EXHIBIT 4.9



                AMENDED AND RESTATED CASH MANAGEMENT AGREEMENT


                            DATED [12TH MARCH], 2004

                                  HALIFAX PLC


                                      AND


                      PERMANENT MORTGAGES TRUSTEE LIMITED


                                      AND


                       PERMANENT FUNDING (NO. 1) LIMITED


                                      AND


                              THE BANK OF NEW YORK














                                 ALLEN & OVERY
                                    LONDON






                                   CONTENTS


CLAUSE                                                                     PAGE
                                                                       
1.    Definitions and Interpretation.........................................  2
2.    Appointment of Cash Manager............................................  2
3.    The Services...........................................................  3
4.    Payments, Accounts, Ledgers............................................  4
5.    Early Repayment Fees...................................................  7
6.    Swaps..................................................................  7
7.    No Liability...........................................................  8
8.    Costs and Expenses.....................................................  8
9.    Information............................................................  9
10.   Remuneration........................................................... 11
11.   Covenants of Cash Manager.............................................. 11
12.   Services Non-Exclusive................................................. 12
13.   Termination............................................................ 12
14.   Further Assurance...................................................... 14
15.   Miscellaneous.......................................................... 15
16.   Confidentiality........................................................ 16
17.   Notices................................................................ 16
18.   Variation and Waiver................................................... 17
19.   No Partnership......................................................... 17
20.   Assignment............................................................. 17
21.   Amendments............................................................. 18
22.   Exclusion of Third Party Rights........................................ 18
23.   Counterparts........................................................... 18
24.   Governing Law and Submission to Jurisdiction........................... 18

SCHEDULE

1.    The Cash Management Services........................................... 19
2.    Cash Management and Maintenance of Ledgers............................. 21
      Part 1 Form of Mortgages Trustee Quarterly Report...................... 29
      Part 2 Form of Funding 1 Quarterly Report.............................. 31
3.

Signatories.................................................................. 34






THIS CASH MANAGEMENT AGREEMENT is made on [12th March], 2004

BETWEEN:

(1)   HALIFAX  PLC,  a  public  limited  company incorporated under the laws of
      England and Wales whose registered office  is  at  Trinity Road, Halifax,
      West Yorkshire HX1 2RG, in its capacity as Cash Manager;

(2)   HALIFAX  PLC,  a public limited company incorporated under  the  laws  of
      England and Wales  whose  registered  office is at Trinity Road, Halifax,
      West Yorkshire HX1 2RG, in its capacity as Seller of the Loans and one of
      the Beneficiaries;

(3)   PERMANENT MORTGAGES TRUSTEE LIMITED (registered  number 83116), a private
      company  incorporated  under  the laws of Jersey, Channel  Islands  whose
      registered  office  is at 47 Esplanade,  St.  Helier,  Jersey,  JE1  0BD,
      Channel Islands, in its capacity as the Mortgages Trustee;

(4)   PERMANENT FUNDING (NO.  1) LIMITED (registered number 4267660), a private
      limited company incorporated  under  the  laws of England and Wales whose
      registered office is at Blackwell House, Guildhall Yard, London EC2V 5AE,
      in its capacity as Funding 1 and one of the Beneficiaries; and

(5)   THE BANK OF NEW YORK, a New York banking corporation  acting  through its
      offices at 48th Floor, One Canada Square, London E14 5AL, acting  in  its
      capacity as Security Trustee, which expression shall include such company
      and  all other persons or companies for the time being acting as Security
      Trustee  (or  co  trustee) pursuant to the terms of the Funding 1 Deed of
      Charge.

WHEREAS:

(A)   On the Initial Closing  Date  and on several subsequent dates, the Seller
      agreed to sell and assign certain  mortgage  loans  (together  with their
      related  security)  it  had  originated  to  the  Mortgages  Trustee. The
      Mortgage  Trustee  holds the assigned mortgage loans as bare trustee  for
      Funding 1 and the Seller  pursuant  to  the  terms of the Mortgages Trust
      Deed.

(B)   On the Initial Closing Date and several subsequent Closing Dates, Funding
      1 has used the proceeds of Intercompany Loans granted to it by Issuers to
      pay the Seller for an increased share in the trust.

(C)   The Cash Manager has agreed to provide Cash Management  Services  to  the
      Mortgages  Trustee,  Funding  1 and the Security Trustee on the terms and
      subject to the conditions contained  in  the  Cash  Management  Agreement
      dated 14th June, 2002, as amended and restated by this Agreement and from
      time to time (the CASH MANAGEMENT AGREEMENT) in relation to, inter  alia,
      the Trust Property.

(D)   The  parties  to  the  Cash Management Agreement have agreed to amend and
      restate the terms of that Agreement as set out herein.

IT IS HEREBY AGREED as follows:

                                       1





1.    DEFINITIONS AND INTERPRETATION

1.1   The  master definitions and  construction  schedule  signed  by,  amongst
      others,  the  parties  to this Agreement and dated [12th March, 2004] (as
      the same may be amended,  varied  or  supplemented from time to time with
      the consent of the parties to this Agreement) (the MASTER DEFINITIONS AND
      CONSTRUCTION SCHEDULE) is expressly and  specifically  incorporated  into
      this  Agreement  and,  accordingly, the expressions defined in the Master
      Definitions  and  Construction   Schedule   (as  so  amended,  varied  or
      supplemented from time to time) shall, except where the context otherwise
      requires and save where otherwise defined herein,  have the same meanings
      in this Agreement, including the Recitals hereto and this Agreement shall
      be construed in accordance with the interpretation provisions  set out in
      CLAUSE 2 of the Master Definitions and Construction Schedule.

1.2   This Agreement amends and restates the Cash Management Agreement  made on
      14th  June,  2002  (the  PRINCIPAL  AGREEMENT).   As  of the date of this
      Agreement, any future rights or obligations (excluding  such  obligations
      accrued  to  the  date  of this Agreement) of a party under the Principal
      Agreement shall be extinguished  and  shall  instead  be governed by this
      Agreement.

1.3   Any reference in this Agreement to any discretion, power  or right on the
      part of the Mortgages Trustee shall be exercised by the Mortgages Trustee
      only  as  directed by the Beneficiaries but subject in each case  to  the
      provisions of CLAUSE 16.2 of the Mortgages Trust Deed.

2.    APPOINTMENT OF CASH MANAGER

2.1   APPOINTMENT

      Until termination pursuant to CLAUSE 13, the Mortgages Trustee, Funding 1
      and the  Security  Trustee  (according  to their  respective  estates and
      interests)  each hereby  appoints the Cash Manager as its lawful agent to
      provide the Cash Management Services set out in this Agreement, including
      in relation to:

      (a)    the Mortgages Trust; and

      (b)    Funding 1,

      and the Cash Manager  in each case hereby accepts such appointment on the
      terms and subject to the conditions of this Agreement.

2.2   DUTIES PRESCRIBED BY TRANSACTION DOCUMENTS

      For the  avoidance of doubt and in connection  with the powers  conferred
      under CLAUSE 2.1, save as expressly provided elsewhere in this Agreement,
      nothing  herein  shall be  construed  so as to give the Cash  Manager any
      powers,  rights,  authorities,  directions or  obligations  other than as
      specified in this Agreement or any of the other Transaction Documents.

2.3   APPOINTMENT CONDITIONAL UPON ISSUANCE OF FIRST ISSUER NOTES

      The appointment  pursuant to CLAUSE 2.1 is conditional  upon the issue of
      the First Issuer  Notes and the making of the First Issuer Term  Advances
      under the First Issuer  Intercompany Loan Agreement and shall take effect
      upon and from the Initial Closing Date automatically  without any further
      action on the part of any person  PROVIDED THAT if the issue of the First
      Issuer Notes by the First Issuer has not occurred by 14th June,  2002, or
      such later date as the

                                       2



      First Issuer and the Lead Manager may agree this Agreement shall cease to
      be of further effect.

3.    THE SERVICES

3.1   GENERAL

      The Cash Manager  shall  provide  the  services set out in this Agreement
      (including, without limitation, the SCHEDULES  to  this  Agreement)  (the
      CASH MANAGEMENT SERVICES).

3.2   APPROVALS AND AUTHORISATIONS

      The  Cash  Manager  shall  maintain,  or  procure the maintenance of, the
      approvals, authorisations, consents and licences  required  in connection
      with the respective businesses of the Mortgages Trustee and Funding 1 and
      shall  prepare and submit, or procure the preparation and submission  of,
      on  behalf  of  the  Mortgages  Trustee  and  Funding  1,  all  necessary
      applications  and  requests  for  any  further approvals, authorisations,
      consents  or  licences  which  may be required  in  connection  with  the
      respective businesses of the Mortgages  Trustee  and Funding 1 and shall,
      so  far as it is reasonably able to do so, perform  the  Cash  Management
      Services  in  such a way as not to prejudice the continuation of any such
      approvals, authorisations, consents or licences.

3.3   COMPLIANCE WITH TRANSACTION DOCUMENTS, ETC.

      The Cash Management  Services shall include procuring (so far as the Cash
      Manager, using its reasonable endeavours, is able so to do) compliance by
      the  Mortgages  Trustee   and   Funding   1  with  all  applicable  legal
      requirements  and with the terms of the Transaction  Documents  to  which
      each of the Mortgages  Trustee  and/or  Funding  1  is  a party, PROVIDED
      ALWAYS  THAT the Cash Manager shall not lend or provide any  sum  to  the
      Mortgages  Trustee  or Funding 1 (other than as expressly contemplated by
      the Transaction Documents)  and  the Cash Manager shall have no liability
      whatsoever to the Mortgages Trustee,  Funding  1, the Security Trustee or
      any other person for any failure by the Mortgages Trustee or Funding 1 to
      make any payment due under any of the Transaction  Documents  (other than
      to the extent arising from (i) the Cash Manager failing to make a payment
      in  its  capacity as Servicer or Funding 1 Swap Provider or in any  other
      capacity under  the  Transaction  Documents,  or  (ii)  the  Cash Manager
      failing  to  perform  any of its obligations under any of the Transaction
      Documents).

3.4   LIABILITY OF CASH MANAGER

      (a)    The Cash Manager  shall  indemnify  each of the Mortgages Trustee,
             Funding 1 and the Security Trustee on demand on an after Tax basis
             for  any loss, liability, claim, expense  or  damage  suffered  or
             incurred by any of them in respect of the negligence, bad faith or
             wilful  default  of the Cash Manager in carrying out its functions
             as  Cash  Manager  under   this   Agreement  or  under  the  other
             Transaction Documents or as a result  of  a  breach  by  the  Cash
             Manager  of  the  terms  and  provisions of this Agreement or such
             other Transaction Documents to  which  the Cash Manager is a party
             (in its capacity as Cash Manager) in relation to such functions.

      (b)    For the avoidance of doubt, the Cash Manager  shall  not be liable
             in  respect  of  any  loss,  liability,  claim,  expense or damage
             suffered or incurred by the Mortgages Trustee, Funding  1,  or the
             Security Trustee and/or any other person as a result of the proper
             performance  of  the  Cash Management Services by the Cash Manager
             save to the extent that  such  loss,  liability, claim, expense or
             damage is suffered or incurred as a result  of any negligence, bad
             faith or wilful default of the Cash Manager or  as  a  result of a
             breach  by  the  Cash Manager of the

                                       3



             terms  and  provisions  of  this  Agreement  or any  of the  other
             Transaction Documents to which the Cash Manager is a party (in its
             capacity as Cash Manager) in relation to such functions.

4.    PAYMENTS, ACCOUNTS, LEDGERS

4.1   BANK ACCOUNTS

      (a)    The  Cash  Manager  hereby confirms that the Mortgages Trustee GIC
             Account has been established on or before the date hereof pursuant
             to the Bank Account Agreement and the Mortgages Trustee Guaranteed
             Investment Contract and  that  the  Mortgages  Trustee GIC Account
             Mandate  in  the  agreed  form will apply thereto at  the  Initial
             Closing Date.  The Cash Manager undertakes (to the extent to which
             the same is within its control)  that  at the Initial Closing Date
             the Mortgages Trustee GIC Account will be  operative  and that the
             Cash  Manager  will  not  create or permit to subsist any Security
             Interest in relation to the  Mortgages  Trustee  GIC  Account (but
             without prejudice to the Mortgages Trust).

      (b)    The  Cash  Manager hereby confirms that the Funding 1 GIC  Account
             has been established  on or before the date hereof pursuant to the
             Bank Account Agreement  and  the  Funding  1 Guaranteed Investment
             Contract and that the Funding 1 GIC Account  Mandate in the agreed
             form  will apply thereto at the Initial Closing  Date.   The  Cash
             Manager  undertakes (to the extent to which the same is within its
             control) that  at  the  Initial  Closing  Date  the  Funding 1 GIC
             Account  will  be  operative  and  that the Cash Manager will  not
             knowingly create or permit to subsist  any  Security  Interest  in
             relation  to the Funding 1 GIC Account other than as created under
             or permitted pursuant to the Funding 1 Deed of Charge.

      (c)    The Cash Manager  hereby  confirms  that the Funding 1 Transaction
             Account has been established on or before the date hereof and that
             the Funding 1 Transaction Account Mandate  in the agreed form will
             apply  thereto  at  the Initial Closing Date.   The  Cash  Manager
             undertakes (to the extent to which the same is within its control)
             that at the Initial Closing Date the Funding 1 Transaction Account
             will be operative and  that  the  Cash  Manager will not knowingly
             create or permit to subsist any Security  Interest  in relation to
             the Funding 1 Transaction Account other than as created  under  or
             permitted pursuant to the Funding 1 Deed of Charge.

4.2   MORTGAGES TRUSTEE LEDGERS

      (a)    The  Cash  Manager  shall  open  and  maintain in the books of the
             Mortgages  Trustee  certain ledgers to be  known  as  the  Revenue
             Ledger and the Principal  Ledger  which shall together reflect the
             aggregate of all amounts of cash standing  to  the  credit  of the
             Mortgages Trustee GIC Account from time to time.

      (b)    The Cash Manager shall also open and maintain in the books of  the
             Mortgages Trustee certain ledgers to be known as the Losses Ledger
             and the Funding 1 Share/Seller Share Ledger.

      (c)    The  Cash  Manager  shall make credits and debits to the Mortgages
             Trustee  Ledgers in the manner  described in PARAGRAPHS 9, 10, 11,
             12, and 13 of SCHEDULE 2.

4.3   FUNDING 1 LEDGERS

      (a)    The Cash Manager shall open and maintain in the books of Funding 1
             certain ledgers to be known as the  Funding  1 Revenue Ledger, the
             Funding 1 Principal Ledger, the General Reserve  Ledger,  the Cash
             Accumulation   Ledger  and,  if  the  Liquidity  Reserve  Fund  is
             established, the  Liquidity  Reserve  Ledger  which shall together
             reflect  the  aggregate  of  all amounts of cash standing  to  the
             credit of the Funding 1 GIC Account  and the Funding 1

                                       4



             Transaction   Account  and  all  amounts  invested  in  Authorised
             Investments  purchased from amounts  standing to the credit of the
             Funding 1 GIC Account and the Funding 1  Transaction  Account from
             time to time.

      (b)    The  Cash  Manager  shall  also open and maintain in the books  of
             Funding  1  certain ledgers to  be  known  as  (i)  the  Principal
             Deficiency Ledger,  which  comprised, on the Initial Closing Date,
             three  sub-ledgers  known  as the  AAA  Principal  Deficiency  Sub
             Ledger,  the  AA  Principal Deficiency  Sub  Ledger  and  the  BBB
             Principal Deficiency  Sub Ledger, and shall comprise on the Fourth
             Issuer Closing Date, four  sub-ledgers  know  as the AAA Principal
             Deficiency Sub Ledger, the AA Principal Deficiency Sub Ledger, the
             A   Principal  Deficiency  Sub  Ledger,  and  the  BBB   Principal
             Deficiency  Sub Ledger (ii) the Intercompany Loan Ledger and (iii)
             the Funding 1 Liquidity Facility Ledger.  If Funding 1 enters into
             New  Intercompany  Loan  Agreements  and  the  New  Term  Advances
             advanced  thereunder  have  different  Term Advance Ratings to the
             Term  Advance  Ratings  assigned  to  the existing  Term  Advances
             (including the Fourth Issuer Term Advances), then the Cash Manager
             shall  establish  new  sub-ledgers  in respect  of  the  Principal
             Deficiency  Ledger, which shall correspond  to  the  Term  Advance
             Ratings assigned to each such New Term Advance.

      (c)    The Cash Manager  shall  make  credits and debits to the Funding 1
             Ledgers in accordance with the provisions of PARAGRAPHS 9, 10, 14,
             15, 16, 17, 18 and 19 of SCHEDULE 2.

4.4   BANK ACCOUNTS

      (a)    The Cash Manager shall procure that so far as  it  may  be able in
             relation  to  all  Loans comprised in the Portfolio, the following
             amounts are paid into the Mortgages Trustee GIC Account:

             (i)   all Monthly Payments,  other  interest received under and in
                   respect of the Loans and any costs or other amounts received
                   under  the  Loans  (including  in  any   such  case  amounts
                   recovered on enforcement of rights against  any  Borrower or
                   guarantor  of  the  Borrower,  any  Property  or any of  the
                   Borrower's or guarantor's other property or assets);

             (ii)  all  final  releases  and  all repayments or prepayments  of
                   principal under the Loans;

             (iii) any amount received by or on behalf of the Mortgages Trustee
                   pursuant to any Halifax Insurance  Policy  or  the Buildings
                   Policies; and

             (iv)  any other amounts whatsoever received by or on behalf of the
                   Mortgages Trustee after the Initial Closing Date,

             and the Cash Manager shall procure that all interest earned on the
             Mortgages Trustee GIC Account is credited to such account.

      (b)    The Cash Manager shall procure that the following amounts are paid
             into the Funding 1 GIC Account:

             (i)   all Funding 1 Revenue Receipts;

             (ii)  all Funding 1 Principal Receipts;

             (iii) all amounts received by Funding  1 pursuant to the Funding 1
                   Swap Agreement; and

                                       5



             (iv)  any other amounts whatsoever received  by  or  on  behalf of
                   Funding 1 after the Initial Closing Date,

             and the Cash Manager shall procure that all interest earned on the
             Funding  1  Bank  Accounts  and  all   investment   proceeds  from
             Authorised  Investments  purchased  from  amounts  standing to the
             credit of the Funding 1 GIC Account are credited to such account.

      (c)    The Cash Manager shall procure  that  all  Liquidity  Drawings are
             paid into the Funding 1 Transaction Account.

      (d)    of amounts  standing  to  the  credit of the Funding 1 Transaction
             Account and the Funding 1 GIC Account  shall be made in accordance
             with the provisions of the Funding 1 Deed of Charge.

      (e)    Each of the payments into the Mortgages  Trustee  GIC  Account and
             the Funding 1 GIC Account referred to in CLAUSES 4.4(A),  (B), (C)
             and (D) shall be made  forthwith  upon  receipt  by the  Mortgages
             Trustee, Funding 1 or the Cash Manager, as the case may be, of the
             amount in question.

      (f)    For  the  avoidance  of  doubt,  as soon as reasonably practicable
             after becoming aware of the same, the Cash Manager may, and shall,
             withdraw Cash from, as the case may  be, the Mortgages Trustee GIC
             Account, the Funding 1 Transaction Account  or  the  Funding 1 GIC
             Account if, and to the extent that, such Cash was credited thereto
             in  error  and shall use its reasonable endeavours to ensure  that
             such Cash is applied correctly thereafter.

      (g)    The Cash Manager  shall  promptly  notify  each  of  the Mortgages
             Trustee,  Funding  1  and  the  Security Trustee of any additional
             account  which supplements or replaces  any  account  specifically
             referred to  in  the  definitions  of  the  "Mortgages Trustee GIC
             Account", the "Funding 1 Transaction Account"  or  the  "Funding 1
             GIC Account" in the Master Definitions and Construction Schedule.

      (h)    Each  of  the  Cash  Manager, the Mortgages Trustee and Funding  1
             undertakes  that,  so far as it is able to procure  the same,  the
             Mortgages Trustee GIC Account,  the Funding 1 Transaction  Account
             and the Funding 1 GIC Account and all instructions and Mandates in
             relation  thereto will continue to be operative and will not, save
             as  provided in CLAUSE 4.6 below or as  permitted  pursuant to the
             Bank  Account  Agreement,  be changed  without  the prior  written
             consent  of  the  Security   Trustee   (such  consent  not  to  be
             unreasonably withheld or delayed). For the avoidance of doubt, the
             Cash Manager may change the  Authorised  Signatories in respect of
             any  instructions  or  Mandates  relating  to Funding 1 and/or the
             Mortgages  Trustee,  without  the  prior  written  consent  of the
             Security  Trustee,  in  accordance  with  CLAUSE  4.2 of the  Bank
             Account Agreement.

      (i)    The Cash Manager and Funding 1  agree  that the Cash Manager shall
             procure that (i) the tranche of the Advance  being  made available
             to Funding 1 pursuant to PARAGRAPH 2(A) of the First Start-Up Loan
             Agreement  for the purposes of funding the Reserve Fund  and  (ii)
             the tranche  (if  any)  of any New Start-up Loan Agreement for the
             purposes of funding further the Reserve Fund (or any other similar
             reserve fund) shall be credited  to  the  Funding  1  GIC  Account
             promptly  upon  receipt  of  such  amounts  by  Funding 1, and the
             Reserve Ledger shall record such credit.

      (j)    The   Cash   Manager   shall   give  all  notices  and  make   all
             determinations  and  withdrawals under  the  Funding  1  Liquidity
             Facility Agreement on behalf of Funding 1, as set out therein.

                                       6





4.5   WITHDRAWALS

      The Cash Manager may make withdrawals:

      (a)    on behalf of the Mortgages  Trustee from the Mortgages Trustee GIC
             Account; and

      (b)    on behalf of Funding 1 from the Funding 1 GIC Account, but only:

             (i)   until receipt of an Intercompany  Loan  Acceleration  Notice
                   served by the Security Trustee on Funding  1 (with a copy to
                   the Cash Manager and the Mortgages Trustee); [and

             (ii)  with  the  prior  consent of the Security Trustee  following
                   receipt of a request for withdrawal in writing from the Cash
                   Manager on behalf of Funding 1; and]

      (c)    on behalf of Funding 1 from the Funding 1 Transaction Account, but
             only until receipt of an  Intercompany  Loan  Acceleration  Notice
             served  by  the  Security Trustee on Funding 1 (with a copy to the
             Cash Manager and the Mortgages Trustee),

      respectively as permitted  by  this  Agreement, the Mortgages Trust Deed,
      the Bank Account Agreement, the Mortgages  Trustee  Guaranteed Investment
      Contract,  the Funding 1 Guaranteed Investment Contract,  the  Funding  1
      Liquidity Facility  Agreement and the Funding 1 Deed of Charge, but shall
      not in carrying out its  functions  as  Cash Manager under this Agreement
      otherwise make withdrawals from the Mortgages  Trustee GIC Account or the
      Funding 1 Bank Accounts.

4.6   CASH MANAGEMENT

      In  administering  the  Mortgages  Trustee  GIC  Account,  the  Funding 1
      Transaction  Account  and the  Funding  1 GIC  Account  on  behalf of the
      Mortgages Trustee,  Funding 1 and the Security Trustee respectively,  the
      Cash  Manager  shall  comply with the  provisions  of SCHEDULE 2 prior to
      receipt  by  the  Cash  Manager  of  a  copy  of  any  Intercompany  Loan
      Acceleration Notice served by the Security Trustee on Funding 1.

5.    EARLY REPAYMENT FEES

      The Cash Manager shall  withdraw  any  Early Repayment Fees paid into the
      Mortgages  Trustee  GIC  Account  and pay the  same  to  the  Seller,  by
      telegraphic transfer to such account  as  may  be specified by the Seller
      from time to time, promptly following a request for such withdrawal being
      received from the Seller.  For the avoidance of  doubt,  the Cash Manager
      shall not record the receipt or withdrawal of Early Repayment Fees in any
      of the ledgers maintained under this Agreement.

6.    SWAPS

6.1   COMPUTATIONS UNDER FUNDING 1 SWAP

      On each Calculation Date, the Cash Manager shall determine, in accordance
      with  the  terms  of  the  Funding  1  Swap,  in  respect of the relevant
      Calculation Period:

      (a)    the  Average  Fixed Rate Loan Balance, the Average  Variable  Rate
             Loan Balance and  the  Average  Tracker Rate Loan Balance (each as
             defined in the Funding 1 Swap Agreement);

                                       7





      (b)    the weighted average of the fixed  rates  of  interest  charged to
             borrowers of Fixed Rate Loans;

      (c)    the Tracker Swap Rate; and

      (d)    the Variable Rate Swap SVR,

      and  shall  notify  Funding  1  and the Security Trustee of such amounts,
      balances and rates.

6.2   TERMINATION OF FUNDING 1 SWAP

      If on or prior to the date of the  earlier of either (i) the reduction of
      the aggregate principal amount outstanding  of  all Intercompany Loans to
      zero or (ii) the service of an Intercompany Loan Acceleration Notice, the
      Funding 1 Swap is terminated, then the Cash Manager (on behalf of Funding
      1  and  the  Security  Trustee) shall purchase a new  hedge  against  the
      possible variance between  (1)  the  Mortgages Trustee Variable Base Rate
      payable on the Variable Rate Loans, the  fixed  rates of interest payable
      on the Fixed Rate Loans and the Tracker Swap Rate  and  (2) a LIBOR-based
      rate for three-month sterling deposits, on terms acceptable  to Funding 1
      and  the  Rating  Agencies  with  a new Funding 1 swap provider whom  the
      Rating Agencies have previously confirmed  in  writing will not cause the
      then current rating of any Notes to be downgraded.   The Cash Manager may
      apply  any  early termination payment received from the  Funding  1  Swap
      Provider pursuant to the Funding 1 Swap for such purpose.

7.    NO LIABILITY

      Save as otherwise provided in this Agreement, the Cash Manager shall have
      no liability for the obligations of either the Mortgages Trustee, Funding
      1 or the Security  Trustee  under  any  of  the  Transaction Documents or
      otherwise  and  nothing herein shall constitute a guarantee,  or  similar
      obligation, by the  Cash Manager of either the Mortgages Trustee, Funding
      1 or the Security Trustee in respect of any of them.

8.    COSTS AND EXPENSES

8.1   Subject to and in accordance  with  the  applicable Funding 1 Priority of
      Payments set out in the Funding 1 Deed of  Charge, Funding 1 will on each
      Funding 1 Interest Payment Date reimburse the  Cash  Manager for all out-
      of-pocket  costs,  expenses  and  charges (together with any  amounts  in
      respect of Irrecoverable VAT due thereon)  properly  incurred by the Cash
      Manager in the performance of the Cash Management Services  including any
      such costs, expenses or charges not reimbursed to the Cash Manager on any
      previous  Funding  1  Interest  Payment  Date and the Cash Manager  shall
      supply the Mortgages Trustee or Funding 1 with an appropriate VAT invoice
      issued  by  the  Cash Manager or, if the Cash  Manager  has  treated  the
      relevant cost, expense  or  charge as a disbursement for VAT purposes, by
      the person making the supply.

8.2   Unless and until otherwise agreed  by  Funding 1 and the Security Trustee
      in writing (notified to the Cash Manager),  Funding  1  shall  be  solely
      responsible for reimbursing the Cash Manager for the out-of-pocket costs,
      expenses   and   charges   (together  with  any  amounts  in  respect  of
      Irrecoverable VAT due thereon) referred to in CLAUSE 8.1 above.

                                       8





9.    INFORMATION

9.1   USE OF I.T. SYSTEMS

      (a)    The Cash Manager represents  and  warrants that at the date hereof
             in respect of the software which is to be used by the Cash Manager
             in providing the Cash Management Services  it  has  in  place  all
             necessary licences and/or consents from the respective licensor or
             licensors (if any) of such software.

      (b)    The Cash Manager undertakes that it shall for the duration of this
             Agreement, use reasonable endeavours to:

             (i)   ensure  that  the  licences  and/or  consents referred to in
                   paragraph  are maintained in full force and effect; and

             (ii)  except in so far as it would breach any  other  of its legal
                   obligations, grant to any person to whom it may sub-contract
                   or delegate the performance of all or any of its  powers and
                   obligations  under  this Agreement and/or to such person  as
                   the Mortgages Trustee  and  Funding  1 elect as a substitute
                   cash manager in accordance with the terms  of this Agreement
                   a licence to use any proprietary software together  with any
                   updates which may be made thereto from time to time.

      (c)    The  Cash  Manager shall use reasonable endeavours to maintain  in
             working order  the information technology systems used by the Cash
             Manager in providing the Cash Management Services.

      (d)    The Cash Manager  shall  pass  to  any  person to whom it may sub-
             contract or delegate the performance of all  or  any of its powers
             and obligations under this Agreement and/or to such  person as the
             Mortgages Trustee and Funding 1 elect as a substitute cash manager
             in accordance with the terms of this Agreement the benefit  of any
             warranties  in  relation  to  the software insofar as the same are
             capable of assignment.

9.2   BANK ACCOUNT STATEMENTS

      The  Cash  Manager shall take all reasonable  steps  to  ensure  that  it
      receives:

      (a)    a monthly  bank statement in relation to the Mortgages Trustee GIC
             Account (and  any  additional  or supplemental bank account of the
             Mortgages Trustee) and that it furnishes  a copy of such statement
             to  the  Mortgages  Trustee,  each  of the Beneficiaries  and  the
             Security Trustee; and

      (b)    monthly  bank statements in relation to  each  of  the  Funding  1
             Transaction  Account  and  the  Funding  1  GIC  Account  (and any
             additional  or supplemental bank account of the Funding 1 Trustee)
             and that it furnishes  a  copy of such statements to Funding 1 and
             the Security Trustee.

9.3   ACCESS TO BOOKS AND RECORDS

      Subject  to  all  applicable laws, the  Cash  Manager  shall  permit  the
      Auditors of the Mortgages  Trustee  and  Funding  1  and any other person
      nominated by the Security Trustee or the Beneficiaries  (to whom the Cash
      Manager  has  no  reasonable objection) at any time during normal  office
      hours upon reasonable  notice to have access, or procure that such person
      or  persons are granted access,  to  all  books  of  record  and  account
      relating to the Cash

                                       9



      Management  Services  provided by the Cash Manager and related matters in
      accordance with this Agreement.

9.4   STATUTORY OBLIGATIONS

      The Cash  Manager  will  use  its reasonable endeavours, on behalf of the
      Mortgages Trustee and Funding 1, to prepare or procure the preparation of
      and  file all reports, annual returns,  financial  statements,  statutory
      forms and other returns which each of the Mortgages Trustee and Funding 1
      is required  by  law to prepare and file.  Subject to approval thereof by
      the directors of the Mortgages Trustee or Funding 1 (as appropriate), the
      Cash Manager shall  cause such accounts to be audited by the Auditors and
      shall procure so far  as it is able so to do that the Auditors shall make
      a report thereon as required  by  law  and  copies  of all such documents
      shall  be  delivered to the Mortgages Trustee, the Security  Trustee  and
      Funding 1 (as appropriate) and the Rating Agencies as soon as practicable
      after the end  of  each  accounting  reference  period  of  the Mortgages
      Trustee or Funding 1 (as appropriate).

9.5   INFORMATION COVENANTS

      (a)    The Cash Manager shall provide the Mortgages Trustee,  Funding  1,
             the Security Trustee, the Seller and the Rating Agencies:

             (i)   quarterly  with  a  report in, or substantially in, the form
                   set out in Part 1 of SCHEDULE 3 in respect of the  Mortgages
                   Trustee; and

             (ii)  quarterly with a report  in,  or  substantially in, the form
                   set out in Part 2 of SCHEDULE 3 in respect of Funding 1.

      (b)    The Cash Manager shall provide, or procure  the  provision  of, to
             the  Mortgages  Trustee,  Funding 1, the Security  Trustee and the
             Rating   Agencies  copies  of  any  annual  returns  or  financial
             statements  referred  to in  CLAUSE  9.4  as  soon  as  reasonably
             practicable after the preparation thereof.

      (c)    The Cash Manager shall notify  the  Rating  Agencies in writing of
             the  details  of  (i)  any material amendment to  the  Transaction
             Documents, (ii) the occurrence  of  an  Intercompany Loan Event of
             Default or Potential Intercompany Loan Event  of Default and (iii)
             any other information relating to the Cash Manager  as  the Rating
             Agencies  and  the  Security  Trustee  may  reasonably request  in
             connection  with its obligations  under this  Agreement,  PROVIDED
             THAT the Security  Trustee shall not make such a request more than
             once every  three  months  unless,  in the belief of the  Security
             Trustee,  an Intercompany  Loan Event of Default,  a Note Event of
             Default or Cash  Manager  Termination  Event (as defined in CLAUSE
             13.1)  shall  have  occurred  and  is  continuing  or a  Potential
             Intercompany  Loan Event of Default or a  Potential  Note Event of
             Default shall have accrued and is continuing PROVIDED FURTHER THAT
             such request does not adversely  interfere with the Cash Manager's
             day to day  provision of the Cash  Management  Services  under the
             other terms of this Agreement.

      (d)    The  Cash  Manager shall, at the request of the Security  Trustee,
             furnish the  Security  Trustee  and  the Rating Agencies with such
             other information relating to its business and financial condition
             as it may be reasonable for the Security  Trustee  to  request  in
             connection  with  this  Agreement, PROVIDED THAT such request does
             not  adversely  interfere with  the  Cash  Manager's  day  to  day
             provision of the Cash Management Services under the other terms of
             this Agreement.

                                       10




10.   REMUNERATION

10.1  FEE PAYABLE

      (a)    Subject to  PARAGRAPH  (B) below,  Funding 1 shall pay to the Cash
             Manager  for  its  Cash  Management   Services  hereunder  a  cash
             management fee which shall be agreed in writing between Funding 1,
             the Security Trustee and the Cash Manager from time to time.

      (b)    Unless and  until  otherwise  agreed by Funding 1 and the Security
             Trustee in writing (notified to the Cash Manager), Funding 1 shall
             be solely responsible for paying  the  cash  management fee to the
             Cash Manager which is referred to in PARAGRAPH (A) above.

10.2  PAYMENT OF FEE

      The cash  management  fee referred to in CLAUSE 10.1 shall be paid to the
      Cash  Manager in arrear on each  Funding 1 Interest  Payment  Date in the
      manner  contemplated  by and in  accordance  with the  provisions  of the
      applicable Funding 1 Priority of Payments.

11.   COVENANTS OF CASH MANAGER

11.1  COVENANTS

      The Cash Manager hereby  covenants  with  and  undertakes  to each of the
      Mortgages  Trustee,  Funding  1  and  the  Security  Trustee that without
      prejudice to any of its specific obligations hereunder:

      (a)    it  will  devote  all  due  skill,  care  and  diligence   to  the
             performance of its obligations and the exercise of its discretions
             hereunder;

      (b)    it will comply with any proper directions, orders and instructions
             which the Mortgages Trustee, Funding 1 or the Security Trustee may
             from time to time give to it in accordance with the provisions  of
             this  Agreement  and,  in  the event of any conflict, those of the
             Security Trustee shall prevail;

      (c)    it  will  use  its reasonable endeavours  to  keep  in  force  all
             licences, approvals,  authorisations  and  consents  which  may be
             necessary   in   connection  with  the  performance  of  the  Cash
             Management  Services   and   prepare   and  submit  all  necessary
             applications and requests for any further approval, authorisation,
             consent or licence required in connection  with the performance of
             the Cash Management Services;

      (d)    save as otherwise agreed with the Mortgages Trustee, Funding 1 and
             the  Security  Trustee,  it  will provide free of  charge  to  the
             Mortgages Trustee and Funding  1 during normal office hours office
             space, facilities, equipment and  staff  sufficient  to fulfil the
             obligations  of  the  Mortgages  Trustee and Funding 1 under  this
             Agreement;

      (e)    it will not knowingly fail to comply  with  any legal requirements
             in the performance of the Cash Management Services;

      (f)    it will make all payments required to be made  by  it  pursuant to
             this  Agreement  on the due date for payment thereof for value  on
             such  day  without  set-off  (including,  without  limitation,  in
             respect of any fees owed to it) or counterclaim; and

      (g)    it will not without the  prior  written  consent  of  the Security
             Trustee  amend or terminate any of the Transaction Documents  save
             in accordance with their terms.

                                       11





11.2  DURATION OF COVENANTS

      The  covenants  of the Cash  Manager in CLAUSE 11.1 shall remain in force
      until this Agreement is terminated but without  prejudice to any right or
      remedy of the  Mortgages  Trustee  and/or  Funding 1 and/or the  Security
      Trustee  arising  from breach of any such  covenant  prior to the date of
      termination of this Agreement.

12.   SERVICES NON-EXCLUSIVE

      Nothing in this Agreement shall prevent the Cash  Manager  from rendering
      or performing services similar to those provided for in this Agreement to
      or  for  itself or other persons, firms or companies or from carrying  on
      business similar  to or in competition with the business of the Mortgages
      Trustee, Funding 1 or the Security Trustee.

13.   TERMINATION

13.1  CASH MANAGER TERMINATION EVENTS

      If any of the following  events  (CASH  MANAGER TERMINATION EVENTS) shall
      occur:

      (a)    default is made by the Cash Manager in the payment on the due date
             of any payment due and  payable by it under this  Agreement  or in
             the performance of its  obligations  under CLAUSES 4.4 and 4.5 and
             such  default  continues  unremedied  for a period of three London
             Business Days after the earlier of the Cash Manager becoming aware
             of such default; or

      (b)    default  is  made  by  the  Cash  Manager  in  the  performance or
             observance  of  any  of its other covenants and obligations  under
             this Agreement, which  in  the  reasonable  opinion  of  Funding 1
             and/or  the  Security  Trustee  is  materially  prejudicial to the
             interests  of  the  Funding 1 Secured Creditors and  such  default
             continues unremedied for a period of twenty days after the earlier
             of the Cash Manager becoming  aware of such default and receipt by
             the  Cash  Manager of written notice  from  the  Security  Trustee
             requiring the same to be remedied;

      (c)    an Insolvency Event occurs,

      then Funding 1 and/or  the  Security  Trustee  may at once or at any time
      thereafter while such default continues by notice  in writing to the Cash
      Manager  terminate its appointment as Cash Manager under  this  Agreement
      with effect  from  a  date  (not  earlier  than  the  date of the notice)
      specified in the notice.

13.2  RESIGNATION OF CASH MANAGER

      The  appointment  of  the  Cash  Manager  under  this  Agreement  may  be
      terminated  upon  the  expiry  of  not  less  than  12 months' notice  of
      termination given by the Cash Manager to the Mortgages Trustee, Funding 1
      and the Security Trustee PROVIDED THAT:

      (a)    the Mortgages Trustee, Funding 1 and the Security  Trustee consent
             in writing to such termination;

      (b)    a substitute cash manager shall be appointed, such appointment  to
             be effective not later than the date of such termination;

                                       12





      (c)    such substitute cash manager has cash management experience and is
             approved  by  the  Mortgages  Trustee,  Funding 1 and the Security
             Trustee;

      (d)    the substitute cash manager enters into an agreement substantially
             on the same terms as the relevant provisions of this Agreement and
             the Cash Manager shall not be released from  its obligations under
             the  relevant provisions of this Agreement until  such  substitute
             cash manager has entered into such new agreement and the rights of
             the Mortgages  Trustee  and  Funding  1  under  such agreement are
             charged in favour of the Security Trustee on terms satisfactory to
             the Security Trustee; and

      (e)    the  then current ratings of the Notes are not adversely  affected
             as a result  thereof,  unless otherwise agreed by an Extraordinary
             Resolution (as defined in  the  trust deeds of each Issuer) of the
             holders of each class of the Notes of each Issuer.

13.3  EFFECT OF TERMINATION

      (a)    On and after termination of the appointment  of  the  Cash Manager
             under  this Agreement pursuant to this Clause , all authority  and
             power of the Cash Manager under this Agreement shall be terminated
             and be of  no  further  effect  and  the  Cash  Manager  shall not
             thereafter  hold  itself  out  in  any  way  as  the  agent of the
             Mortgages  Trustee, Funding 1 or the Security Trustee pursuant  to
             this Agreement.

      (b)    Upon termination of the appointment of the Cash Manager under this
             Agreement pursuant to this CLAUSE 13, the Cash Manager shall:

             (i)   forthwith  deliver  (and  in the meantime hold on trust for,
                   and to the order of, the Mortgages Trustee, Funding 1 or the
                   Security  Trustee, as the case  may  be)  to  the  Mortgages
                   Trustee, Funding  1 or the Security Trustee, as the case may
                   be or as it shall direct,  all  books  of  account,  papers,
                   records,  registers,  correspondence  and  documents  in its
                   possession  or under its control relating to the affairs  of
                   or belongings  of  the  Mortgages  Trustee, Funding 1 or the
                   Security Trustee, as the case may be (if practicable, on the
                   date of receipt), any monies then held  by  the Cash Manager
                   on  behalf  of  the  Mortgages  Trustee, Funding 1  or,  the
                   Security  Trustee  and  any other assets  of  the  Mortgages
                   Trustee, Funding 1 and the Security Trustee;

             (ii)  take such further action as the Mortgages Trustee, Funding 1
                   or the Security Trustee,  as the case may be, may reasonably
                   direct at the expense of the Mortgages Trustee, Funding 1 or
                   the  Security Trustee, as the  case  may  be  (including  in
                   relation  to  the appointment of a substitute cash manager),
                   provided that the Mortgages Trustee or the Security Trustee,
                   as the case may  be, shall not be required to take or direct
                   to  be  taken  such  further   action  unless  it  has  been
                   indemnified to its satisfaction  (and  in  the  event  of  a
                   conflict  between  the directors of Funding 1, the Mortgages
                   Trustee  and  the Security  Trustee,  the  director  of  the
                   Security Trustee shall prevail);

             (iii) provide  all  relevant  information  contained  on  computer
                   records in the  form of magnetic tape, together with details
                   of the layout of  the  files encoded on such magnetic tapes;
                   and

             (iv)  co-operate  and  consult  with   and  assist  the  Mortgages
                   Trustee, Funding 1 or the Security  Trustee  or its nominee,
                   as the case may be (which shall, for the avoidance of doubt,
                   include any Receiver appointed by it), for the  purposes  of
                   explaining  the  file layouts and the format of the magnetic
                   tapes generally containing  such  computer  records  on  the
                   computer  system of the Mortgages Trustee, Funding 1, or the
                   Security Trustee or such nominee, as the case may be.

                                       13





13.4  NOTICE OF EVENT OF DEFAULT

      The Cash Manager shall deliver  to  the  Mortgages Trustee, Funding 1 and
      the Security Trustee as soon as reasonably  practicable  but in any event
      within three London Business Days of becoming aware thereof  a  notice of
      any Cash Manager Termination Event or any event which with the giving  of
      notice  or  expiry  of any grace period or certification, as specified in
      such Cash Manager Termination  Event  would  constitute  the  same or any
      Intercompany  Loan  Event  of Default or any Potential Intercompany  Loan
      Event of Default.

13.5  GENERAL PROVISIONS RELATING TO TERMINATION

      (a)    Termination of this Agreement  or  the  appointment  of  the  Cash
             Manager  under  this  Agreement  shall be without prejudice to the
             liabilities of the Mortgages Trustee,  Funding  1 and the Security
             Trustee to the Cash Manager or vice versa incurred before the date
             of such termination.  The Cash Manager shall have no right of set-
             off or any lien in respect of such amounts against amounts held by
             it on behalf of the Mortgages Trustee, Funding 1  or  the Security
             Trustee.

      (b)    This  Agreement  shall  terminate  automatically  at such time  as
             Funding  1 has no further interest in the Trust Property  and  the
             Intercompany   Loans   have  been  fully  repaid  or  Funding  1's
             obligations  under  the Intercompany  Loans  have  been  otherwise
             discharged.

      (c)    On termination of the  appointment  of  the Cash Manager under the
             provisions  of this CLAUSE 13, the Cash Manager  shall be entitled
             to receive all fees and other monies accrued up to (but excluding)
             the date of termination  but shall not be entitled to any other or
             further  compensation.  Such  monies  so  receivable  by the  Cash
             Manager  shall be paid by  Funding  1, on the dates on which  they
             would  otherwise  have fallen due hereunder and under the terms of
             the Funding 1 Deed of Charge.  For the  avoidance  of doubt,  such
             termination  shall not affect the Cash Manager's rights to receive
             payment  of all  amounts  (if any) due to it from  Funding 1 other
             than under this Agreement.

      (d)    Any provision of this  Agreement which is stated to continue after
             termination of the Agreement shall remain in full force and effect
             notwithstanding termination.

14.   FURTHER ASSURANCE

14.1  CO-OPERATION, ETC.

      The parties hereto agree that they  will  co-operate fully to do all such
      further  acts  and things and execute any further  documents  as  may  be
      necessary  or  desirable   to   give  full  effect  to  the  arrangements
      contemplated by this Agreement.

14.2  POWERS OF ATTORNEY

      Without  prejudice  to the  generality  of  CLAUSE  14.1 , the  Mortgages
      Trustee,  Funding 1 and the  Security  Trustee  shall upon request by the
      Cash Manager  forthwith  give to the Cash Manager such further  powers of
      attorney or other written authorisations,  mandates or instruments as are
      necessary  to enable  the Cash  Manager to  perform  the Cash  Management
      Services.

14.3  CHANGE OF SECURITY TRUSTEE

      In the event  that  there  is  any change in the identity of the Security
      Trustee or an additional Security Trustee is appointed in accordance with
      the Funding 1 Deed of Charge, as  the case may be, the Cash Manager shall
      execute such documents with any other  parties to this

                                       14



      Agreement  and  take  such  actions  as such  new  Security  Trustee  may
      reasonably  require  for the  purposes  of vesting  in such new  Security
      Trustee the rights of the Security Trustee under this Agreement and under
      the Funding 1 Deed of Charge and releasing the retiring  Security Trustee
      from  further  obligations  thereunder  and while any of the Notes of any
      Issuer  remains  outstanding  shall  give  notice  thereof  to the Rating
      Agencies.

14.4  NO OBLIGATION ON SECURITY TRUSTEE

      Nothing herein contained shall  impose any obligation or liability on the
      Security Trustee to assume or perform  any  of  the  obligations  of  the
      Mortgages  Trustee,  Funding 1 or the Cash Manager hereunder or render it
      liable for any breach thereof.

15.   MISCELLANEOUS

15.1  NO SET-OFF

      Each of the Seller and the Cash Manager agrees that it will not:

      (a)    set  off or purport  to  set  off  any  amount  which  either  the
             Mortgages Trustee or Funding 1 is or will become obliged to pay to
             it under  this  Agreement  against  any  amount  from time to time
             standing  to  the  credit  of  or to be credited to the  Mortgages
             Trustee GIC Account, the Funding  1  Transaction  Account  or  the
             Funding  1  GIC  Account  or  any  replacement  or additional bank
             account of either the Mortgages Trustee or Funding 1; or

      (b)    make or exercise any claims or demands, any rights of counterclaim
             or any other equities against or withhold payment  of  any and all
             sums  of  money  which  may  at any time and from time to time  be
             standing to the credit of the  Mortgages  Trustee GIC Account, the
             Funding 1 Transaction Account or the Funding  1 GIC Account or any
             replacement  of  additional bank account of either  the  Mortgages
             Trustee or Funding 1.

15.2  NO PETITION

      The Cash Manager agrees that  for  so long as any Notes of any Issuer are
      outstanding  it  will  not  petition  or  commence  proceedings  for  the
      administration (including, for the avoidance  of  doubt,  the  filing  of
      documents  with  the  court  or  the  service of a notice of intention to
      appoint an administrator) or winding up of the Mortgages Trustee, Funding
      1 or any Issuer or participate in any ex  parte  proceedings  with regard
      thereto.

15.3  NO RECOURSE

      (a)    In  relation to all sums due and payable by the Mortgages  Trustee
             or Funding  1 to the Cash Manager, the Cash Manager agrees that it
             shall have recourse  only  to  sums  paid to or received by (or on
             behalf  of) the Mortgages Trustee or Funding  1  pursuant  to  the
             provisions of the Transaction Documents.

      (b)    For the avoidance  of  doubt,  the  Security  Trustee shall not be
             liable  to pay any amounts due under CLAUSES 6 and  8, and without
             prejudice  to  the obligations of the Mortgages Trustee or Funding
             1, as the case may  be,  or any receiver appointed pursuant to the
             Funding 1 Deed of Charge in respect of such amounts.

      (c)    Notwithstanding  any  other  provisions  of  this  Agreement,  all
             obligations to, and rights  of,  the  Security Trustee under or in
             connection with this Agreement  (other than its obligations  under
             CLAUSE 14) shall  automatically  terminate  upon the  discharge in
             full of the Funding 1 Secured

                                       15



             Obligations,  PROVIDED THAT this shall be without prejudice to any
             claims in respect  of such  obligations  and rights  arising on or
             prior to such date.

16.   CONFIDENTIALITY

      During  the  continuance of this Agreement or after its termination, each
      of the Mortgages Trustee, the Cash Manager, the Seller, Funding 1 and the
      Security Trustee  shall  use  its  best endeavours not to disclose to any
      person,  firm  or  company whatsoever any  information  relating  to  the
      business, finances or other matters of a confidential nature of any other
      party hereto of which  it may exclusively by virtue of being party to the
      Transaction Documents have  become possessed and shall use all reasonable
      endeavours to prevent any such  disclosure as aforesaid, PROVIDED HOWEVER
      that the provisions of this CLAUSE 16 shall not apply:

      (a)    to any information already  known  to the recipient otherwise than
             as a result of entering into any of the Transaction Documents;

      (b)    to any information subsequently received by the recipient which it
             would otherwise be free to disclose;

      (c)    to any information which is or becomes  public knowledge otherwise
             than as a result of the conduct of the recipient;

      (d)    to any extent that the recipient is required  to disclose the same
             pursuant   to   any  law  or  order  of  any  court  of  competent
             jurisdiction or pursuant  to any direction, request or requirement
             (whether or not having the  force  of  law) of any central bank or
             any   governmental   or   other   authority  (including,   without
             limitation, any official bank examiners or regulators);

      (e)    to the extent that the recipient needs  to  disclose  the same for
             determining  the  existence  of,  or  declaring,  a Note Event  of
             Default, an Intercompany Loan Event of Default or a  Cash  Manager
             Termination  Event,  the  protection  or enforcement of any of its
             rights  under any of the Transaction Documents  or  in  connection
             herewith  or  therewith or for the purpose of discharging, in such
             manner as it thinks  fit,  its  duties under or in connection with
             such agreements in each case to such  persons  as  require  to  be
             informed of such information for such purposes; or

      (f)    in  relation  to  any  information  disclosed  to the professional
             advisers  of  the recipient or (in connection with  a  prospective
             rating of any debt  issued or to be issued by an Issuer or any New
             Issuer) to any Rating  Agency  or any prospective new cash manager
             or prospective new security trustee.

17.   NOTICES

      Any notices to be given pursuant to this  Agreement to any of the parties
      hereto shall be sufficiently served if sent  by prepaid first class post,
      by hand or facsimile transmission and shall be deemed to be given (in the
      case  of  facsimile transmission) when despatched,  (where  delivered  by
      hand) on the  day of delivery if delivered before 17.00 hours on a London
      Business Day or  on  the next London Business Day if delivered thereafter
      or on a day which is not  a  London Business Day or (in the case of first
      class post) when it would be received  in the ordinary course of the post
      and shall be sent:

      (a)    in the case of the Cash Manager,  to  Halifax  plc,  Trinity Road,
             Halifax, West Yorkshire HX1 2RG (LP/3/3/SEC)_(facsimile number +44
             (0)  113  235  7511)  for  the

                                       16



             attention  of the Head of Mortgage  Securitisation  with a copy to
             HBOS Treasury  Services plc, 33 Old Broad Street,  London EC2N 1HZ
             (facsimile  number +44 (0) 20 7574 8784) for the attention of Head
             of Capital Markets and Securitisation;

      (b)    in  the  case  of the Mortgages Trustee,  to  Permanent  Mortgages
             Trustee Limited,  Blackwell House, Guildhall Yard, London EC2V 5AE
             (facsimile number +44  (0)  20 7556 0975) for the attention of the
             Secretary with a copy to HBOS  Treasury Services plc, 33 Old Broad
             Street, London EC2N 1HZ (facsimile  number  +44  (0) 20 7574 8784)
             for the attention of Head of Capital Markets and Securitisation;

      (c)    in the case of the Seller, to Halifax plc, Trinity  Road, Halifax,
             West Yorkshire HX1 2RG (LP/3/3/SEC) (facsimile number  +44 (0) 113
             235 7511) for the attention of the Head of Mortgage Securitisation
             with  a  copy to HBOS Treasury Services plc, 33 Old Broad  Street,
             London EC2N  1HZ  (facsimile  number +44 (0) 20 7574 8784) for the
             attention of Head of Capital Markets and Securitisation;

      (d)    in  the case of Funding 1, to Permanent  Funding  (No.1)  Limited,
             Blackwell House, Guildhall Yard, London EC2V 5AE (facsimile number
             +44 (020)  7556  0975)  for  the attention of the Secretary with a
             copy to HBOS Treasury Services  plc,  33  Old Broad Street, London
             EC2N 1HZ (facsimile number +44 (020) 7574 8784)  for the attention
             of Head of Capital Markets & Securitisation; and

      (e)    in the case of the Security Trustee, to The Bank of  New York, One
             Canada  Square, London E14 5AL (facsimile number +44 (0)  20  7964
             6061/6399)  for  the  attention  of  Global  Structured  Finance -
             Corporate Trust,

      or to such other address or facsimile number or for the attention of such
      other person or entity as may from time to time be notified by any  party
      to the others by written notice in accordance with the provisions of this
      CLAUSE 17.

18.   VARIATION AND WAIVER

      No variation or waiver of this Agreement shall be effective unless it  is
      in  writing  and signed by (or by some person duly authorised by) each of
      the parties.   No  single  or partial exercise of, or failure or delay in
      exercising, any right under  this  Agreement shall constitute a waiver or
      preclude any other or further exercise of that or any other right.

19.   NO PARTNERSHIP

      It is hereby acknowledged and agreed  by the parties that nothing in this
      Agreement shall be construed as giving  rise  to  any partnership between
      any of the parties.

20.   ASSIGNMENT

20.1  ASSIGNMENT BY THE MORTGAGES TRUSTEE AND FUNDING 1

      Neither of the Mortgages Trustee nor Funding 1 may assign or transfer any
      of its respective rights and obligations under this Agreement without the
      prior written consent of:

      (a)    in  the case of the Mortgages Trustee, each of  the  Beneficiaries
             and the Security Trustee; and

      (b)    in the  case  of  Funding  1, each of the Security Trustee and the
             Cash Manager,

                                       17




      except that Funding 1 may assign its  respective rights hereunder without
      such consent pursuant to the Funding 1 Deed of Charge.

20.2  NO ASSIGNMENT BY CASH MANAGER

      The  Cash  Manager  may not assign or transfer  any  of  its  rights  and
      obligations under this Agreement without the prior written consent of the
      Mortgages Trustee, each  of the Beneficiaries, Funding 1 and the Security
      Trustee.

21.   AMENDMENTS

      Subject  to CLAUSE 25 of the  Funding  1  Deed  of  Charge  (Supplemental
      Provisions  Regarding  the  Security  Trustee),  any  amendments  to this
      Agreement will be made only with the prior written consent of each  party
      to this Agreement.

22.   EXCLUSION OF THIRD PARTY RIGHTS

      The  parties  to  this  Agreement  do  not  intend  that any term of this
      Agreement should be enforced, by virtue of the Contracts (Rights of Third
      Parties) Act 1999, by any person who is not a party to this Agreement.

23.   COUNTERPARTS

      This Agreement may be executed in any number of counterparts (manually or
      by  facsimile)  each  of  which,  when  executed  and  delivered,   shall
      constitute   an   original,  but  all  the  counterparts  shall  together
      constitute but one  and  the same instrument provided, however, that this
      Agreement shall have no force  or effect until it is executed by the last
      party to execute the same and shall  be  deemed to have been executed and
      delivered in the place where such last party executed this Agreement.

24.   GOVERNING LAW AND SUBMISSION TO JURISDICTION

24.1  This Agreement is governed by, and shall be construed in accordance with,
      the laws of England.

24.2  Each  party  to this Agreement hereby irrevocably  submits  to  the  non-
      exclusive jurisdiction  of the English courts in any action or proceeding
      arising out of or relating  to  this  Agreement,  and  hereby irrevocably
      agrees  that  all claims in respect of such action or proceeding  may  be
      heard and determined by such courts.  Each party to this Agreement hereby
      irrevocably waives,  to  the  fullest  extent  it may possibly do so, any
      defence or claim that the English courts are an  inconvenient  forum  for
      the  maintenance  or hearing of such action or proceeding.  The Mortgages
      Trustee irrevocably  appoints  Structured  Finance  Management Limited at
      Blackwell  House, Guildhall Yard, London EC2V 5AE as its  agent  for  the
      service of process.

IN WITNESS WHEREOF  the  parties  have caused this Agreement to be executed the
day and year first before written.

                                       18




                                  SCHEDULE 1

                         THE CASH MANAGEMENT SERVICES

The Cash Manager shall:

(a)   operate the Mortgages Trustee  GIC Account, the Funding 1 GIC Account and
      the Funding 1 Transaction Account  or  any  other Bank Account and ensure
      that  payments are made into and from such accounts  in  accordance  with
      this Agreement,  the  Mortgages Trust Deed, the Funding 1 Deed of Charge,
      the Bank Account Agreement,  the  Mortgages Trustee Guaranteed Investment
      Contract, the Funding 1 Guaranteed  Investment  Contract  and  any  other
      applicable  Transaction  Document  PROVIDED  HOWEVER  THAT nothing herein
      shall require the Cash Manager to make funds available  to  the Mortgages
      Trustee  or  Funding 1 to enable such payments to be made other  than  as
      expressly required by the provisions of this Agreement;

(b)   keep records for  all  taxation  purposes  (including, without limitation
      VAT);

(c)   assist the auditors of the Mortgages Trustee  and  Funding  1 and provide
      such  information to them as they may reasonably request for the  purpose
      of carrying out their duties as auditors;

(d)   make all  filings,  give all notices and make all registrations and other
      notifications required  in  the  day-to-day  operation  of the respective
      businesses of the Mortgages Trustee and Funding 1 or required to be given
      by  the  Mortgages  Trustee  or  Funding  1  pursuant  to the Transaction
      Documents;

(e)   arrange for all payments due to be made by the Mortgages  Trustee  and/or
      Funding  1  under  any  of  the Transaction Documents, PROVIDED THAT such
      monies are at the relevant time available to the Mortgages Trustee and/or
      Funding 1 and PROVIDED FURTHER  that  nothing  herein  shall constitute a
      guarantee  by  the Cash Manager of all or any of the obligations  of  the
      Mortgages Trustee or Funding 1 under any of the Transaction Documents;

(f)   without prejudice  to  the  role  of and in conjunction with the relevant
      Corporate  Services  Provider  under  the   relevant  Corporate  Services
      Agreement, keep general books of account and  records  of  the  Mortgages
      Trustee  and  Funding 1; provide accounting services, including reviewing
      receipts and payments,  supervising  and  assisting in the preparation of
      interim statements and final accounts and supervising  and  assisting  in
      the preparation of Tax returns;

(g)   without  prejudice  to  the  role of and in conjunction with the relevant
      Corporate  Services  Provider  under   the  relevant  Corporate  Services
      Agreement, provide or procure the provision  of  company  secretarial and
      administration services to the Mortgages Trustee and Funding  1 including
      the  keeping  of all registers and the making of all returns and  filings
      required  by applicable  law  or  by  US  or  UK  regulatory  authorities
      (including  the  Securities  and  Exchange Commission), co-operate in the
      convening of board and general meetings  and  provide  registered  office
      facilities;

(h)   itself  on  behalf  of the Mortgages Trustee and Funding 1, PROVIDED THAT
      such monies are at the  relevant  time available to the Mortgages Trustee
      and  Funding  1,  pay all the out-of-pocket  expenses  of  the  Mortgages
      Trustee and Funding  1,  incurred  by  the  Cash Manager on behalf of the
      Mortgages Trustee and Funding 1 in the performance  of the Cash Manager's
      duties hereunder including without limitation:

      (i)    all Taxes which may be due or payable by the Mortgages Trustee and
             Funding 1;

                                       19




      (ii)   all  registration,  transfer,  filing  and  other fees  and  other
             charges  payable  in  respect  of the sale by the  Seller  of  the
             Portfolio to the Mortgages Trustee;

      (iii)  all necessary filing and other fees  in compliance with regulatory
             requirements;

      (iv)   all legal and audit fees and other professional advisory fees;

      (v)    all   communication  expenses  including  postage,   courier   and
             telephone charges; and

      (vi)   all premiums  payable  by  the Mortgages Trustee in respect of the
             Insurance Policies;

(i)   at the request of Funding 1 (but also  with  the prior written consent of
      the Security Trustee), invest monies standing  from  time  to time to the
      credit of the Funding 1 GIC Account and the Funding 1 Liquidity  Stand-by
      Account,  if  any,  in  Authorised  Investments, subject to the following
      provisions:

      (i)    any such Authorised Investment shall be made in the joint names of
             Funding 1 and the Security Trustee; and

      (ii)   any costs properly and reasonably  incurred in making and changing
             Authorised Investments will be reimbursed  to the Cash Manager and
             the Security Trustee by Funding 1; and

      (iii)  all  income  or  other  distributions  arising  on,   or  proceeds
             following  the  disposal  or  maturity  of, Authorised Investments
             shall be credited to the Funding 1 GIC Account;

      (iv)   the Security Trustee and the Cash Manager shall not be responsible
             (save where any loss results from the Security  Trustee's  or  the
             Cash  Manager's,  as the case may be, own fraud, wilful default or
             negligence or that  of their respective officers or employees) for
             any loss occasioned by  reason  of any such Authorised Investments
             whether by depreciation in value  or  otherwise provided that such
             Authorised  Investments  were made in accordance  with  the  above
             provisions.

                                       20




                                  SCHEDULE 2

                  CASH MANAGEMENT AND MAINTENANCE OF LEDGERS

1.    DETERMINATION

(a)   On each Calculation Date based on  the  amount  of monies standing to the
      credit of the Mortgages Trustee GIC Account as at  close  of  business on
      the  London  Business  Day immediately preceding the relevant Calculation
      Date, the Cash Manager shall determine each of the following:

      (i)    the amount of Principal  Receipts  and  Revenue  Receipts received
             during the preceding Calculation Period;

      (ii)   the  amount  of  any  Mortgages  Trust Available Revenue  Receipts
             received during the preceding Calculation Period; and

      (iii)  the  amount  of  Mortgages Trust Available  Revenue  Receipts  and
             Principal Receipts  to  be  distributed  to  Funding  1 and to the
             Seller on the Distribution Date immediately following the relevant
             Calculation Date.

(b)   On  each Calculation Date, the Cash Manager shall determine each  of  the
      following:

      (i)    the  amount of any Losses incurred on the Loans in the period from
             the  immediately   preceding  Calculation  Date  to  the  relevant
             Calculation Date;

      (ii)   the  Funding 1 Share,  the  Seller  Share,  the  Funding  1  Share
             Percentage  and  the  Seller  Share  Percentage in accordance with
             CLAUSE 8 of the Mortgages Trust Deed; and

      (iii)  the Minimum Seller Share in accordance  with  CLAUSE  9.2  of  the
             Mortgages Trust Deed.

(c)   Four Business Days prior to each Funding 1 Interest Payment Date the Cash
      Manager shall determine each of the following:

      (i)    the  amount  of  any  Funding  1  Available Revenue Receipts to be
             applied  on  the  following Funding 1  Interest  Payment  Date  in
             accordance with the  Funding 1 Pre-Enforcement Revenue Priority of
             Payments;

      (ii)   the amount of any Funding  1  Available  Principal  Receipts to be
             applied  on  the  following  Funding  1  Interest Payment Date  in
             accordance with Funding 1's Principal Priorities of Payments; and

      (iii)  the amount of any Funding 1 Income Deficit.

(d)   The  Cash  Manager  shall  make  all the determinations  referred  to  in
      paragraphs  to  above on the basis of the following assumptions:

      (i)    that the amount of any Losses will not increase;

      (ii)   that any debit balance on the Principal Deficiency Ledger will not
             increase; and

                                       21




      (iii)  such other assumptions (including  without  limitation  as  to the
             amount of any payments or provisions to be made in accordance with
             the  applicable  Funding  1 Priority of Payments during the period
             from and including the Intercompany  Loan Determination Date prior
             to  each Funding 1 Interest Payment Date  to  and  excluding  such
             Funding  1  Interest  Payment  Date) as the Cash Manager considers
             appropriate.

      The Cash Manager shall on request notify the Mortgages Trustee, Funding 1
      and the Security Trustee in writing of  any  such  other  assumptions and
      shall take account of any representations made by the Mortgages  Trustee,
      Funding 1 and the Trustee (as the case may be) in relation thereto.

(e)   The Cash Manager shall:

      (i)    make or procure to be made all returns and filings required  to be
             made by Funding 1 and the Mortgages Trustee;

      (ii)   provide  or  procure  the  provision  of  company  secretarial and
             administration  services  to  Funding 1 and the Mortgages  Trustee
             including  the keeping of all registers  and  the  making  of  all
             returns  required   by   applicable   law   or  by  UK  regulatory
             authorities,  co-operate  in  the convening of board  and  general
             meetings and provide registered office facilities;

      (iii)  itself on behalf of Funding 1 and  the Mortgages Trustee, provided
             that such moneys are at the relevant  time  available to Funding 1
             and  the  Mortgages  Trustee,  pay all out-of-pocket  expenses  of
             Funding 1 and the Mortgages Trustee incurred in the performance of
             the Cash Manager's duties hereunder including, without limitation,
             all fees payable to the London Stock Exchange Limited.

(f)   The Cash Manager shall, if necessary, perform  all  currency  conversions
      free  of  charge, cost or expense at the relevant exchange rate (for  the
      purposes of  any  calculations  referred  to  above,  (i) all percentages
      resulting  from such calculations will be rounded, if necessary,  to  the
      nearest one  hundred-thousandth  of  a  percentage  point (e.g. 9.876541%
      being rounded down to 9.87654% and (ii) any currency  amounts  used in or
      resulting  from such calculations will be rounded in accordance with  the
      relevant market practice).

(g)   Each determination  made in accordance with this paragraph  shall (in the
      absence of bad faith,  wilful  default, negligence and manifest error) be
      final and binding on all persons.

2.    NOTIFICATION OF DETERMINATIONS

(a)   The Cash Manager will cause each  determination  of  Principal  Receipts,
      Revenue Receipts, Losses, Mortgages Trust Available Revenue Receipts, the
      Funding 1 Share and the Seller Share, the Funding 1 Share Percentage, the
      Seller  Share  Percentage  and  the  Minimum  Seller Share to be notified
      forthwith in writing to the Mortgages Trustee,  the Beneficiaries and the
      Security Trustee.

(b)   The Cash Manager will cause each determination of  the  Funding  1 Income
      Deficit (if any), the Funding 1 Liquidity Shortfall (if any), the Funding
      1  Available  Principal Receipts and Funding 1 Available Revenue Receipts
      to be notified  forthwith  in  writing  to  Funding  1  and  the Security
      Trustee.

                                      22



3.    PRIORITY OF PAYMENTS FOR MORTGAGES TRUST AVAILABLE REVENUE RECEIPTS

      The  Cash  Manager  shall  (unless the intended recipient of the relevant
      payment agrees otherwise) on  each  Distribution  Date withdraw Cash from
      the  Mortgages  Trustee GIC Account and/or, in the case  of  sums  to  be
      provided for, retain  Cash  in  the  amounts required (to the extent that
      such  withdrawal  does not cause the Mortgages  Trustee  GIC  Account  to
      become overdrawn or,  if any amounts are retained by way of provision for
      the relevant liability  and  are  thus  not withdrawn, to the extent that
      withdrawal  of  those  amounts  that are withdrawn  would  not,  if  such
      retained amounts were also to be  withdrawn,  cause  the  balance  on the
      Mortgages  Trustee GIC Account to become overdrawn). The aggregate amount
      of the withdrawal  shall  equal  the  Mortgages  Trust  Available Revenue
      Receipts on each Distribution Date. The withdrawal shall  be used to make
      the  payments and provisions in the order of priority set out  in  CLAUSE
      10.2 of  the Mortgages Trust Deed (in each case only if and to the extent
      that payments or provisions of a higher priority have been made in full).

4.    PRIORITY OF PAYMENTS FOR MORTGAGES TRUST AVAILABLE PRINCIPAL RECEIPTS

      The Cash Manager  shall  (unless  the  intended recipient of the relevant
      payment agrees otherwise) on each Distribution  Date,  withdraw Cash from
      the  Mortgages  Trustee  GIC  Account  (to  the  extent  only  that  such
      withdrawal  does  not  cause  the Mortgages Trustee GIC Account to become
      overdrawn) in an aggregate amount  equal to the Mortgages Trust Available
      Principal Receipts on each Distribution  Date to make the payments in the
      order of priority set out in CLAUSE 11 of the Mortgages Trust Deed.

5.    PRIORITY OF PAYMENTS FOR FUNDING 1 AVAILABLE REVENUE RECEIPTS

      Funding 1 Available Revenue Receipts will  be applied by the Cash Manager
      on each Funding 1 Interest Payment Date until  enforcement of the Funding
      1 Security pursuant to the Funding 1 Deed of Charge or until such time as
      there are no amounts outstanding under any Intercompany  Loan  Agreement,
      in making such payments and provisions in the order of priority  set  out
      in  the  Funding  1 Pre-Enforcement Revenue Priority of Payments (in each
      case only if and to  the  extent  that payments or provisions of a higher
      priority have been made in full) as  set  out  in Part 1 of Schedule 3 to
      the  Funding  1  Deed of Charge (as the same may be  amended,  varied  or
      restated from time to time).

6.    PRIORITY OF PAYMENTS FOR FUNDING 1 AVAILABLE PRINCIPAL RECEIPTS

      Funding 1 Available  Principal  Receipts  will  be  applied  by  the Cash
      Manager on each Funding 1 Interest Payment Date until enforcement  of the
      Funding 1 Security pursuant to the Funding 1 Deed of Charge or until such
      time  as  there  are  no  amounts outstanding under any Intercompany Loan
      Agreement,  in  making such payments  and  provisions  in  the  order  of
      priority (in each  case  only  if  and  to  the  extent  that payments or
      provisions of a higher priority have been made in full) set out in Part 2
      of Schedule 3 to the Funding 1 Deed of Charge.

7.    FUNDING 1 INCOME DEFICIT/FUNDING 1 LIQUIDITY FACILITY

(a)   If the Cash Manager determines four Business Days prior to  a  Funding  1
      Interest Payment Date that there will be a Funding 1 Income Deficit, then
      the  Cash  Manager, on behalf of Funding 1, shall pay or provide for such
      Funding 1 Income  Deficit  by applying Funding 1 Principal Receipts (plus
      any part of the  balance  of the Cash  Accumulation  Ledger  which is not
      comprised  in Funding 1 Available  Principal  Receipts) to make good such
      Funding 1 Income Deficit, and the Cash Manager shall make a corresponding
      entry in the relevant Funding 1 Ledgers as described in paragraphs 11 and
      16 below.

                                       23





(b)   If the Cash Manager determines there  are  no  (or  insufficient) amounts
      standing to the credit of the Funding 1 Principal Ledger  and/or the Cash
      Accumulation  Ledger  to  cure the Funding 1 Income Deficit then  on  the
      London Business Day immediately  preceding  a  Funding 1 Interest Payment
      Date the Cash Manager will, subject to paragraph  (c)  below,  (i) direct
      Funding  1  to request a drawing pursuant to CLAUSE 5.1 of the Funding  1
      Liquidity Facility  Agreement  to  apply  towards the deficit and/or (ii)
      make a withdrawal from the Liquidity Reserve  Fund  (if  established), as
      applicable, to apply towards the deficit.

(c)   A  Funding  1  Liquidity  Drawing  may  not  be  used to pay interest  or
      principal (as applicable) on the Term Advances if  and to the extent that
      there  are  funds  available  in  the  Liquidity Reserve Fund  which  are
      available to cure such Funding 1 Income Deficit.

8.    OTHER PAYMENTS

      Each of the Beneficiaries and the Cash Manager  agrees, and the Mortgages
      Trustee concurs, that (save as otherwise specified  below)  the following
      payments  may  be  made  from  the Mortgages Trustee GIC Account (to  the
      extent that withdrawal of those  amounts  would  not cause the balance of
      the Mortgages Trustee GIC Account to become overdrawn) on any date:

      (i)    if any amount has been received from a Borrower  for  the  express
             purpose  of  payment being made to a third party for the provision
             of a service (including  giving  insurance  cover)  to either that
             Borrower  or  the  Seller  or  the Mortgages Trustee, to pay  such
             amount when due to such third party or, in the case of the payment
             of  an insurance premium, where such  third  party  and  the  Cash
             Manager  have  agreed that payment of commission should be made by
             deduction from such  insurance  premium,  to  pay such amount less
             such  commissions  when due to such third party and  to  pay  such
             commission to the Cash  Manager and to pay any premiums in respect
             of any Insurance Policy or  other insurance policy relating to any
             Loan comprised in the Portfolio;

      (ii)   to pay to any person (including  the Cash Manager) any amounts due
             arising from any overpayment by any  person  or  arising  from any
             reimbursement  by  any  person of any such overpayment (including,
             for the avoidance of doubt,  where  arising  from the failure of a
             direct debit);

      (iii)  to  pay when due (but subject to any right to refuse  or  withhold
             payment  or of set-off that has arisen by reason of the Borrower's
             breach of  the  terms of the relevant Mortgage or Loan) any amount
             payable to a Borrower  under the terms of the Mortgage or the Loan
             to which that Borrower is  a party, and to pay when due any amount
             payable by the Mortgages Trustee to the Seller pursuant to CLAUSES
             3.3, 4.4 and 5.2 of the Mortgage Sale Agreement;

      (iv)   to pay to the Seller any amounts  (including, for the avoidance of
             doubt,  any  Early  Repayment  Fees)  received  and  held  by  the
             Mortgages Trustee on trust for the Seller  pursuant to CLAUSE 5 of
             the Mortgage Sale Agreement;

      (v)    to pay when due and payable any amounts due  and  payable  by  the
             Mortgages  Trustee to third parties and incurred without breach by
             the Mortgages Trustee of the Mortgages Trust Deed and not provided
             for payment elsewhere in this paragraph ;

      (vi)   to refund any  amounts  due  arising  from  the  rejection  of any
             payments in respect of a Loan and any other amounts which have not
             been received by the Mortgages Trustee as cleared funds; and

                                       24





      (vii)  to  refund  to  the  Seller  any  amounts  which represent amounts
             received from Borrowers but which do not form part of the Mortgage
             Account balance or comprise unpaid interest  as  at  the  relevant
             date  and  which are amounts owed by such Borrowers in respect  of
             the period prior  to the date on which the Mortgage Loan (together
             with its Related Security)  relating  to such Mortgage Account was
             transferred to the Mortgages Trustee as and when identified by the
             Cash Manager and if a Borrower fails to  pay  the full amount that
             it owes, the Cash Manager shall be obliged to refund to the Seller
             only such portion of the amount which relates to  any period prior
             to such transfer.

9.    USE OF LEDGERS

      The Cash Manager shall forthwith record monies received or  payments made
      by it on behalf of the Mortgages Trustee or Funding 1 in the  ledgers  in
      the  manner set out in this Agreement.  If, at any time, the Cash Manager
      is in any doubt as to which ledger a particular amount should be credited
      or debited, it shall consult with the Security Trustee thereon.

      Except in the case of the Principal Deficiency Ledger, a debit item shall
      only be  made  in respect of any of the Mortgages Trustee Ledgers and the
      Funding 1 Ledgers  and the corresponding payment or transfer (if any) may
      only be made from the  Mortgages  Trustee  GIC Account, the Funding 1 GIC
      Account or the Funding 1 Transaction Account,  as the case may be, to the
      extent that such entry does not cause the relevant ledger to have a debit
      balance.  In  the  case  of  the  Principal Deficiency  Ledger  and  each
      Principal Deficiency Sub Ledger, a  credit item shall only be made to the
      extent  that such entry does not cause  such  ledger  to  have  a  credit
      balance.

10.   REVENUE LEDGER

      The Cash Manager shall ensure that:

      (a)    the following amounts shall be credited to the Revenue Ledger:

             (i)   all Revenue Receipts; and

             (ii)  all  interest  received  by  the  Mortgages  Trustee  on the
                   Mortgages Trustee GIC Account; and

      (b)    any payment or provision made under paragraph  shall be debited to
             the Revenue Ledger.

11.   PRINCIPAL LEDGER

      The Cash Manager shall ensure that:

      (a)    all  Principal Receipts shall be credited to the Principal Ledger;
             and

      (b)    any payment or provision made under paragraph  shall be debited to
             the Principal Ledger.

12.   LOSSES LEDGER

      The Cash Manager  shall  ensure  that all Losses shall be recorded in the
      Losses Ledger.

                                       25





13.   FUNDING 1 SHARE/SELLER SHARE LEDGER

      The Cash Manager shall ensure that  the  Current  Funding 1 Share and the
      Current Funding 1 Share Percentage of the Trust Property  and the Current
      Seller  Share  and  the  Current  Seller  Share  Percentage of the  Trust
      Property are recorded in the Funding 1 Share/Seller  Share  Ledger on the
      Initial Closing Date and thereafter on each Distribution Date.

14.   FUNDING 1 REVENUE LEDGER

      The Cash Manager shall ensure that:

      (a)    the following amounts shall be credited to the Funding  1  Revenue
             Ledger:

             (i)   all Funding 1 Revenue Receipts;

             (ii)  all interest received by Funding 1 in respect of the Funding
                   1 Bank Accounts;

             (iii) all amounts received by Funding 1 representing income on any
                   Funding 1 Authorised Investments;

             (iv)  all amounts (other than any early termination payment  which
                   is to be used to acquire, if necessary, a new swap) received
                   by Funding 1 under the Funding 1 Swap Agreement; and

             (v)   any  amount  debited to the Funding 1 Principal Ledger under
                   paragraph 16(b)(ii) below; and

      (b)    any  payment or  provision  made under  paragraph 5 above shall be
             debited to the Funding 1 Revenue Ledger.

15.   FUNDING 1 LIQUIDITY FACILITY LEDGER

      The Cash Manager shall ensure that:

      (a)    all Funding 1 Liquidity Facility Drawings shall be credited to the
             Funding 1 Liquidity Facility Ledger; and

      (b)    all Funding 1 Liquidity  Facility Repayments shall be noted on the
             Funding 1 Liquidity Facility Ledger.

16.   FUNDING 1 PRINCIPAL LEDGER

      Without  prejudice to paragraph 17 below,  the Cash Manager  shall ensure
      that:

      (a)    the following amounts shall be credited to the Funding 1 Principal
             Ledger:

             (i)   all Funding 1 Principal Receipts; and

             (ii)  amounts credited to  the  Principal  Deficiency Ledger under
                   paragraph 5 above and paragraph 17 below; and

      (b)    the following amounts shall be debited to the  Funding 1 Principal
             Ledger:

             (i)   the aggregate amount of principal repaid on the Intercompany
                   Loan Agreement pursuant to paragraph 6 above; and

                                       26





             (ii)  on each Funding 1 Interest Payment Date, an  amount equal to
                   the  Funding  1  Income  Deficit on such Funding 1  Interest
                   Payment Date.

17.   PRINCIPAL DEFICIENCY LEDGER

(a)   Without  prejudice  to paragraph 5 above,  the Cash Manager  shall ensure
      that there shall be debited to the Principal Deficiency Ledger:

      (i)    deficiencies arising from Losses  which have been allocated to the
             Funding 1 Share; and

      (ii)   any  amount  required to be debited to  the  Funding  1  Principal
             Ledger under paragraph 16(b)(ii).

(b)   The Cash Manager shall  ensure  that  there  shall  be  credited  to  the
      Principal  Deficiency Ledger any amount to be credited in accordance with
      paragraph 5 above.

(c)   Amounts to be debited to the Principal Deficiency Ledger shall be debited
      in the following order:

      (i)    first, to the Principal Deficiency Sub Ledger corresponding to the
             Term Advance with the lowest ranking Term Advance Rating until the
             debit  balance  thereon  is  equal  to  the  then principal amount
             outstanding of the corresponding Term Advance(s); and

      (ii)   secondly, to the Principal Deficiency Sub Ledger  corresponding to
             the  Term Advance with the next lowest Term Advance  Rating  until
             the debit  balance  thereon  is equal to the then principal amount
             outstanding of corresponding Term Advance(s),

      and so on until amounts are debited to  the  AAA Principal Deficiency Sub
      Ledger, at which point there will be an Asset Trigger Event.

      Losses  on  the  Loans  and/or  the application of  Funding  1  Available
      Principal Receipts to pay interest  on  the  Term  Advances  will  not be
      recorded  on  the  Principal  Deficiency  Ledger  to  the extent that the
      Funding 1 Share of the Trust Property together with amounts  standing  to
      the  credit  of  the Funding 1 Cash Accumulation Ledger and the Funding 1
      Principal Ledger, in aggregate, is greater than or equal to the aggregate
      Outstanding Principal  Balance  of the Intercompany Loans on the relevant
      Funding 1 Interest Payment Date,  after  taking account of such Losses or
      the relevant application of Principal Receipts.

(d)   Amounts to be credited to a Principal Deficiency Ledger shall be credited
      in the following order:

      (i)    first, to the Principal Deficiency Sub Ledger corresponding to the
             Term Advance with the highest ranking  Term  Advance  Rating until
             the debit balance thereon is reduced to zero;

      (ii)   secondly, to the Principal Deficiency Sub Ledger corresponding  to
             the Term Advance with the next highest ranking Term Advance Rating
             until the debit balance thereon is reduced to zero; and

      (iii)  thirdly,  to  the Principal Deficiency Sub Ledger corresponding to
             the Term Advance with the next highest ranking Term Advance Rating
             until the debit balance thereon is reduced to zero,

                                       27





      and so on until the balance of the Principal Deficiency Ledger is zero.

18.   GENERAL RESERVE LEDGER

(a)   A tranche (if any) drawn  down  on  a  relevant Closing Date by Funding 1
      pursuant to a Start-Up Loan Agreement for  the  purposes  of  funding the
      General Reserve Fund (or any other similar reserve fund) will be credited
      to the General Reserve Ledger.

(b)   Amounts  shall  be  credited  to the General Reserve Ledger in accordance
      with the Funding 1 Priority of Payments above.

(c)   Amounts shall be debited to the  General Reserve Ledger on each Funding 1
      Interest Payment Date in order to be applied in accordance with the order
      of priority of payments set out in  Schedule  3  to the Funding 1 Deed of
      Charge.

19.   LIQUIDITY RESERVE LEDGER

(a)   Amounts shall be credited to the Liquidity Reserve  Ledger  in accordance
      with the Funding 1 Priority of Payments above.

(b)   Amounts  shall  be debited to the Liquidity Reserve Ledger to the  extent
      permitted on each   relevant  Funding 1 Interest Payment Date in order to
      be  applied  in accordance with the  priority  of  payments  set  out  in
      Schedule 3 to the Funding 1 Deed of Charge.

20.   INTERCOMPANY LOAN LEDGER

      The  Cash  Manager  shall  ensure  that  all  payments  of  interest  and
      repayments of  principal on each of the Term Advances are recorded in the
      Intercompany Loan Ledger.

21.   CASH ACCUMULATION LEDGER

      The Cash Manager  shall  ensure  that  all  Funding  1 Principal Receipts
      reserved  by  Funding  1  to  pay the relevant Bullet Term  Advances  are
      recorded on the Cash Accumulation Ledger.

                                       28



                                  SCHEDULE 3

                                    PART 1

                  FORM OF MORTGAGES TRUSTEE QUARTERLY REPORT



PERMANENT MORTGAGES TRUSTEE LIMITED
PROFIT & LOSS ACCOUNT
                                                                
PERIOD ENDED                                     THIS QUARTER   PRIOR QUARTER
                                                        [GBP]           [GBP]
Interest Receivable - Mortgages
                                                   ----------      ----------
                                                            0               0
Interest Payable - Mortgages
                                                   ----------      ----------
                                                            0               0
                                                   ----------      ----------
Net Operating Income                                        0               0
                                                   ----------      ----------
Fees Receivable
Fees Payable
Operating Expenses
                                                   ----------      ----------
Profit/loss on ordinary activities before tax               0               0
Taxation
                                                   ----------      ----------
Profit/loss on ordinary activities after tax                0               0
Dividend                                                    0               0
Retained profit brought forward                             0               0
                                                   ----------      ----------
Retained profit for the year                                0               0
                                                   ----------      ----------




                                      29






PERMANENT MORTGAGES TRUSTEE LIMITED                      [GBP]           [GBP]
BALANCE SHEET
                                                               
PERIOD ENDED
FIXED ASSET INVESTMENTS
CURRENT ASSETS
New Loans                                                    0
Interest Receivable                                          0
Other Debtors                                                0
Cash at Bank                                                 0
                                                    ----------
                                                             0
                                                    ----------
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Accruals                                                     0
Interest Payable Accrual                                     0
Taxation                                                     0
                                                    ----------
                                                             0
                                                    ----------
Net current assets                                                           0
                                                                    ----------
Total Assets less current liabilities                                        0
                                                                    ----------
Share Capital                                                                0
Reserves                                                                     0
                                                                    ----------
                                                                             0
                                                                    ----------
                                              Diff                           0






                                      30



                                    PART 2

                      FORM OF FUNDING 1 QUARTERLY REPORT


PERMANENT FUNDING (NO. 1) LIMITED
PROFIT & LOSS ACCOUNT
                                                                
PERIOD ENDED                                     THIS QUARTER   PRIOR QUARTER
                                                        [GBP]           [GBP]
Interest Receivable - Mortgages
Interest Receivable - Cash Deposits
                                                   ----------      ----------
                                                            0               0
Interest Payable - Intercompany Loan
Interest Payable
                                                   ----------      ----------
                                                            0               0
                                                   ----------      ----------
Net Operating Income                                        0               0
Other Income
Insurance Commission
Operating Expenses
Deferred Consideration
                                                   ----------      ----------
Profit/loss on ordinary activities before tax               0               0
Taxation
                                                   ----------      ----------
Profit/loss on ordinary activities after tax                0               0
Dividend                                                    0               0
Retained profit brought forward                             0               0
                                                   ----------      ----------
Retained profit for the year                                0               0
                                                   ----------      ----------







                                      31






PERMANENT FUNDING (NO. 1) LIMITED                        [GBP]           [GBP]
BALANCE SHEET
                                                              
PERIOD ENDED
FIXED ASSET INVESTMENTS
Beneficial Interest in Mortgage portfolio                                    0
CURRENT ASSETS
Interest Receivable                                          0
Deferred Expenditure (costs of Securing)                     0
Other debtors                                                0
Cash at Bank
      Reserve Funding 1
      Transaction Account                                    0
      Funding 1 GIC Account                                  0
                                                    ----------
                                                             0
                                                    ----------
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Accruals                                                     0
Deferred Consideration Creditor                              0
Interest Payable Accrual                                     0
Taxation                                                     0
                                                    ----------
                                                             0
                                                    ----------
Net current assets                                                           0
CREDITORS: AMOUNTS FALLING DUE AFTER ONE YEAR
Intercompany Loan                                                            0
Start Up Loan                                                                0
                                                                    ----------
Total Assets less current liabilities                                        0
                                                                    ----------
Share Capital                                                                0
Reserves                                                                     0
                                                                             0
                                                                    ----------
                                              Diff                           0
                                                                    ----------






                                      32





PERMANENT FUNDING (NO. 1) LIMITED
                                               
NOTES TO BALANCE SHEET
PERIOD ENDED
BALANCE ON CASH ACCUMULATION LEDGER                0
AVAILABLE CREDIT ENHANCEMENT
General Reserve Fund at closing
Last Quarter Closing General Reserve Fund
Drawings to make a bullet repayment
Other drawings
Closing General Reserve Fund Balance
Target General Reserve Fund Balance





PRINCIPAL DEFICIENCY LEDGER          AAA     AA      BBB
                                            
Opening PDL Balance                    0       0       0
Losses this Quarter                    0       0       0
PDL top up from Revenue Income         0       0       0
Closing PDL Balance                    0       0       0
SUBORDINATED LOAN OUTSTANDING
Initial Balance
Last Quarter Closing Outstanding
Accrued Interest
Repayments Made
Closing Balance



                                      33



                                  SIGNATORIES






Signed by                             )
for and on behalf of                  )
HALIFAX PLC                           )
as Cash Manager                       )

Signed by                             )
for and on behalf of                  )
HALIFAX PLC                           )
as Seller                             )

Signed by                             )
for and on behalf of                  )
PERMANENT MORTGAGES TRUSTEE           )
LIMITED                               )

Signed by                             )
for and on behalf of                  )
PERMANENT FUNDING (NO. 1) LIMITED     )

Signed by                             )
for and on behalf of                  )
BANK OF NEW YORK                      )








                                      34