Exhibit 4.1

DRAFT: (1) 06.10.03

           LOAN CONFIRMATION Third ISSUER INTERCOMPANY LOAN AGREEMENT

                                 DATED [o], 2003

                        PERMANENT FUNDING (NO. 1) LIMITED
                                  as Funding 1

                         PERMANENT FINANCING (NO. 3) PLC
                                 as Third Issuer

                                       and

                              THE BANK OF NEW YORK
                               as Security Trustee

                         [CITIBANK, N.A., LONDON BRANCH]
                                  as Agent Bank


                                 ALLEN & OVERY
                                     London


                                    CONTENTS

Clause                                                                      Page

1. Interpretation.............................................................1
2. Intercompany Loan Terms and Conditions.....................................2
3. The Third Issuer Term Advances.............................................2
4. Interest...................................................................4
5. Repayment..................................................................6
6. Prepayment................................................................10
7. Certain fees, etc.........................................................10
8. Application of certain Provisions.........................................12
9. Addresses.................................................................12

Schedule

1. Conditions Precedent in Respect of Drawdown...............................14

Signatories..................................................................17


THIS LOAN CONFIRMATION TO THE THIRD ISSUER INTERCOMPANY LOAN AGREEMENT is dated
[ ], 2003

BETWEEN:

(1)   PERMANENT  FUNDING  (NO. 1) LIMITED  (registered  in England and Wales No.
      4267660) whose registered  office is at Blackwell  House,  Guildhall Yard,
      London EC2V 5AE (Funding 1);

(2)   PERMANENT  FINANCING  (NO.  3) PLC  (registered  in England  and Wales No.
      04907355) whose registered  office is at Blackwell House,  Guildhall Yard,
      London EC2V 5AE (the Third Issuer);

(3)   THE BANK OF NEW YORK, acting through its offices at 48th Floor, One Canada
      Square, London E14 5AL in its capacity as Security Trustee; and

(4)   [CITIBANK,  N.A., LONDON BRANCH,  whose offices are at 5 Carmelite Street,
      London EC4Y 0PA], acting in its capacity as Agent Bank.

IT IS AGREED as follows:

1.    INTERPRETATION

1.1   The Amended and Restated  Master  Definitions  and  Construction  Schedule
      signed  for the  purposes  of  identification  by Allen & Overy and Sidley
      Austin  Brown & Wood on [o],  2003 (as the same may be amended,  varied or
      supplemented from time to time with the consent of the parties hereto) and
      the Third Issuer Master  Definitions and Construction  Schedule signed for
      the purposes of  identification by Allen & Overy and Sidley Austin Brown &
      Wood on [o], 2003 are expressly and  specifically  incorporated  into this
      Agreement and,  accordingly,  the  expressions  defined in the Amended and
      Restated  Master  Definitions and  Construction  Schedule and/or the Third
      Issuer Master Definitions and Construction Schedule (as so amended, varied
      or supplemented)  shall,  except where the context otherwise  requires and
      save  where  otherwise  defined  herein,  have the same  meanings  in this
      Agreement,  including  the  Recitals  hereto and this  Agreement  shall be
      construed in  accordance  with the  interpretation  provisions  set out in
      Clause 2  (Interpretation  and  Construction)  of the Amended and Restated
      Master  Definitions and Construction  Schedule and the Third Issuer Master
      Definitions and Construction  Schedule. In the event of a conflict between
      the Amended and Restated Master Definitions and Construction  Schedule and
      the Third Issuer Master Definitions and Construction  Schedule,  the Third
      Issuer Master Definitions and Construction Schedule shall prevail.

1.2   Unless the context otherwise requires, references in the Intercompany Loan
      Terms and Conditions to:

      Closing Date means [o], 2003;

      Intercompany Loan means the Third Issuer Intercompany Loan;

      Intercompany  Loan  Agreement  means the Third  Issuer  Intercompany  Loan
      Agreement;


                                       1


      Intercompany  Loan Confirmation  means the Third Issuer  Intercompany Loan
      Confirmation;

      Issuer means the Third Issuer;

      Issuer Transaction Account means the Third Issuer Sterling Account;

      New Basel  Capital  Accord  means  [the new or revised  capital  accord as
      described in the  consultative  document  "The New Basel  Capital  Accord"
      published by the Basel Committee on Banking Supervision in January 2001];

      Notes means the Third Issuer Notes; and

      Third  Issuer  Term  Advances  has the meaning  given in the Third  Issuer
      Master Definitions and Construction Schedule.

2.    INTERCOMPANY LOAN TERMS AND CONDITIONS

      Each of the parties to this Agreement  agrees that the  Intercompany  Loan
      Terms and  Conditions  signed by Funding 1, the  Security  Trustee and the
      Agent Bank for the purposes of  identification on 14th June, 2002, and the
      provisions  set out therein shall form part of this Agreement and shall be
      binding on the parties to this Agreement as if they had expressly been set
      out herein.  References  in this  Agreement to "this  Agreement"  shall be
      construed accordingly.

3.    THE THIRD ISSUER TERM ADVANCES

3.1   Third Issuer Term AAA Advances

      On and subject to the terms of this Agreement,  the Third Issuer grants to
      Funding 1 a term loan which consists of the following sub-loans:

      (a)   the series 1 term AAA  advance in the  maximum  aggregate  principal
            amount of  (pound)[o]  (the Third Issuer  Series 1 Term AAA Advance)
            and which  corresponds  to the sterling  equivalent of the principal
            amount upon issue of the Series 1 Class A Third Issuer Notes;

      (b)   the series 2 term AAA  advance in the  maximum  aggregate  principal
            amount of  (pound)[o]  (the Third Issuer  Series 2 Term AAA Advance)
            and which  corresponds  to the sterling  equivalent of the principal
            amount upon issue of the Series 2 Class A Third Issuer Notes;

      (c)   the series 3 term AAA  advance in the  maximum  aggregate  principal
            amount of  (pound)[o]  (the Third Issuer  Series 3 Term AAA Advance)
            and which  corresponds  to the sterling  equivalent of the principal
            amount upon issue of the Series 3 Class A Third Issuer Notes;

      (d)   the series 4 term AAA  advance in the  maximum  aggregate  principal
            amount of  (pound)[o]  (the Third Issuer  Series 4 Term AAA Advance)
            and which  corresponds  to the sterling  equivalent of the principal
            amount upon issue of the Series 4 Class A Third Issuer Notes, and


                                       2


      (e)   the series 5 term AAA  advance in the  maximum  aggregate  principal
            amount of  (pound)[o]  (the Third Issuer  Series 5 Term AAA Advance)
            and which  corresponds  to the  principal  amount  upon issue of the
            Series 5 Class A Third Issuer Notes,

      and together the Third Issuer Series 1 Term AAA Advance,  the Third Issuer
      Series 2 Term AAA Advance, the Third Issuer Series 3 Term AAA Advance, the
      Third Issuer  Series 4 Term AAA Advance and the Third Issuer Series 5 Term
      AAA Advance are referred to herein as the Third Issuer Term AAA Advances.

3.2   Third Issuer Term AA Advances

      On and subject to the terms of this Agreement,  the Third Issuer grants to
      Funding 1 a term loan which consists of the following sub-loans:

      (a)   the  series 1 term AA  advance in the  maximum  aggregate  principal
            amount of (pound)[o] (the Third Issuer Series 1 Term AA Advance) and
            which corresponds to the sterling equivalent of the principal amount
            upon issue of the Series 1 Class B Third Issuer Notes;

      (b)   the  series 2 term AA  advance in the  maximum  aggregate  principal
            amount of (pound)[o] (the Third Issuer Series 2 Term AA Advance) and
            which corresponds to the sterling equivalent of the principal amount
            upon issue of the Series 2 Class B Third Issuer Notes;

      (c)   the  series 3 term AA  advance in the  maximum  aggregate  principal
            amount of (pound)[o] (the Third Issuer Series 3 Term AA Advance) and
            which corresponds to the sterling equivalent of the principal amount
            upon issue of the Series 3 Class B Third Issuer Notes;

      (d)   the  series 4 term AA  advance in the  maximum  aggregate  principal
            amount of (pound)[o] (the Third Issuer Series 4 Term AA Advance) and
            which corresponds to the sterling equivalent of the principal amount
            upon issue of the Series 4 Class B Third Issuer Notes; and

      (e)   the  series 5 term AA  advance in the  maximum  aggregate  principal
            amount of (pound)[o] (the Third Issuer Series 5 Term AA Advance) and
            which corresponds to the principal amount upon issue of the Series 5
            Class B Third Issuer Notes,

      and together the Third Issuer  Series 1 Term AA Advance,  the Third Issuer
      Series 2 Term AA Advance,  the Third Issuer Series 3 Term AA Advance,  the
      Third Issuer  Series 4 Term AA Advance and the Third Issuer  Series 5 Term
      AA Advance are referred to herein as the Third Issuer Term AA Advances.

3.3   Third Issuer Term BBB Advances

      On and subject to the terms of this Agreement,  the Third Issuer grants to
      Funding 1 a term loan which consists of the following sub-loans:

      (a)   the series 1 term BBB  advance in the  maximum  aggregate  principal
            amount of  (pound)[o]  (the Third Issuer  Series 1 Term BBB Advance)
            and which  corresponds  to the sterling  equivalent of the principal
            amount upon issue of the Series 1 Class C Third Issuer Notes;


                                       3


      (b)   the series 2 term BBB  advance in the  maximum  aggregate  principal
            amount of  (pound)[o]  (the Third Issuer  Series 2 Term BBB Advance)
            and which  corresponds  to the sterling  equivalent of the principal
            amount upon issue of the Series 2 Class C Third Issuer Notes;

      (c)   the series 3 term BBB  advance in the  maximum  aggregate  principal
            amount of  (pound)[o]  (the Third Issuer  Series 3 Term BBB Advance)
            and which  corresponds  to the sterling  equivalent of the principal
            amount upon issue of the Series 3 Class C Third Issuer Notes;

      (d)   the series 4 term BBB  advance in the  maximum  aggregate  principal
            amount of [o] (the Third Issuer Series 4 Term BBB Advance) and which
            corresponds to the sterling  equivalent of the principal amount upon
            issue of the Series 4 Class C Third Issuer Notes; and

      (e)   the series 5 term BBB  advance in the  maximum  aggregate  principal
            amount of [o] (the Third Issuer Series 5 Term BBB Advance) and which
            corresponds to the principal amount upon issue of the Series 5 Class
            C Third Issuer Notes,

      and together the Third Issuer Series 1 Term BBB Advance,  the Third Issuer
      Series 2 Term BBB Advance,  the Third Issuer Series 3 Term BBB Advance and
      the Third Issuer  Series 4 Term BBB Advance and the Third Issuer  Series 5
      Term BBB  Advance  are  referred  to herein as the Third  Issuer  Term BBB
      Advances.

3.4   Term Advance Rating

      The Term  Advance  Rating in respect of the Third Issuer Term AAA Advances
      shall be  AAA/Aaa/AAA,  the Term  Advance  Rating in  respect of the Third
      Issuer Term AA Advances  shall be AA/Aa3/AA and the Term Advance Rating in
      respect of the Third Issuer Term BBB Advances shall be BBB/Baa2/BBB.

3.5   Conditions Precedent

      Save as the Third Issuer and the Security Trustee may otherwise agree, the
      Third Issuer Term Advances will not be available  for  utilisation  unless
      the  Security  Trustee has  confirmed to Funding 1 that it or its advisers
      have  received  all the  information  and  documents  listed in Schedule 1
      hereof in form and substance satisfactory to the Security Trustee.

4.    INTEREST

4.1   Rate of Interest to first Funding 1 Interest Payment Date

      On the Closing  Date the Agent Bank will  determine  the Initial  Relevant
      Screen  Rate (as  defined  below) in  respect of each  Third  Issuer  Term
      Advance as at or about  11.00  a.m.  (London  time) on that  date.  If the
      Initial  Relevant Screen Rate is unavailable,  the Agent Bank will request
      the principal  London office of each of the Reference Banks to provide the
      Agent Bank with its offered  quotations to leading banks for two-month and
      three-month  sterling  deposits  of   (pound)10,000,000,   in  the  London
      inter-bank  market as at or about 11.00 a.m. (London time) on such Closing
      Date.  The Term Advance  Rates of Interest for the first  Interest  Period
      shall be the  aggregate  of (a) the  Relevant  Margin and (b) the  Initial
      Relevant  Screen  Rate  or,  if  the  Initial   Relevant  Screen  Rate  is
      unavailable,  the  linear  interpolation  of the  arithmetic  mean of such
      offered quotations for two-month sterling deposits and the arithmetic mean
      of such offered  quotations for  three-month  sterling  deposits  (rounded
      upwards, if necessary, to five decimal places).


                                       4


      Initial  Relevant  Screen  Rate  means  the  linear  interpolation  of the
      arithmetic  mean of the offered  quotations to leading banks for two-month
      sterling  deposits and the  arithmetic  mean of the offered  quotations to
      leading  banks for  three-month  sterling  deposits  (rounded  upwards  if
      necessary to five decimal  places)  displayed  on the  Moneyline  Telerate
      monitor at Moneyline  Telerate page number 3750 (or such  replacement page
      on that service which displays the information) or, if that service ceases
      to display the information, such other service as may be determined by the
      Third Issuer with the approval of the Security Trustee.

4.2   Term Advance Rates of Interest

      The Term  Advance Rate of Interest  payable on each Term Advance  shall be
      LIBOR for three-month  sterling  deposits as determined in accordance with
      Clause 6 of the  Intercompany  Loan Terms and  Conditions  plus a Relevant
      Margin which shall be:

      (a)   in respect of the Third Issuer  Series 1 Term AAA Advance,  a margin
            of -[o] per cent. per annum;

      (b)   in respect of the Third Issuer  Series 2 Term AAA Advance,  a margin
            of [o] per cent. per annum;

      (c)   in respect of the Third Issuer  Series 3 Term AAA Advance,  a margin
            of [o] per cent. per annum [up to and including the Interest  Period
            ending in [o] and thereafter [o] per cent. per annum];

      (d)   in respect of the Third Issuer  Series 4 Term AAA Advance,  a margin
            of [o] per cent. per annum [up to and including the Interest  Period
            ending in [o] and thereafter [o] per cent. per annum];

      (e)   in respect of the Third Issuer  Series 5 Term AAA Advance,  a margin
            of [o] per cent. per annum [up to and including the Interest  Period
            ending in [o] and thereafter [o] per cent. per annum];

      (f)   in respect of the Third Issuer Series 1 Term AA Advance, a margin of
            [o] per cent.  per annum [up to and  including  the Interest  Period
            ending in [o] and thereafter [o] per cent. per annum];

      (g)   in respect of the Third Issuer Series 2 Term AA Advance, a margin of
            [o] per cent.  per annum [up to and  including  the Interest  Period
            ending in [o] and thereafter [o] per cent. per annum];

      (h)   in respect of the Third Issuer Series 3 Term AA Advance, a margin of
            [o] per cent.  per annum [up to and  including  the Interest  Period
            ending in [o] and thereafter [o] per cent. per annum];

      (i)   in respect of the Third Issuer Series 4 Term AA Advance, a margin of
            [o] per cent.  per annum [up to and  including  the Interest  Period
            ending in [o] and thereafter [o] per cent. per annum];

      (j)   in respect of the Third Issuer Series 5 Term AA Advance, a margin of
            [o] per cent.  per annum [up to and  including  the Interest  Period
            ending in [o] and thereafter [o] per cent. per annum];


                                       5


      (k)   in respect of the Third Issuer  Series 1 Term BBB Advance,  a margin
            of [o] per cent. per annum [up to and including the Interest  Period
            ending in [o] and thereafter [o] per cent. per annum];

      (l)   in respect of the Third Issuer  Series 2 Term BBB Advance,  a margin
            of [o] per cent. per annum [up to and including the Interest  Period
            ending in [o] and thereafter [o] per cent. per annum];

      (m)   in respect of the Third Issuer  Series 3 Term BBB Advance,  a margin
            of [o] per cent.  per annum up to and including the Interest  Period
            ending in [o] and thereafter [o] per cent. per annum;

      (n)   in respect of the Third Issuer  Series 4 Term BBB Advance,  a margin
            of [o] per cent. per annum [up to and including the Interest  Period
            ending in [o] and thereafter [o] per cent. per annum]; and

      (o)   in respect of the Third Issuer  Series 5 Term BBB Advance,  a margin
            of [1.45000] per cent. per annum [up to (and including) the Interest
            Period ending in [o] and thereafter [o] per cent. per annum];

4.3   Interest Periods

      The first Interest Period shall commence on (and include) the Closing Date
      and end on (but  exclude)  the Funding 1 Interest  Payment Date falling in
      [o]. Each  subsequent  Interest  Period shall  commence on (and include) a
      Funding 1 Interest  Payment Date and end on (but  exclude)  the  following
      Funding 1 Interest Payment Date.

5.    REPAYMENT

5.1   Repayment subject to terms of the Funding 1 Deed of Charge

      The terms and  provisions  of this Clause 5 are to be read  subject to the
      provisions of Part II of Schedule 3 to the Funding 1 Deed of Charge and as
      the same may be further  amended or varied from time to time in accordance
      with the  terms of the  Funding 1 Deed of  Charge.  Without  limiting  the
      generality of the  foregoing,  the Third Issuer Term Advances shall become
      due and payable as  described  in  paragraph 1 of Part II of Schedule 3 of
      the Funding 1 Deed of Charge.

5.2   Repayment of Third Issuer Term AAA Advances  prior to the  occurrence of a
      Trigger  Event and prior to the  service on  Funding 1 of an  Intercompany
      Loan  Acceleration  Notice  or  the  service  on  each  Issuer  of a  Note
      Acceleration Notice

      Subject to the  provisions  of Clauses 1 and 2 of Part II of Schedule 3 of
      the Funding 1 Deed of Charge,  prior to the  occurrence of a Trigger Event
      and prior to the service on Funding 1 of an Intercompany Loan Acceleration
      Notice  or the  service  on each  Issuer  of a Note  Acceleration  Notice,
      Funding 1 shall repay to the Third Issuer:

      (a)   the Third Issuer Series 1 Term AAA Advance on the Funding 1 Interest
            Payment Date falling in [September 2004];

      (b)   the Third Issuer Series 2 Term AAA Advance on the Funding 1 Interest
            Payment  Date   falling  in   [December   2008]  but  if  there  are
            insufficient funds available to repay the Third Issuer Series 2 Term
            AAA  Advance  on such  Funding 1  Interest  Payment  Date,  then the
            shortfall shall be repaid on subsequent  Funding 1 Interest  Payment


                                       6


            Dates from Funding 1 Available  Principal  Receipts  until the Third
            Issuer Series 2 Term AAA Advance is fully repaid;

      (c)   the Third Issuer Series 3 Term AAA Advance in two equal  instalments
            (each a Scheduled Amortisation Instalment) on the Funding 1 Interest
            Payment  Date  falling in [o] and [o] but if there are  insufficient
            funds available to repay the Scheduled  Amortisation  Instalments on
            such Funding 1 Interest  Payment Dates,  then the shortfall shall be
            repaid  on on  subsequent  Funding 1  Interest  Payment  Dates  from
            Funding 1 Available Principal Receipts until the Third Issuer Series
            3 Term AAA Advance is fully repaid;

      (d)   the Third Issuer Series 4 Term AAA Advance in two equal  instalments
            (each a Scheduled Amortisation Instalment) on the Funding 1 Interest
            Payment  Date  falling  in [o] and o but if there  are  insufficient
            funds available to repay the Scheduled  Amortisation  Instalments on
            such Funding 1 Interest  Payment Dates,  then the shortfall shall be
            repaid on subsequent Funding 1 Interest Payment Dates from Funding 1
            Available  Principal  Receipts  until the Third Issuer Series 4 Term
            AAA Advance is fully repaid; and

      (e)   on each  Funding 1  Interest  Payment  Date  falling on or after the
            Funding 1 Interest  Payment Date on which the Third Issuer  Series 4
            Term AAA Advance is fully repaid, the Third Issuer Series 5 Term AAA
            Advance  to the  extent of Funding 1  Available  Principal  Receipts
            until the Third Issuer Series 5 Term AAA Advance is fully repaid.

5.3   Repayment of Third Issuer Term AA Advances  prior to the  occurrence  of a
      Trigger  Event and prior to the  service on  Funding 1 of an  Intercompany
      Loan  Acceleration  Notice  or  the  service  on  each  Issuer  of a  Note
      Acceleration Notice

      Subject to the  provisions  of Clauses 1 and 2 of Part II of Schedule 3 of
      the Funding 1 Deed of Charge,  prior to the  occurrence of a Trigger Event
      and prior to the service on Funding 1 of an Intercompany Loan Acceleration
      Notice  or the  service  on each  Issuer  of a Note  Acceleration  Notice,
      Funding 1 shall repay to the Third Issuer:

      (a)   on each  Funding 1  Interest  Payment  Date  falling on or after the
            Funding 1 Interest  Payment Date on which the Third Issuer  Series 1
            Term AAA Advance is fully repaid,  the Third Issuer Series 1 Term AA
            Advance  to the  extent of Funding 1  Available  Principal  Receipts
            until the Third Issuer Series 1 Term AA Advance is fully repaid;

      (b)   on each  Funding 1  Interest  Payment  Date  falling on or after the
            Funding 1 Interest  Payment Date on which the Third Issuer  Series 2
            Term AAA Advance is fully repaid,  the Third Issuer Series 2 Term AA
            Advance  to the  extent of Funding 1  Available  Principal  Receipts
            until the Third Issuer Series 2 Term AA Advance is fully repaid;

      (c)   on each  Funding 1  Interest  Payment  Date  falling on or after the
            Funding 1 Interest  Payment Date on which the Third Issuer  Series 3
            Term AAA Advance is fully repaid,  the Third Issuer Series 3 Term AA
            Advance  to the  extent of Funding 1  Available  Principal  Receipts
            until the Third Issuer Series 3 Term AA Advance is fully repaid;

      (d)   on each  Funding 1  Interest  Payment  Date  falling on or after the
            Funding 1 Interest  Payment Date on which the Third Issuer  Series 4
            Term AAA Advance is fully repaid,  the Third Issuer Series 4 Term AA
            Advance  to the  extent of Funding 1  Available  Principal  Receipts
            until the Third Issuer Series 4 Term AA Advance is fully repaid; and


                                       7


      (e)   on each  Funding 1  Interest  Payment  Date  falling on or after the
            Funding 1 Interest  Payment Date on which the Third Issuer  Series 5
            Term AAA Advance is fully repaid,  the Third Issuer Series 5 Term AA
            Advance  to the  extent of Funding 1  Available  Principal  Receipts
            therefor  until the Third  Issuer  Series 5 Term AA Advance is fully
            repaid.

5.4   Repayment of Third Issuer Term BBB Advances  prior to the  occurrence of a
      Trigger  Event and prior to the  service on  Funding 1 of an  Intercompany
      Loan  Acceleration  Notice  or  the  service  on  each  Issuer  of a  Note
      Acceleration Notice

      Subject to the  provisions  of Clauses 1 and 2 of Part II of Schedule 3 of
      the Funding 1 Deed of Charge,  prior to the  occurrence of a Trigger Event
      and prior to the service on Funding 1 of an Intercompany Loan Acceleration
      Notice  or the  service  on each  Issuer  of a Note  Acceleration  Notice,
      Funding 1 shall repay to the Third Issuer:

      (a)   on each  Funding 1  Interest  Payment  Date  falling on or after the
            Funding 1 Interest  Payment Date on which the Third Issuer  Series 1
            Term AA Advance is fully repaid,  the Third Issuer Series 1 Term BBB
            Advance  to the  extent of Funding 1  Available  Principal  Receipts
            until the Third Issuer Series 1 Term BBB Advance is fully repaid;

      (b)   on each  Funding 1  Interest  Payment  Date  falling on or after the
            Funding 1 Interest  Payment Date on which the Third Issuer  Series 2
            Term AA Advance is fully repaid,  the Third Issuer Series 2 Term BBB
            Advance  to the  extent of Funding 1  Available  Principal  Receipts
            until the Third Issuer Series 2 Term BBB Advance is fully repaid;

      (c)   on each  Funding 1  Interest  Payment  Date  falling on or after the
            Funding 1 Interest  Payment Date on which the Third Issuer  Series 3
            Term AA Advance is fully repaid,  the Third Issuer Series 3 Term BBB
            Advance  to the  extent of Funding 1  Available  Principal  Receipts
            until the Third Issuer Series 3 Term BBB Advance is fully repaid;

      (d)   on each  Funding 1  Interest  Payment  Date  falling on or after the
            Funding 1 Interest  Payment Date on which the Third Issuer  Series 4
            Term AA Advance is fully repaid,  the Third Issuer Series 4 Term BBB
            Advance  to the  extent of Funding 1  Available  Principal  Receipts
            until the Third  Issuer  Series 4 Term BBB Advance is fully  repaid;
            and

      (e)   on each  Funding 1  Interest  Payment  Date  falling on or after the
            Funding 1 Interest  Payment Date on which the Third Issuer  Series 5
            Term AA Advance is fully repaid,  the Third Issuer Series 5 Term BBB
            Advance  to the  extent of Funding 1  Available  Principal  Receipts
            therefor  until the Third Issuer  Series 5 Term BBB Advance is fully
            repaid.

5.5   Repayment of Third Issuer Term  Advances  following  the  occurrence  of a
      Non-Asset  Trigger  Event  but  prior to the  service  on  Funding 1 of an
      Intercompany Loan  Acceleration  Notice or the service on each Issuer of a
      Note Acceleration Notice

      On and from the Funding 1 Interest  Payment Date  following the occurrence
      of a Non-Asset  Trigger  Event but prior to the service on Funding 1 of an
      Intercompany Loan  Acceleration  Notice or the service on each Issuer of a
      Note  Acceleration  Notice,  Funding 1 shall  repay the Third  Issuer Term
      Advances on each Funding 1 Interest  Payment Date from Funding 1 Available
      Principal  Receipts  in the  manner  set  out in  Clause  3 of  Part II of
      Schedule 3 to the Funding 1 Deed of Charge.


                                       8


5.6   Repayment of Third Issuer Term  Advances  following  the  occurrence of an
      Asset  Trigger  Event  but  prior  to  the  service  on  Funding  1 of  an
      Intercompany Loan  Acceleration  Notice or the service on each Issuer of a
      Note Acceleration Notice

      Following  the  occurrence  of an Asset  Trigger  Event  but  prior to the
      service on Funding 1 of an Intercompany  Loan  Acceleration  Notice or the
      service  on each  Issuer of a Note  Acceleration  Notice,  Funding 1 shall
      repay the Third Issuer Term  Advances on each  Funding 1 Interest  Payment
      Date from Funding 1 Available  Principal Receipts in the manner set out in
      Clause 4 of Part II of Schedule 3 to the Funding 1 Deed of Charge.

5.7   Repayment  of Third  Issuer Term  Advances  following  the service on each
      Issuer of a Note Acceleration Notice but prior to the service on Funding 1
      of an Intercompany Loan Acceleration Notice

      Following  the service on each Issuer  (including  the Third  Issuer) of a
      Note Acceleration Notice pursuant to the terms of the Third Issuer Deed of
      Charge  but prior to the  service  on  Funding 1 of an  Intercompany  Loan
      Acceleration  Notice,  Funding 1 shall apply Funding 1 Available Principal
      Receipts in the manner set out in Clause 5 of Part II of Schedule 3 to the
      Funding 1 Deed of Charge.

5.8   Repayment  following  the  service  on Funding 1 of an  Intercompany  Loan
      Acceleration Notice

      Following the service on Funding 1 of an  Intercompany  Loan  Acceleration
      Notice  pursuant to the terms of the  Funding 1 Deed of Charge,  the Third
      Issuer Intercompany Loan shall be repaid in the manner set out in Part III
      of  Schedule  3 to the  Funding  1 Deed of  Charge  (as the same  shall be
      amended from time to time).

5.9   Acknowledgement of previous Intercompany Loans

      The Third Issuer hereby acknowledges and agrees that Funding 1 has entered
      into an intercompany  loan agreement with Permanent  Financing (No. 1) PLC
      (the First  Issuer) dated 14th June,  2002 (the First Issuer  Intercompany
      Loan  Agreement)  and  an  intercompany   loan  agreement  with  Permanent
      Financing  (No.  2) PLC (the  Second  Issuer)  dated 6th March,  2003 (the
      Second Issuer Intercompany Loan Agreement) and accordingly, the obligation
      of Funding 1 to repay  this Third  Issuer  Intercompany  Loan,  the Second
      Issuer  Intercompany  Loan and the  First  Issuer  Intercompany  Loan will
      depend on the Term Advance  Ratings of the various Term  Advances  made to
      Funding 1 under this Third  Issuer  Intercompany  Loan  Agreement  and the
      First Issuer  Intercompany Loan Agreement and the provisions of Schedule 3
      to the Funding 1 Deed of Charge.

5.10  Acknowledgement of New Intercompany Loans

      The Third  Issuer  hereby  acknowledges  and agrees that from time to time
      Funding 1 may enter into New Intercompany  Loans with New Issuers and that
      the obligation of Funding 1 to repay this Third Issuer  Intercompany  Loan
      and any New  Intercompany  Loan will depend on the Term Advance  Rating of
      the  individual  Term  Advances  made to  Funding 1 under any of the First
      Issuer  Intercompany  Loan,  this Third Issuer  Intercompany  Loan any New
      Intercompany  Loans and the provisions of Schedule 3 to the Funding 1 Deed
      of  Charge.  Subject  to  Clause  25 of  the  Funding  1  Deed  of  Charge
      (Supplemental  Provisions Regarding the Security Trustee),  any amendments
      to this Agreement will be made only with the prior written consent of each
      party to this Agreement.


                                       9


6.    PREPAYMENT

6.1   Prepayment of Third Issuer Term Advances

      If the New  Basel  Capital  Accord  has  been  implemented  in the  United
      Kingdom,  whether by rule of law,  recommendation  of best practices or by
      any other  regulation  and PROVIDED THAT a Third Issuer Note  Acceleration
      Notice has not been served,  then Funding 1 may, on any Funding 1 Interest
      Payment  Date on or after the Funding 1 Interest  Payment  Date falling in
      [December  2007],  having given not more than 60 days and not less than 30
      days' (or such  shorter  period as may be agreed with the Third Issuer and
      the Security  Trustee)  prior  written  notice to the Third Issuer and the
      Security Trustee,  prepay all but not some only of all of the Third Issuer
      Term Advances without penalty or premium but subject to Clause 15 (Default
      interest and indemnity) of the Intercompany Loan Terms and Conditions.

6.2   Application of monies

      The Third  Issuer  hereby  agrees to apply any amounts  received by way of
      prepayment  pursuant  to  Clause  6.1  (Prepayment  of Third  Issuer  Term
      Advances) in making prepayments under the Third Issuer Notes.

7.    CERTAIN FEES, ETC.

7.1   Fee for provision of Third Issuer Term Advances

      Funding 1 shall  (except  in the case of  payments  due  under  paragraphs
      (c),(e),(f) and (i) below, which shall be paid when due) on each Funding 1
      Interest  Payment  Date pay to the Third  Issuer for same day value to the
      Third  Issuer  Transaction  Account a fee for the  provision  of the Third
      Issuer  Term  Advances.  Such fee  shall be an amount  or  amounts  in the
      aggregate equal to the following:

      (a)   the fees,  costs,  charges,  liabilities  and expenses and any other
            amounts  due and  payable to the  Security  Trustee  pursuant to the
            Third  Issuer  Deed of Charge  together  with  interest  thereon  as
            provided therein;

      (b)   the fees,  costs,  charges,  liabilities  and expenses and any other
            amounts  due and payable to the Note  Trustee  pursuant to the Third
            Issuer  Trust  Deed  together  with  interest  thereon  as  provided
            therein;

      (c)   the reasonable fees and expenses of any legal advisers,  accountants
            and auditors  appointed by the Third Issuer and properly incurred in
            their performance of their functions under the Transaction Documents
            which have fallen due;

      (d)   the fees,  costs and expenses due and payable to the Paying  Agents,
            the Registrar, the Transfer Agent and the Agent Bank pursuant to the
            Third Issuer Paying Agent and Agent Bank Agreement;

      (e)   any  amounts  due and  payable  by the Third  Issuer  to the  Inland
            Revenue in respect of the Third Issuer's liability to United Kingdom
            corporation  tax  (insofar  as  payment  is  not  satisfied  by  the
            surrender of group relief or out of the profits,  income or gains of
            the Third  Issuer and subject to the terms of the Third  Issuer Deed
            of Charge) or any other Taxes payable by the Third Issuer;

      (f)   the fees, costs,  charges,  liabilities and expenses due and payable
            to the Third Issuer Account Bank,  pursuant to the Third Issuer Bank
            Account Agreement (if any);


                                       10


      (g)   the fees, costs,  charges,  liabilities and expenses due and payable
            to the Third Issuer Cash Manager,  pursuant to the Third Issuer Cash
            Management Agreement;

      (h)   any  termination  payment due and payable by the Third Issuer to any
            Third  Issuer  Swap  Provider,  pursuant  to any Third  Issuer  Swap
            Agreement;

      (i)   the fees,  costs,  charges  and  liabilities  and  expenses  due and
            payable to the  Corporate  Services  Provider  pursuant to the Third
            Issuer Corporate Services Agreement;

      (j)   an amount equal to "G" where G is calculated as follows:

            G = (A - D - H) or, if such  calculation  is less than zero,  then G
            shall be zero

            where,

            A = 0.01 per cent of the  interest  amounts paid by Funding 1 to the
            Third  Issuer on the Third Issuer Term  Advances on the  immediately
            preceding Funding 1 Interest Payment Date;

            D = E - F

                  where,

                  E=    the interest  amounts (which  excludes those fee amounts
                        in this  Clause  7.1)  paid by  Funding  1 to the  Third
                        Issueron   the  Third   Issuer  Term   Advances  on  the
                        immediately  preceding  Funding 1 Interest Payment Date;
                        and

                  F=    amounts paid by the Third Issuer under paragraphs (d) to
                        (g) of the Third Issuer Pre-Enforcement Revenue Priority
                        of  Payments  on the  immediately  preceding  Funding  1
                        Interest Payment Date;

                        and

                  H=    the  cumulative  aggregate of (D - A) as  calculated  on
                        each previous  Funding 1 Interest  Payment Date. If such
                        cumulative  aggregate of (D - A) is less than zero, then
                        H shall be zero;

      (k)   any  other  amounts  due or  overdue  by the  Third  Issuer to third
            parties  including  the Rating  Agencies and the amounts paid by the
            Third Issuer under the  Subscription  Agreement and the Underwriting
            Agreement  (excluding,  for these purposes,  the Noteholders)  other
            than amounts specified in paragraphs (a) to (j) above; and

      (l)   if on any  Funding 1 Interest  Payment  Date there are Third  Issuer
            Principal Receipts  remaining in the Third Issuer Bank Accounts,  an
            amount equal to the  difference  between (i) the interest that would
            be  earned  by the  Third  Issuer  on such  Third  Issuer  Principal
            Receipts remaining in the Third Issuer Bank Accounts during the next
            succeeding  Interest  Period  and (ii) the  interest  that  would be
            payable by the Third Issuer  applying  the weighted  average rate of
            interest  payable on the Series 5 Third Issuer Notes or the relevant
            Third Issuer  Currency Swap  Agreements due for repayment at the end
            of that  Interest  Period to such Third  Issuer  Principal  Receipts
            remaining in the Third Issuer Bank Accounts,


                                       11


      together  with,  (i) in  respect  of  taxable  supplies  made to the Third
      Issuer, an amount in respect of any value added tax or similar tax payable
      in respect thereof against production of a valid tax invoice;  and (ii) in
      respect of taxable  supplies made to a person other than the Third Issuer,
      any amount in respect of any  Irrecoverable  VAT or similar tax payable in
      respect  thereof  (against  production  of a  copy  of  the  relevant  tax
      invoice),  and  to be  applied  subject  to  and in  accordance  with  the
      provisions  of  the  Third  Issuer  Pre-Enforcement  Revenue  Priority  of
      Payments in the Third Issuer Cash Management Agreement.

7.2   Set-off

      Funding 1 and each of the other  parties to the Third Issuer  Intercompany
      Loan  Agreement  agree that the Third  Issuer shall be entitled to set-off
      those  amounts  due and  payable by Funding 1 pursuant to this Clause 7 on
      the Closing  Date against the amount to be advanced by the Third Issuer to
      Funding 1 by way of the Third Issuer Term Advances on the Closing Date.

8.    APPLICATION OF CERTAIN PROVISIONS

      The  provisions   set  out  in  Clause  4.2  (Limited   Recourse)  of  the
      Intercompany Loan Terms and Conditions shall apply to:

      (a)   the Third Issuer Term AA Advances; and

      (b)   the Third Issuer Term BBB Advances.

9.    ADDRESSES

      The  addresses  referred to in Clause 18.4  (Notices) of the  Intercompany
      Loan Terms and Conditions are as follows:

      The Security Trustee:

      The Bank of New York

      For the attention of: Global Structured Finance - Corporate Trust Services

      Address:               The Bank of New York
                             One Canada Square
                             London
                             E14 5AL

      Facsimile:             + 44 20 7964 60 1/6399

      The Third Issuer:

      For the attention of:  The Secretary

      Address:               Permanent Financing (No. 3) PLC

      Facsimile:             +44 (0) 20 7556 0975

      Copy to:               HBOS Treasury Services plc
                             33 Old Broad Street
                             London EC2N 1HZ


                                       12


      Facsimile:             +44 (0) 20 7574 8784

      For the attention of:  Head of Capital Markets and Securitisation

      Funding 1:

      For the attention of:  The Secretary

      Address:               Permanent Funding (No. 1) Limited

      Facsimile:             +44 (0) 20 7556 0975

      Copy to:               HBOS Treasury Services plc
                             33 Old Broad Street
                             London EC2N 1HZ

      Facsimile number:      +44 (0) 20 7574 8784

      For the attention of:  Head of Capital Markets and Securitisation

      Rating Agencies:

      Moody's:

      Address:               2 Minster Court, Mincing Lane, London EC3R 7XB

      For the attention of:  [Nicholas Lindstrom]

      Telephone:             +44 (0) 20 7772 5332

      Facsimile:             +44 (0) 20 7772 5400

      S&P:

      Address:               Garden House, 18 Finsbury Circus, London EC2M 7NJ

      For the attention of:  [Andre Vollmann]

      Telephone:             +44 (0) 20 7826 3855

      Facsimile:             +44 (0) 20 7826 3598

      Fitch:

      Address:               Eldon House, 2 Eldon Street, London EC2M 7UA

      For the attention of:  [European Structured Finance]

      Telephone:             +44 (0) 20 7417 4355

      Facsimile:             +44 (0) 20 7417 6262


                                       13


                                   SCHEDULE 1

                   CONDITIONS PRECEDENT IN RESPECT OF DRAWDOWN

1.    Authorisations

(a)   A copy of the  memorandum  and  articles of  association,  certificate  of
      incorporation  and  certificate  of  incorporation  on  change  of name of
      Funding 1.

(b)   A copy of a resolution  of the board of directors of Funding 1 authorising
      the entry  into,  execution  and  performance  of each of the  Transaction
      Documents to which Funding 1 is a party and authorising  specified persons
      to execute those on its behalf.

(c)   A certificate of a director of Funding 1 certifying:

      (i)   that each document delivered under this paragraph 1 of Schedule 1 is
            correct, complete and in full force and effect as at a date no later
            than the date of  execution of the Third  Issuer  Intercompany  Loan
            Agreement  and  undertaking  to notify the Security  Trustee if that
            position should change prior to the first Drawdown Date; and

      (ii)  as to the identity  and specimen  signatures  of the  directors  and
            signatories  of Funding  1.

2.    Security

(a)   The Funding 1 Deed of Charge duly executed by the parties thereto.

(b)   Duly  completed  bank  account  mandates  in respect of the  Funding 1 GIC
      Account and the Funding 1 Transaction Account.

(c)   Security Power of Attorney for Funding 1.

3.    Legal opinion

      Legal opinions of:

      (a)   Allen & Overy,  English and U.S. legal  advisers to the Seller,  the
            Third  Issuer and the  Servicer,  addressed  to,  inter  alios,  the
            Security Trustee; and

      (b)   Sidley Austin Brown & Wood,  English and U.S.  legal advisers to the
            Co-Arrangers, addressed to, inter alios, the Security Trustee.

4.    Transaction Documents

      Duly executed copies of:

      (a)   the Servicing Agreement;

      (b)   the Mortgages Trust Deed;

      (c)   the Halifax Deed and Power of Attorney;

      (d)   the Funding 1 Deed of Charge;


                                       14


      (e)   the Funding 1 Swap Agreement;

      (f)   the Corporate Services Agreements;

      (g)   [the Funding 1 Liquidity Facility Agreement;]

      (h)   the First Issuer  Intercompany  Loan  Agreement,  the Second  Issuer
            Intercompany  Loan Agreement and the Third Issuer  Intercompany Loan
            Agreement;

      (i)   the Cash Management Agreement;

      (j)   the Bank Account Agreement;

      (k)   the Funding 1 Guaranteed Investment Contract;

      (l)   the First Start-up Loan  Agreement,  the Second Issuer Start-up Loan
            Agreement and the Third Start-up Loan Agreement;

      (m)   the Mortgage Sale Agreement;

      (n)   the Seller Power of Attorney;

      (o)   the Third Issuer Deed of Charge;

      (p)   the Third Issuer Cash Management Agreement;

      (q)   the Third Issuer Swap Agreements;

      (r)   the Third Issuer Bank Account Agreement;

      (s)   the Third Issuer Post-Enforcement Call Option Agreement;

      (t)   the Third Issuer Trust Deed;

      (u)   the Third Issuer Global Notes;

      (v)   the Third Issuer Paying Agent and Agent Bank Agreement;

      (w)   the Underwriting Agreement;

      (x)   the Subscription Agreement;

      (y)   the Mortgages Trustee Guaranteed Investment Contract; and

      (z)   the  Amended  and  Restated  Master   Definitions  and  Construction
            Schedule,  the First  Issuer  Master  Definitions  and  Construction
            Schedule and the Third Issuer Master  Definitions  and  Construction
            Schedule.

5.    Bond Documentation

(a)   Confirmation  that  the  Third  Issuer  Notes  have  been  issued  and the
      subscription proceeds received by the Third Issuer; and

(b)   Copies of the Prospectus and the Offering Circular.


                                       15


6.    Miscellaneous

      Solvency  certificates from Funding 1 signed by two directors of Funding 1
      in or  substantially in the form set out in Schedule 2 to the Intercompany
      Loan Terms and Conditions.


                                       16


                                   SIGNATORIES

IN WITNESS WHEREOF the parties have caused this Agreement to be duly executed on
the day and year appearing on page 1.

Funding 1

SIGNED by                        )
for and on behalf of             )
PERMANENT FUNDING (NO. 1) LIMITED)

Third Issuer

SIGNED by                        )
for and on behalf of             )
PERMANENT FINANCING (NO. 3) PLC  )

Security Trustee

SIGNED by                        )
for and on behalf of             )
THE BANK OF NEW YORK             )

Agent Bank

SIGNED by                        )
for and on behalf of             )
[CITIBANK, N.A.,                 )
LONDON BRANCH]                   )


                                       17