Exhibit 4.3

DRAFT: 07.11.03

                              AMENDED AND RESTATED
                             MORTGAGE SALE AGREEMENT
                           DATED [25TH NOVEMBER], 2003
                                   HALIFAX PLC
                     as Seller and one of the Beneficiaries


                                       AND


                        PERMANENT FUNDING (NO. 1) LIMITED
                   as Funding 1 and one of the Beneficiaries


                                       AND


                       PERMANENT MORTGAGES TRUSTEE LIMITED
                              as Mortgages Trustee


                                       AND


                              THE BANK OF NEW YORK
                               as Security Trustee



                                  ALLEN & OVERY
                                     London



                                   CONTENTS

CLAUSE                                                                     PAGE

1.    Definitions and Construction.........................................   1
2.    Sale and Purchase and Initial Portfolio..............................   2
3.    Initial Closing Date.................................................   3
4.    Sale and Purchase of New Portfolios..................................   4
5.    Trust of Monies......................................................   9
6.    Perfection of the Assignment.........................................   9
7.    Undertakings.........................................................  11
8.    Warranties and Repurchase by the Seller..............................  13
9.    Other Warranties.....................................................  17
10.   Further Assurance....................................................  17
11.   Consequences of Breach...............................................  17
12.   Subordination........................................................  17
13.   Non-Merger...........................................................  18
14.   No Agency or Partnership.............................................  18
15.   Payments.............................................................  18
16.   Waiver and Variation.................................................  18
17.   Notices..............................................................  18
18.   Assignment...........................................................  19
19.   Change of Security Trustee...........................................  19
20.   Not Used.............................................................  20
21.   Third Party Rights...................................................  20
22.   Governing Law........................................................  20

SCHEDULE

1.    Representations and warranties.......................................  21
2.    Registered Transfer..................................................  29
3.    Unregistered Transfer................................................  30
4.    Lending Criteria.....................................................  33
5.    Power of Attorney in favour of Funding 1, The Mortgages trustee and
      the Security Trustee.................................................  37
6.    Loan Repurchase Notice...............................................  41
7.    Assignment of Third Party Rights.....................................  42
8.    Assignment of Halifax Mortgage Re Limited MIG Policies...............  45
9.    Halifax Mortgage Re Limited MIG Policies Assignment notice...........  47
10.   Insurance Endorsement................................................  48
11.   Insurance Acknowledgements...........................................  49
12.   New Portfolio Notice.................................................  53
13.   Appendix
Part 1 ....................................................................  55
Part 2 Standard Documentation..............................................  56




THIS  AMENDED  AND RESTATED MORTGAGE SALE AGREEMENT is made on [25th November],
2003

BETWEEN:

(1)   HALIFAX PLC  (registered  number  02367076),  a  public  limited  company
      incorporated under the laws of England and Wales, whose registered office
      is  at  Trinity  Road,  Halifax,  West  Yorkshire  HX1 2RG, acting in its
      capacities as the Seller and one of the Beneficiaries;

(2)   PERMANENT FUNDING (NO. 1) LIMITED (registered number  4267660), a private
      limited company incorporated under the laws of England  and  Wales, whose
      registered office is at Blackwell House, Guildhall Yard, London EC2V 5AE,
      acting in its capacities as Funding 1 and one of the Beneficiaries;

(3)   PERMANENT MORTGAGES TRUSTEE LIMITED (registered number 83116),  a private
      limited  company  incorporated under the laws of Jersey, Channel Islands,
      whose registered office  is  at  47 Esplanade, St Helier, Jersey JE1 0BD,
      Channel Islands, acting in its capacity as the Mortgages Trustee;

(4)   THE BANK OF NEW YORK, acting through  its  offices  at  48th  Floor,  One
      Canada  Square, London E14 5AL in its capacity as Security Trustee, which
      expression  shall include such company and all other persons or companies
      for the time being acting as security trustee (or co-trustee) pursuant to
      the terms of the Funding 1 Deed of Charge.

WHEREAS:

(A)   The Seller carries  on  the business of, inter alia, originating mortgage
      loans  to  individual borrowers  secured  on  residential  properties  in
      England and Wales.

(B)   The Seller has  assigned  to  the  Mortgages Trustee certain of the above
      mentioned  mortgage loans together with  the  benefit  of  their  related
      security for  the same on the terms and subject to the conditions set out
      in the Mortgage  Sale Agreement as amended and restated by this Agreement
      and from time to time, the MORTGAGE SALE AGREEMENT).

(C)   The Mortgages Trustee  holds all of the above mentioned assigned mortgage
      loans as bare trustee for the Beneficiaries upon, with and subject to the
      trusts, powers and provisions  of  the  Mortgages  Trust Deed (as amended
      and/or restated by this Deed and from time to time,  the  MORTGAGES TRUST
      DEED).

(D)   The  parties  to  the  Mortgage  Sale Agreement have agreed to amend  and
      restate the terms of the Mortgage  Sale  Agreement  as set out herein and
      the Seller may assign new portfolios of mortgage loans  and their related
      security to the Mortgages Trustee on such amended terms.

IT IS HEREBY AGREED as follows:

1.    DEFINITIONS AND CONSTRUCTION

1.1   The  amended  and  restated master definitions and construction  schedule
      signed by, amongst others,  the  parties  to  this  Deed  and dated [25th
      November], 2003 (as the same may be amended, varied or supplemented  from
      time  to  time  with the consent of the parties to


                                       1


      this Deed) (the MASTER DEFINITIONS AND CONSTRUCTION SCHEDULE) is expressly
      and specifically  incorporated into this Agreement and,  accordingly,  the
      expressions  defined in the Master  Definitions and Construction  Schedule
      (as so amended,  varied or supplemented  from time to time) shall,  except
      where the context  otherwise  requires  and save where  otherwise  defined
      herein,  have the same meanings in this Agreement,  including the Recitals
      hereto  and this  Agreement  shall be  construed  in  accordance  with the
      interpretation  provisions  set  out  in  Clause  2  of  that  the  Master
      Definitions and Construction Schedule.

1.2   Any reference in this Agreement to any discretion, power, right,  duty or
      obligation on the part of the Mortgages Trustee shall be as exercised  by
      the  Mortgages  Trustee  subject in each case to the provisions of Clause
      16.2 of the Mortgages Trust Deed.

1.3   For the purposes of Section  2  of  the  Law  of  Property (Miscellaneous
      Provisions) Act 1989, the terms of the Transaction  Documents are, so far
      as applicable, incorporated herein.

1.4   The  Initial  Portfolio  contained  as  Part  1  of the Exhibit  to  this
      Agreement  and any schedule of New Loans attached to  any  New  Portfolio
      Notice may be  provided  in  a  document  stored  upon  electronic  media
      (including,  but  not  limited  to, a CD-ROM) in a form acceptable to the
      Mortgages  Trustee,  the Security Trustee  and  Funding  1  (each  acting
      reasonably).

1.5   This Agreement amends  and  restates  the Mortgage Sale Agreement made on
      the 14th June, 2002 as amended and restated  on  the 6th March, 2003 (the
      PRINCIPAL  AGREEMENT).   As  of  the date of this Agreement,  any  future
      rights or obligations (excluding such  obligations accrued to the date of
      this  Agreement)  of  a  party  under the Principal  Agreement  shall  be
      extinguished and shall instead be governed by this Agreement.

2.    SALE AND PURCHASE AND INITIAL PORTFOLIO

2.1   Subject to Clause 2.2, in consideration of the Purchase Price (which shall
      be paid in accordance with Clause 3.3) and the covenant of the  Mortgages
      Trustee  to  hold the Trust Property upon trust, with and subject to  all
      the trusts, powers and provisions of the Mortgages Trust Deed, the Seller
      hereby agrees to sell and assign to the Mortgages Trustee with full title
      guarantee, the Initial Portfolio on the Initial Closing Date.

2.2   The obligation  of  the  Seller  under Clause 2.1 shall be subject to and
      conditional upon:

      (a)    the issue by the First Issuer of the Issuer Notes  on  the Initial
             Closing  Date and the borrowing by Funding 1 of the Term  Advances
             under the First Issuer Intercompany Loan Agreement;

      (b)    the constitution of the Mortgages Trust on or prior to the Initial
             Closing Date; and

      (c)    the Transaction  Documents  having  been executed and delivered by
             the parties thereto on or before the Initial Closing Date.

2.3   The sale of the Portfolio shall not include  any  obligation  to  pay any
      Delayed  Cashbacks,  Home Cash Reserve Drawings or Flexible Loan Drawings
      (if any), which obligation  shall  at  all times, and notwithstanding the
      sale of the Portfolio, remain an obligation of the Seller.

                                       2


3.    INITIAL CLOSING DATE

3.1   (a)   A meeting shall take place at 11  a.m. on the Initial Closing Date
            at the offices of Allen & Overy, One New Change, London EC4M 9QQ or
            such other time or offices as the parties may agree at which the
            Seller shall deliver to the Security Trustee or its representative
            the  following documents:

             (i)   two originals of the power  of  attorney  dated  as  at  the
                   Initial  Closing  Date and substantially in the form set out
                   in  Schedule 5 hereto, duly executed by the Seller;

             (ii)  a certified copy of  each  of  the  duly  executed Insurance
                   Acknowledgements;

             (iii) a  certified  copy  of  each of the duly executed  Insurance
                   Endorsements;

             (iv)  a duly  executed  assignment  of  the  Halifax  Mortgage  Re
                   Limited  MIG  Policies to the extent that they relate to the
                   Mortgages comprised in the Initial Portfolio from the Seller
                   to the  Mortgages  Trustee and a certified  copy of a notice
                   (the  original  of which  shall be served  by the  Seller by
                   courier or by special  delivery) of such assignment from the
                   Seller to HBOS Insurance (PCC) Guernsey  Limited dated as at
                   the Initial Closing Date and in the form (mutatis  mutandis)
                   set out in Schedule 8 and Schedule 9 hereto respectively and
                   a  certified  copy of consent to  assignment  of the Halifax
                   Mortgage Re Limited MIG  Policies (or  acknowledgement  that
                   the  Mortgages  Trustee will be an insured in respect of the
                   Initial  Portfolio under the Halifax Mortgage Re Limited MIG
                   Policies  following  such  assignment)  from HBOS  Insurance
                   (PCC) Guernsey  Limited in such form as HBOS Insurance (PCC)
                   Guernsey Limited reasonably requires;

             (v)   a  certificate  of a duly authorised officer of  the  Seller
                   dated as at the Initial Closing Date attaching a copy of the
                   board minute of the  Seller  authorising  its duly appointed
                   representatives  to  agree  the  sale  of the Portfolio  and
                   authorising execution and performance of this Agreement, the
                   Servicing  Agreement,  the  other Transaction  Documents  to
                   which the Seller is a party (in any capacity) and all of the
                   documentation to be entered into  pursuant to this Agreement
                   and confirming that the resolutions  referred to therein are
                   in  full  force  and  effect and have not  been  amended  or
                   rescinded as at the date of the certificate;

             (vi)  a duly executed assignment  of  rights against third parties
                   comprised in the Initial Portfolio  dated  as at the Initial
                   Closing  Date  and  in the form of the Assignment  of  Third
                   Party Rights; and

             (vii) a solvency certificate  from  an authorised signatory of the
                   Seller dated the Initial Closing  Date  in a form acceptable
                   to the Mortgages Trustee, Funding 1 and the Security Trustee
                   (each acting reasonably).

      (b)    The  parties  hereto acknowledge that completion  on  the  Initial
             Closing Date of  the  sale and assignment to the Mortgages Trustee
             of all of the Seller's  right,  title, interest and benefit in and
             to the Initial Portfolio subject  to  the  terms and provisions of
             the Mortgages Trust Deed shall occur as indicated  in  this Clause
             3 Provided that the


                                       3


             matters described in Clauses 6.2 and 6.4 shall not occur until the
             relevant time indicated in Clause 6 or, as applicable, Clause 7.4.

3.2   The  Seller  undertakes  that  from the  Initial  Closing  Date  until the
      perfection of the  assignment in accordance  with Clauses 6.2 and 6.3, the
      Seller  shall hold the Title  Deeds and  Customer  Files  relating  to the
      Portfolio  that are in its  possession or under its control or held to its
      order to the order of the Mortgages  Trustee or as the  Mortgages  Trustee
      shall otherwise direct.

3.3   Subject to fulfilment of the conditions  referred to in Clauses 2.2 and 3,
      the Seller shall be paid the  Purchase  Price by  telegraphic  transfer by
      Funding 1 on the Initial Closing Date.

3.4   The  Seller shall provide all reasonable co-operation  to  the  Mortgages
      Trustee,  Funding  1 and the Security Trustee to enable them to carry out
      their respective duties  and  enforce  their rights under the Transaction
      Documents.  Without prejudice to the generality  of  the  foregoing,  the
      Seller shall:

      (a)    upon  reasonable  prior  notice  and  during  normal office hours,
             permit the Mortgages Trustee, Funding 1, the Security  Trustee and
             their authorised employees and agents and other persons  nominated
             by  the Security Trustee and approved by the Seller (such approval
             not to  be  unreasonably  withheld  or  delayed),  to  review  the
             Customer  Files  and  the Title Deeds in relation to the Portfolio
             (subject to such person(s)  agreeing to keep the same confidential
             but  provided  that  disclosure   shall   be   permitted   to  the
             professional  advisors  and  auditors  of  the  party to whom such
             disclosure  is made and/or to the extent that such  disclosure  is
             required by law  or  for  the  purpose  of  any  judicial or other
             proceedings); and/or

      (b)    give  promptly all such information and explanations  relating  to
             the Loans  and  their  Related  Security as the Mortgages Trustee,
             Funding  1  or  the  Security  Trustee   may   reasonably  request
             (including a list of the Loans and their Related  Security  in the
             Portfolio  along  with  details of the location of the Title Deeds
             relating thereto),

      provided that prior to completion in accordance with Clause 6, the Seller
      shall be under no obligation to provide  any information or documentation
      to  any  person  other  than the Mortgages Trustee  and/or  the  Security
      Trustee or their respective  employees  and/or  professional  advisors or
      allow such person access to the Customer Files or Title Deeds if to do so
      would  result  in  a breach of the applicable Mortgage Terms or the  Data
      Protection Act 1998.

4.    SALE AND PURCHASE OF NEW PORTFOLIOS

4.1   Subject to fulfilment of the  conditions  set out in Clauses 2.2, 3.1, 4.2
      (or as applicable, 4.3) and 4.4, if the Seller shall, at any time and from
      time to time  serve a  properly  completed  New  Portfolio  Notice  on the
      Mortgages  Trustee and Funding 1 with a copy to the Security Trustee (such
      service to be in the Seller's sole discretion),  the Seller agrees that on
      the date for completion of the assignment  specified in such New Portfolio
      Notice the Seller  shall sell and assign with full title  guarantee to the
      Mortgages Trustee the relevant New Portfolio.

4.2   The conditions to be met as at each Assignment Date are:

      (a)    no  event  of  default  under the Transaction Documents shall have
             occurred which is continuing as at the relevant Assignment Date;

                                       4


      (b)    the Principal Deficiency  Ledger shall not have a debit balance as
             at the most recent Funding  1 Interest Payment Date after applying
             all  Funding  1  Available Revenue  Receipts  on  that  Funding  1
             Interest Payment Date;

      (c)    the Mortgages Trustee  is  not  aware that the purchase of the New
             Portfolio on the relevant Assignment  Date  will  adversely affect
             the then current rating by the Ratings Agencies (or  any  of them)
             of the Notes;

      (d)    as  at  the  relevant Assignment Date, the Seller has not received
             any  notice that  the  short  term,  unsecured,  unguaranteed  and
             unsubordinated  debt  obligations  of  the Seller are not rated at
             least P-1 by Moody's, A-1 by S&P and F1  by  Fitch at the time of,
             and immediately following, the assignment of the  New Loans to the
             Mortgages Trustee;

      (e)    as  at  the  relevant  Assignment  Date, the aggregate Outstanding
             Principal Balances of the Loans in the Mortgages Trust, in respect
             of which the aggregate amount in arrears  is more than three times
             the Monthly Payment then due, is less than  5  per  cent.  of  the
             aggregate  Outstanding  Principal  Balances  of  the  Loans in the
             Mortgages Trust;

      (f)    except  where  Funding 1 pays amounts to the Mortgages Trustee  in
             consideration of  New  Loans  to  be assigned to it, the aggregate
             Outstanding Principal Balance (excluding  Arrears  of Interest) of
             New Loans transferred in any one Interest Period must  not  exceed
             15  per  cent.  of  the aggregate Outstanding Principal Balance of
             Loans (excluding Arrears of Interest) in the Mortgages Trust as at
             the beginning of that Interest Period;

      (g)    the assignment of the  New  Portfolio  on  the relevant Assignment
             Date  does  not result in the product of WAFF  and  WALS  for  the
             Portfolio  after   such   purchase   calculated  on  the  relevant
             Assignment Date in the same way as for  the  Initial Portfolio (or
             as  agreed by the Servicer and the Rating Agencies  from  time  to
             time)  exceeding  the  product  of WAFF and WALS for the Portfolio
             calculated on the most recent Closing Date plus 0.25 per cent.;

      (h)    the yield (as calculated below) of  the  Loans  in  the  Mortgages
             Trust  together with the yield of the New Loans to be assigned  to
             the Mortgages  Trustee  on  the relevant Assignment Date (together
             for the purposes of this paragraph,  the  RELEVANT  LOANS)  is  at
             least  0.50  per cent. greater than Sterling-LIBOR for three-month
             sterling deposits  as at the previous Interest Payment Date, after
             taking into account  the  average  yield  on  the  Loans which are
             Variable Rate Loans, Tracker Rate Loans and Fixed Rate  Loans  and
             the  margins  on  the  Funding  1  Swap(s), in each case as at the
             relevant Assignment Date.  The yield  of  the Relevant Loans is to
             be calculated as follows:

                        (A x B)+(C x (D-E+F)+(G x (H+I))
                        ---------------------------------
                                       J

             where,

             (A)  =  the  Outstanding   Principal   Balance,   on  the  relevant
                     Assignment Date, of the Relevant Loans which are Fixed Rate
                     Loans;

             (B)  =  the   interest  rate  receivable  by  Funding  1  under the
                     Funding  1  Fixed-Floating  Rate  Swap as at  the  relevant
                     Assignment Date;

                                       5


             (C)  =  the  Outstanding  Principal  Balance,   on   the   relevant
                     Assignment Date, of the Relevant Loans  which are Variable
                     Rate Loans;

             (D)  =  the   weighted   average   Variable   Base   Rate  of   the
                     Relevant   Loans   which   are  Variable  Rate Loans on the
                     relevant Assignment Date;

             (E)  =  the   Variable   Rate    Swap    SVR    for   the  Relevant
                     Loans   which   are  Variable  Rate  Loans on the  relevant
                     Assignment Date;

             (F)  =  the   interest   rate   receivable   by   Funding  1  under
                     the  Funding  1  Variable   Rate   Swap  as at the relevant
                     Assignment Date;

             (G)  =  the   Outstanding   Principal   Balance,  on  the  relevant
                     Assignment   Date, of the Relevant Loans  which are Tracker
                     Rate Loans;

             (H)  =  the interest rate receivable by Funding 1 under the Tracker
                     Rate  Swap as at the relevant Assignment Date;

             (I)  =  the weighted average  margin  of  the  Relevant Loans which
                     are Tracker  Rate  Loans over  or under the Bank of England
                     Repo Rate on the relevant Assignment Date;

             (J)  =  the  Outstanding Principal Balance of the Relevant Loans on
                     the relevant Assignment Date;

      (i)    the  assignment  of the New Loans on the relevant Assignment  Date
             does not result in  the  loan-to-value  ratio of the Loans and the
             New  Loans  after  application  of the LTV Test  on  the  relevant
             Assignment Date exceeding the loan-to-value  ratio  (based  on the
             LTV  Test)  of  Loans  in the Portfolio on the most recent Closing
             Date plus 0.25 per cent.;

      (j)    the assignment of the New  Loans  on  the relevant Assignment Date
             does not result in Loans (other than Fixed Rate Loans) which after
             taking  into  account  the Funding 1 Swap  will  yield  less  than
             Sterling-LIBOR plus 0.50  per  cent. as at the relevant Assignment
             Date and that have more than 2 years  remaining on their incentive
             period  accounting for more than 15 per  cent.  of  the  aggregate
             Outstanding  Principal  Balance  of all Loans comprising the Trust
             Property;

      (k)    the assignment of the New Loans on  the  relevant  Assignment Date
             does  not  result in the Fixed Rate Loans which have more  than  1
             year remaining  on their incentive period accounting for more than
             50 per cent. of the  aggregate  Outstanding  Principal  Balance of
             Loans comprising the Trust Property;

      (l)    no  assignment  of the New Loans may occur, if, as at the relevant
             Assignment Date,  the  Step-up  Date in respect of any Note issued
             after 1st January, 2003 and still outstanding has been reached and
             such Note has not been redeemed in  full.   For  the  avoidance of
             doubt,  this  prohibition  on the assignment of New Loans  of  the
             Mortgage Trustee shall remain  in  effect  only for so long as any
             such  Note   remains  outstanding  and, upon its  redemption,  the
             assignment of New Loan to the Mortgages  Trustee may be resumed in
             accordance with the terms of this Agreement;

                                       6


      (m)    as at the Assignment Date, the adjusted Reserve  Fund  is equal to
             or greater than the Reserve Fund Threshold;

      (n)    if the assignment of New Loans includes the assignment of New Loan
             Types to the Mortgages Trustee, the Security Trustee has  received
             written  confirmation  from each of the Rating Agencies that  such
             New Loan Types may be assigned  to  the Mortgages Trustee and that
             such assignment of New Loan Types would not have an adverse effect
             on the then current ratings of the Notes;

      (o)    the Funding 1 Swap Agreement has been modified as required (or, if
             appropriate, Funding 1 has entered into  a  new swap agreement) to
             hedge against the interest rates payable in respect  of  such  New
             Loans  and  the  floating  rate  of interest payable on the Issuer
             Intercompany Loan; and

      (p)    no Trigger Event has occurred on or before the relevant Assignment
             Date.

      In this Clause 4.2 references to any Monthly Payment due at any date means
      the  Monthly  Payment  payable  in respect of the month in which that date
      falls.

4.3   The  obligations  of  the Seller under Clause 4.1 shall be subject to and
      conditional upon no Insolvency  Event having occurred which is continuing
      as at the relevant Assignment Date.

4.4   Subject to fulfilment of the  conditions  referred to in Clauses 4.2, 4.3,
      4.4 and 4.6,  the  consideration  to be  provided  to the  Seller  for the
      assignment of the New Portfolio to the Mortgages  Trustee on an Assignment
      Date shall be the aggregate of:

      (a)    the payment by Funding 1 to  the Seller by telegraphic transfer on
             the  relevant  Assignment  Date  of   the   proceeds  of  any  New
             Intercompany Loan advanced to Funding 1 by a New Issuer; and

      (b)    the covenant of the Mortgages Trustee to hold  the  Trust Property
             on trust pursuant to the terms of the Mortgages Trust Deed.

4.5   (a)    On  the  date of the assignment of the relevant New Portfolio  the
             Seller shall deliver  to  the  Security Trustee or its
             representative the following documents:

             (i)   a  duly  executed assignment  of  the  Halifax  Mortgage  Re
                   Limited MIG  Policies  to the extent that they relate to the
                   Mortgages comprised in the  relevant  New Portfolio from the
                   Seller to the Mortgages Trustee and a certified  copy  of  a
                   notice  (the original of which shall be served by the Seller
                   by courier  or  by special delivery) of such assignment from
                   the Seller to HBOS Insurance (PCC) Guernsey Limited dated as
                   of the relevant Assignment  Date  and  in  the form (mutatis
                   mutandis)  set  out  in   and   hereof  respectively  and  a
                   certified  copy  of  consent  to assignment of  the  Halifax
                   Mortgage Re Limited MIG policies  (or  acknowledgement  that
                   the  Mortgages  Trustee will be an insured under the Halifax
                   Mortgage Re Limited  MIG  Policies following the assignment)
                   from HBOS Insurance (PCC) Guernsey  Limited  in such form as
                   HBOS Insurance (PCC) Guernsey Limited reasonably requires;

                                       7


             (ii)  a  duly executed assignment of rights against third  parties
                   comprised  in  the  relevant  New  Portfolio dated as at the
                   relevant Assignment Date and in the  form  of the Assignment
                   of Third Party Rights;

             (iii) a  certified  copy  of  each of the duly executed  Insurance
                   Acknowledgements;

             (iv)  on any Assignment Date that Funding 1 provides  consideration
                   for  New  Loans  to  be  assigned  to  the  Mortgages Trustee
                   pursuant to Clause 4.4(a) above only, a certificate of a duly
                   authorised officer  of the  Seller  dated as at the  relevant
                   Assignment Date attaching a copy of the board minute referred
                   to in Clause 3.1(a)(v) and  confirming  that the  resolutions
                   referred to therein are in full force and effect and have not
                   been amended or rescinded as at the date of the  certificate;
                   and

             (v)   on any Assignment Date that Funding 1 provides consideration
                   for  New  Loans  to  be  assigned  to  the Mortgages Trustee
                   pursuant to Clause 4.4(a) above only, a solvency certificate
                   from an authorised signatory of the Seller  dated  as at the
                   relevant Assignment Date.

      (b)    The parties hereto  acknowledge  that  completion on each relevant
             Assignment  Date  of the  sale  and  assignment  to the  Mortgages
             Trustee of all of the Seller's right, title,  interest and benefit
             in and to the  relevant  New  Portfolio  subject  to the terms and
             provisions of the Mortgages Trust Deed shall occur as indicated in
             this Clause 4 PROVIDED  THAT the matters  described in Clauses 6.4
             and 6.3shall not occur until the relevant time indicated in Clause
             6 or, as applicable, Clause 7.5.

4.6   The Seller  undertakes  that from the relevant  Assignment Date until the
      perfection of the assignment in accordance  with Clauses 6.2 and 6.3, the
      Seller shall hold the Title Deeds and Customer  Files relating to the New
      Portfolio  that are in its possession or under its control or held to its
      order to the order of the Mortgages  Trustee or as the Mortgages  Trustee
      shall direct.

4.7   Prior to the earlier to occur of:

      (a)    a Trigger Event; and

      (b)    (i)   if Funding 1 does  not  enter  into  a New Intercompany Loan
                   Agreement, the Interest Payment Date in [December, 2010]; or

             (ii)  if   Funding  1  does  enter  into  New  Intercompany   Loan
                   Agreements,  the  latest  Interest Payment Date specified by
                   Funding  1  by  notice in writing  to  the  Seller  and  the
                   Mortgages Trustee as applying in relation to this covenant,

      the  Seller  undertakes  to use all  reasonable  endeavours  to  offer to
      assign,  in  accordance  with the  provisions  of this  Clause  4, to the
      Mortgages  Trustee  and  the  Mortgages  Trustee  undertakes  to use  all
      reasonable  endeavours to acquire from the Seller and to hold pursuant to
      the terms of the  Mortgages  Trust Deed until the earlier of the Interest
      Payment  Date  falling  in  [June  2008]  (or such  later  date as may be
      notified by Funding 1) and the occurrence of a Trigger Event,  sufficient
      New Loans and their Related  Security so that the  aggregate  Outstanding
      Principal   Balance  of  Loans  in  the   Portfolio   is  not  less  than
      {pound-sterling}[15,750,000,000] before [June 2008] (or such other amount
      or amounts  specified  by Funding 1 in the notice

                                       8


      referred to in Clause  4.7(b)(ii)  above)  provided that the Seller shall
      not be  obliged to assign to the  Mortgages  Trustee,  and the  Mortgages
      Trustee  shall not be obliged  to  acquire,  New Loans and their  Related
      Security if in the reasonable opinion of the Seller the assignment to the
      Mortgages Trustee of New Loans and their Related Security would adversely
      affect the business of the Seller.

4.8   On each  Assignment  Date  that  Funding 1 provides consideration for New
      Loans to be assigned to the Mortgages  Trustee  pursuant to Clause 4.4(a)
      above, the Beneficiaries shall appoint a firm of  independent auditors to
      undertake  a  due  diligence exercise on a sample of the  Customer  Files
      relating to the New  Loans to be assigned to the Mortgages Trustee on the
      relevant Assignment Date.   The  costs of such independent auditors shall
      be borne by the relevant New Issuer  (which  shall be procured by Funding
      1).

5.    TRUST OF MONIES

5.1   Notwithstanding the assignments effected by this Agreement,  if at, or at
      any other time after,  the Closing Date (but prior to any  repurchase  in
      accordance  with  Clause 8.5) the Seller  holds,  or there is held to its
      order,  or it receives,  or there is received to its order any  property,
      interests,  rights or benefits and/or the proceeds  thereof hereby agreed
      to be sold,  the  Seller  undertakes  to each of the  Mortgages  Trustee,
      Funding 1 and the  Security  Trustee  that,  subject to Clause 6, it will
      promptly remit,  assign and/or transfer the same to the Mortgages Trustee
      or, if appropriate,  the Security  Trustee and until it does so or to the
      extent that the Seller is unable to effect such remittance, assignment or
      transfer,  it will  hold such  property,  interests,  rights or  benefits
      and/or the proceeds thereof upon trust for the Mortgages  Trustee subject
      at all times to the Mortgages Trust.

5.2   If at, or any time after,  the  Closing Date the Mortgages Trustee holds,
      or there is held to its order, or  it  receives,  or there is received to
      its order, any property, interests, rights or benefits relating to:

      (a)    any  Loan  or  Loans  under  a  Mortgage Account and  its  Related
             Security repurchased by the Seller pursuant to Clause 8.5; or

      (b)    (without prejudice to Clause 11) amounts owed by a Borrower to the
             Seller which the Seller has not agreed to sell under Clause 2.1,

      and/or the proceeds  thereof,  the  Mortgages  Trustee  undertakes to the
      Seller that it will remit, assign,  re-assign or transfer the same to the
      Seller,  as the case may  require,  and until it does so or to the extent
      that  the  Mortgages   Trustee  is  unable  to  effect  such  remittance,
      assignment,  re-assignment or transfer,  the Mortgages Trustee undertakes
      to hold such property,  interests, rights or benefits and/or the proceeds
      thereof upon trust for the Seller as the  beneficial  owner thereof or as
      the Seller may direct provided that the Mortgages Trustee shall not be in
      breach of its  obligations  under this Clause 5 if,  having  received any
      such  monies and paid them to third  parties in error,  it pays an amount
      equal to the monies so paid in error to the Seller in accordance with the
      Servicing Agreement.

6.    PERFECTION OF THE ASSIGNMENT

6.1   The assignments contemplated by this Agreement  shall be perfected on the
      twentieth London Business Day after the earliest to occur of:

                                       9


      (a)    the service of an Intercompany Loan Acceleration  Notice or a Note
             Acceleration Notice in relation to any Notes of any Issuer; or

      (b)    the Seller being required to perfect legal title to the Mortgages,
             or procure any or all of the acts referred to in this  Clause 6 by
             an order of a court of competent jurisdiction or by any regulatory
             authority  of  which  the  Seller  is a member or any organisation
             whose  members  comprise  (but  are not  necessarily  limited  to)
             mortgage lenders and with whose instructions  it  is customary for
             the Seller to comply; or

      (c)    it becoming necessary by law to do any or all of the acts referred
             to in this Clause 6; or

      (d)    the  Security Trustee certifying that, in its reasonable  opinion,
             the property,  assets  and  rights  of  Funding 1 comprised in the
             security  constituted  by  the Funding 1 Deed  of  Charge  or  any
             material part thereof is/are in jeopardy and that the doing of any
             or all of the acts referred  to in paragraphs (a) to (c) inclusive
             of  Clause 6.3 is  necessary in order materially  to  reduce  such
             jeopardy; or

      (e)    unless otherwise agreed in writing  by the Rating Agencies and the
             Security Trustee, the termination of the Seller's role as Servicer
             under the Servicing Agreement; or

      (f)    the Seller calling for perfection by  serving notice in writing to
             that effect on the Mortgages Trustee, Funding  1  and the Security
             Trustee; or

      (g)    the  date on which the Seller ceases to be assigned  a  long  term
             unsecured,  unsubordinated  debt  obligation rating from S&P of at
             least BBB- or from Moody's of at least  Baa3  or  from Fitch of at
             least BBB-; or

      (h)    the occurrence of an Insolvency Event in relation to  the  Seller;
             or

      (i)    the  latest  of the last repayment dates of the Intercompany Loans
             where any Intercompany Loan has not been discharged in full.

6.2   Perfection of the transfer  of Mortgages in the Portfolio over Registered
      Land  shall be effected by means  of  a  transfer  in  the  form  of  the
      Registered  Transfer  and, in the case of Mortgages in the Portfolio over
      Unregistered  Land,  by a  transfer  in  the  form  of  the  Unregistered
      Transfer, and in respect  of any other matter comprised in the Portfolio,
      shall be in such form as the Mortgages Trustee may reasonably require.

6.3   Subject to Clause 7.5, prior to perfection pursuant to Clause 6.1, neither
      the Mortgages Trustee nor Funding 1 nor the Security Trustee will:

      (a)    submit or require the submission  of  any notice, form, request or
             application  to  or pay any fee for the registration  of,  or  the
             noting of any interest at the Land Charges Department of H.M. Land
             Registry or at H.M.  Land  Registry  in relation to, the Mortgages
             Trustee's and/or Funding 1's interests in the Portfolio;

      (b)    give or require the giving of any notice  to  any  Borrower of the
             assignment of that Borrower's Loan and its Related Security to the
             Mortgages  Trustee  or  the  charge  by  Funding 1 of Funding  1's
             interest in that Borrower's Loan and its Related  Security  to the
             Security Trustee pursuant to the Funding 1 Deed of Charge; or


                                       10


      (c)    send  or  require  to  be  sent  to any solicitor who has acted on
             behalf of the Seller in respect of  any  Mortgage  with respect to
             which  the  Seller  has not received a complete set of  the  Title
             Deeds a letter or other  communication requiring such solicitor to
             hold such documents to the  order  of the Mortgages Trustee or the
             Security Trustee (as the case may be).

6.4   Within 25 London  Business Days following  perfection  pursuant to Clause
      6.1, the Seller will do such of the acts or things  referred to in Clause
      6.3 as the Security Trustee or the Mortgages  Trustee requires the Seller
      to do.

6.5   The Seller shall indemnify each of the Mortgages Trustee, Funding  1  and
      the  Security  Trustee  from  and  against  any  and  all costs, fees and
      expenses (including, without limitation, legal fees and  expenses and any
      applicable  Value  Added  Tax  thereon)  which  may  be incurred  by  the
      Mortgages Trustee and/or Funding 1 and/or the Security  Trustee by reason
      of the doing of any act, matter or thing referred to in this Clause 6 and
      Clause 7.5.

7.    UNDERTAKINGS

7.1   The  Mortgages  Trustee  and Funding 1 undertake to the Seller that  they
      will at all times (or will  direct  the  Servicer  at  all  times to) use
      reasonable  endeavours  to  administer  and  enforce (and exercise  their
      powers  and  rights  and  perform  their  obligations  under)  the  Loans
      comprised in the Portfolio and their Related  Security in accordance with
      the  Seller's  Policy  (for  so  long  as  it  exists and  thereafter  in
      accordance  with  such  policies  as would be applied  by  a  reasonable,
      prudent mortgage lender in the conduct of its business), provided that if
      the Seller fails to comply with its  obligations  to  repurchase any Loan
      and its Related Security pursuant to Clause  the Mortgages  Trustee shall
      be entitled to waive any Early Repayment Fee in respect of such  Loan and
      its  Related  Security if, in the Mortgages Trustee's reasonable opinion,
      such waiver is  reasonably  necessary in order to effect an interest rate
      change.

7.2   The Seller hereby undertakes to the Mortgages Trustee and Funding 1 that,
      in the event that any Borrower  establishes that it has at any time prior
      to  the  Initial  Closing Date or, as  the  case  may  be,  the  relevant
      Assignment Date, paid  to the Seller any amounts in excess of sums due to
      the  Seller as at the date  of  payment  under  the  Mortgage  Conditions
      applicable  to that Loan, the Seller will reimburse the Borrower for such
      overpayment together  with any interest, cost or other expense associated
      therewith.  The Seller  further  agrees to hold the Mortgages Trustee and
      Funding 1 harmless against any such claims and to indemnify the Mortgages
      Trustee and Funding 1 on an after  Tax  basis  in  relation to any costs,
      expense,  loss  or  other claim which may arise in connection  therewith.
      Any payment made by the  Seller to the Mortgages Trustee and Funding 1 in
      discharge of the foregoing  indemnity  shall  be  regarded as a rebate of
      part of the Purchase Price of the relevant Loan.

7.3   Each of the Seller and the Mortgages Trustee and Funding  1 undertakes to
      each other and to the Security Trustee that if and to the extent that any
      determination shall be made by any court or other competent  authority or
      any ombudsman in respect of any Loan and its Related Security that:

      (a)    any  term  which  relates  to  the recovery of interest under  the
             Standard Documentation applicable  to  that  Loan  and its Related
             Security is unfair; or

                                       11


      (b)    the interest payable under any Loan is to be set by  reference  to
             HVR 1 or HVR 2 (as applicable) (and not a rate set by the Seller's
             successors or assigns or those deriving title from them); or

      (c)    the  variable margin above the Bank of England repo rate under any
             Tracker  Rate  Loan  must be set by the Seller (rather than by its
             successors or assigns or those deriving title from them); or

      (d)    the interest payable under  any  Loan is to be set by reference to
             an interest rate other than that set  or  purported  to  be set by
             either  the  Servicer or the Mortgages Trustee as a result of  the
             Seller having more than one variable mortgage rate,

      then, at Funding 1's direction  (subject to the prior written  consent of
      the Security Trustee), the Mortgages Trustee will serve upon the Seller a
      notice in the form of the Loan Repurchase  Notice requiring the Seller to
      repurchase  the  relevant  Loan and all other  Loans  under the  relevant
      Mortgage  Account and its Related  Security in accordance with Clause 8.5
      (but in the case of a determination  in respect of (b) above,  only if at
      any time on or after such  determination,  HVR 1 or HVR 2 (as applicable)
      shall be below or shall fall below the standard variable rate of interest
      set by such successors or assigns or those deriving title from them).

7.4   The Seller hereby undertakes to the Mortgages Trustee, Funding  1 and the
      Security Trustee that:

      (a)    if  the long term unsecured, unsubordinated and unguaranteed  debt
             obligations of the Seller cease to be assigned a rating of Baa2 or
             higher  from  Moody's and BBB or higher from S&P and BBB or higher
             from Fitch, the  Seller  shall  deliver  to the Mortgages Trustee,
             Funding 1, the Security Trustee and the Rating  Agencies  a  draft
             letter  of notice to each of the Borrowers of the assignment, sale
             and purchase effected by this Agreement; and

      (b)    if the long  term  unsecured, unsubordinated and unguaranteed debt
             obligations of the Seller cease to be assigned a rating of Baa3 or
             higher from Moody's and BBB- or higher from S&P and BBB- or higher
             from Fitch, then the  Seller shall, within 20 London Business Days
             of it becoming aware of  such a rating being assigned, give notice
             of  the  sale and purchase effected  by  this  Agreement  to  each
             Borrower.

7.5   The Seller undertakes  to  the  Mortgages  Trustee,  Funding  1  and  the
      Security Trustee that, pending perfection under Clause 6, the Seller:

      (a)    shall  not  do  or omit to do any act or thing which might, in the
             reasonable  opinion   of   the  Security  Trustee,  prejudice  the
             interests of the Mortgages Trustee,  Funding 1 and/or the Security
             Trustee in the Portfolio;

      (b)    shall promptly notify the Mortgages Trustee,  Funding  1  and  the
             Security  Trustee  in writing if it receives written notice of any
             litigation or claim  calling into question in any material way the
             Seller's or the Mortgages Trustee's title to any Loan comprised in
             the Portfolio or its Related  Security  or  if it becomes aware of
             any material breach of any of the Representations  and  Warranties
             or other obligations under this Agreement;

                                       12


      (c)    shall, if reasonably required so to do by the Mortgages Trustee or
             the Security Trustee, participate or join in any legal proceedings
             to  the  extent  necessary  to  protect  preserve  and enforce the
             Seller's or the Mortgages Trustee's or Funding 1's or the Security
             Trustee's  title  to  or  interest  in  any  Loan  or  its Related
             Security;

      (d)    shall  use  all reasonable efforts to obtain the title numbers  to
             each Property  in respect of which a Mortgage is registered to the
             extent that such  title  number  does not appear in the Exhibit to
             this Agreement (or, as the case may be, the relevant New Portfolio
             Notice) and shall in any event obtain each such title number prior
             to the Interest Payment Date falling in the month during which the
             first anniversary of the Closing Date (or, as the case may be, the
             relevant Assignment Date) falls; and

      (e)    shall make and enforce claims under the Buildings Policies and the
             Halifax Insurance Policies and hold the proceeds of such claims on
             trust for the Mortgages Trustee or  as  the  Mortgages Trustee may
             direct.

7.6   The Seller hereby further undertakes to the Mortgages Trustee and Funding
      1 that it is and at all times shall remain solely responsible for funding
      any  Delayed  Cashbacks and any Home Cash Reserve Drawings  and  Flexible
      Loan Drawings (if any) made by a Borrower and for funding any request for
      any Further Advance  made  by a Borrower and, for the avoidance of doubt,
      neither the Mortgages Trustee  nor  Funding 1 will be required to advance
      moneys to the Seller or to a Borrower  in  order  to  fund such a Delayed
      Cashback, Home Cash Reserve Drawing, Flexible Loan Drawing  (if  any), or
      Further Advance in any circumstances whatsoever.

7.7   The Seller  shall grant  security  powers of  attorney  to the  Mortgages
      Trustee,  Funding  1 and the  Security  Trustee  in the  form  set out in
      Schedule  5  allowing  any of the  Mortgages  Trustee,  Funding 1 and the
      Security  Trustee and their  delegates  from time to time (inter alia) to
      set the Seller's Variable Base Rate in the  circumstances  referred to in
      Clause 4 of the Servicing Agreement and/or following  perfection pursuant
      to Clause 6.1 PROVIDED  THAT nothing in this Clause 7.7 shall prevent the
      Seller (or any of its attorneys  from time to time) from setting a higher
      Seller's Variable Base Rate than those set or to be set or required or to
      be required by the Mortgages Trustee, Funding 1 or the Security Trustee.

8.    WARRANTIES AND REPURCHASE BY THE SELLER

8.1   (a)    The Seller hereby makes the Representations and Warranties:

             (i)   in respect of each  Loan  and  its  Related  Security in the
                   Initial Portfolio as at the date hereof and on  the  Initial
                   Closing Date; and

             (ii)  in relation to each New Loan and its Related Security  in  a
                   New  Portfolio,  on  the date of the service of the relevant
                   New Portfolio Notice and on the relevant Assignment Date.

      (b)    Each statement comprised in  the  Representations  and  Warranties
             shall  be construed as a separate statement and (save as expressly
             provided  to  the  contrary) shall not be limited or restricted by
             reference  to or inference  from  the  terms  of  any  other  such
             statement.

      (c)    The Seller acknowledges:

                                       13


             (i)   that the Representations and Warranties are made with a view
                   to  inducing  the  Mortgages  Trustee,  Funding  1  and  the
                   Security  Trustee  (as the case may be) either to enter into
                   this Agreement and the  other Transaction Documents to which
                   is a party or to agree to  purchase  the New Loans and their
                   Related Security comprised in each New Portfolio, and

             (ii)  that  each  of  the  Mortgages Trustee, Funding  1  and  the
                   Security Trustee has entered  into  this  Agreement  and the
                   other  Transaction  Documents  to  which  it  is  a party in
                   reliance    upon    the   Representations   and   Warranties
                   notwithstanding  any  information   in   fact  possessed  or
                   discoverable by the Mortgages Trustee, Funding  1 and/or the
                   Security Trustee or otherwise disclosed to any of them, and

             (iii) that  prior  to  entering into this Agreement and the  other
                   Transaction Documents  to  which each is a party neither the
                   Mortgages Trustee nor Funding 1 nor the Security Trustee has
                   made any enquiries of any matter.

8.2   The  Mortgages  Trustee's,  Funding 1's and the Security  Trustee's  sole
      remedy  in  respect  of a  breach  of  any  of  the  Representations  and
      Warranties  shall be to take action under this Clause 8 or under Clause 6
      of the Mortgages Trust Deed.

8.3   In  the  event  of  a  material  breach of any of the Representations  or
      Warranties in respect of any Loan  and/or its Related Security made under
      Clause 8.1 or if any of those Representations or Warranties  proves  to be
      materially  untrue  as  at  the  Closing Date or, as the case may be, the
      relevant Assignment Date, and provided that:

      (a)    the Mortgages Trustee has given the Seller not less than 20 London
             Business Days' notice in writing;

      (b)    the Mortgages Trustee has obtained  the  prior  written consent of
             the Security Trustee; and

      (c)    such breach or untruth, where capable of remedy,  is  not remedied
             to  the  reasonable  satisfaction  of  Funding  1 and the Security
             Trustee within the 20 London Business Days period  referred  to in
             (a)  (or  such longer period as Funding 1 and the Security Trustee
             may direct the Mortgages Trustee in writing),

      then at Funding 1's  direction  (subject  to the prior written consent of
      the Security Trustee) the Mortgages Trustee shall serve upon the Seller a
      notice in the form of the Loan Repurchase Notice  requiring the Seller to
      repurchase the relevant Loan and its Related Security (and any other Loan
      secured or intended to be secured by that Related Security or any part of
      it) in accordance with Clause 8.5.

8.4   (a)    If  the  Seller  accepts an application from, or  makes  an  offer
             (which is  accepted)  to, a Borrower  for a Further  Advance  then
             (save  in the  case of any  Loan  which  is then in  arrears),  at
             Funding 1's direction (subject to the prior written consent of the
             Security  Trustee),  the  Mortgages  Trustee  will  serve upon the
             Seller  a  notice  in the  form  of  the  Loan  Repurchase  Notice
             requiring  the  Seller to  repurchase  the  relevant  Loan and its
             Related  Security  (and any other Loan  secured or  intended to be
             secured by that Related  Security or any part of it) in accordance
             with Clause 8.5.

                                       14


      (b)    If  the  Seller  accepts an application from, or  makes  an  offer
             (which is accepted)  to,  a  Borrower  for  a  Product  Switch and
             (except  as  provided  in  paragraph (c) below) on the immediately
             preceding Distribution Date,  the  Seller  is  in  breach  of  the
             conditions  referred  to  in Clauses 4.2(a) to (p) inclusive as if
             references  therein to NEW LOANS and NEW PORTFOLIO were references
             to the Loan which  would  result  from  the implementation of such
             Product  Switch  and  as  if  references to ASSIGNMENT  DATE  were
             references  to  the date when the  Seller  and  relevant  Borrower
             complete such Product  Switch  then  (save in the case of any Loan
             which  is  then  in  arrears)  from  and  including  the  relevant
             Distribution Date to but excluding the date  when  such conditions
             have  been  satisfied,  at Funding 1's direction (subject  to  the
             prior written consent of  the  Security  Trustee),  the  Mortgages
             Trustee  will  serve  upon the Seller a notice in the form of  the
             Loan Repurchase Notice  requiring  the  Seller  to  repurchase the
             relevant Loan and its Related Security (and any other Loan secured
             or intended to be secured by that Related Security or  any part of
             it) in accordance with Clause 8.5.

      (c)    If  the  Seller  accepts  an  application  from, or makes an offer
             (which  is  accepted)  to,  a Borrower for a Product  Switch,  the
             effect  of which is to extend  the  final  maturity  date  of  the
             relevant  Loan  beyond  June  2040  then, at Funding 1's direction
             (subject to the prior written consent  of  the  Security Trustee),
             the Mortgages Trustee will serve upon the Seller  a  notice in the
             form  of  the  Loan  Repurchase  Notice  requiring  the Seller  to
             repurchase   the  relevant  Loan  and  its  Related  Security   in
             accordance with Clauses 8.5 notwithstanding  that  the  conditions
             referred to in clauses 4.2(a) to 4.2(p) have been satisfied.

      (d)    For the avoidance  of  doubt,  the  Seller  shall  not  accept  an
             application  from  nor  make  an  offer  (which  is accepted) to a
             Borrower for a Further Advance or a Product Switch if the relevant
             Loan  to which such Further Advance or Product Switch  relates  is
             then in  arrears subject only to such exceptions as made on a case
             by case basis  as  would  be  acceptable  to a reasonable, prudent
             mortgage lender.

8.5   Upon receipt of a Loan Repurchase Notice duly signed  on  behalf  of  the
      Mortgages  Trustee, the Seller shall sign and return a duplicate copy and
      shall repurchase  from  the  Mortgages Trustee, and the Mortgages Trustee
      shall re-assign to the Seller free from the Security Interests created by
      the Funding 1 Deed of Charge,  the  relevant  Loan  (and  any  other Loan
      secured or intended to be secured by that Related Security or any part of
      it) and their Related Security.  Completion of such repurchase shall take
      place  on the Distribution Date after receipt by the Seller of such  Loan
      Repurchase  Notice or such other date as the Mortgages Trustee may direct
      in the Loan Repurchase Notice (provided that the date so specified by the
      Mortgages Trustee  shall  not  be later than 90 days after receipt by the
      Seller of such notice) when the Seller shall pay to the Mortgages Trustee
      GIC Account (or as the Mortgages Trustee shall direct) an amount equal to
      the aggregate Outstanding Principal Balance of such Loan or Loans and any
      Related  Security  and  all Arrears  of  Interest  and  Accrued  Interest
      relating thereto (save for  the  repurchase  of  any Loan and its Related
      Security  which  is  subject  to a Further Advance or  a  Product  Switch
      pursuant to Clause 8.4 in which case the Seller shall pay to the Mortgages
      Trustee GIC Account (or as the Mortgages  Trustee shall direct) an amount
      equal to the aggregate Outstanding Principal Balance of such Loan and its
      Related Security and Accrued Interest relating  thereto  only)  as at the
      date of such repurchase and the provisions of Clause 8.6 shall apply.

8.6   On  the  date  of  completion of any repurchase of a Loan and its Related
      Security in accordance  with  Clause 8.5 above, the Security Trustee, the
      Mortgages Trustee and Funding 1 shall at the

                                       15



      cost of the Seller execute and deliver,  or cause their  respective  duly
      authorised attorneys to execute and deliver, to the Seller:

      (a)    a memorandum of release of such Loan and its Related Security from
             the security constituted by the Funding 1 Deed of Charge in a form
             reasonably acceptable to the Seller;

      (b)    if  perfection of the assignment  to  the  Mortgages  Trustee  has
             occurred in accordance with Clause 6:

             (i)   if the relevant Mortgage is over Registered Land, a transfer
                   of such Mortgage to the Seller in the form of the Registered
                   Transfer; or

             (ii)  if  the  relevant  Mortgage  is  over  Unregistered  Land, a
                   transfer  of such Mortgage to the Seller in the form of  the
                   Unregistered Transfer;

      (c)    a re-assignment of  the rights of the Mortgages Trustee in respect
             of  the  relevant Related  Security  each  in  a  form  reasonably
             acceptable  to  the  Seller  (which  shall, in the case of the re-
             assignment of the MIG Policies, be substantially  in  the  form of
             the Assignment of MIG Policies); and

      (d)    a  notification  to  the  Servicer  that  all  further sums due in
             respect of such repurchased Loan are for the Seller's account.

      Upon  such  completion  the  Seller shall cease to be under  any  further
      obligation to hold any Title Deeds  or  other  documents relating to such
      Loan  or  Loans  and  its/their  Related Security to  the  order  of  the
      Mortgages Trustee and if the Mortgages  Trustee  holds the Title Deeds it
      will return them to the Seller.  Any repurchase by  the  Seller  of or in
      respect  of  a  Loan  or  Loans  and  its or their Related Security shall
      constitute a discharge and release of the  Seller  from  any claims which
      the Mortgages Trustee and/or Funding 1 or the Security Trustee  may  have
      against  the  Seller arising from the relevant Representation or Warranty
      in relation to  that Loan or Loans and its or their Related Security only
      but shall not affect  any  rights  arising  from  a  breach  of any other
      express provision of this Agreement or any Representation or Warranty  in
      relation to any other Loan and other Related Security.

8.7   After  the  Seller  becomes  aware  of  any  event  and/or fact which may
      reasonably give rise to an obligation under any clause  of this Agreement
      to repurchase any Loan it shall notify the Mortgages Trustee,  Funding  1
      and  the  Security  Trustee  in  writing  thereof  as  soon as reasonably
      practicable.

8.8   The terms of this Clause 8 shall not prejudice the rights of the Mortgages
      Trustee or the Beneficiaries under the Mortgages Trust Deed.

8.9   The parties to this Agreement may, with the prior written  consent of the
      Security Trustee, waive or amend the Representations and Warranties.   In
      determining  whether  to  give  its  consent  to  the  proposed waiver or
      amendments  to  the Representations and Warranties, the Security  Trustee
      shall exercise its discretion in accordance with the terms of clause 25.8
      of the Funding 1 Deed of Charge.



                                       16


9.    OTHER WARRANTIES

      On the date of this  Agreement,  the  Closing  Date,  and each Assignment
      Date,  the  Seller  represents  and  warrants  to  each of the  Mortgages
      Trustee, Funding 1 and the Security Trustee that:

      (a)    the Seller has not acquired or owned or possessed  any  rights  in
             any  Issuer, the Mortgages Trustee or Funding 1 such that it would
             CONTROL  such  Issuer within the meaning of Section 416 ICTA 1988;
             and

      (b)    there is not any  CONNECTION  (within  the  meaning  of Section 87
             Finance Act 1996) between any Issuer and any Borrower.

10.   FURTHER ASSURANCE

      The parties hereto agree that they will  co-operate  fully to do all such
      further  acts and things and execute any  further  documents  that may be
      necessary  or   desirable  to  give  full  effect  to  the   transactions
      contemplated by this Agreement (but subject always to Clause 6).

11.   CONSEQUENCES OF BREACH

      Without  prejudice to Clauses 7 and 8, Funding 1, the  Mortgages  Trustee
      and the  Security  Trustee  severally  acknowledge  to and agree with the
      Seller, and the Security Trustee  acknowledges to and agrees with Funding
      1 and the Mortgages  Trustee,  that the Seller shall have no liability or
      responsibility (whether, in either case, contractual or tortious, express
      or implied) for any loss or damage for or in respect of any breach of, or
      any act or omission in respect of, any of its obligations hereunder other
      than loss or damage  directly  (and not  indirectly  or  consequentially)
      suffered  by  the  Mortgages  Trustee  and/or  Funding  1 or  the  assets
      comprised in the Funding 1 Security  constituted by the Funding 1 Deed of
      Charge by reason of such breach,  act or omission.  For this purpose (and
      without  limiting the scope of the above exclusion in respect of indirect
      or  consequential  loss or  damage)  any loss or damage  suffered  by the
      Mortgages  Trustee  and/or  Funding  1 or such  assets as a result of the
      breach,  act or omission in question also having been or given rise to an
      Event of Default or enforcement of the Funding 1 Security  contributed by
      the   Funding  1  Deed  of  Charge   shall  be  treated  as  indirect  or
      consequential  loss or damage PROVIDED THAT this sentence shall not apply
      to any direct or  non-consequential  loss or damage arising from any such
      breach, act or omission.

12.   SUBORDINATION

      The Seller agrees with Funding 1, the Mortgages  Trustee and the Security
      Trustee  that on the  enforcement  of any  Mortgage  any sums owed to the
      Seller by a Borrower  and which are secured  under such  Mortgage and the
      rights  and  remedies  of the  Seller in  respect of the sums owed to the
      Seller shall at all times be subject and subordinated to any sums owed to
      the  Mortgages  Trustee by the Borrower and which are secured  under such
      Mortgage  and to the  rights and  remedies  of the  Mortgages  Trustee in
      respect of such sums owed to the Mortgages Trustee by the Borrower.

                                       17


13.   NON-MERGER

      Any term of this  Agreement  to which  effect is not given on the Closing
      Date or on any  Assignment  Date  (including in  particular,  but without
      limitation,  the  liability of the Seller under the  Representations  and
      Warranties and the indemnity in Clause 6.5 and the provisions of Clause 4)
      shall not merge and shall remain in full force and effect notwithstanding
      the sale and purchases contemplated by this Agreement.

14.   NO AGENCY OR PARTNERSHIP

      It is hereby  acknowledged and agreed by the parties that nothing in this
      Agreement  shall be  construed  as  giving  rise to any  relationship  of
      agency,  save as expressly  provided herein,  or partnership  between the
      parties and that in  fulfilling  its  obligations  hereunder,  each party
      shall be acting entirely for its own account.

15.   PAYMENTS

      Except  as  otherwise  specifically  provided,  all  payments  to be made
      pursuant  to this  Agreement  shall be made in  sterling  in  immediately
      available  funds  without  exercising or seeking to exercise any right of
      set-off as may  otherwise  exist and shall be deemed to be made when they
      are received by the payee and shall be accounted for  accordingly  unless
      failure to receive any payment is due to an error by the payee's bank.

16.   WAIVER AND VARIATION

16.1  Exercise or failure to exercise any right under this Agreement shall not,
      unless otherwise herein provided, constitute  a  waiver  of  that  or any
      other right.

16.2  Subject  to  Clause 25 of the Funding 1 Deed of Change any amendments  to
      this Agreement  will  be made only with the prior written consent of each
      party to this Agreement.

17.   NOTICES

      Any notices to be given  pursuant to this Agreement to any of the parties
      hereto  shall be in writing and shall be  sufficiently  served if sent by
      prepaid first class post, by hand or by facsimile  transmission and shall
      be  deemed  to be given  (in the  case of  facsimile  transmission)  when
      despatched or (in the case of first class post) when it would be received
      in the ordinary course of the post and shall be sent:

      (a)    in the  case of the Seller, to Halifax plc, Trinity Road, Halifax,
             West Yorkshire HX1 2RG, (LP/3/3/SEC) (facsimile number +44 (0) 113
             235 7511) for the attention of the Head of Mortgage Securitisation
             with a copy  to  HBOS  Treasury Services PLC, 33 Old Broad Street,
             London EC2N 1HZ (facsimile  number  +44  (020)  7574 8784) for the
             attention of Head of Capital Markets and Securitisation,;

      (b)    in  the case of Funding 1, to Permanent Funding (No.  1)  Limited,
             Blackwell House, Guildhall Yard, London EC2V 5AE (facsimile number
             +44 (020)  7556  0975)  for  the attention of the Secretary with a
             copy to HBOS Treasury Services  PLC,  33  Old Broad Street, London
             EC2N 1HZ (facsimile number +44 (020) 7574 8784)  for the attention
             of Head of Capital Markets and Securitisation;

                                       18


      (c)    in  the  case  of  the  Mortgages Trustee, to Permanent  Mortgages
             Trustee  Limited,  47  Esplanade,   St  Helier,  Jersey  JE1  0BD,
             (facsimile number +44 (0) 1534 726391)  for  the  attention of the
             Secretary with a copy to HBOS Treasury Services PLC,  33 Old Broad
             Street, London EC2N 1HZ (facsimile number +44 (020) 7574 8784) for
             the attention of Head of Capital Markets and Securitisation; and

      (d)    in the case of the Security Trustee, to The Bank of New  York, One
             Canada  Square,  London E14 5AL (facsimile number + 44 (020)  7964
             6061/6399)  for the  attention  of  Global  Structural  Finance  -
             Corporate Trust

             or to such other  address or facsimile number or for the attention
             of such other person  or  entity  as  may  from  time  to  time be
             notified  by  any  party  to  the  others  by  written  notice  in
             accordance with the provisions of this Clause 17.

18.   ASSIGNMENT

18.1  Subject  always  to the provisions of Clause 19, no party hereto shall be
      entitled to assign all or any part of its rights or obligations hereunder
      to any other party without the prior written consent of each of the other
      parties hereto (which shall  not, if requested, be unreasonably withheld)
      save  that  Funding 1 shall be entitled  to  assign  whether  by  way  of
      security or otherwise  all  or  any  of  its  rights under this Agreement
      without such consent to the Security Trustee pursuant  to  the  Funding 1
      Deed of Charge and the Security Trustee may at its sole discretion assign
      all  or  any  of its rights under or in respect of this Agreement without
      such consent to  any successor Security Trustee in exercise of its rights
      under the Funding 1 Deed of Charge.

18.2  The Seller acknowledges  that on the assignment pursuant to the Funding 1
      Deed of Charge by Funding 1 to the Security Trustee of Funding 1's rights
      under this Agreement the Security  Trustee may enforce such rights in the
      Security Trustee's own name without  joining Funding 1 in any such action
      (which right the Seller hereby waives)  and  the  Seller hereby waives as
      against the Security Trustee any rights or equities in its favour arising
      from any course of dealing between the Seller and Funding 1.

19.   CHANGE OF SECURITY TRUSTEE

19.1  If  there  is  any  change  in  the identity of the Security  Trustee  in
      accordance with the Funding 1 Deed  of  Charge, the Seller, the Mortgages
      Trustee and Funding 1 shall execute such  documents  and take such action
      as the successor Security Trustee and the outgoing Security  Trustee  may
      reasonably  require  for the purpose of vesting in the successor Security
      Trustee the rights and  obligations  of  the  outgoing  Security  Trustee
      hereunder  and  releasing  the  outgoing Security Trustee from its future
      obligations under this Agreement and the Seller shall give notice thereof
      to the Rating Agencies.

19.2  It  is hereby acknowledged and agreed  that  by  its  execution  of  this
      Agreement  the  Security  Trustee  shall  not  assume  or have any of the
      obligations  or liabilities of the Seller or Funding 1 or  the  Mortgages
      Trustee hereunder.

                                       19


20.   NOT USED

21.   THIRD PARTY RIGHTS

      A person who is  not a party to this agreement may not enforce any of its
      terms under the Contracts (Rights of Third Parties) Act 1999.

22.   GOVERNING LAW

22.1  This Agreement shall be governed by the laws of England.

22.2  Each party to this  Agreement  hereby  irrevocably  submits  to  the non-
      exclusive  jurisdiction of the English courts in any action or proceeding
      arising out  of  or  relating  to  this Agreement, and hereby irrevocably
      agrees that all claims in respect of  such  action  or  proceeding may be
      heard and determined by such courts.  Each party to this Agreement hereby
      irrevocably  waives,  to the fullest extent it may possibly  do  so,  any
      defence or claim that the  English  courts  are an inconvenient forum for
      the maintenance or hearing of such action or  proceeding.   The Mortgages
      Trustee  irrevocably  appoints  Structured Finance Management Limited  of
      Blackwell House, Guildhall Yard, London EC2V 5AE as its agent for service
      of process.

22.3   This Agreement may be executed (manually  or  by facsimile) in any number
      of counterparts and all such counterparts taken  together shall be deemed
      to constitute one and the same instrument.

IN WITNESS WHEREOF the parties hereto have executed this  Agreement  on the day
and year first before written.

                                       20


                                  SCHEDULE 1

                        REPRESENTATIONS AND WARRANTIES

1.    LOANS

1.1   The particulars of the Loans set out in the Exhibit (or, as the  case may
      be, the relevant New Portfolio Notice) are true, complete and accurate in
      all material respects.

1.2   Each  Loan  was  originated  by  the  Seller  and  was  originated and is
      denominated in pounds sterling (or was originated and is  denominated  in
      euro  if  the  euro  has been adopted as the lawful currency for the time
      being of the United Kingdom).

1.3   Each Loan in the Portfolio  as  at  the Closing Date was made not earlier
      than 1st February, 1996 and not later than [2nd July, 2003].

1.4   Each Loan matures for repayment not later than June 2040.

1.5   No   Loan   has   an  Outstanding  Principal   Balance   of   more   than
      {pound-sterling}400,000.

1.6   The Lending Criteria are the lending criteria applicable to the Loans and
      their Related Security.

1.7   Prior to the making of each Initial Advance and Further Advance:

      (a)    the Lending  Criteria  and  all preconditions to the making of any
             Loan were satisfied in all material  respects subject only to such
             exceptions as made on a case by case basis  as would be acceptable
             to a reasonable, prudent mortgage lender; and

      (b)    the requirements of the relevant MIG Policy were  met,  so  far as
             applicable to that Loan.

1.8   (a)    Each  Loan  was  made  and its  Related  Security taken or received
             substantially on the terms of the  Standard  Documentation  without
             any   material   variation   thereto   and  nothing  has  been done
             subsequently to add to, lessen, modify or otherwise vary the xpress
             provisions of any of the same in any material respect.

      (b)    The brochures, application  forms,  offers,  offer  conditions and
             marketing material distributed by the Seller to the Borrower  when
             offering a Loan to a Borrower:

             (i)   do  not  conflict  in  any  material  respect with the terms
                   applicable to the relevant Loan and its  Related Security at
                   the time that the Loan was entered into;

             (ii)  do  not  conflict with and would not prohibit  or  otherwise
                   limit the terms of, the Transaction Documents or the matters
                   contemplated  thereby,  including for the avoidance of doubt
                   and without limitation:

                   (A)   the assignment of the Loans and their Related Security
                         to the Mortgages Trustee;

                                       21


                   (B)   the administration  of  the  Loans  and  their Related
                         Security by the Seller or a delegate of the  Seller or
                         the  appointment  of  a  new  Servicer  following  the
                         occurrence  of  an Insolvency Event in relation to the
                         Seller; and

                   (C)   so far as the Seller  is  aware  to  the  best  of its
                         knowledge, information and belief, the ability of  the
                         Mortgages  Trustee  or the Security Trustee to set the
                         variable rate payable  under  any  Variable  Rate Loan
                         independently of (and without regard to the level  of)
                         the  Seller's standard variable rate of interest or if
                         the Seller has more than one standard variable rate of
                         interest, the relevant Seller's standard variable rate
                         of interest,  subject  to  any  applicable cap on that
                         variable rate which is not itself  linked  to any rate
                         set by the Seller and to set the variable margin above
                         the  Bank of England repo rate under any Tracker  Rate
                         Loan independently of (and without regard to the level
                         of) any differential set by the Seller, subject to any
                         applicable  cap on that variable margin above the Bank
                         of England repo rate which is not itself linked to any
                         margin set by the Seller.

      (b)    There is no restriction on  the  Seller's successors' and assigns'
             to  the legal title of the Loans (including,  without  limitation,
             the Mortgages  Trustee  if  and  when  legal title to the Loans is
             transferred to it) right:

             (i)   to  set the variable rate payable under  any  Variable  Rate
                   Loan  independently  of (and without regard to the level of)
                   the Seller's standard  variable  rate  of interest or if the
                   Seller has more than one standard variable rate of interest,
                   the relevant Seller's standard variable  rate  of  interest,
                   subject to any applicable cap on that variable rate which is
                   not itself linked to any rate set by the Seller (subject  to
                   complying  with the obligations under the Standard Documents
                   as to changes  in  interest  rates  generally and so that in
                   particular the successors will not be  able  to  change  the
                   interest rate following a transfer of legal title unless the
                   reasons  for  changing  the  interest  rate  set  out in the
                   Standard  Documents apply) and provided that in relation  to
                   Loans which  are  subject to HVR 2, the differential between
                   that rate and the Loans  which  are  subject  to  HVR  1  is
                   maintained; and

             (ii)  to  set  the  variable margin above the Bank of England repo
                   rate under any  Tracker  Rate  Loan  independently  of  (and
                   without  regard to the level of) any differential set by the
                   Seller, subject  to  any  applicable  cap  on  that variable
                   margin  above  the  Bank of England repo rate which  is  not
                   itself linked to any  margin  set  by the Seller (subject to
                   complying with the obligations under  the Standard Documents
                   as to changes in margins generally and so that in particular
                   the  successors  will  not  be  able  to change  the  margin
                   following a transfer of legal title unless  the  reasons for
                   changing  the  margin  set  out  in  the  Standard Documents
                   apply).

1.9   The  Seller is under no obligation to make Further Advances  (other  than
      Flexible  Loan Drawings (if any), Delayed Cashbacks and Home Cash Reserve
      Drawings) or  to release retentions or to pay fees or other sums relating
      to any Loan or its Related Security to any Borrower.

                                       22


1.10  Each Borrower has made at least two Monthly Payments.

1.11  Other than with  respect  to  monthly interest payments or as provided in
      paragraph 1.12 below, no Borrower  is  or  has,  since  the  date  of the
      relevant  Mortgage,  been  in  material  breach of any obligation owed in
      respect  of  the  relevant  Loan  or  under  the   Related  Security  and
      accordingly no steps have been taken by the Seller to enforce any Related
      Security.

1.12  The total amount of arrears of interest or principal,  together  with any
      fees,  commissions and premiums payable at the same time as such interest
      payment or principal repayment, on any Loan is not on the Initial Closing
      Date or the relevant Assignment Date (as applicable), nor has been during
      the 12 months  immediately  preceding  the  Initial  Closing  Date or the
      relevant  Assignment  Date  (as  applicable) more than the amount of  the
      Monthly Payment then due.

1.13  No  Loan  is  guaranteed  by  a  third party  save  where  the  guarantee
      constitutes  legal,  valid  and  binding  obligations  of  the  guarantor
      enforceable in accordance with their terms.

1.14  The Outstanding Principal Balance,  all  Accrued Interest and all Arrears
      of  Interest  on  each  Loan  and its Related Security  (other  than  any
      agreement for Flexible Loan Drawings  (if  any),  Delayed Cashbacks, Home
      Cash Reserve Drawings and any other Further Advances) constitute a legal,
      valid, binding and enforceable debt due to the Seller  from  the relevant
      Borrower  and  the terms of each Loan and its Related Security constitute
      valid and binding  obligations  of the Borrower enforceable in accordance
      with their terms (other than any agreement for Flexible Loan Drawings (if
      any), Delayed Cashbacks, Home Cash Reserve Drawings and any other Further
      Advance).

1.15  Interest  on  each  Loan  is charged  in  accordance  with  the  Standard
      Documentation.

1.16  Interest on each Loan is payable monthly in arrear.

1.17  No Loan or any part of it:

      (a)    is or has ever been  a regulated agreement within Section 8 of the
             Consumer Credit Act 1974  (as amended, extended or re-enacted from
             time to time);

      (b)    is or has ever been a linked  transaction within Section 19 of the
             Consumer Credit Act 1974 (as amended,  extended or re-enacted from
             time to time);

      (c)    is to be or has ever been treated as a regulated  agreement  under
             Section  82(3)  of  the  Consumer  Credit  Act  1974  (as amended,
             extended or re-enacted from time to time or otherwise); or

      (d)    is  or has ever been or may become liable to be re-opened  on  the
             ground  that the credit bargain is extortionate under Sections 137
             to 140 of  the  Consumer  Credit Act 1974 (as amended, extended or
             re-enacted from time to time).

1.18  No Loan or any part of it is unenforceable  under the Consumer Protection
      (Contracts Concluded away from Business Premises)  Regulations  1987  (as
      amended, extended or re-enacted from time to time).

1.19  All  of  the Borrowers are individuals and were aged 18 years or older at
      the date he or she executed the relevant Mortgage.

                                       23


1.20  Not used.

1.21  Each loan in the relevant Portfolio is either:

      (a)    a Variable Rate Loan, Tracker Rate Loan or Fixed Rate Loan; or

      (b)    a New Loan Type which each of the Rating Agencies has confirmed in
             writing may be included in the relevant New Portfolio.

2.    MORTGAGES

2.1   The whole  of  the  Outstanding  Principal  Balance  on each Loan and any
      Arrears of Interest and all Accrued Interest is secured by a Mortgage.

2.2   Each Mortgage is in the form of the pro forma contained  in  the Standard
      Documentation which was applicable at the time the Mortgage was executed.

2.3   Each Mortgage constitutes a valid and subsisting first charge  by  way of
      legal  mortgage  over  the  relevant  Property  subject  only  in certain
      appropriate cases to applications for registrations at H.M. Land Registry
      which  where requisite have been made and are pending and in relation  to
      such cases  the  Seller  is not aware of any caution, notice or any other
      matter that would prevent such registration.

2.4   Each  Mortgage  has first priority  for  the  whole  of  the  Outstanding
      Principal Balance  on  the  Loan  and all Arrears of Interest and Accrued
      Interest  thereon  and  all future interest,  fees,  costs  and  expenses
      payable under or in respect of such Mortgage.

2.5   Each Loan and its Related  Security  is, save in relation to any Loan and
      Related Security which is not binding  by  virtue  of the Unfair Terms in
      Consumer Contracts Regulations 1994 or (as the case  may  be)  the Unfair
      Terms  in  Consumer  Contracts  Regulations  1999, valid and binding  and
      enforceable in accordance with its terms.  To  the  best  of the Seller's
      knowledge, none of the Loans or their Related Security is not  binding by
      virtue  of  its  being  unfair  pursuant  to the Unfair Terms in Consumer
      Contracts Regulations 1994 or (as the case  may  be)  the Unfair Terms in
      Consumer Contracts Regulations 1999.

3.    THE PROPERTIES

3.1   All of the Properties are in England or Wales.

3.2   Each Property constitutes a separate dwelling unit and is either freehold
      or leasehold.

3.3   Save for children of Borrowers and children of someone  living  with  the
      Borrower,  every  person  who,  at  the  date  upon  which a Mortgage was
      granted, had attained the age of eighteen and was in or  about  to  be in
      actual occupation of the relevant Property, is either named as a Borrower
      or has signed a Deed of Consent in the form of the pro forma contained in
      the  Standard Documentation which was applicable at the time the Mortgage
      was executed.

3.4   No Property has been let otherwise than by way of:

      (a)    an  assured  shorthold  tenancy  which  meets  the requirements of
             Section 19A or Section 20 of the Housing Act 1988; or

                                       24


      (b)    an assured tenancy;

      in each case which meets the Seller's Policy in connection  with lettings
      to non-owners.

3.5   No  Property  is  the subject of a shared ownership lease arrangement  or
      staircase purchasing arrangement.

4.    VALUERS' AND SOLICITORS' REPORTS

4.1   Not more than twelve  months prior to the grant of each Mortgage (or such
      longer period as may be  acceptable  to  a  reasonable,  prudent mortgage
      lender)  the  Seller  received  a Valuation Report from a Valuer  on  the
      relevant Property (or such other  form of report concerning the valuation
      of the relevant Property as would be  acceptable to a reasonable, prudent
      mortgage lender), the contents of which  were such as would be acceptable
      to a reasonable, prudent mortgage lender.

4.2   The principal amount of the Initial Advance  (including  any retention(s)
      subsequently  advanced  to  the  Borrower  but  disregarding  Capitalised
      Expenses) is either:

      (a)    not more than 75 per cent. of the lower of the purchase  price and
             the  appraised  value  of  the Property as stated in the Valuation
             Report referred to above in  paragraph  4.1  (the APPRAISED VALUE)
             (or,  in  case  of a remortgage, of the appraised  value)  of  the
             Property; or

      (b)    greater than 75 per  cent. (but not more than 97 per cent.) of the
             lower of the purchase  price  and  the appraised value (or, in the
             case of a remortgage, of the appraised  value),  in which case for
             those Loans originated prior to 1st January, 2001  only  that part
             of the Initial Advance which exceeds 75 per cent. of the lower  of
             the  purchase  price and the appraised value (or, in the case of a
             remortgage, of the  appraised value) is covered under the terms of
             a MIG Policy.

4.3   Prior to the taking of each  Mortgage  (other  than  a  remortgage),  the
      Seller:

      (a)    instructed the Seller's solicitor or licensed conveyancer to carry
             out  an  investigation  of  title  to the relevant Property and to
             undertake such other searches, investigation,  enquiries and other
             actions on behalf of the Seller as are set out in the instructions
             which the Seller issued to the relevant solicitor  as  are set out
             in  the  CML's  Lenders'  Handbook for England and Wales (or  such
             comparable,   predecessor   or   successor   instructions   and/or
             guidelines as may for the time being be in place), subject only to
             such variations made on a case  by  case  basis as would have been
             acceptable  to  a  reasonable,  prudent  mortgage  lender  at  the
             relevant time;

      (b)    received  a  Certificate of Title from the solicitor  or  licensed
             conveyancer referred to in paragraph (a) relating to such Property
             the contents of which were such as would have been acceptable to a
             reasonable, prudent mortgage lender at that time.

4.4   The benefit of all Valuation  Reports any other valuation report referred
      to in paragraph 4.1 and Certificates  of Title which were provided to the
      Seller not more than two years prior to the date of this Agreement can be
      validly assigned to the Mortgages Trustee  without  obtaining the consent
      of the relevant Valuer, solicitor or licensed conveyancer.

                                       25


5.    BUILDINGS INSURANCE

5.1   Each Property is insured under:

      (a)    a   buildings  insurance  policy  arranged  by  the  Borrower   in
             accordance  with the relevant Mortgage Conditions or in accordance
             with the Alternative Insurance Recommendations; or

      (b)    the Halifax Policies; or

      (c)    a buildings insurance policy arranged by the relevant landlord; or

      (d)    the Properties in Possession Cover.

5.2   No act, event or circumstance  has  occurred which would adversely affect
      the Properties in Possession Cover or  entitle  the insurers to refuse to
      make payment thereunder or to reduce the amount payable in respect of any
      claim thereunder.

5.3   All claims under the Properties in Possession Cover  have  been  paid  in
      full within a reasonable time of the date of submission of the claim and,
      save in respect of minor claims, there are no claims outstanding.

6.    MIG POLICIES

6.1   Where  applicable,  the  MIG  Policies  are  in  full force and effect in
      relation  to  the  Initial Portfolio or, as the case  may  be,  each  New
      Portfolio and all premiums thereon have been paid.

6.2   The benefit of the Halifax  Mortgage  Re  Limited MIG Policies can be and
      will have been, with effect from the Closing  Date,  validly  assigned to
      the  Mortgages  Trustee  and charged to the Security Trustee, insofar  as
      they relate to the Initial  Portfolio  or,  as  the case may be, each New
      Portfolio  in each case in the manner and to the extent  contemplated  by
      the Transaction Documents.

6.3   To the best  of the knowledge of the Seller no act, event or circumstance
      has occurred which would adversely affect the MIG Policies or entitle the
      insurers to refuse  to  make  payment  thereunder or to reduce the amount
      payable in respect of any claim thereunder  insofar as they relate to the
      Initial Portfolio or, as the case may be, each New Portfolio.

6.4   All valid claims under the MIG Policies have  been  paid in full within a
      reasonable time of the date of submission of the claim.

7.    THE SELLER'S TITLE

7.1   The Seller has good title to, and is the absolute unencumbered  legal and
      beneficial owner of, all property, interests, rights and benefits  agreed
      to  be  sold  and/or  assigned  by  the  Seller  to the Mortgages Trustee
      pursuant  to  this  Agreement  free and clear of all mortgages,  charges,
      liens, Encumbrances, claims and  equities (including, without limitation,
      rights of set-off or counterclaim  and unregistered interests which falls
      within any of the paragraphs of schedules 1 or 3 of the Land Registration
      Act 2002 (as such schedules have effect  in accordance with section 90(5)
      and Schedule 12 of the Land Registration Act  2002) and the Seller is not


                                       26



      in breach of any covenant implied by reason of  its selling the Portfolio
      with full title guarantee (or which would be implied  if  the  Registered
      Transfers or Unregistered Transfers, as applicable, were completed).

7.2   All  steps  necessary to perfect the Seller's title to the Loans and  the
      Related Security  were  duly  taken at the appropriate time or are in the
      process  of  being  taken,  in each  case  (where  relevant)  within  any
      applicable priority periods or  time limits for registration with all due
      diligence and without undue delay.

7.3   Save for Title Deeds held at H.M.  Land Registry, the Title Deeds and the
      Customer Files relating to each of the  Loans  and their Related Security
      are held by, or are under the control of:

      (a)    the Seller; or

      (b)    the Seller's solicitors or licensed conveyancers  to  the order of
             the Seller,

      and the Title Deeds held at H.M. Land Registry have been sent  to it with
      a request that any such Title Deeds will be returned to the Seller or its
      solicitors on its behalf.

7.4   Neither  the  entry  by  the Seller into this Agreement nor any transfer,
      assignment or creation of trust contemplated by this Agreement affects or
      will  adversely affect any  of  the  Loans  and  their  Related  Security
      (including,  without  limitation,  the Insurance Policies) and the Seller
      may freely assign all its rights, title,  interests  and benefits therein
      as contemplated in this Agreement without breaching any term or condition
      applying to any of them.

7.5   The Seller has not knowingly waived or acquiesced in any breach of any of
      its  rights  in  respect  of a Loan or its Related Security,  other  than
      waivers and acquiescence such  as  a  reasonable, prudent mortgage lender
      might make on a case by case basis.

8.    GENERAL

8.1   The  Seller has, since the making of each  Loan,  kept  or  procured  the
      keeping  of  full  and proper accounts, books and records showing clearly
      all transactions, payments, receipts, proceedings and notices relating to
      such Loan.

8.2   Neither the Seller nor  as  far  as the Seller is aware any of its agents
      has  received  written  notice  of  any  litigation,  claim,  dispute  or
      complaint (in each case, subsisting, threatened or pending) in respect of
      any  Borrower,  Property, Loan, Related  Security,  Halifax  Policy,  MIG
      Policy or Properties  in Possession Cover which (if adversely determined)
      might have a material adverse effect on the Trust Property or any part of
      it.

8.3   The Seller has received  from  each  Borrower  a  variable  direct  debit
      instruction  in  favour of the Seller signed by the relevant Borrower and
      addressed to its bank, variable as to the amount payable by such Borrower
      by unilateral notice  given  from  time  to  time  by  the Seller to such
      Borrower's bank without further instruction or consent from such Borrower
      or  such  other method of payment as may be acceptable to  a  reasonable,
      prudent mortgage lender.

8.4   There are no  authorisations, approvals, licences or consents required as
      appropriate for  the  Seller  to enter into or to perform the obligations
      under this Agreement or to render  this  Agreement legal, valid, binding,
      enforceable and admissible in evidence.

                                       27


8.5   The Insurance Acknowledgements are valid, binding and enforceable against
      the relevant insurer by the Mortgages Trustee and the Security Trustee.

                                       28


                                  SCHEDULE 2

                              REGISTERED TRANSFER

IN THE FORM OF HM LAND REGISTRY FORM TR4 AS SHOWN OVERLEAF WITH SUCH AMENDMENTS
AS  THE  MORTGAGES  TRUSTEE  MAY REASONABLY REQUIRE  TO  GIVE  EFFECT  TO  THIS
AGREEMENT OR IN SUCH OTHER FORM AS THE MORTGAGES TRUSTEE MAY REASONABLY REQUIRE
TO TAKE ACCOUNT OF CHANGES IN LAW OR PRACTICE.

                                       29


                                  SCHEDULE 3

                             UNREGISTERED TRANSFER

THIS DEED OF TRANSFER OF MORTGAGES is made the         day of

BY:

(1)   HALIFAX PLC whose registered  office  is  at  Trinity Road, Halifax, West
      Yorkshire HX1 2RG (hereinafter called the TRANSFEROR)  of  the  one part;
      and

IN FAVOUR OF:

(1)   PERMANENT  MORTGAGES  TRUSTEE  LIMITED  whose  registered  office  is  47
      Esplanade,  St Helier, Jersey JE1 0BD (hereinafter called the TRANSFEREE)
      of the other part.

WHEREAS:

(A)   By the charges by way of legal mortgage (the MORTGAGES) brief particulars
      of which are  set  out  in  the  Annexure  hereto  the  properties  brief
      particulars  of  which  are  similarly  set  out  became security for the
      repayment of the monies therein mentioned.

(B)   By  a Mortgage Sale Agreement (as amended and/or restated  from  time  to
      time) made between, inter alia, the Transferor and the Transferee on 14th
      June,  2002  (as  the  same  may  be  or  have  been  amended,  varied or
      supplemented  from  time  to time with the consent of the parties hereto,
      the MORTGAGE SALE AGREEMENT),  the  Transferor  agreed  to  sell  and the
      Transferee  agreed  to  buy  all  right,  title,  interest,  benefit  and
      obligation (both present and future) of the Transferor in and under those
      Mortgages  and  all other mortgages in favour of the Transferor over such
      properties which  do  not relate to registered land for the consideration
      mentioned in the said Mortgage Sale Agreement.

NOW THIS DEED WITNESSETH as follows:

1.    In consideration for the  sums  payable and other consideration indicated
      under  the  Mortgage  Sale  Agreement   (receipt   of   which  is  hereby
      acknowledged),  the Transferor hereby transfers unto the Transferee  with
      full  title  guarantee   all   rights,  title,  interests,  benefits  and
      obligations (both present and future)  of  the mortgagee in and under the
      Mortgages including for the avoidance of doubt:

      (a)    the right to demand, sue for, recover,  receive  and give receipts
             for  all principal moneys payable or to become payable  under  the
             relevant Mortgages or the unpaid part thereof and the interest due
             or to become due thereon;

      (b)    the benefit  of  all  securities  for  such  principal  moneys and
             interest,  the  benefit  of  all  consents  to mortgage signed  by
             occupiers of the mortgaged properties and the  benefit  of and the
             right to sue on all covenants with, or vested in, the mortgagee in
             relation to each Mortgage and the rights to exercise all powers of
             the mortgagee in relation to each Mortgage;

                                       30


      (c)    all  the  estate and interest in the relevant mortgaged properties
             vested in the mortgagee subject to redemption or cesser; and

      (d)    all causes  of  action  of  the  mortgagee  against  any person in
             connection  with  any  report,  valuation,  opinion,  certificate,
             consent to mortgage or other statement of fact or opinion given in
             connection with any Mortgage or affecting the decision to make the
             relevant advance.

2.    This  Deed shall be governed by and construed in accordance with  English
      law.

IN WITNESS WHEREOF  this document has been executed and delivered as a deed the
day and year first before written.

EXECUTED as a DEED by           )
HALIFAX PLC                     )
acting by its attorney in       )
the presence of:                )


Witness:

Name:

Address:

                                       31


                                    ANNEX 1

Account No.          Property address          Date of Mortgage         Borrower



                                       32


                                  SCHEDULE 4

                               LENDING CRITERIA


LENDING CRITERIA

The Loans in the Initial  Portfolio  or,  as  the case may be, the relevant New
Portfolio  were  originated according to the Seller's  lending  policy  at  the
relevant time, which in the case of the Initial Portfolio included the criteria
set out below.  However,  the  Seller  retains  the right to revise its lending
policy from time to time, and so the criteria applicable  to  the New Loans may
not be the same as those set out below.

1.    Types of Property

      Properties may be either freehold or leasehold.  In the case of leasehold
      properties,  the  unexpired portion of the lease must in most  cases  not
      expire earlier than  30  years  after the term of the Loan.  The property
      must be used solely for residential purposes (with extremely limited case
      by case exceptions) and must be in  sound structural condition and repair
      or be capable of being put into such  state.   House  boats, mobile homes
      and any property on which buildings insurance cannot be  arranged are not
      acceptable.   All persons who are to be legal owners of the  Property  on
      completion of the relevant Mortgage must be Borrowers.

      All properties  have  been  valued by a valuer approved by the Seller or,
      where appropriate, according  to  a  methodology  which  would  meet  the
      standards  of  a  reasonable,  prudent mortgage lender and which has been
      approved by the Seller.

2.    Term of Loan

      There is no minimum term on home  purchase  Loans and the maximum term is
      40 years for all loans.  A repayment period for  a  new  Further  Advance
      that  would  extend  beyond the term of the original advance may also  be
      accepted at the Seller's discretion, subject to the following:

      (a)    the consent of  any  subsequent lender or guarantor to the Further
             Advance;

      (b)    the Seller may in its discretion extend the period of the original
             advance, provided that,  in  all leasehold cases, not less than 30
             years of the lease must be left  unexpired  at the end of the term
             of the Mortgage; and

      (c)    the  approval  of  the  valuer  where  the  valuer has  previously
             recommended a term which is shorter than the  maximum  Loan  terms
             referred to above.

      If  a  Borrower  requests  to increase the term of the existing Loan, the
      maximum term for a repayment  Loan  is  25 years from the date from which
      the extended term is granted.  However, the  total  term  from  the start
      date of the account must not exceed 40 years.

3.    Age of Applicant

      All  Borrowers  must  be aged 18 or over.  There is no maximum age limit.
      However, if the term of  the Mortgage extends into retirement, the Seller
      will  attempt  to  ascertain   the


                                       33


      Borrower's anticipated income in retirement. If the Seller determines the
      Borrower  will not be able to afford the Mortgage  into  retirement,  the
      application  will be declined.  If the Borrower is already  retired,  the
      Seller will consider the Borrower's ability to support the Loan.

4.    Loan to Value (or LTV) Ratio

      The maximum original  LTV  ratio  of Loans in the Initial Portfolio is 97
      per   cent.   At  the  date  of  this  Agreement,   for   Properties   of
      {pound-sterling}150,000  or  less, the Seller may lend up to 97 per cent.
      of the improved valuation of the  Property  (the  original valuation plus
      the increase in value deriving from any improvements).  For Properties in
      excess of {pound-sterling}150,000, the permissible LTV ratio decreases as
      the Loan amount increases.  The Seller will not provide  Loans  in excess
      of  100  per  cent. of the sum of the purchase price and the increase  in
      value deriving from any improvements.

      In the case of a Property that is being purchased, value is determined by
      the lower of the  valuation  and  the  purchase  price.  In the case of a
      remortgage or Further Advance, value is determined  on  the  basis  of  a
      valuation only.

5.    Mortgage Indemnity Guarantee Policies/High LTV Fees

      Borrowers  are  currently required to pay high LTV fees to the Seller for
      each Mortgage account  where  the  aggregate of the outstanding principal
      balance of the relevant Loan(s) at origination (excluding any capitalised
      high LTV fees and/or booking fees and/or  valuation fees) exceeds certain
      specified percentages.

      If the LTV ratio exceeds 90 per cent., the  Borrower  pays  high LTV fees
      based on the difference between the actual LTV ratio and a 75  per  cent.
      LTV ratio.

      Prior  to  1st  January,  2001,  the Seller required cover under mortgage
      indemnity guarantee, or MIG, policies  for  Mortgages where the LTV ratio
      exceeded 75 per cent., though during 1999 and  2000  the  Seller paid the
      premium for the MIG cover if the LTV ratio was between 75 per  cent.  and
      90  per cent.  Since 1st January, 2001, the Seller has not required cover
      under MIG policies for any Loans.

6.    Status of Applicant(s)

      The maximum  amount  of the aggregate Loan(s) under a mortgage account is
      determined by a number  of factors, including the applicant's income.  In
      determining income, the Seller  includes  basic salary as primary income,
      along  with  performance  or  profit-related  pay,  allowances,  mortgage
      subsidies,  pensions,  annuities  and  state  benefits.    Payments   for
      overtime,  bonus  and  commissions  will not be automatically included in
      income.  The Seller will deduct the annual  cost  of existing commitments
      from  the applicant's gross income, depending on the  applicant's  credit
      score.  The Seller will also verify the applicant's employment.

      In cases where a single  Borrower is attempting to have the Seller take a
      secondary   income   into   account,   the  Seller  will   consider   the
      sustainability  of the Borrower's work hours,  the similarity of the jobs
      and/or  skills,  the commuting  time and distance  between the jobs,  the
      length  of  employment  at both  positions  and  whether  the  salary  is
      consistent with the type of employment.  The Seller will determine, after
      assessing the above factors, if it is appropriate

                                       34



      to use both  incomes.  If so,  both  incomes  will be used as part of the
      normal income calculation.

      When there are two applicants, the Seller adds joint incomes together for
      the purpose of deciding which income band to use.  The Seller may, at its
      discretion, consider the income of additional applicants as well but only
      a maximum rate of one times that income.

      The  Seller may  exercise  discretion  within  its  lending  criteria  in
      applying  those factors which are used to determine the maximum amount of
      the Loan(s).  Accordingly, these parameters may vary for some Loans.  The
      Seller may  take  the  following into account when exercising discretion:
      credit score result, existing  customer  relationship, percentage of LTV,
      stability of employment and career progression,  availability  of  living
      allowances   and/or   mortgage  subsidy  from  the  employer,  employer's
      standing, regularity of overtime, bonus or commission (up to a maximum of
      60 per cent. of the income),  credit  commitments,  quality  of  security
      (such  as  type  of property, repairs, location or saleability), and  the
      increase in income needed to support the Loan.

      The Seller may not  exercise  discretion  where it is lending over 95 per
      cent.  of  value  or  the Borrower's credit score  fails.   There  is  an
      exception from this policy for existing Borrowers who are moving home and
      the Seller's overall position is improved.

7.    Credit History

(a)   Credit Search

      With  the  exception, in  some  circumstances,  of  Further  Advances  to
      existing Borrowers,  a  credit  search  is  carried out in respect of all
      applicants.  Applications may be declined where an adverse credit history
      (for example, county court judgement, default,  or  bankruptcy notice) is
      revealed.

(a)   Existing Lender's Reference

      In  some  cases, the Seller may also seek a reference from  any  existing
      and/or previous  lender.   Any reference must satisfy the Seller that the
      account has been properly conducted  and  that  no  history  of  material
      arrears exists.

(a)   First Time Buyers/Applicants in rented accommodation

      Where applicants currently reside in rented accommodation, the Seller may
      seek  a landlord's reference.  In addition, if considered appropriate,  a
      further  reference  may  be  taken  in connection with any other property
      rented by the applicant(s) within the preceding 18 months.

(a)   Bank Reference

      A  bank reference may be sought or the  applicants  may  be  required  to
      provide bank statements in support of his or her application.

8.    Scorecard

      The  Seller uses some of the above criteria and various other criteria to
      provide  an overall score for the application that reflects a statistical
      analysis of  the  risk  of  advancing the Loan.

                                       35


      The lending  policies and  processes are  determined  centrally to ensure
      consistency  in the  management  and  monitoring of credit risk exposure.
      Full  use  is  made  of  software   technology  in  credit   scoring  new
      applications.  Credit scoring  applies  statistical  analysis to publicly
      available data and customer- provided data to assess the likelihood of an
      account  going  into  arrears.  In  addition,  the  Seller  is  currently
      developing behavioural scoring, which will enable it to use customer data
      on existing  accounts to make further lending decisions and to prioritise
      action in the case of arrears. Mortgage collection is conducted through a
      number of payment collection departments.

      The Seller reserves the right to decline an application that has received
      a passing score.  The Seller does have an appeals process if an applicant
      believes  his  or  her  application  to  be unfairly denied.  It  is  the
      Seller's  policy  to  allow  only  authorised  individuals   to  exercise
      discretion in granting variances from the scorecard.

                                       36


                                  SCHEDULE 5

        POWER OF ATTORNEY IN FAVOUR OF FUNDING 1, THE MORTGAGES TRUSTEE

                           AND THE SECURITY TRUSTEE

THIS DEED OF POWER OF ATTORNEY is made on the [{circle}], 2002 by:

(1)   HALIFAX  PLC  whose  registered office is at Trinity Road, Halifax,  West
      Yorkshire HX1 2RG (registered number 02367076) (the SELLER);

IN FAVOUR OF each of:

(2)   PERMANENT FUNDING (NO. 1) LIMITED whose registered office is at Blackwell
      House,  Guildhall Yard,  London  EC2V  5AE  (registered  number  4267660)
      (FUNDING 1);

(3)   PERMANENT  MORTGAGES  TRUSTEE  LIMITED  whose  registered office is at 47
      Esplanade,  St  Helier,  Jersey JE1 0BD (registered  number  83116)  (the
      MORTGAGES TRUSTEE);

(4)   STATE  STREET  BANK  AND TRUST  COMPANY  a  Massachusetts  trust  company
      organised under the laws  of  the  Commonwealth  of Massachusetts, United
      States of America, with a branch office at 1 Canada Square, Canary Wharf,
      London  E14 5AF in its capacity as trustee (the SECURITY  TRUSTEE,  which
      expression  shall include such company and all other persons or companies
      for the time  being  acting  as the security trustee or security trustees
      under the Funding 1 Deed of Charge).

WHEREAS:

(A)   By  virtue of a mortgage sale agreement  (the  MORTGAGE  SALE  AGREEMENT)
      dated  14th  June, 2002 and made between the Seller (1) Funding 1 (2) the
      Mortgages Trustee  (3)  and  State  Street  Bank  and  Trust  Company (4)
      provision  was  made  for  the  execution by the Seller of this Power  of
      Attorney.

(B)   Words and phrases in this Power of  Attorney  shall (save where expressed
      to the contrary) have the same meanings respectively  as  the  words  and
      phrases  in  the  Master Definitions and Construction Schedule dated 13th
      June, 2002 and signed for the purposes of identification by Allen & Overy
      and Sidley Austin Brown & Wood.

NOW THIS DEED WITNESSETH as follows:

1.    The Seller irrevocably  and by way of security for the performance of the
      covenants,  conditions  and  undertakings  on  the  part  of  the  Seller
      contained in the Mortgage  Sale  Agreement  and  the  Servicing Agreement
      HEREBY APPOINTS each of Funding 1, the Mortgages Trustee and the Security
      Trustee and any receiver and/or administrator appointed from time to time
      in  respect  of  Funding 1 and/or the Mortgages Trustee or  their  assets
      (each an ATTORNEY)  severally  to be its true and lawful attorney for the
      Seller and in the Seller's name  or  otherwise  to  do  any act matter or
      thing  which  any  Attorney  considers  necessary  or desirable  for  the
      protection, preservation or enjoyment of that Attorney's  interest in the
      Loans and their Related Security and/or which ought to be done  under the
      covenants,  undertakings  and  provisions contained in the Mortgage  Sale
      Agreement including (without limitation) any or all of the following:

                                       37


      (a)    to execute, sign, seal and  deliver (using the company seal of the
             Seller where appropriate) any  conveyance or transfer of the Loans
             or any of them to the Mortgages  Trustee  and  its  successors  in
             title  or  to  any other person or persons entitled to the benefit
             thereof;

      (b)    to execute, sign,  seal and deliver (using the company seal of the
             Seller where appropriate)  any  conveyance, assignment or transfer
             of  the Related Security or any item  comprised  therein  (to  the
             extent  only  that  such item or items relate to the Loans) to the
             Mortgages Trustee and  its  successors  in  title  or to any other
             person or persons entitled to the benefit thereof or  entitled  to
             be  registered at H.M. Land Registry as proprietor thereof (as the
             case may be);

      (c)    to do  every  other act or thing which the Seller is obliged to do
             under the Mortgage  Sale  Agreement  or  which  that  Attorney may
             otherwise consider to be necessary proper or expedient  for  fully
             and   effectually  vesting  or  transferring  the  interests  sold
             thereunder  in the Loans and their Related Security or any or each
             of them and/or  the  Seller's  estate  right  and title therein or
             thereto in or to the Mortgages Trustee and its successors in title
             or to any other person or persons entitled to the  benefit thereof
             (as  the  case  may  be)  in  the  same  manner  and as fully  and
             effectually  in  all  respects  as  the  Seller  could  have  done
             including,  without  limitation,  any  of the acts referred to  in
             Clause  6.3(a) to  (c) of the Mortgage Sale Agreement;

      (d)    to  exercise its rights, powers and discretions  under  the  Loans
             including  the  right to fix the rate or rates of interest payable
             under the Loans in  accordance  with  the terms thereof including,
             for the avoidance of doubt, whilst such  Loans subsist and subject
             to the consent of the Mortgages Trustee being given to the setting
             of  such rates, setting the Seller's Variable  Base  Rate  in  the
             circumstances  referred  to in Clause 44 of the Servicing Agreement
             and/or following perfection pursuant to Clause 6.1 of the Mortgages
             Sale Agreement PROVIDED THAT nothing in the  Clause  shall prevent
             the  Seller  (or  any  of  its  attorneys from time to time)  from
             setting a higher rate than those  set  or to be set or required or
             to be required by the Mortgages Trustee  or  Funding  1 under this
             Power of Attorney;

      (e)    to  discharge  the  Mortgages  or  any of them and to sign,  seal,
             deliver and execute such receipts releases  surrenders instruments
             and deeds as may be requisite or advisable in  order  to discharge
             the relevant Property or Properties from the Mortgages  or  any of
             them; and

      (f)    to exercise all the powers of the Seller in relation to such Loans
             and their Related Security.

2.    Each  Attorney  shall  have  the  power  by  writing under its hand by an
      officer  of the Attorney from time to time to appoint  a  substitute  who
      shall have  power  to  act  on behalf of the Seller as if that substitute
      shall have been originally appointed  Attorney  by this Power of Attorney
      (including, without limitation, the power of further substitution) and/or
      to revoke any such appointment at any time without  assigning  any reason
      therefor.

3.    The  Seller  hereby  agrees  at all times hereafter to ratify and confirm
      whatsoever the said Attorney or  its attorneys shall lawfully do or cause
      to  be done in and concerning the Loans  or  their  Related  Security  by
      virtue of this Power of Attorney.

                                       38


4.    The laws  of  England  shall  apply  to  this  Power  of Attorney and the
      interpretation thereof.


                                       39




IN  WITNESS WHEREOF the Seller has executed and delivered this  document  as  a
deed the day and year first before written.

THE COMMON SEAL of              )
HALIFAX PLC                     )
was hereunto affixed in         )
the presence of:                )



.................................................Authorised Signatory

.................................................Authorised Signatory

                                       40


                                  SCHEDULE 6

                            LOAN REPURCHASE NOTICE


Dated [                          ]

1.    It  is  hereby  agreed  that for the purpose of this notice the PRINCIPAL
      AGREEMENT shall mean the Mortgage Sale Agreement dated 14th June, 2002 as
      amended on 6th March, 2003  and  or  as  amended  and  restated  on [25th
      November,  2003]  and  from  time  to  time made between, amongst others,
      HALIFAX  PLC  (the  SELLER) (1) PERMANENT FUNDING  (NO.  1)  LIMITED  (2)
      PERMANENT MORTGAGES TRUSTEE  LIMITED (the MORTGAGES TRUSTEE) (3) THE BANK
      OF  NEW  YORK  (as  the same may be  or  have  been  amended,  varied  or
      supplemented from time to time with the consent of those parties).

2.    Save where the context  otherwise requires, words and expressions in this
      notice shall have the same  meanings  respectively  as  when  used in the
      Principal Agreement.

3.    In  accordance with Clause 8.5 of the Principal Agreement, upon receipt of
      this Loan Repurchase  Notice  by the Seller there shall exist between the
      Seller and the Mortgages Trustee  an  agreement  (the AGREEMENT FOR SALE)
      for  the sale by the Mortgages Trustee to the Seller  of  the  Loans  and
      their  Related  Security  more  particularly  described  in  the Schedule
      hereto.  Completion of such sale shall take place on {circle}.

4.    The Agreement for Sale shall incorporate, mutatis mutandis, the  relevant
      provisions of the Principal Agreement.

............................................

Signed for and on behalf of

PERMANENT MORTGAGES TRUSTEE LIMITED

[On duplicate

We  hereby  acknowledge  receipt  of  and  confirm  the  contents  of  the Loan
Repurchase Notice dated [            ].


............................................
Signed for and on behalf of
HALIFAX PLC]

                                   SCHEDULE

5.                      6.             7.                  8.                 9.
Title No.        Borrower     Account No.   Property Postcode   Date of Mortgage
(if registered)

                                       41

                                  SCHEDULE 7

                       ASSIGNMENT OF THIRD PARTY RIGHTS

THIS DEED OF ASSIGNMENT is made on [{circle}]

BY:

(1)   HALIFAX  PLC  (registered  number  02367076),  a  public  limited company
      incorporated under the laws of England and Wales, whose registered office
      is at Trinity Road, Halifax, West Yorkshire HX1 2RG (the TRANSFEROR); and

IN FAVOUR OF:

(2)   PERMANENT MORTGAGES TRUSTEE LIMITED (registered number 83116),  a private
      limited  company  incorporated under the laws of Jersey, Channel Islands,
      whose registered office  is  at  47  Esplanade, St Helier, Jersey JE1 0BD
      (the TRANSFEREE).

WHEREAS:

(A)   By the charges by way of legal mortgage (the MORTGAGES) brief particulars
      of  which  are  set  out  in  the Annexure hereto  the  properties  brief
      particulars  of which are similarly  set  out  became  security  for  the
      repayment of the moneys therein mentioned.

(B)   By the Mortgage  Sale  Agreement,  the  Transferor agreed to sell and the
      Transferee agreed to buy all right, title,  interest  and  benefit  (both
      present  and  future)  of the Transferor in and under those Mortgages and
      all Related Security and  all  monies  secured  by  those  Mortgages  and
      Related Security.

NOW THIS DEED WITNESSETH as follows:

1.    Terms used (but not defined) in this Deed (including the recitals) shall,
      except  where  the  context  otherwise  requires and save where otherwise
      defined  in this Deed, have the meanings given  to  them  in  the  master
      definitions  and  construction  schedule  dated  [25th November,] 2003 as
      amended and/or restated from time to time signed by,  amongst others, the
      parties to this Deed (as the same may be amended, varied  or supplemented
      from  time  to  time  with the consent of the parties to this Deed)  (the
      MASTER DEFINITIONS AND  CONSTRUCTION  SCHEDULE)  and  this  Deed shall be
      construed  in  accordance with the interpretation provisions set  out  in
      Clause  thereof.

2.    The Transferor hereby  assigns  absolutely  unto the Transferee with full
      title guarantee:

      (a)    the  benefit  of all Related Security relating  to  the  Mortgages
             (including without  limitation  all  securities  for the principal
             moneys  and interest secured by the Mortgages and the  benefit  of
             all consents  to  mortgage  signed  by  occupiers of the mortgaged
             properties  and  the  benefit of all guarantees,  indemnities  and
             surety contracts relating  to  the  Mortgages) other than any such
             Related Security which has been transferred  to  the Transferee by
             other  means  or which is not otherwise capable of such  transfer;
             and
                                       42


      (b)    all causes of action  of  the  Transferor  against  any  person in
             connection  with  any  report,  valuation,  opinion,  certificate,
             consent or other statement of fact or opinion given in  connection
             with  any  Related Security relating to the Mortgages or affecting
             the  decision   to  make  any  advance  in  connection  with  such
             Mortgages.

3.    This Deed shall be governed  by  and construed in accordance with English
      law.

IN WITNESS WHEREOF this document has been  executed and delivered as a deed the
day and year first before written.

EXECUTED AS A DEED by       )
HALIFAX PLC                 )
acting by its attorney in   )
the presence of:            )


Witness's signature:

Name:

Address:

                                       43


                                    ANNEX 2

Account No.         Property address          Borrower          Date of Mortgage

                                       44


                                  SCHEDULE 8

            ASSIGNMENT OF HALIFAX MORTGAGE RE LIMITED MIG POLICIES


THIS DEED is made on [{circle}]

BY:

(1)   HALIFAX  PLC  (registered  number 02367076),  a  public  limited  company
      incorporated under the laws of England and Wales, whose registered office
      is at Trinity Road, Halifax, West Yorkshire HX1 2RG (the SELLER);

IN FAVOUR OF:

(2)   PERMANENT MORTGAGES TRUSTEE  LIMITED (registered number 83116), a private
      limited company incorporated under  the  laws of Jersey, Channel Islands,
      whose registered office is at 47 Esplanade,  St  Helier,  Jersey, JE1 0BD
      (the MORTGAGES TRUSTEE).

WHEREAS:

(A)   By  a  Mortgage  Sale  Agreement  dated  14th June, 2002, as amended  and
      restated on 6th March, 2003 and as further  amended  and  rested on [25th
      November,  2002]  made  between, amongst others, the parties hereto,  the
      Seller agreed to transfer to the Mortgages Trustee certain charges by way
      of legal mortgage secured  on  residential  property in England and Wales
      together  with the benefit of any monies secured  thereby  from  time  to
      time.

(B)   The Seller has the benefit of mortgage indemnity insurance policies brief
      details of  which  are set out in the Schedule to this Deed (the HMRL MIG
      POLICIES).

(C)   The Seller has agreed  with  the  Mortgages  Trustee  to  assign  to  the
      Mortgages Trustee the benefit of the HMRL MIG Policies to the extent that
      they relate to the Loans in the Portfolio.

(D)   The insurance businesses (including, for the avoidance of doubt, the HMRL
      MIG  Policies)  of  Halifax  Mortgage  Re  Limited  were acquired by HBOS
      Insurance (PCC) Guernsey Limited on 21st December, 2001.

NOW THIS DEED WITNESSETH as follows:
1.    Terms used (but not defined) in this Deed (including the recitals) shall,
      except  where  the  context otherwise requires and save  where  otherwise
      defined in this Deed,  have  the  meanings  given  to  them in the master
      definitions  and  construction  schedule dated [25th November,]  2003  as
      amended and/or restated from time  to time, signed by amongst others, the
      parties to this Deed, (as the same may be amended, varied or supplemented
      from time to time with the consent of  the  parties  hereto)  (the MASTER
      DEFINITIONS  CONSTRUCTION  SCHEDULE) and this Deed shall be construed  in
      accordance with the interpretation provisions set out in Clause  thereof.

2.    The  Seller  with  full title guarantee  hereby  conveys,  transfers  and
      assigns  to  the Mortgages  Trustee  absolutely  all  its  right,  title,
      interest and benefit  in  the  HMRL  MIG Policies to the extent that they
      relate  to  the Mortgages which as at this  date  are  comprised  in  the
      Portfolio


                                       45


      and  all  moneys  and  proceeds  to  become  payable  under  any  of  the
      same and all  covenants  relating thereto and all powers and remedies for
      enforcing the same.

3.    This Deed shall be governed  by  and construed in accordance with English
      law.

IN WITNESS WHEREOF which this document has  been  executed  and  delivered as a
deed the day and year first before written.

EXECUTED AS A DEED by           )
HALIFAX PLC                     )
acting by its attorney in       )
the presence of:                )

Witness:

Name:

Address:
                                   SCHEDULE


                                       46



                                  SCHEDULE 9

          HALIFAX MORTGAGE RE LIMITED MIG POLICIES ASSIGNMENT NOTICE

To:   HBOS Insurance (PCC) Guernsey Ltd
      c/o AON Insurance Managers (Guernsey) Limited
      (as Managers of HBOS Insurance (PCC) Ltd)
      PO Box 33
      Maison Trinity
      Trinity Square
      St Peter Port
      Guernsey GY1 4AT

                                                             [{circle}{circle}]

Dear Sirs,

RE:   ASSIGNMENT  OF MORTGAGE INDEMNITY INSURANCE POLICIES NUMBERED  [{circle}]
RESPECTIVELY (THE MIG POLICIES)

We hereby give you  notice  that,  by  an  Assignment dated [{circle}] and made
between  ourselves  and  Permanent  Mortgages Trustee  Limited  (the  MORTGAGES
TRUSTEE) (a copy of which is attached  to  this notice), we assigned all of our
right, title, benefit and interest in the MIG Policies to the Mortgages Trustee
(to the extent that they relate to the loans  and  the mortgages in a portfolio
referred  to  in [the mortgage sale agreement dated [25th  November,  2003]  as
amended and/or  restated from time to time between ourselves, Permanent Funding
(No. 1) Limited,  the  Mortgages  Trustee  and  The  Bank  of  New York/the New
Portfolio  Notice dated [{circle}] between ourselves, Permanent Funding  (No.1)
Limited and the Mortgages Trustee).

Yours faithfully,


....................................................
For and on behalf of
HALIFAX PLC

Copy: Permanent Mortgages Trustee Limited
      Permanent Funding (No. 1) Limited
      The Bank of New York

                                       47


                                   SCHEDULE 10

                             INSURANCE ENDORSEMENT

              ON THE HEADED NOTEPAPER OF [THE RELEVANT INSURER ]


ENDORSEMENT  [X] attaching to and forming part of policy number [policy number]
(the POLICY) issued by [name of Insurer] (the INSURER).

It  is hereby noted  and  agreed  that  with  effect  from  the  date  of  this
Endorsement:

1.    The  definition  of INSURED shall be deleted in its entirety and replaced
      with the following wording:

      (a)    "Halifax plc (HALIFAX) whose registered office is at Trinity Road,
             Halifax, West Yorkshire, HX1 2RG;

      (b)    any assignee  to  whom  Halifax  has  assigned (whether legally or
             equitably and whether by way of security  or  otherwise) any loans
             and/or  mortgages and related collateral and/or  assets  to  which
             this Policy  relates  (an  ASSIGNEE)  (whether  or  not  any  such
             Assignee holds the same on trust for another or others); and

      (c)    any  person benefiting from security granted by the Halifax or its
             Assignee  over  any  loans and/or mortgages and related collateral
             and/or assets to which  this Policy relates in connection with the
             financing or re-financing  of  such  loans  and/or  mortgages  and
             related collateral and/or assets."

2.    Each  term  of  the  Policy  which is inconsistent with the intent and/or
      effect of the amended definition  of  INSURED contemplated in paragraph 1
      above (the NEW DEFINITION) shall be subject  to  the  New  Definition and
      shall  not  apply  to  the  extent  that  such  term  of  the  Policy  is
      inconsistent with the New Definition.

3.    The Insurer acknowledges and agrees that any Insured under the Policy may
      from  time  to  time  appoint Halifax plc or any other person as agent of
      that Insured to deal with the Insurer on its behalf in the administration
      of and making and payment of claims under the Policy.

All other terms, clause and conditions of the Policy remain unchanged.

This  Endorsement is signed for  and  on  behalf  of  the  Insurer  by  a  duly
authorised signatory:


.....................................
[Name]
[Position]
[Insurer]

Dated                           , 2003

                                       48


                                  SCHEDULE 11

                          INSURANCE ACKNOWLEDGEMENTS

                                    PART 1

           ON THE HEADED NOTEPAPER OF GE MORTGAGE INSURANCE LIMITED


To:   Halifax plc (the SELLER)
      Trinity Road
      Halifax
      West Yorkshire
      HX1 2RG

      Permanent Mortgages Trustee Limited (the MORTGAGES TRUSTEE)
      47 Esplanade
      St Helier
      Jersey
      JE1 08D
      Channel Islands

      Permanent Funding (No. 1) Limited (FUNDING 1)
      Blackwell House
      Guildhall Yard
      London
      EC2V 5AE

      The Bank of New York
      One Canada Square
      London E14 5AL

                                                                          [date]

Dear Sirs,

MORTGAGE INDEMNITY GUARANTY POLICIES NUMBERS [{circle}] AND [{circle}] (THE MIG
POLICIES)

We refer  to  the transaction entered into or to be entered into between, inter
alios, each of the parties to whom this letter is addressed, pursuant to which:

(a)   the Seller  may  assign  or  agree to transfer its interest in properties
      which are (or may from time to  time  be)  covered by the MIG Policies to
      the Mortgages Trustee;

(b)   the  Mortgages  Trustee may declare a trust over  its  interest  in  such
      properties in favour of Funding 1 and the Seller; and

(c)   Funding 1 may charge  its  interest  in  such  properties to the Security
      Trustee.

In  consideration  of  the payment of {pound-sterling}1 made  by  each  of  the
Seller, the Mortgages Trustee,  Funding  1  and  the  Security Trustee (receipt
whereof is hereby acknowledged), we hereby confirm that  the


                                       49


arrangements set out in PARAGRAPHS (A) to (C) inclusive above will not cause the
MIG Policies to lapse or terminate and,  notwithstanding  any such arrangements,
we will continue to pay claims under the MIG Policies in the same way and in the
same  amount as we would  have paid  them,  had the said  arrangements  not been
entered into.


Yours faithfully,


FOR AND ON BEHALF OF GE MORTGAGE INSURANCE LIMITED

                                       50


                                    PART 2

         ON THE HEADED NOTEPAPER OF HBOS INSURANCE (PCC) GUERNSEY LTD

To:   Halifax plc (the SELLER)
      Trinity Road
      Halifax
      West Yorkshire
      HX1 2RG

      Permanent Mortgages Trustee Limited (the MORTGAGES TRUSTEE)
      47 Esplanade
      St Helier
      Jersey
      JE1 08D
      Channel Islands

      Permanent Funding (No. 1) Limited (FUNDING 1)
      Blackwell House
      Guildhall Yard
      London
      EC2V 5AE

      State Street Bank and Trust Company (the SECURITY TRUSTEE)
      225 Franklin Street
      Boston
      Massachusetts 02110

                                                                         [date]

Dear Sirs,

MORTGAGE  INDEMNITY GUARANTEE POLICY NUMBERS [{circle}] AND [{circle}] (THE MIG
POLICIES)

We refer to  the  transaction entered into or to be entered into between, inter
alios, each of the parties to whom this letter is addressed, pursuant to which:

(a)   all of the Seller's  right,  title,  benefit  and  interest  in  the  MIG
      Policies  (to  the  extent that the same relate to the mortgage loans and
      their collateral security  to  be assigned by the Seller to the Mortgages
      Trustee pursuant to a mortgage sale  agreement to be entered into between
      each of the parties to whom this letter  is  addressed) shall be assigned
      by the Seller to the Mortgages Trustee;

(b)   the  Seller may assign or agree to transfer its  interest  in  properties
      which  are  (or  may from time to time be) covered by the MIG Policies to
      the Mortgages Trustee;

(c)   the Mortgages Trustee  may  declare  a  trust  over  its interest in such
      properties in favour of Funding 1 and the Seller; and

(d)   Funding  1 may charge its beneficial interest in such properties  to  the
      Security Trustee.

                                       51


In consideration  of  the  payment  of  {pound-sterling}1  made  by each of the
Seller,  the  Mortgages  Trustee,  Funding 1 and the Security Trustee  (receipt
whereof is hereby acknowledged), we  hereby  confirm  that the arrangements set
out in PARAGRAPHS (A) to (C) inclusive above will not cause the MIG Policies to
lapse or terminate and, notwithstanding any such arrangements, we will continue
to pay claims under the MIG Policies in the same way and  in the same amount as
we would have paid them, had the said arrangements not been entered into.

Yours faithfully,


FOR AND ON BEHALF OF HBOS INSURANCE (PCC) GUERNSEY LIMITED

                                       52


                                  SCHEDULE 12

                             NEW PORTFOLIO NOTICE

                                                   Dated [                    ]

1.   It is hereby agreed for the purpose of this notice the PRINCIPAL  AGREEMENT
     shall mean the Mortgage Sale Agreement dated 14th June, 2002 as amended and
     restated on 6th March,  2003 and as further  amended and  restated on [25th
     November], 2003 and from time to time made between HALIFAX PLC (the SELLER)
     (1) PERMANENT  FUNDING (NO. 1) LIMITED (FUNDING 1) (2) PERMANENT  MORTGAGES
     TRUSTEE  LIMITED (the  MORTGAGES  TRUSTEE) (3) and THE BANK OF NEW YORK (as
     the same may be or have been amended,  varied or supplemented  from time to
     time with the consent of those parties).

2.   Save where the context  otherwise  requires,  words and expressions in this
     notice  shall  have  the same  meanings  respectively  as when  used in the
     Principal Agreement.

3.   In accordance  with and subject to Clause 4.1 of the  Principal  Agreement,
     upon  receipt  by the  Seller of the  duplicate  of this  notice  signed by
     Funding 1 and the Mortgages Trustee,  there shall exist between the Seller,
     Funding 1 and the Mortgages  Trustee an agreement  (the AGREEMENT FOR SALE)
     for the sale by the  Seller to the  Mortgages  Trustee of the New Loans and
     their Related Security more  particularly  described in the Schedule hereto
     (other  than any New Loans  and  their  Related  Security  which  have been
     redeemed in full prior to the next following  Assignment Date).  Completion
     of such sale shall take place on [ ].

4.   The Agreement for Sale shall  incorporate,  mutatis mutandis,  the relevant
     provisions of the Principal Agreement.

.................................................................
Signed for and on behalf of
HALIFAX PLC

[On duplicate:

We    hereby   acknowledge   receipt  of  the   New   Portfolio   Notice   dated
[  ], and confirm that we are prepared to purchase New Loans as set out in  that
notice.

.................................................................
Signed for and on behalf of
PERMANENT FUNDING (NO. 1) LIMITED

.................................................................
Signed for and on behalf of
[PERMANENT MORTGAGES TRUSTEE LIMITED]

                                   SCHEDULE

1.                     2.                   3.             4.                 5.
Title No.        Borrower    Property Postcode    Account No.   Date of Mortgage
(if registered)

                                       53


                                  APPENDIX 1

                            PART 1   INITIAL PORTFOLIO


                         PART 2   STANDARD DOCUMENTATION

                                       54


                                  APPENDIX 2

                                    PART 1

                               INITIAL PORTFOLIO


This is Part  1  (on  accompanying  CD-ROM)  of  the Exhibit to a Mortgage Sale
Agreement dated 14th June, 2002 made between Halifax  plc (1) Permanent Funding
(No. 1) Limited (2) Permanent Mortgages Trustee Limited  (3)  and  State Street
Bank and Trust Company (4).

Ian G Stewart
HALIFAX PLC


David Balai
PERMANENT FUNDING (NO. 1) LIMITED


David Balai
PERMANENT MORTGAGES TRUSTEE LIMITED


David Duclos
STATE STREET BANK AND TRUST COMPANY

                                       55


                                    PART 2

                            STANDARD DOCUMENTATION


This  is  Part  2 of the Exhibit to a Mortgage Sale Agreement dated 14th  June,
2002 made between  Halifax  plc  (1)  Permanent  Funding  (No.  1)  Limited (2)
Permanent Mortgages Trustee Limited (3) and State Street Bank and Trust Company
(4).


Ian G Stewart
HALIFAX PLC

David Balai
PERMANENT FUNDING (NO. 1) LIMITED

David Balai
PERMANENT MORTGAGES TRUSTEE LIMITED

David Duclos
STATE STREET BANK AND TRUST COMPANY

                                       56


                                  SIGNATORIES


SIGNED by                             )
for and on behalf of                  )
HALIFAX PLC                           )


SIGNED by                             )
for and on behalf of                  )
PERMANENT FUNDING (NO. 1) LIMITED     )

SIGNED by                             )
for and on behalf of                  )
PERMANENT MORTGAGES             )
TRUSTEE LIMITED                       )


SIGNED by                             )
for and on behalf of                  )


THE BANK OF NEW YORK                  )



                                       57