the
related  consolidated  statements  of income,  changes in  shareholders'  equity
(deficiency),  and  cash  flows  for  the  years  then  ended.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We conducted our audits in accordance  with the standards of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements  are free of material  misstatement.  The Company is not  required to
have,  nor were we engaged to perform,  an audit of its  internal  control  over
financial reporting.  Our audit included  consideration of internal control over
financial  reporting  as  a  basis  for  designing  audit  procedures  that  are
appropriate  in the  circumstances,  but not for the  purpose of  expressing  an
opinion on the  effectiveness  of the Company's  internal control over financial
reporting. Accordingly, we express no such opinion. An audit includes examining,
on a  test  basis,  evidence  supporting  the  amounts  and  disclosures  in the
financial  statements,  assessing the accounting principles used and significant
estimates  made by  management,  as well as  evaluating  the  overall  financial
statement  presentation.  We believe that our audits provide a reasonable  basis
for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the consolidated  financial  position of the
Company as of  December  31, 2008 and 2007 and the  consolidated  results of its
operations and its cash flows for the years then ended in conformity with United
States generally accepted accounting principles.

As discussed in Note 3 to the  consolidated  financial  statements,  the Company
changed its method of accounting  for common stock  warrants in accordance  with
FASB Staff Position ("FSP") EITF 00-19-2,  "Accounting for Registration  Payment
Arrangements" on January 1, 2007.

/s/ Marcum & Kliegman LLP
Marcum & Kliegman LLP
Melville, NY
March 26, 2009

                                                                             F-1


                      DIRECT INSITE CORP. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS
                        (in thousands, except share data)

                           December 31, 2008 and 2007


- --------------------------------------------------------------------------------------------------------------------
                                     ASSETS

                                                                                       2008              2007
                                                                                  ---------------- -----------------

CURRENT ASSETS
                                                                                                  
 Cash and cash equivalents                                                           $       980        $   2,184
 Accounts receivable, net of allowance for doubtful accounts of
  $0 in 2008 and 2007                                                                      1,951            1,486
 Prepaid expenses and other current assets                                                   162              135
                                                                                       ---------        ---------

       Total Current Assets                                                                3,093            3,805


PROPERTY AND EQUIPMENT, Net                                                                  649              443

DEFERRED TAX ASSET                                                                         2,867               --

OTHER ASSETS                                                                                 271              274
                                                                                       ---------        ---------

       TOTAL ASSETS                                                                    $   6,880        $   4,522
                                                                                       =========        =========


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                                                             F-2

                      DIRECT INSITE CORP. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS
                        (in thousands, except share data)

                           December 31, 2008 and 2007


- ----------------------------------------------------------------------------------------------------------------------
               LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIENCY)
               -------------------------------------------------
                                                                                            2008            2007
                                                                                       --------------- ---------------
CURRENT LIABILITIES
- -------------------
                                                                                                    
 Accounts payable and accrued expenses                                                    $   1,802       $   1,839
 Current portion of capital lease obligations                                                     6              36
 Current portion of notes payable                                                               172              84
 Deferred revenue                                                                                75             123
 Dividends payable                                                                              124           3,336
                                                                                        -----------     -----------

       Total Current Liabilities                                                              2,179           5,418

OTHER LIABILITIES
- -----------------
 Capital lease obligations, net of current portion                                                7              14
 Notes payable, net of current portion                                                          274             135
                                                                                        -----------     -----------

       TOTAL LIABILITIES                                                                      2,460           5,567
                                                                                        -----------     -----------

COMMITMENTS AND CONTINGENCIES
- -----------------------------

SHAREHOLDERS' EQUITY (DEFICIENCY)
- ---------------------------------
  Preferred stock, $0.0001 par value; 2,000,000 shares authorized;
      Series A Convertible Preferred, ) 0 issued and outstanding in 2008 and
      134,680 issued and outstanding in 2007;
      Series B Redeemable Preferred, 974 issued and outstanding in                                --              --
      2008 and 2007; liquidation preference of $974,075;
      Series C Redeemable Preferred, 2,000 issued and                                             --              --
      outstanding in 2008 and 2007; liquidation preference of $2,000,000;                         --              --
      Series D Redeemable Preferred, 100 shares issued and outstanding in
      2008 and 2007,liquidation preference of $100,000;

 Common stock, $.0001 par value; 50,000,000 shares
  authorized; 10,311,968 and 7,115,216 shares issued in
  2008 and 2007, respectively; and 10,272,041 and 7,075,289
  shares outstanding in 2008 and 2007, respectively                                               1               1
 Additional paid-in capital                                                                 116,862         114,961
 Accumulated deficit                                                                       (112,115)       (115,679)
                                                                                        -----------     -----------

                                                                                              4,748            (717)
 Common stock in treasury, at cost; 24,371 shares in 2008
  and 2007                                                                                     (328)           (328)
                                                                                        -----------     -----------

       TOTAL SHAREHOLDERS' EQUITY (DEFICIENCY)                                                4,420          (1,045)
                                                                                        -----------     -----------

       TOTAL LIABILITIES AND SHAREHOLDERS'
       EQUITY (DEFICIENCY)                                                               $    6,880      $    4,522
                                                                                        ===========     ===========


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                                                             F-3

                      DIRECT INSITE CORP. AND SUBSIDIARIES

                        CONSOLIDATED STATEMENTS OF INCOME
                      (in thousands, except per share data)

                 For the Years Ended December 31, 2008 and 2007


- ------------------------------------------------------------------------------------------------------------------
                                                                                          2008            2007
                                                                                       -----------   ------------

                                                                                               
REVENUES                                                                               $     9,609   $     10,111
- --------                                                                               -----------   ------------

COSTS AND EXPENSES
- ------------------
 Operations, research and development                                                        3,938          3,698
 Sales and marketing                                                                           984          1,110
 General and administrative                                                                  2,987          2,755
 Amortization and depreciation                                                                 325            332
                                                                                       -----------   ------------

       TOTAL OPERATING EXPENSES                                                              8,234          7,895
                                                                                       -----------   ------------


       OPERATING INCOME                                                                      1,375          2,216
                                                                                       -----------   ------------

OTHER EXPENSE (INCOME)
- ----------------------
Interest expense, net                                                                           38             97

Other (income) expense, net                                                                     (1)            (8)
                                                                                       -----------   ------------

         TOTAL OTHER EXPENSE, NET                                                               37             89
                                                                                       -----------   ------------

INCOME BEFORE PROVISION FOR INCOME TAXES                                                     1,338          2,127
- ----------------------------------------




BENEFIT FROM (PROVISION) FOR INCOME TAXES                                                    2,843            (27)
- -----------------------------------------                                              -----------   ------------

NET INCOME                                                                                   4,181          2,100
- ----------


PREFERRED STOCK DIVIDENDS                                                                     (616)        (1,060)
- -------------------------                                                              -----------   ------------

NET INCOME ATTRIBUTABLE TO COMMON
 SHAREHOLDERS                                                                          $     3,565   $      1,040
 ------------                                                                          ===========   ============

BASIC INCOME PER SHARE ATTRIBUTABLE TO COMMON SHAREHOLDERS                             $      0.44   $       0.17
- ----------------------------------------------------------                             ===========   ============

DILUTED INCOME PER SHARE ATTRIBUTABLE TO COMMON SHAREHOLDERS                           $      0.35   $       0.12
- ------------------------------------------------------------                           ===========   ============

BASIC WEIGHTED AVERAGE COMMON SHARES OUSTANDING                                              8,075          5,966
- -----------------------------------------------                                        ===========   ============

DILUTED WEIGHTED AVERAGE COMMON SHARES OUSTANDING                                           10,787          8,534
- -------------------------------------------------                                      ===========   ============

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                                                             F-4

                      DIRECT INSITE CORP. AND SUBSIDIARIES

               CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY (DEFICIENCY)

          For the Years Ended December 31, 2008 and 2007 (in thousands)
- --------------------------------------------------------------------------------


                                       Preferred Stock
                       -----------------------------------------------
                                                                                  Additional
                                                                                    Paid-in
             Series A     Series B       Series C    Series D      Common stock     Capital     Accum-
                                                                                                ulated   Treasury
          Shares Amount Shares Amount Shares  Amount Shares Amount Shares Amount     Amount     Deficit    Stock     Total
          -------------------------------------------------------------------------------------------------------------------
                                                                         
BALANCE -
 January
 1, 2007   135   $ --       1   $ --       2   $ --     --     $ --  5,253 $  --   $113,185    $(116,756)  $(328)  $(3,899)

Cumulative
 effect of
 change in
 Accounting
 principle                                                                              565           37               602

Common stock
 and warrants
 issued for
 services                                                                5    --         45                             45

Common stock
 issued on
 exercise of
 options and
 warrants                                                              765     1         28                             29

Employee
 stock based
 compensation
 expense                                                               185              564                            564

Common stock
 issued to
 settle
 accrued
 liabilities                                                           767              361                            361

Dividends
 declared,
 preferred
 stock                                                                 100    --        213       (1,060)             (847)

Net income                                                                                         2,100             2,100
           ----   ---    ----- ------    ----  ------- ----    ----- -----  ------- --------    --------  ------   -------
BALANCE -
December
31, 2007    135 $ --        1  $  --      2   $  --     --     $ --  7,075  $  1   $114,961    $(115,679) $ (328) $ (1,045)
           ====   ===    ===== ======    ====  ======= ====    ===== =====  ======= ========    ========  =======  =======

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.
                                                                             F-5

                      DIRECT INSITE CORP. AND SUBSIDIARIES

          CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY (DEFICIENCY), continued

          For the Years Ended December 31, 2008 and 2007 (in thousands)
- --------------------------------------------------------------------------------



                                          Preferred Stock
             ------------------------------------------------------------------   Additional
                                                                                    Paid-in
              Series A     Series B        Series C       Series D    Common Stock  Capital      Accumulated Treasury
           Shares Amount Shares Amount   Shares Amount Shares Amount Shares Amount   Amount        Deficit     Stock  Total
           -------------------------------------------------------------------------------------------------------------------
                                                                           
BALANCE -
 December
 31, 2007   135  $ --       1    $ --       2  $ --     --    $ --  7,075 $   1    $ 114,961        $(115,679) $(328) $(1,045)

Common stock
 issued on
 conversion
 of Convert-
 ible Pre-
 ferred
 Stock     (135)                                                    1,347    --

Common stock
 issued on
 exercise
 of options
 and warrants                                                       1,561    --         1,208                           1,208

Employee stock
 based
 compensation
 expense                                                              203                625                             625

Common stock
 issued to
 settle
 accrued
 liabilities                                                           86                 68                              68

Dividends
 declared,
 preferred
 stock                                                                                                  (617)           (617)

 Net income                                                                                            4,181           4,181
            ---- ---- ------- ------- ------ ------ ------ ------- ------ ----- ------------  -------------- ------ ---------
BALANCE -
 December
 31, 2008    --  $ --       1    $ --     2 $    --     -- $   --  10,272     1    $ 116,862       $(112,115) $(328) $ 4,420
            === ===== ======= ======= ===== ======= ====== ======= ====== ===== ============  =============== ===== =========

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.
                                                                             F-6

                      DIRECT INSITE CORP. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (in thousands)

                 For the Years Ended December 31, 2008 and 2007


- -------------------------------------------------------------------------------------------------------------------------

                                                                                           2008              2007
                                                                                     ----------------- ------------------
CASH FLOWS FROM OPERATING ACTIVITIES
- ------------------------------------
                                                                                                         
 Net income                                                                                  $ 4,181           $ 2,100
 Adjustments to reconcile net income
  to net cash provided by operations:
   Amortization and depreciation:
     Property and equipment                                                                      323               329
     Other                                                                                         2                 3
    Deferred taxes                                                                            (2,867)
    Stock based compensation expense                                                             625               609

  Changes in operating assets and liabilities:
    Accounts receivable                                                                         (465)              513
    Prepaid expenses and other current assets                                                    (26)                4
    Other assets                                                                                  --                 3
    Accounts payable and accrued expenses                                                        198               135
    Deferred revenue                                                                             (48)             (441)
                                                                                        -------------    --------------

       NET CASH PROVIDED BY  OPERATING ACTIVITIES                                       $      1,923      $      3,255
                                                                                        -------------    --------------

CASH FLOWS USED IN INVESTING ACTIVITIES
- ---------------------------------------
 Expenditures for property and equipment                                                 $      (233)      $      (202)
                                                                                        -------------    --------------

CASH FLOWS FROM FINANCING ACTIVITIES
- ------------------------------------
  Proceeds from issuance of shares on exercise of options and warrants                           428                28
  Payment of dividends on preferred stock                                                     (3,154)               --
  Repayment of short-term revolving loans, net                                                    --              (481)
  Repayment of long-term debt                                                                   (130)              (68)
  Repayments of lines of credit                                                                   --              (586)
  Repayments of capital lease obligations                                                        (38)              (57)
                                                                                        -------------    --------------

       NET CASH USED IN FINANCING ACTIVITIES                                                  (2,894)           (1,164)
                                                                                        -------------    --------------


       NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS                                   (1,204)            1,889

CASH AND CASH EQUIVALENTS - Beginning                                                          2,184               295
- ------------------------                                                                -------------    --------------

CASH AND CASH EQUIVALENTS - Ending                                                        $      980      $      2,184
- -------------------------                                                               =============    ==============


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.
                                                                             F-7

                      DIRECT INSITE CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1 - Nature of Business
         ------------------

Direct Insite Corp. and  subsidiaries  (the "Company"),  primarily  operate as a
Software as a Service provider ("SaaS"),  that markets an integrated transaction
based "fee for service"  offering called  Invoices  On-Line (IOL), an electronic
invoice  presentment  and payment (EIP&P) service that processes high volumes of
transactional data for invoice  presentment  purposes delivered via the Internet
on a global basis. The Company operates redundant data centers in Hauppauge, New
York and Santa Clara, California.

As described in Note 14, the Company has two major  customers that accounted for
approximately  89% and 97% of the Company's revenue for the years ended December
31, 2008 and 2007, respectively.  Loss of either of these customers would have a
material adverse effect on the Company.

NOTE 2 - Significant Accounting Policies
         -------------------------------

Principles of Consolidation
- ---------------------------

The  consolidated  financial  statements  include the accounts of Direct  Insite
Corp.  and its  subsidiaries.  All  significant  intercompany  transactions  and
balances have been eliminated in consolidation.

Revenue Recognition
- -------------------

The Company  records  revenue in accordance  with Statement of Position  ("SOP")
81-1  "Accounting for Performance of  Construction-Type  and Certain  Production
Type  Contracts",   issued  by  the  American   Institute  of  Certified  Public
Accountants and SEC Staff Accounting  Bulletin Topic 13 "Revenue  Recognition in
Financial   Statements."  In  some   circumstances,   the  Company  enters  into
arrangements  whereby  the  Company is  obligated  to  deliver  to its  customer
multiple   products   and/or   services   (multiple   deliverables).   In  these
transactions,  in accordance  with the Emerging Issues Task Force ("EITF") Issue
No.  00-21,  "Revenue  Arrangements  with  Multiple  Deliverables",  the Company
allocates  the total  revenue to be earned among the various  elements  based on
their  relative  fair  values.  The Company  recognizes  revenue  related to the
delivered products or services only if:

o    Any undelivered products or services are not essential to the functionality
     of the delivered products or services;

o    Payment for the  delivered  products or  services  is not  contingent  upon
     delivery of the remaining products or services;

o    The Company has an enforceable claim to receive the amount due in the event
     it does not deliver the undelivered products or services and it is probable
     that such amount is collectible;

o    There is evidence of the fair value for each of the undelivered products or
     services;

o    Delivery  of  the  delivered  element  represents  the  culmination  of the
     earnings process.

The  following  are the  specific  revenue  recognition  policies for each major
category of revenue.

                                                                             F-8

                      DIRECT INSITE CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 2 - Significant Accounting Policies, continued
         -------------------------------

SaaS Services
- -------------

The Company  provides  transactional  data processing  services through our SaaS
software  solutions to its  customers.  The customer is charged a monthly  fixed
rate on a per  transaction  basis or a fixed  fee based on  monthly  transaction
volumes. Revenue is recognized as the services are performed.

Custom Engineering Services
- ---------------------------

The Company performs custom  engineering  services which are single  contractual
agreements  involving  modification or  customization  of our  proprietary  SaaS
software  solution.  Progress  is  measured  using the  relative  fair  value of
specifically identifiable output measures (milestones). Revenue is recognized at
the lesser of the milestone  amount when the customer accepts such milestones or
the percentage of completion of the contract following the guidance of SOP 81-1.

Cost of Revenue
- ---------------

Cost of revenue in the consolidated  statements of operations is presented along
with  research  and  development   costs  and  exclusive  of  amortization   and
depreciation which is shown separately. Custom Service Engineering costs related
to  uncompleted  milestones  are deferred and included in other current  assets,
when  applicable.  For the years ended December 31, 2008 and 2007,  research and
development   expenses   were   approximately   $2,593,000,    and   $2,599,000,
respectively.

Property and Equipment
- ----------------------

Property and equipment  are stated at cost and  depreciated  on a  straight-line
basis  over  the  estimated  useful  lives  of  the  related  assets.  Leasehold
improvements  are  amortized  over the  terms of the  respective  leases  or the
service lives of the related assets, whichever is shorter.

Capitalized lease assets are amortized over the shorter of the lease term or the
service life of the related assets.

Software Costs
- --------------

Costs  associated  with the  development  of  software  products  are  generally
capitalized once  technological  feasibility is established.  Purchased software
technologies are recorded at cost and software technologies acquired in purchase
business transactions are recorded at their estimated fair value. Software costs
are  amortized  using the  greater  of the  ratio of  current  revenue  to total
projected revenue for a product or the  straight-line  method over its estimated
useful  life.  Amortization  of  software  costs  begins  when  products  become
available for general customer release. Costs incurred prior to establishment of
technological   feasibility  are  expensed  as  incurred  and  are  included  in
"operations,  research  and  development".  No software  development  costs were
capitalized in 2008 and 2007.

Impairment of Long-Lived Assets
- -------------------------------

Statement of Financial  Accounting  Standards ("SFAS"),  No. 144 "Accounting for
the Impairment or Disposal of Long-Lived Assets" ("FAS 144") requires management
judgments  regarding the future  operating and disposition  plans for marginally
performing assets, and estimates of expected  realizable values for assets to be
sold. The Company accounts for its long-lived  assets in accordance with FAS 144
for purposes of  determining  and measuring  impairment of its other  intangible
assets. It is the Company's policy to periodically  review the value assigned to
its long lived assets,  including  capitalized  software  costs, to determine if
they have been  permanently  impaired by adverse  conditions.  If  required,  an

                                                                             F-9

                      DIRECT INSITE CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 2 - Significant Accounting Policies, continued
         -------------------------------

impairment  charge would be recorded  based on an estimate of future  discounted
cash flows. In order to test for recoverability, the Company compared the sum of
an undiscounted  cash flow projection from the related  long-lived assets to the
net  carrying  amount  of  such  assets.  Considerable  management  judgment  is
necessary to estimate  undiscounted  future operating cash flows and fair values
and,  accordingly,  actual results could vary significantly from such estimates.
No impairment  charges were recognized  during the years ended December 31, 2008
and 2007, respectively.

Income Taxes
- ------------

The Company accounts for income taxes using the liability method.  The liability
method requires the  determination of deferred tax assets and liabilities  based
on the  differences  between  the  financial  statement  and income tax basis of
assets and liabilities,  using enacted tax rates. Additionally, net deferred tax
assets  are  adjusted  by a  valuation  allowance  if,  based on the  weight  of
available  evidence,  it is more likely than not that some portion or all of the
net  deferred  tax  assets  will not be  realized.  The  Company  currently  has
significant  deferred  tax assets.  SFAS No. 109,  "Accounting  for Income Taxes
("FAS  109"),  requires a valuation  allowance  be  established  when it is more
likely  than  not that all or a  portion  of  deferred  tax  assets  will not be
realized. During the year ended December 31, 2008, the Company reviewed previous
positive and negative evidence and also reviewed its expected taxable income for
future periods and concluded that it is more likely than not that  approximately
$2,867,000 of tax benefits related to net operating loss  carry-forwards will be
utilized in future tax years and,  therefore,  reduced its  valuation  allowance
during the year ended  December 31, 2008 in accordance  with APB 28. As a result
the Company's  effective  tax rate for the year ended  December 31, 2008 differs
from the current statutory rates. In addition,  the Company expects to provide a
valuation  allowance on the remaining future tax benefits until it can sustain a
level of  profitability  that  demonstrates its ability to utilize the remaining
assets, or other significant  positive evidence arises that suggests its ability
to utilize the  remaining  assets.  The future  realization  of a portion of its
reserved  deferred  tax  assets  related  to tax  benefits  associated  with the
exercise  of stock  options,  if and when  realized,  will not  result  in a tax
benefit in the consolidated  statement of operations,  but rather will result in
an  increase  in  additional  paid in  capital.  The  Company  will  continue to
re-assess  its  reserves  on deferred  income tax assets in future  periods on a
quarterly  basis.  The  Company  has  elected  the "with and  without  approach"
regarding  ordering of windfall tax  benefits to determine  whether the windfall
tax benefit did reduce taxes  payable in the current  year.  Under this approach
the windfall tax benefit would be recognized in additional  paid-in-capital only
if an incremental  tax benefit is realized after  considering all other benefits
presently available.

Earnings per Share
- ------------------

The  Company  displays  earnings  per share in  accordance  with  SFAS No.  128,
"Earnings  Per Share".  SFAS No. 128  requires  dual  presentation  of basic and
diluted earnings per share. Basic earnings per share includes no dilution and is
computed by  dividing  net income  attributable  to common  shareholders  by the
weighted  average number of common shares  outstanding  for the period.  Diluted
earnings per share include the potential dilution that could occur if securities
or other contracts to issue common stock were exercised or converted into common
stock.

The computation of basic and diluted earnings per share is as follows:

                                                                            F-10

                      DIRECT INSITE CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 2 - Significant Accounting Policies, continued
         -------------------------------


- -------------------------------------------------------------------------------------------------------------------------------
                             Year ended December 31, 2008 (in thousands except per share amounts)
- ------------------------------------------------------------- --------------------- --------------------- ---------------------
                                                                   Net Income              Shares              Per Share
                                                                   Numerator            Denominator              Amount
- ------------------------------------------------------------- --------------------- --------------------- ---------------------
                                                                                                       
Basic Earnings Per Share:
- ------------------------------------------------------------- --------------------- --------------------- ---------------------
  Net income attributable to common shareholders                     $3,565                 8,075               $0.44
- ------------------------------------------------------------- --------------------- --------------------- ---------------------
Effect of dilutive securities:
- ------------------------------------------------------------- --------------------- --------------------- ---------------------
  Warrants                                                                                    649
- ------------------------------------------------------------- --------------------- --------------------- ---------------------
  Options                                                                                   1,057
- ------------------------------------------------------------- --------------------- --------------------- ---------------------
  Restricted stock                                                                             18
- ------------------------------------------------------------- --------------------- --------------------- ---------------------
  Series A convertible preferred stock                                  221                   988
                                                              ------------------    -------------------
- ------------------------------------------------------------- --------------------- --------------------- ---------------------
Diluted earnings per share                                           $3,786                10,787               $0.35
                                                              ================      =================
- ------------------------------------------------------------- --------------------- --------------------- ---------------------

- -------------------------------------------------------------------------------------------------------------------------------
                             Year ended December 31, 2007 (in thousands except per share amounts)
- ------------------------------------------------------------- --------------------- --------------------- ---------------------
                                                                   Net Income              Shares              Per Share
                                                                   Numerator            Denominator              Amount
- ------------------------------------------------------------- --------------------- --------------------- ---------------------
Basic Earnings Per Share:
- ------------------------------------------------------------- --------------------- --------------------- ---------------------
  Net income attributable to common shareholders                     $1,040                 5,966               $0.17
- ------------------------------------------------------------- --------------------- --------------------- ---------------------
Effect of dilutive securities:
- ------------------------------------------------------------- --------------------- --------------------- ---------------------
  Warrants                                                                                  1,159
- ------------------------------------------------------------- --------------------- --------------------- ---------------------
  Options                                                                                   1,406
- ------------------------------------------------------------- --------------------- --------------------- ---------------------
  Restricted stock
                                                                                                3
- ------------------------------------------------------------- --------------------- --------------------- ---------------------
Diluted earnings per share                                           $1,040                 8,534               $0.12
                                                              ================      ==================
- ------------------------------------------------------------- --------------------- --------------------- ---------------------

Securities that could potentially dilute basic earnings per share ("EPS") in the
future,  that were not included in the  computation of diluted EPS because to do
so would  have been  anti-dilutive  for the  periods  presented,  consist of the
following (shares are in thousands):


     Potential Common Shares                                                                  December 31,
                                                                                    -----------------------------
                                                                                          2008           2007
                                                                                    ---------------- ------------
                                                                                                  
     Options to purchase common stock                                                      122             --
     Warrants to purchase common stock                                                   1,215            200
     Series A Convertible Preferred Stock                                                   --          1,347
                                                                                       ----------     ----------
     Total Potential Common Shares as of  December 31,                                   1,337          1,547
                                                                                        =========     ==========

Cash and Cash Equivalents
- -------------------------

The Company  considers all investments with original  maturities of three months
or less to be cash  equivalents.  The Company has cash deposits in excess of the
maximum amounts insured by FDIC at December 31, 2008 and 2007.

Allowance For Doubtful Accounts
- -------------------------------

The  allowance  for doubtful  accounts  reflects  management's  best estimate of
probable  losses  inherent  in  the  account  receivable   balance.   Management

                                                                            F-11

                      DIRECT INSITE CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 2 - Significant Accounting Policies, continued
         -------------------------------

determines  the  allowance   based  on  known  troubled   accounts,   historical
experience, and other currently available evidence. Management performs on-going
credit evaluations of its customers and adjusts credit limits based upon payment
history and the  customer's  current  credit  worthiness,  as  determined by the
review of their  current  credit  information.  Collections  and  payments  from
customers  are  continuously  monitored.  While  such  bad  debt  expenses  have
historically been within  expectations and allowances  established,  the Company
cannot  guarantee that it will continue to experience the same credit loss rates
that it has in the past.  At  December  31,  2008 and  2007,  an  allowance  for
doubtful  accounts is not  provided  since,  in the opinion of  management,  all
accounts are deemed collectible. If the financial condition of customers were to
deteriorate,  resulting  in an  impairment  of their  ability to make  payments,
additional allowances may be required.

Concentrations and Fair Value of Financial Instruments
- ------------------------------------------------------

Financial  instruments that potentially subject the Company to concentrations of
credit risk consist principally of cash and accounts receivable.  Concentrations
of credit risk with respect to accounts  receivable and revenue are disclosed in
Note 16. The Company  performs  ongoing  credit  evaluations  of its  customers'
financial condition and,  generally,  requires no collateral from its customers.
Unless otherwise disclosed, the fair value of financial instruments approximates
their recorded value.

Fair Value Measurements
- -----------------------

SFAS No. 157,  "Fair  Value  Measurements"  ("SFAS  157"),  defines  fair value,
establishes a framework for measuring  fair value in accordance  with  generally
accepted  accounting  principles,  and  expands  disclosures  about  fair  value
measurements. Fair value is the price that would be received to sell an asset or
paid  to  transfer  a  liability  in  an  orderly   transaction  between  market
participants  at the  measurement  date.  SFAS 157  applies  to all  assets  and
liabilities that are measured and reported on a fair value basis.

SFAS 157 establishes a three-tier  fair value  hierarchy  which  prioritizes the
inputs used in measuring fair value as follows:

Level 1 - Observable  inputs such as quoted  prices in active  markets
Level 2 - Inputs,  other  than the  quoted  prices in active  markets,  that are
          observable either directly or indirectly
Level 3 - Unobservable  inputs in which there is little or no market data, which
          require the reporting entity to develop its own assumptions

SFAS 157 was effective for fiscal years beginning after November 15, 2007. FASB
Staff Position ("FSP") FAS 157-2, "Effective Date of FASB Statement No. 157",
delays the effective date of SFAS 157 for nonfinancial assets and nonfinancial
liabilities that are recognized or disclosed in the financial statements on a
nonrecurring basis until fiscal years beginning after November 15, 2008. The
Company does not have any assets or liabilities measured at fair value on a
recurring basis at December 31, 2008; accordingly, the partial adoption of SFAS
157 did not have any impact on the Company's financial statements. The Company
will apply the provisions of SFAS 157 to nonfinancial assets and liabilities
beginning January 1, 2009 as required by FSP FAS 157-2.

Use of Estimates
- ----------------

In preparing  consolidated  financial  statements in conformity  with accounting
principles generally accepted in the United States of America,  management makes
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities and disclosures of contingent  assets and liabilities at the date of
the  consolidated  financial  statements,  as well as the  reported  amounts  of
revenue and expenses during the reporting period. Management bases its estimates
on  historical  experience  and on various  assumptions  that are believed to be
reasonable  under the  circumstances,  the  results  of which form the basis for
making  judgments about the carrying  values of assets and liabilities  that are
not readily  apparent  from other  sources.  Disclosures  that are  particularly

                                                                            F-12

                      DIRECT INSITE CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 2 - Significant Accounting Policies, continued
         -------------------------------

sensitive to estimation  include revenue  recognition,  fair value of derivative
warrants,  stock based  compensation,  and  valuation  allowance on deferred tax
assets. Actual results could differ from those estimates.

New Accounting Pronouncements
- -----------------------------

In  February  2007,  the FASB  issued  SFAS No. 159 "The Fair  Value  Option for
Financial  Assets and  Financial  Liabilities  - Including  an amendment of FASB
Statement No. 115" ("SFAS No. 159"), which permits entities to choose to measure
many financial instruments and certain other items at fair value. The fair value
option  established by this Statement  permits all entities to choose to measure
eligible  items at fair value at specified  election  dates.  A business  entity
shall  report  unrealized  gains and  losses  on items for which the fair  value
option has been elected in earnings at each subsequent  reporting date. Adoption
is required for fiscal years  beginning after November 15, 2007. The Company has
not elected to use the fair value method for any financial assets or liabilities
and  therefore  SFAS 159 did not have an  effect on the  Company's  consolidated
financial position or results of operations.

In December 2007, the FASB issued  Statement of Financial  Accounting  Standards
("SFAS") No. 141R,  "Business  Combinations"  ("SFAS 141R"), which replaces SFAS
No.  141,  "Business   Combinations."  SFAS  141R  establishes   principles  and
requirements for determining how an enterprise  recognizes and measures the fair
value of certain  assets and  liabilities  acquired  in a business  combination,
including  non-controlling  interests,  contingent  consideration,  and  certain
acquired contingencies.  SFAS 141R also requires acquisition-related transaction
expenses and restructuring costs be expensed as incurred rather than capitalized
as a  component  of the  business  combination.  SFAS  141R  will be  applicable
prospectively  to business  combinations for which the acquisition date is on or
after the beginning of the first annual  reporting  period beginning on or after
December  15,  2008.  SFAS  141R  would  have an impact  on  accounting  for any
businesses acquired after the effective date of this pronouncement.

In December  2007, the FASB issued SFAS No. 160,  "Non-controlling  Interests in
Consolidated  Financial  Statements - An Amendment of ARB No. 51" ("SFAS  160").
SFAS 160 establishes  accounting and reporting standards for the non-controlling
interest in a subsidiary  (previously referred to as minority  interests).  SFAS
160  also   requires   that  a  retained   non-controlling   interest  upon  the
deconsolidation  of a subsidiary be initially  measured at its fair value.  Upon
adoption   of  SFAS  160,   the   Company   would  be  required  to  report  any
non-controlling  interests as a separate component of stockholders'  equity. The
Company  would  also  be  required  to  present  any  net  income  allocable  to
non-controlling interests and net income attributable to the stockholders of the
Company  separately in its  consolidated  statements of operations.  SFAS 160 is
effective  for fiscal  years,  and interim  periods  within those fiscal  years,
beginning on or after December 15, 2008. SFAS 160 requires  retroactive adoption
of the presentation and disclosure requirements for existing minority interests.
All other  requirements  of SFAS 160 shall be  applied  prospectively.  SFAS 160
would have an impact on the presentation  and disclosure of the  non-controlling
interests of any non wholly-owned businesses acquired in the future.

In  March  2008,  the  FASB  issued  SFAS  161,  "Disclosures  about  Derivative
Instruments  and Hedging  Activities  an amendment of FASB  Statement  No. 133",
which  amends and expands  the  disclosure  requirements  of SFAS 133 to require
qualitative  disclosure about  objectives and strategies for using  derivatives,
quantitative  disclosures  about fair  value  amounts of and gains and losses on
derivative  instruments,  and disclosures about  credit-risk-related  contingent
features in  derivative  agreements.  This  statement  will be effective for the
Company beginning on January 1, 2009. The adoption of this statement will change
the disclosures related to derivative instruments held by the Company, if any.

In June  2008,  the  FASB  ratified  EITF  No.  07-5,  "Determining  Whether  an
Instrument (or an Embedded Feature) is Indexed to an Entity's Own Stock" ("EITF

                                                                            F-13


                      DIRECT INSITE CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 2 - Significant Accounting Policies, continued
         -------------------------------

07-5").  EITF 07-5  provides  that an entity  should use a two-step  approach to
evaluate whether an equity-linked  financial instrument (or embedded feature) is
indexed to its own  stock,  including  evaluating  the  instrument's  contingent
exercise  and  settlement  provisions.  EITF  07-5 is  effective  for  financial
statements  issued for fiscal years  beginning  after  December 15, 2008.  Early
application is not permitted.  The Company is assessing the potential  impact of
this  EITF  07-5  on  the  consolidated   financial  condition  and  results  of
operations.

Stock Options and Similar Equity Instruments
- --------------------------------------------

Effective  January 1,  2006,  the  Company  adopted  the fair value  recognition
provisions  of  Statement  of  Financial   Accounting   Standards  ("SFAS")  No,
123(Revised   2004),   "Share-Based   Payment",   ("SFAS  123(R)"),   using  the
modified-prospective-transition  method to account for stock based compensation.
Non-employee  stock based  compensation is accounted for using the provisions of
EITF  96-18.  As a result,  for the year ended  December  31,  2008 the  Company
recorded  $625,000  in stock  based  compensation  expense for the fair value of
stock based  compensation  of which $87,000  related to stock options granted to
employees,  and $538,000 related to restricted stock grants.  For the year ended
December 31, 2007,  the Company  recorded  $609,000 in stock based  compensation
expense for the fair value of stock based  compensation of which $81,000 related
to stock options  granted to  employees,  $452,000  related to restricted  stock
grants,  and $35,000  related to warrants  issued in exchange for  services.  At
December 31, 2008,  there was  approximately  $1,012,000  of total  unrecognized
stock  based  compensation  costs,  which is expected  to be  recognized  over a
weighted average period of 1.9 years.

NOTE 3 - Change in Accounting Principle
         ------------------------------

Prior to  January  1, 2007 the  Company,  under  the  provisions  of EITF  00-19
"Accounting  for Derivative  Financial  Instruments  Indexed to, and Potentially
Settled in, a Company's Own Stock",  was required to record the warrants  issued
in conjunction with a bridge loan as a derivative liability at fair value on the
date of issuance due to the registration  payment  arrangements  included in the
financing  and warrant  agreements.  At December  31, 2006 the fair value of the
warrant liability was $602,000.  In January 2007, the Company changed the method
of accounting following the guidance of FSP EITF 00-19-2 which provides that the
contingent  obligation  to make future  payments  under a  registration  payment
arrangement  should be accounted for as a separate  agreement in accordance with
FASB  Statement No. 5,  Accounting  for  Contingencies.  As a result the warrant
liability at issuance of $565,000 was reclassified to Additional Paid In Capital
based on its  original  fair  value and the  cumulative  effect of the change in
accounting principle of $37,000 was recorded as a credit to accumulated deficit.
The cumulative  effect upon adoption of FSP EITF 00-19-2 is summarized below (in
thousands):

Accumulated deficit - December 31, 2006                               $(116,756)
   Cumulative effect of the change in accounting principle                   37
                                                                      ----------
Accumulated deficit - January 1, 2007                                 $(116,719)
                                                                      ==========
NOTE 4 - Accounts Receivable and Short-term Revolving Loans
         --------------------------------------------------

On May 31, 2007, the Company renewed an Accounts  Receivable Line of Credit with
a Bank,  whereby  the  Company  from  time to time  could  assign  some of their
accounts  receivable to the Bank on a full recourse basis. Upon specific invoice
approval,  an advance of 80% of the  underlying  receivable  is  provided to the
Company.  The remaining  balance (20%),  less finance charges equal to the prime
rate plus 2.00% per month (9.25% at December 31,  2007),  is paid to the Company
once the  customer  has paid.  The maximum  amount of all  assigned  receivables
outstanding  at any time could not  exceed  $1.5  million.  The  Company  paid a
facility  fee of $15,000 for the renewal and the  agreement  expired and was not
renewed on May 30,  2008.  A December  31,  2007,  the  Company  had no accounts
receivable assigned to the Bank and had no advances from the Bank.

                                                                            F-14

                      DIRECT INSITE CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 4 - Accounts Receivable and Short-term Revolving Loans (continued)
         --------------------------------------------------------------

In May 2004,  the Company  entered into an Agreement with DIRI Rec Fund LLC (the
"Rec Fund")  whereby the Company could assign certain  accounts  receivable on a
full recourse  basis to the Rec Fund as security for advances  (loans).  The Rec
Fund was established  solely to advance funds to the Company upon the assignment
of receivables.  The Rec Fund was administered by a third party trustee. Certain
shareholders  of the Company  and a former  Director  of the  Company,  were the
principal  investors  in the Rec Fund.  Under the  Agreement,  the Company  paid
interest at the rate of one (1) percent per month on the maximum purchase amount
(as defined in the agreement) of the Rec Fund and paid the administrative  costs
of the Rec Fund which  approximated  $12,000 per year.  At December 31, 2007 the
Company had repaid all advances received from the Rec Fund and the Agreement was
terminated.

NOTE 5 - Property and Equipment
         ----------------------
Property and equipment consist of the following:



                                                                                December 31,            Useful life
                                                                            2008            2007          in Years
                                                                        -------------- --------------- --------------
                                                                               (in thousands)
                                                                                                        
       Computer equipment and purchased software                              $ 3,815        $ 3,287               3
       Furniture and fixtures                                                      58             58             5 - 7
                                                                             --------       --------
                                                                                3,873          3,345
       Less: accumulated deprecation and amortization                          (3,224)        (2,902)
                                                                              -------        -------

             Property and Equipment, Net                                     $    649       $    443
                                                                             ========       ========

Depreciation and amortization  expense related to property and equipment for the
years ended December 31, 2008 and 2007 was $322,000 and $329,000,  respectively,
which  includes  amortization  of equipment  under capital leases of $13,000 and
$35,000 for the years ended December 31, 2008 and 2007, respectively.  The costs
and net book value of equipment under capital leases is stated in Note 7.

NOTE 6 - Accounts Payable and Accrued Expenses
         -------------------------------------

Accounts payable and accrued expenses consist of the following:


                                                                   December 31,
                                                              2008             2007
                                                       ----------------------------------
                                                                  (in thousands)
                                                                        
       Trade accounts payable                                $  491            $  456
       Sales taxes payable                                      539               539
       Accrued board fees                                       465               644
       Other accrued expenses                                   307               200
                                                            -------           -------
                                                             $1,802            $1,839
                                                             ======            ======

NOTE 7 - Debt
         ----

Capitalized lease obligations

The Company has equipment  under capital lease  obligations  expiring at various
times through January 2011. The assets and liabilities  under capital leases are
recorded at the lower of the present values of the minimum lease payments or the
fair values of the assets.

                                                                            F-15

                      DIRECT INSITE CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 7 - Debt (continued)
         ----------------

As of December 31, 2008 minimum future payments under these capital leases are:


                       Year Ending
            ---------------------------------------
                                                      (in thousands)
                                                   
                           2009                          $    9
                           2010                               7
                                                         ---------
               Total minimum lease payments                  16
             Less: amounts representing interest             (3)
                                                         ---------
               Net minimum lease payments                    13
             Current portion                                  6
                                                         ---------
             Long term portion                           $    7
                                                         =========

The interest rates pertaining to these capital leases and notes range from 12.3%
to  15.3%.  The  gross  value and the net book  value of the  related  assets is
approximately  $38,000 and  $18,000 at  December  31,  2008,  respectively,  and
$135,000 and $28,000 at December 31, 2007, respectively.

Notes payable
- -------------

At December 31, 2008 and 2007,  notes payable  consist of $446,000 and $219,000,
respectively,  of  borrowings  for the purchase of  equipment.  These notes bear
interest  at rates  ranging  from  8.80% to 10.3%  per year and  mature  through
September 2012. The notes are collateralized by the equipment purchased with net
book  values  of  $396,000  and  $187,000,   at  December  31,  2008  and  2007,
respectively.

As of December 31, 2008 future principal payments under these notes are:


                       Year Ending
            ---------------------------------------
                                                        (in thousands)
                                                   
                           2009                          $   172
                           2010                              164
                           2011                              108
                           2012                                2
                                                         ----------
                           Total payments                    446
             Current portion                                 172
                                                         ----------
             Long term portion                           $   274
                                                         ==========

NOTE 8 - Shareholders' Equity
         --------------------

Preferred Stock
- ---------------

The Company has 2,000,000 authorized preferred shares of which 3,074 and 137,754
were issued and  outstanding  at December  31, 2008 and 2007,  respectively,  as
follows:

Series A Convertible Preferred Stock
- ------------------------------------

The Company had issued  134,680 shares of Series A Convertible  Preferred  Stock
("Series A Preferred") to Metropolitan Venture Partners II L.P. ("MetVP").  Each
share of Series A Preferred is convertible into 10 shares of common stock of the
Company.  Under the terms of the Series A  Preferred  the  shares  automatically

                                                                            F-16

                      DIRECT INSITE CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 8 - Shareholders' Equity, continued

convert to common shares under certain events with a final automatic  conversion
date of  September  25,  2008.  The  holders  of the  Series A  Preferred  ("the
Holders")  are  entitled to  dividends,  on a cumulative  basis,  at the rate of
9-1/2% per annum,  compounded  quarterly  and  payable on  February  1, 2005 and
September 25, 2005. The Holders have certain demand and piggyback  registrations
rights for the Common Stock issuable upon  conversion of the Series A Preferred.
The payment of the first  dividend was  originally  scheduled  for September 25,
2004,  however,  the Company and the Holders  agreed to defer this payment until
February 1, 2005. As consideration for the deferral of the dividend payment, the
Company  agreed to pay the  Holders a premium  of 7.5% of the  dividend.  In May
2004, the Company and the Holders further agreed to grant the Company the right,
in its sole  discretion,  to defer the payment of the  dividend  scheduled to be
paid on  February  1, 2005  until  February  1, 2006.  In the event the  Company
elected to pay the  dividend on February  1, 2006 the  Holders  would  receive a
premium of $129,000.  Also, the Company and the Holders  further agreed to grant
the  Company  the right,  in its sole  discretion,  to defer the  payment of the
dividend scheduled to be paid on September 25, 2005 until February 1, 2006. As a
result of this  deferment,  the Company agreed to pay a premium of $26,000.  The
holders of Series A Preferred had preference in the payment of dividends and, in
the event of liquidation,  to all classes of capital stock of the Company except
for the Series B and C Preferred Stock. Certain issues had arisen concerning the
Company's  obligation to accumulate  and pay dividends on the Series A Preferred
beyond  September 25, 2005. On November 21, 2007,  the Company and MetVP entered
into an agreement  resolving  certain  disputes which had arisen with respect to
the payment of dividends and interest to MetVP. The Agreement  provides that, in
addition to the undisputed sum of approximately $1,406,000,  the Company will be
paying an additional  $500,000  through  September 25, 2008 in  consideration of
past,  present and future dividend and interest  payments through that date. All
payments  are  conditioned  upon there being funds  legally  available  for such
payments when due. The agreement  further  provided for the issuance to MetVP of
100,000  restricted  shares of the  Company's  common  stock.  These shares were
issued in November 2007 and had a fair value based on the closing stock price on
the date of  issuance of $213,000  which was  recorded as a dividend  during the
fourth quarter of 2007. At December 31, 2007,  there was $1,685,000 of dividends
accrued  and  unpaid  for  Series A  Preferred  Holders.  During  the year ended
December 31, 2008 the Company paid dividends  totaling  $1,906,000 which was all
of the dividends due on the Series A Preferred Stock through  September 25, 2008
and on September 25, 2008 all of the Series A Preferred Stock was converted into
1,346,800 restricted common shares.

Series B Redeemable Preferred Stock
- -----------------------------------

The  Company  has issued 974  Series B  Preferred  shares at $1,000 per share in
exchange of $974,000 of  outstanding  debt.  The Company's  Chairman and current
Chief Executive  Officer holds 266 shares,  Markus & Associates (an affiliate of
SJ, Note 10) holds 208 shares, and Tall Oaks holds 500 shares.

Each of the  Preferred  Stock - B shares is  entitled  to  mandatory  dividends,
payable quarterly, commencing on the first day of the calendar quarter after the
date of  issuance,  at the rate of 12% per annum.  Additionally,  the  Preferred
Stock - B shares were redeemable, at the sole option of the Company, on or after
March   31,   2005  (or  prior  to  March  31,   2005   with  the   consent   of
majority-in-interest  holders of Preferred Stock - B shares).  Upon  redemption,
the holders of the  Preferred  Stock - B shall be entitled to receive,  for each
share of Preferred Stock - B outstanding, an amount equal to the price per share
plus accrued and unpaid dividends.  During the year ended December 31, 2008, the
Company  paid  dividends  of  $860,000  to the holders of the Series B Preferred
Stock.  As of December  31,  2008 and 2007,  there were  $29,000  and  $773,000,
respectively,  in  dividends  payable to the  Preferred  Stock - B holders.  The
holders of Series B Preferred  have  preference in the payment of dividends and,
in the event of  liquidation,  to all  classes of capital  stock of the  Company
before the Series A, C and D Preferred Stock.

Series C Redeemable Preferred Stock
- -----------------------------------

The  Company  has issued  2,000  shares of its  non-voting  Series C  Redeemable
Preferred Stock  ("Preferred Stock - C"). The holders of Preferred Stock - C are

                                                                            F-17

                      DIRECT INSITE CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 8 - Shareholders' Equity, continued
         --------------------

entitled to  dividends  at the rate of 9-1/2% per annum,  payable  quarterly  in
arrears  beginning  October 1, 2005. The Company has the option to redeem issued
shares  of  Preferred  Stock - C, in  whole or in part,  at any  time,  with the
redemption price equal to the purchase price plus accrued and unpaid  dividends.
For each  share of  Preferred  Stock - C  purchased,  each  investor  received a
Warrant to purchase the number of shares of the Company's  common stock equal to
the exchange  ratio of $1,000 of price per share ("Price Per Share")  divided by
123% of the closing price per share of the Company's common stock on the trading
day immediately prior to the date of issuance of the Warrant.  Certain officers,
directors and  affiliates  hold 1,470 shares of the  Preferred  Stock - C. As of
December 31, 2008 and 2007,  946,214 and 1,990,779  warrants  were  outstanding,
respectively,  in  connection  with the  issuances of  Preferred  Stock - C. The
remaining warrants expire in 2009 and have exercise prices ranging from $0.86 to
$1.85 per common share. The holders of Series C Preferred have preference in the
payment of dividends and, in the event of liquidation, to all classes of capital
stock of the Company  except for the Series B Preferred  Stock.  During the year
ended  December 31, 2008, the Company paid dividends of $1,062,000 to holders of
the Series C  Preferred  Stock.  As of December  31,  2008 and 2007,  there were
$48,000 and $844,000, respectively, in dividends accrued for the Preferred Stock
- - C holders.

Series D Redeemable Preferred Stock
- -----------------------------------

The Board of Directors authorized the issuance of up to 1,500 shares of Series D
Redeemable  Preferred  Stock  ("Series D  Preferred")  at $1,000 per share.  The
holders of Series D Preferred are entitled to dividends,  on a cumulative basis,
at the rate of 9-1/2% per year,  compounded and payable  quarterly  beginning on
April 1, 2006. The holders of Series D Preferred have  preference in the payment
of dividends and, in the event of  liquidation,  to all classes of capital stock
of the Company except for the Series A, B and C Preferred  Stock. As of December
31,  2008 and  2007,  100  shares of  Series D  Preferred  had been sold and the
Company received proceeds of $100,000. The buyer was issued warrants to purchase
90,909 common shares at an exercise price of $2.03 per share in conjunction with
the sale.  At  December  31,  2008 and 2007  there  were  $48,000  and  $34,000,
respectively, of dividends accrued and unpaid for Series D Preferred Holders. In
January 2009,  the Company paid $48,000 of dividends to the holder of the Series
D Preferred Stock.

Based on the advice of legal counsel,  management  believes the Company may only
pay  dividends  to the extent it has a surplus or current  earnings  pursuant to
Delaware General Corporate Law.

Dividends  included in net income  attributable to common  shareholders  for the
years ended December 31, 2008 and 2007 were:


- ---------------------------------------- ----------------------------------------- -----------------------------------
            Preferred Stock                                2008                                   2007
            ---------------                                ----                                   ----
- ---------------------------------------- ----------------------------------------- -----------------------------------
                                                                                        
Series A                                                $ 221,000                             $  553,000
- ---------------------------------------- ----------------------------------------- -----------------------------------
Series B                                                $ 117,000                             $  240,000
- ---------------------------------------- ----------------------------------------- -----------------------------------
Series C                                                $ 265,000                             $  255,000
- ---------------------------------------- ----------------------------------------- -----------------------------------
Series D                                                $  13,000                             $   12,000
                                                        ---------                             ----------
- ---------------------------------------- ----------------------------------------- -----------------------------------
Total                                                   $ 616,000                             $1,060,000
                                                        =========                             ==========
- ---------------------------------------- ----------------------------------------- -----------------------------------


Common Stock, Options, Stock Grants and Warrant Issuances
- ---------------------------------------------------------

Year Ended December 31, 2008
- ----------------------------

During the year ended December 31, 2008 the Company  issued  935,165  registered
shares of common stock, 2,261,587 unregistered shares of common stock and 75,000
options to purchase common shares as follows:

     o    812,010 common shares on exercise of options and warrants to Met VP in
          lieu of cash payment of dividends on preferred stock of $591,000;

                                                                            F-18

                      DIRECT INSITE CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 8 - Shareholders' Equity, continued
         --------------------

     o    1,346,800  common  shares  to Met VP on  conversion  of the  Series  A
          Convertible Preferred Stock;

     o    213,950  common  shares on exercise of warrants  for which the Company
          received proceeds of $200,000;

     o    360,000  common shares to the Chief  Executive  Officer on exercise of
          options for which the  Company  received  proceeds of $249,000  and in
          addition,  settlement of accrued  liabilities of $169,000 were used to
          reduce the proceeds to exercise the options;

     o    175,165 common shares on the cashless exercise of options;

     o    120,000 common shares to the Chief Executive  Officer for compensation
          under  his  employment  agreement  (Note  12).  The  Company  recorded
          $270,000 of stock based  compensation  related to the  issuance of the
          restricted stock;

     o    84,775 common shares,  valued at $83,000 based on the closing price of
          the  shares  on the date  earned,  to the  Vice  President  Sales  and
          Marketing under his employment agreement;

     o    32,500 common shares to the Chief Financial  Officer for  compensation
          under his employment agreement (Note 12). The Company recorded $56,000
          of stock based compensation  related to the issuance of the restricted
          stock;

     o    25,000 common shares to the Chief Operating  Officer for  compensation
          under his employment agreement (Note 12). The Company recorded $98,000
          of stock based compensation  related to the issuance of the restricted
          stock;

     o    25,000 common shares to the Chief Technology  Officer for compensation
          under his employment agreement (Note 12). The Company recorded $98,000
          of stock based compensation  related to the issuance of the restricted
          stock;

     o    1,552  common  shares to an  employee  valued  at $3,000  based on the
          closing price of the shares on the date earned for services in 2007;

     o    75,000 options to purchase  common shares to certain  directors of the
          Company.

During the year ended December 31, 2008, the Company recorded  $625,000 as stock
based  compensation  expense  for the vesting of options  and  restricted  stock
grants with the offset to additional paid-in-capital.

The 75,000 options issued have an exercise price of $1.50 per share (the trading
prices of the shares at the date of the grant) and have a fair value at the date
of the grant of $69,000.  The valuation was determined  using the  Black-Scholes
method. The key assumptions used were an expected volatility based on historical
volatility of 98.1%, dividend rate of 0%, a risk free interest rate of 1.9%, and
expected life of 3 years using the simplified method to determine expected life.

Year Ended December 31, 2007
- ----------------------------

During the year ended December 31, 2007 the Company  issued  764,580  registered
shares of common stock, 1,057,325 unregistered shares of common stock and 80,000
options to purchase common shares as follows:

     o    646,176 common shares on exercise of warrants on a cashless basis;

                                                                            F-19

                      DIRECT INSITE CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 8 - Shareholders' Equity, continued
         ---------------------

     o    25,000  common  shares  stock on  exercise  of  options  for which the
          Company received proceeds of $28,000;

     o    93,404 common shares on the cashless exercise of options;

     o    100,000 common shares to MetVP  pursuant to the  settlement  agreement
          related to dividends on the Series A Preferred  Stock. The shares were
          valued at  $213,000  based on the  closing  price of the shares on the
          date of the agreement;

     o    88,740 common shares,  valued at $44,000 based on the closing price of
          the shares on the date earned,  for  settlement  of accrued  directors
          fees;

     o    659,618 common  shares,  valued at $307,000 based on the closing price
          of the shares on the date earned, to certain employees, executives and
          former employees for accrued compensation related to salary reductions
          in 2005 and 2006;

     o    170,000 common shares to the Chief Executive  Officer for compensation
          under his  employment  agreement  (Note 12). The shares were valued at
          $383,000  based on the closing  market price of the shares on the date
          of the grant;

     o    35,592  common  shares to an employee  and a  consultant  for services
          valued at  $38,000  for  services  of which  18,720  shares  valued at
          $10,000  were for  services  in 2006.  The  shares  were  based on the
          closing price of the stock on the date earned;

     o    3,375 common shares to certain employees for bonuses, valued at $7,000
          based on the closing market price on the date of the grant;

     o    80,000 options to purchase  common shares to certain  employees of the
          Company.

During the year ended December 31, 2007, the Company recorded  $564,000 as stock
based  compensation  expense  for the vesting of options  and  restricted  stock
grants with the offset to additional  paid-in-capital.  The options  issued have
exercise prices ranging from $0.61 to $0.95 per share (the trading prices of the
shares at the date of the grant) and have a fair value at the date of the grants
of $29,000. The valuation was determined using the Black-Scholes method. The key
assumptions used were an expected  volatility based on historical  volatility of
69.0% to 76.7% with a weighted average volatility of 71.7%, dividend rate of 0%,
a risk free interest rate of 3.9% to 4.9%, and expected life of 3.25 years using
the simplified method to determine expected life.

During the year ended  December 31,  2007,  the Company  amended its  employment
agreements  with  certain of the  executive  officers.  Under  these  agreements
certain stock grants were granted to these officers.  See Note 12 for a detailed
explanation of these grants.

Stock Option Plans
- ------------------

The Company grants options under multiple stock-based compensation plans that do
not differ substantially in the characteristics of the awards.  Nonqualified and
incentive  stock options have been granted to directors,  officers and employees
of the Company under the Company's  Stock Option Plans.  Options  generally vest
over 3 years and expire five years from the date of the grant.  At December  31,
2008,  3,454,468  shares were  authorized  for  issuance  under the stock option
plans.  Awards that expire or are cancelled without delivery of shares generally
become  available for issuance under the plans. The Company issues new shares to
satisfy stock option  exercises.

                                                                            F-20

                      DIRECT INSITE CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 8 - Shareholders' Equity, continued
         --------------------

The following is a summary of stock option activity for 2008 and 2007,  relating
to all of the Company's common stock plans (shares are in thousands):




                                                               Weighted           Weighted Average            Aggregate
                                                                Average              Remaining                Intrinsic
                                                Shares         Exercise           Contractual Term              Value
                                             (in thousands)      Price               (in years)            (in thousands)
                                            ---------------- -------------- ------------------------- ----------------------
                                                                                                  
     Outstanding at January 1, 2007               4,604           1.15                 2.1                    $    398
                                                --------          ----                 ---                    --------

      Granted                                        80           0.70
      Exercised                                    (283)          1.32                                        $    237
      Forfeited                                  (1,809)          1.66                                        --------
                                                ---------         ----


     Outstanding at December 31, 2007             2,592           0.77                 2.1                    $  3,433
                                                                  ----                 ---                    --------

      Granted                                        75           1.50
      Exercised                                  (1,385)          0.95                                        $    393
      Forfeited                                  (    5)          0.85                                        --------
                                               ----------         ----

     Outstanding at December 31, 2008             1,277          $0.62                 2.6                    $    661
                                               =========         =====                 ===                    ========
     Exercisable at December 31, 2008             1,240          $0.59                 2.5                    $    661
                                               =========         =====                 ===                    ========

The following table summarizes stock option information as of December 31, 2008:



                                                     Options Outstanding
     ------------------------- ----------------------------- ------------------------ ---------------------------
                                                                Weighted Average
                                    Number Outstanding        Remaining Contractual      Options Exercisable
         Exercise Prices              (in thousands)                  Life                  (in thousands)
     ------------------------- ----------------------------- ------------------------ ---------------------------
                                                                                       
     $0.25 to $0.70                     1,155                        2.6 years                  1,155
     ------------------------- ----------------------------- ------------------------ ---------------------------
     $1.50 to $1.75                       122                        2.8 years                     85
                                          ---                        ---                        -----
     ------------------------- ----------------------------- ------------------------ ---------------------------
     Total                              1,277                        2.6 years                   1,240
                                        =====                                                    =====
     ------------------------- ----------------------------- ------------------------ ---------------------------

A total of 7,302,000  and  7,302,000  shares of the  Company's  common stock are
reserved for options,  warrants and contingencies at December 31, 2007 and 2006,
respectively.  The total  fair  value of  options  vested  during the year ended
December  31,  2008 was  $63,000.  The  weighted  average  fair value of options
granted  during the years ended December 31, 2008 and 2007 were $0.92 and $0.36,
respectively.  At  December  31,  2008,  there was $9,000 of total  unrecognized
compensation  costs  related to stock  options  granted  which is expected to be
recognized over a weighted average period of .25 years.

Restricted Stock Grants

A summary of the status of the Company's  non-vested stock grants as of December
31, 2008 and 2007 and changes  during the years ended December 31, 2008 and 2007
is presented below:

                                                                            F-21

                      DIRECT INSITE CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 8 - Shareholders' Equity, continued
         ---------------------


- ------------------------------------------- ----------------------------------- ----------------------------------------------
            Non-vested Shares                          Shares (000)                Weighted-average Grant Date Fair Value
- ------------------------------------------- ----------------------------------- ----------------------------------------------
                                                                                            
Non-vested at January 1, 2008                            710                                      $2.22
- ------------------------------------------- ----------------------------------- ----------------------------------------------
Granted                                                   22                                      $1.50
- ------------------------------------------- ----------------------------------- ----------------------------------------------
Vested                                                  (211)                                     $2.15
- ------------------------------------------- ----------------------------------- ----------------------------------------------
Forfeited                                                 --                                      $0.00
                                            -----------------------------------
- ------------------------------------------- ----------------------------------- ----------------------------------------------
Non-vested at December 31, 2008                          521                                      $2.21
                                            ==================================
- ------------------------------------------- ----------------------------------- ----------------------------------------------

The future  expected  expense for  non-vested  shares is $1,003,000  and will be
recognized  on a  straight-line  basis over the period  January 1, 2009  through
December 31, 2010.

Warrants
- --------

At December 31, 2008, the Company had warrants outstanding to purchase 1,615,036
shares of common stock.  The warrants have exercise prices ranging from $0.86 to
$2.03 and contracted lives from 5 to 7 years. During the year ended December 31,
2008, 625,960 warrants were exercised and 440,692 warrants expired without being
exercised.

NOTE 9 - Income Taxes
         ------------

The Company adopted Financial  Accounting  Standards Board's  Interpretation No.
48,  "Accounting  for  Uncertainty in Income Taxes,  an  interpretation  of FASB
Statement No. 109" ("FIN 48"),  effective  January 1, 2007. FIN 48 clarifies the
accounting for  uncertainty in income taxes  recognized in financial  statements
and  requires  the impact of a tax position to be  recognized  in the  financial
statements  if that  position is more likely than not of being  sustained by the
taxing authority.  FIN 48 is effective for fiscal years beginning after December
31,  2006,  and is to be  applied  to all  open  tax  years  as of the  date  of
effectiveness.  FIN 48 also provides guidance on derecognition,  classification,
interest  and  penalties,   accounting  in  interim   periods,   disclosure  and
transition.  There were no unrecognized tax benefits as of December 31, 2008 and
2007.

The  Company has  identified  its federal tax return and its state tax return in
New York as  "major"  tax  jurisdictions,  as  defined  in FIN 48.  Based on the
Company's  evaluation,  it has been  concluded  that  there  are no  significant
uncertain  tax  positions  requiring  recognition  in  the  Company's  financial
statements.  The  Company's  evaluation  was  performed for tax years ended 2005
through 2008, the only periods subject to examination. The Company believes that
its income tax positions and  deductions  will be sustained  upon audit and does
not  anticipate  any  adjustments  that will result in a material  change to its
financial position. In addition,  the Company did not record a cumulative effect
adjustment  related  to the  adoption  of FIN 48.  The  Company  has  elected to
classify interest and penalties  incurred on income taxes, if any, as income tax
expense.  No interest or penalties on income taxes have been recorded during the
year  ended  December  31,  2008 and  2007.  The  Company  does not  expect  its
unrecognized  tax  benefit  position to change  during the next  twelve  months.
Management is currently  unaware of any issues under review that could result in
significant  payments,  accruals or material  deviations from its position.  The
adoption of FIN 48 did not have a material effect on our consolidated  financial
position, results of operations or cash flows.

                                                                            F-22

                      DIRECT INSITE CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 9 - Income Taxes (continued)
         -----------------------

The  following  table  summarizes  components  of the  provision for current and
deferred income taxes for the years ended December 31, 2008 and 2007:


                                                                                             December 31,
                                                                                        2008              2007
                                                                                 ---------------- -----------------
                                                                                            (in thousands)
                                                                                                
       Current
         Federal                                                                     $         23     $         23
         State and other                                                                        1                4
                                                                                   --------------      -----------

             Total                                                                             24               27
                                                                                   --------------      -----------
       Deferred
         Federal                                                                           (2,465)              --
         State and other                                                                     (402)              --
                                                                                   --------------      -----------
             Total                                                                         (2,867)              --
                                                                                   --------------      -----------

                  Provision for Income Taxes                                            $  (2,843)     $        27
                                                                                   ===============     ===========



The following  table  summarizes the  significant  differences  between the U.S.
Federal  statutory tax rate and the  Company's  effective tax rate for financial
statement purposes for the years ended December 31, 2008 and 2007:


                                                                                               December 31,
                                                                                           2008            2007
                                                                                     ----------------- --------------
                                                                                                        
       U.S. Federal statutory tax rate                                                       34%               34%
       Permanent items                                                                         1                1
       Change in effective tax rate                                                   ----------------          9
       State taxes
       Decrease in valuation allowance                                                         6                6
                                                                                            (253)             (49)
                                                                                     ----------------- --------------
                                                                                            (212)%              1%
                                                                                     ================= ==============

The tax effects of temporary  differences  that give rise to deferred tax assets
and liabilities are summarized as follows:


                                                                                                 December 31,
                                                                                             2008             2007
                                                                                     ----------------- ----------------
                                                                                              (in thousands)
                                                                                                       
       Deferred tax assets
         Net operating loss carryforwards                                                  $ 25,462          $ 27,649
         Tax credit carryforwards                                                               419               759
         Fixed and intangible assets                                                             45                46
         Deferred revenue                                                                        30                49
         Value of stock options and stock compensation                                          223                99
         Unrealized loss on securities                                                          544               544
         Accruals                                                                               210               222
                                                                                         ----------        ----------
                                                                                             26,933            29,368
       Valuation allowance                                                                  (24,066)          (29,368)
                                                                                         ----------        ----------
             Deferred tax assets                                                          $   2,867       $         0
                                                                                         ==========        ==========


                                                                            F-23

                      DIRECT INSITE CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 9 - Income Taxes (continued)
         ------------

At December  31,  2008,  the Company  has federal and state net  operating  loss
carryforwards  ("NOLs")  remaining of approximately $72 million and $26 million,
respectively,  which may be available to reduce  taxable  income,  if any. These
NOLs expire through 2025. However, Internal Revenue Code Section 382 rules limit
the utilization of NOLs upon a change in control of a company.  During 2008, the
Company  performed  an  evaluation  as to whether a change in control  had taken
place.  Management  believes  that  there has been no change in  control as such
applies to Section 382.  However,  if it is determined  that a change in control
has taken place, either  historically or in the future,  utilization of its NOLs
could  be  subject  to  severe  limitations,  which  could  have the  effect  of
eliminating substantially all of the future income tax benefits of the NOLs. The
NOL carryforward as of December 31, 2008 included approximately $637,000 related
to windfall  tax benefits  for which a benefit  would be recorded in  additional
paid-in-capital when realized.

NOTE 10 - Related Party and Other Transactions
          ------------------------------------

     o    The Company has a consulting agreement with DCL Consulting whereby DCL
          provides quality assurance  testing for the Company.  In 2008 and 2007
          the  Company  incurred  $1,000 and  $27,000,  respectively,  for these
          services.  The  spouse  of an  officer  of the  Company  is owner  and
          principal employee of DCL.

     o    The Company  received  advisory  services  from Tall Oaks and Lawrence
          Hite. Tall Oaks is an affiliate of  Metropolitan  and Lawrence Hite is
          the principal  owner of Tall Oaks. In 2007 the Company  incurred costs
          of $18,000 for such services. The agreement was terminated in 2007.

     o    During the year ended  December 31, 2006,  the Company  terminated and
          settled the  consulting  agreement  with Mountain  Meadow Farm and its
          associates,  including SJ Associates (collectively "Mountain Meadow").
          As part of the settlement the Company agreed to issue Mountain  Meadow
          90,638  restricted  common shares valued at $34,000 and to pay for the
          costs of medical,  life and certain other insurance  through  December
          31, 2013 with the cost for such  insurance  not to exceed  $200,000 in
          the aggregate or $50,000 in any 12 month period. At December 31, 2008,
          the  Company  has  recorded a liability  of $99,000  representing  the
          estimated  present value of this  obligation.  Mountain Meadow and its
          principal employee are shareholders of the Company.

NOTE 11 - Commitments and Contingencies
          -----------------------------

Operating Leases
- ----------------

Operating  leases are primarily for office  space,  data centers,  equipment and
automobiles.  At December 31, 2008,  the future  minimum  lease  payments  under
operating leases are summarized as follows:

                    Year Ending
                    December 31,                 Amount
                 ---------------------------------------------
                                             (in thousands)
                      2009                       $349
                      2010                        286
                      2011                        216
                                                 ----

                      Total                      $851
                                                 ====

Rent expense approximated $512,000 and $430,000 for the years ended December 31,
2008 and 2007, respectively.

                                                                            F-24

                      DIRECT INSITE CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 11 - Commitments and Contingencies (continued)
          -----------------------------

Employment Agreements
- ---------------------

On August 22, 2007, the Board ratified and approved the Services  Agreement with
its  Chairman and Chief  Executive  Officer,  effective  June 1, 2007 for a term
ending on December 31, 2010. The agreement calls for compensation of $20,000 per
month (with a 10% increase on each annual anniversary subject to approval of the
Company's  Compensation  Committee and based on performance  of the Company),  a
one-time grant of 100,000 shares of restricted  common stock and the granting of
10,000 shares of restricted common stock per month commencing with the execution
of the  Agreement  and ending on December  1, 2010.  The fair value of the stock
grants is $1,193,000 based on the closing price of the shares on the grant date.
During the years ended  December 31, 2008 and 2007,  the Company  issued 120,000
and  170,000  shares  and  recorded  $270,000  and  $383,000,  respectively,  as
compensation  expense related to the services  agreement.  The agreement further
provides for:  reimbursement  of certain  expenses;  living and travel  expenses
approximating  $11,000 per month; and certain severance benefits in the event of
termination prior to the expiration date.

On August 22, 2007, the Board ratified and approved an amendment to the Services
Agreement with its Executive Vice President and Chief Operating  Officer,  for a
term ending on December  31,  2010.  The  agreement  calls for  compensation  of
$15,500 per month,  a $25,000 cash bonus paid upon  execution of the  Agreement,
and the granting of 5,000 shares of restricted common stock per month commencing
on August 1, 2008 and ending on December 31,  2010.  The fair value of the stock
grants is $326,000  based on the  closing  price of the shares on the grant date
and is being amortized over the contract period. During the years ended December
31, 2008 and 2007, the Company  recorded $98,000 and $33,000,  respectively,  as
compensation  expense related to the stock grant. The agreement further provides
for  reimbursement  of certain  expenses and severance  benefits in the event of
termination prior to the expiration date.

On August 22, 2007, the Board ratified and approved an amendment to the Services
Agreement with its Executive Vice President and Chief Technology Officer,  for a
term ending on December  31,  2010.  The  agreement  calls for  compensation  of
$16,500 per month,  a $25,000 cash bonus paid upon  execution of the  Agreement,
and the granting of 5,000 shares of restricted common stock per month commencing
on August 1, 2008 and ending on December 31,  2010.  The fair value of the stock
grants is $326,000  based on the  closing  price of the shares on the grant date
and is being amortized over the contract period. During the years ended December
31, 2008 and 2007, the Company  recorded $98,000 and $33,000,  respectively,  as
compensation  expense related to the stock grant. The agreement further provides
for  reimbursement  of certain  expenses and severance  benefits in the event of
termination prior to the expiration date.

On December  12,  2007,  the Board  ratified  and  approved an  amendment to the
Services  Agreement  with its  Chief  Financial  Officer,  for a term  ending on
December 31, 2009. The agreement  calls for  compensation  of $14,583 per month,
and the granting of 2,500 shares of restricted common stock per month commencing
on December 1, 2007 and ending on December 31, 2009. The fair value of the stock
grants is $116,000  based on the  closing  price of the shares on the grant date
and is being amortized over the contract period. During the years ended December
31, 2008 and 2007, the Company  recorded  $56,000 and $5,000,  respectively,  as
compensation  expense related to the stock grant. The agreement further provides
for  reimbursement  of certain  expenses and severance  benefits in the event of
termination prior to the expiration date.

The Company entered into an employment and consulting  agreement with its former
President  effective  January 1, 2003.  The  agreement was amended on January 1,
2006 and further  amended in April 2008.  The  employment  term of the agreement
expired  June 30, 2006 and is followed by a  consulting  period which ends March
31, 2010.  During the  consulting  term of the  agreement  compensation  will be
$12,000  per month  through  March 31,  2008 and $6,000 per month for the period
April 1, 2008  through  March 31,  2010 and duties  during the  consulting  term
include consultation with senior executives  concerning the Company's respective
businesses  and  operations.

                                                                            F-25

                      DIRECT INSITE CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 11 - Commitments and Contingencies (continued)
          -----------------------------

The Company  entered into an employment  services  agreement  with the Executive
Vice  President  of Sales  and  Marketing  on August  1,  2006.  The term of the
agreement is for two years and provides  for base  compensation  of $144,996 per
year for each year of the  agreement  plus  $2,500  per month  payable in common
stock of the Company. In addition the agreement provides for commissions from 3%
to 5% of the net  revenue  received  on certain  accounts.  The  Executive  Vice
President of Sales and  Marketing  was  previously  granted  options to purchase
175,000  restricted  common shares at the exercise price of $0.65 per share. The
fair value of the options on the date of the grant was $71,000. The options vest
at the rate 20% at the grant date and the balance in equal monthly  amounts over
the three years from September 1, 2005. The employment agreement was extended on
a month to month basis after August 1, 2008.

Future commitments under employment and consulting agreements are:

                                         
                           2009             $   871,000
                           2010                 642,000
                                            ------------
                           Total             $1,513,000
                                            ============


NOTE 12 - Consolidated Statements of Cash Flows

Supplemental  disclosure of cash flow  information  for the years ended December
31, 2008 and 2007 is summarized as follows:


                                              Year ended December 31,
                                              2008              2007
                                        ----------------- ------------------
                                                    (in thousands)
                                                            
     Interest paid                            $   69              $120
                                              ======              ====
     Income taxes paid                        $   24             $  14
                                              ======             =====

Non-cash  investing and financing  activities  for the years ended  December 31,
2008 and 2007 are summarized as follows:


                                                                              Year Ended December 31,
                                                                                2008          2007
                                                                           ------------- --------------
                                                                                    (in thousands)
                                                                                        
   Dividends accrued                                                            $  616        $  847
                                                                                ========      ======
   Capitalized leases and equipment notes incurred                              $  295        $  119
                                                                                ========      ======
   Stock issued as dividends                                                    $    0        $  213
                                                                                ========      ======
   Reduction in accounts payable, accrued expenses and dividends payable
    upon exercise of options and warrants                                       $  780        $    0
                                                                                ========      ======
   Common stock issued in settlement of liability                               $   68        $    0
                                                                                ========      ======
   Reduction of accrued liability through issuance of debt                      $   62        $    0
                                                                                ========      ======


                                                                            F-26

                      DIRECT INSITE CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 13 - Products and Services
          ---------------------

The Company and its subsidiaries  currently  operate in one business segment and
have,  during the years 2008 and 2007,  provided  two  separate  products:  SaaS
Services  and  Custom  Engineering  Services.  Refer  to  Note 1 for a  detailed
description of these products and services.  Revenues from these products are as
follows:


                                                     Year Ended December 31,
                                                     2008              2007
                                                 -------------- --------------
                                                           (in thousands)
                                                               
       SaaS fees                                   $  7,935          $ 7,606
       Custom Engineering fees                        1,674            2,505
                                                   ---------         -------
              Total Revenue                        $  9,609          $10,111
                                                   ========          =======

NOTE 14 - Major Customers
          ---------------

For the year ended  December 31, 2008,  IBM and  Electronic  Data Systems  Corp.
("EDS") accounted for 42% and 47%,  respectively,  of the Company's revenue.  In
2007, IBM and EDS accounted for 51% and 46% of revenue,  respectively.  Accounts
receivable  from these two customers at December 31, 2008 and 2007,  amounted to
$1,583,000 and $1,416,000, respectively. Loss of either of these customers would
have a material adverse effect on the Company.

NOTE 15 - Subsequent Events
          -----------------

Subsequent to December 31, 2008 the Company  issued  319,050  restricted  common
shares to directors for the payment of $197,000 of accrued directors' fees. Also
subsequent  to December 31, 2008 the Company  issued  95,648  restricted  common
shares on the exercise of warrants and received proceeds of $100,000.





                                      F-27