UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q


[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE
ACT OF 1934

For the quarterly period ended:   January 31, 2010
                                  ----------------

                                       or

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934

For the transition period from __________ to __________

                          Commission File Number 0-5411

                             HERLEY INDUSTRIES, INC.
                             -----------------------
             (Exact name of registrant as specified in its charter)

           DELAWARE                                    23-2413500
           --------                                    ----------
(State or other jurisdiction of          (I.R.S. Employer Identification Number)
incorporation or organization)

3061 Industry Drive, Lancaster, Pennsylvania              17603
- --------------------------------------------              -----
  (Address of Principal Executive Offices)              (Zip Code)

Registrant's Telephone Number, including Area Code:   (717) 397-2777
                                                      --------------

- -------------------------------------------------        --------
  (Former Address of Principal Executive Offices)       (Zip Code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements  for the  past 90 days.  X Yes     No
                                    ---     ---

Indicate by check mark whether the registrant has submitted  electronically  and
posted on its corporate Web site, if any, every  Interactive  Data File required
to be submitted  and posted  pursuant to Rule 405 of  Regulation  S-T during the
preceding 12 months (or for such shorter period that the registrant was required
to submit and post such files).      Yes    No
                                 ---    ---

Indicate by check mark whether the registrant is a large  accelerated  filer, an
accelerated filer, a non-accelerated  filer, or a smaller reporting company. See
the  definition  of  "large  accelerated,"   "accelerated  filer"  and  "smaller
reporting company" in Rule 12b-2 of the Exchange Act. (Check one):

  [ ] Large accelerated filer                    [X] Accelerated filer
  [ ] Non-accelerated filer                      [ ] Smaller reporting company
  (Do not check if a smaller reporting company)

Indicate by check mark whether the  registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act).   Yes  X  No
                                ---    ---

As of March 8, 2010, there were 13,577,294 shares of Common Stock outstanding.

                    HERLEY INDUSTRIES, INC. AND SUBSIDIARIES

                               INDEX TO FORM 10-Q


                                                                                                   PAGE
                                                                                                   ----
                                                                                                
PART I - FINANCIAL INFORMATION

Item 1 -   Financial Statements:

           Condensed Consolidated Balance Sheets -
             January 31, 2010 (Unaudited) and August 2, 2009                                        2

           Condensed Consolidated Statements of Income (Unaudited) -
             for the thirteen and twenty-six weeks ended January 31, 2010 and February 1, 2009      3

           Condensed Consolidated Statements of Cash Flows (Unaudited) -
             for the twenty-six weeks ended January 31, 2010 and February 1, 2009                   4

           Notes to Condensed Consolidated Financial Statements (Unaudited)                         5

Item 2 -   Management's Discussion and Analysis of Financial Condition and Results of Operations   13

Item 3 -   Quantitative and Qualitative Disclosures About Market Risk                              18

Item 4 -   Controls and Procedures                                                                 19

PART II - OTHER INFORMATION

Item 1 -   Legal Proceedings                                                                       19

Item 1A -  Risk Factors                                                                            19

Item 2 -   Unregistered Sales of Equity Securities and Use of Proceeds                             19

Item 3 -   Defaults upon Senior Securities                                                         19

Item 4 -   Submission of Matters to a Vote of Security Holders                                     19

Item 5 -   Other Information                                                                       20

Item 6 -   Exhibits                                                                                20

Signature                                                                                          20




Part I - Financial Information
Item I - Financial Statements

            HERLEY INDUSTRIES, INC. AND SUBSIDIARIES
              CONDENSED CONSOLIDATED BALANCE SHEETS
                (In thousands, except share data)

                                                                      January 31,
                                                                        2010        August 2,
                                                                     (Unaudited)      2009
                                                                     -----------   -----------
        ASSETS
Current Assets:
                                                                           
        Cash and cash equivalents                                  $     12,134  $     14,820
        Trade accounts receivable, net                                   30,291        28,687
        Income taxes receivable                                           3,771            36
        Costs incurred and income recognized in excess
           of billings on uncompleted contracts and claims                4,383        10,396
        Inventories, net                                                 56,049        57,804
        Deferred income taxes                                            16,300        19,380
        Other current assets                                              5,308         2,780
                                                                     -----------   -----------
               Total Current Assets                                     128,236       133,903
Property, plant and equipment, net                                       32,830        32,872
Goodwill                                                                 43,722        43,722
Intangibles, net                                                          8,744         9,619
Deferred income taxes                                                     4,656         7,571
Other assets                                                                508           598
                                                                     -----------   -----------
               Total Assets                                        $    218,696  $    228,285
                                                                     ===========   ===========
        LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities:
        Current portion of long-term debt                          $      1,321  $      1,595
        Current portion of employment settlement agreements               1,294         7,400
        Current portion of litigation settlements                           988           954
        Accounts payable and accrued expenses                            21,452        26,447
        Billings in excess of costs incurred and
            income recognized on uncompleted contracts                      414           261
        Accrual for contract losses                                       2,262         3,440
        Advance payments on contracts                                    10,140        12,698
                                                                     -----------   -----------
               Total Current Liabilities                                 37,871        52,795
Long-term debt, net of current portion                                   11,501        12,246
Long-term portion of employment settlement agreements                     2,118         2,827
Other long-term liabilities                                               8,164         8,361
                                                                     -----------   -----------
               Total Liabilities                                         59,654        76,229
                                                                     -----------   -----------
Commitments and Contingencies
Shareholders' Equity:
        Common stock, $.10 par value; authorized 20,000,000 shares;
          issued and outstanding 13,577,294 at January 31, 2010
          and 13,719,926 at August 2, 2009                                1,358         1,372
        Additional paid-in capital                                      102,779       103,113
        Retained earnings                                                55,223        47,882
        Accumulated other comprehensive loss                               (318)         (311)
                                                                     -----------   -----------
                Total Shareholders' Equity                               159,042       152,056
                                                                     -----------   -----------
                Total Liabilities and Shareholders' Equity          $    218,696  $    228,285
                                                                     ===========   ===========

See notes to condensed consolidated financial statements.

                                       2

                    HERLEY INDUSTRIES, INC. AND SUBSIDIARIES
             CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
                      (In thousands, except per share data)



                                                                 Thirteen weeks ended         Twenty-six weeks ended
                                                                 --------------------         ----------------------
                                                              January 31,     February 1,   January 31,     February 1,
                                                                  2010           2009           2010           2009
                                                              -------------   ------------  -------------   ------------
                                                                                              
Net sales                                                   $       46,609  $      39,974 $       94,288  $      75,318
                                                              -------------   ------------  -------------   ------------
Cost and expenses:
         Cost of products sold                                      33,752         30,303         68,144         59,044
         Selling and administrative expenses                         7,746          7,047         15,427         14,370
         Net loss (gain) on sale of assets                            -                45           -              (573)
         Litigation costs, net of recovery settlement               (1,224)          -              (684)           558
         Employment settlement costs                                   900           -               900              -
                                                              -------------   ------------  -------------   ------------
                                                                    41,174         37,395         83,787         73,399

         Operating income                                            5,435          2,579         10,501          1,919
                                                              -------------   ------------  -------------   ------------
Other (expense) income:
         Interest income                                                 9             18             20             36
         Interest expense                                             (165)          (476)          (330)          (699)
         Foreign exchange transaction losses                          (122)           (30)          (164)          (390)
                                                              -------------   ------------  -------------   ------------
                                                                      (278)          (488)          (474)        (1,053)
                                                              -------------   ------------  -------------   ------------
         Income from continuing operations
             before income taxes                                     5,157          2,091         10,027            866
         Provision (benefit) for income taxes                        1,367            (62)         2,686           (404)
                                                              -------------   ------------  -------------   ------------
         Income from continuing operations                           3,790          2,153          7,341          1,270
                                                              -------------   ------------  -------------   ------------
Discontinued operations:
         Loss from operations of discontinued subsidiary              -              -              -              (734)
         Benefit for income taxes                                     -              -              -              (278)
                                                              -------------   ------------  -------------   ------------
         Loss from discontinued operations                            -              -              -              (456)
                                                              -------------   ------------  -------------   ------------
Net income                                                  $        3,790  $       2,153 $        7,341  $         814
                                                              =============   ============  =============   ============
Earnings (loss) per common share - Basic
         Income from continuing operations                  $          .28  $         .16 $          .54  $         .09
         Loss from discontinued operations                              -              -              -            (.03)
                                                              -------------   ------------  -------------   ------------
         Net income - basic                                 $          .28  $         .16 $          .54  $         .06
                                                              =============   ============  =============   ============

         Basic weighted average shares                              13,687         13,550         13,695         13,537
                                                              =============   ============  =============   ============
Earnings (loss) per common share - Diluted
         Income from continuing operations                  $          .27  $         .16 $          .53  $         .09
         Loss from discontinued operations                              -              -              -            (.03)
                                                              -------------   ------------  -------------   ------------
         Net income - diluted                               $          .27  $         .16 $          .53  $         .06
                                                              =============   ============  =============   ============
         Diluted weighted average shares                            13,853         13,746         13,865         13,949
                                                              =============   ============  =============   ============

See notes to condensed consolidated financial statements.

                                       3



                    HERLEY INDUSTRIES, INC. AND SUBSIDIARIES
           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
                                 (In thousands)


                                                                       Twenty-six weeks ended
                                                                       ----------------------
                                                                      January 31,   February 1,
                                                                         2010          2009
                                                                      -----------   -----------
Cash flows from operating activities:
                                                                           
      Net income                                                    $      7,341 $         814
                                                                      -----------   -----------
      Adjustments to reconcile net income to
         net cash provided by operating activities:
          Depreciation and amortization                                    3,633         4,161
          Gain on sale of fixed assets                                    -               (573)
          Impairment of goodwill of discontinued subsidiary               -              1,000
          Stock-based compensation costs                                     240           293
          Excess tax benefit from exercises of stock options              -                (61)
          Imputed interest on employment and litigation settlement
           liabilities                                                        88           190
          Inventory valuation reserve charges                                619           723
          Warranty reserve charges                                           842           817
          Deferred tax provision (benefit)                                 5,990          (474)
          Changes in operating assets and liabilities:
              Cash of discontinued subsidiary                             -               (712)
              Trade accounts receivable                                   (1,630)       (1,062)
              Income taxes receivable                                     (3,735)         (290)
              Costs incurred and income recognized in excess
                 of billings on uncompleted contracts and claims           5,969         3,620
              Inventories, net                                             1,111        (3,143)
              Other current assets                                        (2,531)         (650)
              Accounts payable and accrued expenses                       (4,874)       (5,525)
              Billings in excess of costs incurred and
                income recognized on uncompleted contracts                   161           109
              Accrual for contract losses                                 (1,172)          (92)
              Employment settlement payments                              (7,769)         (661)
              Litigation settlement payments                              (2,000)       -
              Advance payments on contracts                                 (557)        5,381
              Other, net                                                     (80)         (450)
                                                                      -----------   -----------
                       Total adjustments                                  (5,695)        2,601
                                                                      -----------   -----------
          Net cash provided by operating activities                        1,646         3,415
                                                                      -----------   -----------
Cash flows from investing activities:
      Acquisition of business, net of cash acquired                       -            (30,010)
      Proceeds from sale of discontinued business                         -             15,000
      Capital expenditures                                                (2,738)       (2,622)
                                                                      -----------   -----------
          Net cash used in investing activities                           (2,738)      (17,632)
                                                                      -----------   -----------
Cash flows from financing activities:
      Borrowings under bank line of credit                                 7,000        24,000
      Borrowings - term loan                                              -             10,000
      Proceeds from exercise of stock options                             -                313
      Excess tax benefit from exercises of stock options                  -                 61
      Payments of long-term debt                                          (1,005)       (1,010)
      Payments under bank line of credit                                  (7,000)      (21,500)
      Purchase of treasury stock                                            (588)       -
                                                                      -----------   -----------
          Net cash (used in) provided by financing activities             (1,593)       11,864
                                                                      -----------   -----------
Effect of exchange rate changes on cash                                       (1)          (72)
                                                                      -----------   -----------
          Net decrease in cash and cash equivalents                       (2,686)       (2,425)
Cash and cash equivalents at beginning of period                          14,820        14,347
                                                                      -----------   -----------
Cash and cash equivalents at end of period                          $     12,134 $      11,922
                                                                      ===========   ===========

      See notes to condensed consolidated financial statements.

                                       4

                    HERLEY INDUSTRIES, INC. AND SUBSIDIARIES

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

1.   Principles of Consolidation and Basis of Presentation

     The  unaudited  Condensed  Consolidated  Financial  Statements  include the
     accounts of Herley Industries, Inc. ("Herley"), a Delaware corporation, and
     its  wholly-owned  subsidiaries  (collectively  the  "Company"),  which are
     engaged in the design,  development and manufacture of microwave technology
     solutions for the defense,  aerospace and medical industries worldwide with
     four  domestic  and  three  foreign   manufacturing   facilities   and  two
     engineering  offices in the U.S. Herley's corporate office is in Lancaster,
     Pennsylvania.  Herley's primary business units include:  Herley  Lancaster;
     Herley New England; Herley Israel; Micro Systems, Inc. ("MSI"); Herley-CTI;
     Eyal Industries ("Eyal");  and EW Simulation  Technology  ("EWST").  In the
     first quarter of fiscal 2009 ended  November 2, 2008,  the Company sold its
     Innovative Concepts,  Inc. ("ICI") business.  The results of operations for
     ICI  have  been  reported  as  discontinued  operations  in  the  Condensed
     Consolidated   Statements  of  Income  for  all  periods   presented.   All
     significant intercompany accounts and transactions have been eliminated.

     The accompanying unaudited Condensed Consolidated Financial Statements have
     been prepared in accordance  with  instructions to Form 10-Q and Article 10
     of Regulation S-X and do not include all of the information and disclosures
     normally included in annual financial  statements as required by accounting
     principles generally accepted in the United States of America ("U.S. GAAP")
     for  complete  financial  statements.  In the  opinion of  management,  all
     adjustments (consisting of normal recurring items, as well as the recording
     of the  operations of a discontinued  subsidiary  and the  acquisition of a
     business as discussed in Notes 3 and 2, respectively)  considered necessary
     for a fair  presentation  have been included in the accompanying  condensed
     consolidated  financial statements.  Operating results for this quarter are
     not  necessarily  indicative  of the  results  of  operations  that  may be
     expected  for  any  other  interim  period  or for  the  full  year.  These
     statements  should be read in conjunction with the  consolidated  financial
     statements  and notes  thereto,  and the Company's  description of critical
     accounting  policies  included in the Company's  2009 Annual Report on Form
     10-K/A  for the  fiscal  year  ended  August  2,  2009 as  filed  with  the
     Securities  and  Exchange  Commission  ("SEC") on November  30,  2009.  The
     accounting   policies   used  in  preparing   these   unaudited   condensed
     consolidated   interim  financial  statements  are  consistent  with  those
     described in the August 2, 2009 audited financial statements. The Condensed
     Consolidated  Balance  Sheet at August 2,  2009 has been  derived  from the
     audited consolidated financial statements at that date but does not include
     all of the  information  and  footnotes  required by U.S. GAAP for complete
     financial statements.  Certain prior-period balances have been reclassified
     to conform to the current period's financial statement presentation.

     The  preparation  of financial  statements  in  conformity  with U.S.  GAAP
     requires  that  management  of  the  Company  make  certain  estimates  and
     assumptions  that affect the reported  amounts of assets,  liabilities  and
     disclosures  of  contingent  assets  and  liabilities  at the  date  of the
     financial  statements and reported  amounts of revenues and expenses during
     the reporting periods.  These judgments can be subjective and complex,  and
     consequently   actual  results  could  differ  from  those   estimates  and
     assumptions.   The  most  significant  estimates  include:   valuation  and
     recoverability of goodwill and long-lived assets; income taxes; recognition
     of revenue and costs on production  contracts;  the valuation of inventory;
     accrual of litigation settlements and other contingencies;  and stock-based
     compensation costs. Each of these areas requires the Company to make use of
     reasoned estimates including estimating the cost to complete a contract and
     loss accruals,  forecasted  cash flows and the net realizable  value of its
     inventory. Changes in estimates can have a material impact on the Company's
     financial position and results of operations.

2.   Business Combination

     The Company entered into an Asset Purchase Agreement, dated as of August 1,
     2008, to acquire the business and certain  assets subject to the assumption
     of certain  liabilities  of Eyal,  a  privately-held  Israeli  company  for
     $30,000,000.  The  transaction  closed on September 16, 2008.  The business
     operates as a wholly-owned  subsidiary of General  Microwave  Israel (1987)
     Ltd.  Eyal is a  leading  supplier  of a broad  range of  innovative,  high
     reliability  RF,  microwave and millimeter  wave  components and customized
     subsystems for the global defense industry.  Based in Kibbutz Eyal, Israel,
     the company  had  approximately  175  employees.  Eyal's core  capabilities
     include  complex  integrated   microwave   assemblies  and  "off-the-shelf"
     components for radar, ESM, ECM and  communication  systems which complement
     and expand  the  Company's  current  product  line.  Eyal's  customers  and
     programs  further  strengthen the Company's  presence in the  international
     marketplace.  Funding for the purchase was provided  through a  $20,000,000
     loan under the Company's  existing  credit  facility and a term loan in the
     amount of $10,000,000 through a bank in Israel. The term loan is payable in
     quarterly installments of $250,000 over a period of ten years with interest
     at LIBOR plus 1.5%.

     The  acquisition  has been  accounted  for using the purchase  method.  The
     results of operations  of Eyal are included in the  Condensed  Consolidated
                                       5

     Financial  Statements  from September 1, 2008,  the  designated  "effective
     date".   The  allocation  of  the  aggregate   purchase  price   (including
     acquisition costs of approximately $427,000), based on a detailed review of
     the fair value of assets  acquired and liabilities  assumed,  including the
     fair value of identifiable intangible assets, is as follows (in thousands):

                                                            
                  Aggregate purchase price                     $ 30,427
                                                               ========
                  Current assets (including cash of $418)      $  8,499
                  Furniture and equipment                         3,721
                  Intangibles                                     5,446
                  Goodwill                                       17,039
                  Current liabilities                           (3,920)
                  Other long-term liabilities                     (358)
                                                              ---------
                                                                $30,427
                                                              =========

     The  excess  of the total  purchase  price  over the fair  value of the net
     assets acquired, including the value of the identifiable intangible assets,
     has been allocated to goodwill.  Goodwill is being amortized over ten years
     for tax purposes but not for financial reporting  purposes.  The intangible
     assets subject to  amortization  are being  amortized for tax and financial
     reporting purposes and have been assigned useful lives as follows:

                                                                   
                  Technology                   $2,929                    13 years
                  Backlog                       1,259                     2 years
                  Trademarks                    1,258                    13 years
                                               ------
                                               $5,446
                                               ======

3.   Discontinued Operations and Disposal of Long-Lived Assets

     Discontinued operations

     On September  18, 2008,  the Company  executed an agreement  with a foreign
     defense company to divest its ICI subsidiary  located in McLean,  Virginia.
     ICI  is  a  communications  technology  development  firm  specializing  in
     research,  design,  development,  production  and support of wireless  data
     communications  products and  services.  On November 10, 2008,  the Company
     sold  the  stock of ICI for  approximately  $15,000,000  in cash,  of which
     $727,000  is  held  in  escrow  as  security  for  certain  indemnification
     obligations.  The escrow  period will end on May 10, 2010.  The disposal of
     the  business  of  ICI  is  presented  as  discontinued  operations  in the
     Condensed Consolidated  Statements of Income for the twenty-six weeks ended
     February 1, 2009.

     The  following  results  of  operations  of  ICI  have  been  presented  as
     discontinued  operations in the Condensed Consolidated Statements of Income
     (in thousands):


                                                       Twenty-six
                                                       weeks ended
                                                       February 1,
                                                          2009
                                                     ----------------
                                                
     Net sales                                     $           5,953
     Cost of products sold and other expenses                  5,687
     Impairment of goodwill                                    1,000
                                                     ----------------
     Loss before income taxes                                   (734)
     Benefit for income taxes                                   (278)
                                                     ----------------
     Loss from discontinued operations             $            (456)
                                                     ================

     No gain or loss was recorded on the sale of the subsidiary.

     Disposal of long-lived assets

     On  October  31,  2008,  the  Company  completed  the sale of assets of its
     machine shop located at its MSI operation to a third party in the amount of
     $675,000.  Payment  terms are  $1,000  due at  closing  and the  balance of
     $674,000 payable over six years in accordance with the terms of an interest
     bearing note. The note provides for minimum monthly payments of $9,000. The
     current  portion of $108,000 is included in "Other current  assets" and the
     balance of $402,000  and  $460,000  is  included  in "Other  assets" in the
     Condensed  Consolidated  Balance  Sheets at January  31, 2010 and August 2,
     2009, respectively.  The sale of the machine shop resulted in a net gain of
     approximately  $618,000  and is  included  in "Net  loss  (gain) on sale of
     assets"  in  the  Condensed  Consolidated  Statements  of  Income  for  the
     twenty-six weeks ended February 1, 2009.
                                       6

4.   Goodwill and Intangibles, net

     The changes in Goodwill and  Intangibles,  net during the twenty-six  weeks
     ended January 31, 2010 is as follows (in thousands):


                                                     Goodwill      Intangibles
                                                     --------      -----------
                                                           
        Balance at August 2, 2009                 $    43,722    $     9,619
        Less: amortization                               -              (875)
                                                  ------------   ------------
                                                  $    43,722    $     8,744
                                                  ============   ============

     Amortization  expense related to intangibles  subject to  amortization  was
     $423,000 and $747,000  for the  thirteen  weeks ended  January 31, 2010 and
     February  1, 2009,  respectively,  and  $875,000  and  $1,369,000,  for the
     twenty-six weeks ended January 31, 2010 and February 1, 2009, respectively.

     There have been no triggering  events or indicators of impairment that have
     occurred  during the  twenty-six  weeks  ended  January 31, 2010 that would
     require additional  impairment testing of goodwill or long-lived intangible
     assets.

5.   Inventories, net

     The major components of inventories, net are as follows (in thousands):


                                                           January 31,      August 2,
                                                              2010            2009
                                                          -------------  ---------------
                                                                   
Purchased parts and raw materials                         $     35,367   $       36,034
Work in process                                                 26,637           28,686
Finished products                                                2,124            2,246
                                                          -------------  ---------------
                                                                64,128           66,966
Less:
   Allowance for obsolete and slow moving inventory              7,574            7,314
   Unliquidated progress payments                                  505            1,848
                                                          -------------  ---------------
                                                          $     56,049   $        57,804
                                                          =============  ===============

6.   Income Taxes

     The provision for income taxes  related to  continuing  operations  for the
     twenty-six weeks ended  January 31,  2010 was  $2,686,000  as compared to a
     benefit of $404,000  for the twenty-six weeks ended  February 1, 2009.  The
     estimated  effective  income  tax rate for fiscal  2010 is 26.8%,  which is
     lower than the  statutory  rate of 35.0%,  primarily  due to the  Company's
     foreign earnings  attributable to its Israeli  subsidiary which is taxed at
     an estimated rate of 10%, thereby reducing the effective income tax rate by
     approximately  5.5% along with the  benefit  from the  carryback  of unused
     research and  development  credits  which reduced the effective tax rate by
     approximately 1.7%.

     As a result  of the  change in the  carryback  provisions  of the  Internal
     Revenue Code in November  2009,  the Company has filed a federal income tax
     carryback  claim and  expects  to  receive a refund of  approximately  $3.6
     million in the third quarter of fiscal 2010.

7.   Product Warranties

     The  Company  warrants  its  products  generally  for a period of one year.
     Product warranty costs are accrued based on historical claims expense,  and
     are included in "Accounts  payable and accrued  expenses" on the  Condensed
     Consolidated Balance Sheets. Accrued warranty costs are reduced as warranty
     repair costs are incurred.  The following  table presents the change in the
     accrual for product  warranty costs for the thirteen and  twenty-six  weeks
     ended January 31, 2010 and February 1, 2009,  respectively  (in thousands):


                                                      Thirteen weeks ended            Twenty-six weeks ended
                                                      --------------------            ----------------------
                                                   January 31,      February 1,     January 31,      February 1,
                                                      2010            2009             2010             2009
                                                 ---------------  --------------  ---------------  ---------------
                                                                                       
Balance at beginning of period                   $         1,028  $        1,016  $          938   $        1,142
Provision for warranty obligations                           334             556             913              899
Warranty liability of business sold                          -               -               -               (250)
Warranty costs charged to the reserve                       (326)           (537)           (815)            (756)
                                                 ---------------  --------------  ---------------  ---------------
Balance at end of period                         $         1,036  $        1,035  $        1,036   $        1,035
                                                 ===============  ==============  ===============  ===============

                                       7

8.   Litigation

     In June and July 2006,  the Company was served  with  several  class-action
     complaints  against  the  Company  and  certain of its  current  and former
     officers and directors  ("other  defendants") in the United States District
     Court for the Eastern District of  Pennsylvania.  The claims are made under
     Section  10(b) and 20(a) of the  Securities  Exchange  Act of 1934 and Rule
     10b-5  thereunder.  The plaintiffs seek unspecified  damages on behalf of a
     purported  class of purchasers of the Company's  securities  during various
     periods before June 14, 2006. All defendants in the class-action complaints
     filed  motions to dismiss on April 6,  2007.  On July 17,  2007,  the Court
     issued an order denying the Company's and its former  Chairman's  motion to
     dismiss and  granted,  in part,  the other  defendants'  motion to dismiss.
     Specifically, the Court dismissed the Section 10(b) claim against the other
     defendants and denied the motion to dismiss the Section 20(a) claim against
     them. On July 9, 2008,  plaintiffs filed a Motion for Class  Certification.
     On March 4, 2009, all defendants filed an Opposition to Plaintiffs'  Motion
     for  Class  Certification.  On May 18,  2009,  plaintiffs  filed a reply in
     support of their motion for class  certification.  Oral argument  regarding
     the plaintiffs'  motion for class  certification was held on July 17, 2009.
     On October 9, 2009, the Court issued an order granting  plaintiffs'  motion
     for class  certification.  The Court  certified a class  consisting  of all
     purchasers of Herley stock between  October 1, 2001 and June 14, 2006,  who
     sustained a loss as a result of that acquisition.  On October 30, 2009, the
     plaintiffs  and the Company  each filed a Motion for Summary  Judgment.  On
     January 29, 2010,  the Court issued an order denying both summary  judgment
     motions and has set a trial date of mid-July of this year for this  action.
     The Company and the individual  defendants are vigorously defending against
     this  lawsuit.  At this stage of the  proceedings,  it is not  possible  to
     predict  what, if any,  liability the Company may have from the  Securities
     Class Action.

     In July and August 2006,  the Company and certain of its current and former
     officers  and  directors  were also  served  with two  separate  derivative
     complaints  for breach of fiduciary  duty brought  pursuant to Rule 23.1 of
     the  Federal  Rules  of  Civil  Procedure.  The  complaints  relate  to the
     Company's indictment in 2006 and were consolidated into one action on March
     9, 2006.  All  defendants  in the  derivative  complaints  filed motions to
     dismiss on February 26, 2007.  On July 20, 2007,  the Court issued an order
     denying   defendants'   motions  in  part  and   granting   them  in  part.
     Specifically,  the Court  dismissed  the claim that the named  officers and
     directors  failed to oversee the former  Chairman's  actions and denied the
     motions with respect to the other alleged claims.  On October 30, 2009, the
     Company filed a Motion for Summary  Judgment.  By Order dated  February 22,
     2010,  the Court  denied  the motion and has set a trial date of mid-May of
     this year for this action.  The Company and the  individual  defendants are
     vigorously   defending   against  this  lawsuit.   At  this  stage  of  the
     proceedings,  it is not possible to predict  what,  if any,  liability  the
     Company may have from the Derivative Action.

     The  Company  believed it was  entitled  to recovery of certain  legal fees
     associated with the above matters under its Directors and Officers  ("D&O")
     insurance   policy.   The  Company  had   received   partial   payments  of
     approximately $2,323,000 to date. The Company had entered into an agreement
     dated  January  11,  2007  with  the  insurance  carrier  whereby  if it is
     determined by final decision of an arbitration  panel, or by final judgment
     of a court,  or other  final  decision  of a tribunal  having  jurisdiction
     thereof,  that any amount paid by the insurance  carrier was not a loss, as
     that  term was  defined  in the  policy,  the  Company  would  repay to the
     insurance  carrier  any  such  uncovered  sums  previously  advanced.   The
     insurance carrier asserted in a letter their  determination  that they were
     not liable for certain of the legal  costs  incurred  by the  Company.  The
     Company  responded with a letter,  supported by court case citations,  that
     all the submitted  costs  represent  valid claims under the policy and that
     the insurance company should be liable. In November 2008, the Company filed
     a complaint  against the insurance  carrier to recover the legal costs. The
     insurance  carrier answered the complaint and filed a counterclaim  seeking
     to recover prior advances of  approximately  $2,323,000.  Discovery on this
     phase of the case concluded and the Company and the insurance carrier filed
     cross motions for summary judgment relating to certain defenses.  On August
     25, 2009, the Court ruled against the Company and found that the legal fees
     incurred on behalf of the Company in the  Securities  Class  Action are not
     covered.  The fees paid on behalf of certain  individual  defendants in the
     Securities Class Action were not challenged.  The Company filed a Notice of
     Appeal in the  United  States  Court of Appeal  for the Third  Circuit.  In
     February  2010,  the  Company  settled  this  litigation  for an  aggregate
     settlement  amount under the policy of  $4,000,000.  Under the terms of the
     settlement and release, the insurance carrier shall not be liable to any of
     the insured  defendants,  or any other  insured  under the policy,  for any
     other  payment  under the  policy in regard to the  outstanding  securities
     class  action and  derivative  action  litigations  and the policy shall be
     deemed  exhausted.  Any further defense costs,  possible  settlements or an
     unfavorable  outcome  of  the  aforementioned  litigations  will  be  borne
     entirely by the  Company.  The  Company  received a  settlement  payment of
     $1,677,000  on February 19,  2010,  which was the net amount due after what
     was previously advanced.

     By letter dated May 28, 2009,  the Company was advised that a contract with
     General  Microwave  Corporation,  a wholly owned subsidiary of the Company,
     doing  business as Herley  Farmingdale  ("GMC") in the aggregate  amount of
     approximately  $4,900,000 was being terminated for default. By letter dated
     June 1, 2009, the customer  demanded a return of approximately  $3,800,000,
     which  represented an alleged  progress  payment made under the contract to
     GMC.  On June 8,  2009,  GMC filed  suit  against  EDO  Communications  and
     Countermeasures,  Inc.  doing  business  as ITT  Force  Protection  Systems
     ("EDO") in the United States District Court for the Eastern District of New
     York (the "New York Action") seeking a Declaratory Judgment, pursuant to 28
     U.S.C.  ss.  2201 et.  seq.  and for  breach of  contract  related to EDO's
     decision to terminate  the contract  for default.  On August 13, 2009,  EDO
     filed suit against GMC and the Company in the Superior Court of California,
     Ventura County, for breach of contract,  unjust  enrichment,  and money had
     and received (the  "California  Action").  On October 8, 2009,  all parties
     entered into an  agreement  to settle this  matter.  Under the terms of the
     settlement,  the Company paid  $2,000,000  to EDO and the parties  mutually
     agreed to a  termination  of the  purchase  order for  convenience  without
     further liability to either party.

     The Company is involved in various other legal proceedings and claims which

                                       8

     arise in the ordinary course of its business. While any litigation contains
     an element of  uncertainty,  management  believes  that the outcome of such
     other  litigation will not have a material  adverse effect on the Company's
     financial position or results of operations.

9.   Employment Settlement Agreement

     Effective January 8, 2010, David H. Lieberman resigned as a director and as
     Chairman  of the Board of  Directors  of the  Company.  Mr.  Lieberman  was
     appointed to the Company's  Board of Directors on July 22, 2009 and elected
     as an  executive,  serving in the  capacity as  Chairman  of the Board.  In
     connection with his election as Chairman, Mr. Lieberman was awarded 100,000
     shares of  restricted  common stock which were to vest in 2014,  subject to
     accelerated vesting under certain circumstances, and annual compensation of
     $250,000.  Having  fulfilled  various  initiatives,  the  Company  and  Mr.
     Lieberman  determined that it would be in their mutual  best-interests  for
     the  Company  to  transition  to a new  Chairman  of the  Board and for Mr.
     Lieberman to  transition  back as counsel to the Company,  as well as being
     able to engage in other  business  opportunities.  During  Mr.  Lieberman's
     Chairmanship, Mr. Lieberman was able to achieve, either alone or along with
     others, results which exceeded the Company's expectations,  with respect to
     both the  benefits to the Company  and the time period  during  which these
     benefits  were  able  to be  realized.  In  addition,  as a  result  of his
     resignation, Mr. Lieberman's restricted stock will not vest, and, thus, Mr.
     Lieberman will forego the potential value of the restricted stock. In light
     of the  value  of Mr.  Lieberman's  achievements  on  behalf  of,  and  his
     contributions  to the Company,  the Company  entered into an agreement with
     Mr.  Lieberman under which he received a performance  payment in the amount
     of $900,000.

10.  Line of Credit, Long-Term Debt and Stand-by Letters of Credit

     The Company has a  $40,000,000  Revolving  Credit Loan  Agreement  with two
     banks on an unsecured basis, as modified in October 2009, which may be used
     for  general  corporate  purposes,   including  business  acquisitions  and
     stand-by letters of credit.  The agreement requires the payment of interest
     only on a monthly basis and payment of the outstanding principal balance on
     March 31,  2012.  The Company may elect to borrow with  interest at (A) the
     bank's  prime rate of interest  minus 0.50% or (B) the greater of (i) LIBOR
     plus a margin of 2.50% or (ii) 3.50%. There is a fee of 20 basis points per
     annum on the unused portion of the credit facility payable  quarterly and a
     fee of 1.25% per annum on  outstanding  stand-by  letters  of  credit.  The
     agreement  contains various  financial  covenants,  including,  among other
     matters,  minimum  tangible net worth,  total  liabilities  to tangible net
     worth,  debt service  coverage and  restrictions on other  borrowings.  The
     Company is in compliance with all of its financial covenants at January 31,
     2010.

     The  Company  had no loans  outstanding  under  its bank  line of credit at
     January  31, 2010 or at August 2, 2009.  Stand-by  letters of credit in the
     amount of approximately $11,115,000, of which $8,983,000 reduces the amount
     of credit  available under its credit line, were outstanding at January 31,
     2010. The Company had approximately $31,017,000 available under its line at
     January 31, 2010.

11.  Stock Buyback Program

     In October 2007, the Company's Board of Directors  approved an expansion of
     its existing stock buyback  program to make  additional  purchases of up to
     1,000,000  shares of its  common  stock in the open  market  or in  private
     transactions,  in accordance  with applicable SEC rules, to an aggregate of
     3,000,000  shares.  As of August 2, 2009, the Company had  repurchased  and
     retired approximately  2,386,000 shares. During the thirteen and twenty-six
     weeks ended January 31, 2010,  the Company  repurchased  and retired 11,730
     and  47,632  shares of its common  stock,  respectively,  pursuant  to this
     program  at an  aggregate  cost  of  approximately  $147,000  and $588,000,
     respectively,  including transaction costs. There were no stock repurchases
     in fiscal 2009. Funds to acquire the shares came from excess cash reserves.
     The timing,  actual number and value of any  additional  shares that may be
     repurchased  under  this  program  will  depend  on a  number  of  factors,
     including  the  Company's  future  financial  performance,   the  Company's
     available cash resources and competing uses for the cash, prevailing market
     prices of the  Company's  common stock and the number of shares that become
     available for sale at prices that the Company  believes are attractive.  As
     of January 31, 2010,  approximately  566,000 shares are eligible for future
     purchase under the Company's buyback program.

12. Comprehensive Income (Loss)

     Comprehensive  income  (loss) for the periods  presented  is as follows (in
     thousands):



                                                        Thirteen weeks ended             Twenty-six weeks ended
                                                        --------------------             ----------------------
                                                    January 31,      February 1,      January 31,      February 1,
                                                        2010             2009             2010             2009
                                                   ---------------  ---------------  ---------------  ---------------
                                                                                          
Net income                                         $        3,790   $        2,153   $         7,341  $           814
Unrealized gain (loss) on interest rate swap                    5              (20)                9              (28)
Translation of foreign financial statements                   (19)            (815)              (16)          (2,401)
                                                   ---------------  ---------------  ---------------  ---------------
       Comprehensive income (loss)                 $        3,776   $        1,318   $         7,334  $        (1,615)
                                                   ===============  ===============  ===============  ===============

     The  foreign  currency  translation  gain (loss)  relates to the  Company's
     investment  in its U.K.  subsidiary  and  fluctuations  in  exchange  rates
     between its local currency and the U.S. dollar.

                                       9


     The components of accumulated other comprehensive loss is as follows (in
thousands):


                                                        January 31,     August 2,
                                                           2010           2009
                                                        ------------   ------------
                                                               
Unrealized loss on interest rate swap, net of tax     $         (68) $         (77)
Translation of foreign financial statements                    (250)          (234)
                                                        ------------   ------------
       Accumulated other comprehensive loss           $        (318) $        (311)
                                                        ============   ============

13.  Share-Based Compensation

     The Company has various  fixed stock  option  plans which are  described in
     Note O of its August 2, 2009 Annual  Report on Form 10-K/A that provide for
     the grant of stock options and restricted  stock to eligible  employees and
     directors.

     The Company  recorded total  share-based  costs related to stock option and
     restricted  stock  awards,  included  as  compensation  costs in  operating
     expenses, of $116,000 and $145,000 for the thirteen weeks ended January 31,
     2010 and February 1, 2009, respectively,  and $240,000 and $293,000 for the
     twenty-six weeks ended January 31, 2010 and February 1, 2009, respectively.

     As of January 31, 2010,  there were  3,118,000  stock options  outstanding.
     Options for 10,000  shares of common  stock at an exercise  price of $12.45
     per share and 5,000 shares of restricted  stock were granted to an employee
     during the first quarter of fiscal 2010 with a fair value of  approximately
     $43,000  and  $62,000,  respectively.  There were no options or  restricted
     stock  awards  granted  during  the  second  quarter  of fiscal  2010.  The
     aggregate  value of unvested  options as of January 31, 2010, as determined
     using a Black-Scholes  option valuation model,  was  approximately  $97,000
     (net of estimated  forfeitures),  which is expected to be recognized over a
     weighted-average  period of 1.4  years.  The  aggregate  value of  unvested
     restricted stock as of January 31, 2010 was approximately  $55,000,  net of
     forfeitures  which are expected to be  recognized  over a  weighted-average
     period of 2.7 years.


     No options were exercised  during the thirteen and  twenty-six  weeks ended
     January 31, 2010 and options for 64,000  shares and 82,800 shares of common
     stock expired or were forfeited  during the thirteen and  twenty-six  weeks
     ended January 31, 2010, respectively.

     There are 2,957,800 vested stock options outstanding as of January 31, 2010
     at a weighted  average  exercise  price of $14.97.  Included  in the vested
     stock  options  outstanding  are  2,175,800  options with  exercise  prices
     greater than the closing stock price of $12.24 as of January 31, 2010.

14.  Earnings (loss) per Common Share ("EPS")

     The following  table shows the components  used in the calculation of basic
     and  diluted  earnings  (loss) per common  share (in  thousands):



                                                             Thirteen weeks ended               Twenty-six weeks ended
                                                             --------------------               ----------------------
                                                        January 31,         February 1,       January 31,      February 1,
                                                           2010                2009             2010              2009
                                                           ----                ----             ----              ----
Numerator:
                                                                                              
      Income from continuing operations              $         3,790   $         2,153  $         7,341   $         1,270
      Loss from discontinued operations                          -                -                -                 (456)
                                                              ------            ------           ------            ------
      Net income                                     $         3,790   $         2,153  $         7,341   $           814
                                                              ======            ======           ======            ======
Denominator:
      Basic weighted-average shares                           13,687            13,550           13,695            13,537
      Effect of dilutive securities:
         Employee stock options                                  166               196              170               412
                                                              ------            ------           ------            ------
      Diluted weighted-average shares                         13,853            13,746           13,865            13,949

                                                              ======            ======           ======            ======
      Stock options not included in computation                2,373             2,449            2,388             1,911

                                                              ======            ======           ======            ======
      Exercise price range of options excluded       $12.45 - $21.18   $12.58 - $21.18  $12.45 - $21.18   $12.58 - $21.18
                                                     ===============   ===============  ===============   ===============

     Certain  options  outstanding  as of January 31, 2010 are excluded from the
     computation   as  noted  in  the  table  above   because  their  effect  is
     anti-dilutive. Such options expire at various dates through June 8, 2017.

15.  Geographic Information and Major Customers

     Net sales  directly to the U.S.  Government  for the  thirteen  weeks ended
     January 31, 2010 and February 1, 2009 were approximately  15.6% and 8.9% of
     consolidated net sales from continuing operations, respectively; and in the
     twenty-six  weeks  ended  January  31,  2010  and  February  1,  2009  were
     approximately 16.0% and 9.8%, respectively.


                                       10

     Northrop Grumman Corporation and Lockheed Martin Corporation  accounted for
     approximately 20.5% and 9.5%,  respectively,  of consolidated net sales for
     the thirteen  weeks ended  January 31, 2010;  and  approximately  18.5% and
     10.9%, respectively,  for the twenty-six weeks ended January 31, 2010. Each
     accounted for approximately 12.0% of consolidated net sales in the thirteen
     and twenty-six  weeks ended  February 1, 2009. No other customer  accounted
     for 10% or more of consolidated net sales in the periods presented. Foreign
     sales amounted to approximately $17,233,000 (37%) and $14,092,000 (35%) for
     the  thirteen   weeks  ended   January  31,  2010  and  February  1,  2009,
     respectively, and approximately $34,156,000 (36%) and $25,651,000 (34%) for
     the  twenty-six  weeks  ended  January  31,  2010  and  February  1,  2009,
     respectively.

     Geographic net sales from continuing  operations for the second quarter and
     year to date based on place of  contract  performance  were as follows  (in
     thousands):



                            Thirteen weeks ended             Twenty-six weeks ended
                            --------------------             ----------------------
                        January 31,      February 1,      January 31,      February 1,
                           2010             2009             2010             2009
                       --------------   --------------   --------------   --------------
                                                           
United States        $        34,813 $         29,087 $         69,873 $         56,295
Israel                        10,913           10,104           22,261           16,910
England                          883              783            2,154            2,113
                       --------------   --------------   --------------   --------------
                     $        46,609 $         39,974 $         94,288 $         75,318
                       ==============   ==============   ==============   ==============

     Net property,  plant and  equipment by geographic  area were as follows (in
     thousands):


                      January 31,     August 2,
                          2010          2009
                      -------------  ------------
                             
United States       $       24,698 $      25,011
Israel                       7,818         7,703
England                        314           158
                      -------------  ------------
                    $       32,830 $      32,872
                      =============  ============

16.  Supplemental Cash Flow information is as follows (in thousands):


                                                                     Twenty-six weeks ended
                                                                 ----------------- -----------------
                                                                  January 31, 2010  February 1, 2009
                                                                 ----------------- -----------------
     Net cash paid during the period for:
                                                                                     
       Interest                                                          $290              $164
       Income taxes                                                      $136              $249

     Non-cash financing transactions:
       Retirement of 47,632 shares of treasury stock                     $588                $-


17.  New Accounting Pronouncements

     Newly issued effective accounting pronouncements:

     In February 2010, the FASB issued  Accounting  Standards Update ("ASU") No.
     2010-09,   "Subsequent   Events   (Topic  855)  --  Amendments  to  Certain
     Recognition and Disclosure Requirements." The ASU amends, in part, Subtopic
     855-10 that requires an SEC filer to evaluate subsequent events through the
     date  that the  financial  statements  are  issued,  to no  longer  require
     disclosure of the date through which subsequent events have been evaluated.
     This change alleviates  potential conflicts between Subtopic 855-10 and the
     SEC's requirements.

     In June  2009,  the FASB  issued  Accounting  Standards  Codification  105,
     "Generally  Accepted  Accounting  Principles" ("ASC 105"). On July 1, 2009,
     the FASB  completed  ASC 105 as the  single  source of  authoritative  U.S.
     generally  accepted  accounting   principles   ("GAAP"),   superseding  all
     then-existing  authoritative accounting and reporting standards, except for
     rules and  interpretive  releases  for the SEC under  authority  of federal
     securities laws, which are sources of authoritative GAAP for Securities and
     Exchange  Commission  registrants.  ASC 105 reorganizes  the  authoritative
     literature  comprising  U.S. GAAP into a topical format that eliminates the
     current GAAP hierarchy.  ASC 105 was effective for the Company in its first
     quarter ended November 1, 2009. ASC 105 is not intended to change U.S. GAAP
     and will have no impact on the Company's  consolidated  financial position,
     results  of  operations  or  cash  flows.  However,   since  it  completely
     supersedes  existing  standards,   it  will  affect  the  way  the  Company
     references  authoritative   accounting   pronouncements  in  its  financial
     statements and other disclosure documents.

                                       11

     In April  2008,  the FASB issued FSP No. FAS 142-3,  "Determination  of the
     Useful Life of  Intangible  Assets",  codified  primarily  in ASC  Subtopic
     350-30,  "General  Intangibles  Other than Goodwill" ("ASC 350-30"),  which
     amends the  factors  that should be  considered  in  developing  renewal or
     extension  assumptions  used to  determine  the useful life of a recognized
     intangible  asset.  The intent of ASC 350-30 is to improve the  consistency
     between the useful life of a recognized  intangible asset under ASC 350 and
     the period of  expected  cash  flows used to measure  the fair value of the
     asset under ASC 805, "Business Combinations",  and other generally accepted
     accounting  principles.  ASC 350-30 is effective for fiscal years beginning
     after December 15, 2008 and only applies prospectively to intangible assets
     acquired after the effective  date.  Early  adoption is not permitted.  The
     Company's  adoption of ASC 350-30 in its first  quarter of fiscal year 2010
     beginning August 3, 2009 did not have a material impact on its consolidated
     financial position, cash flows and results of operations.

     In December 2007, the FASB issued  Accounting  Standards  Codification 805,
     "Business  Combinations"  ("ASC 805"),  which  established  principles  and
     requirements for the acquirer of a business to recognize and measure in its
     financial statements the identifiable assets (including in-process research
     and development and defensive  assets) acquired,  the liabilities  assumed,
     and any noncontrolling  interest in the acquiree.  ASC 805 is effective for
     financial  statements  issued for fiscal years beginning after December 15,
     2008. Prior to the adoption of ASC 805, in-process research and development
     costs were  immediately  expensed and acquisition  costs were  capitalized.
     Under ASC 805, all acquisition costs are expensed as incurred. The standard
     also provides  guidance for recognizing and measuring the goodwill acquired
     in the business  combination and determines what information to disclose to
     enable users of financial  statements  to evaluate the nature and financial
     effects of the business  combination.  In April 2009,  the FASB updated ASC
     805 to amend the provisions for the initial  recognition  and  measurement,
     subsequent  measurement  and  accounting,  and  disclosures  for assets and
     liabilities  arising  from  contingencies  in business  combinations.  This
     update  also   eliminates   the   distinction   between   contractual   and
     non-contractual contingencies. ASC 805 will have an impact on the Company's
     consolidated  financial  statements,  but the nature and  magnitude  of the
     specific  effects  will  depend  upon  the  nature,  terms  and size of the
     acquisitions  the Company  consummates  after the August 3, 2009  effective
     date.

     Effect of newly issued but not yet effective accounting pronouncements:

     In January 2010, the FASB issued ASU No. 2010-06,  "Fair Value Measurements
     and  Disclosures  (Topic  820) --  Improving  Disclosures  About Fair Value
     Measurements."  The ASU requires new  disclosures  about transfers into and
     out of Levels 1 and 2 and  separate  disclosures  about  purchases,  sales,
     issuances,  and  settlements  relating  to  Level 3  measurements.  It also
     clarifies existing fair value disclosures about the level of disaggregation
     and about inputs and valuation  techniques used to measure fair value.  The
     new disclosures and  clarifications  of existing  disclosures are effective
     for the  Company's  third  quarter  of fiscal  year  2010,  except  for the
     disclosures about purchases,  sales, issuances, and settlements relating to
     Level 3  measurements,  which are effective for the Company's first quarter
     of fiscal  year 2012.  Other than  requiring  additional  disclosures,  the
     adoption  of this  new  guidance  does not have a  material  impact  on the
     Company's consolidated results of operations and financial position.

     In October 2009, the FASB issued ASU 2009-13,  "Revenue  Recognition (Topic
     605) -- Multiple-Deliverable  Revenue Arrangements" ("ASU 2009-13") and ASU
     2009-14, "Software (Topic 985) -- Certain Revenue Arrangements That Include
     Software  Elements" ("ASU 2009-14").  ASU 2009-13 modifies the requirements
     that  must be met for an  entity to  recognize  revenue  from the sale of a
     delivered item that is part of a  multiple-element  arrangement  when other
     items have not yet been delivered.  ASU 2009-13  eliminates the requirement
     that  all  undelivered  elements  must  have  either:  i)  Vendor  Specific
     Objective  Evidence ("VSOE") or ii) third-party  evidence ("TPE") before an
     entity can  recognize the portion of an overall  arrangement  consideration
     that is  attributable  to items that  already have been  delivered.  In the
     absence  of VSOE or TPE of the  standalone  selling  price  for one or more
     delivered  or  undelivered  elements  in  a  multiple-element  arrangement,
     entities will be required to estimate the selling prices of those elements.
     Overall  arrangement  consideration will be allocated to each element (both
     delivered and  undelivered  items) based on their relative  selling prices,
     regardless of whether those selling  prices are evidenced by VSOE or TPE or
     are based on the entity's  estimated  selling price. The residual method of
     allocating  arrangement  consideration  has been  eliminated.  ASU  2009-14
     modifies  the  software  revenue  recognition  guidance to exclude from its
     scope  tangible  products  that  contain  both  software  and  non-software
     components  that  function  together  to  deliver  a  product's   essential
     functionality.  These new updates are  effective  for revenue  arrangements
     entered into or materially  modified in fiscal years  beginning on or after
     June 15,  2010.  Early  adoption is  permitted.  The  Company is  currently
     evaluating  the  impact,  if any,  of the  adoption  of  these  ASUs on its
     consolidated financial statements.

18.  Related Party Transaction

     The Company leases one of its buildings in Fort Walton Beach,  Florida from
     MSI Investments,  a Florida General Partnership which is owned, in part, by
     two  current  employees  of MSI  and one  individual  who  serves  MSI as a
     consultant.  Rent  expense  for the  thirteen  and  twenty-six  weeks ended
     January 31, 2010 was approximately $74,000 and $148,000,  respectively; and
     approximately  $72,000 and  $143,000,  respectively,  for the  thirteen and
     twenty-six weeks ended February 1, 2009.

                                       12

Item 2. Management's  Discussion and Analysis of Financial Condition and Results
        of Operations

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995

All  statements  other than  statements  of  historical  fact  included  in this
Quarterly Report,  including without limitation statements under,  "Management's
Discussion  and  Analysis of  Financial  Condition  and Results of  Operations,"
regarding our financial position, business strategy and our plans and objectives
of  management   for  future   operations,   are   forward-looking   statements.
Forward-looking   statements  involve  various  important  assumptions,   risks,
uncertainties  and other factors which could cause our actual  results to differ
materially   from   those   expressed   in  such   forward-looking   statements.
Forward-looking  statements in this Quarterly  Report can be identified by words
such  as  "anticipate,"   "believe,"  "could,"  "estimate,"   "expect,"  "plan,"
"intend," "may," "should" or the negative of these terms or similar expressions.
Although  we believe  that the  expectations  reflected  in the  forward-looking
statements are reasonable,  we cannot guarantee  future results,  performance or
achievement.  Actual results could differ materially from those  contemplated by
the forward-looking  statements as a result of certain factors,  including,  but
not limited to, competitive factors and pricing pressures,  changes in legal and
regulatory   requirements,   cancellation   or  deferral  of  customer   orders,
technological change or difficulties,  difficulties in the timely development of
new products, difficulties in manufacturing,  the outcome of pending litigation,
commercialization  and  trade  difficulties  and  general  economic  conditions,
including the potential for significant  changes in US defense under the current
Administration,  which could affect future  funding of programs and  allocations
within the budget to various programs and the outcome of pending litigation,  as
well as the  factors set forth in our public  filings  with the  Securities  and
Exchange Commission ("SEC").

You are cautioned not to place undue reliance on the forward-looking statements,
which  speak  only as of the date of this  Quarterly  Report  or the date of any
document  incorporated  by reference in this Quarterly  Report.  We are under no
obligation,  and  expressly  disclaim  any  obligation,  to  update or alter any
forward-looking  statements,  whether  as a result  of new  information,  future
events or otherwise.

For  these  statements,   we  claim  the  protection  of  the  safe  harbor  for
forward-looking  statements  contained in Section 21E of the Securities Exchange
Act of 1934.

Explanatory Note

We begin Management's Discussion and Analysis of Financial Condition and Results
of Operations ("MD&A") of Herley Industries, Inc. with a business overview. This
is followed by a discussion of the critical accounting estimates that we believe
are important to understanding the assumptions and judgments incorporated in our
reported financial  results,  which we discuss under "Results of Operations." We
then provide an analysis of cash flows under "Liquidity and Capital  Resources."
This  MD&A  should  be  read  in  conjunction   with  our  unaudited   Condensed
Consolidated  Financial  Statements,  the notes  thereto,  the  other  unaudited
financial data included  elsewhere in this Quarterly Report on Form 10-Q and our
2009 Annual Report on Form 10-K/A filed with the SEC on November 30, 2009.

Business Overview

We are a leading  supplier  of  microwave  products  and  systems to defense and
aerospace entities worldwide.  Our primary customers include large defense prime
contractors   (including   Northrop   Grumman   Corporation,   Lockheed   Martin
Corporation,  Raytheon  Company,  The Boeing  Company,  BAE  Systems  and Harris
Corporation), the U.S. Government (including the Department of Defense, NASA and
other U.S.  Government  agencies) and  international  customers  (including  the
Israeli, Egyptian, German, Japanese,  Taiwanese,  Spanish,  Australian and South
Korean militaries and suppliers to international  militaries).  We are a leading
provider of  microwave  technologies  for use in command  and  control  systems,
flight instrumentation,  weapons sensors and electronic warfare systems. We have
served the defense industry since 1965 by designing and manufacturing  microwave
devices  for  use in  high  technology  defense  electronics  applications.  Our
products  and systems  are  currently  deployed on a wide range of high  profile
military  platforms,  including the F-16 Falcon,  the F-18E/F Super Hornet,  the
E-2C/D Hawkeye,  the EA-18G  Growler,  the AEGIS class surface  combatants,  the
EA-6B Prowler,  the AMRAAM (Advanced  Medium  Range  Air-to-Air  Missile), CALCM
(Conventional Air Launch Cruise Missile), MMA (Multi-mission Maritime Aircraft),
and UAVs (Unmanned Aerial Vehicles), as well as high priority  national security
programs such as National Missile Defense and the Trident II D-5.

Critical Accounting Policies and Estimates

Our  significant  accounting  policies  are  described in Note A of the Notes to
Consolidated  Financial  Statements included in our Annual Report on Form 10-K/A
for the fiscal year ended  August 2, 2009 (the  "Report")  filed with the SEC on
November 30, 2009;  and a discussion of these critical  accounting  policies and
estimates  are included in  Management's  Discussion  and Analysis of Results of
Operations  and  Financial  Condition of that Report.  As part of our  oversight
responsibilities,  we  continually  evaluate  the  propriety  of our  accounting
methods as new events  occur.  We believe  that our  policies  are  applied in a
manner  which is  intended  to provide the user of our  financial  statements  a
current,  accurate and complete  presentation  of information in accordance with
accounting  principles  generally  accepted  in the  United  States of  America.
Important accounting practices that require the use of assumptions and judgments
are outlined therein.  Management has discussed the development and selection of
these policies with the Audit Committee of the Company's Board of Directors, and
the Audit  Committee  of the  Board of  Directors  has  reviewed  the  Company's
disclosures of these policies.

There have been no  material  changes to the  critical  accounting  policies  or
estimates reported in Management's Discussion and Analysis section of the Report
as filed with the SEC.

                                       13


Results of Operations

Our senior  management  regularly  reviews the  performance  of our  operations,
including  reviews  of key  performance  metrics  and the  status  of  operating
initiatives.   We  review  information  on  the  financial  performance  of  the
operations, new business development,  customer relationships,  IR&D activities,
human resources,  manufacturing effectiveness, and cost reduction activities. We
compare performance against budget, against prior comparable periods and against
our most recent  internal  forecasts.  The following  table presents a financial
summary   comparison  (in  thousands)  of  operating   results  from  continuing
operations and certain key performance indicators.


                                           Thirteen weeks ended                 Twenty-six weeks ended
                               ----------------------------------------------------------------------------------
                                   January 31,   February 1,              January 31,   February 1,
                                      2010          2009       % Change       2010          2009        % Change
                               ----------------------------------------------------------------------------------
                                                                                          
   Net sales                         $46,609       $39,974         17 %       $94,288       $75,318         25 %
   Gross profit                      $12,857        $9,671         33 %       $26,144       $16,274         61 %
   Gross profit percentage              27.6%         24.2%                      27.7%         21.6%
   Operating income                   $5,435        $2,579                    $10,501        $1,919
   Bookings                          $43,980       $36,716         20 %       $78,953       $97,767        (19)%
   Backlog (end of period)          $168,372      $177,760         (5)%      $168,372      $177,760         (5)%

Last year, during the first quarter of fiscal 2009, we completed the acquisition
of Eyal  Microwave in Israel and its operating  results are included  within the
results from  continuing  operations  beginning in September  2008. In addition,
during the second  quarter of fiscal  2009,  we  completed  the  divestiture  of
Innovative Concepts, Inc. ("ICI") which is reported as discontinued  operations.
The table above and discussion that follows excludes the results of ICI.

Thirteen weeks ended January 31, 2010 and February 1, 2009

Net sales for the second quarter of fiscal 2010 were approximately $46.6 million
compared to $40.0 million in fiscal 2009, an increase of $6.6 million, or 16.5%.
The increase in net sales is primarily  related to  increased  deliveries  under
major production programs, in addition to sales volume increases associated with
manufacturing process improvements.

Domestic and foreign sales were 63% and 37%, respectively,  of net sales for the
quarter  compared  to 65% and  35%,  respectively,  in the  prior-year  quarter.
Bookings were approximately $44 million, of which 57% were domestic and 43% were
foreign.  This  compares  to  bookings  of  approximately  $36.7  million in the
prior-year quarter, of which 45% were domestic and 55% were foreign. Bookings in
the current  quarter were up $7.3  million,  or 20.0%,  primarily  due to higher
AFSAT  product  bookings  of $4.8  million  at our  Micro  Systems  division,  a
favorable increase at our EWST location of $7.7 million, which included an order
of $2.7  million that was expected in the first  quarter,  and  increases at our
Lancaster location, up $3.8 million, against an unfavorable variance from Israel
of $10.2  million.  The  booking  variance  for  Israel  was due to a delay in a
budgeted  order in the second  quarter  of fiscal  2010 from MABAT of $5 million
which was received in February  2010.  Fiscal 2009 included an order received in
the second quarter of fiscal 2009 of $7 million from ELTA.

Gross  profit in the quarter  was $12.9  million  (27.6%  gross  profit  margin)
compared to $9.7 million  (24.2% gross profit  margin) last year, an increase of
$3.2 million.  The increase in gross profit and gross profit  percentage  during
fiscal 2010 is  principally a result of the sales increase and  improvements  in
margins  related to  manufacturing  efficiencies  and a favorable  program  mix,
against  additional  costs associated with contract loss accruals of $.9 million
related to projected cost increases for two production programs.

Selling and  administrative  ("S&A") expenses for the quarter were $7.7 million,
or 16.6% of net sales,  compared  to $7 million,  or 17.6% of net sales, in  the
prior-year  quarter.  The $.7  million  increase in S&A  expenses  is  primarily
attributable  to additional bid and proposal costs  essential to future bookings
($.4 million),  increased  commissions  ($.3 million) and  additional  incentive
accrual,  $.2  million,  against  a  positive  impact  from  reduced  intangible
amortization  costs in the quarter  related to the acquisition of Eyal in fiscal
2009.

We recognized a net benefit in the quarter of $1.2 million in  litigation  costs
due to a $4 million  settlement of  litigation  under our Directors and Officers
("D&O") insurance policy,  and received a settlement  payment of $1.7 million in
February 2010,  which was net of the $2.3 million that had been advanced for the
recovery  of  previously  expensed  litigation  costs.  Under  the  terms of the
settlement and release,  the insurance carrier shall not be liable to any of the
insured defendants, or any other insured under the policy, for any other payment
under the  policy  in regard to the  outstanding  securities  class  action  and
derivative  action  litigations  and the policy shall be deemed  exhausted.  Any
further  defense costs,  possible  settlements or an unfavorable  outcome of the
aforementioned litigations will be borne entirely by the Company.

In connection  with the  resignation of David H. Lieberman and in recognition of
his  significant  contributions,   we  entered  into  an  employment  settlement
agreement  with  Mr.  Lieberman  in  January  2010  under  which he  received  a
performance payment in the amount of $.9 million.

We had  operating  income  during the quarter of $5.4  million  compared to $2.6
million last year, which reflects our improved gross margin of 3.4%, in addition
to the positive  impact of $1.7 million  associated  with the  settlement of all
claims related to our D&O policy.

                                       14

Interest  expense  was $.2  million,  decreasing  $.3  million  from last  year,
primarily due to lower average borrowings during the respective periods, as well
as lower average interest rates.

We recognized a net foreign exchange loss in the quarter of $.1 million compared
to an  insignificant  loss last  year.  Foreign  exchange  losses  and gains are
attributable  to  fluctuations in exchange rates between the U.S. dollar and the
local currency of our U.K. subsidiary.

The provision for income taxes related to continuing operations for the thirteen
weeks  ended  January  31,  2010 was $1.4  million as  compared  to a benefit of
$62,000 for the thirteen weeks ended  February 1, 2009. The estimated  effective
tax rate for fiscal  year 2010 is  approximately  26.8%,  which is less than the
statutory rate of 35.0%,  primarily due to foreign earnings  attributable to our
Israeli  subsidiary which are taxed at an estimated rate of 10% for fiscal 2010,
thereby reducing the effective income tax rate by approximately 5.5%, along with
the benefit from the  carryback of unused  research and  development  credits to
fiscal year 2005,  which further reduced the effective tax rate by approximately
1.7%.

Basic and diluted  earnings per common share from continuing  operations for the
quarter  were $.28 and $.27,  respectively,  as  compared  to $.16 per basic and
diluted common share for the prior-year quarter.

Twenty-six weeks ended January 31, 2010 and February 1, 2009

Net sales for the  twenty-six  weeks ended  January 31, 2010 were $94.3  million
compared  to $75.3  million in the first  twenty-six  weeks of fiscal  2009,  an
increase of $19 million  (25%).  The increase in net sales is primarily  related
to:

o    an increase of $2 million in  revenues due to  the  inclusion of six months
     of  operating  results  of Eyal in  fiscal  2010  compared  to five  months
     included in the first half of 2009, the year of acquisition;
o    an increase of $9.3 million in revenues driven by improved productivity and
     increased  sales for two major  programs  (ACLS & F-16),  against a smaller
     reduction in Trident sales for the period;
o    an  increase  of  $4.2  million  in  revenues  associated  with  additional
     integrated  microwave assembly volumes,  but at lower average gross margin;
     and
o    an increase of $3.4 million in revenues generated from increased  shipments
     of SNTC product, against reduced shipments of SSST product.

Domestic  and  foreign  sales were 64% and 36%,  of net sales in the  twenty-six
weeks ended  January 31, 2010 compared to 66% and 34% for the  twenty-six  weeks
ended February 1, 2009.  Bookings were  approximately $79 million,  of which 61%
were domestic and 39% were foreign.  This compares to bookings of  approximately
$97.8 million in the prior twenty-six weeks ended February 1, 2009.  Bookings in
the  current  period  were  down  $18.8  million,  or  19.2%,  primarily  due to
significant  bookings in the second quarter of fiscal 2009, including two orders
aggregating  $12.1  million  related to the Trident  program.  We expect to book
additional orders for this program in the fourth quarter of fiscal 2010.

Gross profit in the  twenty-six  weeks ended  January 31, 2010 was $26.1 million
(28% of net sales)  compared  to $16.3  million  (22% of net sales) in the first
half of fiscal 2009; an increase of $9.8  million.  The increase in gross profit
and gross profit  percentage  during fiscal 2010 is  principally a result of the
sales increase and improvements in margins related to manufacturing efficiencies
and a favorable  program mix, against  additional costs associated with contract
loss  accruals  of $.9  million  related to  projected  cost  increases  for two
production programs.

S&A expenses for the twenty-six weeks ended January 31, 2010 were $15.4 million,
or 16.4% of sales,  compared to $14.4 million,  or 19.1% of sales,  for the same
period in fiscal 2009. The twenty-six  weeks ended January 31, 2010 includes $.5
million  related to increased  sales  commissions,  additional  bid and proposal
costs  essential to future  bookings of $.4 million,  against  favorable  period
expense impact of $.1 million each from Israel and Herley-CTI.

We  recognized a net benefit in the current  period of $.7 million in litigation
costs due to a $4  million  settlement  of  litigation  under our D&O  insurance
policy,  and  received a payment of $1.7 million in February  2010,  net of $2.3
million   that   had   been   previously   advanced,   for   the   recovery   of
previously-expensed litigation costs.

In connection  with the  resignation of David H. Lieberman and in recognition of
his significant contributions we entered into an employment settlement agreement
with Mr. Lieberman in January 2010 under which he received a performance payment
in the amount of $.9 million.

Other (expense) income for the twenty-six weeks ended January 31, 2010 was a net
expense of $.5 million  compared to $1.1 million for the twenty-six  weeks ended
February 1, 2009,  a  decrease of $.6 million.  Interest  expense of $.3 million
reflects a decrease of $.4 million  over the first half of the  previous  fiscal
year  primarily  due to the  reduction of debt during the  current-year  period.
Currency exchange transaction losses of $.2 million recognized in the first half
of  fiscal  year  2010  were $.2  million  lower  than the  prior  fiscal  year,
reflecting a stronger US dollar.

Income from continuing  operations  before income taxes for the twenty-six weeks
ended  January  31,  2010  was $10  million  compared  to $.9  million  for  the
twenty-six  weeks ended February 1, 2009, an  improvement  of $9.1 million.  The
major positive impact for the first half of 2010 is the increase in gross profit
for  the  period  of  $9.8  million  associated  with  improved  sales  volumes,
manufacturing   efficiencies  and  pricing.  Another  positive  factor  was  the
favorable  settlement of our insurance litigation of $1.7 million in recovery of

                                       15

legal costs previously expensed, and improved net interest income/expense of $.6
million,  against the unfavorable  variances with increased S&A expenses of $1.9
million and the impact of the prior-year gain on the sale of the machine shop at
Micro Systems of $.6 million.

The income tax expense  related to  continuing  operations  in the first half of
fiscal  2010 was $2.7  million  compared  to a tax benefit of $.4 million in the
prior year's first half.  The estimated  effective tax rate for fiscal year 2010
is  approximately  26.8%,  which  is less  than  the  statutory  rate of  35.0%,
primarily due to foreign earnings  attributable to our Israeli  subsidiary which
are taxed at an  estimated  rate of 10% for fiscal  2010,  thereby  reducing the
effective income tax rate by approximately 5.5%, along with the benefit from the
carryback of unused research and development  credits to fiscal year 2005, which
further reduced the effective tax rate by approximately 1.7%.

Basic and  diluted  earnings  per common  share for the  twenty-six  weeks ended
January 31, 2010 were $.54 and $.53 per common share, respectively,  compared to
basic and  diluted  earnings  per common  share of $.06 each for the  twenty-six
weeks  ended  February 1, 2009.  The  twenty-six  weeks  ended  February 1, 2009
included a loss of $.03 per basic and  diluted  common  share from  discontinued
operations.

Liquidity and Capital Resources

We believe that anticipated  cash flows from operations,  together with existing
cash and cash  equivalents  and our bank line  availability  will be adequate to
finance presently anticipated working capital,  capital expenditure requirements
and other contractual obligations and to repay our long-term debt as it matures.
A significant portion of our revenue for fiscal 2010 is expected to be generated
from our existing  backlog of sales orders.  The funded backlog of orders at the
beginning of our fiscal 2010 (August 3, 2009) was approximately $182 million, of
which  approximately  80% is expected to ship in fiscal 2010. The funded backlog
of orders at  January  31,  2010 was  approximately  $168  million.  All  orders
included in this  backlog are covered by signed  contracts  or purchase  orders.
Nevertheless,  contracts involving  government programs may be terminated at the
discretion of the government.  In the event of the cancellation of a significant
amount of government  contracts included in our backlog, we would be required to
rely more heavily on cash balances and our existing  credit facility to fund our
operations. We are not aware of any events which are reasonably likely to result
in any  cancellation  of our  government  contracts,  nor  does  our  historical
experience  with the  government  indicate  any  reasonable  likelihood  of such
cancellations.

A small  number  of  customers  have  accounted  for a  substantial  portion  of
historical  net sales and we expect  that a  limited  number of  customers  will
continue to represent a substantial portion of sales for the foreseeable future.
Approximately  18.5%  and  10.9%  of  consolidated  net  sales  from  continuing
operations  for the first  half of fiscal  2010  were made to  Northrop  Grumman
Corporation and to Lockheed Martin Corporation,  respectively.  Future operating
results  will  continue  to  substantially  depend on the success of our largest
customers  and our  relationship  with them.  Orders  from these  customers  are
subject  to  fluctuation  and may be  reduced  materially.  The loss of all or a
portion  of the  sales  volume  from any one of these  customers  would  have an
adverse affect on our liquidity and operations.

As is customary  in the defense  industry,  inventory  is partially  financed by
progress  payments.  In  addition,  it is customary  for us to receive  advanced
payments  from  customers  on major  contracts at the time a contract is entered
into.  The  unliquidated  balance of progress  payments  was  approximately  $.5
million at January 31, 2010 and $1.8  million at August 2, 2009.  The balance of
advanced payments was approximately  $10.1 million at January 31, 2010 and $12.7
million at August 2, 2009.  The fiscal  2010  decrease  relates to the timing of
payments pursuant to the terms of various contracts.

As of January 31, 2010,  we have  approximately  $12.1  million in cash and cash
equivalents  and  approximately  $31  million  available  under our bank  credit
facility,  net of specific outstanding stand-by letters of credit of $9 million.
As of January 31, 2010 and August 2, 2009, working capital was $90.4 million and
$81.1  million,  respectively,  and the  ratio  of  current  assets  to  current
liabilities was 3.4 to 1 and 2.5 to 1, respectively.

Net cash  provided  by  operations  during  the first  half of  fiscal  2010 was
approximately  $1.6 million  compared to net cash provided by operations of $3.4
million in the prior year, a net operating  cash flow decrease of  approximately
$1.8 million.

Significant changes in net cash from operating activities during fiscal 2010
include:

     o    net  income in the  current  period of $7.3  million  compared  to $.8
          million in the prior year;
     o    payments related to employment settlements of $7.8 million;
     o    a final payment on the EDO litigation settlement of $2 million;
     o    receipt of the Lockheed claim settlement of $1.5 million;
     o    a  reduction  in cost  incurred  and  income  recognized  in excess of
          billings  on uncompleted contracts  of approximately $6 million due to
          the shipment and billing of contracts on percentage of completion;
     o    an increase in trade accounts receivable of approximately $1.6 million
          primarily due to the increased sales volume;
     o    a decrease in accounts  payable and accrued  expenses of approximately
          $4.9  million  primarily  as a result of the timing of  purchases  and
          payments to vendors; and
     o    an increase in other  current  assets,  including a receivable of $1.7
          million that was received in February 2010 and related to the recovery
          of legal fees in connection  with the  settlement of the D&O insurance
          litigation.

As of August 2, 2009, we had available net  operating  loss  carry-forwards  for
federal income tax reporting  purposes of  approximately  $20.7 million,  net of
carryback,  and available net operating loss carry-forwards for state income tax

                                       16

purposes of approximately $30.7 million,  with expiration dates through 2029. As
a result,  we do not expect to make  significant  cash  payments  for federal or
state income taxes in fiscal 2010 based on our internal projections. Further, as
a result of the net operating  losses,  we filed a federal  income tax carryback
claim in January 2010 that became available to us and expect to receive a refund
of approximately $3.6 million in the third quarter of fiscal 2010.

Net cash used in investing  activities of approximately $2.7 million were solely
related to capital  expenditures.  Net cash used in investing  activities in the
prior-year  period of $17.6 million were related to the  acquisition of Eyal for
$30 million and approximately  $2.7 million of capital  expenditures,  partially
offset by the proceeds of $15 million from the sale of ICI.

Net cash used in financing  activities of  approximately  $1.6 million  includes
borrowings  and  repayments  under our bank line of credit of  approximately  $7
million  for working  capital  needs,  primarily  related to the  settlement  of
certain employment  agreements and litigation;  and payments of approximately $1
million of long-term debt,  including  payments of approximately  $.5 million on
the term loan in Israel,  and  approximately  $.6 million for the repurchase and
retirement of common stock under our stock buyback program. Financing activities
in the  prior-year  period  were  primarily  related to  borrowings  to fund the
acquisition of Eyal.

Bank Line of Credit

We had no loans outstanding under our bank line of credit at January 31, 2010 or
at August 2, 2009.  Stand-by  letters  of credit in the amount of  approximately
$11.1 million were  outstanding at January 31, 2010, of which $9 million reduces
the amount of credit available under our credit line. We had  approximately  $31
million available under our line at January 31, 2010.

The agreement  contains  various  financial  covenants,  including,  among other
matters,  minimum tangible net worth,  total  liabilities to tangible net worth,
debt service coverage and restrictions on other borrowings.  In October 2009, we
amended  our  agreement  with the  bank.  We are in  compliance  with all of our
financial  covenants at January 31, 2010 and expect to be in compliance with all
financial  covenants  through fiscal 2010 based on our current business outlook.
However,  we  could  become  non-compliant  with  one or more  of the  financial
covenants in the future if there is an unfavorable resolution of our outstanding
litigation.  The  covenants  under the line of credit may affect our  ability to
undertake additional debt in the future.

Employment Settlements, Litigation and Related Matters

In February  2010,  we settled our  litigation  with our  Director  and Officers
("D&O") insurance carrier for an aggregate settlement amount under the policy of
$4 million. Under the terms of the settlement and release, the insurance carrier
shall not be liable to any of the insured defendants, or any other insured under
the policy,  for any other payment under the policy in regard to the outstanding
securities class action and derivative  action  litigations and the policy shall
be deemed  exhausted.  Any further  defense  costs,  possible  settlements or an
unfavorable outcome of the aforementioned  litigations will be borne entirely by
us. At this stage of the legal proceedings,  it is not possible to predict what,
if any,  liability we may have from the  securities  class action or  derivative
actions.  We received the  settlement  payment of $1.7 million in February 2010,
which was net of the $2.3 million that had been previously advanced.

Effective  January 8, 2010,  David H.  Lieberman  resigned as a director  and as
Chairman of the Board of Directors of the Company.  Mr.  Lieberman was appointed
to the  Company's  Board  of  Directors  on July  22,  2009  and  elected  as an
executive,  serving in the capacity as Chairman of the Board. In connection with
his election as Chairman, Mr. Lieberman was awarded 100,000 shares of restricted
common stock which were to vest in 2014,  subject to  accelerated  vesting under
certain  circumstances,  and annual  compensation of $250,000.  Having fulfilled
various  initiatives,  the Company and Mr. Lieberman determined that it would be
in their mutual  best-interests  for the Company to transition to a new Chairman
of the Board and for Mr. Lieberman to transition back as counsel to the Company,
as well as being  able to engage in other  business  opportunities.  During  Mr.
Lieberman's  Chairmanship,  Mr.  Lieberman was able to achieve,  either alone or
along with others,  results  which  exceeded the  Company's  expectations,  with
respect to both the  benefits to the Company  and the time period  during  which
these  benefits  were  able to be  realized.  In  addition,  as a result  of his
resignation,  Mr.  Lieberman's  restricted  stock will not vest,  and, thus, Mr.
Lieberman will forego the potential  value of the restricted  stock. In light of
the value of Mr. Lieberman's achievements on behalf of, and his contributions to
the Company,  the Company  entered into an agreement  with Mr.  Lieberman  under
which he received a performance payment in the amount of $900,000.

In  October  2009,  we  settled  a  lawsuit  with a  customer  in its  entirety,
exchanging  mutual  equivalent  releases,  to  avoid  the  delays,  expense  and
uncertainty of litigation. Under the terms of the settlement, we paid $2 million
to our customer and mutually  agreed to a termination  of the purchase order for
convenience without further liability to either party.

In fiscal 2009, we had approximately $4.3 million due from a customer related to
claims and unpriced  change orders in  connection  with changes in scope under a
contract.  In September  2009, we settled all claims and unpriced  change orders
with this customer for approximately  $2.3 million,  less $.8 million previously
advanced  by this  customer.  As a result,  we recorded  certain  charges in the
fourth  quarter of fiscal  2009 and  received a payment  of  approximately  $1.5
million from this customer in fiscal 2010.

In August 2009, we entered into an agreement with Jeffrey L. Markel  terminating
his employment agreement, effective as of August 1, 2009. The agreement provides
that in full  satisfaction of all prior,  current and future  obligations to Mr.
Markel under the  employment  agreement,  Mr.  Markel is to receive an immediate
lump sum payment of approximately  $1.4 million,  which was paid in August 2009.
Mr.  Markel  also shall  continue  as a  consultant  to us for three years at an
annual  compensation  of $67,667  and is to receive  certain  other  benefits as
provided in the employment agreement, including medical care reimbursement.

                                       17

In July 2009, we entered into a settlement agreement with Myron Levy, our former
Chairman and Chief Executive Officer,  terminating his employment agreement. The
settlement  agreement  provides that in full satisfaction of all prior,  current
and future obligations to Mr. Levy under the employment  agreement,  Mr. Levy is
to receive a lump sum payment of approximately  $4.7 million,  which was paid in
August 2009, and thereafter monthly payments of $100,000 commencing on September
1, 2009 for thirty-five  consecutive  months through July 1, 2012.  Payments are
through a non-interest  bearing promissory note. Mr. Levy also shall continue as
a consultant to us for three years at an annual  compensation  of $50,000 and is
to receive  certain  other  benefits as provided  in the  employment  agreement,
including medical reimbursement and insurance.

In 2006,  we were served with  several  class-action  complaints  against us and
certain of our  current and former  officers  and  directors  and certain of our
current and former  officers  and  directors  were also served with two separate
derivative  complaints  for  breach  of  fiduciary  duty.  At this  stage of the
proceedings,  it is not possible to predict what, if any,  liability we may have
from  the  Securities  Class  Actions  or the  related  Derivative  Actions.  As
previously  mentioned,  any  settlements or unfavorable  outcomes of the pending
litigations will be borne entirely by us.

Stock Buyback Program

In October  2007,  our Board of Directors  approved an expansion of our existing
stock buyback program to make additional  purchases of up to 1,000,000 shares of
our common stock in the open market or in private  transactions,  in  accordance
with applicable SEC rules, to an aggregate of 3,000,000  shares. As of August 2,
2009, we had repurchased and retired approximately  2,386,000 shares. During the
twenty-six  weeks ended  January 31, 2010,  we  repurchased  and retired  47,632
shares of our common  stock  pursuant to this  program at an  aggregate  cost of
approximately  $588,000,  including  transaction  costs.  There  were  no  stock
repurchases  in fiscal  2009.  Funds to acquire the shares came from excess cash
reserves.  The timing, actual number and value of any additional shares that may
be repurchased under this program will depend on a number of factors,  including
our future  financial  performance,  our available  cash resources and competing
uses for the cash,  prevailing  market prices of our common stock and the number
of  shares  that  become  available  for  sale at  prices  that we  believe  are
attractive.  As of January 31, 2010,  approximately  566,000 shares are eligible
for future purchase under the buyback program.

Contractual   Financial   Obligations,   Commitments   and   Off-Balance   Sheet
Arrangements

Our  financial  obligations  and  commitments  to  make  future  payments  under
contracts  include purchase orders,  debt and lease  agreements,  and contingent
commitments, such as stand-by letters of credit. These financial obligations are
recorded in  accordance  with  accounting  rules  applicable  to the  underlying
transaction,  with the  result  that some are  recorded  as  liabilities  on the
Condensed  Consolidated Balance Sheet, while others are required to be disclosed
in the Notes to Condensed  Consolidated  Financial  Statements and  Management's
Discussion and Analysis of Financial  Condition and Results of  Operations.  The
Company's contractual financial obligations and other contingent commitments are
disclosed  in our Annual  Report on Form 10-K/A for the fiscal year ended August
2, 2009 under  Management's  Discussion and Analysis of Financial  Condition and
Results of Operations.

Recent Accounting Pronouncements

     The Financial  Accounting  Standards  Board issues,  from time to time, new
accounting  standards  updates.  See Notes to Condensed  Consolidated  Financial
Statements in Item 1 for a discussion of these updates.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

     The Company's exposures to market risk have not changed significantly since
August 2, 2009.

                                       18

Item 4. Controls and Procedures

     (a)  Evaluation of disclosure controls and procedures. The term "disclosure
          controls and  procedures" are defined in Rules 13a-15(e) and 15d-15(e)
          of the  Securities  Exchange  Act of 1934 as  amended  (the  "Exchange
          Act").  These rules refer to the  controls and other  procedures  of a
          company  that are designed to ensure that  information  required to be
          disclosed  by the  company  in the  reports  that it files  under  the
          Exchange Act is recorded,  processed,  summarized and reported  within
          the  required   time   periods.   The   Company's   management,   with
          participation  of the  Company's  Chief  Executive  Officer  and Chief
          Financial   Officer,   has   evaluated   the  design,   operation  and
          effectiveness of the Company's  disclosure controls and procedures and
          have  concluded,  based on such  evaluation,  that such  controls  and
          procedures  were  effective at  providing  reasonable  assurance  that
          required  information will be disclosed in the Company's reports filed
          under the Exchange Act as of January 31, 2010.

     (b)  Changes in internal  controls.  There were no changes in the Company's
          internal controls over financial reporting (as such term is defined in
          Rules  13a-15(f)  and  15d-15(f)  under the  Exchange  Act) during the
          fiscal quarter ended January 31, 2010 that have  materially  affected,
          or are reasonably likely to materially  affect, the Company's internal
          control over financial reporting.

                           PART II - OTHER INFORMATION

Item 1. Legal Proceedings

     See Note 8 to Condensed  Consolidated  Financial Statements  (Unaudited) in
Part I - Item 1 for a discussion of Legal Proceedings.

Item 1A. Risk Factors

     In addition to the other  information set forth in this report,  you should
carefully  consider  the risk  factors  disclosed  under Part 1 -"Item 1A.  Risk
Factors" in our Annual  Report on Form 10-K/A for the year ended August 2, 2009,
which could  materially  adversely  affect our  business,  financial  condition,
operating results and cash flows. The risks and  uncertainties  described in our
Form  10-K/A  for the year  ended  August 2, 2009 are not the only ones we face.
Risks and  uncertainties  not  currently  known to us or that we currently  deem
immaterial  also  may  materially  adversely  affect  our  business,   financial
condition, operating results or cash flows.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

         (a) None
         (b) None
         (c) Issuer Purchases of Equity Securities

     The following table provides  information about our purchases of our Common
Stock during each month of the quarter ended January 31, 2010:




                                                                                         (c)                   (d)
                                                                                    Total Number of        Maximum Number
                                                      (a)              (b)               Shares              of Shares
                                                  Total Number of  Average Price    Purchased as Part     that may yet be
                                                       Shares          Paid       of Publicly Announced  Purchased under the
   Period                                          Purchased (1)     per Share      Plans or Programs     Plans or Programs
   ------                                          -------------     ---------      -----------------     -----------------
                                                                                                   
   November 2009                                         -               -              2,422,171              577,829
   December 2009                                         -               -              2,422,171              577,829
   January 2010                                           11,730      $12.54            2,433,901              566,829
                                                   -------------      ------
   Total for quarter ended January 31, 2010               11,730      $12.54
                                                   =============      ======
<FN>
     (1) We have a stock  repurchase  program that was  initially  instituted in
October 2002, as further modified, for the purchase of up to 3 million shares of
our  common  stock.  As of  January  31,  2010,  we  acquired  an  aggregate  of
approximately  2.4  million  shares in the open  market,  all of which have been
previously  retired.  The timing and amount of share  repurchases,  if any, will
depend on  business  and  market  conditions,  as well as legal  and  regulatory
considerations, among other things.
</FN>

Item 3. Defaults Upon Senior Securities

         None

Item 4. Submission of Matters to a Vote of Security Holders

         None

                                       19

Item 5. Other Information

         None

Item 6. Exhibits

10.1 Sixth Amendment to Revolving  Credit Loan Agreement dated February 17, 2010
     among the Registrant,  Manufacturers and Traders Trust Company and PNC Bank
     National Association, successor to Bank of Lancaster County, N.A.

31   Certifications  pursuant to Rules 13a-14(a) as adopted  pursuant to Section
     302 of the Sarbanes-Oxley Act of 2002

32   Certifications  pursuant to 18 U.S.C.  Section 1350 as adopted  pursuant to
     Section 906 of the Sarbanes-Oxley Act of 2002


                                    SIGNATURE

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                    HERLEY INDUSTRIES, INC.



                                 BY:/s/ Anello C. Garefino
                                    --------------------------------------------
                                    Anello C. Garefino, Chief Financial Officer
                                    (Principal Financial Officer)


Date: March 11, 2010


                                       20