Media Contact: Alisha Goff 503/627-7075 alisha.goff@tektronix.com Analyst Contact: John Gardner 503/627-5614 john.d.gardner@tektronix.com Tektronix Reports Results for the First Quarter of Fiscal 2005 Delivers Exceptional Earnings on Strong Sales BEAVERTON, Ore., Sept. 16, 2004 - Tektronix, Inc. (NYSE: TEK) today reported net sales of $250.5 million and net earnings from continuing operations of $36.5 million or $0.43 per share for the first quarter ended August 28, 2004. This compares with net sales of $201.4 million and net earnings from continuing operations of $11.4 million or $0.13 per share for the same period last year. Excluding business realignment and one-time items, net earnings from continuing operations were $36.9 million or $0.43 per share for the first quarter ended August 28, 2004, as compared with $15.7 million or $0.18 per share for the same period last year. "This was another great quarter for Tektronix. We saw sales growth of 24%, net earnings that were considerably higher than the first quarter of last year and orders that were in line with our expectations," said Rick Wills, Tektronix Chairman and CEO. "We are very pleased with our strong operational results this quarter driven largely by our gross margin improvement efforts as well as our operating leverage." "From a regional standpoint, we continued to see solid demand for our products, especially in Japan and Asia/Pacific," continued Wills. "Our oscilloscope products showed excellent growth, further demonstrating positive customer response to new products introduced during the last fiscal year." "During the quarter, we announced an agreement to acquire Inet Technologies, a leading global provider of communications software solutions that enable network operators to more strategically and profitably operate their businesses. Combining Inet with our mobile protocol test products is a key strategic move which should enable us to grow and enhance our already strong leadership position in this market. We expect the transaction to close on September 30, 2004," continued Wills. -more- Tektronix First Quarter 2005 Results.../2 For the second quarter of fiscal 2005, the company expects net sales to be $235 - - $245 million and earnings per share from continuing operations of $.30 to $.35, excluding business realignment and one-time items and the impact of the acquisition of Inet Technologies. "We are encouraged by the success we are seeing and believe our growth strategy of investing in our four core product categories and two new product categories is paying off as we strengthen our competitive position in each," concluded Wills. Recent highlights include the following: o The introduction of a High Definition (HD) Rasterizer, the WVR7100, which monitors the quality of high-definition content to meet the demands of broadcasters and video editors. With the WVR7100 Rasterizer, HD, standard definition, and composite analog signals, as well as digital and analog audio can be all monitored from one instrument. o The purchase by Xerox Corporation of 114 Tektronix Digital Phosphor Oscilloscopes for use throughout the company. Of the chosen instruments, 91 are the new TDS5000B with MyScope(TM), the industry's first customizable user interface. o The announcement that the Department of Ion Physics at Uppsala University in Sweden selected Tektronix' oscilloscopes for use in tests on particle accelerators. The facility is one of the world's leading centers for research into the use of mass spectrometry for radionuclide dating and ion-beam based material analysis. o The announcement that NVIDIA Corporation, a worldwide leader in visual processing solutions, was able to expedite time to market for its GeForce 6 series of graphics solutions based on PCI Express(TM) by using an automated test suite consisting of the Tektronix TMS817 PCI Express support for the TLA700 logic analyzer, TDS6000 Series digital storage oscilloscope, P7380 Series probes, and RT-Eye(TM) test software. Tektronix will be discussing its first quarter results and future guidance on a conference call today, beginning at 1:30 p.m. Pacific Daylight Time (PDT). A live Webcast of the conference call will be available at www.tektronix.com/ir. A replay of the Webcast will be available at the same Web site through Friday, September 16, 2005. Tektronix presents pro forma measures of net earnings and net earnings per share from continuing operations that exclude the effects of business realignment and one-time items. The "Reconciliation of Pro Forma Measures to GAAP" reconciles the results of operations in accordance with generally accepted accounting principles (GAAP) to the pro forma results of operations. Tektronix presents pro forma results of operations to help readers differentiate the results of ongoing operating activity from results that include business realignment costs and one-time items. Management of Tektronix uses these pro forma measures to evaluate the Company's results of operations and for forecasting purposes. Statements and information in this press release that relate to future events or results (including the Company's statements and expectations regarding the effect of the Inet acquisition, sales, earnings per share, market position, market growth opportunities and new products) are based on the Company's current expectations. They constitute forward-looking statements subject to a number of risk factors, which could cause actual results to differ materially from those currently expected or desired. Those factors include: worldwide geopolitical and economic conditions; business conditions in the electronics, communications, computer and advanced technologies industries, changes in order rates and customer cancellations, including changes in seasonal buying habits; competitive factors, including pricing pressures, technological developments and -more- Tektronix First Quarter 2005 Results.../3 new products offered by competitors; changes in product and sales mix, and the related effects on gross margins; the Company's ability to deliver a timely flow of competitive new products, and market acceptance of these products; the availability of parts and supplies from third-party suppliers on a timely basis and at reasonable prices; inventory risks due to changes in market demand or the Company's business strategies; resolution of indemnities relating to certain acquisitions and divestitures; changes in effective tax rates; currency fluctuations; the ability to develop effective sales channels; and risks associated with the acquisition of Inet Technologies, including satisfaction of contingencies of closing and successful integration of the acquired business. Further information on factors that could cause actual results to differ from those anticipated is included in filings made by the Company from time to time with the Securities and Exchange Commission, including but not limited to the S-4 registration related to the acquisition of Inet Technologies, Inc., annual reports on Form 10-K and the quarterly reports on Form 10-Q. About Tektronix Tektronix, Inc. is a test, measurement, and monitoring company providing measurement solutions to the communications, computer, and semiconductor industries worldwide. With more than 55 years of experience, Tektronix enables its customers to design, build, deploy, and manage next-generation global communications networks and advanced technologies. Headquartered in Beaverton, Oregon, Tektronix has operations in 19 countries worldwide. Tektronix' Web address is www.tektronix.com. -more- Tektronix First Quarter 2005 Results.../4 Consolidated Statements of Operations Quarter Ended August 28, August 30, (In thousands, except per share amounts) 2004 2003 ---- ---- Net sales $ 250,465 $ 201,438 Cost of sales 101,946 92,330 ------------------ ------------------ Gross profit 148,519 109,108 Research and development expenses 33,579 29,102 Selling, general and administrative expenses 65,066 62,525 Business realignment costs 2,039 4,626 Acquisition related costs 787 1,316 Gain on disposition of assets (1,891) (36) ------------------ ------------------ Operating income 48,939 11,575 Interest income 5,462 5,932 Interest expense (83) (1,122) Other non-operating expense, net (2,224) (585) ------------------ ------------------ Earnings before taxes 52,094 15,800 Income tax expense 15,628 4,424 ------------------ ------------------ Net earnings from continuing operations 36,466 11,376 Loss from discontinued operations, net of income taxes (58) (1,500) ------------------ ------------------ Net earnings $ 36,408 $ 9,876 ================== ================== Net earnings per share from continuing operations - basic $ 0.44 $ 0.13 Net earnings per share from continuing operations - diluted $ 0.43 $ 0.13 Loss per share from discontinued operations - basic $ - $ (0.02) Loss per share from discontinued operations - diluted $ - $ (0.02) Net earnings per share - basic $ 0.43 $ 0.12 Net earnings per share - diluted $ 0.43 $ 0.12 Weighted average shares outstanding - basic 83,782 84,697 Weighted average shares outstanding - diluted 85,211 85,816 - more - Tektronix First Quarter 2005 Results.../5 Consolidated Balance Sheets (In thousands) August 28, 2004 May 29, 2004 --------------- ------------ ASSETS Current assets: Cash and cash equivalents $ 106,679 $ 149,011 Short-term marketable investments 125,763 90,956 Trade accounts receivable, net 134,374 133,150 Inventories 100,866 102,101 Other current assets 61,086 69,812 ----------------------- ----------------------- Total current assets 528,768 545,030 Property, plant and equipment, net 105,837 105,310 Long-term marketable investments 377,172 463,878 Deferred tax assets 106,156 105,886 Goodwill, net 79,260 79,774 Other long-term assets 28,951 30,825 ----------------------- ----------------------- Total assets $ 1,226,144 $ 1,330,703 ======================= ======================= LIABILITIES AND SHAREHOLDERS' EQUITY Current liabilities: Accounts payable and accrued liabilities $ 128,799 $ 134,048 Accrued compensation 57,216 89,212 Deferred revenue 22,101 25,247 ----------------------- ----------------------- Total current liabilities 208,116 248,507 Long-term liabilities 167,691 211,616 Shareholders' equity: Common stock 260,502 257,267 Retained earnings 726,284 748,381 Accumulated other comprehensive loss (136,449) (135,068) ----------------------- ----------------------- Total shareholders' equity 850,337 870,580 ----------------------- ----------------------- Total liabilities and shareholders' equity $ 1,226,144 $ 1,330,703 ======================= ======================= Shares outstanding 82,449 84,179 - more - Tektronix First Quarter 2005 Results.../6 Selected Additional Financial Data Quarter Ended (Dollars in thousands, % August 28, August 30, except per share amounts) Growth 2004 2003 ---------- ------------------- -------------- Product Orders and Sales Data: Orders (2%) $ 204,288 $ 209,476 U.S. (28%) 64,251 89,669 International 17% 140,037 119,807 Total - excluding Rohde and Schwarz 5% 204,380 194,570 Net Sales 24% $ 250,465 $ 201,438 U.S. 26% 105,764 84,127 International 23% 144,701 117,311 Total - excluding Rohde and Schwarz 24% 229,267 184,379 - ---------------------------------------------------------------------------------------------------- Book to Bill Ratio Calculation: Product Orders $ 204,288 $ 209,476 Product Sales $ 231,500 $ 186,205 Book to Bill ratio 0.88 1.12 - ---------------------------------------------------------------------------------------------------- Reconciliation of Pro Forma Measures to GAAP: Net earnings from continuing operations - GAAP $ 36,466 $ 11,376 Effect of Business Realignment and One-Time Items: Business realignment costs 2,039 4,626 Acquisition related costs 787 1,316 Gain on sale of Nevada City property (2,161) - Tax effect of above items (200) (1,664) ------------------- -------------- Net earnings from continuing operations - Pro Forma $ 36,931 $ 15,654 Diluted earnings per share - Pro Forma $ 0.43 $ 0.18 - ---------------------------------------------------------------------------------------------------- Income Statement Items as a Percentage of Net Sales: Cost of sales 41% 46% Research and development expenses 13% 14% Selling, general and administrative expenses 26% 31% Business realignment costs 1% 2% Acquisition related costs 0% 1% Gain on disposition of assets (1%) 0% Operating income 20% 6% - ---------------------------------------------------------------------------------------------------- Capital Expenditures and Depreciation: Capital expenditures $ 7,506 $ 4,212 Depreciation and amortization expense $ 6,678 $ 7,252 - ---------------------------------------------------------------------------------------------------- Quarter Ended Year Ended August 28, 2004 May 29, 2004 ------------------- -------------- Balance Sheet: Cash and Marketable Investments: Cash and cash equivalents $ 106,679 $ 149,011 Short-term marketable investments 125,763 90,956 Long-term marketable investments 377,172 463,878 ------------------- -------------- Cash and Marketable Investments $ 609,614 $ 703,845 Accounts receivable as a percentage of net sales 13.4% 12.7% Days sales outstanding 48.8 52.6 Average days sales outstanding 48.6 46.2 Inventory as a percentage of net sales 10.1% 10.6% Inventory turns 4.0 4.1 - ---------------------------------------------------------------------------------------------------- - more - Tektronix First Quarter 2005 Results.../7 Discontinued Operations: Quarter Ended August 28, August 30, (In thousands) 2004 2003 ---- ---- Loss on sale of VideoTele.com (less applicable income tax benefit of $1 and $3) $ (1) $ (5) Loss on sale of optical parametric test business (less applicable income tax benefit of $40 and $136) (72) (253) Gain (loss) on sale of Gage (less applicable income tax expense (benefit) of $8 and $(457)) 15 (848) Loss from operations of Gage (less applicable income tax benefit of $0 and $212) - (394) ------------------ ------------------ Loss from discontinued operations, net of income taxes $ (58) $ (1,500) ================== ================== ###