UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q


[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE
ACT OF 1934

For the quarterly period ended:   November 1, 2009
                                  ----------------
                                       or

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the transition period from __________ to __________

                          Commission File Number 0-5411

                             HERLEY INDUSTRIES, INC.
                             -----------------------
             (Exact name of registrant as specified in its charter)

       DELAWARE                                                23-2413500
       --------                                                ----------
(State or other jurisdiction of                             (I.R.S. Employer
incorporation or organization)                            Identification Number)

3061 Industry Drive, Lancaster, Pennsylvania                     17603
- --------------------------------------------                     -----
  (Address of Principal Executive Offices)                    (Zip Code)

Registrant's Telephone Number, including Area Code:          (717) 397-2777
                                                             --------------

101 North Pointe Boulevard, Suite 200, Lancaster, Pennsylvania   17601
- --------------------------------------------------------------   -----
       (Former Address of Principal Executive Offices)         (Zip Code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.  [ X ] Yes  [  ] No

Indicate by check mark whether the registrant has submitted  electronically  and
posted on its corporate Web site, if any, every  Interactive  Data File required
to be submitted  and posted  pursuant to Rule 405 of  Regulation  S-T during the
preceding 12 months (or for such shorter period that the registrant was required
to submit and post such files). Yes  [  ] No [  ]

Indicate by check mark whether the registrant is a large  accelerated  filer, an
accelerated filer, a non-accelerated  filer, or a smaller reporting company. See
the  definition  of  "large  accelerated,"   "accelerated  filer"  and  "smaller
reporting company" in Rule 12b-2 of the Exchange Act. (Check one):

   [  ] Large accelerated filer                  [X] Accelerated filer
   [  ] Non-accelerated filer                    [ ] Smaller reporting company
   (Do not check if a smaller reporting company)

Indicate by check mark whether the  registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act). Yes [ ]   No [X]

As of December 8, 2009 - 13,689,024 shares of Common Stock are outstanding.




                    HERLEY INDUSTRIES, INC. AND SUBSIDIARIES

                               INDEX TO FORM 10-Q




                                                                                                  PAGE
                                                                                                  ----
PART I - FINANCIAL INFORMATION

                                                                                                
Item 1 -   Financial Statements:

           Condensed Consolidated Balance Sheets -
             November 1, 2009 (Unaudited) and August 2, 2009                                        2


           Condensed Consolidated Statements of Operations (Unaudited) -
             for the thirteen weeks ended November 1, 2009 and November 2, 2008                     3

           Condensed Consolidated Statements of Cash Flows (Unaudited) -
             for the thirteen weeks ended November 1, 2009 and November 2, 2008                     4

           Notes to Condensed Consolidated Financial Statements (Unaudited)                         5

Item 2 -   Management's Discussion and Analysis of Financial Condition and Results of Operations   13

Item 3 -   Quantitative and Qualitative Disclosures About Market Risk                              17

Item 4 -   Controls and Procedures                                                                 17

PART II - OTHER INFORMATION

Item 1 -   Legal Proceedings                                                                       18

Item 1A -  Risk Factors                                                                            18

Item 2 -   Unregistered Sales of Equity Securities and Use of Proceeds                             18

Item 3 -   Defaults upon Senior Securities                                                         18

Item 4 -   Submission of Matters to a Vote of Security Holders                                     18

Item 5 -   Other Information                                                                       18

Item 6 -   Exhibits                                                                                18

Signature                                                                                          19




Part I - Financial Information
Item I - Financial Statements

                    HERLEY INDUSTRIES, INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                        (In thousands, except share data)


                                                                     November 1,
                                                                        2009      August 2,
                                                                     (Unaudited)     2009
                                                                     ----------- ----------
                                                                          
        ASSETS
Current Assets:
        Cash and cash equivalents                                  $     13,832 $     14,820
        Trade accounts receivable, net                                   30,015       28,687
        Costs incurred and income recognized in excess
           of billings on uncompleted contracts and claims                6,226       10,396
        Inventories, net                                                 57,471       57,804
        Deferred income taxes                                            18,171       19,380
        Other current assets                                              3,770        2,816
                                                                     -----------  -----------
               Total Current Assets                                     129,485      133,903
Property, plant and equipment, net                                       32,877       32,872
Goodwill                                                                 43,722       43,722
Intangibles, net                                                          9,167        9,619
Deferred income taxes                                                     7,616        7,571
Other assets                                                                550          598
                                                                     -----------  -----------
               Total Assets                                        $    223,417 $    228,285
                                                                     ===========  ===========
        LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities:
        Current portion of long-term debt                          $      1,386 $      1,595
        Current portion of employment settlement agreements               1,284        7,400
        Current portion of litigation settlements                           971          954
        Accounts payable and accrued expenses                            22,366       26,447
        Billings in excess of costs incurred and
            income recognized on uncompleted contracts                      101          261
        Accrual for contract losses                                       2,290        3,440
        Advance payments on contracts                                    10,256       12,698
                                                                     -----------  -----------
               Total Current Liabilities                                 38,654       52,795
Long-term debt, net of current portion                                   18,807       12,246
Long-term portion of employment settlement agreements                     2,469        2,827
Other long-term liabilities                                               8,190        8,361

                                                                     -----------  -----------
               Total Liabilities                                         68,120       76,229
                                                                     -----------  -----------
Commitments and Contingencies
Shareholders' Equity:
        Common stock, $.10 par value; authorized 20,000,000 shares;
         issued and outstanding 13,689,024 at November 1, 2009
         and 13,719,926 at August 2, 2009                                 1,369        1,372
        Additional paid-in capital                                      102,799      103,113
        Retained earnings                                                51,433       47,882
        Accumulated other comprehensive loss                               (304)        (311)
                                                                     -----------  -----------
               Total Shareholders' Equity                               155,297      152,056
                                                                     -----------  -----------
               Total Liabilities and Shareholders' Equity          $    223,417 $    228,285
                                                                     ===========  ===========

See notes to condensed consolidated financial statements.

                                       2


                    HERLEY INDUSTRIES, INC. AND SUBSIDIARIES
           CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
                      (In thousands, except per share data)


                                                                              Thirteen weeks ended
                                                                              --------------------
                                                                            November 1,   November 2,
                                                                               2009           2008
                                                                           -------------  -------------
                                                                                  
Net sales                                                                $       47,679 $       35,344
                                                                           -------------  -------------
Cost and expenses:
         Cost of products sold                                                   34,392         28,741
         Selling and administrative expenses                                      7,681          7,323
         Gain on sale of assets                                                       -           (618)
         Litigation costs                                                           540            558
                                                                           -------------  -------------
                                                                                 42,613         36,004
         Operating income (loss)                                                  5,066           (660)
                                                                           -------------  -------------
Other (expense) income:
         Interest income                                                             11             18
         Interest expense                                                          (165)          (223)
         Foreign exchange transaction losses                                        (42)          (360)
                                                                           -------------  -------------
                                                                                   (196)          (565)
                                                                           -------------  -------------
         Income (loss) from continuing operations
             before income taxes                                                  4,870         (1,225)
         Provision (benefit) for income taxes                                     1,319           (342)
                                                                           -------------  -------------
         Income (loss) from continuing operations                                 3,551           (883)
                                                                           -------------  -------------
Discontinued operations:
         Loss from operations of discontinued subsidiary                              -           (734)
         Benefit for income taxes                                                     -           (278)
                                                                           -------------  -------------
         Loss from discontinued operations                                            -           (456)
                                                                           -------------  -------------
Net income (loss)                                                        $        3,551 $       (1,339)
                                                                           =============  =============

Earnings (loss) per common share - Basic
         Income (loss) from continuing operations                        $          .26 $         (.07)
         Loss from discontinued operations                                            -           (.03)
                                                                           -------------  -------------
         Net income (loss) - basic                                       $          .26 $         (.10)
                                                                           =============  =============

         Basic weighted average shares                                           13,704         13,525
                                                                           =============  =============

Earnings (loss) per common share - Diluted
         Income (loss) from continuing operations                        $          .26 $         (.07)
         Loss from discontinued operations                                            -           (.03)
                                                                           -------------  -------------
         Net income (loss) - diluted                                     $          .26 $         (.10)
                                                                           =============  =============

         Diluted weighted average shares                                         13,878         13,525
                                                                           =============  =============

See notes to condensed consolidated financial statements.


                                       3


                    HERLEY INDUSTRIES, INC. AND SUBSIDIARIES
           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
                                 (In thousands)


                                                                      Thirteen weeks ended
                                                                      --------------------
                                                                    November 1,  November 2,
                                                                       2009          2008
                                                                    -----------   -----------
                                                                           
Cash flows from operating activities:
      Net income (loss)                                             $      3,551 $      (1,339)
                                                                    ------------ -------------
      Adjustments to reconcile net income (loss) to
         net cash provided by (used in) operating activities:
          Depreciation and amortization                                    1,845         2,148
          Gain on sale of fixed assets                                    -               (618)
          Impairment of goodwill of discontinued subsidiary               -              1,000
          Stock-based compensation costs                                     124           148
          Excess tax benefit from exercises of stock options              -                (19)
          Imputed interest on employment and litigation
           settlement liabilities                                             45            96
          Foreign exchange transaction losses                             -                360
          Inventory valuation reserve charges                                299           400
          Warranty reserve charges                                           542           343
          Deferred tax provision (benefit)                                 1,162          (620)
          Changes in operating assets and liabilities:
              Cash of discontinued subsidiary                             -               (712)
              Trade accounts receivable                                   (1,304)          896
              Costs incurred and income recognized in excess
                 of billings on uncompleted contracts and claims           4,158         4,786
              Inventories, net                                                35          (375)
              Other current assets                                          (952)         (180)
              Accounts payable and accrued expenses                       (4,639)       (4,093)
              Billings in excess of costs incurred and
                income recognized on uncompleted contracts                  (158)          252
              Accrual for contract losses                                 (1,150)          (55)
              Litigation settlement payments                              (2,000)            -
              Employment settlement payments                              (6,502)         (330)
              Advance payments on contracts                                 (443)         (117)
              Other, net                                                    (124)         (850)
                                                                    ------------ -------------
                       Total adjustments                                  (9,062)        2,460
                                                                    ------------ -------------
          Net cash (used in) provided by operating activities             (5,511)        1,121
                                                                    ------------ -------------
Cash flows from investing activities:
      Acquisition of business, net of cash acquired                       -            (30,010)
      Capital expenditures                                                (1,398)       (2,044)
                                                                    ------------ -------------
          Net cash used in investing activities                           (1,398)      (32,054)
                                                                    ------------ -------------
Cash flows from financing activities:
      Borrowings under bank line of credit                                 7,000        20,000
      Borrowings - term loan                                              -             10,000
      Proceeds from exercise of stock options                             -                 38
      Excess tax benefit from exercises of stock options                  -                 19
      Payments of long-term debt                                            (642)         (441)
      Payments under bank line of credit                                  -             (1,000)
      Purchase of treasury stock                                            (441)            -
                                                                    ------------ -------------
          Net cash provided by financing activities                        5,917        28,616
                                                                    ------------ -------------
Effect of exchange rate changes on cash                                        4           (81)
                                                                    ------------ -------------
          Net decrease in cash and cash equivalents                         (988)       (2,398)
Cash and cash equivalents at beginning of period                          14,820        14,347
                                                                    ------------ -------------
Cash and cash equivalents at end of period                          $     13,832 $      11,949
                                                                    ============ ==============

See notes to condensed consolidated financial statements.

                                       4

                    HERLEY INDUSTRIES, INC. AND SUBSIDIARIES

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

1.   Principles of Consolidation and Basis of Presentation

     The  unaudited  Condensed  Consolidated  Financial  Statements  include the
     accounts of Herley Industries, Inc. ("Herley"), a Delaware corporation, and
     its  wholly-owned  subsidiaries  (collectively  the  "Company"),  which are
     engaged in the design,  development and manufacture of microwave technology
     solutions for the defense,  aerospace and medical industries worldwide with
     four  domestic  and  three  foreign   manufacturing   facilities   and  two
     engineering  offices in the U.S. Herley's corporate office is in Lancaster,
     Pennsylvania.  Herley's primary business units include:  Herley  Lancaster;
     Herley New England; Herley Israel; Micro Systems, Inc. ("MSI"); Herley-CTI;
     Eyal Industries ("Eyal");  and EW Simulation  Technology  ("EWST").  In the
     first quarter of fiscal 2009 ended  November 2, 2008,  the Company sold its
     Innovative Concepts,  Inc. ("ICI") business.  The results of operations for
     ICI  have  been  reported  as  discontinued  operations  in  the  Condensed
     Consolidated  Statements  of  Operations  for all  periods  presented.  All
     significant intercompany accounts and transactions have been eliminated.

     The accompanying unaudited Condensed Consolidated Financial Statements have
     been prepared in accordance  with  instructions to Form 10-Q and Article 10
     of  Regulation  S-X and do not  include  all of the  information  and  note
     disclosures normally included in annual financial statements as required by
     accounting  principles  generally  accepted in the United States of America
     ("U.S.  GAAP")  for  complete  financial  statements.  In  the  opinion  of
     management,  all adjustments (consisting of normal recurring items, as well
     as the recording of the  operations of a  discontinued  subsidiary  and the
     acquisition  of a business  as  discussed  in Notes 3 and 2,  respectively)
     considered  necessary  for a fair  presentation  have been  included in the
     accompanying condensed consolidated financial statements. Operating results
     for  this  quarter  are  not  necessarily  indicative  of  the  results  of
     operations  that may be expected  for any other  interim  period or for the
     full  year.  These  statements  should  be read  in  conjunction  with  the
     consolidated  financial  statements  and notes  thereto,  and the Company's
     description of critical  accounting policies included in the Company's 2009
     Annual  Report on Form 10-K/A for the fiscal  year ended  August 2, 2009 as
     filed with the Securities and Exchange  Commission  ("SEC") on November 30,
     2009. The accounting  policies used in preparing these unaudited  condensed
     consolidated   interim  financial  statements  are  consistent  with  those
     described in the August 2, 2009 audited financial statements. The Condensed
     Consolidated  Balance  Sheet at August 2,  2009 has been  derived  from the
     audited consolidated financial statements at that date but does not include
     all of the  information  and  footnotes  required by U.S. GAAP for complete
     financial statements.  Certain prior-period balances have been reclassified
     to conform to the current period's financial statement presentation.


     The  preparation  of financial  statements  in  conformity  with U.S.  GAAP
     requires  that  management  of  the  Company  make  certain  estimates  and
     assumptions  that affect the reported  amounts of assets,  liabilities  and
     disclosures  of  contingent  assets  and  liabilities  at the  date  of the
     financial  statements and reported  amounts of revenues and expenses during
     the reporting periods.  These judgments can be subjective and complex,  and
     consequently   actual  results  could  differ  from  those   estimates  and
     assumptions.   The  most  significant  estimates  include:   valuation  and
     recoverability of goodwill and long-lived assets; income taxes; recognition
     of revenue and costs on production  contracts;  the valuation of inventory;
     accrual of litigation settlements and other contingencies;  and stock-based
     compensation costs. Each of these areas requires the Company to make use of
     reasoned  estimates  including  estimating the cost to complete a contract,
     forecasted  cash flows,  the net realizable  value of its inventory and the
     market  value of its  products.  Changes in  estimates  can have a material
     impact on the Company's financial position and results of operations.

2.   Business Combination

     The Company entered into an Asset Purchase Agreement, dated as of August 1,
     2008, to acquire the business and certain  assets subject to the assumption
     of certain  liabilities  of Eyal,  a  privately-held  Israeli  company  for
     $30,000,000.  The  transaction  closed on September 16, 2008.  The business
     operates as a wholly-owned  subsidiary of General  Microwave  Israel (1987)
     Ltd.  Eyal is a  leading  supplier  of a broad  range of  innovative,  high
     reliability  RF,  microwave and millimeter  wave  components and customized
     subsystems for the global defense industry.  Based in Kibbutz Eyal, Israel,
     the company  has  approximately  175  employees.  Eyal's core  capabilities
     include  complex  integrated   microwave   assemblies  and  "off-the-shelf"
     components for radar, ESM, ECM and  communication  systems which complement
     and expand  the  Company's  current  product  line.  Eyal's  customers  and
     programs  further  strengthen the Company's  presence in the  international
     marketplace.  Funding for the purchase was provided  through a  $20,000,000
     loan under the Company's  existing  credit  facility and a term loan in the
     amount of $10,000,000 through a bank in Israel. The term loan is payable in
     quarterly installments of $250,000 over a period of ten years with interest
     at LIBOR plus 1.5%.

     The  acquisition  has been  accounted  for using the purchase  method.  The
     results of operations  of Eyal are included in the  Condensed  Consolidated
     Financial  Statements  from September 1, 2008,  the  designated  "effective
     date".

                                       5

     The allocation of the aggregate purchase price (including acquisition costs
     of approximately $427,000), based on a detailed review of the fair value of
     assets  acquired  and  liabilities  assumed,  including  the fair  value of
     identifiable intangible assets, is as follows (in thousands):

                                                            
                  Aggregate purchase price                     $ 30,427
                                                               ========

                  Current assets (including cash of $418)      $  8,499
                  Furniture and equipment                         3,721
                  Intangibles                                     5,446
                  Goodwill                                       17,039
                  Current liabilities                            (3,920)
                  Other long-term liabilities                      (358)
                                                              ---------
                                                               $ 30,427
                                                              =========

     The  excess  of the total  purchase  price  over the fair  value of the net
     assets acquired, including the value of the identifiable intangible assets,
     has been allocated to goodwill.  Goodwill will be amortized, for ten years,
     for tax purposes but not for financial reporting  purposes.  The intangible
     assets  subject to  amortization  will be amortized  for tax and  financial
     reporting purposes and have been assigned useful lives as follows:

                                                       
                  Technology                   $2,929        13 years
                  Backlog                       1,259         2 years
                  Trademarks                    1,258        13 years
                                               ------
                                               $5,446
                                               ======

3.   Discontinued Operations and Disposal of Long-Lived Assets

     Discontinued operations

     On September  18, 2008,  the Company  executed an agreement  with a foreign
     defense company to divest its ICI subsidiary  located in McLean,  Virginia.
     ICI  is  a  communications  technology  development  firm  specializing  in
     research,  design,  development,  production  and support of wireless  data
     communications  products and  services.  On November 10, 2008,  the Company
     sold  the  stock of ICI for  approximately  $15,000,000  in cash,  of which
     $726,000  is  held  in  escrow  as  security  for  certain  indemnification
     obligations.   The  disposal  of  the  business  of  ICI  is  presented  as
     discontinued   operations  in  the  Condensed  Consolidated  Statements  of
     Operations for the thirteen weeks ended November 2, 2008.

     The  following  results  of  operations  of  ICI  have  been  presented  as
     discontinued   operations  in  the  Condensed  Consolidated  Statements  of
     Operations (in thousands):


                                                        Thirteen
                                                       weeks ended
                                                       November 2,
                                                          2008
                                                   -----------------
                                                
     Net sales                                     $           5,953
     Cost of products sold and other expenses                  5,687
     Impairment of goodwill                                    1,000
                                                     ----------------
     Loss before income taxes                                   (734)
     Benefit for income taxes                                   (278)
                                                     ----------------
     Loss from discontinued operations             $            (456)
                                                     ================

     Disposal of long-lived assets

     On  October  31,  2008,  the  Company  completed  the sale of assets of its
     machine shop located at its MSI operation to a third party in the amount of
     $675,000.  Payment  terms are  $1,000  due at  closing  and the  balance of
     $674,000 payable over six years in accordance with the terms of an interest
     bearing note. The note provides for minimum monthly payments of $9,000. The
     current  portion of $108,000 is included in "Other current  assets" and the
     balance of $422,000  and  $460,000  is  included  in "Other  assets" in the
     Condensed  Consolidated  Balance  Sheets at  November 1, 2009 and August 2,
     2009,  respectively.  The  sale  of  assets  resulted  in  a  net  gain  of
     approximately  $618,000  and is included in "Gain on sale of assets" in the
     Condensed  Consolidated  Statements  of Operations  for the fiscal  quarter
     ended November 2, 2008.

                                       6


4.   Goodwill and Intangibles, net

     The changes in Goodwill  and  Intangibles,  net during the  thirteen  weeks
     ended November 1, 2009 is as follows (in thousands):


                                                     Goodwill      Intangibles
                                                   ------------   ------------
                                                            
     Balance at August 2, 2009                     $    43,722    $      9,619
     Less: amortization for the thirteen
           weeks ended November 1, 2009                     -             (452)
                                                   ------------   ------------
                                                   $    43,722    $      9,167
                                                   ============   ============

     There have been no triggering  events or indicators of impairment that have
     occurred  during  the  thirteen  weeks  ended  November  1, 2009 that would
     require additional  impairment testing of goodwill or long-lived intangible
     assets.

5.   Inventories, net

     The major components of inventories, net are as follows (in thousands):


                                                                November 1,     August 2,
                                                                   2009            2009
                                                               -------------  ---------------
                                                                      
     Purchased parts and raw materials                       $       34,369 $         36,034
     Work in process                                                 28,549           28,686
     Finished products                                                2,465            2,246
                                                               -------------  ---------------
                                                                     65,383           66,966
     Less:
        Allowance for obsolete and slow moving inventory              7,312            7,314
        Unliquidated progress payments                                  600            1,848
                                                               -------------  ---------------
                                                             $       57,471 $         57,804
                                                               =============  ===============

6.   Income Taxes

     The provision for income taxes  related to  continuing  operations  for the
     thirteen  weeks  ended  November  1, 2009 was  $1,319,000  as compared to a
     benefit of $342,000 for the first quarter of the prior year.  The estimated
     effective income tax rate for fiscal 2010 is 27.1%, which is lower than the
     statutory  rate of 35.0%,  primarily  due to the  favorable mix of earnings
     generated from our Israeli operations that are taxed at lower rates.

7.   Product Warranties

     The  Company  warrants  its  products  generally  for a period of one year.
     Product  warranty  costs are accrued  based on historical  claims  expense.
     Accrued  warranty costs are reduced as warranty  repair costs are incurred.
     The following table presents the change in the accrual for product warranty
     costs for the thirteen  weeks ended  November 1, 2009 and November 2, 2008,
     respectively  (in thousands):


                                                           Thirteen weeks ended
                                                           --------------------
                                                       November 1,      November 2,
                                                           2009            2008
                                                      ---------------  --------------
                                                                 
     Balance at beginning of period                   $        938     $     1,142
     Provision for warranty obligations                        579             343
     Warranty liability of business sold                         -            (250)
     Warranty costs charged to the reserve                    (489)           (219)
                                                      ---------------  --------------
     Balance at end of period                         $      1,028     $     1,016
                                                      ===============  ==============

8.   Litigation

     In June and July 2006,  the Company was served  with  several  class-action
     complaints  against  the  Company  and  certain of its  current  and former
     officers and directors  ("other  defendants") in the United States District
     Court for the Eastern District of  Pennsylvania.  The claims are made under
     Section  10(b) and 20(a) of the  Securities  Exchange  Act of 1934 and Rule
     10b-5  thereunder.  The plaintiffs seek unspecified  damages on behalf of a
     purported  class of purchasers of the Company's  securities  during various
     periods before June 14, 2006. All defendants in the class-action complaints
     filed  motions to dismiss on April 6,  2007.  On July 17,  2007,  the Court
     issued an order denying the Company's and its former  Chairman's  motion to
     dismiss and  granted,  in part,  the other  defendants'  motion to dismiss.
     Specifically, the Court dismissed the Section 10(b) claim against the other
     defendants and denied the motion to dismiss the Section 20(a) claim against
     them. On July 9, 2008,  plaintiffs filed a Motion for Class  Certification.

                                       7

     On March 4, 2009, all defendants filed an Opposition to Plaintiffs'  Motion
     for  Class  Certification.  On May 18,  2009,  plaintiffs  filed a reply in
     support of their motion for class  certification.  Oral argument  regarding
     the plaintiffs'  motion for class  certification was held on July 17, 2009.
     On October 9, 2009, the Court issued an order granting  plaintiffs'  motion
     for class  certification.  The Court  certified a class  consisting  of all
     purchasers of Herley stock between  October 1, 2001 and June 14, 2006,  who
     sustained  a loss  as a  result  of  that  acquisition.  The  parties  have
     completed  fact  and  expert  discovery  and,  on  October  30,  2009,  the
     plaintiffs' and the Company each filed a Motion for Summary  Judgment.  The
     Company and the  individual  defendants are  vigorously  defending  against
     these  lawsuits.  At this stage of the  proceedings,  it is not possible to
     predict  what, if any,  liability the Company may have from the  Securities
     Class Action.

     In July and August 2006,  the Company and certain of its current and former
     officers  and  directors  were also  served  with two  separate  derivative
     complaints  for breach of fiduciary  duty brought  pursuant to Rule 23.1 of
     the  Federal  Rules  of  Civil  Procedure.  The  complaints  relate  to the
     Company's indictment in 2006 and were consolidated into one action on March
     9, 2006.  All  defendants  in the  derivative  complaints  filed motions to
     dismiss on February 26, 2007.  On July 20, 2007,  the Court issued an order
     denying   defendants'   motions  in  part  and   granting   them  in  part.
     Specifically,  the Court  dismissed  the claim that the named  officers and
     directors  failed to oversee the former  Chairman's  actions and denied the
     motions  with  respect  to the  other  alleged  claims.  The  parties  have
     completed  fact and expert  discovery and, on October 30, 2009, the Company
     filed a Motion for Summary Judgment.  At this stage of the proceedings,  it
     is not possible to predict  what,  if any,  liability  the Company may have
     from the Derivative Actions.

     The Company  believes  it is  entitled  to  recovery of certain  legal fees
     associated with the above matters under its Directors and Officers  ("D&O")
     insurance   policy.   The  Company  has   received   partial   payments  of
     approximately  $2,236,000.  The Company has entered into an agreement dated
     January 11, 2007 with the insurance  carrier whereby if it is determined by
     final decision of an arbitration panel, or by final judgment of a court, or
     other final decision of a tribunal having  jurisdiction  thereof,  that any
     amount  paid by the  insurance  carrier  was not a  loss,  as that  term is
     defined in the policy, the Company shall repay to the insurance carrier any
     such uncovered sums previously advanced.  The insurance carrier asserted in
     a letter  their  determination  that they are not liable for certain of the
     legal costs incurred by the Company.  The Company  responded with a letter,
     supported by court case  citations,  that all the submitted costs represent
     valid claims under the policy and that the insurance  company is liable. In
     November 2008, the Company filed a complaint  against the insurance carrier
     to recover the legal costs.  The insurance  carrier  answered the complaint
     and filed a counterclaim seeking to recover prior advances of approximately
     $2,236,000.  Discovery on this phase of the case  concluded and the Company
     and the insurance carrier filed cross motions for summary judgment relating
     to certain  defenses.  On August 25,  2009,  the Court  ruled  against  the
     Company and found that the legal fees  incurred on behalf of the Company in
     the  Securities  Class Action are not  covered.  The fees paid on behalf of
     individual  defendants in the Securities  Class Action were not challenged.
     The  Company  has filed a Notice of Appeal in the  United  States  Court of
     Appeal for the Third Circuit. The likelihood of success on appeal cannot be
     predicted at this time.

     By letter dated May 28, 2009,  the Company was advised that a contract with
     General  Microwave  Corporation,  a wholly owned subsidiary of the Company,
     doing  business as Herley  Farmingdale  ("GMC") in the aggregate  amount of
     approximately  $4,900,000 was being terminated for default. By letter dated
     June 1, 2009, the customer  demanded a return of approximately  $3,800,000,
     which  represented an alleged  progress  payment made under the contract to
     GMC.  On June 8,  2009,  GMC filed  suit  against  EDO  Communications  and
     Countermeasures,  Inc.  doing  business  as ITT  Force  Protection  Systems
     ("EDO") in the United States District Court for the Eastern District of New
     York (the "New York Action") seeking a Declaratory Judgment, pursuant to 28
     U.S.C.  ss.  2201 et.  seq.  and for  breach of  contract  related to EDO's
     decision to terminate  the contract  for default.  On August 13, 2009,  EDO
     filed suit against GMC and the Company in the Superior Court of California,
     Ventura County, for breach of contract,  unjust  enrichment,  and money had
     and received (the  "California  Action").  On October 8, 2009,  all parties
     entered into an  agreement  to settle this  matter.  Under the terms of the
     settlement,  the Company paid  $2,000,000  to EDO and the parties  mutually
     agreed to a  termination  of the  purchase  order for  convenience  without
     further liability to either party.

     The Company is involved in various other legal proceedings and claims which
     arise in the ordinary course of its business. While any litigation contains
     an element of  uncertainty,  management  believes  that the outcome of such
     other  litigation will not have a material  adverse effect on the Company's
     financial position or results of operations.

9.   Line of Credit, Long-Term Debt and Stand-by Letters of Credit

     The Company has a  $40,000,000  Revolving  Credit Loan  Agreement  with two
     banks on an unsecured basis, as modified in October 2009, which may be used
     for  general  corporate  purposes,   including  business  acquisitions  and
     stand-by letters of credit.  The agreement requires the payment of interest
     only on a monthly basis and payment of the outstanding principal balance on
     March 31,  2011.  The Company may elect to borrow with  interest at (A) the
     bank's  prime rate of interest  minus 0.50% or (B) the greater of (i) LIBOR
     plus a margin of 2.50% or (ii) 3.50%. There is a fee of 20 basis points per
     annum on the unused portion of the credit facility payable  quarterly and a
     fee of 1.25% per annum on  outstanding  stand-by  letters  of  credit.  The
     agreement  contains various  financial  covenants,  including,  among other
     matters,  minimum  tangible net worth,  total  liabilities  to tangible net
     worth,  debt service  coverage and  restrictions on other  borrowings.  The
     Company is in compliance with all of its financial covenants at November 1,
     2009.

     At November 1, 2009, the Company had net borrowings  under its bank line of
     credit of $7,000,000,  which were drawn in the first quarter of fiscal 2010
     primarily to satisfy certain employment settlements, litigation and related
     matters.  The  balance  of the  Company's  debt  approximates  fair  value.
     Stand-by letters of credit in the amount of approximately  $11,306,000 were
     outstanding at November 1, 2009. The Company had approximately  $23,825,000
     available  under its line at  November  1, 2009.  There were no  borrowings
     under the line of credit at August 2, 2009.

                                       8

10.  Stock Buyback Program

     In October 2007, the Company's Board of Directors  approved an expansion of
     its existing stock buyback  program to make  additional  purchases of up to
     1,000,000  shares of its  common  stock in the open  market  or in  private
     transactions,  in accordance  with applicable SEC rules, to an aggregate of
     3,000,000  shares.  As of August 2, 2009, the Company had  repurchased  and
     retired  approximately  2,386,000  shares.  During the thirteen weeks ended
     November 1, 2009, the Company  repurchased and retired 35,902 shares of its
     common stock pursuant to this program at an aggregate cost of approximately
     $441,000,  including  transaction costs. There were no stock repurchases in
     fiscal  2009.  Funds to acquire the shares came from excess cash  reserves.
     The timing,  actual number and value of any  additional  shares that may be
     repurchased  under  this  program  will  depend  on a  number  of  factors,
     including  the  Company's  future  financial  performance,   the  Company's
     available cash resources and competing uses for the cash, prevailing market
     prices of the  Company's  common stock and the number of shares that become
     available for sale at prices that the Company  believes are attractive.  As
     of November 1, 2009,  approximately  578,000 shares are eligible for future
     purchase under the Company's buyback program.

11.  Comprehensive Income (Loss)

     Comprehensive  income  (loss) for the periods  presented  is as follows (in
     thousands):



                                                             Thirteen weeks ended
                                                             --------------------
                                                         November 1,      November 2,
                                                             2009             2008
                                                        ---------------  ---------------
                                                                   
     Net income (loss)                                  $       3,551    $     (1,339)
     Unrealized gain (loss) on interest rate swap                   4              (8)
     Translation of foreign financial statements                    3          (1,586)
                                                        ---------------  ---------------
            Comprehensive income (loss)                 $       3,558    $     (2,933)
                                                        ===============  ===============

     The  foreign  currency  translation  gain (loss)  relates to the  Company's
     investment  in its U.K.  subsidiary  and  fluctuations  in  exchange  rates
     between its local currency and the U.S. dollar.

     The components of accumulated  other  comprehensive  loss is as follows (in
     thousands):


                                                              November 2,    August 2,
                                                                 2009           2009
                                                             ------------   ------------
                                                                    
     Unrealized loss on interest rate swap, net of tax     $         (73) $         (77)
     Translation of foreign financial statements                    (231)          (234)
                                                             ------------   ------------
            Accumulated other comprehensive loss           $        (304) $        (311)
                                                             ============   ============

12.  Share-Based Compensation

     The Company has various  fixed stock  option  plans which are  described in
     Note O of its August 2, 2009 Annual  Report on Form 10-K/A that provide for
     the grant of stock options and restricted  stock to eligible  employees and
     directors.


     The Company  recorded  total  share-based  costs related to stock  options,
     included as  compensation  costs in  operating  expenses,  of $124,000  and
     $148,000  for the  thirteen  weeks ended  November 1, 2009 and  November 2,
     2008, respectively.

     As of November 1, 2009,  there were  3,182,000  stock options  outstanding.
     Options for 10,000  shares of common  stock at an exercise  price of $12.45
     per share and 5,000 shares of restricted  stock were granted to an employee
     during  the  thirteen  weeks  ended  November  1, 2009 with a fair value of
     approximately  $43,000 and $62,000,  respectively.  The aggregate  value of
     unvested   options  as  of  November  1,  2009,  as   determined   using  a
     Black-Scholes  option valuation model, was  approximately  $153,000 (net of
     estimated  forfeitures),   which  is  expected  to  be  recognized  over  a
     weighted-average  period of 1.6  years.  The  aggregate  value of  unvested
     restricted stock as of November 1, 2009 was approximately $1,035,000, which
     is expected to be recognized over a weighted-average period of 4.2 years.

     No options were exercised  during the thirteen weeks ended November 1, 2009
     and options for 18,800  shares of common  stock  expired or were  forfeited
     during the period.

     There are 3,019,600 vested stock options outstanding as of November 1, 2009
     at a weighted  average  exercise  price of $15.08.  Included  in the vested
     stock  options  outstanding  are  2,320,000  options with  exercise  prices
     greater than the closing stock price of $11.31 as of November 1, 2009.

                                       9

13.  Earnings (loss) per Common Share ("EPS")

     The following  table shows the components  used in the calculation of basic
     and diluted earnings (loss) per common share (in thousands):


                                                               Thirteen weeks ended
                                                               --------------------
                                                           November 1,      November 2,
                                                              2009              2008
                                                              ----              ----
                                                                  
     Numerator:
           Income (loss) from continuing operations       $     3,551      $      (883)
           Loss from discontinued operations                       -              (456)
                                                          -----------      -----------
           Net income (loss)                              $     3,551      $    (1,339)
                                                          ===========      ===========
     Denominator:
           Basic weighted-average shares                       13,704           13,525
           Effect of dilutive securities:
              Employee stock options                              174                -
                                                          -----------      -----------
           Diluted weighted-average shares                     13,878           13,525
                                                          ===========      ===========
           Stock options not included in computation            2,404            3,506
                                                          ===========      ===========
           Exercise price range of options excluded   $12.58 - $21.18   $7.63 - $21.18
                                                      ===============   ==============

     The options which were outstanding as of November 1, 2009 and excluded from
     the  computation  in the table above because their effect is  anti-dilutive
     expire at various  dates  through June 8, 2017.  No employee  stock options
     were  considered  in the  computation  of  diluted  per share  data for the
     thirteen weeks ended November 2, 2008 as their effect is anti-dilutive.

14.  Geographic Information and Major Customers

     Net sales  directly to the U.S.  Government  for the  thirteen  weeks ended
     November 1, 2009 and November 2, 2008 were approximately 16.5% and 10.8% of
     consolidated net sales from continuing operations,  respectively.  Northrop
     Grumman   Corporation  and  Lockheed  Martin   Corporation   accounted  for
     approximately 16.5% and 12.3%, respectively,  of consolidated net sales for
     the  thirteen   weeks  ended   November  1,  2009,  and  11.5%  and  12.4%,
     respectively,  for the  thirteen  weeks ended  November  1, 2008.  No other
     customer accounted for 10% or more of consolidated net sales in the periods
     presented.  Foreign sales amounted to approximately  $16,923,000  (35%) and
     $11,558,000  (33%)  for the  thirteen  weeks  ended  November  1,  2009 and
     November 2, 2008, respectively.

     Geographic net sales from continuing operations for the first quarter based
     on place of contract performance were as follows (in thousands):


                                 Thirteen weeks ended
                                 --------------------
                             November 1,      November 2,
                                2009             2008
                            --------------   --------------
                                    
     United States        $        35,060 $         27,208
     Israel                        11,348            6,806
     England                        1,271            1,330
                            --------------   --------------
                          $        47,679 $         35,344
                            ==============   ==============

     Net property,  plant and  equipment by geographic  area were as follows (in
     thousands):


                           November 1,     August 2,
                               2009          2009
                           -------------  ------------
                                  
     United States       $       24,953 $      25,011
     Israel                       7,749         7,703
     England                        175           158
                           -------------  ------------
                         $       32,877 $      32,872
                           =============  ============

                                       10

15. Supplemental Cash Flow information is as follows (in thousands):


                                                                       Thirteen weeks ended
                                                                 ----------------- ----------------
                                                                  November 1, 2009 November 2, 2008
                                                                 ----------------- ----------------
                                                                                  
     Net cash paid during the period for:
       Interest                                                          $123             $85
       Income taxes                                                       $32            $118

     Non-cash financing transactions:
       Retirement of 35,902 shares of treasury stock                     $441              $-

16.  New Accounting Pronouncements

     Newly issued effective accounting pronouncements:

     In June  2009,  the FASB  issued  Accounting  Standards  Codification  105,
     "Generally  Accepted  Accounting  Principles" ("ASC 105"). On July 1, 2009,
     the FASB  completed  ASC 105 as the  single  source of  authoritative  U.S.
     generally  accepted  accounting   principles   ("GAAP"),   superseding  all
     then-existing  authoritative accounting and reporting standards, except for
     rules and  interpretive  releases  for the SEC under  authority  of federal
     securities laws, which are sources of authoritative GAAP for Securities and
     Exchange  Commission  registrants.  ASC 105 reorganizes  the  authoritative
     literature  comprising  U.S. GAAP into a topical format that eliminates the
     current GAAP hierarchy.  ASC 105 was effective for the Company in its first
     quarter ended November 1, 2009. ASC 105 is not intended to change U.S. GAAP
     and will have no impact on the Company's  consolidated  financial position,
     results  of  operations  or  cash  flows.  However,   since  it  completely
     supersedes  existing  standards,   it  will  affect  the  way  the  Company
     references  authoritative   accounting   pronouncements  in  its  financial
     statements and other disclosure documents.

     In April  2008,  the FASB issued FSP No. FAS 142-3,  "Determination  of the
     Useful Life of  Intangible  Assets",  codified  primarily  in ASC  Subtopic
     350-30,  "General  Intangibles  Other than Goodwill" ("ASC 350-30"),  which
     amends the  factors  that should be  considered  in  developing  renewal or
     extension  assumptions  used to  determine  the useful life of a recognized
     intangible  asset.  The intent of ASC 350-30 is to improve the  consistency
     between the useful life of a recognized  intangible asset under ASC 350 and
     the period of  expected  cash  flows used to measure  the fair value of the
     asset under ASC 805, "Business Combinations",  and other generally accepted
     accounting  principles.  ASC 350-30 is effective for fiscal years beginning
     after December 15, 2008 and only applies prospectively to intangible assets
     acquired after the effective  date.  Early  adoption is not permitted.  The
     Company's  adoption of ASC 350-30 in its first  quarter of fiscal year 2010
     beginning August 3, 2009 did not have a material impact on its consolidated
     financial position, cash flows and results of operations.

     In December 2007, the FASB issued  Accounting  Standards  Codification 805,
     "Business  Combinations"  ("ASC 805"),  which  established  principles  and
     requirements for the acquirer of a business to recognize and measure in its
     financial statements the identifiable assets (including in-process research
     and development and defensive  assets) acquired,  the liabilities  assumed,
     and any noncontrolling  interest in the acquiree.  ASC 805 is effective for
     financial  statements  issued for fiscal years beginning after December 15,
     2008. Prior to the adoption of ASC 805, in-process research and development
     costs were  immediately  expensed and acquisition  costs were  capitalized.
     Under ASC 805, all acquisition costs are expensed as incurred. The standard
     also provides  guidance for recognizing and measuring the goodwill acquired
     in the business  combination and determines what information to disclose to
     enable users of financial  statements  to evaluate the nature and financial
     effects of the business  combination.  In April 2009,  the FASB updated ASC
     805 to amend the provisions for the initial  recognition  and  measurement,
     subsequent  measurement  and  accounting,  and  disclosures  for assets and
     liabilities  arising  from  contingencies  in business  combinations.  This
     update  also   eliminates   the   distinction   between   contractual   and
     non-contractual contingencies. ASC 805 will have an impact on the Company's
     consolidated  financial  statements,  but the nature and  magnitude  of the
     specific  effects  will  depend  upon  the  nature,  terms  and size of the
     acquisitions  the Company  consummates  after the August 3, 2009  effective
     date.

     Effect of newly issued but not yet effective accounting pronouncements:

     In September  2009,  the FASB reached a consensus on  Accounting  Standards
     Update   ("ASU")   2009-13,    "Revenue    Recognition   (Topic   605)   --
     Multiple-Deliverable Revenue Arrangements" ("ASU 2009-13") and ASU 2009-14,
     "Software (Topic 985) -- Certain Revenue Arrangements That Include Software
     Elements" ("ASU 2009-14").  ASU 2009-13 modifies the requirements that must
     be met for an entity to recognize revenue from the sale of a delivered item
     that is part of a  multiple-element  arrangement  when other items have not
     yet  been  delivered.  ASU  2009-13  eliminates  the  requirement  that all
     undelivered  elements  must  have  either:  i)  Vendor  Specific  Objective
     Evidence ("VSOE") or ii) third-party  evidence ("TPE") before an entity can
     recognize  the  portion of an  overall  arrangement  consideration  that is
     attributable to items that already have been  delivered.  In the absence of
     VSOE or TPE of the  standalone  selling price for one or more  delivered or
     undelivered  elements in a multiple-element  arrangement,  entities will be
     required  to  estimate  the  selling  prices  of  those  elements.  Overall
     arrangement consideration will be allocated to each element (both delivered
     and undelivered  items) based on their relative selling prices,  regardless
     of whether those  selling  prices are evidenced by VSOE or TPE or are based
     on the entity's  estimated selling price. The residual method of allocating
     arrangement  consideration  has been  eliminated.  ASU 2009-14 modifies the
     software  revenue  recognition  guidance to exclude from its scope tangible
     products  that  contain  both  software and  non-software  components  that
     function together to deliver a product's essential functionality. These new
     updates are effective for revenue  arrangements  entered into or materially
     modified  in  fiscal  years  beginning  on or after  June 15,  2010.  Early

                                       11

     adoption is permitted.  The Company is currently  evaluating the impact, if
     any,  of  the  adoption  of  these  ASUs  on  its  consolidated   financial
     statements.

17.  Related Party Transaction

     The Company leases one of its buildings in Fort Walton Beach,  Florida from
     MSI Investments,  a Florida General Partnership which is owned, in part, by
     two  current  employees  of MSI  and one  individual  who  serves  MSI as a
     consultant.  Rent expense for the thirteen weeks ended November 1, 2009 and
     November 2, 2008 was approximately $74,000 and $71,000, respectively.

18.  Subsequent Event

     The  Company  evaluated  events  occurring  subsequent  to November 1, 2009
     through  December 10, 2009 for potential  recognition and disclosure in the
     Condensed Consolidated  Financial Statements.  No events have occurred that
     would  require   adjustment  to  the   Condensed   Consolidated   Financial
     Statements, which were issued on December 10, 2009.

                                       12

Item 2. Management's  Discussion and Analysis of Financial Condition and Results
        of Operations

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995

All  statements  other than  statements  of  historical  fact  included  in this
Quarterly Report,  including without limitation statements under,  "Management's
Discussion  and  Analysis of  Financial  Condition  and Results of  Operations,"
regarding our financial position, business strategy and our plans and objectives
of  management   for  future   operations,   are   forward-looking   statements.
Forward-looking   statements  involve  various  important  assumptions,   risks,
uncertainties  and other factors which could cause our actual  results to differ
materially   from   those   expressed   in  such   forward-looking   statements.
Forward-looking  statements in this Quarterly  Report can be identified by words
such  as  "anticipate,"   "believe,"  "could,"  "estimate,"   "expect,"  "plan,"
"intend," "may," "should" or the negative of these terms or similar expressions.
Although  we believe  that the  expectations  reflected  in the  forward-looking
statements are reasonable,  we cannot guarantee  future results,  performance or
achievement.  Actual results could differ materially from those  contemplated by
the forward-looking  statements as a result of certain factors,  including,  but
not limited to, competitive factors and pricing pressures,  changes in legal and
regulatory   requirements,   cancellation   or  deferral  of  customer   orders,
technological change or difficulties,  difficulties in the timely development of
new  products,  difficulties  in  manufacturing,   commercialization  and  trade
difficulties and general economic  conditions,  as well as the factors set forth
in our public filings with the Securities and Exchange Commission ("SEC").

You are cautioned not to place undue reliance on the forward-looking statements,
which  speak  only as of the date of this  Quarterly  Report  or the date of any
document  incorporated  by reference in this Quarterly  Report.  We are under no
obligation,  and  expressly  disclaim  any  obligation,  to  update or alter any
forward-looking  statements,  whether  as a result  of new  information,  future
events or otherwise.

For  these  statements,   we  claim  the  protection  of  the  safe  harbor  for
forward-looking  statements  contained in Section 21E of the Securities Exchange
Act of 1934.

Explanatory Note

We begin Management's Discussion and Analysis of Financial Condition and Results
of Operations ("MD&A") of Herley Industries, Inc. with a business overview. This
is followed by a discussion of the critical accounting estimates that we believe
are important to understanding the assumptions and judgments incorporated in our
reported financial  results,  which we discuss under "Results of Operations." We
then provide an analysis of cash flows under "Liquidity and Capital  Resources."
This  MD&A  should  be  read  in  conjunction   with  our  unaudited   Condensed
Consolidated  Financial  Statements,  the notes  thereto,  the  other  unaudited
financial data included  elsewhere in this Quarterly Report on Form 10-Q and our
2009 Annual Report on Form 10-K/A filed with the SEC on November 30, 2009.

Business Overview

We are a leading  supplier  of  microwave  products  and  systems to defense and
aerospace entities worldwide.  Our primary customers include large defense prime
contractors   (including   Northrop   Grumman   Corporation,   Lockheed   Martin
Corporation,  Raytheon  Company,  The Boeing  Company,  BAE  Systems  and Harris
Corporation), the U.S. Government (including the Department of Defense, NASA and
other U.S.  Government  agencies) and  international  customers  (including  the
Israeli, Egyptian, German, Japanese,  Taiwanese,  Spanish,  Australian and South
Korean militaries and suppliers to international  militaries).  We are a leading
provider of  microwave  technologies  for use in command  and  control  systems,
flight instrumentation,  weapons sensors and electronic warfare systems. We have
served the defense industry since 1965 by designing and manufacturing  microwave
devices  for  use in  high  technology  defense  electronics  applications.  Our
products  and systems  are  currently  deployed on a wide range of high  profile
military  platforms,  including the F-16 Falcon, the F/A-18E/F Super Hornet, the
E-2C/D Hawkeye,  the EA-18G  Growler,  the AEGIS class surface  combatants,  the
EA-6B Prowler,  the AMRAAM air to air missile,  CALCM  (Conventional  Air Launch
Cruise Missile),  Multi-mission  Maritime  Aircraft and unmanned aerial vehicles
("UAVs"),  as well as high priority  national security programs such as National
Missile Defense and the Trident II D-5.

Critical Accounting Policies and Estimates

Our  significant  accounting  policies  are  described in Note A of the Notes to
Consolidated  Financial  Statements included in our Annual Report on Form 10-K/A
for the fiscal year ended  August 2, 2009 (the  "Report")  filed with the SEC on
November 30, 2009;  and a discussion of these critical  accounting  policies and
estimates  are included in  Management's  Discussion  and Analysis of Results of
Operations  and  Financial  Condition of that Report.  As part of our  oversight
responsibilities,  we  continually  evaluate  the  propriety  of our  accounting
methods as new events  occur.  We believe  that our  policies  are  applied in a
manner  which is  intended  to provide the user of our  financial  statements  a
current,  accurate and complete  presentation  of information in accordance with
accounting  principles  generally  accepted  in the  United  States of  America.
Important accounting practices that require the use of assumptions and judgments
are outlined therein.  Management has discussed the development and selection of
these policies with the Audit Committee of the Company's Board of Directors, and
the Audit  Committee  of the  Board of  Directors  has  reviewed  the  Company's
disclosures of these policies.

There have been no  material  changes to the  critical  accounting  policies  or
estimates reported in Management's Discussion and Analysis section of the Report
as filed with the Securities and Exchange Commission.

                                       13

Results of Operations

Thirteen weeks ended November 1, 2009 and thirteen weeks ended November 2, 2008

Our senior  management  regularly  reviews the  performance  of our  operations,
including  reviews  of key  performance  metrics  and the  status  of  operating
initiatives.   We  review  information  on  the  financial  performance  of  the
operations, new business opportunities,  customer relationships and initiatives,
IR&D activities, human resources,  manufacturing  effectiveness,  cost reduction
activities,  as well as other subjects.  We compare  performance against budget,
against prior comparable periods and against our most recent internal forecasts.
The following  table presents a financial  summary  comparison (in thousands) of
operating  results  from  continuing  operations  and  certain  key  performance
indicators.


                                 -----------------------------------------
                                    November 1,    November 2,
                                       2009           2008        % Change
                                 -----------------------------------------

                                                           
     Net sales                         $47,679       $35,344         35 %
     Gross profit                      $13,287        $6,603        101 %
     Gross profit percentage              27.9%         18.7%
     Operating income (loss)            $5,066         ($660)
     Bookings                          $34,973       $61,051        (43)%
     Backlog (end of period)          $170,734      $164,241          4 %

Last year, during the first quarter of fiscal 2009, we completed the acquisition
of Eyal  Microwave in Israel and its operating  results are included  within the
results from  continuing  operations  beginning in September  2008. In addition,
during the second  quarter of fiscal  2009,  we  completed  the  divestiture  of
Innovative Concepts, Inc. ("ICI") which is reported as discontinued  operations.
The table above and discussion that follows excludes the results of ICI.

     Net sales for the first  quarter of fiscal  2010 were  approximately  $47.7
million  compared to $35.3 million in fiscal 2009, an increase of $12.4 million,
or 34.9%. The increase in net sales is primarily related to increased deliveries
under major production programs.  In addition, an increase of approximately $2.0
million in sales was due to the inclusion of three months of Eyal's  revenues in
the first  quarter of fiscal 2010 compared to the inclusion of two months of its
revenues since its acquisition last year.

Domestic and foreign sales were 65% and 35%, respectively,  of net sales for the
quarter  compared  to 67% and  33%,  respectively,  in the  prior-year  quarter.
Bookings were  approximately  $35.0 million,  of which 66% were domestic and 34%
were foreign.  This compares to bookings of  approximately  $61.1 million in the
prior-year quarter, of which 76% were domestic and 24% were foreign. Bookings in
the  current  quarter  were  down  $26.1  million,  or 42.7%,  primarily  due to
significant bookings last year that included approximately $12.1 million related
to two (2)  Trident  lots  booked  for which none were  planned  in the  current
quarter, as well lower-than-planned bookings this quarter of approximately $12.3
million,  primarily due to the delayed timing of those orders that, for the most
part, are still expected in fiscal 2010.

Gross  profit in the quarter  was $13.3  million  (27.9%  gross  profit  margin)
compared to $6.6 million  (18.7% gross profit  margin) last year, an increase of
$6.7  million.  Contributing  to the  increase in gross  profit and gross profit
percentage  during fiscal 2010 is principally a result of the sales increase and
anticipated improvements in margins related to manufacturing  efficiencies and a
favorable  program mix. The  prior-year  quarter was  adversely  impacted by the
lower volume of sales that reduced  overhead  absorption  and by the  transition
(and related technical difficulties) of the Herley Farmingdale programs.

Selling and administrative  (S&A) expenses for the quarter were $7.7 million, or
16.1% of sales,  compared to $7.3 million,  or 20.7% of sales, in the prior-year
quarter.  The $.4 million increase in S&A expenses is primarily  attributable to
an  increase  of  approximately  $.9 million in  commissions  and related  sales
expenses associated with the increase in sales and approximately $.2 million due
to the inclusion of a full quarter of Eyal's  expenses since its  acquisition in
the first quarter of fiscal 2009,  partially offset by approximately $.7 million
related to cost reductions,  including payroll-related expenses. S&A expenses as
a percent of sales  decreased 460 basis points due to leveraging  our fixed cost
structure.

We had  operating  income  during the  quarter of $5.1  million  compared  to an
operating loss of $.7 million last year. The prior-year  quarter included a gain
on the sale of certain assets of approximately $.6 million.

Interest  expense was  $165,000,  decreasing  $58,000 from last year,  primarily
attributable to lower average borrowings during the respective  periods, as well
as lower average interest rates.

We recognized an insignificant net foreign exchange loss in the quarter compared
to $.4 million last year.  Foreign exchange losses and gains are attributable to
fluctuations in exchange rates between the U.S. dollar and the local currency of
our U.K. subsidiary.

The  provision  for income taxes from  continuing  operations in the quarter was
$1.3 million,  representing an effective income tax rate of 27.1% compared to an
effective  income tax benefit rate of 31.7% last year. The current  quarter rate
is less than the  statutory  rate of 35%  primarily  due to the favorable mix of
foreign earnings which are taxed at lower rates.

                                       14

Basic and diluted  earnings per common share from continuing  operations for the
quarter  were both $.26  compared to a $(.07) loss per basic and diluted  common
share for the prior-year quarter.

Liquidity and Capital Resources

We believe that anticipated  cash flows from operations,  together with existing
cash and cash  equivalents  and our bank line  availability  will be adequate to
finance presently anticipated working capital,  capital expenditure requirements
and other contractual obligations and to repay our long-term debt as it matures.
A significant portion of our revenue for fiscal 2010 is expected to be generated
from our existing  backlog of sales orders.  The funded backlog of orders at the
beginning of our fiscal 2010 (August 3, 2009) was approximately $182 million, of
which  approximately  80% is expected to ship in fiscal 2010. The funded backlog
of orders at  November  1,  2009 was  approximately  $171  million.  All  orders
included in this  backlog are covered by signed  contracts  or purchase  orders.
Nevertheless,  contracts involving  government programs may be terminated at the
discretion of the government.  In the event of the cancellation of a significant
amount of government  contracts included in our backlog, we would be required to
rely more heavily on cash balances and our existing  credit facility to fund our
operations. We are not aware of any events which are reasonably likely to result
in any  cancellation  of our  government  contracts,  nor  does  our  historical
experience  with the  government  indicate  any  reasonable  likelihood  of such
cancellations.

A small  number  of  customers  have  accounted  for a  substantial  portion  of
historical  net sales and we expect  that a  limited  number of  customers  will
continue to represent a substantial portion of sales for the foreseeable future.
Approximately 16.5% and 12.3% of total net sales from continuing  operations for
the first quarter of fiscal 2010 were made to Northrop  Grumman  Corporation and
to Lockheed Martin  Corporation,  respectively.  Future  operating  results will
continue to substantially depend on the success of our largest customers and our
relationship  with them.  Orders from these customers are subject to fluctuation
and may be reduced materially.  The loss of all or a portion of the sales volume
from any one of these  customers  would have an adverse  affect on our liquidity
and operations.

As is customary  in the defense  industry,  inventory  is partially  financed by
progress  payments.  In  addition,  it is customary  for us to receive  advanced
payments  from  customers  on major  contracts at the time a contract is entered
into.  The  unliquidated  balance of progress  payments  was  approximately  $.6
million at November 1, 2009 and $1.8  million at August 2, 2009.  The balance of
advanced payments was approximately  $10.3 million at November 1, 2009 and $12.7
million at August 2, 2009.  The fiscal  2010  decrease  relates to the timing of
payments pursuant to the terms of various contracts.

As of November 1, 2009,  we have  approximately  $13.8  million in cash and cash
equivalents  and  approximately  $23.8 million  available  under our bank credit
facility,  net of outstanding stand-by letters of credit of $11.3 million. As of
November 1, 2009 and August 2, 2009, working capital was $90.8 million and $81.1
million,  respectively,  and the ratio of current assets to current  liabilities
was 3.3 to 1 and 2.5 to 1, respectively.

Net cash  used in  operations  during  the  first  quarter  of  fiscal  2010 was
approximately  $5.5 million  compared to net cash provided by operations of $1.1
million in the prior year, a net operating  cash flow decrease of  approximately
$6.6 million.

Significant  changes in net cash from  operating  activities  during fiscal 2010
include:

     o    net income in the current  period of $3.6 million versus a net loss of
          $1.3 million in the prior year;
     o    payments related to employment settlements of $6.5 million;
     o    a final payment on the EDO litigation  settlement of $2.0 million;
     o    a partial receipt on the Lockheed claim settlement of $1.0 million;
     o    a  reduction  in cost  incurred  and  income  recognized  in excess of
          billings on uncompleted contracts of approximately $4.2 million due to
          the shipment and billing of contracts on percentage of completion;
     o    an increase in trade accounts receivable of approximately $1.3 million
          primarily due to the increased sales volume; and
     o    a decrease in accounts  payable and accrued  expenses of approximately
          $4.7 million primarily as a result of the timing of purchases.

As of August 2, 2009, we have  available net operating loss  carry-forwards  for
federal income tax reporting  purposes of  approximately  $20.7 million,  net of
carryback,  and available net operating loss carry-forwards for state income tax
purposes of approximately $30.7 million,  with expiration dates through 2029. As
a result,  we do not expect to make cash  payments  for federal or state  income
taxes in fiscal 2010 based on our internal projections.

Net cash used in investing  activities of approximately $1.4 million were solely
related to capital  expenditures.  Investing activities in the prior-year period
of $32.1 million were primarily  related to the acquisition of Eyal and included
approximately $2.0 million of capital expenditures.

Net cash provided by financing activities of approximately $5.9 million includes
borrowings  under  our bank line of credit of  approximately  $8.0  million  for
working capital needs, primarily related to the settlement of certain employment
agreements and litigation.  Partially  offsetting these borrowings were payments
of   approximately   $1.0  million  against  our  outstanding  line  of  credit,

                                       15

approximately $.6 million of long-term debt, including payments of approximately
$.25 million on the term loan in Israel,  and approximately $.4 million from the
repurchase  and  retirement  of common  stock under our stock  buyback  program.
Financing  activities  in  the  prior-year  period  were  primarily  related  to
borrowings to fund the acquisition of Eyal.

Bank Line of Credit

At November  1, 2009,  we have net  borrowings  under our bank line of credit of
$7.0 million which were drawn in the first  quarter of fiscal 2010  primarily to
satisfy  certain  employment   settlements,   litigation  and  related  matters.
Subsequent to November 1, 2009, we have repaid $2.0 million of such  borrowings.
Stand-by  letters of credit in the amount of  approximately  $11.3  million were
outstanding at November 1, 2009. We have  approximately  $23.8 million available
under our line at November 1, 2009.  There were no borrowings  under the line of
credit at August 2, 2009.

The agreement  contains  various  financial  covenants,  including,  among other
matters,  minimum tangible net worth,  total  liabilities to tangible net worth,
debt service coverage and restrictions on other borrowings.  In October 2009, we
amended  our  agreement  with the  bank.  We are in  compliance  with all of our
financial  covenants at November 1, 2009 and expect to be in compliance with all
financial  covenants  through fiscal 2010 based on our current business outlook.
However,  we  could  become  non-compliant  with  one or more  of the  financial
covenants in the future if there is an unfavorable resolution of our outstanding
litigation.  The  covenants  under the line of credit may affect our  ability to
undertake additional debt in the future.

Employment Settlements, Litigation and Related Matters

In July 2009, we entered into a settlement agreement with Myron Levy, our former
Chairman and Chief Executive Officer,  terminating his employment agreement. The
settlement  agreement  provides that in full satisfaction of all prior,  current
and future obligations to Mr. Levy under the employment  agreement,  Mr. Levy is
to receive a lump sum payment of approximately  $4.7 million,  which was paid in
August 2009, and thereafter monthly payments of $100,000 commencing on September
1, 2009 for thirty-five  consecutive  months through July 1, 2012.  Payments are
through a non-interest  bearing promissory note. Mr. Levy also shall continue as
a consultant to us for three years at an annual  compensation  of $50,000 and is
to receive  certain  other  benefits as provided  in the  employment  agreement,
including medical reimbursement and insurance.

In August 2009, we entered into an agreement with Jeffrey L. Markel  terminating
his employment agreement, effective as of August 1, 2009. The agreement provides
that in full  satisfaction of all prior,  current and future  obligations to Mr.
Markel under the  employment  agreement,  Mr.  Markel is to receive an immediate
lump sum payment of approximately  $1.4 million,  which was paid in August 2009.
Mr.  Markel  also shall  continue  as a  consultant  to us for three years at an
annual  compensation  of $67,667  and is to receive  certain  other  benefits as
provided in the employment agreement, including medical care reimbursement.

In fiscal 2009, we had approximately $4.3 million due from a customer related to
claims and unpriced  change  orders in  connection  with changes in scope issues
under a contract that were in dispute.  In September  2009, we settled an amount
due from a customer  (related to claims and unpriced change orders in connection
with  changes  in scope  issues  under a  contract  that  were in  dispute)  for
approximately  $2.3  million,  less $0.8  million  previously  advanced  by this
customer.  As a result,  we recorded  certain  charges in the fourth  quarter of
fiscal 2009 and received a partial  payment of  approximately  $1.0 million from
this customer in the first quarter of fiscal 2010.

In  October  2009,  we  settled  a  lawsuit  with a  customer  in its  entirety,
exchanging  mutual  equivalent  releases,  to  avoid  the  delays,  expense  and
uncertainty  of  litigation.  Under  the terms of the  settlement,  we paid $2.0
million to our  customer and mutually  agreed to a  termination  of the purchase
order for convenience without further liability to either party.

In 2006,  we were served with  several  class-action  complaints  against us and
certain of our  current and former  officers  and  directors  and certain of our
current and former  officers  and  directors  were also served with two separate
derivative  complaints  for  breach  of  fiduciary  duty.  At this  stage of the
proceedings,  it is not possible to predict what, if any,  liability we may have
from the Securities Class Actions or the related Derivative Actions.

Stock Buyback Program

In October  2007,  our Board of Directors  approved an expansion of our existing
stock buyback program to make additional  purchases of up to 1,000,000 shares of
our common stock in the open market or in private  transactions,  in  accordance
with applicable SEC rules, to an aggregate of 3,000,000  shares. As of August 2,
2009, we had repurchased and retired approximately  2,386,000 shares. During the
thirteen weeks ended November 1, 2009, we repurchased  and retired 35,902 shares
of  our  common  stock  pursuant  to  this  program  at  an  aggregate  cost  of
approximately  $441,000,  including  transaction  costs.  There  were  no  stock
repurchases  in fiscal  2009.  Funds to acquire the shares came from excess cash
reserves.  The timing, actual number and value of any additional shares that may
be repurchased under this program will depend on a number of factors,  including
our future  financial  performance,  our available  cash resources and competing
uses for the cash,  prevailing  market prices of our common stock and the number
of  shares  that  become  available  for  sale at  prices  that we  believe  are
attractive.  As of November 1, 2009,  approximately  578,000 shares are eligible
for future purchase under the buyback program.

                                       16

Contractual Financial Obligations, Commitments  and  Off-Balance  Sheet Arrange-
ments

Our  financial  obligations  and  commitments  to  make  future  payments  under
contracts  include purchase orders,  debt and lease  agreements,  and contingent
commitments, such as stand-by letters of credit. These financial obligations are
recorded in  accordance  with  accounting  rules  applicable  to the  underlying
transaction,  with the  result  that some are  recorded  as  liabilities  on the
Condensed  Consolidated Balance Sheet, while others are required to be disclosed
in the Notes to Condensed  Consolidated  Financial  Statements and  Management's
Discussion and Analysis of Financial  Condition and Results of  Operations.  The
Company's contractual financial obligations and other contingent commitments are
disclosed  in our Annual  Report on Form 10-K/A for the fiscal year ended August
2, 2009 under  Management's  Discussion and Analysis of Financial  Condition and
Results of Operations.

Recent Accounting Pronouncements

     The Financial  Accounting  Standards  Board issues,  from time to time, new
accounting  standards  updates.  See Notes to Condensed  Consolidated  Financial
Statements in Item 1 for a discussion of these updates.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

     The Company's exposures to market risk have not changed significantly since
August 2, 2009.

Item 4. Controls and Procedures

     (a)  Evaluation of disclosure controls and procedures. The term "disclosure
          controls and  procedures" are defined in Rules 13a-15(e) and 15d-15(e)
          of the  Securities  Exchange  Act of 1934 as  amended  (the  "Exchange
          Act").  These rules refer to the  controls and other  procedures  of a
          company  that are designed to ensure that  information  required to be
          disclosed  by the  company  in the  reports  that it files  under  the
          Exchange Act is recorded,  processed,  summarized and reported  within
          the  required   time   periods.   The   Company's   management,   with
          participation  of the  Company's  Chief  Executive  Officer  and Chief
          Financial   Officer,   has   evaluated   the  design,   operation  and
          effectiveness of the Company's  disclosure controls and procedures and
          have  concluded,  based on such  evaluation,  that such  controls  and
          procedures  were  effective at  providing  reasonable  assurance  that
          required  information will be disclosed in the Company's reports filed
          under the Exchange Act as of November 1, 2009.

     (b)  Changes in internal  controls.  There were no changes in the Company's
          internal controls over financial reporting (as such term is defined in
          Rules  13a-15(f)  and  15d-15(f)  under the  Exchange  Act) during the
          fiscal quarter ended November 1, 2009 that have  materially  affected,
          or are reasonably likely to materially  affect, the Company's internal
          control over financial reporting.

                                       17

                           PART II - OTHER INFORMATION

Item 1. Legal Proceedings

     See Note 8 to Condensed  Consolidated  Financial Statements  (Unaudited) in
Part I - Item 1 for a discussion of Legal Proceedings.

Item 1A. Risk Factors

     In addition to the other  information set forth in this report,  you should
carefully  consider  the risk  factors  disclosed  under Part 1 -"Item 1A.  Risk
Factors" in our Annual  Report on Form 10-K/A for the year ended August 2, 2009,
which could  materially  adversely  affect our  business,  financial  condition,
operating results and cash flows. The risks and  uncertainties  described in our
Form  10-K/A  for the year  ended  August 2, 2009 are not the only ones we face.
Risks and  uncertainties  not  currently  known to us or that we currently  deem
immaterial  also  may  materially  adversely  affect  our  business,   financial
condition, operating results or cash flows.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

         (a) None
         (b) None
         (c) Issuer Purchases of Equity Securities

         The following table provides information about our purchases of our
Common Stock during each month of the quarter ended November 1, 2009:


                                                                                               (c)
                                                                                         Total Number of             (d)
                                                                                             Shares             Maximum Number
                                                     (a)                  (b)           Purchased as Part         of Shares
                                               Total Number of       Average Price         of Publicly         that may yet be
                                                    Shares               Paid               Announced         Purchased under the
Period                                         Purchased (1)(2)        per Share        Plans or Programs     Plans or Programs
- ------                                         ----------------        ---------        -----------------     -----------------
                                                                                                       
August 2009                                              14,600         $12.58              2,400,869              599,131
September 2009                                            4,000         $12.66              2,404,869              595,131
November 2009                                            17,302         $11.95              2,422,171              577,829
                                               -----------------   ------------------
Total for quarter ended November 1, 2009                 35,902         $12.29
                                               =================   ==================
<FN>
     (1) We have a stock  repurchase  program that was  initially  instituted in
October 2002, as further modified, for the purchase of up to 3 million shares of
our  common  stock.  As of  November  1,  2009,  we  acquired  an  aggregate  of
approximately  2.4  million  shares in the open  market,  all of which have been
previously  retired.  The timing and amount of share  repurchases,  if any, will
depend on  business  and  market  conditions,  as well as legal  and  regulatory
considerations, among other things.
</FN>

Item 3. Defaults Upon Senior Securities

         None

Item 4. Submission of Matters to a Vote of Security Holders

         None

Item 5. Other Information

         None

Item 6. Exhibits

     31   Certifications  pursuant  to Rules  13a-14(a)  as adopted  pursuant to
          Section 302 of the Sarbanes-Oxley Act of 2002

     32   Certifications  pursuant to 18 U.S.C. Section 1350 as adopted pursuant
          to Section 906 of the Sarbanes-Oxley Act of 2002

                                       18

                                    SIGNATURE

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                HERLEY INDUSTRIES, INC.



                                BY:  /s/ Anello C. Garefino
                                     -----------------------------------------
                                     Anello C. Garefino, Chief Financial Officer
                                    (Principal Financial Officer)


Date: December 10, 2009