Filed Pursuant to Rule 424(b)(4)
                                                    Registration No.: 333-111343


- --------------------------------------------------------------------------------

                                  $750,000,000

                      GRACECHURCH CARD FUNDING (NO. 6) PLC
                                     Issuer


                                BARCLAYS BANK PLC

                  Transferor, Servicer and Trust Cash Manager


             $675,000,000 Class A Floating Rate Asset-Backed Notes



              $37,500,000 Class B Floating Rate Asset-Backed Notes



              $37,500,000 Class C Floating Rate Asset-Backed Notes

- --------------------------------------------------------------------------------



                                                      
                        Price To Public     Underwriting      Proceeds To
Class   Interest Rate       Per Note     Discount Per Note  Issuer Per Note
       One-month USD
A      LIBOR plus 0.03%       100%             0.175%           $998.25
       annually
       One-month USD
B      LIBOR plus 0.19%       100%              0.2%            $998.00
       annually
       One-month USD
C      LIBOR plus 0.45%       100%              0.3%            $997.00
       annually



*      The ultimate source of payment on the notes will be collections on
       consumer credit and charge card accounts owned by Barclaycard and opened
       in the United Kingdom.

*      The transaction documents will be governed by the laws of England and
       Wales.

*      A separate currency swap for each class of the notes will be used to
       convert the sterling amounts received from the series 04-1 medium term
       note certificate into U.S. dollar amounts for payment on the notes.

PLEASE CONSIDER CAREFULLY THE RISK FACTORS BEGINNING ON PAGE 16 IN THIS
PROSPECTUS.

A note is not a deposit and neither the notes nor the underlying receivables
are insured or guaranteed by any United Kingdom or United States governmental
agency.

THE NOTES OFFERED IN THIS PROSPECTUS WILL BE OBLIGATIONS OF THE ISSUER ONLY.
THE ISSUER WILL ONLY HAVE A LIMITED POOL OF ASSETS TO SATISFY ITS OBLIGATIONS
ON THE NOTES. THE NOTES WILL NOT BE OBLIGATIONS OF BARCLAYS BANK PLC OR ANY OF
ITS AFFILIATES.


The total price to the public is $750,000,000 the total amount of the
underwriting discount is $1,368,750, and the total amount of proceeds plus
accrued interest and before deduction of expenses is $748,631,250.


We have applied to the UK Listing Authority to have the notes for series 04-1
listed and to the London Stock Exchange plc to have the notes for series 04-1
admitted to trading.

NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES
COMMISSION HAS APPROVED OR DISAPPROVED THE NOTES OR DETERMINED THAT THIS
PROSPECTUS IS TRUTHFUL OR COMPLETE. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.

- --------------------------------------------------------------------------------

                       UNDERWRITERS OF THE CLASS A NOTES

                                BARCLAYS CAPITAL


                                                             
           JPMORGAN                                      LEHMAN BROTHERS


               UNDERWRITER OF THE CLASS B NOTES AND CLASS C NOTES

                                BARCLAYS CAPITAL


                                  4 March 2004




         IMPORTANT NOTICE ABOUT INFORMATION PRESENTED IN THIS PROSPECTUS

We include cross-references to captions in this prospectus where you can find
further related discussions. The following table of contents provides the pages
on which these captions are located.


                                TABLE OF CONTENTS



                                                                            
Prospectus Summary...........................................................    6
 Series Structure............................................................    6
 Program Structural Summary..................................................    7
 Structural Diagram of Barclays Bank PLC Securitisation Program..............    8
 The Issuer..................................................................    9
 The Note Trustee, Principal Paying Agent and Agent Bank.....................    9
 The Notes...................................................................    9
 Previous Series.............................................................   10
 The Closing Date............................................................   11
 The MTN Issuer and Initial Investor Beneficiary.............................   11
 The Medium Term Note Certificate............................................   11
 The Security Trustee........................................................   12
 The Receivables.............................................................   12
 The Initial Transferor, Servicer, Trust Cash Manager and Excess Interest
 Beneficiary.................................................................   12
 The Receivables Trustee.....................................................   12
 The Receivables Trust.......................................................   13
 The Investor Certificate....................................................   13
 The Swap Counterparty.......................................................   13
 Swap Agreements.............................................................   13
 Optional Early Redemption...................................................   14
 Notices.....................................................................   14
 United Kingdom Tax Status...................................................   14
 United States Federal Income Tax Status.....................................   14
 ERISA Considerations for Investors..........................................   15
 Ratings of the Notes........................................................   15
 Application for Admission to the Official List and Admission to Trading.....   15
Risk Factors.................................................................   16
Introduction.................................................................   30
U.S. Dollar Presentation.....................................................   30
 Dollar/Sterling Exchange Rate History.......................................   30
The Issuer...................................................................   31
 Directors and Secretary.....................................................   31
 Capitalisation and Indebtedness.............................................   32
 Management's Discussion and Analysis of Financial Conditions and Results of
 Operation...................................................................   32
 Use Of Proceeds.............................................................   32
 Expenses Loan Agreement.....................................................   33
The MTN Issuer...............................................................   34
 Capitalisation and Indebtedness.............................................   34
 Critical Accounting Policies................................................   35
 Management's Discussion and Analysis of Financial Conditions and Results of
 Operations..................................................................   36
 Recent Accounting Developments..............................................   38
 Directors and Secretary.....................................................   40
The Receivables Trustee......................................................   42
 Directors and Secretary.....................................................   42
 Management and Activities...................................................   42
 Litigation..................................................................   43
Barclays Bank PLC............................................................   44
 Business....................................................................   44
Credit Card Usage in the United Kingdom......................................   45
Barclaycard and the Barclaycard Card Portfolio...............................   45
 General.....................................................................   45

                                        2




 Description of Experian, part of the Great Universal Stores Group...........   46
 Acquisition and Use of Credit Card Accounts.................................   46
 Description of Processing...................................................   46
 Billing and Payment.........................................................   47
 Delinquency and Loss Experience.............................................   47
 Delinquency Experience-Securitised Portfolio................................   49
 Loss Experience Securitised Portfolio.......................................   50
The Receivables..............................................................   51
 Assignment of Receivables to the Receivables Trustee........................   51
 Redesignation and Removal of Accounts.......................................   53
 Discount Option Receivables.................................................   54
 Special Fees and Annual Fees................................................   54
 Interchange.................................................................   55
 Reductions in Receivables, Early Collections and Credit Adjustments.........   55
 Representations.............................................................   55
 Amendments to Card Agreement and Card Guidelines............................   57
 Summary of Securitised Portfolio............................................   58
 Composition by Account Balance -- Securitised Portfolio.....................   59
 Composition by Credit Limit -- Securitised Portfolio........................   59
 Composition by Account Age -- Securitised Portfolio.........................   60
 Geographic Distribution of Accounts -- Securitised Portfolio................   60
Maturity Assumptions.........................................................   61
 Cardholder Monthly Payment Rates -- Securitised Portfolio...................   61
Receivables Yield Considerations.............................................   62
 Yield Experience -- Securitised Portfolio...................................   63
The Receivables Trust........................................................   64
 General Legal Structure.....................................................   64
 The Receivables Trust's Property............................................   66
 General Entitlement of Beneficiaries to Trust Property......................   66
 Allocation and Application of Collections...................................   67
 Acquiring Additional Entitlements to Trust Property and Payments for
 Receivables.................................................................   69
 Non-Petition Undertaking of Beneficiaries...................................   70
 Trust Pay Out Events........................................................   70
 Termination of the Receivables Trust........................................   71
 Amendments to the Declaration of Trust and Trust Cash Management Agreement..   72
 Disposals...................................................................   72
 Trustee Payment Amount......................................................   73
Servicing of Receivables and Trust Cash Management...........................   74
 General -- Servicing........................................................   74
 General -- Trust Cash Management............................................   75
 Servicing and Trust Cash Manager Compensation...............................   76
 Termination of Appointment of Servicer......................................   76
 Termination of Appointment of Trust Cash Manager............................   78
Series 04-1..................................................................   81
 General.....................................................................   81
 Beneficial Entitlement of the MTN Issuer to Trust Property other than in
  respect of the
  Excess Interest............................................................   81
 Allocation, Calculation and Distribution of Finance Charge Collections to
  the MTN Issuer.............................................................   83
 Class A Investor Interest...................................................   84
 Class B Investor Interest...................................................   86
 Class C Investor Interest...................................................   87
 Revolving Period............................................................   88
 Controlled Accumulation Period..............................................   89
 Regulated Amortisation Period...............................................   89
 Rapid Amortisation Period...................................................   90
 Allocation, Calculation and Distribution of Principal Collections to the MTN
  Issuer.....................................................................   90
 Postponement of Controlled Accumulation Period..............................   94
 Unavailable Principal Collections...........................................   95
 Shared Principal Collections................................................   95
 Defaulted Receivables; Investor Charge-Offs.................................   96

                                        3



 Excess Spread...............................................................   98
 Extra Amount................................................................   99
 Aggregate Investor Indemnity Amount.........................................   99
 Principal Funding Account...................................................   99
 Reserve Account.............................................................  100
 Spread Account..............................................................  101
 Distribution Ledgers........................................................  103
 Trustee Payment Amount......................................................  103
 Qualified Institutions......................................................  103
 Series 04-1 Pay Out Events..................................................  103
 Entitlement of MTN Issuer to Series 04-1 Excess Interest....................  106
 Your Payment Flows..........................................................  106
The Trust Deed...............................................................  111
The Notes....................................................................  113
Terms and Conditions of The Notes............................................  118
The Swap Agreements..........................................................  131
 General.....................................................................  131
 Common Provisions of the Swap Agreements....................................  132
The Medium Term Note Certificate.............................................  135
Material Legal Issues........................................................  138
Material Legal Aspects of The Receivables....................................  139
 Consumer Credit Act 1974....................................................  139
 Transfer of Benefit of Receivables..........................................  140
United Kingdom Taxation Treatment of The Notes...............................  141
 Overview....................................................................  141
 Taxation of US Residents....................................................  141
 Taxation of Interest Paid...................................................  141
 Provision of Information....................................................  142
 Proposed European Union Savings Directive...................................  142
 Other Rules Relating to United Kingdom Withholding Tax......................  142
 Ownership and Disposal, Including Redemption, of the Notes by United Kingdom
 Tax Payers..................................................................  143
 United Kingdom Inheritance Tax..............................................  143
 Taxation of the MTN Issuer and the Issuer...................................  143
 Taxation of Receivables Trustee.............................................  144
Material United States Federal Income Tax Consequences.......................  145
 Overview....................................................................  145
 Tax Status of the Receivables Trust, the MTN Issuer and the Issuer..........  145
 United States Holders.......................................................  146
 Non-United States Holders...................................................  149
 Backup Withholding and Information Reporting................................  149
Certain ERISA and other Considerations.......................................  151
Enforcement of Foreign Judgements in England and Wales.......................  153
Underwriting.................................................................  154
 United Kingdom..............................................................  155
 General.....................................................................  155
Ratings Of The Notes.........................................................  157
Experts......................................................................  157
Legal Matters................................................................  158
Reports To Noteholders.......................................................  158
Where You Can Find More Information..........................................  158
Listing And General Information..............................................  158
 CUSIPS and ISINS............................................................  158
 Significant or Material Change..............................................  159
 Documents Available for Inspection..........................................  159
Index Of Terms For Prospectus................................................  162
Index Of Appendices..........................................................  166

                                        4



 Appendix A -- Report Of Independent Accountants for Gracechurch Card Funding
 Appendix A -- (No. 6) PLC...................................................  A-1
 Appendix B -- Balance Sheet of Gracechurch Card Funding (No. 6) PLC.........  B-1
 Appendix C -- Notes to Financial Statement..................................  C-1
 Appendix D -- Report of Independent Accounts for Barclaycard Funding PLC and
 Appendix D -- subsidiary....................................................  D-1
 Appendix E -- Unaudited Financial Statements of Barclaycard Funding PLC and
               subsidiary
               for the six months ended 30 June 2003.........................  E-1
 Appendix F -- Notes to Financial Statements for the six months ended 30 June
               2003..........................................................  F-1
 Appendix G -- Report of Independent Accountants for Barclaycard Funding and
               subsidiary....................................................  G-1
 Appendix H -- Financial Statements of Barclaycard Funding PLC and
 Appendix E -- subsidiary for the years ended 14 December 2002, 2001 and 2000  H-1
 Appendix I -- Notes to Financial Statements for the years ended 14 December
               2002,
               2001 and 2000.................................................  I-1
 Appendix J -- Other Series Issued and Outstanding...........................  J-1





                                        5



                               PROSPECTUS SUMMARY

The following is a brief overview of the key aspects of the class A notes, the
class B notes and the class C notes, which we refer to as the notes. You need
to read all of this prospectus to fully understand the terms of the notes.


SERIES STRUCTURE




                Initial Principal
Class of Notes            Balance  % of Total


                                    
Class A         $     675,000,000         90%
Class B         $      37,500,000          5%
Class C         $      37,500,000          5%
                -----------------  ----------
Total           $     750,000,000        100%
                =================  ==========







                              Class A Notes               Class B Notes               Class C Notes
                                                                             
Anticipated Ratings:          "Aaa" from Moody's and      "A1" from Moody's and       "Baa1" from Moody's and
                              "AAA" from Standard &       "A" from Standard &         "BBB" from Standard &
                              Poor's.                     Poor's.                     Poor's.
Credit Enhancement:           Subordination of the class  Subordination of the class  Spread Account.
                              B notes and class C notes.  C notes.
Interest Rate:                One-month USD LIBOR,        One-month USD LIBOR,        One-month USD LIBOR,
                              plus 0.03 per cent.         plus 0.19 per cent.         plus 0.45 per cent.
                              annually, except for the    annually, except for the    annually, except for the
                              first interest period,      first interest period,      first interest period,
                              where LIBOR will be         where LIBOR will be         where LIBOR will be
                              based on the linear         based on the linear         based on the linear
                              interpolation of two-month  interpolation of two-month  interpolation of two-month
                              and three-month             and three-month             and three-month
                              USD LIBOR.                  USD LIBOR.                  USD LIBOR.
Interest Accrual Method:      Actual/360.                 Actual/360.                 Actual/360.
Interest Payment Dates:       The 15th day of each        The 15th day of each        The 15th day of each
                              calendar month.             calendar month.             calendar month.
First Interest Payment Date:  17 May 2004 interest        17 May 2004 interest        17 May 2004 interest
                              payment date.               payment date.               payment date.
Scheduled Redemption Date:    15 February 2007 interest   15 February 2007 interest   15 February 2007 interest
                              payment date.               payment date.               payment date.
Legal Final Redemption Date:  17 February 2009 interest   17 February 2009 interest   17 February 2009 interest
                              payment date.               payment date.               payment date.
Clearance/Settlement:         DTC/Euroclear/              DTC/Euroclear/              DTC/Euroclear/
                              Clearstream,                Clearstream,                Clearstream,
                              Luxembourg.                 Luxembourg.                 Luxembourg.
Minimum Denomination:         $1,000.                     $1,000.                     $1,000.
Tax Treatment:                Debt for United States      Debt for United States      Debt for United States
                              federal income tax          federal income tax          federal income tax
                              purposes, subject to the    purposes, subject to the    purposes, subject to the
                              important considerations    important considerations    important considerations
                              contained in "Material      contained in "Material      contained in "Material
                              United States Federal       United States Federal       United States Federal
                              Income Tax                  Income Tax                  Income Tax
                              Consequences".              Consequences".              Consequences".
ERISA Eligible:               Yes, subject to the         Yes, subject to the         Yes, subject to the
                              important considerations    important considerations    important considerations
                              in "Certain ERISA and       in "Certain ERISA and       in "Certain ERISA and
                              other Considerations".      other Considerations".      other Considerations".





                                        6



PROGRAM STRUCTURAL SUMMARY

The following is a brief summary description of the Barclaycard securitisation
program, of which your notes will form a part.

Barclaycard, a division of Barclays Bank PLC, and called "Barclays", has
previously assigned all of its present and future beneficial interest in
receivables in designated revolving credit and charge card accounts owned by
Barclaycard and opened in the United Kingdom. Only the receivables were
assigned. The accounts were retained by Barclaycard.


The receivables were assigned to a special purpose company, incorporated in
Jersey, Channel Islands, acting as receivables trustee. The receivables trustee
holds the receivables on trust for Barclaycard, as transferor beneficiary and
excess interest beneficiary, and a special purpose subsidiary of Barclays
called the "MTN Issuer", as investor beneficiary. Barclaycard will separately
transfer its entitlement to receive excess interest attributable to series 04-1
to the MTN Issuer.


The receivables trustee may issue multiple series of investor certificates to
the MTN Issuer. Each series of investor certificates will represent an
undivided beneficial interest in the receivables trust. They will entitle the
MTN Issuer to payments of interest and principal payable from collections on
the receivables.

The MTN Issuer will finance its acquisition of an undivided beneficial interest
in the receivables trust, evidenced by the issuance of each series of investor
certificates, by issuing series of limited recourse medium term notes or
certificates to individual issuers and credit enhancement providers, if any.
The limited recourse nature of the medium term notes or certificates will
ensure that the MTN Issuer is only ever liable under a series of medium term
notes or certificates for payments of principal and interest equal to what is
paid under the corresponding series of investor certificates.

The issuers, in turn, will finance their purchases of each series of medium
term notes or certificates by issuing series of notes to investors. Your series
of notes, series 04-1, will be the sixth series of notes issued under this
program.

                                        7




         STRUCTURAL DIAGRAM OF BARCLAYS BANK PLC SECURITISATION PROGRAM


                           [ LOGO structural_diagram ]


1  Barclays Bank PLC will  transfer excess interest attributable  to series 04-1
   to the MTN Issuer pursant to an agreement between beneficiaries.

2  Series 99-1 was repaid in full on 15 November 2002.

                                        8




THE ISSUER


Gracechurch Card Funding (No. 6) PLC is a public limited company incorporated
in England and Wales. Its registered office is at 54 Lombard Street, London
EC3P 3AH. Its telephone number is +44 (0)20 7699 5000.


The issuer is a newly created special purpose company. One share of the issuer
is held by a share trustee under the terms of a share declaration of trust. The
remaining issued shares of the issuer are held by Gracechurch Card (Holdings)
Limited. The shares of Gracechurch Card (Holdings) Limited are in turn held by
SFM Corporate Services Limited as trustee for a charitable trust. The purpose
of the issuer is to issue the notes which represent its asset-backed debt
obligations. The issuer will not engage in any unrelated activities.

This prospectus including the appendices comprises listing particulars given in
compliance with the listing rules made by the UK Listing Authority under Part
VI of the Financial Service and Markets Act 2000 for the purposes of giving
information about the issuer and the notes. The issuer accepts responsibility
for the information contained in this document. To the best of the knowledge
and belief of the issuer, which has taken all reasonable care to ensure that
such is the case, the information contained in this document is in accordance
with the facts and does not omit anything likely to affect the import of such
information. The issuer accepts responsibility accordingly.


THE NOTE TRUSTEE, PRINCIPAL PAYING AGENT AND AGENT BANK


The note trustee, principal paying agent and agent bank is The Bank of New
York, London Branch. The note trustee will act as trustee for the noteholders
under the trust deed. The principal paying agent will make payments on the
notes. The agent bank will calculate the interest rate on the notes. The Bank
of New York, London Branch's address is One Canada Square, London E14 5AL,
United Kingdom. Its telephone number is +44 (0)20 7570 1784.



THE NOTES

In this document, we are offering three classes of notes:

*      class A floating rate asset-backed notes with an initial principal
       balance of $675,000,000.

*      class B floating rate asset-backed notes with an initial principal
       balance of $37,500,000.

*      class C floating rate asset-backed notes with an initial principal
       balance of $37,500,000.


The notes represent asset-backed debt obligations of the issuer. The notes are
secured by payments received by the issuer from the series 04-1 medium term
note certificate and payments received from the swap counterparty. The issuer's
ability to make these payments will ultimately be dependent upon collections
Barclaycard receives on the receivables.

We will issue the notes under the trust deed. The notes will also be subject to
a paying agency and agent bank agreement. The security for the notes will be
created under a deed of charge and a pledge agreement between the issuer and
the note trustee. The terms of the notes will be contained in the trust deed,
the paying agency and agent bank agreement and the deed of charge.

The class B notes will be subordinated to the class A notes. The class C notes
will be subordinated to both the class A notes and the class B notes.

If there is an event of default under the notes, the note trustee, on your
behalf, can appoint a receiver of the issuer who would continue to collect
amounts paid by the MTN Issuer under the series 04-1 medium term note
certificate. The note trustee would also be able to sell the series 04-1 medium
term note certificate. In addition, pursuant to the trust deed, the note
trustee may give an enforcement notice to the issuer declaring the notes to be
immediately due and payable. A declaration that the notes have become
immediately due and payable will not, of itself, accelerate the timing or
amount of redemption of the notes.

In this prospectus, we will refer to the owners of interests in the class A
notes, the class B notes and the class C notes as the class A noteholders, the
class B noteholders and the class C noteholders, respectively, and together as
the noteholders.

                                        9




PREVIOUS SERIES


Five previous series of notes have been issued by five previous note issuers,
Gracechurch Card Funding (No. 1) PLC, Gracechurch Card Funding (No. 2) PLC,
Gracechurch Card Funding (No. 3) PLC, Gracechurch Card Funding (No. 4) PLC and
Gracechurch Card Funding (No. 5) PLC respectively, in relation to the
receivables trust. The first series, called series 99-1, was issued on 23
November 1999 and repaid in November 2002. Series 99-1 is described in more
detail at Appendix G. The second series, called 02-1, was issued on 24 October
2002. The third series, called 03-1, was issued on 8 April 2003. The fourth
series, called 03-2, was issued on 13 June 2003. The fifth series, called 03-3,
was issued on 18 September 2003. Series 02-1, Series 03-1, Series 03-2 and
Series 03-3 are described in more detail at Appendix G.


The proceeds of the series 99-1 notes were used by Gracechurch Card Funding
(No. 1) PLC to purchase, respectively, corresponding series of medium term
notes issued in three classes, which we shall refer to as the "series 99-1
medium term notes", issued by the MTN Issuer. The series 99-1 medium term notes
issued by the MTN Issuer were called the class A medium term note, the class B
medium term note and the class C medium term note, respectively. The MTN Issuer
invested the proceeds from the issue of the series 99-1 medium term notes in
the receivables trust by paying the proceeds to the receivables trustee and
becoming an investor beneficiary with an aggregate investor interest in the
receivables trust. This aggregate investor interest entitles the MTN Issuer to
payments arising out of its entitlement to receivables in the receivables
trust.

The class A medium term note, the class B medium term note and the class C
medium term note were each secured in favour of a trustee for the benefit of
the secured creditors in relation to the class A notes, the class B notes and
the class C notes of series 99-1. The security for each class of notes issued
for series 99-1 was the class A medium term note, the class B medium term note
and the class C medium term note, respectively. Series 99-1 was finally repaid
in full on the interest payment date falling in November 2002.

The proceeds of the series 02-1 notes were used by Gracechurch Card Funding
(No. 2) PLC to purchase a corresponding series medium term note certificate,
which we shall refer to as the "series 02-1 medium term note certificate",
issued by the MTN Issuer. The MTN Issuer invested the proceeds from the issue
of the series 02-1 medium term note certificate in the receivables trust by
paying the proceeds to the receivables trustee and becoming an investor
beneficiary with an aggregate investor interest in the receivables trust. This
aggregate investor interest entitles the MTN Issuer to payments arising out of
its entitlement to receivables in the receivables trust.

The series 02-1 medium term note certificate, is secured in favour of a trustee
for the benefit of the secured creditors in relation to the class A notes, the
class B notes and the class C notes of series 02-1. The security for each class
of notes issued for series 02-1 is the series 02-1 medium term note
certificate. The security for the notes issued for series 02-1 will not be
cross-collateralised with the security for your notes.

The proceeds of the series 03-1 notes were used by Gracechurch Card Funding
(No. 3) PLC to purchase a corresponding series medium term note certificate,
which we shall refer to as the "series 03-1 medium term note certificate",
issued by the MTN Issuer. The MTN Issuer invested the proceeds from the issue
of the series 03-1 medium term note certificate in the receivables trust by
paying the proceeds to the receivables trustee and becoming an investor
beneficiary with an aggregate investor interest in the receivables trust. This
aggregate investor interest entitles the MTN Issuer to payments arising out of
its entitlement to receivables in the receivables trust.

The series 03-1 medium term note certificate, is secured in favour of a trustee
for the benefit of the secured creditors in relation to the class A notes, the
class B notes and the class C notes of series 03-1. The security for each class
of notes issued for series 03-1 is the series 03-1 medium term note
certificate. The security for the notes issued for series 03-1 will not be
cross-collateralised with the security for your notes.

The proceeds of the series 03-2 notes were used by Gracechurch Card Funding
(No. 4) PLC to purchase a corresponding series medium term note certificate,
which we shall refer to as the "series 03-2 medium term note certificate",
issued by the MTN Issuer. The MTN Issuer invested the proceeds from the issue
of the series 03-2 medium term note certificate in the receivables trust by
paying the proceeds to the receivables trustee and becoming an investor
beneficiary with an aggregate investor interest in the receivables trust. This
aggregate investor interest entitles the MTN Issuer to payments arising out of
its entitlement to receivables in the receivables trust.

                                       10



The series 03-2 medium term note certificate, is charged in favour of a trustee
for the benefit of the noteholders in relation to the class A notes, the class
B notes and the class C notes of series 03-2. The security for each class of
notes issued for series 03-2 is the series 03-2 medium term note certificate.
The security for the notes issued for series 03-2 will not be cross-
collateralised with the security for your notes.

The proceeds of the series 03-3 notes were used by Gracechurch Card Funding
(No. 5) PLC to purchase a corresponding series medium term note certificate,
which we shall refer to as the "series 03-3 medium term note certificate",
issued by the MTN Issuer. The MTN Issuer invested the proceeds from the issue
of the series 03-3 medium term note certificate in the receivables trust by
paying the proceeds to the receivables trustee and becoming an investor
beneficiary with an aggregate investor interest in the receivables trust. This
aggregate investor interest entitles the MTN Issuer to payments arising out of
its entitlement to receivables in the receivables trust.

The series 03-3 medium term note certificate, is charged in favour of a trustee
for the benefit of the noteholders in relation to the class A notes, the class
B notes and the class C notes of series 03-3. The security for each class of
notes issued for series 03-3 is the series 03-3 medium term note certificate.
The security for the notes issued for series 03-3 will not be cross-
collateralised with the security for your notes.


THE CLOSING DATE


We will issue the notes on or about 11 March 2004.



THE MTN ISSUER AND INITIAL INVESTOR BENEFICIARY

The MTN Issuer is Barclaycard Funding PLC, a public limited company
incorporated in England and Wales. Its registered office is located at 54
Lombard Street, London EC3P 3AH. The MTN Issuer is a subsidiary of Barclays.


The MTN Issuer was established to issue series of secured limited recourse
medium term notes or certificates under a program.



THE MEDIUM TERM NOTE CERTIFICATE


On the closing date, the MTN Issuer will sell to the issuer one limited
recourse medium term note certificate issued as a series under its medium term
note or certificate program. This limited recourse medium term note
certificate, approximately in the amount of the sterling equivalent of
$750,000,000, using the fixed exchange rate in the swap agreements, will be
called the series 04-1 medium term note certificate. The series 04-1 medium
term note certificate is governed by English law and is subject to the English
courts in the event of proceedings relating to the Series 04-1 medium term note
certificate.


The issuer will make payments of interest and principal on the class A notes,
the class B notes and the class C notes from payments of interest and principal
made by the MTN Issuer on the series 04-1 medium term note certificate,
including MTN Issuer additional interest payments, and from amounts paid by the
swap counterparty. The issuer will also make payment of the deferred
subscription price in respect of the series 04-1 medium term note certificate
out of unutilised MTN Issuer additional interest payments received by it.

If an event of default occurs under the series 04-1 medium term note
certificate, the security trustee, on behalf of the issuer as holder of the
series 04-1 medium term note certificate, may appoint a receiver of the MTN
Issuer who would continue to collect amounts paid on the investor certificate.
The security trustee would also be able to sell the investor certificate. In
addition, pursuant to the Series 04-1 Supplement the security trustee may give
an enforcement notice to the MTN Issuer declaring the series 04-1 medium term
note certificate to be immediately due and payable. A declaration that the
series 04-1 medium term note certificate has become immediately due and payable
will not, of itself, accelerate the timing or amount of redemption of the
series
04-1 medium term note certificate.


THE SECURITY TRUSTEE

The security trustee is The Bank of New York, London Branch. The security
trustee will act as trustee for the holder of the series 04-1 medium term note
certificate under the security trust deed and MTN Issuer cash management
agreement.

                                       11




THE RECEIVABLES

The receivables consist of amounts charged by cardholders to designated
MasterCard* and VISA* revolving credit and charge card accounts of Barclaycard
originated or acquired in the United Kingdom for the acquisition of
merchandise, services and cash advances. The receivables also include the
periodic finance charges and fees charged to the credit and charge card
accounts and interchange.


THE INITIAL TRANSFEROR, SERVICER, TRUST CASH MANAGER, MTN ISSUER CASH MANAGER
AND EXCESS INTEREST BENEFICIARY

Barclays Bank PLC originates or acquires the credit and charge card receivables
through its business unit, Barclaycard. Barclaycard's principal place of
business is located at 1234 Pavilion Drive, Northampton NN4 7SG, United
Kingdom. Barclaycard has previously transferred its present and future interest
in the credit and charge card receivables to the receivables trustee.

Barclaycard is the initial transferor of the receivables trust.


Barclaycard currently services the receivables in the receivables trust.
Barclaycard may not resign as servicer, but its appointment as servicer may be
terminated and a successor servicer may be appointed in its place if a servicer
default occurs. In the future additional transferors, if any, may act as co-
servicers.



Barclaycard was also appointed as the initial trust cash manager to manage the
bank accounts of the receivables trustee for each series of investor
certificates. Barclaycard may not resign as trust cash manager, but its
appointment as trust cash manager may be terminated and a successor trust cash
manager may be appointed in its place if a trust cash manager default occurs.
In the future additional transferors, if any, may act as co-trust managers.


Barclaycard will be the excess interest beneficiary of the receivables trust,
but will transfer its entitlement to the portion of the excess interest
attributable to series 04-1 to the MTN Issuer under an agreement between
beneficiaries.

Barclays Bank PLC has also been appointed as MTN Issuer cash manager pursuant
to the security trust deed and the MTN Issuer cash management agreement dated
23 November 1999. The MTN Issuer cash manager may not resign unless its
activities are no longer permissible under the applicable law. No such
resignation shall become effective until a successor MTN Issuer cash manager
shall have assumed the responsibilities and obligations of the MTN Issuer cash
manager.


Barclays Bank PLC is a bank incorporated in England and Wales and has a long
term unsecured debt rating of Aa1 by Moody's and AA by Standard and Poor's. Its
head office is located at 54 Lombard Street, London EC3P 3AH, United Kingdom.
It is regulated in the United Kingdom by the Financial Services Authority. Its
telephone number is +44 (0)20 7699 5000.



THE RECEIVABLES TRUSTEE

Gracechurch Receivables Trustee Limited, the receivables trustee, is a private
limited liability company incorporated under the laws of Jersey, Channel
Islands on 29 September 1999. Its registered office is located at 26 New
Street, St. Helier, Jersey JE2 3RA. The shares of the receivables trustee are
held by a professional trustee company -- not affiliated with Barclays -- as
trustee on trust for charitable purposes. This means that any profits received
by the receivables trustee, after all amounts have been paid on the investor
certificates and in meeting the costs and expenses of the receivables trustee,
will be available to be dividended to the trustee for distribution for
charitable purposes or to charities exclusively for charitable purposes
selected at the discretion of the receivables trustee. The payments on your
notes will not be affected by this arrangement. The receivables trustee acts as
trustee of the receivables trust.

*  MasterCard and VISA  are US  federally registered servicemarks  of MasterCard
   International Inc. and VISA USA Inc. respectively and are registered
   trademarks in the United Kingdom of MasterCard International Inc. and VISA
   International Service Association.

                                       12



THE RECEIVABLES TRUST

The receivables trust was established on 1 November 1999 under the terms of a
declaration of trust under which Barclays and the MTN Issuer each received an
undivided interest in the trust property equal to the proportion of their
contributions to the receivables trust. The declaration of trust was amended
and restated by a declaration of trust and trust cash management agreement on
23 November 1999. The declaration of trust and trust cash management agreement
has been and will be supplemented by series supplements for each series of
investor certificates issued by the receivables trust.

The receivables trustee has been established for the purpose of acquiring
credit and charge card receivables of Barclaycard and any additional
transferors and to hold those receivables and the collections from them on
trust for the beneficiaries under the terms of the receivables trust set out in
the declaration of trust and trust cash management agreement and to make
payments on the investor certificates. The receivables trustee may issue other
series of investor certificates, representing undivided beneficial interests in
the receivables trust, from time to time. The receivables trustee may not
engage in any unrelated activities.

THE INVESTOR CERTIFICATE


The MTN Issuer will pay the proceeds of the series 04-1 medium term note
certificate to the receivables trustee to acquire a separate, undivided
beneficial interest in the receivables trust. This undivided beneficial
interest will be the sixth series of the receivables trust, of which only five
are outstanding, and will be represented by the investor certificate. The
receivables trustee may issue other series of investor certificate(s) from time
to time.


The MTN Issuer will make payments of principal and interest on the series 04-1
medium term note certificate from payments made on the investor certificate.
The payments on the investor certificate will be made from payments of
principal and interest on the receivables.

The receivables trustee will be entitled to use the proceeds of the investor
certificate paid to it by the MTN Issuer -- together with monies paid to it by
the other beneficiaries of the receivables trust -- to accept an offer by the
transferor to assign to the receivables trustee the present and future
receivables generated by the designated credit and charge card accounts of the
transferor.

The investor certificate will entitle the MTN Issuer to receive payment of a
designated portion of collections of the credit and charge card receivables
assigned by the transferor to the receivables trustee. The MTN Issuer will use
those collections for the redemption of the series 04-1 medium term note
certificate.

If a pay out event occurs, the rapid amortisation period or the regulated
amortisation period may begin, which could cause an early redemption of your
notes. If Barclays as the transferor beneficiary or the excess interest
beneficiary were to become insolvent, the receivables trustee may be required
to liquidate the receivables. In addition, some breaches of representations
made by the transferor will require the transferor to repurchase the
receivables.

THE SWAP COUNTERPARTY

The swap counterparty for the notes will be Barclays Bank PLC acting through
Barclays Capital, its investment banking division in the United Kingdom. The
swap counterparty's address is 5 The North Colonnade, Canary Wharf, London E14
4BB, United Kingdom.

SWAP AGREEMENTS

Barclaycards' cardholders will make payments to Barclaycard in pounds sterling.
Accordingly, payments on the investor certificate and the series 04-1 medium
term note certificate will also be made in sterling. So that you can receive
payments on your notes in United States dollars, the issuer will enter into a
swap agreement with the swap counterparty.

Under the swap agreement for the notes, the issuer will pay to the swap
counterparty the sterling amounts received on the series 04-1 medium term note
certificate, less certain amounts representing the issuer's costs and expenses
and required earnings and less MTN Issuer additional interest payments not
required to pay amounts owing to the swap counterparty, and the swap
counterparty will convert those sterling amounts into dollars.

OPTIONAL EARLY REDEMPTION

The issuer has the option to redeem all of the remaining notes when their
principal balance is reduced to less than 10 per cent. of their original
principal balance.

                                       13





If an optional early redemption occurs, you will receive a final distribution
equal to the entire unpaid principal balance of your notes plus any accrued and
unpaid interest.

NOTICES

Any notices that are required to be given by the term of your notes will be
deemed to be validly given if they are published in the Financial Times or
another leading English language daily newspaper in London.

UNITED KINGDOM TAX STATUS

Subject to important qualifications and conditions set out under "United
Kingdom Taxation Treatment of the Notes", including as to final documentation
and assumptions, Clifford Chance Limited Liability Partnership, as special UK
tax advisers, are of the opinion that:

*      U.S. persons who have no connection with the United Kingdom will not be
       subject to United Kingdom taxation in respect of payment of principal and
       interest on the notes as described more fully in the section of this
       prospectus headed "United Kingdom Taxation Treatment of the Notes";


*      If and for so long as the notes are listed on the Official List of the UK
       Listing Authority and admitted to trading on the London Stock Exchange no
       UK withholding in respect of tax will be required in respect of payments
       on the notes; if these conditions are not satisfied UK withholding tax at
       the current rate of 20 per cent. may be required in respect of these
       payments;

*      If the notes do not continue to be so listed, an exemption from UK
       withholding tax may be available where payments are made (inter alia) to
       a company resident within the United Kingdom or, although not resident,
       carrying on a trade in the United Kingdom and which company brings the
       interest into account in computing its profits chargeable to corporation
       tax. This is described in further detail in the section of this
       prospectus "United Kingdom Taxation Treatment of the Notes";


*      No UK stamp duty or stamp duty reserve tax is payable on the issue of the
       global notes or on the issue or transfer of an individual note
       certificate;

*      The MTN Issuer and the issuer will be subject to UK corporation tax, at a
       maximum rate of currently 30 per cent., on the profit reflected in their
       respective profit and loss accounts as increased by the amounts of any
       non-deductible expenses or losses. The profit in the profit and loss
       account should not exceed 0.01 per cent. of the principal amount
       outstanding on the medium term notes or certificates in the case of the
       MTN Issuer, or on the notes in the case of the issuer. Examples of non-
       deductible expenses and losses may include, for the MTN Issuer: (1)
       amounts paid by the MTN Issuer to the receivables trustee to cover the
       receivables trustee's fees and expenses, and (2) any losses of principal
       which cannot be met out of excess spread; and for the issuer, certain
       expenses relating to cash management; and

*      The receivables trustee will have no UK tax liabilities and accordingly,
       the receivables trustee will have no liability to UK tax in relation to
       amounts which it receives on behalf of the MTN Issuer or amounts which it
       is obliged to pay to the MTN Issuer.

Subject to finalisation of documents, including those which are exhibits to the
registration statement of which this prospectus forms a part, in a form
satisfactory to them and which is not inconsistent with the descriptions in
this prospectus, Clifford Chance Limited Liability Partnership, as special UK
tax advisers, expect to give an opinion at closing by reference to the final
documentation and based on certain assumptions listed in that opinion, which
will cover in detail the matters referred to under this heading "-- United
Kingdom Tax Status". See "Risk Factors: Taxable Nature of the MTN Issuer and
Issuer Could Cause a Loss on Your Notes".


UNITED STATES FEDERAL INCOME TAX STATUS

As is further described herein, Clifford Chance U.S. LLP, ("U.S. tax counsel")
is of the opinion that each of the receivables trust, the MTN Issuer and the
issuer will not be subject to U.S. federal income tax.

The issuer intends to treat the notes as debt for U.S. federal income tax
purposes. Each noteholder, by holding a beneficial interest in a note, will
agree to conform to that treatment. However, no ruling will be obtained from
the IRS on the characterisation of the notes for federal income tax purposes.
U.S. tax counsel is of the opinion that, although there is no governing
authority

                                       14




addressing the classification of securities similar to the notes, under current
law, the notes will be treated as indebtedness for U.S. federal income tax
purposes. Unlike a tax ruling, an opinion of U.S. tax counsel is not binding on
the IRS, and no assurance can be given that the characterisation of the notes
as debt would prevail if the issue were challenged by the IRS. United States
holders (as described in "Material United States Federal Income Tax
Consequences") of notes that are treated as equity in the issuer, particularly
the class C notes, are likely to be treated as owning shares in a passive
foreign investment company.

If the notes were treated as equity in a passive foreign investment company, in
particular, the class C notes, all or a portion of both distributions and gains
on the notes generally would be taxable to the holder as ordinary income, and
would be taxable at the highest marginal rates applicable to current and prior
years during the holding period (and not as dividend taxable at the long-term
capital gain rates in the hands of non-corporate United States holders).
Further, all or a portion of the distributions could be subject to the
additional interest charge tax. This interest charge regime may be avoided by
an investor treated as owning equity in a passive foreign investment company if
that investor makes an effective qualified electing fund, or QEF, election;
however, as a technical matter, a QEF election generally may only be made if
the passive foreign investment company provides certain information to its
investors, and the issuer does not intend to do so. Alternatively, it may be
possible for an investor to avoid the interest charge regime applicable to
equity in a passive foreign investment company by making an election to account
for its investment using a mark-to-market method of tax accounting, under which
the investor would take into account accrued gains and losses on its investment
in the notes during the tax years to which they relate, treating all related
income and loss as ordinary income and loss. However, the applicability of the
mark-to-market election is dependent upon certain facts -- such as the
frequency of secondary market trading of the notes -- as to which there is
uncertainty and, accordingly, as to which no assurance is possible. Should
neither of the foregoing elections effectively be made, investors whose notes
were treated as equity would be subject to the tax rules applicable to
investors in passive foreign investment companies described above.

U.S. tax counsel has prepared and reviewed the summary of federal income tax
consequences in this prospectus and renders the U.S. federal income tax
opinions contained in this prospectus.

See "Material United States Federal Income Tax Consequences".


ERISA CONSIDERATIONS FOR INVESTORS

Subject to important considerations described under "Certain ERISA and other
Considerations" in this prospectus, the notes are eligible for purchase by
persons investing assets of employee benefit plans or individual retirement
accounts.


RATINGS OF THE NOTES

Each class of notes will be rated by Moody's Investors Services Limited and
Standard & Poor's Ratings Group. In this prospectus, we will refer to Moody's
Investors Services Limited as Moody's and Standard & Poor's Ratings Group as
Standard & Poor's, both of which we will refer to together as the rating
agencies.

On issue, the issuer expects the notes to be assigned the following ratings:


                   Class A  Class B  Class C


                                
Moody's                Aaa       A1     Baa1
Standard & Poor's      AAA        A      BBB


APPLICATION FOR ADMISSION TO THE OFFICIAL LIST AND ADMISSION TO TRADING


The issuer has applied to have the notes listed on the Official List of the UK
Listing Authority and admitted to trading on the London Stock Exchange. The
issuer expects the notes to be approved for listing on or about 12 March 2004.


                                       15



                                  RISK FACTORS

You should carefully consider the following risk factors before deciding to
invest in the notes offered by this prospectus.

YOU MAY NOT BE ABLE TO   There currently is no secondary market for the notes.
SELL                     The underwriters expect, but are not obligated, to
YOUR NOTES               make a market in the notes. If no secondary market
                         develops, you may not be able to sell your notes prior
                         to maturity. We cannot offer any assurance that one
                         will develop or, if one does develop, that it will
                         continue.

ALLOCATIONS OF           We anticipate that the servicer will charge off or
CHARGED-OFF              write off as uncollectable some of the receivables.
RECEIVABLES COULD        Each class of investor interest in the receivables
REDUCE YOUR              trust will be allocated a portion of those charged-off
PAYMENTS                 receivables. If the amount of charged-off receivables
                         allocated to the investor interest exceeds the amount
                         of funds available to cover those charge-offs, the
                         investor interest will be reduced. This could cause
                         the holders of the notes to not receive the full
                         amount of principal and interest due to them. Any loss
                         will be borne by the noteholders in the order of
                         subordination of the notes, with the class C notes
                         bearing the first losses, followed by the class B
                         notes and finally the class A notes. See "Series 04-1:
                         Defaulted Receivables; Investor Charge-Offs".

THE CLASS B NOTES AND    The class B notes are subordinated in right of payment
THE CLASS                of principal and interest to the class A notes.
C NOTES BEAR             Principal payments to the class B noteholders will not
ADDITIONAL RISK          be made until the class A noteholders are paid in
BECAUSE THEY ARE         full. On each payment date interest is paid to the
SUBORDINATED             class A noteholders before payments of interest are
                         made to the class B noteholders. This could cause the
                         class B noteholders not to receive the full amount of
                         principal or interest due to them.

                         The class C notes are subordinated in right of payment
                         of principal and interest to the class A notes and the
                         class B notes. Principal payments to the class C
                         noteholders will not be made until the class A
                         noteholders and the class B noteholders are paid in
                         full. On each payment date interest is paid to the
                         class A noteholders and the class B noteholders before
                         payments of interest are made to the class C
                         noteholders. This could cause the class C noteholders
                         not to receive the full amount of principal or
                         interest due to them.


INABILITY OF             Some series 04-1 pay out events will cause the start
NOTEHOLDERS TO           of the regulated amortisation period rather than the
RECEIVE THE FULL         rapid amortisation period. During a regulated
PERCENTAGE               amortisation period, not all of the principal
ALLOCATION OF            collections allocated to the investor interest may be
PRINCIPAL COLLECTIONS    used to make payments of principal to the MTN Issuer
DURING THE REGULATED     as they would be during a rapid amortisation period.
AMORTISATION PERIOD      Instead, principal payments to the MTN Issuer -- and
COULD DELAY              thus ultimately on your notes -- will be limited to
PAYMENTS ON YOUR NOTES   the controlled deposit amount. This could cause you to
OR                       receive payments of principal more slowly than you
CAUSE A LOSS ON YOUR     would during a rapid amortisation period. Since some
NOTES                    of the series 04-1 pay out events that result in the
                         start of a regulated amortisation period are caused by
                         a deterioration in the performance of the receivables,
                         a delay in the principal payments on your notes could
                         expose you to an increased risk of losses on your
                         notes or a delay in payment on your notes.


GROUPING OF THE MTN      Contractual provisions will be contained in the
ISSUER WITH BARCLAYS     security trust deed and MTN Issuer cash management
FOR TAX PURPOSES         agreement and the other agreements to which the MTN
COULD JEOPARDISE THE     Issuer is a party by which the other parties to those
BANKRUPTCY REMOTE        agreements agree not to take any actions against the
STATUS OF THE MTN        MTN Issuer that might lead to its bankruptcy.
ISSUER CAUSING AN        Furthermore, the MTN Issuer will be contractually
EARLY REDEMPTION OF      restricted from undertaking any business other than in
YOUR NOTES OR A LOSS     connection with the financings
ON YOUR NOTES

                                       16



                         described in this prospectus. In particular, the MTN
                         Issuer will be expressly prohibited from incurring any
                         additional indebtedness, having any employees, owning
                         any premises and establishing or acquiring any
                         subsidiaries. Together, these provisions ensure that
                         the likelihood of the MTN Issuer becoming insolvent or
                         bankrupt is remote.

                         Notwithstanding the steps that have been and may be
                         taken to ensure that the insolvency of the MTN Issuer
                         will be remote, the MTN Issuer is included in the
                         Barclays Group registration for VAT purposes. As a
                         company included in that group registration, broadly,
                         it will be liable, on a joint and several basis with
                         all other companies in the VAT group registration, for
                         the VAT liability of the representative member of the
                         VAT group -- Barclays Bank PLC -- arising only during
                         the MTN Issuer's period of membership. Accordingly,
                         these secondary liabilities for VAT could increase the
                         likelihood of the MTN Issuer becoming insolvent. In
                         addition, there are provisions in the UK tax code that
                         are designed to enable the UK Inland Revenue to
                         collect corporation tax from one member of a group
                         where another member of the group has failed to
                         discharge certain taxes due and payable by it within a
                         specified time period.

                         If the MTN Issuer were required to pay any VAT due
                         from the representative member of the Barclays VAT
                         group or to become liable for corporation tax
                         liabilities of another member in the Barclays Group,
                         which the MTN Issuer was unable to meet, the UK HM
                         Customs & Excise or Inland Revenue could seek to put
                         the MTN Issuer into insolvency. This could cause an
                         early redemption of your notes or a loss on your
                         notes.

ISSUANCE OF ADDITIONAL   The MTN Issuer has issued five previous series (of
SERIES MAY               which four remain outstanding as series 99-1 was
ADVERSELY AFFECT YOUR    repaid in November 2002) and may issue additional
RIGHTS BY                series of medium term notes or certificates in
DILUTING YOUR VOTING     connection with the issuance of other series of
POWER                    investor certificates. The holder of the medium term
                         notes or certificates of each series -- including the
                         issuer -- may require the MTN Issuer, as investor
                         beneficiary, to take action or direct actions to be
                         taken under the declaration of trust and trust cash
                         management agreement or a supplement. However, the
                         consent or approval of holders of a percentage of the
                         total principal balance of the medium term notes or
                         certificates of all series might be necessary to
                         require or direct those actions. These actions include
                         terminating the appointment of the servicer under the
                         beneficiaries servicing agreement or the trust cash
                         manager under the declaration of trust and trust cash
                         management agreement. Thus, the holder of any new
                         series of medium term notes or certificates will have
                         voting rights that will reduce the percentage interest
                         of the issuer as holder of the series 04-1 medium term
                         note certificate. Holders of medium term notes or
                         certificates of other series -- or persons with the
                         power to direct their actions -- may have interests
                         that do not coincide with the interests of the issuer
                         -- or the persons with the power to direct the issuer.
                         This may restrict your ability to ultimately direct
                         the MTN Issuer to take the actions referred to above.

INSOLVENCY OF THE        None of the MTN Issuer, the receivables trustee or the
TRANSFEROR MAY           issuer has undertaken or will undertake any
RESULT IN AN INABILITY   investigations, searches or other actions to verify
TO                       the details of the receivables -- other than steps
REPURCHASE RECEIVABLES   taken by the issuer to verify the details of the
                         receivables that are presented in this prospectus --
                         or to establish the creditworthiness of any cardholder
                         on the designated accounts. The MTN Issuer,

                                       17



                         receivables trustee and the issuer will rely solely on
                         the representations given by the transferor to the
                         receivables trustee about the receivables, the
                         cardholders on the designated accounts, the designated
                         accounts and the effect of the assignment of the
                         receivables.

                         If any representation made by the transferor about the
                         receivables proves to have been incorrect when made,
                         the transferor will be required to repurchase the
                         affected receivables from the receivables trustee. If
                         the transferor becomes bankrupt or insolvent, the
                         receivables trustee may be unable to compel the
                         transferor to repurchase receivables, and you could
                         incur a loss on your notes or an early redemption of
                         your notes.

INSOLVENCY OF THE        The ability of each of the issuer, the MTN Issuer and
ISSUER, THE MTN          the receivables trustee to meet its obligations under
ISSUER OR THE            the notes, the series 04-1 medium term note
RECEIVABLES TRUSTEE      certificate and the receivables securitisation
COULD CAUSE AN EARLY     agreement and the declaration of trust and trust cash
REDEMPTION               management agreement will depend upon their continued
OF YOUR NOTES OR A       solvency.
LOSS ON YOUR
NOTES

                         A company that has assets in the United Kingdom will
                         be insolvent if its liabilities exceed its assets or
                         if it is unable to pay its debts as they fall due.
                         Each of the issuer, the MTN Issuer and the receivables
                         trustee have been structured so that the likelihood of
                         their becoming insolvent is remote. Each of these
                         entities will be contractually restricted from
                         undertaking any business other than in connection with
                         the financings described in this prospectus. They each
                         will be expressly prohibited from incurring any
                         additional indebtedness, having any employees, owning
                         any premises and establishing or acquiring any
                         subsidiaries. Contractual provisions will be contained
                         in each of the agreements other than your notes, to
                         which each of these entities is a party which will
                         prohibit the other parties to those agreements from
                         taking any actions against these entities that might
                         lead to their insolvency. Together, these provisions
                         help ensure that the likelihood of any of these
                         entities becoming insolvent or bankrupt is remote.

                         Notwithstanding these actions, it is still possible
                         that the issuer, the MTN Issuer or the receivables
                         trustee could become insolvent. If this were to occur,
                         you could suffer a loss on your notes or an early
                         redemption of your notes.


APPLICATION OF THE       There is an increasing volume of legislation devoted
CONSUMER                 to dealing with consumer credit in the United Kingdom.
CREDIT ACT 1974 MAY      Of particular importance are the Consumer Credit Act
IMPEDE                   1974 (the "CONSUMER CREDIT ACT") and the related
COLLECTION EFFORTS AND   Unfair Terms in Consumer Contracts Regulations 1999
COULD                    and Consumer Credit (Cancellation Notices and Copies
CAUSE EARLY REDEMPTION   of Documents) Regulations 1983 (together, the
OF YOUR                  "REGULATIONS")). The Consumer Credit Act and
NOTES OR A LOSS ON       Regulations are administered by, amongst others, the
YOUR NOTES               Office of Fair Trading (the "OFT"). The Consumer
                         Credit Act and Regulations apply, in whole or in part,
                         to the transactions occurring on the designated
                         accounts and to the credit or charge card agreements.
                         The effect of the application of the Consumer Credit
                         Act and the Regulations on the relevant underlying
                         charge card agreements may result in adverse
                         consequences for your investment in the notes, because
                         of the possible unenforceability of, or possible
                         liabilities for misrepresentation or breach of
                         contract in relation to, an underlying credit or
                         charge card agreement.

                                       18




                         If a credit or charge card agreement has not been
                         executed or modified in accordance with the Consumer
                         Credit Act, it may be unenforceable against a
                         cardholder without a court order -- and in some
                         instances may be completely unenforceable. As is
                         common with many other UK credit card issuers, some of
                         Barclaycard's credit and charge card agreements do not
                         comply in all respects with the Consumer Credit Act,
                         the Regulations or other related legislation. In
                         addition, Barclaycard, in common with many other UK
                         credit card issuers, has received and expects to
                         continue to receive correspondence from and to have
                         discussions with, the OFT in relation to concerns the
                         OFT may raise from time to time in respect of
                         compliance of Barclaycard's credit and charge card
                         agreements with the Consumer Credit Act, the
                         Regulations or other related legislation, or any other
                         concerns that the OFT may have in respect of
                         Barclaycard's credit and charge card agreements or
                         Barclaycard's advertising, marketing or administration
                         thereof. Barclaycard has worked and expects to
                         continue to work with the OFT to settle concerns which
                         may be raised from time to time. However, as a result
                         of any non-compliance, credit and charge card
                         agreements may be unenforceable by Barclaycard against
                         the cardholders without a court order. The transferor
                         gives no guarantee that a court order could be
                         obtained if required.



                         With respect to those credit or charge card agreements
                         which may not be compliant, such that a court order
                         would not be obtained, the transferor estimates that
                         this would apply to less than 1 per cent. of the
                         aggregate principal receivables in the designated
                         accounts on 31 December, 2003. Barclaycard does not
                         anticipate any material increase in the percentage of
                         these receivables in the securitised portfolio. The
                         accounts that do not comply with the Consumer Credit
                         Act or Regulations are still legal, valid and binding
                         obligations of the cardholder and it will still be
                         possible to collect payments and demand arrears from
                         cardholders who are falling behind with their
                         payments. The transferor will have no obligation to
                         repay or account to a cardholder for any payments
                         received by a cardholder because of this non-
                         compliance with the Consumer Credit Act or
                         Regulations. However, if losses arise on these
                         accounts, they will be written off and borne by the
                         investor beneficiary and transferor beneficiary based
                         on their interests in the receivables trust.
                         Accordingly, if this were to occur, you could suffer a
                         loss on your notes or an early redemption on your
                         notes.


                         Transactions involving the use of a credit card in the
                         United Kingdom may constitute transactions under
                         debtor-creditor-supplier agreements for the purposes
                         of section 75 of the Consumer Credit Act. A debtor-
                         creditor-supplier agreement includes an agreement by
                         which the creditor, with knowledge of its purpose,
                         advances funds to finance the debtor's purchase of
                         goods or services from a supplier.

                         Section 75 of the Consumer Credit Act provides that if
                         a supplier breaches a contract between the supplier
                         and a cardholder in a transaction under certain
                         debtor-creditor-supplier agreements, or if the
                         supplier makes a misrepresentation about the contract,
                         the creditor may also be liable to the cardholder for
                         the breach or misrepresentation. An example of a
                         supplier's breach of contract would include the
                         supplier selling the cardholder merchandise that is
                         defective or unsuitable for its purpose. In these
                         circumstances, the cardholder may have the right to
                         reduce the amount owed to the transferor under his or
                         her credit or charge card account. This

                                       19


                         right would survive the sale of the receivables to the
                         receivables trustee. As a result, the receivables
                         trustee may not receive the full amount otherwise owed
                         by a cardholder. However, the creditor will not be
                         liable where the cash price of the item or service
                         supplied underlying the claim is [GBP]100 or less, or
                         greater than [GBP]30,000.

                         The receivables trustee has agreed on a limited
                         recourse basis to indemnify the transferor for any
                         loss suffered by the transferor from a cardholder
                         claim under section 75 of the Consumer Credit Act.
                         This indemnity cannot exceed the original outstanding
                         principal balance of the affected charges on a
                         designated account.

                         The receivables trustee's indemnity will be payable
                         only from and to the extent of excess spread on the
                         receivables. Any amounts that the transferor recovers
                         from the supplier will reduce the transferor's loss
                         for purposes of the receivables trustee's indemnity.
                         This is described under "Series 04-1: Aggregate
                         Investor Indemnity Amount". The transferor will have
                         rights of indemnity against suppliers under section 75
                         of the Consumer Credit Act. The transferor may also be
                         able to charge-back the transaction in dispute to the
                         supplier under the operating regulations of VISA or
                         MasterCard.

                         If the transferor's loss for purposes of the
                         receivables trustee's indemnity exceeds the excess
                         spread available to satisfy the loss, the transferor
                         interest in the receivables trust will be reduced by
                         the amount of the excess loss.

                         Satisfaction by the receivables trustee of any such
                         indemnity payment (as described above) could have the
                         effect of reducing or eliminating excess spread which
                         might otherwise have been available to the MTN Issuer.
                         These consequences could result in you incurring a
                         loss on your investment or an early redemption of your
                         notes.

FAILURE TO NOTIFY        The transfer by the transferor to the receivables
CARDHOLDERS OF           trustee of the benefit of the receivables is governed
THE TRANSFER OF          by English law and does not give the receivables
RECEIVABLES COULD        trustee full legal title to the receivables. Notice to
DELAY OR REDUCE          the cardholders of the transfer would perfect the
PAYMENTS ON              legal title of the receivables trustee to the
YOUR NOTES               receivables. The receivables trustee has agreed that
                         notice of the transfer will not be given to
                         cardholders unless the transferor's long-term senior
                         unsecured indebtedness as rated by Moody's, Standard &
                         Poor's or Fitch were to fall below Baa2, BBB or BBB,
                         respectively. The lack of notice has several legal
                         consequences that could delay or reduce payments on
                         your notes.

                         Until notice is given to a cardholder, the cardholder
                         will discharge his or her obligation under the
                         designated account by making payment to the
                         transferor.

                         Prior to the insolvency of the transferor, unless
                         notice was given to a cardholder who is a depositor or
                         other creditor of the transferor, equitable set-offs
                         may accrue in favour of the cardholder against his or
                         her obligation to make payments to the transferor
                         under the designated account. These rights may result
                         in the receivables trustee receiving reduced payments
                         on the receivables. The transfer of the benefit of any
                         receivables to the receivables trustee will continue
                         to be subject both to any prior equities that a
                         cardholder had and to any equities the cardholder may
                         become entitled to after the transfer. Where notice of
                         the transfer is given to a cardholder, however, some
                         rights of set-off may not arise after the date notice
                         is given.

                                       20


                         Failure to give notice to the cardholder means that
                         the receivables trustee would not take priority over
                         any interest of a later encumbrancer or transferee of
                         the transferor's rights who has no notice of the
                         transfer to the receivables trustee. This could lead
                         to a loss on your notes.

                         Failure to give notice to the cardholder also means
                         that the transferor or the cardholder can amend the
                         card agreement without obtaining the receivables
                         trustee's consent. This could adversely affect the
                         receivables trustee's interest in the receivables,
                         which could lead to a loss on your notes.

COMPETITION IN THE UK    The credit and charge card industry in the United
CREDIT                   Kingdom is highly competitive. There is increased
CARD INDUSTRY COULD      competitive use of advertising, target marketing and
LEAD TO                  pricing competition in interest rates and cardholder
EARLY REDEMPTION OF      fees as both traditional and new card issuers seek to
YOUR NOTES               expand or enter the UK market and compete for
                         customers.

                         New card issuers may rely on customer loyalty and may
                         have particular ways of reaching and attracting
                         customers. For example, major supermarket retailers
                         are promoting the use of their own cards through
                         extensive in-store campaigns and low introductory
                         interest rates. Also, in the last few years a number
                         of new card issuers have entered the UK market from
                         the United States and have sought to build market
                         share primarily through aggressive pricing. As a
                         result of this competition, certain competitors offer
                         cards to selected customers at lower interest rates
                         than those offered by Barclaycard.

                         This competitive environment may affect the
                         originator's ability to originate new accounts and
                         generate new receivables if the rate at which new
                         receivables are generated declines significantly and
                         if the transferor is unable to nominate additional
                         accounts or product lines for the receivables trust, a
                         series 04-1 pay out event could occur. A series 04-1
                         pay out event could result in an early redemption of
                         your notes.

SOCIAL, LEGAL,           Changes in card use, payment patterns, amounts of
POLITICAL AND            yield on the card portfolio generally and the rate of
ECONOMIC FACTORS         defaults by cardholders may result from a variety of
AFFECT CARD              social, legal, political and economic factors in the
PAYMENTS AND ARE         United Kingdom. Social factors include changes in
UNPREDICTABLE            public confidence levels, attitudes toward incurring
                         debt and perception of the use of credit and charge
                         cards. Economic factors include the rate of inflation,
                         the unemployment rate and relative interest rates
                         offered for various types of loans. Political factors
                         include lobbying from interest groups, such as
                         consumers and retailers, and government initiatives in
                         consumer and related affairs. We are unable to
                         determine and have no basis on which to predict
                         accurately whether, or to what extent, social, legal,
                         political or economic factors will affect the future
                         use of credit, default rates, the yield on the card
                         portfolio generally or cardholder repayment patterns.

REDUCTION IN THE RATE    Barclaycard receives fees called "interchange" from
OF                       the banks that clear transactions for merchants as
INTERCHANGE CAUSED BY    partial compensation for amongst other things, taking
POTENTIAL                credit risk and absorbing fraud losses. See "The
ADVERSE REGULATORY       Receivables." There is a current United Kingdom Office
RULINGS MAY              of Fair Trading examination of whether the rates of
ADVERSELY AFFECT         interchange paid by retailers in respect of MasterCard
PAYMENTS ON              credit and charge cards in the United Kingdom are too
YOUR NOTES               high. The preliminary conclusion of this examination
                         is that the rates are too high which will, if such
                         preliminary conclusion is not changed or if agreement
                         is reached on a lower rate of interchange, adversely
                         affect the yield

                                       21


                         on UK credit card portfolios. The European Commission
                         has also concluded an examination of the level of
                         cross-border interchange within the European Union in
                         respect of VISA credit and charge cards and its
                         findings will lead to a phased reduction in the rate
                         of interchange to be paid by retailers in the future.
                         A reduction in the rate of interchange as a result of
                         these findings could affect the future yield on the
                         card portfolio and adversely affect payment on your
                         notes.


SECRETARY OF STATE FOR   In December 2003, the Secretary of State for Trade and
TRADE AND                Industry in the United Kingdom published a report
INDUSTRY WHITE PAPER     entitled "Fair, Clear and Competitive: The Consumer
DATED                    Credit Market in the 21st Century". This report sets
DECEMBER 2003 COULD      forth a number of government goals to reform the the
RESULT IN                consumer credit industry, including the provision of
REFORMS TO THE CREDIT    credit under credit cards, loans and overdrafts. This
CARD                     report does not constitute draft legislation or
INDUSTRY WHICH MAY       regulation. This report requests comments from
ADVERSELY                industry participants by March 2004 and sets a
AFFECT FEE INCOME IN     recommended schedule for legislative and regulatory
RELATION TO              reform throughout 2004. There can be no assurance that
CREDIT CARD PORTFOLIOS   either the reforms, or the desired legislative reform
                         schedule, set forth in the report will be met. The
                         report's stated goals for reform include: (1) measures
                         designed to ensure greater clarity, consistency and
                         transparency in credit advertising; (2) clarification
                         and improved presentation for consumers in respect of
                         various interest rates that can apply to separate
                         elements of a credit card; (3) standardisation and
                         improved transparency in the market in respect of
                         annual percentage rate (or APR) and interest rate
                         calculation on credit cards; (4) introduction of
                         details of various repayment scenarios in customers'
                         regular statements; (5) improvements to consumer
                         redress, including strengthening (and expansion) of
                         legislative and Office of Fair Trading definitions of
                         "unfair credit transactions" as well as proposals for
                         establishment of an alternative dispute resolution
                         system for the consumer credit industry; and (6)
                         measures to encourage competition in the credit
                         market. We are unable to determine and have no basis
                         on which to predict accurately whether, or to what
                         extent, such reforms (if enacted as contemplated by
                         the report) may have on the future generation by the
                         originator of new credit card accounts, the use of
                         credit, default rates, or yield on the card portfolio
                         or cardholder repayment patterns; however, such
                         reforms, if effected, may adversely affect timing and
                         amount of payment on your notes. In addition, such
                         legislative reforms may affect the originator's
                         ability to originate new accounts and/or to generate
                         new receivables; if the rate at which new receivables
                         are generated declines significantly and if the
                         originator is unable to nominate additional accounts
                         or product lines for the receivables trust, a series
                         04-1 pay out event could occur. A series 04-1 pay out
                         event could result in an early redemption of your
                         notes.


A CHANGE IN THE TERMS    Only the receivables arising under the designated
OF THE RECEIVABLES MAY   accounts are transferred to the receivables trustee.
ADVERSELY AFFECT THE     The originator will continue to own those accounts. As
AMOUNT OR TIMING OF      the owner of the accounts, the originator retains the
COLLECTIONS AND MAY      right to change the terms of the accounts. For
CAUSE AN EARLY           example, the originator could change the monthly
REDEMPTION OF YOUR       interest rate, increase or reduce the credit limits on
NOTES OR A DOWNGRADE     the accounts, reduce or eliminate fees on the accounts
OF YOUR NOTES            or reduce the required minimum monthly payment.

                                       22


                         The originator may change the terms of the accounts to
                         maintain its competitive position in the UK credit and
                         charge card industry. Changes in interest and fees
                         could lower the amount of finance charge receivables
                         generated by those accounts. This could cause a pay
                         out event to occur, which might cause an early
                         redemption of your notes. This could also cause a
                         reduction in the credit ratings on your notes.



PRINCIPAL ON YOUR        The receivables in the receivables trust may be paid
NOTES MAY BE             at any time and we cannot assure you that new
PAID EARLIER THAN        receivables will be generated or will be generated at
EXPECTED --              levels needed to maintain the receivables trust. To
CREATING A               prevent the early redemption of the notes, new
REINVESTMENT RISK TO     receivables must be generated and added to the
YOU -- OR LATER THAN     receivables trust or new accounts must be nominated
EXPECTED                 for the receivables trust. The receivables trust is
                         required to maintain a minimum amount of receivables.
                         The generation of new receivables or receivables in
                         new accounts is affected by the originator's ability
                         to compete in the current industry environment and by
                         customers changing borrowing and payment patterns. If
                         there is a decline in the generation of new
                         receivables or new accounts, you may be repaid your
                         principal before the expected date.


                         One factor that affects the level of finance charge
                         and principal collections is the extent of convenience
                         usage. Convenience use means that the cardholders pay
                         their account balances in full on or prior to the due
                         date. The cardholder, therefore, avoids all finance
                         charges on his or her account. An increase in the
                         convenience usage by cardholders would decrease the
                         effective yield on the accounts and could cause a pay
                         out event and therefore possibly an early redemption
                         of your notes.

                         No premium will be paid upon an early redemption of
                         your notes. If you receive principal on your notes
                         earlier than expected, you may not be able to reinvest
                         the principal at a similar rate of return.

                         Alternatively, a decrease in convenience usage may
                         reduce the principal payment rate on the accounts.
                         This could result in you receiving the principal on
                         your notes later than expected.

CREDIT ENHANCEMENT MAY   Credit enhancement for your notes is limited. The only
BE INSUFFICIENT TO       assets that will be available to make payment on your
PREVENT A LOSS ON        notes are the assets of the issuer pledged to secure
YOUR NOTES               payment of your notes. If problems develop with the
                         receivables, such as an increase in losses on the
                         receivables, or if there are problems in the
                         collection and transfer of the receivables to the
                         trust, or if the swap counterparty fails to make
                         payments on the swap agreement, it is possible that
                         you may not receive the full amount of interest and
                         principal that you would otherwise receive.


ISSUANCE OF ADDITIONAL   Series 04-1 is the sixth series (of which only five
SERIES BY                are outstanding) created within the receivables trust.
THE RECEIVABLES          Additional series may from time to time be created
TRUSTEE ON BEHALF        within the receivables trust. Any new series of
OF THE RECEIVABLES       investor certificates -- and medium term notes or
TRUST MAY                certificates and notes -- will also be payable from
ADVERSELY AFFECT         the receivables in the receivables trust. The
PAYMENTS ON              principal terms of any new series of investor
YOUR NOTES               certificates will be contained in a new series
                         supplement to the declaration of trust and trust cash
                         management agreement. The terms of a new series
                         contained in the new supplement to the declaration of
                         trust and trust cash management will not be subject to
                         your prior review or consent.

                                       23



                         The principal terms of a new series may include
                         methods for determining investor percentages and
                         allocating collections, provisions creating different
                         or additional security or other credit enhancement for
                         the new series, provisions subordinating the new
                         series to other series, and other amendments or
                         supplements to the declaration of trust and trust cash
                         management agreement that apply only to the new
                         series. It is a condition to the issuance of a new
                         series that each rating agency that has rated any debt
                         ultimately payable from a prior series of investor
                         certificates that is outstanding -- including your
                         notes -- confirms in writing that the issuance of the
                         new series will not result in a reduction or
                         withdrawal of its rating.

                         However, the terms of a new series could adversely
                         affect the timing and amounts of payments on any other
                         outstanding series, including series of which your
                         notes are a part.

CREDIT QUALITY OF THE    The transferor may designate additional credit or
RECEIVABLES              charge card accounts as designated accounts and offer
TRUST'S ASSETS MAY BE    the receivables trustee an assignment of the
ERODED BY                receivables arising under the additional accounts. The
THE ADDITION OF NEW      transferor may be required at times to nominate
ACCOUNTS                 additional accounts as designated accounts. These
WHICH COULD ADVERSELY    accounts may include accounts that were originated or
AFFECT                   acquired using criteria that are different from those
COLLECTIONS OF           applicable to the accounts from which receivables were
RECEIVABLES              originally assigned to the receivables trustee. For
                         example, they could be originated at a different date
                         with different underwriting standards, or they could
                         be acquired from another institution that used
                         different underwriting standards. Consequently, there
                         can be no assurance that accounts that become
                         designated accounts in the future will have the same
                         credit quality as the designated accounts on the
                         closing date. This could adversely affect collections
                         on the receivables. If this occurred you could suffer
                         a loss on your notes.

INTEREST RATE PAYABLE    In line with the rest of the UK market, Barclaycard
ON THE                   may apply differential interest rates to each product
SERIES 04-1 MEDIUM       offering, some of which may be fixed for predetermined
TERM NOTE                periods. The majority of the designated accounts have
CERTIFICATE MAY          monthly interest rates that are constant, except for
INCREASE WITHOUT         Barclaycard's ability to change the interest rate at
A CORRESPONDING CHANGE   its discretion. The interest rate paid on the series
IN CARD                  04-1 medium term note certificate will be based on the
RATES POTENTIALLY        London interbank offered rate for deposits in
CAUSING A LOSS           sterling, which changes from time to time.
ON YOUR NOTES OR EARLY   Accordingly, the interest payable on the series 04-1
REDEMPTION OF YOUR       medium term note certificate could increase without a
NOTES                    corresponding increase in the amount of finance charge
                         collections. If this occurred, you could suffer a loss
                         on your notes or a pay out event could occur causing
                         an early redemption of your notes.

COMMINGLING OF           Collections from cardholders for the designated
COLLECTIONS WITH         accounts and other Barclaycard cardholders will
TRANSFEROR MAY DELAY     initially be paid to an operating account of the
OR REDUCE                transferor. The transferor has declared a trust over
PAYMENTS ON YOUR NOTES   the operating account in favour of the receivables
                         trustee for collections that are deposited in it.
                         Collections on the designated accounts will be
                         transferred to the trustee collection account within
                         two business days of being identified.

                         For the limited time that collections on the
                         designated accounts are in the operating account, they
                         may be commingled with other funds of the transferor
                         or future beneficiaries and they may be untraceable.
                         Consequently, if the transferor were to become
                         insolvent, there may be a delay in the transfer of
                         collections to the receivables trustee if the
                         transferor -- or a liquidator or

                                       24


                         administrator of the transferor -- attempted to freeze
                         the operation of the operating account pending
                         completion of any rights of tracing. This could
                         ultimately cause a delay or reduction in the payments
                         you receive on your notes.

IF THE TRANSFEROR OPTS   The transferor may opt to cause a percentage of
TO TREAT A               receivables that would otherwise be treated as
PORTION OF PRINCIPAL     principal receivables to be treated as finance charge
RECEIVABLES              receivables. If the transferor were to exercise this
AS FINANCE CHARGE        option, it could prevent a pay out event from
RECEIVABLES,             occurring because of a reduction of the portfolio
AN EARLY REDEMPTION OF   yield, which could delay an early redemption of your
YOUR NOTES COULD OCCUR   notes at a time when the performance of the
OR COULD BE DELAYED      receivables is deteriorating. Once this option is
                         exercised, the transferor may also reduce the
                         percentage or stop using the percentage at any time.
                         However, this option, if exercised, will reduce the
                         aggregate amount of principal receivables, which may
                         increase the likelihood that the transferor will be
                         required to designate additional accounts from which
                         receivables will be assigned to the receivables
                         trustee. If the transferor were unable to designate
                         additional accounts, a pay out event could occur and
                         you could receive payments of principal on your notes
                         before you expect them.

IF OPTIONAL EARLY        When the total principal balance of the notes is
REDEMPTION               reduced to less than 10 per cent. of their original
OCCURS, IT WILL RESULT   principal balance, the issuer has the option to redeem
IN AN EARLY              the notes in full. This early redemption may result in
REDEMPTION OF YOUR       an early return of your investment. No premium will be
NOTES CREATING A         paid in the event of an exercise of the early
REINVESTMENT RISK        redemption option. If you receive principal on your
                         notes earlier than expected, you may not be able to
                         reinvest the principal at a rate of return similar to
                         that on your notes.

IF CARDHOLDERS ARE       If the receivables trust has a high concentration of
CONCENTRATED             receivables from cardholders located in a single
IN A GEOGRAPHIC          region, an economic downturn in that region may have a
REGION, ECONOMIC         magnified adverse effect on the receivables trust
DOWNTURN IN THAT         because of that concentration. This prospectus
REGION MAY ADVERSELY     contains a geographic breakdown of accounts and the
AFFECT COLLECTIONS OF    amount of receivables generated in the regions of the
RECEIVABLES              United Kingdom. See "The Receivables: Geographic
                         Distribution of Accounts -- Securitised Portfolio".


                         As determined from postcode information for the

                         location of cardholders as of 31 December 2003, the
                         three largest concentrations of cardholders as at 31
                         December 2003 were London representing 18.6 per cent.
                         of total outstanding balances, the South East of
                         England with 16.5 per cent. of total outstanding
                         balances and the East of England with 11.4 per cent.
                         of total outstanding balances. No other region
                         currently accounts for more than 10 per cent. of the
                         outstanding balance of the receivables. These
                         concentration levels may change in the future.

                         Future adverse economic conditions affecting any of
                         these regions or any of the other regions, however,
                         could adversely affect the performance of the
                         receivables which could result in a loss on your
                         notes.

ADOPTION OF THE EURO     Before your notes have matured, the euro could become
BY THE UNITED KINGDOM    the lawful currency of the United Kingdom. If that
WOULD HAVE UNCERTAIN     were to happen, all amounts payable on the series 04-1
EFFECTS ON YOUR NOTES    medium term note certificate -- including the sterling
                         payments owed to the swap counterparty on the swap
                         agreements but not any dollar payments made by the
                         swap counterparty to the issuer -- may become payable
                         in euro. If the series 04-1 medium term note
                         certificate is outstanding when the euro becomes the
                         lawful currency of the United Kingdom, we intend to
                         make payments on the series 04-1 medium term note

                                       25


                         certificate and the swap agreements according to the
                         then market practice of payment on debts or, as the
                         case may be, swaps. We are uncertain what effect, if
                         any, the adoption of the euro by the United Kingdom
                         may have on your notes.



TAXABLE NATURE OF THE    As explained in "Prospectus Summary: United Kingdom
MTN ISSUER OR THE        Tax Status" above, the MTN Issuer and the issuer will
ISSUER COULD CAUSE       be liable to UK corporation tax at the maximum rate of
A LOSS ON YOUR NOTES     currently 30 per cent. on the profit reflected in
                         their respective profit and loss accounts as increased
                         to take account of any non- deductible expenses or
                         losses; which profit before any such increase is not
                         expected to exceed 1 basis point of the principal
                         amount outstanding on the medium term notes and
                         certificates and the notes respectively.


                         If the taxable profits of the MTN Issuer or the issuer
                         are greater than expected, because either the profit
                         shown in the profit and loss account is greater than 1
                         basis point of the principal amount outstanding, or
                         non-deductible expenses or losses are greater than
                         expected, the MTN Issuer or the issuer, as the case
                         may be, will be subject to corporation tax on the
                         greater amount at the maximum rate of currently 30 per
                         cent., and you could suffer losses on your notes as a
                         result.

                         In order for the closing of the sale of the notes to
                         occur, an opinion must be obtained from UK tax
                         advisers covering the matters described under the
                         heading "Prospectus Summary: United Kingdom Tax
                         Status" above, and in particular confirming the
                         expected tax treatment of the MTN Issuer and the
                         issuer and analysing in detail the sorts of expenses
                         which either entity can incur which may not be
                         deductible. Subject to finalisation of documents
                         including those which are exhibits to the registration
                         statement of which this prospectus forms a part in a
                         form which is satisfactory to them and not
                         inconsistent with the descriptions set out in the body
                         of this prospectus, Clifford Chance Limited Liability
                         Partnership, as special UK tax advisers, expect to
                         deliver this tax opinion which will allow the notes to
                         be assigned the appropriate rating.


CHANGE IN THE TAXABLE    If there is a relevant change of law in the United
NATURE OR BASIS OF       Kingdom or Jersey, or change of practice of the United
TAXATION OF THE          Kingdom Inland Revenue, or change in the accounting
RECEIVABLES TRUSTEE,     treatment of the MTN Issuer or the issuer, this could
MTN ISSUER OR ISSUER     result in the taxable profits of the MTN Issuer or the
COULD CAUSE A LOSS ON    issuer being greater than expected and you could
YOUR NOTES               suffer losses on your notes as a result.


                         An opinion of UK tax advisers, however, is not binding
                         on the UK Inland Revenue or the courts, and no
                         specific transaction rulings on this issue will be
                         obtained from the UK Inland Revenue. In addition,
                         there is no case law authority on a number of features
                         of the transactions that raise difficult questions.

LIMITED NATURE OF        Each credit rating assigned to your notes reflects the
CREDIT RATINGS           rating agency's assessment only of the likelihood that
ASSIGNED TO YOUR NOTES   interest and principal will be paid to you by the
                         final redemption date, not that it will be paid when
                         expected or scheduled. These ratings are based on the
                         rating agencies' determination of the value of the
                         receivables, the reliability of the payments on the
                         receivables, the creditworthiness of the swap
                         counterparty and the availability of credit
                         enhancement.

                         The ratings do not address the following:

                         * the likelihood that the principal or interest on
                           your notes will be redeemed or paid, as expected, on
                           the scheduled redemption dates;

                                       26





                         * the possibility of the imposition of United Kingdom
                           or European withholding tax;

                         * the marketability of the notes, or any market price;
                           or

                         * that an investment in the notes is a suitable
                           investment for you.

                         A rating is not a recommendation to purchase, hold or
                         sell notes.

RATINGS CAN BE LOWERED   Any rating agency may lower its rating or withdraw its
OR WITHDRAWN AFTER YOU   rating if, in the sole judgement of the rating agency,
PURCHASE YOUR NOTES      the credit quality of the notes has declined or is in
                         question or for other tangible and intangible reasons.
                         If any rating assigned to your notes is lowered or
                         withdrawn, the market value of your notes may be
                         reduced.


                         Pursuant to the swap agreements the swap counterparty
                         may assign the swap agreements to a replacement swap
                         counterparty if the long-term credit rating of the
                         swap counterparty is withdrawn or reduced below "A1"
                         by Moody's or its short-term credit rating is
                         withdrawn or reduced below "P-1" by Moody's or its
                         short-term credit rating is reduced below "A-1+" by
                         Standard & Poor's and the swap counterparty has not
                         remedied the event or conducted such other actions
                         (such as collateralisation or the obtaining of a
                         guarantor) set out under the terms of the swap
                         agreements. We cannot assure you, however, that the
                         swap counterparty will be able to find a replacement
                         counterparty and assign the swap agreements in this
                         event or that the ratings of your notes will not be
                         withdrawn or reduced in this event.


Termination of the       A swap agreement may be terminated, but only if the
Swap Agreements Could    issuer has been directed to do so by the relevant
Result in an Early       noteholders, if as a result of a change in applicable
Redemption of Your       law, withholding taxes would be imposed -- by any
Notes                    jurisdiction -- on payments to the issuer under the
                         series 04-1 medium term note certificate or on any
                         payments made or required to be made to the issuer by
                         the swap counterparty or by the issuer to the swap
                         counterparty under the swap agreement and there are
                         not any reasonable measures that the swap counterparty
                         or the issuer can take to avoid their imposition. In
                         addition, a swap agreement may be terminated, but only
                         if the issuer has been directed to do so by the
                         relevant noteholders, if as a result of a change in
                         applicable law, the issuer or any paying agent has or
                         will become obligated to deduct or withhold amounts
                         from payments on the related class of notes to be made
                         to any of the related noteholders on the next interest
                         payment date, for any tax, assessment or other
                         governmental charge imposed by the United Kingdom or
                         any political subdivision or taxing authority of the
                         United Kingdom on the payments and there are no
                         reasonable measures the issuer can take to avoid the
                         tax or assessment.

                         A payment default by the swap counterparty or a
                         default in the payment in respect of interest by the
                         issuer to the swap counterparty, if funds are
                         available to the issuer to make that payment, will
                         result in a termination of a swap agreement. The swap
                         agreements may also terminate following a material
                         breach of a representation or covenant by the swap
                         counterparty, the insolvency of the issuer or the swap
                         counterparty or changes in law resulting in
                         illegality.

                         The swap agreement may also be terminated if certain
                         other events described under "The Swap Agreements:
                         Common Provisions of the Swap Agreements" occur.

                                       27



                         The termination without replacement of any of the swap
                         agreements will result in an event of default under
                         the notes and a pay out event that results in a rapid
                         amortisation period. We cannot assure you that any of
                         the swap agreements will not terminate prior to the
                         payment in full of the principal balance of your
                         notes. If any of the swap agreements terminates prior
                         to the payment in full of the principal balance of
                         your notes, you could receive payments of principal on
                         your notes before you expect them.


CHANGE IN LAW MAY        The issuer and the swap counterparty will each
RESULT IN WITHHOLDING    represent and warrant in each swap agreement that,
TAXES ON SWAP            under current applicable law, each of them is entitled
PAYMENTS OR THE SERIES   to make all payments required to be made by them under
04-1 MEDIUM TERM NOTE    the swap agreement free and clear of, and without
CERTIFICATE AND THIS     deduction for or on account of, any taxes, assessments
MAY REDUCE THE AMOUNT    or other governmental charges -- which we refer to as
YOU ARE PAID ON YOUR     withholding taxes. However, neither the issuer nor the
NOTES                    swap counterparty will be required to indemnify the
                         other party for any withholding taxes imposed on
                         payments under a swap agreement as a result of a
                         change in applicable law.



                         If any withholding taxes would be imposed -- by any
                         jurisdiction -- on payments to the issuer under the
                         Series 04-1 medium term note as a result of a change
                         in applicable law, then the MTN Issuer additional
                         interest payments, to the extent available, will be
                         converted at the spot exchange rate in US dollars to
                         cover the shortfall in the amounts available for
                         payment to the noteholders caused by the amount
                         withheld. If the MTN Issuer additional interest
                         payments are not sufficient to cover the shortfall,
                         then payments to first the class C noteholders, second
                         the class B noteholders and finally the class A
                         noteholders will be reduced by the amount withheld
                         that is not covered by the MTN Issuer additional
                         interest payments.


                         If any withholding tax would be imposed -- by any
                         jurisdiction -- on any payments made or required to be
                         made by the swap counterparty to the issuer or by the
                         issuer to the swap counterparty under a swap agreement
                         as a result of a change in applicable law and the
                         obligation to deduct or withhold cannot be avoided by
                         the swap counterparty or the issuer, then the amount
                         to be paid by the other party will be reduced also pro
                         rata by any amount withheld for any withholding taxes.
                         In that event the MTN Issuer additional interest
                         payments, to the extent available, will be converted
                         at the spot exchange rate in US dollars to cover the
                         shortfall in the amounts available for payment to the
                         noteholders caused by the amount withheld. If the MTN
                         Issuer additional interest payments are not sufficient
                         to cover the shortfall, then payments to first the
                         class C noteholders, second the class B noteholders
                         and finally the class A noteholders will be reduced by
                         the amount withheld that is not covered by the MTN
                         Issuer additional interest payments. See "The Swap
                         Agreements -- Taxation"


                         Alternatively, the issuer may terminate the swap
                         agreement but only if it has been directed to do so by
                         the relevant noteholders. See "The Swap Agreements".


                                       28











CHANGE IN LAW MAY        If any UK withholding taxes are imposed on any
RESULT IN WITHHOLDING    payments made or required to be made by the issuer or
TAXES ON YOUR NOTES      any paying agent on any class of notes, then payments
AND THIS MAY REDUCE      to that class of noteholders will be reduced pro rata
THE AMOUNT YOU ARE       by any amount withheld for any withholding taxes, and
PAID ON YOUR NOTES       in addition, if the relevant noteholders so elect to
                         direct the issuer, the issuer will terminate the swap.
                         see "The Swap Agreements."


PAYMENT OF AN EARLY      If a swap agreement is terminated before its scheduled
TERMINATION PAYMENT      termination date, the issuer or the swap counterparty
TO THE SWAP              may be liable to make an early termination payment to
COUNTERPARTY MAY         the other party. The amount of any early termination
REDUCE PAYMENTS ON       payment will be based on the market value of the
YOUR NOTES               terminated swap agreement. This market value will be
                         computed on the basis of market quotations of the cost
                         of entering into a swap transaction with the same
                         terms and conditions that would have the effect of
                         preserving the respective full payment obligations of
                         the parties. Any early termination payment could, if
                         the sterling/dollar exchange rate has changed
                         significantly, be substantial.

                         Any early termination payment made by the issuer to
                         the swap counterparty under a swap agreement will be
                         made first from MTN Issuer additional interest
                         payments and second from repayments of principal on
                         the series 04-1 medium term note certificate equal to
                         the amount of principal repayments received by the
                         issuer on the series 04-1 medium term note
                         certificate. That could cause the sterling amounts
                         available for conversion to dollars, and possibly your
                         payments, to be reduced -- perhaps substantially. If
                         the amount of available MTN Issuer additional interest
                         payments and repayments of principal on the series 04-
                         1 medium term note certificate is insufficient to pay
                         the early termination payment under the relevant swap
                         agreement, the balance of the early termination
                         payment will be paid to the extent that such amounts
                         are available on the next interest payment date
                         together with interest. See "The Swap Agreements".

YOU WILL NOT RECEIVE     Unless the global note certificates are exchanged for
PHYSICAL NOTES, WHICH    individual note certificates, which will only occur
MAY CAUSE DELAYS IN      under a limited set of circumstances, your beneficial
DISTRIBUTIONS AND        ownership of the notes will only be registered in
HAMPER YOUR ABILITY TO   book-entry form with DTC, Euroclear or Clearstream,
PLEDGE OR RESELL THE     Luxembourg. The lack of physical notes could, among
                         other things:

                         * result in payment delays on the notes because we
                           will be sending distributions on the notes to DTC,
                           Euroclear or Clearstream, Luxembourg instead of
                           directly to you;

                         * make it difficult for you to pledge or otherwise
                           grant security over the notes if physical notes are
                           required by the party demanding the pledge or other
                           security; and

                         * hinder your ability to resell the notes because some
                           investors may be unwilling to buy notes that are not
                           in physical form.

                                       29



                                  INTRODUCTION

You can find a listing of the pages where terms used in this prospectus are
defined under the caption "Index Of Terms For Prospectus" beginning on page
157.


                            U.S. DOLLAR PRESENTATION


Unless this prospectus provides a different rate, the translations of pounds
sterling into dollars have been made at the rate of 0.5371, which is the
closing price on 20 February 2004 for the dollar/sterling exchange rate as
displayed on the Bloomberg Service under USD--GBP Currency HP. Using this rate
does not mean that pound sterling amounts actually represent those U.S. dollar
amounts or could be converted into U.S. dollars at that rate.

References throughout this document to "[GBP]", "pounds", "sterling" or "pounds
sterling" are to the lawful currency of the United Kingdom of Great Britain and
Northern Ireland. References in this document to "U.S.$", "$" "U.S. dollars" or
"dollars" are to the lawful currency of the United States of America.
References in this document to "euro", "euros" or "[e]" are to the single
currency introduced at the third stage of European Economic and Monetary Union
pursuant to the Treaty establishing the European Communities, as amended by the
Treaty on European Union.

The following table sets forth the history of the dollar/sterling exchange
rates for the five most recent years.


DOLLAR/STERLING EXCHANGE RATE HISTORY(1)




                          December  November  October  September  August
            January 2004      2003      2003     2003       2003    2003
                                                   
Last(2)           0.5483    0.5609    0.5807   0.5895     0.6018  0.6341
Average(3)        0.5492    0.5704    0.5918   0.5960     0.6197  0.6276
High              0.5609    0.5812    0.6007   0.6019     0.6370  0.6366
Low               0.5412    0.5609    0.5807   0.5883     0.6010  0.6198

                                Year ended 31 December

                    2003      2002      2001     2000       1999    1998

Last(2)           0.5600    0.6209    0.6875   0.6698     0.6180  0.6025
Average(3)        0.6120    0.6661    0.6943   0.6609     0.6183  0.6035
High              0.6434    0.7101    0.7282   0.7153     0.6451  0.6200
Low               0.5600    0.6209    0.6650   0.6047     0.5972  0.5843




Notes

(1)  Data  obtained  from  Bloomberg  USD--GBP  "CRNCY" HP  screen  (Mid  London
     Composite).
(2)  Last is  the closing exchange rate on the last business  day of each of the
     periods indicated.
(3)  Average is the average daily exchange rate during the periods indicated.

                                       30




                                   THE ISSUER

The issuer was formed in England and Wales on 1 September 2003 under the name
of Cardgrange PLC with registered number 4883336 as a public company with
limited liability under the Companies Acts 1985 and 1989, which is also the
primary legislation under which the issuer operates. It passed a special
resolution to change its name to Gracechurch Card Funding (No. 6) PLC on 14
November 2003. Its registered office and principal place of business are
located at 54 Lombard Street, London EC3P 3AH, United Kingdom. The issuer has
no subsidiaries.


The Company was incorporated with an authorised share capital of [GBP]50,000,
comprising 50,000 ordinary shares of [GBP]1 each. Two ordinary shares were
allotted for cash, and fully paid, on incorporation. On 14 November 2003,
49,998 ordinary shares were resolved to be allotted and on 20 February 2004
were each quarter called and paid. 49,999 shares are held by Gracechurch Card
(Holdings) Limited and one share is held by a share trustee under the terms of
a share declaration of trust. It has a fiscal year end date of 31 December.
There is no loan capital, borrowing, other indebtedness, contingent liabilities
or guarantees as at the date of this prospectus in respect of this company.
There has been no material change in the capitalisation, indebtedness,
guarantees and contingent liabilities and the issuer has not traded since 1
September 2003.


The issuer was formed principally to:

*      issue the notes;

*      enter into all financial arrangements in order to issue the notes;

*      purchase the series 04-1 medium term note certificate; and

*      enter into all the documents necessary to purchase the series 04-1 medium
       term note certificate.


DIRECTORS AND SECRETARY

The following sets out the directors of the issuer and their business addresses
and principal activities. Because the issuer is organised as a special purpose
company and will be largely passive, it is expected that the directors of the
issuer in that capacity will participate in its management to a limited extent.

                                                                    
Name                           Nationality    Business Address               Principal Activities

Richard Francis Sommers        British        1234 Pavilion Drive,           Finance Director,
                                              Northampton NN4 7SG            Barclaycard
Timothy Gaffney                British        1234 Pavilion Drive,           Treasury Manager,
(alternate director)                          Northampton NN4 7SG            Barclaycard
SFM Directors Limited          British        Blackwell House, Guildhall     Director of special
                                              Yard, London EC2V 5AE          purpose companies
SFM Directors (No. 2) Limited  British        Blackwell House, Guildhall     Director of special
                                              Yard, London EC2V 5AE          purpose companies


The directors of SFM Directors Limited and SFM Directors (No. 2) Limited are
Jonathan Keighley, James Macdonald and Robert Berry. Their principal activities
include the provision of directors and corporate management services to
structured finance transactions as directors on the boards of SFM Directors
Limited and SFM Directors (No. 2) Limited. The business address of the
directors of SFM Directors Limited and SFM Directors (No. 2) Limited is
Blackwell House, Guildhall Yard, London EC2V 5AE.

Barcosec Limited will provide the issuer with general secretarial, registrar
and company administration services. The fees of Barcosec Limited for providing
such services will be included in the MTN Issuer Costs Amounts. See "Series 04-
1: Allocation, Calculation and Distribution of Finance Charge Collections to
the MTN Issuer".

                                       31




The secretary of the issuer:

Name              Business Address
Barcosec Limited  54 Lombard Street, London EC3P 3AH


The net proceeds of the sale of the notes converted into sterling under the
swap agreement together with a drawing under the expenses loan agreement will
be used by the issuer to purchase the series 04-1 medium term note certificate.
The issuer will be prohibited by the trust deed and the terms and conditions of
the notes from engaging in business other than:

*      the business described in this prospectus;

*      preserving and exercising its rights under the notes, the deed of charge,
       the paying agency and agent bank agreement, the trust deed, the expenses
       loan agreement, the swap agreements, the corporate services agreement and
       the underwriting agreements for the notes; and

*      purchasing the series 04-1 medium term note certificate.

The issuer's ability to incur, assume or guarantee debt will also be restricted
by the trust deed and the terms and conditions of the notes.

Barclays does not own, directly or indirectly, any of the share capital of the
issuer.


CAPITALISATION AND INDEBTEDNESS

As at the date of this prospectus, the issuer has no loan capital outstanding
or created but unissued, no term loans outstanding and no other borrowings or
indebtedness in the nature of borrowings guaranteed or unguaranteed, secured or
unsecured nor any contingent liabilities.

Two ordinary shares were allotted for cash, and fully paid, on incorporation.
On 14 November 2003, 49,998 ordinary shares were resolved to be allotted, and
on 20 February 2004 were each quarter called and paid.


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITIONS AND RESULTS OF
OPERATIONS

Sources of Capital and Liquidity

The issuer's source of capital will be the net proceeds of the offering of the
notes.

The issuer's primary sources of liquidity will be payments of interest and
principal on the series
04-1 medium term note certificate and borrowings under the expenses loan
agreement.

Results of Operations


As of the date of this prospectus, the issuer does not have an operating
history. The issuer has not traded since its date of incorporation being 1
September 2003. Because the issuer does not have an operating history, we have
not included in this prospectus any historical or pro forma ratio of earnings
to fixed charges. The earnings on the series 04-1 medium term note certificate,
the interest costs of the notes and the related operating expenses will
determine the issuer's results of operations in the future. The income
generated on the series 04-1 medium term note certificate will be used to pay
principal and interest on the notes.


Litigation


There are no, nor since the issuer's incorporation on 1 September 2003 have
there been any, legal or arbitration proceedings, including any proceedings
that are pending or threatened of which the issuer is aware, which may have, or
have had in the recent past, a significant effect on the issuer's financial
position.



USE OF PROCEEDS


The net proceeds of the issue of the notes will be $748,631,250. The fees and
commissions payable on the issue of the notes in an amount equal to $1,368,750
will be deducted from the gross proceeds of the issue. The issuer will use its
reasonable endeavours to make a drawing under the expenses loan agreement of at
least an amount equal to the fees and commissions payable on the notes, such
that the net proceeds and such expenses loan drawing will in aggregate be equal
to $750,000,000. The issuer will use the net proceeds of the issue of the notes
converted into sterling



                                       32




under the swap agreements together with the drawing under the expenses loan
agreement to purchase the series 04-1 medium term note certificate from the MTN
Issuer on or about 11 March 2004 -- called the "closing date".


EXPENSES LOAN AGREEMENT


On the closing date, the issuer -- as borrower -- will enter into a loan
agreement with Barclays -- as lender -- under which Barclays will lend to the
issuer up to a maximum amount of [GBP]2,500,000 to be used by the issuer to meet
its costs and expenses relating to issuing the notes. This loan agreement is
called the "expenses loan agreement". The amount outstanding under the expenses
loan agreement will bear interest at the rate of one-month sterling LIBOR plus a
margin of 1.35 per cent. per annum. The payment of interest under the expenses
loan agreement will be paid monthly on each distribution date. To the extent the
issuer has insufficient funds left after making all payments of principal and
interest on the notes, the amount of that interest will be deferred until the
next distribution date. The principal amount outstanding under the expenses loan
agreement will not fall due for repayment until all principal, interest and
other amounts due on the notes have been paid in full. The principal amount
outstanding under the expenses loan agreement will be repaid out of amounts
received by the issuer on the series 04-1 medium term note certificate, which
will include MTN Issuer additional interest amounts.



                                       33




                                 THE MTN ISSUER

The MTN Issuer was formed in England and Wales on 13 August 1990 as Barshelfco
(No. 28) Limited, with registered number 2530163, as a company with limited
liability under the Companies Acts 1985 and 1989, which is the primary
legislation under which the MTN Issuer operates. It re-registered as a public
limited company and changed its name to Barclaycard Funding PLC on 19 October
1999. Its registered office and principal place of business are located at 54
Lombard Street, London EC3P 3AH, United Kingdom. The MTN Issuer has an interest
in a non-qualifying special purpose entity the results of which are included in
the financial statements of the MTN Issuer.


The MTN Issuer has a fiscal year end of 31 December. The board of directors has
approved a change in the fiscal year end from 14 December to 31 December to
align the fiscal year end with that of Barclays Bank PLC. Subsequent reports
will be prepared on the basis of the new fiscal year. The period from 15
December 2002 to 31 December 2002 is less than one month and will be covered in
the annual report for 31 December 2003.



Pursuant to Section 13a-10 of the United States Securities Exchange Act of 1934
the interim prior period results have been included in these consolidated
financial statements for the six months ended 14 June 2002. It is not
practicable or cost-justifiable to include the financial statements for the
corresponding prior period ended 30 June 2002.


The comparability of the 2003 information with the prior period, as presented,
has been impacted by the factors noted below that are not attributable to the
transition period arising on change in the fiscal year end.


On 15 November 2002 the $1bn series 99-1 asset backed notes that were
consolidated in the financial statements of Barclaycard Funding PLC were
redeemed in full.


When compared to the corresponding prior periods, the interim financial
information for 2003 therefore excludes interest and other fees in respect of
series 99-1 together with foreign exchange differences on the series 99-1 asset
backed notes in issue and the gains and losses on derivative instruments that
matured on the redemption of the series 99-1 notes.


The series 02-1, series 03-1 and series 03-2 issued after 30 June 2002 and that
are still in issue as at 30 June 2003 are not consolidated in the financial
statements of the MTN Issuer. The interim financial information for 2003
includes the relevant balances and transactions arising from the unconsolidated
series 02-1, series 03-1, series 03-2 and series 03-3 when compared with the
corresponding prior periods.


The MTN Issuer was formed principally to:

*      issue medium term notes or certificates from time to time in series;

*      enter into the financial arrangements to issue the medium term notes or
       certificates;

*      purchase series of investor certificates from time to time representing a
       beneficial interest in the receivables trust; and

*      enter into the documents and exercise its powers connected to the above.

The MTN Issuer has not engaged in any activities since its incorporation other
than the above.

The [GBP]12,500 called up share capital of the MTN Issuer comprises 50,000
ordinary [GBP]1 shares that have been authorised, issued and quarter called and
paid.


Barclays holds 75 per cent. of the issued share capital of the MTN Issuer,
representing 51 per cent. of the issued voting share capital and a 49 per cent.
entitlement to distributable profits. The remaining share capital is held by
Structured Finance Management Limited.


The annual accounts of the MTN Issuer for the last three financial years have
been audited.

Capitalisation and Indebtedness


Set out below is the unaudited capitalisation and indebtedness statement of the
MTN Issuer as at 31 December 2003 extracted without material adjustment from
its unaudited accounting records under UK GAAP adjusted for the series 04-1
medium term note certificate to be issued.



                                       34



SHARE CAPITAL



                                                                                              
Total authorised and issued share capital (being 37,500 A ordinary shares and
12,500 B ordinary shares quarter paid)                                                   [GBP]12,500


LOAN NOTE CERTIFICATE (ISSUED 18 OCTOBER 2002)***

[GBP]643,624,895 series 02-1 floating rate medium term note certificate due 2007    [GBP]643,624,895


LOAN NOTE CERTIFICATE (ISSUED 8 APRIL 2003)***

[GBP]637,064,407 series 03-1 floating rate medium term note certificate due 2008    [GBP]637,064,407


LOAN NOTE CERTIFICATE (ISSUED 19 JUNE 2003)***

[GBP]599,448,507 series 03-2 floating rate medium term note certificate due 2006    [GBP]599,448,507


LOAN NOTE CERTIFICATE (ISSUED 18 SEPTEMBER 2003)***

[GBP]628,140,704 series 03-3 floating rate medium term note certificate due 2006    [GBP]628,140,704


Accrued fees and charges                                                                     452,837
Interest payable                                                                           4,511,135
Bank loan                                                                                     16,920
                                                                                    ----------------


Capitalisation and indebtedness as at 31 December 2003                                 2,513,271,905


LOAN NOTE CERTIFICATE (NOW BEING ISSUED)***



[GBP]404,312,668* series 04-1 floating rate medium term note certificate due
15 February 2007                                                                   [GBP]404,312,668

                                                                                 -------------------
TOTAL CAPITALISATION AND INDEBTEDNESS                                             [GBP]2,917,584,573
                                                                                 ===================




* This amount is the sterling equivalent of $750,000,000, converted using the
exchange rate referred to under "U.S. Dollar Presentation". The actual sterling
principal amount of the series 04-1 medium term note certificate will be the
sterling equivalent of $1,000,000,000, using the fixed exchange rate in the swap
agreements.

** Save as disclosed herein, there has been no material change in the
capitalisation, indebtedness, guarantees and contingent liabilities of the MTN
Issuer since 31 December 2003.

*** Under US GAAP, the Loan Note Certificates described above (Series 02-1,
Series 03-1, Series 03-2, Series 03-3 and Series 04-1) have been derecognised
in the balance sheet of the MTN Issuer.

There are no other outstanding loans or subscriptions, allotments or options in
respect of the MTN Issuer. Save as disclosed herein, as at the date of this
prospectus, the MTN Issuer has no loan capital outstanding. There are no
guarantees, other borrowings or indebtedness in the nature of borrowings
guaranteed or unguaranteed, secured or unsecured, no unsecured or guaranteed
issued loan capital or contingent liabilities in respect of the MTN Issuer.

There is no goodwill in the balance sheet of the MTN Issuer, nor will any
goodwill need to be written off upon the issue of the series 04-1 medium term
note certificate.

CRITICAL ACCOUNTING POLICIES

Barclaycard Funding PLC and subsidiary (the "Group")'s accounting policies are
fundamental to understanding management's discussion and analysis of results of
operations and financial conditions. The Group has identified two policies as
being significant because they require management to make subjective and/or
complex judgments about matters that are inherently uncertain.


(a) Derivatives

The fair value of cross currency swaps used by the Group is determined using a
discounted cash flow model as quoted marked prices are not available. Since
these swaps do not qualify for hedge accounting under SFAS No.133 due to the
lack of underlying documentation, the derivatives are recorded on the balance
sheet at fair value with changes reflected in the income statement. The main
areas of judgement in applying this model are estimating future cash flows and
choosing an appropriate discount rate for the instrument. The use of different
pricing models and assumptions

                                       35




could produce materially different estimates of fair value. This will result in
changes in the carrying value of the derivative on the balance sheet and
therefore a different amount reported in the income statement.

(b) Derecognition of financial assets

Where Barclaycard Funding PLC is a transferor of financial assets to an SPE,
the assets sold are derecognised and the SPE is not consolidated on its balance
sheet when the assets are: (1) legally isolated from the Company's creditors,
(2) the accounting criteria for a sale are met, and (3) the SPE is a qualifying
special-purpose entity (QSPE) under SFAS 140. When an SPE does not meet the
formal definition of a QSPE, the decision whether or not to consolidate depends
on the applicable accounting principles for non-QSPEs, including a judgmental
determination regarding the nature and amount of investment made by third
parties in the SPE.



MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS

The MTN Issuer was formed principally to issue medium term notes or
certificates in series (and to enter into the financial arrangements for such
issue) and to purchase series of investor certificates from time to time
representing a beneficial interest in the receivables trust (and to enter into
documentation and exercise powers in relation to such issue and purchase). The
MTN Issuer has not engaged in any activities since its incorporation other than
the above.

Unless otherwise specified, the selected financial statistics and the results
presented and discussed below in relation to the MTN Issuer are presented on a
consolidated basis under US GAAP. The MTN Issuer had no operations prior to the
issuance of the series 99-1 medium term notes in November 1999 and accordingly
all selected financial statistics and results presented and discussed below are
from this date.

The earnings on its interest in the receivables trust property, the interest
costs of the issued term advances it pays to the issuer pursuant to the series
04-1 medium term note certificate and the interest costs of the previous term
advances it pays to the previous issuers pursuant to the series 02-1, 03-1, 03-
2 and 03-3 medium term notes and the related operating expenses are the
principal components of the MTN Issuer's results of operations. The income
generated on its interest in the trust property will be used to pay interest
and repay principal on the series 04-1 medium term note certificate to the
issuer and on the series 02-1, 03-1, 03-2 and 03-3 medium term note
certificates to the previous issuers.

The following are selected financial data in relation to the MTN Issuer. Other
than the dollar/sterling exchange rate information, the financial data has been
extracted, without material adjustment, from its audited financial statements
for each of the four years ended 14 December 2002 and the unaudited interim
financial statements for the six months ended 30 June 2003. The dollar/sterling
exchange rates have been extracted from the Bloomberg Service under USD-GBP
Currency HP.

                                                     Unaudited
                                                      6 months
                                                ended 30 June,                Year ended 14 December
                                                          2003         2002         2001         2000        1999*
                                                                                                
Net income                                              31,125       16,717        7,713        6,712        2,986
Common Stock                                            12,500       12,500       12,500       12,500       12,500
Number of Shares                                        50,000       50,000       50,000       50,000       50,000
Dividend per share                                         Nil          Nil          Nil          Nil          Nil
Shareholders' equity                                    68,709       34,128       29,911       22,198       15,486
Average shareholders' equity                            51,419       32,020       26,055       18,842        7,743
Total assets                                           137,961      169,626  691,244,222  674,654,273  615,423,828
Average total assets                                   153,794  345,706,924  682,949,248  645,039,051  307,711,914
Net Income as a percentage of:
- -- Average total assets                                    20%        0.005%       0.001%       0.001%       0.001%
- -- Average shareholders' equity                            61%           52%          30%          36%          39%
- -- Average shareholders' equity as a
  percentage of average total assets                       33%        0.009%       0.004%       0.003%       0.003%
Average US dollar exchange rate used
  in preparing the accounts (being the average
  daily exchange rate during the year ended
  31 December)                                          0.6208       0.6661       0.6943       0.6609       0.6183
Closing US dollar exchange rate at
  31 December                                           0.6043       0.6209       0.6875       0.6698       0.6180
High US dollar exchange rate during
  the year ended 31 December                            0.6434       0.7101       0.7282       0.7153       0.6451
Low US dollar exchange rate during
  the year ended 31 December                            0.5933       0.6209       0.6650       0.6047       0.5972



*There were no operating activities before 1999


                                       36





The ratio of earnings to fixed charges for the MTN Issuer is as follows: (a)
for the six months ended 30 June 2003, 102.62%; (b) for the year ended 14
December 2002, 292.50%; (c) for the year ended 14 December 2001, 147.11%; (d)
for the year ended 14 December 2000, 220.79%; (e) for the year ended 14
December 1999, 377.02%.

The changes in net income, shareholders' equity and total assets (and hence to
average shareholders' equity and average total assets) between 1999 and 2000
were mainly attributable to the issue of the $1bn Series 99-1 floating rate
asset backed notes on 23 November 1999.

The changes in net income, shareholders' equity and total assets (and hence to
average shareholders' equity and average total assets) between 2001 and 2002
were predominately attributable to (a) the redemption of the Series 99-1 Loan
Capital on 15 November 2002 and (b) the issue of the Series 2002-1 Loan Note
Certificates on 24 October 2002 (driving increases in net income but with the
Loan Note Certificate being derecognised in the balance sheet of the MTN
issuer).

The changes in net income, shareholders' equity and total assets (and hence to
average shareholders' equity and average total assets) between the year ended
31 December 2002 and the six months ended 30 June 2003 were predominately
attributable to (a) the 30 June 2003 information representing net income for
only six months compared with full year information in previous period (b) the
redemption of the Series 99-1 Loan Capital on 15 November 2002; (c) the issue
of the Series 02-1 Loan Note Certificate on 24 October 2002 (driving increases
in net income for the full period in 2003); and (d) the issue of the Series 03-
1 and Series 03-2 Loan Note Certificates on 8 April 2003 and 19 June 2003
respectively (driving increases in net income during 2003. The Series 02-1,
Series 03-1 and Series 03-2 Loan Note Certificates have been derecognised in
the balance sheet of the MTN Issuer).

For the [GBP]643,624,895 series 02-1, the [GBP]637,064,407 series 03-1, the
[GBP]599,448,507 series 03-2 and the [GBP]628,140,704 series 03-3 limited
recourse medium term note certificates, following the accumulation period of
principal collections due in 2009, 2010, 2008 and 2005 respectively, the MTN
Issuer will pass the amounts received on repayment of its share of the investor
interests in respect of series 02-1, series 03-1, series 03-2 and series 03-3
from the receivables trustee to the relevant issuer of the 02-1, 03-1, 03-2 and
03-3 series respectively.

In the periods up until 2009, up until 2010, up until 2008 and up until 2005
the MTN Issuer passes amounts received from the receivable trustee in
connection with the investor interest to the series 02-1, the series 03-1, the
series 03-2 and the series 03-3 issuers respectively the rate of return on
which is at a variable rate of interest, as outlined below. The payment of
interest and repayment of principal on the advance to the investor certificates
is dependent upon payment of interest and repayment of principal due under the
credit card receivables held pursuant to the receivables trust, and is
therefore subject to the risk of non-payment of the credit card receivables.
Certain events could alter the exposure and change the payment profile or any
other financial positions including the rapid amortisation period as triggered
by a pay-out event see "Risk factors".

The [GBP]643,624,895 series 02-1 medium term note certificate has the following
interest rates:


*      for the first interest period from 24 October 2002 to 15 December 2002,
       the interest rate applicable was an interpolation between one and two
       month LIBOR - plus 0.19345%.

*      for the second interest period, from 15 December 2002 to 15 January 2003,
       the interest rate applicable was one month LIBOR - plus 0.19345%.


*      for the third and subsequent monthly interest periods, the interest rate
       applicable is three month LIBOR - plus 0.19345%.

The [GBP]637,064,407 series 03-1 medium term note certificate has the following
interest rates:


*      for the first interest period from 8 April 2003 to 15 June 2003, the
       interest rate applicable was an interpolation between two and three month
       LIBOR - plus 0.20214%.


*      for the second and subsequent monthly interest periods, the interest rate
       applicable will be three month LIBOR -- plus 0.20214%.

The [GBP]599,448,507 series 03-2 medium term note certificate has the following
interest rates:


*      for the first interest period from 19 June 2003 to 15 August 2003, the
       interest rate applicable will be an interpolation between one and two
       month LIBOR -- plus 0.14069%.


                                       37




*      for the second interest period from 15 August 2003 to 15 September 2003,
       the interest rate applicable will be one month LIBOR -- plus 0.14069%.

*      for the third and subsequent monthly interest periods, the interest rate
       applicable will be three month LIBOR -- plus 0.14069%.

The [GBP]628,140,704 series 03-3 medium term note certificate has the following
interest rates:

*      for the first interest period from 18 September 2003 to 15 November 2003,
       the interest rate applicable will be an interpolation between one and two
       month LIBOR -- plus 0.1129%.

*      for the second and subsequent monthly interest periods, the interest rate
       applicable will be three month LIBOR -- plus 0.1129%.


The [GBP]404,312,668.46 series 04-1 medium term note certificate will have the
following interest rates:

*      for the first interest period from 11 March 2004 to 17 May 2004, the
       interest rate applicable will be an interpolation between two and three
       month LIBOR -- plus 0.1076%.

*      for the second and subsequent monthly interest periods, the interest rate
       applicable will be three month LIBOR -- plus 0.1076%.



The trend in payments passed from the MTN Issuer to the relevant issuers in
relation to the series 99-1 medium term notes, series 02-1, the 03-1, the 03-2
and the 03-3 medium term note certificates and subsequent issuances are related
to fluctuations in LIBOR.

Derivatives are held for non-trading purposes. On the redemption of the series
99-1 notes a realised loss on maturity of cross currency derivatives was
[GBP]54,583,230 offset by the foreign exchange gains on the series 99-1
intercompany note of [GBP]54,588,608.

The MTN Issuer considers related parties to be entities which the MTN Issuer
can significantly influence or has an ownership interest in that allows it
influence to an extent that the other party might be prevented from fully
pursuing its own separate interests. Examples of related parties include
affiliates of the company; entities for which investments are accounted for by
the equity method by the MTN Issuer; trusts for the benefit of employees,
principal owners of the enterprise; its management; and members of the
immediate families of principal owners of the enterprise and its management.

Parties are considered to be related if one party, directly or indirectly
through one or more intermediaries, controls, is controlled by, or is under
common control with an enterprise.

The related party transactions of the MTN Issuer comprise some transfers in
relation to the investor interest; derivative transactions; bank accounts; and
loan arrangements.

The MTN Issuer's primary source of liquidity are payments of principal and
interest on the series of investor certificates.


RECENT ACCOUNTING DEVELOPMENTS

1.  GUARANTOR ACCOUNTING AND DISCLOSURES


In November 2002, the Financial Accounting Standards Board ("FASB") issued FASB
Interpretation No. 45, Guarantor's Accounting and Disclosure Requirements for
Guarantees, including Indirect Guarantees of Indebtedness of Others. This
interpretation elaborates on the disclosures to be made by the guarantor about
its obligations under certain guarantees that it has issued effective for
financial statements for periods ending after 15 December 2002. This
interpretation also clarifies that a guarantor is required to recognize, at the
inception of the guarantee, a liability for the fair value of the obligation
undertaken in issuing the guarantee effective as of 1 January 2003. Management
does not expect the adoption of this interpretation to have a material effect
on the MTN Issuer's financial position or results of operations.


The MTN Issuer is a participant in a Group banking arrangement under which all
surplus cash balances are held as collateral for bank facilities advanced to
Group members. In addition, the MTN Issuer has issued an unlimited guarantee to
the bank to support these Group facilities. As at 30 June 2003 this surplus
cash balance amounted to [GBP]131,701 (14 December 2002: [GBP]160,280).


In the series 99-1 issue the relevant issuer's proceeds of the debt issuance
were used to purchase intercompany notes from the MTN Issuer. In the series 02-
1, 03-1 03-2 and 03-3 issues, the relevant issuers purchased the interests in a
pool of credit card receivables via the purchase of the



                                       38




series 02-1, series 03-1, series 03-2 and series 03-3 limited recourse medium
term note certificates respectively from the MTN Issuer. Under SFAS 140 the
equity interests under these medium term note certificates are allowable QSPE
interests.


2.  CONSOLIDATION OF VARIABLE INTEREST ENTITIES

In January 2003, the FASB issued FASB Interpretation No. 46 "Consolidation of
Variable Interest Entities -- An interpretation of ARB No. 51" ("FIN 46"). This
pronouncement modifies the framework for determining consolidation of certain
entities that meet the definition of a variable interest entity ("VIE"). This
is met where the entity either does not have sufficient equity of the
appropriate nature to support its expected losses, or its equity investors lack
certain characteristics which would be expected to be present within a
controlling financial interest. Entities which do not meet this definition
would continue to apply the voting interest model.

The provisions of FIN 46 are immediately effective for VIEs created after 31
January 2003. Following revisions to the effective date of FIN 46 approved by
the FASB in October and December 2003, the Standard will be applied by the
Group to other entities existing as of 31 January 2003 in the Group's first
interim or annual reporting period within 2004.

Management does not expect the adoption of this interpretation to have a
material effect on the Group's financial position or results of operations.

FIN 46 requires transitional disclosure which includes the maximum risk of loss
an entity can incur in relation to VIEs that it has a significant interest in.
The maximum exposure to loss represents a "worst case" scenario in the event
that all such vehicles simultaneously fail. It does not provide an indication
of ongoing exposure which is managed within the company's risk management
framework.

The variable interest entities that the group is involved with, provide
financing to the company via the issuance of asset backed debt. The proceeds of
the debt issuance from the series 99-1 issuer were used to purchase
intercompany notes. The group used the proceeds of the debt issuance from the
series 02-1 issuer, the series 03-1 issuer, the series 03-2 issuer and the
series 03-3 issuer to purchase beneficial interests in pools of credit card
receivables.

The proceeds of the series 99-1 notes were used by the 99-1 issuer to purchase,
respectively, corresponding series of medium term notes issued by the MTN
Issuer. The purchase was deemed a financing transaction between the two parties
and consequently the accounts of series 99-1 issuer were consolidated into
those of the MTN Issuer.

The proceeds of the series 02-1 notes were used by the 02-1 issuer to purchase
from the MTN Issuer one limited recourse medium term note certificate. The
structure of this transaction achieved QSPE status under US GAAP.

The proceeds of the series 03-1 notes were used by the 03-1 issuer to purchase
from the MTN Issuer one limited recourse medium term note certificate. The
structure of this transaction achieved QSPE status under US GAAP.

The proceeds of the series 03-2 notes were used by the 03-2 issuer to purchase
from the MTN Issuer one limited recourse medium term note certificate. The
structure of this transaction achieved QSPE status under US GAAP.

The total assets of these vehicles as at 30 June 2003 was [GBP]1,889,933,354
(14 December 2002: [GBP]647,872,001) of which [GBP]10,468 (14 December 2002:
[GBP]23,283) was already consolidated by the Group under US GAAP. As at 30 June
2003, maximum exposure to loss was [GBP]1,882,908,875 (14 December 2002:
[GBP]647,549,639).

The proceeds of the series 03-3 notes issued on 18 September 2003 were used by
the 03-3 issuer to purchase from the MTN Issuer one limited recourse medium
term note certificate. The structure of this transaction achieved QSPE status
under US GAAP.


3.  AMENDMENT OF STATEMENT 133 ON DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES

In April 2003, the FASB issued SFAS No. 149, Amendment of Statement 133 on
Derivative Instruments and Hedging Activities. This Statement amends and
clarifies financial accounting and reporting for derivative instruments,
including certain derivative instruments embedded in other contracts
(collectively referred to as derivatives) and for hedging activities under FASB
Statement No. 133, Accounting for Derivative Instruments and Hedging
Activities. This Statement is effective


                                       39




prospectively for contracts entered into or modified after June 30, 2003 and
prospectively for hedging relationships designated after June 30, 2003.
Management does not expect a material impact from the adoption of this
statement.


4.  ACCOUNTING FOR CERTAIN FINANCIAL INSTRUMENTS WITH CHARACTERISTICS OF BOTH
LIABILITIES AND EQUITY

In May 2003, the FASB issued SFAS No. 150, Accounting For Certain Financial
Instruments with Characteristics of both Liabilities and Equity. The Statement
improves the accounting for certain financial instruments that, under previous
guidance, issuers could account for as equity and requires that these
instruments be classified as liabilities in statements of financial position.
This Statement is effective prospectively for financial instruments entered
into or modified after May 31, 2003 and otherwise is effective at the beginning
of the first interim period beginning after June 15, 2003. This statement shall
be implemented by reporting the cumulative effect of a change in an accounting
principle for financial instruments created before the issuance date of the
Statement and still existing at the beginning of the interim period of
adoption. Management is currently assessing the impact of this statement.


DIRECTORS AND SECRETARY

The following sets out the directors of the MTN Issuer and their business
addresses and principal activities. Because the MTN Issuer is organised as a
special purpose company and will be largely passive, it is expected that the
directors of the MTN Issuer in that capacity will participate in its management
to a limited extent.



Name                     Nationality  Business Address                  Principal Activities
                                                               

Richard Francis Sommers  British      1234 Pavilion Drive,              Finance Director,
                                      Northampton NN4 7SG               Barclaycard
Barcosec Limited         British      54 Lombard Street,                Director
                                      London EC3P 3AH

Barometers Limited       British      54 Lombard Street,                Director
                                      London EC3P 3AH
Timothy Gaffney          British      1234 Pavilion Drive,              Treasury Manager,
(alternate director)                  Northampton NN4 7SG               Barclaycard

SFM Directors Limited    British      Blackwell House, Guildhall Yard,  Director of special
                                      London EC2V 5AE                   purpose companies


The secretary of the MTN Issuer is:

Name              Business Address
Barcosec Limited  54 Lombard Street, London EC3P 3AH


The directors of Barcosec Limited and Barometers Limited are Michelle Amey,
Alison Bibby, Clare Carson, Patrick Gonsalves, Simon Pordage, Sarah Sanders and
Geoffrey Smith. Their principal activities include the provision of corporate
secretarial services to the Barclays Group. The business addresses of the
directors of Barcosec Limited and Barometers Limited are 54 Lombard Street,
London EC3P 3AH. Barcosec Limited will provide the MTN Issuer with general
secretarial, registrar and company administration services. The fees of
Barcosec Limited for providing such services will be included in the MTN Issuer
Costs Amounts. The directors of SFM Directors Limited are Jonathan Keighley,
James Macdonald and Robert Berry. Their principal activities include the
provision of directors and corporate management services to structured finance
transactions as directors on the board of SFM Directors Limited. The business
address of the directors of SFM Directors Limited is Blackwell House, Guildhall
Yard, London EC2V 5AG. See "Series 04-1: Allocation, Calculation and
Distribution of Finance Charge Collections to the MTN Issuer".


The initial subscription proceeds of the sale of the series 04-1 medium term
note certificate will be used by the MTN Issuer to acquire a certificate
representing a beneficial interest in series 04-1 of the receivables trust --
called the "investor certificate". The deferred subscription price payable for
the series 04-1 medium term note certificate will be used by the MTN Issuer to
pay deferred consideration to Barclaycard for the transfer of its entitlement
to receive excess interest attributable to series 04-1.


                                       40




LITIGATION

There are no, nor since the MTN Issuer's incorporation on 13 August 1990 have
there been any, legal or arbitration proceedings, including any proceedings
that are pending or threatened of which the MTN Issuer is aware, which may
have, or have had in the recent past, covering at least the previous 12 months,
a significant effect on the MTN Issuer's financial position.


                                       41




                             THE RECEIVABLES TRUSTEE

The receivables trustee was formed under the laws of Jersey, Channel Islands on
29 September 1999. Its registered office is at 26 New Street, St Helier, Jersey
JE2 3RA and you can inspect its memorandum and articles of association at the
offices of Clifford Chance Limited Liability Partnership at 10 Upper Bank
Street, London E14 5JJ, United Kingdom.

All of the issued share capital of the receivables trustee is held by a trust
company formed in Jersey, Bedell Cristin Trustees Limited, on the terms of a
general charitable trust.

The receivables trustee was formed principally to:

*      act as a trustee of the receivables trust;

*      purchase and accept transfer of the receivables from the transferor;

*      issue series of investor certificates from time to time on behalf of the
       receivables trust; and

*      enter into transaction documents incidental to or relating to those
       activities.


DIRECTORS AND SECRETARY

Bedell Cristin Trust Company Limited, a company formed under the laws of
Jersey, provides the receivables trustee with company secretarial, registrar
and company administration services. Its fees for providing these services are
included in the fees paid to the receivables trustee. See the section "The
Receivables Trust: Trustee Payment Amount". The company secretary is Bedell
Cristin Secretaries Limited, a company formed under the laws of Jersey.

The following sets out the directors of the receivables trustee and their
business addresses and principal activities. The receivables trustee is
organised as a special purpose company and is largely passive, engaging only in
the types of transactions described in this prospectus. The receivables trustee
is managed and controlled by its directors in Jersey; however it is expected
that it will require only a small amount of active management.


Name                      Nationality    Business Address               Principal Activities

                                                               
Richard Francis Sommers   British        1234 Pavilion Drive,           Finance Director
                                         Northampton NN4 7SG
Michael Henry Richardson  British        26 New Street, St. Helier,     Advocate of the
                                         Jersey JE2 3RA                 Royal Court of Jersey
Richard Charles Gerwat    British        26 New Street, St. Helier,     Advocate of the
                                         Jersey JE2 3RA                 Royal Court of Jersey


Michael Henry Richardson and Richard Charles Gerwat are also directors of
Bedell Cristin Trustees Limited, Bedell Cristin Secretaries Limited and Bedell
Cristin Trust Company Limited and partners in the law firm Bedell Cristin.

The directors of the receivables trustee do not have a specific term of office
but each may be removed by a resolution passed at a shareholders' meeting.

Barclays Bank PLC does not own, directly or indirectly, any of the share
capital of the receivables trustee.


MANAGEMENT AND ACTIVITIES

The receivables trustee has been established specifically to act as trustee of
the receivables trust. Its activities are restricted by the declaration of
trust and trust cash management agreement and the related supplements.

Since it was formed, the receivables trustee has:


*      engaged in activities incidental to the declaration of the receivables
       trust;

*      obtained the necessary consumer credit licence and data protection
       registrations in the United Kingdom and/or Jersey;

*      authorised and executed the documents that it is a party to in order to
       establish the receivables trust;

*      purchased and accepted transfers of the receivables from the transferors;

*      issued certificates to beneficiaries in respect of their interests in the
       receivables trust;

*      established and maintained a register of the entitlements of
       beneficiaries under the receivables trust;


                                       42




*      engaged in activities incidental to the transfer to it of receivables
       under the designated accounts; and

*      authorised and executed the other documents to which it is party.

The receivables trustee has not engaged in any activities since its
incorporation other than the above and matters incidental to the above.

The receivables trustee has made a number of covenants in the declaration of
trust and trust cash management agreement, including that it will not without
the prior written consent of each of the beneficiaries of the receivables
trust:

*      carry on any business other than as trustee of the receivables trust and
       will not engage in any activity or do anything at all except:

       (1)   hold and exercise its rights in the trust property of the
             receivables trust and perform its obligations for the receivables
             trust's property;

       (2)   preserve, exercise and enforce any of its rights and perform and
             observe its obligations under the declaration of trust and trust
             cash management agreement, the receivables sale agreement, the
             master definitions schedule, each supplement and each other related
             document, including any documents secured directly or indirectly by
             a series of investor certificates issued under the receivables
             trust, any mandate and other agreement about a Trust Account or a
             bank account in which the receivables trustee has a beneficial
             interest, the trust section 75 indemnity, and any other document
             contemplated by and executed in connection with any of the
             preceding documents. We refer to these documents collectively as
             "relevant documents";

       (3)   pay dividends or make other distributions to the extent required by
             applicable law;

       (4)   use, invest or dispose of any of its property or assets in the
             manner provided in or contemplated by the relevant documents; and

       (5)   perform any and all acts incidental to or otherwise necessary in
             connection with (1), (2), (3) or (4) above;

*      incur any debt other than debt that is described by this prospectus or a
       supplement or contemplated by the relevant documents;

*      give any guarantee or indemnity in respect of any debt;

*      create any mortgage, charge, pledge, lien or other encumbrance securing
       any obligation of any person or other type of preferential arrangement
       having similar effect, over any of its assets, or use, invest, sell or
       otherwise dispose of any part of its assets, including any uncalled
       capital, or undertaking, present or future, other than as expressly
       contemplated by the relevant documents;

*      consolidate or merge with any other person or convey or transfer its
       properties or assets to any person;

*      permit the validity or effectiveness of the receivables trust to be
       supplemented, amended, varied, terminated, postponed or discharged --
       other than as expressly contemplated in the declaration of trust and
       trust cash management agreement or in any supplement; or

*      have an interest in any bank account other than a Trust Account and its
       own bank account opened for the purpose of receiving and making payments
       to be made otherwise than in its capacity as receivables trustee --
       including paying the servicing fee to the servicer or cash management fee
       to the trust cash manager and the annual fee due to Bedell Cristin Trust
       Company Limited for the provision of corporate services to the
       receivables trustee.


LITIGATION

There are no, nor since the receivables trustee's incorporation on 29 September
1999 have there been any, legal or arbitration proceedings, including any
proceedings that are pending or threatened of which the receivables trustee is
aware, which may have, or have had in the recent past, covering at least the
previous 12 months, a significant effect on the receivables trustee's financial
position.

                                       43




                                BARCLAYS BANK PLC

Barclays Bank PLC will perform the following roles in connection with the
issuance of the notes:

*      initial transferor;

*      servicer;

*      cash manager for the receivables trust and the medium term notes and
       certificates;

*      transferor beneficiary and excess interest beneficiary;

*      swap counterparty;

*      lender under expenses loan agreement; and

*      an underwriter.


BUSINESS

Barclays Bank PLC is a public limited company registered in England and Wales
under number 1026167. The liability of the members of Barclays Bank PLC is
limited. It has its registered and head office at 54 Lombard Street, London
EC3P 3AH. Barclays Bank PLC was incorporated on 7 August, 1925 under the
Colonial Bank Act 1925 and on 4 October, 1971 was registered as a company
limited by shares under the Companies Acts 1948 to 1967. Under the Barclays
Bank Act 1984, on 1 January, 1985, Barclays Bank PLC was re-registered as a
public limited company and its name was changed from "Barclays Bank
International Limited" to "Barclays Bank PLC".

Barclays Bank PLC and its subsidiary undertakings are, together, called the
Barclays Group. The Barclays Group is an international financial services group
engaged primarily in banking, investment banking and asset management. In terms
of assets employed, it is one of the largest financial services groups in the
United Kingdom. The Barclays Group also operates in many other countries around
the world and is a leading provider of co-ordinated global services to
multinational corporations and financial institutions in the world's main
financial centres. The whole of the issued ordinary share capital of Barclays
Bank PLC is owned by Barclays PLC which is the ultimate holding company of the
Barclays Group.

The short-term unsecured debt obligations of Barclays Bank PLC are rated A-1+
by Standard and Poor's, P-1 by Moody's and F1+ by Fitch Ratings Limited and the
long-term unsecured debt obligations of Barclays Bank PLC are rated AA by
Standard & Poor's, Aa1 by Moody's and AA+ by Fitch Ratings Limited.

Based on the audited consolidated financial statements as at and for the year
ended 31 December 2003, prepared in accordance with UK GAAP, Barclays PLC had
total assets of [GBP]443,361 million, total net loans and advances of
[GBP]288,743 million, total deposits of [GBP]278,960 million, and shareholders'
funds or shareholders' equity of [GBP]16,473 million. The profit before
taxation of Barclays PLC for the year ended 31 December 2003 was [GBP]3,845
million after charging net provisions for bad and doubtful debts of [GBP]1,347
million. Under UK GAAP, as at 31 December 2002, Barclays PLC had total assets
of [GBP]403,062 million, total net loans and advances of [GBP]260,572 million,
total deposits of [GBP]258,932 million and shareholders' funds of [GBP]15,201
million. The profit before taxation of Barclays PLC for the year ended 31
December 2002 was [GBP]3,205 million after charging net provisions for bad and
doubtful debts of [GBP]1,484 million.

The annual report on Form 20-F for the year ended 31st December, 2002 of
Barclays PLC and Barclays Bank PLC is on file with the Securities and Exchange
Commission, and the Securities and Exchange Commission has been furnished with
the interim report on Form 6-K for the semi-annual period ended 30 June 2003 of
Barclays PLC and Barclays Bank PLC. Barclays will provide, without charge to
each person to whom this prospectus is delivered, on the request of that
person, a copy of the Form 20-F and Form 6-K referred to in the previous
sentence. Written requests should be directed to: Barclays Bank PLC, 54 Lombard
Street, London, EC3P 4AH, England, Attention: Barclays Group Corporate
Secretariat.

Neither the class A notes, the class B Notes nor the class C notes will be
obligations of Barclays Bank PLC, Barclays PLC or any of their affiliates.


                                       44




                     CREDIT CARD USAGE IN THE UNITED KINGDOM

The United Kingdom credit card market is the largest and most developed in
Europe. The total population of the United Kingdom is approximately 58 million
with the adult population accounting for about 60 per cent. of this. It is
estimated that 49 per cent. of the adult British population holds at least one
credit card.

The total number of credit, charge and corporate cards in issue in the UK has
grown steadily since 1976 and exceeded 60 million in 2002. Of these, about 66
per cent. carried the VISA service mark and 31 per cent. the MasterCard service
mark, with the remainder comprised of corporate and charge cards.

The number of cards issued has grown by 35 million since 1993 to about 64
million today. The rate of increase accelerated in 1994 and has continued to do
so as the credit and charge card sector grows and diversifies. Purchases in the
UK, in the twelve months to June 2003, totalled almost [GBP]131 billion. UK
credit card borrowings have more than doubled since 1994, and were
approximately [GBP]50 billion in June 2003.

UK consumers use their card in a variety of ways. Figures from a trade
organisation in England show that in the year to June 2003, the average
transaction was for about [GBP]77. About 51 per cent. of these transactions
were in relation to retail sales, compared with 14 per cent. in the travel
sector, 11 per cent. on motoring and 4 per cent. in hotels.


                 BARCLAYCARD AND THE BARCLAYCARD CARD PORTFOLIO

GENERAL

Barclaycard, a division of Barclays Bank PLC, is one of the UK's leading credit
card issuers. In addition, Barclaycard issues cards in a number of other
countries, offers fixed term unsecured loans in the UK and is one of the UK's
largest merchant acquirers. Barclaycard is based in Northampton, England and
has in excess of 4000 employees in the UK and the rest of Europe. In 1966,
Barclaycard issued the UK's first credit card and as of 31 December 2003
Barclaycard, on a managed basis, had [GBP]12,610,573,758 of gross customer
receivables in the UK and the rest of Europe, including consumer loans. Of this
amount, [GBP]8,809,951,299 were MasterCard and VISA credit and charge card
receivables originated in the UK and included in the receivables trust.
Barclaycard offers over 30 credit card products and services to individual and
corporate customers. The average UK customer has had a Barclaycard for in
excess of 10 years. An enabling Act introduced by Barclays was passed by the UK
Parliament following Barclays acquisition of Woolwich PLC. This Act facilitates
a reorganisation of Barclays Group's legal structure, involving, depending on
Barclays determining in the future to use all or any of the powers that are
conferred by the Act, the transfer of certain undertakings and parts of
undertakings within the Barclays Group. The undertakings could include
Barclaycard, which is a division of Barclays Bank PLC.

The receivables being securitised come from transactions made by MasterCard and
VISA card accountholders.

A cardholder may use his or her card for both purchases and cash advances. A
purchase is when cardholders use their cards to acquire goods or services. A
cash advance is when cardholders use their cards to get cash from a financial
institution or automated teller machine or use credit card cheques issued by
Barclaycard drawn against their credit lines. Cardholders may draw against
their credit lines by transferring balances owed to other creditors to their
Barclaycard accounts.

See "Servicing of Receivables and Trust Cash Management" for a description of
how Barclaycard services receivables included in the securitisation.
Barclaycard undertakes all the processing and administering of accounts making
use of external suppliers as appropriate. In particular, initial datacapture of
applicants is undertaken by Equifax, an outsource partner of Barclaycard, and
cardholder payment processing is undertaken for Barclaycard by Experian, part
of the Great Universal Stores Group, a company not affiliated with Barclaycard.


                                       45




DESCRIPTION OF EXPERIAN, PART OF THE GREAT UNIVERSAL STORES GROUP

Barclaycard is a party to an agreement with Experian, under which they provide
Barclaycard with certain processing services. Under this agreement, Experian
collects and processes all postal remittances arising from Barclaycard's credit
and charge card portfolio through facilities located in Bolton, England. The
Great Universal Stores Group has been providing these services to Barclaycard
since February 1996.


ACQUISITION AND USE OF CREDIT CARD ACCOUNTS

Barclaycard uses a brand led, value driven marketing strategy to focus new
origination campaigns. This process is assisted by the use of financial
forecasting models for each method it uses to solicit cardholders. Barclaycard
recruits a significant proportion of its customers by introductions from
Barclays branches. It also uses, among others, targeted mailing, media inserts
and the internet.

When received, credit application details are screened by a combination of
system based checking, external credit bureau data and manual verification,
where appropriate.

Barclaycard uses a range of application scorecards to assess the credit quality
of new account applications, each of which are tailored towards different
market segments. Scorecards are derived using a combination of factors in
respect of each relevant customer including their Barclays account history,
annual income, time at and place of residence, current employment and credit
bureau data. A proprietary cash flow model is used to help determine the
acceptance score levels for each scorecard. Acceptance score levels are
reviewed at least quarterly by committee.

Barclaycard aims to maximise enterprise value through managing the relationship
between volumes and margins. Recent yield experience reflects adjustments to
interest rate discounts and fee waiver thresholds to optimise this position.

The initial limit of an account is determined using credit score and income
matrices. Initial limits are set at comparatively low levels. Limits are
increased in a controlled and regular manner using behaviour score and credit
bureau data. Behaviour scoring was introduced in 1989 and is one of the key
tools used by Barclaycard in risk management and underpins all risk decisions
applied to accounts once they have been opened. Barclaycard currently use
behaviour scorecards developed in conjunction with Fair, Isaacs International
UK Corporation, an independent firm experienced in developing credit scoring
models.

The behaviour scorecards are monitored using retrospective sampling which
allows a comparison of actual to expected performance over predetermined time
periods. This analysis allows the effectiveness of the scorecards to be
measured on a regular basis, and underpins the decisions on scorecard
development.

Credit limits are adjusted based upon Barclaycard's continuing evaluation of an
account holder's credit behaviour and suitability using Triad V, the latest
account management system developed by the Fair, Isaacs Companies.

Each cardholder has a card agreement with Barclaycard governing the terms and
conditions of their MasterCard or VISA account. Under each card agreement,
Barclaycard is able, if it gives advance notice to the cardholder, to add or
change any terms, conditions, services or features of the MasterCard or VISA
accounts at any time. This includes increasing or decreasing periodic finance
charges, or minimum payment terms. Each card agreement enables Barclaycard to
apply charges to current outstanding balances as well as to future
transactions.

Barclaycard regularly reviews its credit and charge card agreement forms to
determine their compliance with applicable law and the suitability of their
terms and conditions. If they need to be updated or amended, this will be done
on a timetable consistent with the issues identified.


DESCRIPTION OF PROCESSING

Barclaycard settlement systems have links to VISA and MasterCard to enable
cardholder transactions to be transferred. Barclaycard also acquires
transactions from merchants. Transactions acquired in this way relating to
Barclaycard cardholders are passed to the card account processing systems
directly rather than via VISA or MasterCard.


                                       46




BILLING AND PAYMENT

Barclaycard generates and mails monthly statements to cardholders which give
details of the transactions for that account.

Cardholders get up to 56 days interest free on purchases before they are
required to make a payment.

At the moment, cardholders must make a monthly minimum payment which is at
least equal to the greater of:

*      2 per cent. -- on platinum and gold, 2.5 per cent. -- on classic, 3 per
       cent. -- on choice -- of the statement balance; and

*      the stated minimum payment, which is currently [GBP]5.

Notwithstanding the above, in the case of the Premier Card, Barclaycard's
charge card product, cardholders must pay the statement balance in full, which
is collected via direct debit 14 days after the date of the statement.

Certain eligible cardholders may be given the option to take a payment holiday.

Barclaycard charges late and over-limit fees as well as charges for returned
cheques and returned direct debits. Charges may also be made, to a lesser
extent, for copy statements and copy vouchers. Whilst Barclaycard does not
charge an annual fee on all products, annual fees can be up to [GBP]80 on those
products on which an annual fee is charged. Barclaycard also assesses a cash
advance fee which ranges from 1.5 per cent. to 2.5 per cent., with minimum
charges ranging from [GBP]2 to [GBP]2.50.

The finance charges on purchases assessed monthly are calculated by multiplying
the account's average daily purchase balance over the billing period by the
applicable monthly rate. Finance charges are calculated on purchases from the
date the purchase is debited to the relevant account. Monthly periodic finance
charges are not assessed on purchases if all balances shown in the billing
statement are paid by the date they are due. This is usually 25 days after the
billing date.

The finance charges on cash advances assessed monthly are calculated by
multiplying the account's average daily balance of cash advances over the
billing period by the applicable monthly rate. Finance charges are calculated
on cash advances from the date of the transaction -- except for cash advances
by use of credit card cheques, where finance charges are usually calculated
from the date the transaction is debited to the relevant account.


The interest rates on Barclaycard's credit card accounts may be changed by
Barclaycard and are not currently linked to any index. This is market practice
in the United Kingdom. At the moment, the standard annual percentage rate of
charge on accounts ranges from 9.9 to 24.9 per cent. (excluding introductory
offers). Barclaycard may sometimes offer temporary promotional rates.
Barclaycard also offers activation programs and other incentives.


Pricing decisions are based upon:

*      actual and anticipated movements in underlying interest rates;

*      marketing strategies and recruitment campaigns; and

*      competitive environment.

English law does not prescribe a maximum rate that may be charged as interest
for a debt. However, the obligation to make interest payments will not be
enforceable to the extent that the interest rate is extortionate. An interest
rate will be extortionate if it requires the debtor or a relative of the debtor
to make payments -- whether unconditionally or on certain contingencies --
which are grossly exorbitant, or which otherwise grossly contravene ordinary
principles of fair dealing. Barclaycard believes that the interest rates
charged on its cards do not contravene any laws relating to extortionate credit
agreements.


DELINQUENCY AND LOSS EXPERIENCE

An account is contractually delinquent if the minimum payment is not received
by the due date indicated on the customer's statement. An account does not
actually become delinquent until a new customer statement is sent following a
missed payment on the account. Once an account is recognised as delinquent, the
account is electronically flagged as delinquent. The basis upon which the
account is transferred to a collections team within Barclaycard may include the
product type, the age of the account, the amount outstanding, the past
performance and behaviour score, and

                                       47




any information that is available from external credit bureaus or Barclays
Bank. The collections team utilise a  strategic decision making process to
determine the timing and type of contact that will be made to the customer in
respect of the delinquency.

Efforts to deal with delinquent receivables occur at each stage of delinquency.
Activities include statement messages, telephone calls, formal letters, SMS
Text Messages, calling cards, tele-messages and e-mail. This process is
normally completed after anywhere between 120 and 180 days of delinquency, at
which point an account is charged-off. Accounts are automatically charged off
at 180 days of delinquency unless there is specialist activity in place. An
account may be charged off before it is 180 days delinquent. This decision is
based upon an assessment of the likelihood of recovery and rehabilitation of
the individual account and may occur at any point in the process. In certain
circumstances, in particular where notification of bankruptcy or death is
received, charge-off is immediate. In addition, there are instances where
accounts are not charged-off after 180 days of delinquency because of the
presence of "specialist activities". Specialist activities include insurance
claims, authorised user disputes, voucher disputes and complaints. Barclaycard
may reduce the minimum repayment terms for an account and place the account on
a repayment program if it is believed that this would improve the likelihood of
returning the account to performing status.

As part of any recovery activity, accounts may be passed to external debt
collection agencies to seek recovery.

Once charged-off, the receivables are typically sold to debt collection
agencies to maximise recoveries. Post charge-off account rehabilitation may
occur where improved credit circumstances and significant recovery occurs.
However, charging privileges can only be re-instated once the cardholder has
been accepted for a new account.


The following tables set forth the delinquency and loss experience of
Barclaycard's securitised portfolio of VISA and MasterCard credit and charge
card accounts denominated in pounds sterling -- called the "securitised
portfolio" -- for each of the periods shown. The securitised portfolio includes
platinum, gold and classic VISA and MasterCard credit cards and the Premier
VISA charge card. The securitised portfolio currently does not include the
portfolio of credit card accounts acquired by Barclaycard with Barclays PLC's
purchase of Woolwich in October 2000 or the portfolio of credit card accounts
purchased from Providian's UK operations in April 2002 or the portfolio of
store card accounts purchased from Clydesdale Financial Services in May 2003.
Because the economic environment may change, we cannot assure you that the
delinquency and loss experience of the securitised portfolio will be the same
as the historical experience set forth below.

Delinquency statistics for 1997 and 1998 show accounts on repayments programs
under a separate heading and represent a month end position. Repayment programs
are arrangements that are made with customers who fall into financial
difficulty and are aimed at managing risk whilst maintaining a relationship
with the customer. Customers on repayment programs are subject to minimum
regular monthly payments.

Availability of analysis of repayment programs by delinquency cycle after 1998
means that accounts on repayment programs are reported as part of the normal
delinquency cycles for 1999, 2000, 2001, 2002 and 2003. The delinquency
statistics for these years are obtained from billing cycle information as
opposed to month end positions.


                                       48




                  DELINQUENCY EXPERIENCE SECURITISED PORTFOLIO




                                As of 31 December 2003              As of 31 December 2002
Table Currency -- GBP    Total Receivables      Percentage of Total Receivables     Percentage of
                                            Total Receivables                   Total Receivables
                                                                                  
Receivables Outstanding      8,809,951,299                        8,134,903,782

Receivables Delinquent:
30-59 Days                     207,010,453             2.35%        155,461,496             1.91%
60-89 Days                      91,920,270             1.04%         66,573,436             0.82%
90-119 Days                     60,220,345             0.68%         41,953,754             0.52%
120-149 Days                    47,130,304             0.53%         26,300,258             0.32%
150 Days or more                37,899,670             0.43%         44,022,007             0.54%
                         -----------------  ----------------  -----------------  ----------------

Total                          444,181,042             5.04%        334,310,951             4.11%
                         =================  ================  =================  ================

Repayment Program account


                                As of 31 December 2001              As of 31 December 2000
Table Currency -- GBP    Total Receivables      Percentage of Total Receivables     Percentage of
                                            Total Receivables                   Total Receivables
                                                                                  
Receivables Outstanding      7,486,117,963                        7,502,452,285

Receivables Delinquent:
30-59 Days                     164,292,364             2.19%        189,371,628             2.52%
60-89 Days                      83,167,801             1.11%         87,542,594             1.12%
90-119 Days                     49,797,514             0.67%         47,189,100             0.63%
120-149 Days                    30,585,515             0.41%         32,390,920             0.43%
150 Days or more                50,072,686             0.67%         38,501,570             0.51%
                         -----------------  ----------------  -----------------  ----------------

Total                          377,915,880             5.05%        394,995,812             5.26%
                         =================  ================  =================  ================

Repayment Program account


                                As of 31 December 1999              As of 31 December 1998
Table Currency -- GBP    Total Receivables      Percentage of Total Receivables     Percentage of
                                            Total Receivables                   Total Receivables
                                                                                  
Receivables Outstanding      6,494,394,988                        5,497,050,076

Receivables Delinquent:
30-59 Days                     168,547,680             2.60%         96,181,749             1.75%
60-89 Days                      77,811,020             1.20%         48,349,021             0.88%
90-119 Days                     42,074,473             0.65%         28,976,605             0.53%
120-149 Days                    29,214,222             0.45%         19,732,893             0.36%
150 Days or more                66,768,145             1.03%         29,578,486             0.54%
                         -----------------  ----------------  -----------------  ----------------

Total                          384,415,541             5.92%        222,818,755             4.05%
                         =================  ================  =================  ================

Repayment Program account                                            45,265,877             0.82%


                               As of 31 December 1997
Table Currency -- GBP    Total Receivables     Percentage of
                                           Total Receivables

                                                   
Receivables Outstanding      4,814,397,271


Receivables Delinquent:
30-59 Days                      62,509,347             1.30%
60-89 Days                      25,829,909             0.54%
90-119 Days                     16,969,010             0.35%
120-149 Days                    11,538,118             0.24%
150 Days or more                31,356,841             0.65%
                         -----------------  ----------------

Total                          148,203,226             3.08%
                         =================  ================

Repayment Program account       21,156,286             0.44%




Notes

(1)  Receivable  and  delinquent balances  are  as at  the  latest billing  date
     before the dates shown.
(2)  Includes accounts on repayment program.
(3)  Repayment Program information is compiled at latest account billing date.

                                       49




                      LOSS EXPERIENCE SECURITISED PORTFOLIO




                                                                                                          Year ended     Year ended
                                                                                      Year ended         31 December    31 December
                                                                                31 December 2003                2002           2001


                                                                                                                       
Average Receivables Outstanding                                               [GBP]8,274,113,241  [GBP]7,466,182,635  7,230,221,277
Total Gross charge-offs                                                         [GBP]419,075,172    [GBP]413,019,402    275,553,687
Recoveries                                                                       [GBP]94,921,378     [GBP]83,583,630     67,564,936
Total net charge-offs                                                           [GBP]324,153,794    [GBP]329,435,772    207,988,751
Total net charge-offs as a percentage of average receivables outstanding                   3.92%               4.41%          2.88%



                                                                                      Year ended          Year ended     Year ended
                                                                                     31 December         31 December    31 December
                                                                                            2000                1999           1998

                                                                                                                       
Average Receivables Outstanding                                                    6,835,091,131       5,830,909,491  4,993,628,117
Total Gross charge-offs                                                              303,082,666         246,344,011    176,491,237
Recoveries                                                                            64,702,065          61,724,737     56,731,717
Total net charge-offs                                                                238,380,601         184,619,274    119,759,520
Total net charge-offs as a percentage of average receivables outstanding                   3.49%               3.17%          2.40%



                                                                                      Year ended
                                                                                31 December 1997

                                                                                          
Average Receivables Outstanding                                                    4,356,173,242
Total Gross charge-offs                                                              112,800,299
Recoveries                                                                            49,836,792
Total net charge-offs                                                                 62,963,507
Total net charge-offs as a percentage of average receivables outstanding                   1.45%






Notes
(1)  Average  receivables outstanding is the average  monthly receivable balance
     during the periods indicated.
(2)  Receivables  are total  receivables generated  from the  portfolio, finance
     charges and principal. Also includes recoveries charged off before 23rd
     November 1999.


                                       50


                                 THE RECEIVABLES

ASSIGNMENT OF RECEIVABLES TO THE RECEIVABLES TRUSTEE

Under the terms of a receivables securitisation agreement dated 23 November
1999 and amended and restated on 7 July 2000 -- which we will call the
"receivables securitisation agreement" -- Barclaycard as the initial transferor
offered on 23 November 1999 -- called the "initial closing date" -- to the
receivables trustee an assignment of all receivables that had arisen or would
arise in accounts originated under the designated product lines, where such
accounts were in existence on or before October 1999 -- called the "pool
selection date". Under the terms of a deed of assignment of receivables dated 7
July 2000, called the "Future Receivables Transfer", Barclaycard as initial
transferor assigned to the receivables trustee all receivables that would arise
on all accounts opened on or after 1 August 2000 on certain product lines
designated in the Future Receivables Transfer. An account of the initial
transferor will be designated as a "designated account" if the account has been
originated under and continues to conform to the credit card and charge card
products described in this prospectus, comes within a product line named in an
accepted offer or transfer and has not been identified on the initial
transferor's system as being excluded from such accepted offer or transfer.
Only credit and charge card products available to the transferor's individual
account holders may be designated.

Under the terms of the Future Receivables Transfer whenever Barclays creates a
new product line, Barclays will be able, if it so chooses, to allocate to that
product line one of the codes referred to in the Future Receivables Transfer,
being a code which has not previously been allocated to any product line. By
allocating, or not allocating, one of those codes to the new product line,
Barclays will be able to choose whether or not to nominate the receivables on
that product line as being included in the sale to the receivables trustee. If
Barclays chooses to make a nomination, it will be able to do so by allocating
one of the relevant product line codes to the product line in question. Once
one of the relevant product line codes has been attached to a particular
product line, all receivables arising thereafter on all accounts opened
thereafter on that product line will be included in the sale to the receivables
trustee in accordance with the terms of the receivables securitisation
agreement. Further, where Barclaycard acquires new portfolios of credit card
accounts, it can elect to transfer those portfolios onto one of the product
codes referred to in the Future Receivables Transfer, and if those accounts are
eligible, to designate those accounts and to include the receivables arising on
those accounts in the sale to the receivables trustee.

If for any reason there are receivables from designated accounts that cannot be
assigned to the receivables trustee, the transferor will hold those
receivables, and any collections on those receivables, on trust for the
receivables trustee. These collections will be treated as if the receivables
had been properly assigned.

Under the terms of the receivables securitisation agreement, the transferor
also has the right to select accounts that conform to the conditions in the
first paragraph above and that are not designated and nominate them to be
designated accounts by offering the receivables trustee an assignment of all
future and existing receivables in these accounts. These accounts are called
"additional accounts". An additional account will be treated as a designated
account from the date on which its receivables are offered to the receivables
trustee, assuming that such offer is accepted. This date is called the
"addition date". When additional accounts are nominated the transferor must,
amongst other things:

*      provide the receivables trustee with a certificate stating that it is
       solvent;

*      confirm, in the document that offers to assign the receivables in the
       additional accounts to the receivables trustee, that:

       (1)   the offer of the receivables in the additional accounts meets the
             Maximum Addition Amount criteria; or

       (2)   if the offer does not meet the Maximum Addition Amount criteria,
             the rating agencies have confirmed that the designation of
             additional accounts will not result in a reduction or withdrawal of
             the current rating of any outstanding debt that is secured directly
             or indirectly by the receivables in the receivables trust,
             including your notes.

*      obtain a legal opinion addressed to the receivables trustee about any
       receivables from a jurisdiction outside of the United Kingdom.


                                       51



*      in relation to a nomination made in accordance with the terms of the
       Future Receivables Transfer, obtain a legal opinion addressed to the
       receivables trustee in respect of the Future Receivables Transfer in a
       form satisfactory to the receivables trustee.

Any of these preconditions may be waived by the receivables trustee if the
rating agencies confirm in writing that the waiver will not result in the
reduction or withdrawal of their rating on any related beneficiary debt. At the
time that it is nominated, each additional account must also meet the
eligibility criteria as at the time of its designation. These criteria are
explained in "-- Representations" below. Additional accounts may have been
originated or purchased using underwriting standards that are different from
the underwriting standards used by Barclaycard in selecting the original
designated accounts. As a result, additional accounts that are selected in
future may not have the same credit quality.

"Maximum Addition Amount" means, for any addition date, the number of
additional accounts originated by the transferor after the pool selection date
and nominated as additional accounts without prior rating agency confirmation
that would either:

*      for any three consecutive monthly periods starting with the monthly
       period beginning on the first day of the month before the pool selection
       date, exceed 15 per cent. of the number of designated accounts at the end
       of the ninth monthly period before the start of such three monthly
       periods;

*      for any twelve-month period, be equal to 20 per cent. of the designated
       accounts as of the first day of the twelve-month period, or if later, as
       of the pool selection date.

Notwithstanding what we just said, if the total principal balance of
receivables in the additional accounts described in either of the two prior
bullet points is more than either:

(1)    15 per cent. of the total amount of eligible principal receivables
       determined as of the later of the pool selection date and the first day
       of the third preceding monthly period, minus the amount of eligible
       principal receivables in each additional account that was nominated since
       the later of the initial closing date and the first day of the third
       preceding monthly period -- calculated for each additional account on its
       addition date; or

(2)    20 per cent. of the total amount of eligible principal receivables as of
       the later of the initial closing date and the first day of the calendar
       year in which the addition date occurs, minus the total amount of
       eligible principal receivables in each additional account that was
       nominated since the later of the initial closing date and the first day
       of the calendar year, calculated for each additional account as of its
       addition date,

then the Maximum Addition Amount will be the lesser of (1) or (2) above.

Every offer of receivables to the receivables trustee under the receivables
securitisation agreement will comprise offers of the following:

*      all existing receivables in the designated accounts;

*      all future principal receivables under the designated accounts, until the
       first to occur of (1) the time a designated account becomes a
       redesignated account, (2) the receivables trust is terminated or (3) an
       Insolvency Event occurs;

*      all future finance charge receivables under those designated accounts
       that have accrued on receivables that have been assigned to the
       receivables trustee as described in the two prior bullet points;

*      if capable of being assigned, the benefit of any guarantee or insurance
       policy obtained by the transferor for any obligations owed by a
       cardholder on a designated account; and

*      the benefit of all amounts representing Acquired Interchange for the
       relevant monthly period.

The transferor will ensure that each redesignated account is identified on the
transferor's computer system on the date that a designated account becomes a
redesignated account.

Throughout the term of the receivables trust, the designated accounts from
which the receivables will arise will be the designated accounts plus any
additional accounts designated by the transferor from time to time, minus any
redesignated accounts.

Existing receivables and future receivables arising under the designated
accounts are either principal receivables or finance charge receivables.
"Principal receivables" are receivables that are not finance charge
receivables. Principal receivables are amounts owing by cardholders for the
purchase of

                                       52



merchandise or services and from cash advances, including foreign exchange
commissions charged for merchandise and services payable, or cash advances
denominated in, a currency other than sterling. They are reduced by any credit
balance on the designated account on that day.

"Finance charge receivables" are amounts owing from cardholders for transaction
fees, periodic finance charges, special fees and annual fees -- see "-- Special
Fees and Annual Fees" below -- and any interchange and Discount Option
Receivables.

Under the receivables securitisation agreement, each offer of receivables made
by the transferor may be accepted by paying the purchase price for the offered
receivables. If the receivables trustee chooses to accept the offer, payment
for existing receivables has to be made no later than the business day
following the date on which the offer is made. Alternatively, the parties can
agree to a longer period of time for payment. Payment for future receivables
that become existing receivables must be made no later than two business days
after the date of processing for those receivables. Alternatively, the parties
can agree to a longer period if the rating agencies consent. Payment is made
monthly for the assignment of the benefit of Acquired Interchange to the
receivables trustee.

A "business day" is a day other than a Saturday, a Sunday or a day on which
banking institutions in London, England, or New York, New York are authorised
or obliged by law or executive order to be closed.

It was agreed between the transferor and the receivables trustee that, for the
purposes of the offer made on the initial closing date:

(1)    the receivables trustee was entitled to use the collections in the
       designated accounts before the date that the offer was accepted as if the
       offer had been accepted on the initial closing date;

(2)    the amount paid on the initial closing date for the designated accounts
       equalled the outstanding face amount of all existing principal
       receivables, together with an obligation of the receivables trustee to
       pay for all future receivables generated on the designated accounts that
       were part of the offer on an ongoing, daily basis when those future
       receivables are generated.

The payments in (2) are net of any payments made in (1), subject to a minimum
of [GBP]1.

The amount payable by the receivables trustee to the transferor if it chooses
to accept an offer or to make payment for any future receivables will be
reduced by the amount of any shortfall in the amount funded by the transferor
as a beneficiary, providing that the Transferor Interest is increased
accordingly.


REDESIGNATION AND REMOVAL OF ACCOUNTS

Each designated account will continue to be a designated account until such
time as the transferor reclassifies it as being no longer a designated account
- -- called a "redesignated account".

A designated account becomes a redesignated account on the date specified by
the transferor. No designated account will become a redesignated account this
way unless (1) it has become a cancelled account, a defaulted account or a zero
balance account or (2) the transferor delivers an officer's certificate
confirming the following conditions are satisfied:

*      the redesignation will not cause a Pay Out Event to occur;

*      the transferor has represented that its selection procedures for the
       selection of designated accounts for redesignation are not believed to
       have any material adverse effect on any investor beneficiary;

*      the rating agencies have confirmed that the action will not result in a
       downgrade in rating of any outstanding debt that is secured directly or
       indirectly by the receivables in the receivables trust; and

*      the transferor and the servicer can certify that collections equal to the
       outstanding face amount of each principal receivable and the outstanding
       balance of each finance charge receivable have been received by the
       receivables trustee on all receivables assigned for that account other
       than any receivables charged off as uncollectable.

A "cancelled account" is a designated account that has had its charging
privileges permanently withdrawn. A "defaulted account" is a designated account
where the receivables have been charged off by the servicer as uncollectable in
line with the credit and charge card guidelines or the usual servicing
procedures of the servicer for similar credit and charge card accounts. A "zero
balance

                                       53



account" is a designated account that has had a nil balance of receivables for
a considerable period of time and has been identified by the servicer as a zero
balance account under the credit and charge card guidelines or the usual
servicing procedures of the servicer.

Redesignated accounts include all accounts that become cancelled accounts,
defaulted accounts and zero balance accounts from the date on which they are
redesignated in any of these ways. The principal receivables that exist before
the date of redesignation will be paid for by the receivables trustee. Any
future receivables that come into existence after that time will not be
assigned to the receivables trustee as set out in the receivables
securitisation agreement. No receivable that has been assigned to the
receivables trustee will be reassigned to the transferor except in the limited
circumstances described under the heading "-- Representations".

Until money has been received for the assigned receivables that have not been
charged off, a redesignated account will not be identified as having been
removed. The amount identified will be equal to the outstanding face amount of
each principal receivable and finance charge receivable. Once these payments
have been received or any reassignment has occurred, the account will be
identified to indicate that it has become a redesignated account.


DISCOUNT OPTION RECEIVABLES

The transferor may, by giving at least thirty days' prior notice to the
servicer, the receivables trustee and the rating agencies, nominate a fixed or
variable percentage -- called the "Discount Percentage" -- of principal
receivables in the designated accounts. If a Discount Percentage has been
nominated previously, an extension to the period for which it applies can be
applied for in the same way. From the date and for the length of time stated in
the notice:

*      the amount payable by the receivables trustee to accept an offer of
       receivables will be reduced by a percentage amount equal to the Discount
       Percentage; and

*      a percentage of the principal receivables equal to the Discount
       Percentage will be treated by the receivables trustee as finance charge
       receivables. These are called "Discount Option Receivables".

The nomination of a Discount Percentage or increase in the time it is in place
will be effective only if the rating agencies consent to the proposed
nomination or increase and confirm that it will not result in the downgrade or
withdrawal of the current rating of any debt that is secured directly or
indirectly by the receivables in the receivables trust, including your notes.
The transferor must also provide the receivables trustee with a certificate
confirming:

*      that the performance of the portfolio of designated accounts, in their
       reasonable opinion, is not generating adequate cash flows for the
       beneficiaries of the receivables trust and the size of the Discount
       Percentage is not intended solely to accelerate distributions to the
       excess interest beneficiary; and

*      that the transferor is solvent and will remain so following the
       nomination or increase.

The transferor may have different reasons to designate a Discount Percentage.
The finance charge collections on the designated accounts may decline for
various reasons or may stay constant. The notes have interest rates that are
variable and that could increase. Any of these variables could cause a Series
04-1 Pay Out Event to occur based in part on the amount of finance charge
collections and the interest rate on the notes. The transferor could avoid the
occurrence of this Series 04-1 Pay Out Event by designating a Discount
Percentage, causing an increase in the amount of finance charge collections.
The transferor, however, is under no obligation to designate a Discount
Percentage and we cannot assure you that the transferor would designate a
Discount Percentage to avoid a Series 04-1 Pay Out Event.


SPECIAL FEES AND ANNUAL FEES

The transferor charges special fees -- currently late and over limit fees -- on
its credit or charge card accounts. These special fees as well as additional
special fees may be assessed at one time or on an ongoing basis. Certain of the
receivables assigned or to be assigned to the receivables trustee include
annual fees on a small number of the designated accounts. Any special fees and
annual fees that are charged on designated accounts are regarded as finance
charge receivables and collections of these special fees are treated as finance
charge collections. The transferor may, however, decide that these special fees
or annual fees will be viewed as principal receivables and collections on them

                                       54



will be allocated accordingly. This can be done only if the transferor
certifies that it has an opinion from legal counsel that the special fees or
annual fees amount to repayment, for United Kingdom tax purposes, in whole or
in part of an advance to a cardholder.


INTERCHANGE

Members participating in the VISA and MasterCard associations receive fees
called "interchange" as partial compensation, for amongst other things, taking
credit risk and absorbing fraud losses. Under the VISA and MasterCard systems,
interchange is passed from the banks that clear the transactions for merchants
to card issuing banks. Interchange fees are calculated as a percentage of the
amount of a credit or charge card transaction for the purchase of goods or
services. This percentage varies from time to time.

On each transfer date the transferor will deposit into the Trustee Collection
Account an amount equal to the interchange received for the preceding monthly
period. This amount is called the "Acquired Interchange". Interchange is
received by Barclaycard on a daily basis and is posted to the general ledger
with a flag identifying the product to which it relates. The amount of Acquired
Interchange applicable to the receivables in the trust is arrived at monthly by
interrogation of the general ledger. All interchange relating to products
included in the trust is extracted and posted to the Trustee Collection
Account.


REDUCTIONS IN RECEIVABLES, EARLY COLLECTIONS AND CREDIT ADJUSTMENTS

If a principal receivable that has been assigned to the receivables trustee is
reduced -- for reasons other than because of Section 75 of the Consumer Credit
Act or a credit adjustment -- after the offer date because of set-off,
counterclaim or any other matter between the cardholder and the transferor, and
the transferor has received a benefit, then the transferor will pay an amount
equal to that reduction to the receivables trustee. Similarly, if an existing
receivable has already been assigned and the transferor has received full or
partial payment of that receivable before the date that the receivable was
purportedly assigned, then the transferor will pay the amount of that
collection to the receivables trustee.

If any principal receivable assigned to the receivables trustee is reduced for
credit adjustment reasons after the offer date, then the transferor will pay
that amount to the receivables trustee. A credit adjustment is the outstanding
face amount of a principal receivable that:

*      was created by virtue of a sale of merchandise that was subsequently
       refused or returned by a cardholder or against which the cardholder has
       asserted any defence, dispute, set-off or counterclaim;

*      is reduced because the cardholder had received a rebate, refund, charge-
       back or adjustment; or

*      is fraudulent or counterfeit.

Alternatively, instead of paying these amounts to the receivables trustee, the
transferor can reduce the Transferor Interest by the amount of the credit
adjustment, but not below zero.


REPRESENTATIONS

Each offer of receivables to the receivables trustee under the receivables
securitisation agreement and the Future Receivables Transfer includes
representations by the transferor about the offer or transfer of the existing
receivables and the future receivables. The representations for the existing
receivables were or will be given as of the pool selection date or an addition
date, as applicable, and the representations for the future receivables are
given on the date they are processed, and include, in each case, that:

*      unless identified as an ineligible receivable, the receivable is an
       eligible receivable and has arisen from an eligible account in the amount
       specified in the offer or daily activity report, as applicable;

*      each assignment passes good and marketable title for that receivable to
       the receivables trustee, together with the benefit of all collections and
       other rights in connection with it, free from encumbrances of any person
       claiming on it through the transferor to the receivables and, unless such
       receivable does not comply with the Consumer Credit Act, nothing further
       needs to be done to enforce these rights in the courts of England and
       Wales, Scotland or

                                       55




       Northern Ireland, or any permitted additional jurisdiction, without the
       participation of the transferor, except for payment of any United Kingdom
       stamp duty and giving a notice of assignment to the cardholders and
       subject to any limitations arising on enforcement in the jurisdiction of
       the relevant cardholder;

*      the assignment complies with all applicable laws on the date of
       assignment; and

If a representation relating to the eligibility criteria given in connection
with any principal receivable proves to be incorrect when made, then the
transferor is obliged to pay the receivables trustee an amount equal to the
face value of that receivable on the following business day. A receivable of
this type will afterwards be treated as an ineligible receivable.

The transferor's obligation to pay amounts due as a result of any breach of a
representation can be fulfilled, in whole or in part, by a reduction in the
amount of the Transferor Interest. The Transferor Interest, however, may not be
reduced below zero. If the transferor meets a payment obligation in this way,
the receivables trustee will have no further claim against the transferor for
the breached representation. However, a breach of a representation may result
in a Series 04-1 Pay Out Event.

If:

*      all principal receivables arising under a designated account become
       ineligible as a result of incorrect representations;

*      that account has become a redesignated account; and

*      the transferor has complied with the payment obligations for the
       principal receivables;

then the transferor can require the receivables trustee to reassign all those
receivables to the transferor.

The receivables trustee has not made and will not make any initial or periodic
examination of the receivables to determine if they are eligible receivables or
if the transferor's representations and warranties are true.

The term "eligible account" means, as of the pool selection date, an addition
date or date on which the account is opened, as applicable, a credit or charge
card account:

*      where the cardholder is not a company or partnership for the purposes of
       Section 349(2) of the Income and Corporation Taxes Act 1988;

*      which, except in the case of a future designated account as defined in
       any offer or a relevant account as defined in the Future Receivables
       Transfer, was in existence and maintained with the transferor before it
       became a designated account;

*      which is payable in pounds sterling or the currency of the permitted
       additional jurisdiction where the account is in a permitted additional
       jurisdiction, as applicable;

*      which is governed by one of the transferor's standard form card
       agreements or, if it was acquired by the transferor, it is originated on
       contractual terms not materially different from that standard form;

*      which is governed in whole or in part by the Consumer Credit Act and
       creates legal, valid and binding obligations between the transferor and
       the cardholder which, except in the case of an account on which
       restricted eligible receivables arise, is enforceable against the
       cardholder in accordance with the relevant card agreement and the
       Consumer Credit Act, subject to bankruptcy laws, general principles of
       equity and limitations on enforcement in any cardholder jurisdiction and
       was otherwise created and complies with all other applicable laws;

*      where the cardholder's most recent billing address is located in England,
       Wales, Scotland, Northern Ireland, or a permitted additional jurisdiction
       or a restricted additional jurisdiction;

*      which has not been classified by the transferor as counterfeit,
       cancelled, fraudulent, stolen or lost;

*      which has been originated or purchased by the transferor;

*      which has been operated in all material respects in accordance with the
       transferor's policies and procedures and usual practices for the
       operation of its credit and charge card business; and

*      the receivables in respect of which have not been charged off by the
       transferor on the date the account is specified as a designated account.

                                       56




If all these conditions have not been satisfied, then an account may still be
an eligible account if each rating agency gives their approval.

A "restricted eligible receivable" is a receivable arising on an eligible
account, the terms of which fail to comply with the Consumer Credit Act, such
that a court would have no discretion to grant a court order.

A "defaulted receivable" is any receivable in a defaulted account.

A "permitted additional jurisdiction" is a jurisdiction -- other than England
and Wales, Scotland and Northern Ireland -- agreed by the transferor and the
receivables trustee, and which each rating agency has confirmed in writing that
its inclusion as a permitted additional jurisdiction will not result in its
withdrawing or reducing its rating on any related beneficiary debt.

A "restricted additional jurisdiction" is a jurisdiction -- other than England,
Wales, Scotland and Northern Ireland or a permitted additional jurisdiction --
which together with each other account with a billing address in that
jurisdiction and any other jurisdiction other than England, Wales, Scotland,
Northern Ireland or a permitted additional jurisdiction represent less than 5
per cent. by outstanding receivables balance.

A "notice of assignment" means a notice given to a cardholder of the assignment
of the receivables -- and the benefit of any guarantees -- to the receivables
trustee.

An "eligible receivable" means a receivable that:

*      has arisen under an eligible account;

*      was originated under one of the transferor's standard form credit or
       charge card agreements and is governed, in whole or in part, by the
       Consumer Credit Act, or else, if the related account was acquired by the
       transferor, contractual terms that are materially the same as the
       standard form credit or charge card agreements and are governed, in whole
       or in part, by the Consumer Credit Act;

*      was otherwise created in compliance with all other applicable laws;

*      was originated in accordance with the transferor's policies and
       procedures and usual practices for its credit and charge card business;

*      is not a defaulted receivable as at the offer date or addition date, as
       applicable;

*      is free of any encumbrances exercisable against the transferor arising
       under or through the transferor or any of its affiliates;

*      to which the transferor has good and marketable title;

*      is the legal obligation of the cardholder, enforceable -- except in the
       case of restricted eligible receivables -- in accordance with the terms
       of the credit or charge card agreement, subject to bankruptcy, general
       principles of equity and limitations on enforcement in any cardholder
       jurisdiction; and

*      is not currently subject to any defence, dispute, event, set-off,
       counterclaim or enforcement order.

As is market practice in the United Kingdom for credit and charge card
securitisation transactions, principal receivables that are delinquent will
still constitute eligible receivables if they comply with the eligibility
requirements. See the table captioned "Delinquency Experience -- Securitised
Portfolio" in "Barclaycard and the Barclaycard Card Portfolio -- Delinquency
and Loss Experience" above for data showing the percentage of delinquent
receivables.

"Ineligible receivables" means principal receivables which arise under a
designated account but which do not comply with all the criteria set out in the
definition of eligible receivables as at the pool selection date or an addition
date, as applicable.


AMENDMENTS TO CARD AGREEMENTS AND CARD GUIDELINES

The transferor may amend the terms and conditions of its standard form card
agreements or change its policies and procedures and usual practices for its
general card business. These amendments may include reducing or increasing the
amount of monthly minimum required payments required or may involve changes to
periodic finance charges or other charges that would

                                       57



apply to the designated accounts. See "Risk Factors: A Change in the Terms of
the Receivables May Adversely Affect the Amount or Timing of Collections and
May Cause an Early Redemption of Your Notes or a Downgrade of Your Notes".


SUMMARY OF SECURITISED PORTFOLIO


The tables that follow summarise the securitised portfolio by various criteria
as of the billing dates of accounts in the month ending on 31 December 2003.
Because the future composition of the securitised portfolio may change over
time, these tables are not necessarily indicative of the composition of the
securitised portfolio at any time after 31 December 2003.



                                       58



                         COMPOSITION BY ACCOUNT BALANCE
                              SECURITISED PORTFOLIO




Balance Banding                   Total Number of Accounts  Percentage of Total Number of Accounts         Receivables
                                                                                                          

Credit Balance                                     341,755                                    3.7%    ([GBP]19,692,210)
Nil Balance                                      2,827,452                                   30.9%              [GBP]0
[GBP]0.01 to [GBP]5,000.00                       5,614,188                                   61.4%  [GBP]5,842,156,140
[GBP]5,000.01 to [GBP]10,000.00                    331,208                                    3.6%  [GBP]2,258,958,801
[GBP]10,000.01 to [GBP]15,000.00                    32,147                                    0.4%    [GBP]365,398,211
[GBP]15,000.01 to [GBP]20,000.00                     2,884                                    0.0%     [GBP]48,726,380
[GBP]20,000.01 to [GBP]25,000.00                       843                                    0.0%     [GBP]18,670,354
[GBP]25,000.01 and over                                383                                    0.0%     [GBP]12,518,571
                                  ------------------------  --------------------------------------  ------------------

Grand Total                                      9,150,860                                  100.0%  [GBP]8,526,736,246
                                  ========================  ======================================  ==================




Balance Banding                   Percentage of Total Receivables
                                                           
Credit Balance                                             (0.2)%
Nil Balance                                                  0.0%
[GBP]0.01 to [GBP]5,000.00                                  68.5%
[GBP]5,000.01 to [GBP]10,000.00                             26.5%
[GBP]10,000.01 to [GBP]15,000.00                             4.3%
[GBP]15,000.01 to [GBP]20,000.00                             0.6%
[GBP]20,000.01 to [GBP]25,000.00                             0.2%
[GBP]25,000.01 and over                                      0.1%
                                  -------------------------------

Grand Total                                                100.0%
                                  ===============================






                          COMPOSITION BY CREDIT LIMIT
                              SECURITISED PORTFOLIO





Credit Limit                      Total Number of Accounts  Percentage of Total Number of Accounts         Receivables
                                                                                                          
Up to [GBP]500.00                                1,076,155                                   11.8%    [GBP]201,636,541
[GBP]500.01 to [GBP]1,000.00                       956,166                                   10.4%    [GBP]288,737,495
[GBP]1,000.01 to [GBP]1,500.00                     778,697                                    8.5%    [GBP]276,011,960
[GBP]1,500.01 to [GBP]2,000.00                     587,667                                    6.4%    [GBP]349,459,787
[GBP]2,000.01 to [GBP]2,500.00                     665,414                                    7.3%    [GBP]340,973,882
[GBP]2,500.01 to [GBP]3,000.00                     816,730                                    8.9%    [GBP]439,290,956
[GBP]3,000.01 to [GBP]3,500.00                     823,483                                    9.0%    [GBP]539,152,481
[GBP]3,500.01 to [GBP]4,000.00                     641,354                                    7.0%    [GBP]515,912,046
[GBP]4,000.01 to [GBP]4,500.00                     392,215                                    4.3%    [GBP]397,878,001
[GBP]4,500.01 to [GBP]5,000.00                     390,559                                    4.3%    [GBP]449,944,012
[GBP]5,000.01 to [GBP]10,000.00                  1,741,232                                   19.0%  [GBP]3,623,382,054
[GBP]10,000.01 to [GBP]15,000.00                   236,454                                    2.6%    [GBP]925,812,231
[GBP]15,000.01 to [GBP]20,000.00                    33,902                                    0.4%    [GBP]117,475,584
[GBP]20,000.01 to [GBP]25,000.00                     7,740                                    0.1%     [GBP]41,111,661
[GBP]25,000.01 and over                              3,092                                    0.0%     [GBP]19,957,555
                                  ------------------------  --------------------------------------  ------------------

Grand Total                                      9,150,860                                  100.0%  [GBP]8,526,736,246
                                  ========================  ======================================  ==================




Credit Limit                      Percentage of Total Receivables
                                                           
Up to [GBP]500.00                                            2.4%
[GBP]500.01 to [GBP]1,000.00                                 3.4%
[GBP]1,000.01 to [GBP]1,500.00                               3.2%
[GBP]1,500.01 to [GBP]2,000.00                               4.1%
[GBP]2,000.01 to [GBP]2,500.00                               4.0%
[GBP]2,500.01 to [GBP]3,000.00                               5.2%
[GBP]3,000.01 to [GBP]3,500.00                               6.3%
[GBP]3,500.01 to [GBP]4,000.00                               6.1%
[GBP]4,000.01 to [GBP]4,500.00                               4.7%
[GBP]4,500.01 to [GBP]5,000.00                               5.3%
[GBP]5,000.01 to [GBP]10,000.00                             42.5%
[GBP]10,000.01 to [GBP]15,000.00                            10.9%
[GBP]15,000.01 to [GBP]20,000.00                             1.4%
[GBP]20,000.01 to [GBP]25,000.00                             0.5%
[GBP]25,000.01 and over                                      0.2%
                                  -------------------------------

Grand Total                                                100.0%
                                  ===============================






                                       59



                           COMPOSITION BY ACCOUNT AGE
                             SECURITISED PORTFOLIO





Account Age      Total Number of Accounts  Percentage of Total Number of Accounts         Receivables
                                                                                         

0 to 3 Months                     300,984                                    3.3%    [GBP]253,539,114
3 to 6 months                     358,121                                    3.9%    [GBP]373,410,128
6 to 9 months                     264,857                                    2.9%    [GBP]253,617,361
9 to 12 months                    240,611                                    2.6%    [GBP]175,302,156
12 to 15 months                   274,364                                    3.0%    [GBP]178,603,318
15 to 18 months                   234,985                                    2.6%    [GBP]158,993,380
18 to 21 months                   213,759                                    2.3%    [GBP]156,860,625
21 to 24 months                   204,156                                    2.2%    [GBP]149,038,610
2 to 3 years                      569,603                                    6.2%    [GBP]422,906,520
3 to 4 years                      580,371                                    6.3%    [GBP]542,210,295
4 to 5 years                      487,268                                    5.3%    [GBP]457,950,287
5 to 10 years                   1,740,759                                   19.0%  [GBP]1,792,010,857
Over 10 years                   3,681,022                                   40.2%  [GBP]3,612,293,597
                 ------------------------  --------------------------------------  ------------------

Grand Total                     9,150,860                                  100.0%  [GBP]8,526,736,246
                 ========================  ======================================  ==================




Account Age      Percentage of Total Receivables
                                          
0 to 3 Months                               3.0%
3 to 6 months                               4.4%
6 to 9 months                               3.0%
9 to 12 months                              2.1%
12 to 15 months                             2.1%
15 to 18 months                             1.9%
18 to 21 months                             1.8%
21 to 24 months                             1.7%
2 to 3 years                                5.0%
3 to 4 years                                6.4%
4 to 5 years                                5.4%
5 to 10 years                              21.0%
Over 10 years                              42.4%
                 -------------------------------

Grand Total                               100.0%
                 ===============================







                      GEOGRAPHIC DISTRIBUTION OF ACCOUNTS
                              SECURITISED PORTFOLIO





Region            Total Number Of Accounts  Percentage Of Total Number Of Accounts         Receivables
                                                                                          
East                             1,048,882                                   11.5%    [GBP]975,743,887
East Midlands                      541,001                                    5.9%    [GBP]509,853,829
London                           1,622,573                                   17.7%  [GBP]1,586,074,570
North East                         485,643                                    5.3%    [GBP]435,054,702
North West                         818,706                                    8.9%    [GBP]752,844,950
Northern Ireland                    86,963                                    1.0%     [GBP]89,179,146
Rest of UK                          38,953                                    0.4%     [GBP]39,221,206
Scotland                           290,117                                    3.2%    [GBP]320,355,921
South East                       1,444,417                                   15.8%  [GBP]1,409,702,877
South West                         744,303                                    8.1%    [GBP]677,696,193
Wales                              413,127                                    4.5%    [GBP]348,064,062
West Midlands                      739,084                                    8.1%    [GBP]656,038,444
Yorks & Humb                       553,571                                    6.0%    [GBP]514,584,135
Unknown Postcode                   124,438                                    1.4%     [GBP]94,288,494
Non UK                             199,082                                    2.2%    [GBP]118,033,832
                  ------------------------  --------------------------------------  ------------------

Grand Total                      9,150,860                                  100.0%  [GBP]8,526,736,246
                  ========================  ======================================  ==================




Region            Percentage Of Total Receivables
                                           
East                                        11.4%
East Midlands                                6.0%
London                                      18.6%
North East                                   5.1%
North West                                   8.8%
Northern Ireland                             1.0%
Rest of UK                                   0.5%
Scotland                                     3.8%
South East                                  16.5%
South West                                   7.9%
Wales                                        4.1%
West Midlands                                7.7%
Yorks & Humb                                 6.0%
Unknown Postcode                             1.1%
Non UK                                       1.4%
                  -------------------------------

Grand Total                                100.0%
                  ===============================







                                       60



                              MATURITY ASSUMPTIONS

On each transfer date during the Controlled Accumulation Period an amount equal
to the Controlled Deposit Amount will be deposited in the Principal Funding
Account until the balance of the Principal Funding Account equals the Investor
Interest. Although it is anticipated that principal collections will be
available on each transfer date during the Controlled Accumulation Period to
make a deposit of the Controlled Deposit Amount and that the Investor Interest
will be paid to the MTN Issuer on the series 04-1 scheduled redemption date,
allowing the MTN Issuer to redeem the series 04-1 medium term note certificate
fully, no assurance can be given that sufficient principal collections will be
available. If the amount required to pay the Investor Interest in full is not
available on the series 04-1 scheduled redemption date, a Series 04-1 Pay Out
Event will occur and the Rapid Amortisation Period will begin.

If a Regulated Amortisation Trigger Event occurs during the Controlled
Accumulation Period, the Regulated Amortisation Period will begin. If any other
Pay Out Event occurs during the Controlled Accumulation Period, the Rapid
Amortisation Period will begin. In each case, any amount on deposit in the
Principal Funding Account will be paid to the MTN Issuer for the Investor
Interest on the first payment date relating to the Regulated Amortisation
Period or the Rapid Amortisation Period. In addition, to the extent that the
Investor Interest for each class has not been distributed in full, the MTN
Issuer will be entitled to monthly distributions of principal collections
during the Rapid Amortisation Period equal to the Available Investor Principal
Collections until the Investor Interest has been distributed in full or, during
the Regulated Amortisation Period, an amount equal to the Controlled Deposit
Amount until the Investor Interest has been distributed in full. A Pay Out
Event occurs, either automatically or after specified notice, after a Trust Pay
Out Event or a Series 04-1 Pay Out Event occurs. See "The Receivables Trust:
Trust Pay Out Events" and "Series 04-1: Series 04-1 Pay Out Events". If a
Series 04-1 Pay Out Event occurs, it will automatically trigger an early
redemption event under the series 04-1 medium term note certificate.

The following table presents the highest and lowest cardholder monthly payment
rates for the bank portfolio during any month in the period shown and the
average cardholder monthly payment rates for all months during the periods
shown. These are calculated as a percentage of total opening receivables
balances during the periods shown. The payment rates are based on amounts which
would be deemed payments of principal collections and finance charge
collections for the related accounts.


CARDHOLDER MONTHLY PAYMENT RATES
                              SECURITISED PORTFOLIO





                                 Year ended 31 December
                   2003    2002    2001    2000    1999    1998    1997


                                               
Lowest Month     20.68%  19.61%  20.83%  21.16%  22.01%  25.09%  26.64%
Highest Month    24.84%  26.26%  26.34%  26.09%  28.94%  31.02%  36.47%
Monthly Average  22.79%  22.97%  23.42%  23.91%  25.74%  28.80%  32.01%





Collections may vary from month to month due to:

*      seasonal variations;

*      promotional offerings -- such as payment holidays;

*      general economic conditions; and

*      payment habits of individual cardholders.

There is no guarantee that the future monthly payment rates for the securitised
portfolio will be similar to the historical experience set forth in the table
above or that there will be enough principal collections to deposit the
Controlled Deposit Amount into the Principal Funding Account each month to
fully redeem your notes by the series 04-1 scheduled redemption date. If a Pay
Out Event occurs, the average life and maturity of your notes could be
significantly reduced, since you may start receiving principal distributions
before the series 04-1 scheduled redemption date.

Because there may be a slowdown in the payment rate below the payment rates
used to determine the Controlled Deposit Amount or a Pay Out Event may occur
which would start the Rapid Amortisation Period or the Regulated Amortisation
Period, there is no guarantee that the actual

                                       61



number of months elapsed from the closing date to the final distribution date
for your notes will equal the expected number of months. As described under
"Series 04-1: Postponement of Controlled Accumulation Period", if the servicer
shortens the Controlled Accumulation Period there is no guarantee that there
will be enough time to accumulate all amounts necessary to fully pay the
Investor Interest on the series 04-1 scheduled redemption date. See "Risk
Factors: Principal on your Notes May Be Paid Earlier Than Expected Creating a
Reinvestment Risk to You or Later than Expected".


                        RECEIVABLES YIELD CONSIDERATIONS


The gross revenues from finance charges and fees billed to accounts in the
portfolio of credit and charge card accounts for the twelve months ended 31
December 2003 and for each of the calendar years ended 31 December, 2002, 31
December, 2001, 31 December, 2000, 31 December, 1999, 31 December, 1998 and 31
December, 1997 are presented in the following table below, except that the
yield for the calendar years ended 31 December 1999, 31 December 1998 and 31
December 1997 are accruals based and the data after 31 December 1999 is cash
based to reflect that calendar year 2000 is the first full year of the
receivables trust.


Prior to the creation of the receivables trust, Barclaycard recorded yield
information on an accruals basis, which includes earned but not necessarily
paid finance charges and fees. A system change to allocate cash in priority
against finance charges ahead of principal was made in October 1999. This
resulted in increased yield in 2000. Cash yields from 2000 onwards include
principal and interest recovered on charged-off accounts, which typically
results in higher cash yields than accrual yields. The yield on both an accrual
and a cash basis will be affected by many factors, including the monthly
periodic finance charges on the receivables, the amount of the annual fees and
other fees, changes in the delinquency rate on the receivables and the
percentage of cardholders who pay their balances in full each month and do not
incur monthly periodic finance charges. For example, the transferor could
change the monthly interest rate applied to the accounts or reduce or eliminate
fees on the accounts. See "Risk Factor: A Change in the Terms of the
Receivables May Adversely Affect the Amount or Timing of Collections and May
Cause an Early Redemption or a Downgrade of Your Notes".

The following tables set forth the revenue for the securitised portfolio of
card accounts. The revenue is comprised of monthly periodic finance charges,
card fees, special fees, annual fees and interchange. These revenues vary for
each account based on the type and volume of activity for each account. See
"Barclaycard and the Barclaycard Card Portfolio".

                                       62



                CARDHOLDER MONTHLY ACCRUED YIELDS BANK PORTFOLIO





                                                          Year Ended          Year Ended          Year Ended          Year Ended
                                                         31 December         31 December         31 December         31 December
                                                                2003                2002                2001                2000
                                                                                                                 

Finance charges and fees(1)(2)                    [GBP]1,314,105,516  [GBP]1,243,628,614  [GBP]1,247,138,637  [GBP]1,413,692,116
Average receivables outstanding3                  [GBP]8,274,113,241  [GBP]7,466,182,635  [GBP]7,230,221,277  [GBP]6,835,091,131
Yield from finance charges and fees4                          15.88%              16.66%              17.25%              20.68%
Interchange                                         [GBP]191,405,583    [GBP]187,437,923    [GBP]186,525,567    [GBP]183,408,157
Yield from interchange(5)                                      2.31%               2.51%               2.58%               2.68%
Yield from finance charges, fees and interchange              18.20%              19.17%              19.83%              23.37%



                                                          Year Ended          Year Ended          Year Ended
                                                         31 December         31 December         31 December
                                                                1999                1998                1997
                                                                                                
Finance charges and fees(1)(2)                      [GBP]892,725,062    [GBP]863,715,430    [GBP]759,622,104
Average receivables outstanding3                  [GBP]5,830,909,491  [GBP]4,993,628,117  [GBP]4,356,173,242
Yield from finance charges and fees4                          15.31%              17.30%              17.44%
Interchange                                         [GBP]175,240,543    [GBP]169,283,993    [GBP]164,663,349
Yield from interchange(5)                                      3.01%               3.39%               3.78%
Yield from finance charges, fees and interchange              18.32%              20.69%              21.22%





Revenues vary for each account based on type and volume of activity for each
account. See "Barclaycard and the Barclaycard Portfolio".




Notes



(1)  Finance  charges  and  fees  are  comprised  of  monthly  periodic  finance
     charges, annual fees and other card fees.



(2)  Accrued  finance charges  and fees  are presented  net of  adjustments made
     pursuant to Barclaycard's normal servicing procedures.



(3)  Average  receivables outstanding is the average  monthly receivable balance
     during the periods indicated.



(4)  Yield from  finance charges and fees is the result  of dividing the accrued
     finance charges and fees by the average receivables outstanding for the
     period.



(5)  Yield  from interchange is the  result of dividing revenue  attributable to
     interchange received during the period by the average outstanding for the
     period.


                                       63



                              THE RECEIVABLES TRUST

GENERAL LEGAL STRUCTURE

The receivables trust was constituted on 1 November 1999 and is a trust formed
under English law by the receivables trustee as trustee and Barclays as trust
cash manager, initial transferor, transferor beneficiary and excess interest
beneficiary. The receivables trust was declared for the financings described in
this prospectus. The terms and conditions of the receivables trust are
contained in the declaration of trust dated 1 November 1999 as amended and
restated by the declaration of trust and trust cash management agreement dated
23 November 1999, and supplemented by the series supplements to the declaration
of trust and trust cash management agreement, which are governed by English
law. This section will describe to you the material terms of the receivables
trust and declaration of trust and trust cash management agreement. The terms
of the declaration of trust and trust cash management agreement may be varied
or added to by executing a supplement -- but only for the series of investor
certificates issued under the supplement. A precondition to the receivables
trustee entering into a supplement is obtaining confirmation from the rating
agencies that entering into the supplement will not result in any rating agency
withdrawing or downgrading its rating of any debt that is ultimately secured by
the receivables in the receivables trust. Under the declaration of trust and
trust cash management agreement, the receivables trustee holds all of the
receivables trust's property on trust for:

*      the initial transferor beneficiary and the excess interest beneficiary as
       the initial beneficiaries of the trust; and

*      for any other person who may become an additional transferor beneficiary
       or additional beneficiary of the trust as allowed by the declaration of
       trust and trust cash management agreement.

Other than the excess interest beneficiary and a transferor beneficiary, the
two categories of beneficiary are:

*      an investor beneficiary, which may include any investor beneficiary
       subordinate to another investor beneficiary as a provider of credit
       enhancement; or

*      an enhancement provider for a series of investor certificates, if
       provided for in the supplement for that series.

The excess interest beneficiary and the initial transferor beneficiary are the
initial beneficiaries of the receivables trust. Any subsidiary of the initial
transferor that, with the prior written consent of all existing beneficiaries
of the receivables trust, accedes to the receivables securitisation agreement
as an additional transferor will upon its accession become an additional
transferor beneficiary of the receivables trust.

By making payments to the receivables trustee as a contribution to the
receivables trust's property, as set out in the declaration of trust and trust
cash management agreement, other persons can form a series of the receivables
trust. These persons are called additional beneficiaries. When payment is made,
the additional beneficiaries will be given a certificate evidencing a
beneficial interest in the receivables trust to show that they are an investor.
This process is called an acquisition and the certificate is called an investor
certificate. When an acquisition takes place a notice will be given that will
list the parties to the acquisition and anyone who is providing credit
enhancement for the series of investor certificates, called an enhancement
provider. A new supplement to the declaration of trust and trust cash
management agreement will govern each new series of the receivables trust that
is created.

Two types of acquisition may be made:

*      the transferor beneficiary may direct the receivables trustee, in
       exchange for tendering the certificate it holds showing its entitlement
       to the receivables trust's property -- called the "transferor
       certificate" -- to issue a new series of investor certificates and to
       reissue the transferor certificate evidencing the transferor's beneficial
       entitlement to the receivables trust's property. This is known as a
       "transferor acquisition". Series 04-1 will be the sixth series of
       investor certificates issued by the receivables trust and will be created
       by a transferor acquisition occurring on the closing date. The first
       series investor certificate (for series 99-1) is no longer in existence
       as series 99-1 was fully paid out in November 2002.


                                       64



*      the second type of acquisition which may be made is an investor
       acquisition where, if the supplement permits, an investor beneficiary
       together with the transferor beneficiary may direct the receivables
       trustee, in exchange for tendering their investor certificates and the
       transferor certificate to issue one or more new investor certificates and
       a reissued transferor certificate. The supplement for series 04-1 does
       not provide for an investor acquisition.

The receivables trustee will authenticate and deliver a series of investor
certificates only when it has first received:

*      a supplement signed by the parties to the new series, including the
       receivables trustee and the transferor beneficiary, specifying the
       principal terms of the series;

*      the credit enhancement, if any, and any agreement by which an enhancement
       provider agrees to provide credit enhancement -- series 04-1 has
       subordination and the Spread Account as credit enhancement and will not
       have an enhancement provider or an enhancement agreement;

*      a solvency certificate from the transferor and any additional
       transferors;

*      written confirmation from the rating agencies that the proposed
       acquisition will not result in the reduction or withdrawal of their
       ratings on any notes issued by the issuer or any other issuer of any
       series of notes that is ultimately secured by the receivables in the
       receivables trust -- called "related beneficiary debt";

*      written confirmation from each additional beneficiary and enhancement
       provider, if any, that:

       (1)   its usual place of abode is in the United Kingdom and it will be
             within the charge to United Kingdom corporation tax for all amounts
             regarded as interest for UK tax purposes received by it under the
             transactions contemplated by the series of investor certificates;
             or

       (2)   it is a bank, as defined for purposes of Section 349(3)(a) of the
             Income and Corporation Taxes Act 1988, and it will be within the
             charge to United Kingdom corporation tax for all amounts regarded
             as interest for UK tax purposes received by it under the series of
             investor certificates;

*      the existing transferor certificate and, if it is an investor
       acquisition, the applicable investor certificates;

*      an officer's certificate provided by the transferor certifying either:

       (1)   that:

             *   each class of related beneficiary debt issued as part of the
                 acquisition and described in the related supplement will be
                 rated in one of the three highest rating categories by at least
                 one rating agency recognised in the United Kingdom;

             *   each investor beneficiary -- other than any enhancement
                 provider -- will have associated with it, either directly or
                 indirectly, a class of related beneficiary debt; and

             *   the enhancement for each series will be provided by any
                 combination of subordination, a letter of credit, a cash
                 collateral loan, a surety bond, an insurance policy, or a
                 spread or reserve account funded from excess finance charge
                 collections ultimately reverting to the excess interest
                 beneficiary or transferor to the extent not utilised as
                 enhancement, but through no other means; or

       (2)   it has determined that, based on legal advice, the acquisition is
             in the best interests of the transferor beneficiary and its
             affiliates.

Each supplement to the declaration of trust and trust cash management agreement
will specify the principal terms for its series of investor certificates,
including the accumulation period or amortisation period for the payment of
principal. For each series these may be of different lengths and begin on
different dates. Enhancement is specific to each series and will be held and
used by the receivables trustee only for the benefit of the relevant series.
Certain series may be subordinated to other series, and classes within a series
may have different priorities. Whether or not a series or class is subordinated
will be set out in the related supplement. Series 04-1 will not be subordinate
to any other series. There will be no limit on the number of acquisitions that
may be performed.

                                       65




The receivables trustee will not be able to arrange for additional supplements
without obtaining the consent of all the beneficiaries constituting each
existing series. Even if the receivables trustee receives all these consents,
no acquisition will be effective unless the rating agencies confirm that the
additional supplement will not result in the reduction or withdrawal of their
rating of any related beneficiary debt.


THE RECEIVABLES TRUST'S PROPERTY

The property of the receivables trust will include all present and future
receivables located on the Triumph accounting system or any other accounting
system used by the transferor from time to time, arising under all MasterCard
and VISA credit and charge card accounts of Barclaycard's individual
cardholders on designated product lines that have not been identified as non-
designated accounts and that are denominated in pounds sterling with a billing
address within England, Wales, Scotland, Northern Ireland or a permitted
additional jurisdiction or a restricted additional jurisdiction. We refer to
these accounts as the "designated accounts". See "The Receivables:
Representations". The receivables have been and will continue to be assigned to
the receivables trustee under the receivables securitisation agreement between
Barclaycard as transferor and the receivables trustee. The receivables
securitisation agreement is governed by English law. Occasionally some accounts
may be removed from the pool of designated accounts. These accounts we refer to
in this prospectus as the "redesignated accounts".

The transferor is required to ensure that any of Barclaycard's credit and
charge card accounts that are to be excluded from or otherwise outside the
scope of the offer or transfer to the receivables trustee under the receivables
securitisation agreement or that are to be removed from the pool of designated
accounts are identified on its computer system prior to the date of offer or
the date of transfer.

The property of the receivables trust will also include:

*      all monies due in payment of the receivables under designated accounts
       from time to time;

*      all proceeds of the receivables and proceeds of any guarantees and
       insurance policies for the receivables -- to the extent that they are
       capable of assignment -- including proceeds of disposals by the
       receivables trustee of charged-off receivables to Barclaycard;

*      the benefit of any Acquired Interchange; see "The Receivables:
       Interchange";

*      all monies on deposit in the Trust Accounts;

*      any credit enhancement for the benefit of any series or class of
       beneficiary; and

*      all monies provided by beneficiaries of the receivables trust to fund the
       purchase of receivables, until these monies are applied as intended.

The receivables are divided into eligible receivables and ineligible
receivables. Each investor beneficiary, the excess interest beneficiary and the
transferor beneficiary are beneficially entitled to interests in the pool of
eligible receivables.

The transferor beneficiary is beneficially entitled to the entire pool of
ineligible receivables and is solely entitled to all collections of ineligible
receivables.

The total principal amount of the interest of the investor beneficiary in a
series is called the "investor interest" of that series and reflects that
series' entitlement to principal receivables. The investor beneficiaries'
aggregate entitlement under the receivables trust is called the "aggregate
investor interest" and comprises the aggregate of each entitlement under each
series supplement.

The total amount of the interest of the transferor beneficiary in the
receivables trust is called the "Transferor Interest" and reflects the
transferor beneficiary's entitlement to principal receivables not allocated to
each outstanding series.


GENERAL ENTITLEMENT OF BENEFICIARIES TO TRUST PROPERTY

The transferor beneficiary and each investor beneficiary will acquire undivided
interests in the receivables trust by making payments in favour of the
receivables trustee. Some of the receivables trust's property that will
constitute credit enhancement may be specified as being the beneficial
entitlement of particular beneficiaries or particular series only. The
beneficiaries of the receivables trust are each beneficially entitled to share
in the receivables trust's property and each beneficiary, other than an
enhancement provider, has or will acquire interests in the pool of eligible
receivables


                                       66



- -- called the "Eligible Receivables Pool". See "Series 04-1" for a description
of the beneficial entitlement of the issuer to receivables and for a
description of the manner in which collections will be allocated to the issuer.

Under the receivables trust as originally created, the beneficial entitlement
of Barclaycard as the excess interest beneficiary to the property of the
receivables trust at any time was called the "Excess Interest". The Excess
Interest consisted of a beneficial entitlement to the residue of the finance
charge collections and Acquired Interchange for each monthly period after
amounts have been allocated to each beneficiary forming part of that series or
group of series, if applicable, and have been used to make payments to the
enhancement provider, if it is not a beneficiary. These payments will include
amounts deemed to represent finance charge collections as stated in the
supplement for the series.

Because Barclaycard will transfer its entitlement to the portion of the excess
interest attributable to series 04-1 to the MTN Issuer, the portion of the
excess interest attributable to series 04-1 will be paid to the MTN Issuer.

To understand the beneficial entitlement of the transferor beneficiary and each
additional transferor beneficiary you have to understand the definition of
"Transferor Percentage". The Transferor Percentage is the percentage equal to
100 per cent. less the sum of the applicable Investor Percentages of each
outstanding series.

The aggregate beneficial entitlement of the transferor beneficiary at any time
consists of the following:

*      the Transferor Percentage of eligible principal receivables; the
       Transferor Percentage is calculated for this purpose using the Floating
       Investor Percentage for the Investor Percentage of each series;

*      the Transferor Percentage of finance charge receivables; the Transferor
       Percentage is calculated for this purpose using the Floating Investor
       Percentage as the Investor Percentage for each series;

*      all ineligible receivables; and

*      all monies held in the Trust Accounts that represent investment earnings
       on permitted investments made using monies deposited in those Trust
       Accounts, unless something else is provided for in the supplement; the
       supplement for series 04-1 does not provide for something else.

"Permitted investments" means the following:

*      demand or time deposits, certificates of deposit and other short-term
       unsecured debt obligations at or of any institution that has unsecured
       and unguaranteed debt obligations of A-1+ and P-1 by Standard & Poor's
       and Moody's; and

*      short-term unsecured debt obligations -- including commercial paper --
       issued or guaranteed by any body corporate whose unsecured and
       unguaranteed debt obligations are A-1+ and P-1 by Standard & Poor's and
       Moody's.

The aggregate beneficial entitlement of the transferor beneficiary to any other
trust property at any time is equal to the proportion that the Transferor
Interest bears to the amount of eligible principal receivables at that time.
The initial transferor beneficiary's and each additional transferor
beneficiary's entitlement to the aggregate beneficial entitlement of the
transferor beneficiary is equal to its proportionate share described in the
transferor certificate.


ALLOCATION AND APPLICATION OF COLLECTIONS

The following accounts have been opened by the receivables trustee at 1234
Pavillion Drive, Northampton, NN4 7SG, England:

*      a collection account called the "Trustee Collection Account", which is
       where principal collections and finance charge collections are credited;
       and

*      the acquisition account called the "Trustee Acquisition Account", which
       is where amounts are credited that can be used to purchase beneficial
       interests in receivables for the investor or transferor beneficiaries.


                                       67



The Trustee Acquisition Account, the Trustee Collection Account and any
additional bank accounts of the receivables trust that the receivables trustee
may open for particular beneficiaries are collectively called "Trust Accounts".
The receivables trustee will have legal title to the funds on deposit in each
Trust Account.

Collections from cardholders for designated accounts and cardholders for other
card accounts of Barclaycard are initially paid to Barclaycard's bank accounts
before being cleared on a same-day basis to a bank account called the
"Barclaycard Operating Account". The Barclaycard Operating Account is currently
held by Barclaycard at its branch located at 1234 Pavillion Drive, Northampton
NN4 7SG, England. The transferor has declared a trust over the Barclaycard
Operating Account.

All money in the Barclaycard Operating Account will be held on trust for the
receivables trustee and transferred to the Trustee Collection Account within
two business days after processing. All money in the Trustee Collection Account
will be treated as collections from receivables of designated accounts unless
it has been incorrectly paid into the account. Incorrect payments will be
deducted from the appropriate collections on the business day on which the
error is notified to the receivables trustee.

Amounts incorrectly categorised as principal collections of eligible
receivables but which are really collections of ineligible receivables will be
given back to the transferor beneficiary, after making adjustments for errors
but before allocating amounts of principal collections that are property of the
receivables trust. The receivables trustee will treat all money deposited in
the Trustee Collection Account as property of the receivables trust unless
notified otherwise by the trust cash manager.

The Eligible Receivables Pool and the Transferor Interest are increased or
decreased, as applicable, to account for the errors made.

Eligible principal receivables in defaulted accounts are allocated between the
transferor beneficiary and each series of investor certificates in accordance
with their respective beneficial entitlements to the property of the
receivables trust at the time the account becomes a defaulted account. Credit
adjustments for principal receivables are allocated to the transferor
beneficiary as a reduction of the Transferor Interest until the Transferor
Interest reaches zero. Ineligible principal receivables in defaulted accounts
reduce the transferor's interest in ineligible receivables -- called the
"Transferor Ineligible Interest" -- until it reaches zero.

Collections that are property of the receivables trust are categorised as:

*      principal collections;

*      finance charge collections; or

*      ineligible collections.

If a Discount Percentage is nominated by the transferor, the Discount
Percentage of principal collections will be treated as finance charge
collections. The transferor has no current intention to nominate a Discount
Percentage. See "The Receivables: Discount Option Receivables".

If the related supplement says so, each series will also be entitled to a
portion of Acquired Interchange. Series 04-1 will be allocated a portion of
Acquired Interchange as described in "Series 04-1". To the extent that any
Acquired Interchange is not allocated to all those series, it will be allocated
to the transferor beneficiary.

Each series will be entitled to receive varying percentages of principal
collections, finance charge collections and receivables in defaulted accounts.
Each of these percentages is called an "Investor Percentage". The transferor
beneficiary will be entitled to its applicable Transferor Percentage of
principal collections and finance charge collections and receivables in
defaulted accounts. The excess interest beneficiary is entitled to finance
charge collections allocated to a series that are not allocated to:

*      any other beneficiary, whether or not a member of that series; or

*      any enhancement provider, as set out in the supplement relating to that
       series.

Each supplement will set out, for its series, the entitlement of each investor
beneficiary to principal collections, finance charge collections and Acquired
Interchange.

The transferor may fulfil any obligation to make payments to the receivables
trustee for principal receivables for which it has breached a warranty by:

*      reducing the Transferor Interest -- but not below zero; and


                                       68



*      increasing the Transferor Ineligible Interest.

However, if the Transferor Interest would be reduced below zero, the transferor
must make a similar payment in immediately available funds to the receivables
trustee under the declaration of trust and trust cash management agreement and
the receivables securitisation agreement.

The receivables trustee will pay the trust cash management fee to the trust
cash manager from payments made by the beneficiaries and this amount will be
deducted from the transferor beneficiary's and each series' portion of the
finance charge collections.

The receivables trustee will transfer money daily from the Trustee Collection
Account in the following priority:

(1)    the amount of any incorrect payments notified to the receivables trustee
       not previously allocated as collections, to the Barclaycard Operating
       Account, after which the transferor beneficiary will own the money
       absolutely;

(2)    the amount of ineligible collections notified to the receivables trustee
       not previously allocated as principal collections, to a bank account
       opened in the name of the transferor to deposit the cash proceeds of the
       purchase price of the receivables, called the "Barclaycard Proceeds
       Account", after which the transferor beneficiary will own the money
       absolutely;

(3)    the total amount of principal collections allocated to the investor
       interest of any outstanding series, minus the Investor Cash Available for
       Acquisition of that series from the Principal Collections Ledger to the
       account specified in the supplement for that series;

(4)    the total amount of Investor Cash Available for Acquisition and
       Transferor Cash Available for Acquisition needed on that day from the
       ledger of the Trustee Collection Account for principal collections --
       called the "Principal Collections Ledger" -- to the Trustee Acquisition
       Account;

(5)    the Transferor Percentage of finance charge collections and the amount of
       Acquired Interchange deposited in the Trustee Collection Account not
       allocated to the investor interest of any outstanding series, from the
       ledger of the Trustee Collection Account for finance charge collections
       -- called the "Finance Charge Collections Ledger" -- to the Barclaycard
       Proceeds Account, or as the transferor beneficiary may direct, after
       which the money will be owned by the transferor beneficiary absolutely;
       and

(6)    each finance charge amount and all Acquired Interchange allocable to any
       outstanding series, from the Finance Charge Collections Ledger to any
       account that may be specified in the supplement for that series.


ACQUIRING ADDITIONAL ENTITLEMENTS TO TRUST PROPERTY AND PAYMENTS FOR
RECEIVABLES

To understand what a revolving period is, see "Series 04-1: Allocation,
Calculation and Distribution of Principal Collections to the MTN Issuer".

During the revolving period for a series, the receivables trustee will use the
portion of principal collections allocated to the investor beneficiaries of
that series and which is available to fund the acquisition of the beneficial
entitlement to receivables to pay for the purchase of the beneficial
entitlement to receivables that are eligible. These available principal
collections are called "Investor Cash Available for Acquisition". No Investor
Cash Available for Acquisition will be used to fund ineligible receivables.

On any day a series may be allocated more money for acquisitions than is needed
to purchase existing or future receivables that are eligible and available for
a series to fund. In that case, that series will use the excess Investor Cash
Available for Acquisition to acquire available Transferor Interest from the
transferor beneficiary and, if allowed under its supplement, investor interest
from other designated series. Any money left over will be used to fund
acquisitions on subsequent business days.

The transferor beneficiary will fund the amount payable by the receivables
trustee for all the existing and future receivables that all series are unable
to fund plus the amount of any ineligible receivables that need to be funded.
Consequently, the amount payable by the receivables trustee to the transferor
for all existing and future receivables it is purchasing on any business day
will be funded first by the series to the extent of all of the Investor Cash
Available for Acquisition and then by the transferor beneficiary to the extent
of the Transferor Cash Available for Acquisition. "Transferor Cash Available
for Acquisition" for any day means an amount equal to the Transferor Percentage
of principal collections processed on that day.


                                       69




On each business day after making all adjustments, the beneficial interest of
each series in the Eligible Receivables Pool:

*      will be decreased by the amount of principal collections allocated to
       that series that constitutes Investor Cash Available for Acquisition; and

*      will be increased by the amount of Investor Cash Available for
       Acquisition used by the receivables trustee to pay for existing and
       future receivables and the amount of Investor Cash Available for
       Acquisition allocated to the Transferor Interest or the investor interest
       of other series to increase the proportion of the beneficial interest of
       that series.

These changes will not affect the beneficial entitlement of:

*      any beneficiary to monies credited to any Trust Account to which it is
       beneficially entitled; or

*      any series to monies credited to any Trust Account to which the
       beneficiaries constituting that series are together beneficially
       entitled.

On each business day after making all adjustments, the beneficial interest of
the transferor beneficiary in the Eligible Receivables Pool:

*      will be decreased by the amount of principal collections and Investor
       Cash Available for Acquisition allocated to the transferor beneficiary;
       and

*      will be increased by the amount of Transferor Cash Available for
       Acquisition and the increase in the Transferor Interest resulting from
       the decrease described in the prior bullet point.

However, any change in the beneficial interest of the transferor beneficiary in
the Eligible Receivables Pool will not affect the beneficial entitlement of the
transferor beneficiary to money credited to any Trust Account to which it is
beneficially entitled.

The investor interest of each series and the beneficial interest in the
receivables trust of each additional beneficiary will increase or decrease as
described in the related supplement.

On each business day, after making all adjustments, the Transferor Interest:

*      will be decreased by the amount of Transferor Cash Available for
       Acquisition not used to pay for new receivables and Investor Cash
       Available for Acquisition transferred to the transferor beneficiary by
       credit to the Barclaycard Proceeds Account; and

*      will be increased by the purchase price payable to the transferor by the
       receivables trustee to be funded by the transferor beneficiary.

These changes will not affect the beneficial entitlement of the transferor
beneficiary to money credited to any Trust Account to which it is beneficially
entitled.

Other adjustments to the Transferor Interest are explained in "The Receivables
Trust: Allocation and Application of Collections".


NON-PETITION UNDERTAKING OF BENEFICIARIES

Each beneficiary of the receivables trust, including Barclaycard as transferor
beneficiary and excess interest beneficiary, the transferor, the trust cash
manager and any successor trust cash manager, by entering into a supplement,
will agree with the receivables trustee for itself and as trustee that it will
not attempt to take any action or legal proceedings for the winding up,
dissolution or re-organisation of, or for the appointment of a receiver,
administrator, administrative receiver, trustee, liquidator, sequestrator or
similar officer for, any investor beneficiary, the receivables trustee or the
receivables trust. These parties will also agree not to seek to enforce any
judgements against any of those persons.


TRUST PAY OUT EVENTS

The following is a list of what we refer to in this prospectus as the "Trust
Pay Out Events":

(1)    the transferor consents or takes any corporate action to appoint a
       receiver, administrator, administrative receiver, liquidator, trustee or
       similar officer of it or over all or substantially all of its revenues
       and assets;

                                       70





(2)    proceedings are started against the transferor under any applicable
       liquidation, insolvency, composition or re-organisation or similar laws
       for its winding up, dissolution, administration or re-organisation and
       the proceedings are not discharged within 60 days, or a receiver,
       administrator, administrative receiver, liquidator, trustee or similar
       officer of it or relating to all or substantially all of its revenues and
       assets is legally and validly appointed and is not discharged within 14
       days;

(3)    a duly authorised officer of the transferor admits in writing that the
       transferor beneficiary or excess interest beneficiary is unable to pay
       its debts when they fall due within the meaning of Section 123(1) of the
       Insolvency Act 1986 or the transferor makes a general assignment for the
       benefit of or a composition with its creditors or voluntarily suspends
       payment of its obligations to generally readjust or reschedule its debt;

(4)    the transferor cannot transfer receivables in the designated accounts to
       the receivables trust in the manner described in the receivables
       securitisation agreement;

(5)    the transferor stops being either a resident in the United Kingdom for
       tax purposes or liable for United Kingdom corporation tax; or

(6)    either:

       *     a change in law or its interpretation or administration results in
             the receivables trustee becoming liable to make any payment on
             account of tax -- other than stamp duty payable in the United
             Kingdom for the transfer of receivables under the receivables
             securitisation agreement; or

       *     any tax authority asserts a tax liability or takes other actions
             against Barclays or any of its subsidiaries in relation to the
             transaction which would have an adverse affect on them which is
             more than trivial, if Barclays obtains an opinion of counsel
             stating that the tax liability would be due. This event will be
             treated as occurring when Barclays, as transferor beneficiary,
             gives written notice of it to the receivables trustee.

The Trust Pay Out Events in paragraphs (1), (2) and (3) are called "Insolvency
Events". If an Insolvency Event occurs, a Pay Out Event will occur for each
series, each beneficiary within a series and for the transferor beneficiary. If
any other Trust Pay Out Event occurs, a Pay Out Event will occur for each
series and each beneficiary within a series. Trust Pay Out Events will occur
without any notice or other action on the part of the receivables trustee or
any beneficiary, as soon as the event happens.

A "Pay Out Event" for series 04-1 means a Trust Pay Out Event or one of the
events listed in "Series 04-1: Series 04-1 Pay Out Events".

After an Insolvency Event, future receivables, other than finance charge
receivables accruing for principal receivables that have been assigned to the
receivables trustee, will no longer be assigned to the receivables trustee. The
receivables trustee will not be entitled to accept any more offers of
receivables after an Insolvency Event. Finance charge receivables accruing on
principal receivables that have been assigned to the receivables trustee before
the Insolvency Event will still be part of the receivables trust's property and
finance charge collections from them will continue to be allocated and applied
as set out in the declaration of trust and trust cash management agreement and
each supplement.

The receivables trustee will notify each beneficiary if an Insolvency Event
occurs and will dispose of the receivables on commercially reasonable terms,
unless within 60 days of that notice beneficiaries representing more than 50
per cent. of the investor interest of every series, both the transferor
beneficiary and the excess interest beneficiary -- in each case, if not subject
to an Insolvency Event -- and every other person identified in any supplement
disapproves of the liquidation of the receivables and wishes to continue with
the receivables trustee accepting offers and purchasing receivables under the
receivables securitisation agreement. Money from this sale will be treated as
collections on the receivables and will be distributed in accordance with the
provisions of the declaration of trust and trust cash management agreement and
each supplement. See "Series 04-1".


TERMINATION OF THE RECEIVABLES TRUST

If the receivables trust has not already been dissolved after an Insolvency
Event, then the transferor beneficiary can instruct the receivables trustee to
dissolve the receivables trust when:

*      the total amount of all of the investor interests is reduced to zero;

                                       71




*      there are no finance charge collections or other trust property allocated
       to any beneficiaries other than the transferor beneficiary or the excess
       interest beneficiary; and

*      no beneficiary is committed to fund payments to the transferor for
       purchases of receivables by the receivables trust.

After the receivables trust is dissolved, all of the receivables trust's
property will be controlled by the transferor beneficiary as residual
beneficiary, and the receivables securitisation agreement will be terminated.

For the purposes of Section 1 of the Perpetuities and Accumulations Act 1964,
the duration of the perpetuity period for the receivables trust's property will
be a period ending not later than 80 years from the date of execution of the
declaration of trust and cash management agreement. Any property of the
receivables trust after this period will vest in the current beneficiaries in
accordance with their entitlements to the receivables trust's property at that
date.


AMENDMENTS TO THE DECLARATION OF TRUST AND TRUST CASH MANAGEMENT AGREEMENT

The declaration of trust and trust cash management agreement may be amended
with the prior consent of each related beneficiary. No amendment will be
effective unless each rating agency has confirmed that the amendment will not
result in a reduction or withdrawal of its then current rating of any
outstanding related beneficiary debt.

No investor beneficiary will consent to any proposed amendment unless
instructed to do so by noteholders holding in total not less than two thirds of
the medium term notes or certificates then outstanding of each outstanding
series adversely affected. The investor beneficiary may not consent to any
proposed amendment that would:

*      reduce or delay required distributions to any investor beneficiary for
       the affected series;

*      change the definition or the manner of calculating the investor interest,
       the Investor Percentage or the investor default amount of the affected
       series or any class of the affected series; or

*      reduce the percentage required to consent to any amendment, unless
       instructed to do so by all the noteholders of the medium term notes or
       certificates then outstanding of the affected series.


DISPOSALS

Beneficiaries may not transfer or dispose of their beneficial entitlements in
the receivables trust or create any encumbrance over its beneficial
entitlement, except that:

*      the transferor beneficiary or the Excess Interest beneficiary may dispose
       of the Transferor Interest or the Excess Interest by transferring all or
       substantially all of its properties and assets to any person, if that
       person also expressly assumes the duties and obligations of the
       transferor, the transferor beneficiary and the excess interest
       beneficiary under the relevant documents; after the transfer, the new
       person will be the person used to determine if an Insolvency Event has
       occurred;

*      the transferor beneficiary or the excess interest beneficiary may
       transfer or create any encumbrance over the whole or any part of the
       Transferor Interest or the Excess Interest with the consent of investor
       beneficiaries representing in total more than one-half of the total
       investor interest of each series; however, the rating agencies must first
       confirm that the transfer or encumbrance will not result in a downgrade
       or withdrawal of its rating of any outstanding related beneficiary debt;
       and

*      any beneficiary -- except for the transferor beneficiary or the excess
       interest beneficiary -- may transfer all or any part of their beneficial
       entitlement or grant an encumbrance over their beneficial entitlement
       with the prior written consent of the transferor beneficiary, which
       consent will not be unreasonably withheld; however, the receivables
       trustee must first receive confirmation in writing from the person to
       whom the transfer will be made or for whom the encumbrance will be
       granted or created, that it complies with the criteria referred to in
       fifth and sixth of the prerequisites to the completion of an issuance as
       referred to in "-- General Legal Structure" above.


                                       72



The receivables trustee will, upon the direction of all of the beneficiaries,
be authorised to reassign to Barclaycard the beneficial interest in defaulted
receivables for a purchase price equal to the amount received or recovered, if
any, by Barclaycard from those defaulted receivables less the fees, costs and
expenses incurred by Barclaycard in the recovery of that amount.


TRUSTEE PAYMENT AMOUNT

The receivables trustee will be paid its remuneration, which is inclusive of
VAT, and reimbursed any costs and expenses incurred by it in connection with
its duties and activities as receivables trustee, including the part of these
costs and expenses that represents VAT (if any), from being indemnified under
the declaration of trust and trust cash management agreement out of the
property of the receivables trust allocated to the investor beneficiaries. The
receivables trustee will be paid monthly in arrears on each transfer date the
amounts certified by the trust cash manager to the receivables trustee by the
end of any monthly period as being due to it for that monthly period. This
payment is called the "Trustee Payment Amount". The proportion of the Trustee
Payment Amount to be paid by series 04-1 and the MTN Issuer is described in
"Series 04-1: Trustee Payment Amount".

                                       73



               SERVICING OF RECEIVABLES AND TRUST CASH MANAGEMENT

GENERAL -- SERVICING

Barclaycard was appointed on the initial closing date by the beneficiaries of
the receivables trust as initial servicer under the terms of the beneficiaries
servicing agreement. Any additional transferor beneficiary or beneficiary must
accede to the beneficiaries servicing agreement. The servicer will service,
administer and manage the receivables and request and receive payments on the
receivables using its usual procedures and normal market practices for
servicing credit and charge card receivables comparable to the receivables in
the designated accounts. The servicer has full power and authority, acting
alone or through any other party properly designated, to undertake all actions
concerning the servicing, administration and management of the receivables it
considers necessary or desirable.

The servicer's duties include carrying out all servicing, administration and
management functions in relation to the receivables and, insofar as the
interests of the beneficiaries are affected, the designated accounts in
accordance with Barclaycard's policies and procedures from time to time and in
accordance with normal market practice, insofar as consistent with
Barclaycard's policy and procedures. These functions include:

*      carrying out valuations of receivables on designated accounts for the
       purpose of determining whether any receivables should be charged off in
       accordance with Barclaycard's credit and charge card guidelines;

*      ensuring that the interests of the beneficiaries are taken into account
       in making decisions regarding the granting of credit to obligors;

*      on its own behalf, preparing and keeping its own records as regards all
       of these matters, including in particular but without limitation, the
       matters referred to in the first two bullet points above;

*      monitoring payments by obligors and notifying obligors of overdue
       payments; and

*      crediting and debiting obligors' accounts as appropriate.

The servicer will at all times be required to take all practicable steps to:

*      ensure that payments made to the transferor by obligors are received into
       the Barclaycard Operating Account;

*      identify any funds in the Barclaycard Operating Account which are
       required to be transferred to the trustee collection account for the
       benefit of the beneficiaries; and

*      ensure that such funds are so transferred when required.

The servicer will not resign from its obligations and duties as servicer under
the beneficiaries servicing agreement unless its performance is no longer
permitted under applicable law and there is no reasonable action that it could
take to make it permissible. The servicer's resignation will not be effective
until a successor servicer has been properly appointed. Barclaycard, as initial
servicer, performs account processing and administration in-house, but has
subcontracted some cardholder payment processing services, which are undertaken
on Barclaycard's behalf by Experian. See "Barclaycard and the Barclaycard Card
Portfolio: Description of Experian, part of the Great Universal Stores Group".

The servicer will indemnify each investor beneficiary against all reasonable
loss, liability, expense, damage or injury caused by the servicer's fraud,
wilful misconduct or negligence in performing its servicing functions. However,
the servicer will not indemnify any investor beneficiary:

*      if any acts or omissions are caused by the negligence, fraud or wilful
       misconduct of that investor beneficiary or its agents;

*      for any liabilities, costs or expenses of the receivables trust for any
       action taken by the receivables trustee at the request of any investor
       beneficiary of any series to which that investor beneficiary belongs;

*      for any loss, claims or damages that are incurred by any of them acting
       in their capacity as beneficiaries, including those resulting from
       defaulted accounts; or

*      for any liabilities, costs or expenses arising under any tax law, or any
       penalties or interest caused by a failure to comply with any tax law,
       payable by it in connection with the beneficiaries servicing agreement to
       any tax authority.

                                       74



The directors, officers, employees or agents of the servicer and the servicer
itself will not be under any liability to the receivables trustee, the
receivables trust, the investor beneficiaries, any enhancement provider or any
other person under the beneficiaries servicing agreement or any related
provider except in the case of intentional wrongdoing, bad faith or gross
negligence in performing its duties under the beneficiaries servicing
agreement.

Any person into which the servicer may be merged or consolidated, or any person
succeeding to or acquiring the business of the servicer in whole or in part,
after executing a supplemental agreement to the beneficiaries servicing
agreement and the delivery of a legal opinion, will become the successor to the
servicer or co-servicer with the servicer under the beneficiaries servicing
agreement.


GENERAL -- TRUST CASH MANAGEMENT

Barclaycard was appointed on the initial closing date by the receivables
trustee as initial trust cash manager under the terms of the declaration of
trust and trust cash management agreement. The trust cash manager will carry
out cash management functions in relation to the receivables on behalf of the
receivables trustee.

The trust cash manager's duties include but are not confined to:

*      making calculations on the allocations of receivables; and

*      advising the receivables trustee to transfer money between the Trust
       Accounts and to make withdrawals and payments from the Trust Accounts as
       set forth in the declaration of trust and trust cash management
       agreement.

The trust cash manager will not resign from its obligations and duties as trust
cash manager under the declaration of trust and trust cash management agreement
unless its performance is no longer permitted under applicable law and there is
no reasonable action that it can take to remedy the situation. The trust cash
manager's resignation will not be effective until a successor trust cash
manager has been properly appointed.

The trust cash manager will indemnify the receivables trustee and the
receivables trust against all reasonable loss, liability, expense, damage or
injury, in each case including VAT, if any, caused by its fraud, wilful
misconduct or negligence in performing its cash management functions. However,
the trust cash manager will not indemnify the receivables trustee:

*      if any acts or omissions are caused by the negligence, fraud or wilful
       misconduct of the receivables trustee or its agents;

*      for any liabilities, costs or other expenses of the receivables trust for
       any action taken by the receivables trustee at the request of any
       investor beneficiary of any series to which that investor beneficiary
       belongs;

*      for any losses, claims or damages incurred by the receivables trustee in
       its capacity as a beneficiary of the receivables trust; or

*      for any liabilities or other costs of it or the receivables trust arising
       under any tax law or any penalties or interest caused by a failure to
       comply with any tax law, payable by it or the receivables trust in
       connection with the declaration of trust and trust cash management
       agreement to any tax authority.

The directors, officers and other employees and agents of the trust cash
manager and the trust cash manager itself will not be under any liability to
the receivables trustee or the receivables trust or any other person under the
declaration of trust and trust cash management agreement except in the case of
intentional wrongdoing, bad faith or negligence in performing its duties under
the declaration of trust and trust cash management agreement.

Any person into which the trust cash manager may be merged or consolidated, or
any person succeeding to or acquiring the business of the trust cash manager in
whole or in part, after executing a supplemental agreement to the declaration
of trust and trust cash management agreement and the delivery of a legal
opinion, will become the successor to the trust cash manager or co-trust cash
manager under the declaration of trust and trust cash management agreement.

                                      75



SERVICING AND TRUST CASH MANAGER COMPENSATION

The servicer is entitled to receive an annual fee from the beneficiaries for
each monthly period. This fee is called the "servicing fee" and is payable
monthly on each transfer date, to the extent that those monies are available.
Any amounts payable in respect of the servicing fee will be inclusive of VAT,
if any. The servicing fee will be equal to one-twelfth of the product of:

*      0.75 per cent., or if Barclays Bank PLC is the servicer, such other
       percentage which the rating agencies have confirmed will not result in a
       downgrade or withdrawal of the rating of the notes or any related
       beneficiary debt and legal counsel has confirmed that such percentage
       will not prejudice tax treatment of the receivables trust or the
       beneficiaries; and

*      the average daily total outstanding face amount of principal receivables
       during that monthly period.

The share of the servicing fee payable by the receivables trustee to the
servicer for series 04-1 on any transfer date is called the "investor servicing
fee" and will be equal to

*      one-twelfth of the product of:

       (1)   0.75 per cent.; or

       (2)   another percentage agreed with the investor beneficiaries as long
             as Barclaycard is the servicer provided that the rating agencies
             confirm in writing that the new percentage will not cause them to
             reduce or withdraw their then current rating on any related
             beneficiary debt; and

*      the Adjusted Investor Interest as at the last day of the monthly period
       before that transfer date.


On the first transfer date after the closing date the investor servicing fee
will be [GBP]422,539.88.


The balance of the servicing fee not payable in respect of series 04-1 or any
other series will be payable by the transferor and is called the "transferor
servicing fee". If the servicer is also the transferor beneficiary in any
monthly period, the transferor servicing fee for that monthly period will not
be payable.

The trust cash manager is entitled to receive a VAT inclusive fee from the
receivables trustee for each monthly period. This fee is called the "trust cash
management fee" and is payable monthly on each transfer date. The trust cash
management fee will be equal to one-twelfth of the product of the sum of the
annual fees in each supplement as being the investor trust cash management fees
for each series.


The share of the trust cash management fee payable by the receivables trustee
to the trust cash manager for series 04-1 on any transfer date for which series
04-1 agrees to indemnify the receivables trustee is called the "investor trust
cash management fee" and will be equal to one-twelfth of [GBP]6,000. The trust
cash management fee can be any other amount that the receivables trustee may
agree to as long as Barclaycard is the trust cash manager provided that the
rating agencies confirm in writing that the new amount will not cause them to
reduce or withdraw their then current rating on any related beneficiary debt.

On the first transfer date after the closing date the investor trust cash
management fee will be [GBP]836.07.


The balance of the trust cash management fee, in respect of which the
receivables trustee is not indemnified by series 04-1 or any other series, will
be payable by the transferor and is called the "transferor trust cash
management fee". If the trust cash manager is also the transferor beneficiary
in any monthly period, the transferor trust cash management fee for that
monthly period will not be paid.


TERMINATION OF APPOINTMENT OF SERVICER

The appointment of a transferor as servicer under the beneficiaries servicing
agreement and the appointment of any person as joint servicer to replace anyone
then acting as the servicer -- called a "successor servicer" -- will terminate
when a servicer default occurs and is continuing.

"Servicer default" means any one of the following events:

(1)    failure on the part of the servicer duly to observe or perform in any
       respect any other covenant or agreement of the servicer contained in the
       beneficiaries servicing agreement, or any other relevant document, that
       has a material adverse effect on the interests of the investor
       beneficiaries of any outstanding series; this failure will constitute a
       servicer default

                                      76



       only if it remains unremedied and continues to have an adverse effect on
       the interests of the investor beneficiaries for 60 days after the receipt
       of a notice of the failure is given by the investor beneficiaries to the
       servicer; if the notice is given by the investor beneficiaries it will be
       on the instruction of a group of holders of medium term notes or
       certificates representing more than fifty per cent. of the total face
       value of the medium term notes or certificates outstanding of any
       outstanding series adversely affected;

(2)    delegation by the servicer of its duties under the beneficiaries
       servicing agreement to any other entity, except as permitted by the
       beneficiaries servicing agreement;

(3)    any relevant representation, warranty or certification made by the
       servicer in the beneficiaries servicing agreement or in any certificate
       delivered under the beneficiaries servicing agreement was incorrect when
       made, which has a material adverse effect on the interests of the
       investor beneficiaries of any outstanding series; this failure will only
       be a servicer default if it remains unremedied and continues to have an
       adverse effect on the interests of the investor beneficiaries for 60 days
       after the receipt of a notice of the failure is given; the notice of the
       failure will be given by either (1) the receivables trustee to the
       servicer, or (2) the investor beneficiaries to the receivables trustee
       and the servicer; if the notice is given by the investor beneficiaries it
       will be on the instruction of holders of the series 04-1 medium term note
       certificate representing more than fifty per cent. of the total face
       value of the series 04-1 medium term note certificate outstanding of any
       outstanding series adversely affected;

(4)    any of the following:

       *     the servicer agrees to or takes any corporate action to appoint a
             receiver, administrator, administrative receiver, trustee or
             similar officer of it or of all of its revenues and assets; or

       *     an order of the court is made for its winding-up, dissolution,
             administration or re-organisation that has remained in force
             undischarged or unstayed for 60 days; or

       *     a receiver, administrator, administrative receiver, trustee or
             similar officer of it or all of its revenues and assets, is
             appointed; and

(5)    any of the following:

       *     a duly authorised officer of the servicer admits in writing that
             the servicer is unable to pay its debts as they fall due within the
             meaning of Section 123(1) of the Insolvency Act 1986; or

       *     the servicer makes a general assignment for the benefit of or a
             composition with its creditors or it voluntarily suspends payment
             of its obligations with a view to the general readjustment or
             rescheduling of its indebtedness.

In the case of (1), (2) or (3) above the grace period will be 60 business days.
The grace period is the extra number of days before a servicer default can be
called, allowing the servicer to remedy a servicer default that has been caused
by so-called acts of God or uncontrollable circumstances. These circumstances
are called force majeure events and are listed in the beneficiaries servicing
agreement.

Within two business days after the servicer becomes aware of any servicer
default, the servicer must notify the beneficiaries, each rating agency, the
security trustee and any enhancement provider as soon as possible in writing.
The beneficiaries must give each rating agency notice of any removal of the
servicer or appointment of a successor servicer.

Investor beneficiaries acting on the instructions of holders of medium term
notes or certificates representing in total more than two-thirds of the total
face value of medium term notes or certificates then outstanding of each series
adversely affected by any default by the servicer or the transferor in the
performance of its obligations under the beneficiaries servicing agreement and
any other relevant documents, may waive the default unless it is a failure to
make any required deposits, or payments of interest or principal for the
adversely affected series.

After the servicer receives a termination notice and a successor servicer is
appointed, the duties of acting as servicer of the receivables under the
beneficiaries servicing agreement will pass from the then servicer to the
successor servicer. The beneficiaries servicing agreement contains the
requirements for the transfer of the servicing role, including the transfer of
authority over collections, the transfer of electronic records and the
disclosure of information.

                                      77



After it receives a termination notice, the servicer will continue to act as
servicer until agreed by it and the beneficiaries. The beneficiaries must try
to appoint a successor servicer that is an eligible servicer.

If the receivables trustee cannot appoint a successor servicer and the servicer
delivers a certificate that says it cannot in good faith cure the servicer
default, then the receivables trustee will start the process of selling the
receivables. The beneficiaries will notify any enhancement providers of the
proposed sale of the receivables by the receivables trustee to a third party
and will provide each enhancement provider an opportunity to bid on purchasing
the receivables.

The proceeds of the sale will be deposited in the Trust Accounts for
distribution to the beneficiaries as set out in the declaration of trust and
trust cash management agreement and the series supplements.

An "eligible servicer" means an entity that, when it is servicer:

*      is servicing a portfolio of consumer revolving credit or charge card
       accounts or other consumer credit accounts;

*      is legally qualified and has the capacity to service the designated
       accounts;

*      is qualified or licensed to use the software that the servicer is then
       currently using to service the designated accounts or obtains the right
       to use, or has its own, software that is adequate to perform its duties
       under the beneficiaries servicing agreement; and

*      has, in the opinion of each rating agency, demonstrated the ability to
       service, professionally and competently, a portfolio of similar accounts
       in accordance with customary standards of skill and care.


TERMINATION OF APPOINTMENT OF TRUST CASH MANAGER

The appointment of the transferor as trust cash manager under the declaration
of trust and trust cash management agreement and the appointment of any person
as joint trust cash manager or to replace anyone then acting as the trust cash
manager -- called a "successor trust cash manager" -- will terminate when a
trust cash manager default occurs.

"Trust cash manager default" means any one of the following events:

(1)    any failure by the trust cash manager to direct the making of any
       payment, transfer or deposit or to give instructions or notice to the
       receivables trustee pursuant to an agreed schedule of collections and
       allocations; any failure by the trust cash manager to advise the
       receivables trustee to make any required drawing, withdrawal, or payment
       under any credit enhancement; these events will be considered failures if
       they do not happen within five business days after the date that they
       were supposed to happen under the terms of the declaration of trust and
       trust cash management agreement or any other relevant document;

(2)    failure on the part of the trust cash manager duly to observe or perform
       in any respect any other covenant or agreement of the trust cash manager
       contained in the declaration of trust and trust cash management
       agreement, or any other relevant document, that has a material adverse
       effect on the interests of the investor beneficiaries of any outstanding
       series; this failure will constitute a servicer default only if it
       remains unremedied and continues to have a material adverse effect on the
       interests of the investor beneficiaries for 60 days after the receipt of
       a notice of the failure is given; the notice of the failure will be given
       by either (1) the receivables trustee to the trust cash manager, or (2)
       the investor beneficiaries to the receivables trustee and the trust cash
       manager; if the notice is given by the investor beneficiaries it will be
       on the instruction of a group of holders of medium term notes or
       certificates representing more than fifty per cent. of the total face
       value of the medium term notes or certificates outstanding of any
       outstanding series adversely affected;

(3)    delegation by the trust cash manager of its duties under the declaration
       of trust and trust cash management agreement to any other entity, except
       as permitted by the declaration of trust and trust cash management
       agreement;

(4)    any relevant representation, warranty or certification made by the trust
       cash manager in the declaration of trust and trust cash management
       agreement or in any certificate delivered under the declaration of trust
       and trust cash management agreement was incorrect when made, which has a
       material adverse effect on the interests of the investor beneficiaries of
       any outstanding series; this failure will be a trust cash manager default
       only if it remains

                                      78



       unremedied and continues to have a material adverse effect on the
       interests of the investor beneficiaries for 60 days after the receipt of
       a notice of the failure is given; the notice of the failure will be given
       by either (1) the receivables trustee to the trust cash manager, or (2)
       the investor beneficiaries to the receivables trustee and the trust cash
       manager; if the notice is given by the investor beneficiaries it will be
       on the instruction of holders of medium term notes or certificates
       representing more than fifty per cent. of the total face value of the
       medium term notes or certificates outstanding of any outstanding series
       adversely affected;

(5)    any of the following:

       *     the trust cash manager agrees to or takes any corporate action to
             appoint a receiver, administrator, administrative receiver,
             liquidator, trustee or similar officer of it or of all of its
             revenues and assets; or

       *     an order of the court is made for its winding-up, dissolution,
             administration or re-organisation that has remained in force
             undischarged or unstayed for 60 days; or

       *     a receiver, administrator, administrative receiver, liquidator,
             trustee or similar officer of it or all of its revenues and assets
             is appointed; and

(6)    any of the following:

*      a duly authorised officer of the trust cash manager admits in writing
       that the trust cash manager is unable to pay its debts as they fall due
       within the meaning of Section 123(1) of the Insolvency Act 1986; or

*      the trust cash manager makes a general assignment for the benefit of or a
       composition with its creditors or it voluntarily suspends payment of its
       obligations with a view to the general readjustment or rescheduling of
       its indebtedness.

In the case of (1) above the grace period will be 10 business days and in the
case of (2), (3) or (4) above it will be 60 business days. The grace period is
the extra number of days before a trust cash manager default will be effective
allowing the trust cash manager to remedy a trust cash manager default that has
been caused by so-called acts of God or uncontrollable circumstances. These
circumstances are called force majeure events and are listed in the declaration
of trust and trust cash management agreement.

Within two business days after the trust cash manager becomes aware of any
trust cash manager default, the trust cash manager must notify the receivables
trustee, each rating agency, each investor beneficiary and any enhancement
provider as soon as possible in writing. The receivables trustee must give each
investor beneficiary and rating agency notice of any removal of the trust cash
manager or appointment of a successor trust cash manager. The receivables
trustee must give each rating agency notice of any removal of the trust cash
manager.

Investor beneficiaries acting on the instructions of holders of medium term
notes or certificates representing in total more than two-thirds of the total
face value of medium term notes or certificates then outstanding of each series
adversely affected by any default by the trust cash manager or the transferor
in the performance of its obligations under the declaration of trust and trust
cash management agreement and any other relevant documents, may waive the
default unless it is a failure to make any required deposits, or payments of
interest or principal, for the adversely affected series.

After the trust cash manager receives a termination notice and a successor
trust cash manager is appointed, the duties of acting as trust cash manager of
the receivables under the declaration trust and trust cash management agreement
will pass from the then trust cash manager to the successor trust cash manager.
The declaration of trust and trust cash management agreement contains the
requirements for the transfer of the trust cash management role, including the
transfer of authority over collections, the transfer of electronic records and
the disclosure of information.

After it receives a termination notice, the trust cash manager will continue to
act as trust cash manager until a date agreed by the receivables trustee and
the trust cash manager. The receivables trustee must try to appoint a successor
trust cash manager that is an eligible trust cash manager.

If the receivables trustee cannot appoint a successor trust cash manager and
the trust cash manager delivers a certificate that says it cannot in good faith
cure the trust cash manager default, then the receivables trustee will start
the process of selling the receivables. The receivables trustee

                                      79



will notify each enhancement provider of the proposed sale of the receivables
by the receivables trustee to a third party and will provide each enhancement
provider an opportunity to bid on purchasing the receivables.

The proceeds of the sale will be deposited in the Trust Accounts for
distribution to the beneficiaries as set out in the declaration of trust and
trust cash management agreement and the series supplements.

An "eligible trust cash manager " means an entity that, when it is trust cash
manager:

*      is legally qualified and has the capacity to carry out the trust cash
       management functions as set forth in the declaration of trust and trust
       cash management agreement;

*      is qualified or licensed to use the software that the trust cash manager
       is then currently using to carry out cash management of the receivables
       or obtains the right to use, or has its own, software that is adequate to
       perform its duties under the declaration of trust and trust cash
       management agreement; and

*      has, in the opinion of each rating agency, demonstrated the ability to
       professionally and competently act as a trust cash manager in accordance
       with customary standards of skill and care.





















                                       80



                                   SERIES 04-1

GENERAL

The MTN Issuer is an investor beneficiary of the receivables trust. Its initial
beneficial interest was conferred under a series supplement called the series
99-1 supplement (series 99-1 was fully repaid in November 2002) and subsequent
beneficial interests were conferred under series supplements called the series
02-1, series 03-1, 03-2 and 03-3 supplements. The MTN Issuer will increase its
entitlement under the receivables trust under a series supplement called the
"Series 04-1 Supplement". The parties to the Series 04-1 Supplement are the
receivables trustee and Barclaycard as the transferor beneficiary, the excess
interest beneficiary, servicer, the trust cash manager and the transferor and
the MTN Issuer as the investor beneficiary.


The MTN Issuer will increase its beneficial entitlement as investor beneficiary
by paying a sterling amount equivalent to $750,000,000 using the fixed exchange
rate contained in the swap agreements to the receivables trustee on the closing
date; we call this amount the "Initial Investor Interest". For purposes of
making calculations about the performance of the undivided beneficial interest
of series 04-1 in the receivables trust, the Investor Interest will be
referable to notional classes called "Class A", "Class B" and "Class C".


The MTN Issuer will receive an investor certificate. This investor certificate
will be evidence of the initial investor beneficial interest for series 04-1 in
the receivables trust, calculated as referable to Class A, Class B and Class C,
and will be governed by English law.

The MTN Issuer will confirm the following in the Series 04-1 Supplement:

*      that its usual place of abode is within the United Kingdom for the
       purpose of Section 349 of the Income and Corporation Taxes Act 1988; and

*      that it has a business establishment, for the purposes of Section 9 of
       the Value Added Tax Act 1994, in the United Kingdom which is either its
       sole business establishment, with no other fixed establishment anywhere
       else in the world, or is its business or other fixed establishment at
       which any services received by it as contemplated in the relevant
       documents are most directly used or to be used or, as the case may be,
       its business or other fixed establishment which is most directly
       concerned with any services supplied by it as contemplated in the
       relevant documents.

Series 04-1 will be included in group one, which included series 99-1 (now
repaid) and which includes series 02-1, series 03-1, series 03-2 and series 03-
3 and will not be subordinated to any other investor beneficiary or series. See
"-- Shared Principal Collections" for the ramifications of series 04-1 being
included in group one.

Following execution of the series 04-1 supplement the MTN Issuer will acquire
from Barclays Bank PLC as excess interest beneficiary that part of the rights
of Barclays Bank PLC to the excess interest attributable to series 04-1.


BENEFICIAL ENTITLEMENT OF THE MTN ISSUER TO TRUST PROPERTY OTHER THAN IN
RESPECT OF THE EXCESS INTEREST

In order to understand the beneficial entitlement of the MTN Issuer to the
property of the receivables trust you will need to understand the following
definitions.

The "Class A Floating Allocation", the "Class B Floating Allocation" and the
"Class C Floating Allocation" will each be calculated the same way and will be
equal to, for each notional class and for each monthly period, the following
fraction expressed as a percentage:

        the Adjusted Investor Interest for the relevant notional class
        --------------------------------------------------------------
                          Adjusted Investor Interest

where these amounts are calculated on the close of business on the last day of
the monthly period prior to the transfer date.

The floating allocation for each notional class for the first monthly period
will be calculated as follows:

         the Initial Investor Interest for the relevant notional class
         -------------------------------------------------------------
                           Initial Investor Interest


"Class A Initial Investor Interest" means the sterling equivalent of
$675,000,000 using the fixed exchange rate in the swap agreements.


                                      81



"Class A Investor Interest" means at any time an amount equal to:

(1)    the Class A Initial Investor Interest, minus

(2)    the total principal payments made to the MTN Issuer for the purposes of
       calculation treated as referable to the Class A Investor Interest from
       the property of the receivables trust, minus

(3)    the total amount of Class A Investor Charge-Offs for all prior transfer
       dates, plus

(4)    the total amount of any reimbursements of Class A Investor Charge-Offs on
       all prior transfer dates.

The Class A Investor Interest, however, may not be reduced below zero.

"Class A Adjusted Investor Interest" means at any time an amount equal to the
Class A Investor Interest minus the balance on deposit in the Principal Funding
Account, but not more than the Class A Investor Interest.

"Class A Investor Charge-Off" means a reduction in the Class A Investor
Interest on any transfer date by the amount, if any, by which the Class A
Investor Default Amount exceeds the total amount of Class A Available Funds,
Excess Spread, Reallocated Class B Principal Collections and Reallocated Class
C Principal Collections, the Class C Investor Interest and the Class B Investor
Interest, in each case available and allocated on that transfer date to fund
the Class A Investor Default Amount.

"Adjusted Investor Interest" means the sum of the Class A Adjusted Investor
Interest, the Class B Adjusted Investor Interest and the Class C Adjusted
Investor Interest.

"Investor Interest" means the sum of the Class A Investor Interest, the Class B
Investor Interest and the Class C Investor Interest.


The "Initial Investor Interest" equals the sum of the Class A Initial Investor
Interest, the Class B Initial Investor Interest and the Class C Initial
Investor Interest.



"Class B Initial Investor Interest" means the sterling equivalent of
$37,500,000 using the fixed exchange rate in the swap agreements.


"Class B Investor Interest" means, at any time, an amount equal to:

(1)    the Class B Initial Investor Interest, minus

(2)    the total principal payments made to the MTN Issuer, for the purposes of
       calculation treated as referable to the Class B Investor Interest from
       the property of the receivables trust, minus

(3)    the total amount of Class B Investor Charge-Offs for all prior transfer
       dates, minus

(4)    the total amount of Reallocated Class B Principal Collections allocated
       on all prior transfer dates that have been used to fund the Class A
       Required Amount, excluding any Reallocated Class B Principal Collections
       that have resulted in a reduction in the Class C Investor Interest, minus

(5)    an amount equal to any reductions in the Class B Investor Interest on all
       prior transfer dates to fund the Class A Investor Default Amount, plus

(6)    the total amount of Excess Spread allocated and available on all prior
       transfer dates to reimburse amounts deducted under (3), (4) and (5)
       above.

The Class B Investor Interest, however, may not be reduced below zero.

"Class B Adjusted Investor Interest" means, at any time, an amount equal to the
Class B Investor Interest minus the balance on deposit in the Principal Funding
Account in excess of the Class A Investor Interest, but not more than the Class
B Investor Interest.

"Class B Investor Charge-Off" means a reduction in the Class B Investor
Interest on any transfer date by the amount, if any, by which the Class B
Investor Default Amount exceeds the total amount of Excess Spread, Reallocated
Class C Principal Collections and the Class C Investor Interest, in each case
available and allocated on that transfer date to fund the Class B Investor
Default Amount.


"Class C Initial Investor Interest" means the sterling equivalent of
$37,500,000 using the fixed exchange rate in the swap agreements.


"Class C Investor Interest" means at any time an amount equal to:

(1)    the Class C Initial Investor Interest, minus

                                      82



(2)    the total principal payments made to the MTN Issuer for the purposes of
       calculation treated as referable to the Class C Investor Interest from
       the property of the receivables trust, minus

(3)    the total amount of Class C Investor Charge-Offs for all prior transfer
       dates, minus

(4)    the total amount of Reallocated Class B Principal Collections allocable
       to the Class C Investor Interest and Reallocated Class C Principal
       Collections on all prior transfer dates that have been used to fund the
       Class A Required Amount or the Class B Required Amount, minus

(5)    an amount equal to any reductions in the Class C Investor Interest on all
       prior transfer dates to fund the Class A Investor Default Amount and the
       Class B Investor Default Amount, plus

(6)    the total amount of Excess Spread allocated and available on all prior
       transfer dates to reimburse amounts deducted under (3), (4) and (5)
       above.

The Class C Investor Interest, however, may not be reduced below zero.

"Class C Adjusted Investor Interest" means, at any time, an amount equal to the
Class C Investor Interest minus the balance on deposit in the Principal Funding
Account in excess of the sum of the Class A Investor Interest and the Class B
Investor Interest, but not more than the Class C Investor Interest.

"Class C Investor Charge-Off" means a reduction in the Class C Investor
Interest on any transfer date by the amount, if any, by which the Class C
Investor Default Amount exceeds the amount of Excess Spread available and
allocated on that transfer date to fund the Class C Investor Default Amount.

The beneficial entitlement of the MTN Issuer as the investor beneficiary for
series 04-1 to eligible principal receivables -- which includes principal
collections that are the property of the receivables trust but excludes the
amount on deposit in the Principal Funding Account -- is equal to the
proportion that the Adjusted Investor Interest bears to the amount of eligible
principal receivables assigned or purported to be assigned to the receivables
trust at any time. However, the beneficial entitlement for each notional class
will not exceed the Class A Adjusted Investor Interest, the Class B Adjusted
Investor Interest or the Class C Adjusted Investor Interest, as applicable, at
any time.

The beneficial entitlement of the MTN Issuer as the investor beneficiary for
series 04-1 to finance charge collections during any monthly period is equal to
the proportion that the floating allocation for each notional class bears to
the investor percentage of finance charge collections for such monthly period
credited to the Finance Charge Collections Ledger from time to time during that
monthly period. However, the beneficial entitlement will not exceed the sum of
the monthly required expense amount, the investor servicing fee, the investor
trust cash management fee and the Investor Default Amount for any notional
class of series 04-1 during any monthly period.

The beneficial entitlement of the MTN Issuer as the investor beneficiary for
series 04-1 at any time to any other property of the receivables trust not
separately held or segregated for any other beneficiary or series will be equal
to the proportion that the aggregate of the Class A Adjusted Investor Interest,
the Class B Adjusted Investor Interest and the Class C Adjusted Investor
Interest bears to the amount of eligible principal receivables from time to
time assigned or purported to be assigned to the receivables trust. The MTN
Issuer will not be entitled to the benefit of any credit enhancement for any
notional class available only for any other beneficiary, series other than
series 04-1 or classes within a series other than series 04-1, except to the
extent it is an investor beneficiary for another series.

The MTN Issuer will be beneficially entitled to all monies held in any Trust
Account other than:

*      the Trustee Collection Account -- except for the distribution ledger for
       each notional class; or

*      the Trustee Acquisition Account;

that are expressly segregated by separate account or by ledger entry or
otherwise, as allocated to the MTN Issuer.


ALLOCATION, CALCULATION AND DISTRIBUTION OF FINANCE CHARGE COLLECTIONS TO THE
MTN ISSUER

On each day on which collections are transferred to the Trustee Collection
Account during the Revolving Period, the Controlled Accumulation Period and, if
applicable, the Regulated Amortisation Period or the Rapid Amortisation Period,
the receivables trustee will credit to the Finance Charge Collections Ledger
for series 04-1 an amount calculated as follows:

                                      83



       A x B

       Where:

       A     =   the Floating Investor Percentage; and

       B     =   the total amount of finance charge collections processed on
                 that date.

"Floating Investor Percentage" means, for any monthly period, the following
fraction expressed as a percentage

                                       A
                             ---------------------
                             the greater of B or C

       Where:

       A     =   the Adjusted Investor Interest;

       B     =   the total balance of eligible principal receivables in the
                 receivables trust plus the Unavailable Principal Collections
                 standing to the credit of the Principal Collections Ledger

       C     =   the sum of the numerators used to calculate the floating
                 investor percentages for all outstanding series.

These amounts will be calculated for any monthly period other than the first
monthly period as of the last day of the prior monthly period. For the first
monthly period, they will be calculated as of the closing date. The Floating
Investor Percentage will never exceed 100 per cent.

Notwithstanding the above, for a monthly period in which an addition date
occurs, B in the fraction used to calculate the Floating Investor Percentage
will be:

*      for the period from the first day of the monthly period to the addition
       date, the total balance of eligible principal receivables in the
       receivables trust plus the Unavailable Principal Collections standing to
       the credit of the Principal Collections Ledger at the close of business
       on the last day of the prior monthly period; and

*      for the period from the addition date through the last day of the monthly
       period, the total balance of eligible principal receivables in the
       receivables trust plus the Unavailable Principal Collections standing to
       the credit of the Principal Collections Ledger on the addition date --
       taking into account the eligible principal receivables added to the
       receivables trust.

If, in any monthly period the Investor Interest would be zero if the payments
to be made on the distribution date in that monthly period were made on the
last day of the prior monthly period, the Floating Investor Percentage will be
zero.


CLASS A INVESTOR INTEREST

To understand the calculations and information delivered by the receivables
trustee regarding the amount of finance charge collections distributable to the
MTN Issuer that for the purposes of calculation is treated as referable to
Class A on any transfer date, you need to understand the following definitions
and cash flows.

The "Class A Monthly Required Expense Amount" for any transfer date will be the
sum of the following items:

*      the Class A Trustee Payment Amount plus any unpaid Class A Trustee
       Payment Amount from previous transfer dates; see "-- Trustee Payment
       Amount";

*      the MTN Issuer Costs Amount;

*      the Class A Monthly Finance Amount;

*      the Class A Deficiency Amount;

*      the Class A Additional Finance Amount; and

*      the Monthly Loan Expenses Amount.

                                      84



"Class A Monthly Finance Amount" means the amount calculated as follows:


                                                                   
    Days in Calculation Period
    --------------------------  x  The Class A Finance Rate  x   The Class A Debt Amount
     365 (366 in a leap year)





The "Class A Finance Rate" for any Calculation Period will be the screen rate,
or the arithmetic mean calculated to replace the screen rate, (a) for the first
Calculation Period, the linear interpolation of two-month and three-month
deposits, and (b) for any other interest period, for three-month deposits, in
each case for pounds sterling in the London interbank market, plus 0.0755 per
cent.



"Class A Deficiency Amount" is the excess, if any, of the Class A Monthly
Required Expense Amount for the prior transfer date -- disregarding for this
purpose the Class A Trustee Payment Amount and the MTN Issuer Costs Amount --
over the funds referable to Class A actually credited to the Class A
Distribution Ledger for payment of the Class A Monthly Required Expense Amount
on that transfer date.

"Class A Additional Finance Amount" means the amount calculated as follows:


                                                                       
    Days in Calculation Period     The Class A Finance Rate          Any unpaid Class A
    --------------------------  x      plus 2.0 per cent.     x       Deficiency Amount
     365 (366 in a leap year)                                    on the prior transfer date




The first "distribution date" or "interest payment date" will be 17 May 2004
or, if that day is not a business day, the next business day after the 15th,
and each subsequent distribution date or interest payment date will be the 15th
day of each calendar month, or if that day is not a business day, the next
business day after the 15th.


"Calculation Period" means, for any distribution date, the period from and
including the previous distribution date or, in the case of the first
distribution date, from and including the closing date, to but excluding that
distribution date.

"Class A Debt Amount" means the Class A Initial Investor Interest minus the
total principal payments made to the MTN Issuer referable to the Class A
Investor Interest from the property of the receivables trust. On the series 04-
1 termination date, the Class A Debt Amount will be zero.

"Monthly Loan Expense Amount" means, for any transfer date, the amount equal to
any monthly interest accrual which is due and payable, including any amount
outstanding in respect of previous transfer dates, if any, under the expenses
loan agreement.

"MTN Issuer Costs Amount" means the amounts certified by the security trustee
as being required to pay the fees, costs and expenses of the MTN Issuer accrued
and due and payable on a transfer date. This amount includes the fees, costs
and expenses of the security trustee and any receiver appointed pursuant to the
security trust deed and MTN Issuer cash management agreement, plus, any fees,
costs and expenses remaining unpaid from previous transfer dates together with
any VAT payable on any of the above items, where relevant.

"Class A Available Funds" for any monthly period equals the sum of the
following amounts credited to the Finance Charge Collections Ledger for that
monthly period:

*      the Class A Floating Allocation of finance charge collections allocated
       to series 04-1;

*      the Class A Floating Allocation of Acquired Interchange allocated to
       series 04-1;

*      for any monthly period during the Controlled Accumulation Period before
       payment in full of the Class A Investor Interest, the Principal Funding
       Investment Proceeds -- up to a maximum amount equal to the Class A
       Covered Amount; see "-- Principal Funding Account"; and

*      any amounts withdrawn from the Reserve Account; see "-- Reserve Account."

The amount of Acquired Interchange allocated to series 04-1 for any monthly
period will be the product of the Acquired Interchange and the Floating
Investor Percentage. This allocated Acquired Interchange will be credited to
the Finance Charge Collections Ledger.

On each transfer date, the receivables trustee will withdraw the Class A
Available Funds from the Finance Charge Collections Ledger, and they will be
distributed in the following order:

                                      85



(1)    the Class A Trustee Payment Amount plus any unpaid Class A Trustee
       Payment Amounts from prior transfer dates will be used by the by the
       receivables trustee to satisfy the Trustee Payment Amounts;

(2)    the MTN Issuer Costs Amounts will be credited to the Class A Distribution
       Ledger;

(3)    the sum of the Class A Monthly Finance Amount, the Class A Deficiency
       Amount, the Class A Additional Finance Amount and the Monthly Loan
       Expense Amount will be credited to the Class A Distribution Ledger;

(4)    the class A servicing fee and class A cash management fee and any due and
       unpaid class A servicing fees or class A cash management fees from prior
       transfer dates will be distributed to the servicer or trust cash manager,
       as applicable;

(5)    an amount equal to the Class A Investor Default Amount will be allocated
       to Class A and treated as a portion of Investor Principal Collections
       referable to Class A and credited to the Principal Collections Ledger;

(6)    the balance -- called "Class A Excess Spread" -- will be part of Excess
       Spread and will be allocated as described in "-- Excess Spread."

On each distribution date, all amounts credited to the Class A Distribution
Ledger for the amounts in (2) and (3) above will be deposited in the Series 04-
1 Distribution Account. The amount in (2) and (3) above is called the "Class A
Monthly Distribution Amount".

The "Series 04-1 Distribution Account" is a bank account in the name of the MTN
Issuer that will be used to deposit amounts distributed to the MTN Issuer for
the series 04-1 investor certificates from the receivables trust.

The "class A servicing fee" is that portion of the servicing fee attributable
to Class A (on a pro rata basis). The "class A cash management fee" is that
portion of the trust cash management fee attributable to class A (on a pro rata
basis).

The "Class A Distribution Ledger" is a ledger for Class A in the Trustee
Collection Account. See "-- Distribution Ledgers".


CLASS B INVESTOR INTEREST

To understand calculations and information delivered by the receivables trustee
regarding the amount of finance charge collections distributable to the MTN
Issuer that for the purposes of calculation is treated as referable to notional
Class B on any transfer date, you need to understand the following definitions
and cash flows.

The "Class B Monthly Required Expense Amount" for any transfer date will be the
sum of the following items:

*      the Class B Trustee Payment Amount plus any unpaid Class B Trustee
       Payment Amounts from previous transfer dates; See "-- Trustee Payment
       Amount";

*      the Class B Monthly Finance Amount;

*      the Class B Deficiency Amount; and

*      the Class B Additional Finance Amount.

"Class B Monthly Finance Amount" means the amount calculated as follows:


                                                                       
    Days in Calculation Period
    --------------------------   x   The Class B Finance Rate   x   The Class B Debt Amount
     365 (366 for a leap year)





The "Class B Finance Rate" for any Calculation Period will be the screen rate,
or the arithmetic mean calculated to replace the screen rate, (a) for the first
Calculation Period, the linear interpolation of two-month and three-month
deposits, and (b) for any other interest period, for three-month deposits, in
each case for pounds sterling in the London interbank market, plus 0.2520 per
cent.



"Class B Deficiency Amount" is the excess, if any, of the Class B Monthly
Required Expense Amount for the prior transfer date -- disregarding for this
purpose the Class B Trustee Payment Amount -- over the funds referable to Class
B actually credited to the Class B Distribution Ledger for payment of the Class
B Monthly Required Expense Amount on that transfer date.

                                      86



"Class B Additional Finance Amount" means the amount calculated as follows:


                                                                     
    Days in Calculation Period                                     Any unpaid Class B
    --------------------------  x  The Class B Finance Rate  x    Deficiency Amount on
     365 (366 for a leap year)         plus 2 per cent.          the prior transfer date



"Class B Debt Amount" means the Class B Initial Investor Interest minus the
total principal payments made to the MTN Issuer referable to the Class B
Investor Interest from the property of the receivables trust. On the series 04-
1 termination date, the Class B Debt Amount will be zero.

"Class B Available Funds" for any monthly period equals the sum of the
following amounts credited to the Finance Charge Collections Ledger for that
monthly period:

*      the Class B Floating Allocation of finance charge collections allocated
       to series 04-1; and

*      the Class B Floating Allocation of Acquired Interchange allocated to
       series 04-1.

On each transfer date, the receivables trustee will withdraw the Class B
Available Funds from the Finance Charge Collections Ledger, and they will be
distributed in the following order:

(1)    the Class B Trustee Payment Amount plus any unpaid Class B Trustee
       Payment Amounts from prior transfer dates will be used by the receivables
       trustee to satisfy the Trustee Payment Amounts;

(2)    the sum of the Class B Monthly Finance Amount, the Class B Deficiency
       Amount and the Class B Additional Finance Amount will be credited to the
       Class B Distribution Ledger;

(3)    the class B servicing fee and class B cash management fee and any due and
       unpaid class B servicing fees and class B cash management fees from prior
       transfer dates will be distributed to the servicer or trust cash manager,
       as applicable; and

(4)    the balance -- called "Class B Excess Spread" -- will be part of Excess
       Spread and will be allocated as described in "-- Excess Spread".

On each distribution date, all amounts credited to the Class B Distribution
Ledger for the amounts in (2) above -- called the "Class B Monthly Distribution
Amount" -- will be deposited into the Series 04-1 Distribution Account.

The "class B servicing fee" is that portion of the servicing fee attributable
to Class B (on a pro rata basis). The "class B cash management fee" is that
portion of the trust cash management fee attributable to Class B (on a pro rata
basis).

The "Class B Distribution Ledger" is a ledger for Class B in the Trustee
Collection Account. See
"-- Distribution Ledgers".


CLASS C INVESTOR INTEREST

To understand the calculations and information delivered by the receivables
trustee regarding the amount of finance charge collections distributable to the
MTN Issuer that for the purposes of calculation is treated as referable to
Class C on any transfer date, you need to understand the following definitions
and cash flows.

The "Class C Monthly Required Expense Amount" will be the sum of the following
items:

*      the Class C Trustee Payment Amount plus any unpaid Class C Trustee
       Payment Amounts from previous transfer dates; see " -- Trustee Payment
       Amount";

*      the Class C Monthly Finance Amount;

*      the Class C Deficiency Amount; and

*      the Class C Additional Finance Amount.

"Class C Monthly Finance Amount" means the amount calculated as follows:


                                                                        
    Days in Calculation Period
    --------------------------   x   The Class C Finance Rate   x   The Class C Debt Amount
     365 (366 for a leap year)


                                      87



"Class C Deficiency Amount" is the excess, if any, of the Class C Monthly
Required Expense Amount for the prior transfer date -- disregarding for this
purpose the Class C Trustee Payment Amount -- over the funds allocable to Class
C actually credited to the Class C Distribution Ledger for payment of the Class
C Monthly Required Expense Amount on that transfer date.

"Class C Additional Finance Amount" means the amount calculated as follows:


                                                                      
Days in Calculation Period     The Class C Finance Rate
- --------------------------  x       plus 2 per cent.     x    Any unpaid Class C Deficiency
 365 (366 in a leap year)                                   Amounts on the prior transfer date





The "Class C Finance Rate " for any Calculation Period will be the screen rate,
or the arithmetic mean calculated to replace the screen rate, (a) for the first
Calculation Period, the linear interpolation of two-month and three-month
deposits, and (b) for any other interest period, for three-month deposits, in
each case for pounds sterling in the London interbank market, plus 0.5395 per
cent.



"Class C Debt Amount" means the Class C Initial Investor Interest minus the
total principal payments made to the MTN Issuer referable to the Class C
Investor Interest from the property of the receivables trust. On the series 04-
1 termination date, the Class C Debt Amount will be zero.

"Class C Available Funds" for any monthly period equals the sum of the
following amounts credited to the Finance Charge Collections Ledger for that
monthly period:

*      the Class C Floating Allocation of finance charge collections allocated
       to series 04-1; and

*      the Class C Floating Allocation of Acquired Interchange allocated to
       series 04-1.

On each transfer date, the receivables trustee will withdraw the Class C
Available Funds from the Finance Charge Collections Ledger, and they will be
distributed in the following order:

(1)    the Class C Trustee Payment Amount plus any unpaid Class C Trustee
       Payment Amounts from prior transfer dates will be used by the receivables
       trustee to satisfy the Trustee Payment Amounts;

(2)    the class C servicing fee and class C cash management fee and any due and
       unpaid class C servicing fees or class C cash management fees from prior
       transfer dates will be distributed to the servicer or trust cash manager,
       as applicable; and

(3)    the balance -- called "Class C Excess Spread" -- will be part of Excess
       Spread and will be allocated as described in " -- Excess Spread".

On each distribution date, all amounts credited to the Class C Distribution
Ledger for the Class C Monthly Distribution Amount, as described in "-- Excess
Spread", will be deposited into the Series 04-1 Distribution Account.

The "class C servicing fee" is that portion of the servicing fee attributable
to Class C (on a pro rata basis). The "class C cash management fee" is that
portion of the trust cash management fee attributable to Class C (on a pro rata
basis).

The "Class C Distribution Ledger" is a ledger for Class C in the Trustee
Collection Account. See
"-- Distribution Ledgers".


REVOLVING PERIOD

The "Revolving Period" for series 04-1 is the period from the closing date to
the start of the Controlled Accumulation Period or, if earlier, the start of
the Rapid Amortisation Period or the Regulated Amortisation Period.

During the Revolving Period, principal collections calculated as referable
daily to the Class A Investor Interest will be used by the receivables trustee
as Shared Principal Collections and, to the extent not used as Shared Principal
Collections, to make payments to the transferor:

*      to accept new offers of receivables made by the transferor to the
       receivables trustee, and

*      to make payments to the transferor for future receivables assigned by the
       transferor to the receivables trustee by offers that have already been
       made and accepted.

                                      88



Principal collections calculated as referable to the Class B Investor Interest
and the Class C Investor Interest will be used by the receivables trustee as
described in the previous paragraph on the next following transfer date to the
extent not required to fund shortfalls for the Class A Investor Interest and --
for principal collections calculated as referable to the Class C Investor
Interest -- the Class B Investor Interest.


CONTROLLED ACCUMULATION PERIOD


The "Controlled Accumulation Period" for series 04-1 is the period scheduled to
begin on the close of business on 31 January 2006 and ending when the Investor
Interest is paid in full, unless a Pay Out Event occurs and the Regulated
Amortisation Period or the Rapid Amortisation Period begins. If the Regulated
Amortisation Period or Rapid Amortisation Period begins before the start of the
Controlled Accumulation Period, there will not be a Controlled Accumulation
Period for series 04-1. The start of the Controlled Accumulation Period may be
delayed until no later than the close of business on 31 December 2006. See "--
Postponement of Controlled Accumulation Period".



During the Controlled Accumulation Period the principal collections allocated
to the Investor Interest for series 04-1, up to the Controlled Deposit Amount,
will be accumulated by the receivables trustee in a trust account called the
"Principal Funding Account" for distribution to the MTN Issuer as the investor
beneficiary for series 04-1 on the 15 February 2007 distribution date -- called
the "series 04-1 scheduled redemption date". Any principal collections
allocated to the Investor Interest for series 04-1 over the amount that will be
deposited in the Principal Funding Account will be used by the receivables
trustee first as Shared Principal Collections and then to make payments to the
transferor as described above under "-- Revolving Period".



The "Controlled Deposit Amount" for any transfer date for the Controlled
Accumulation Period or the Regulated Amortisation Period will be the sterling
equivalent of $62,500,000, using the fixed exchange rate in the swap agreements,
which equals the Initial Investor Interest divided by 12, or for a Regulated
Amortisation Period, if greater, may be an amount not exceeding 1/12 of the
total sum of all investor interests of all series in group one -- except
Companion Series -- that are scheduled to be in their revolving periods. If the
start of the Controlled Accumulation Period is delayed as described in "--
Postponement of Controlled Accumulation Period", the Controlled Deposit Amount
will be greater than the sterling equivalent of $62,500,000. This higher amount
will be determined by the servicer based on the principal payment rates on the
designated accounts and on the investor interests of series in group one --
except Companion Series -- that are scheduled to be in their revolving periods.
In any case, during the Controlled Accumulation Period, the Controlled Deposit
Amount will be the amount that, if deposited in the Principal Funding Account on
each transfer date for the Controlled Accumulation Period, will cause the
balance of the Principal Funding Account to equal the Investor Interest on the
series 04-1 scheduled redemption date. The Controlled Deposit Amount for any
transfer date will include the amount of any shortfall in payment of the
Controlled Deposit Amount for the previous transfer date.



REGULATED AMORTISATION PERIOD

A "Regulated Amortisation Period" will start on the day, if there is one, that
any of the following Series 04-1 Pay Out Events occur, each of which we refer
to as a "Regulated Amortisation Trigger Event":

*      the average Portfolio Yield for any three consecutive monthly periods is
       less than the average Expense Rate for those periods or, on any
       determination date before the end of the third monthly period from the
       closing date, the Portfolio Yield is less than average Expense Rate for
       that period; or

*      either:

       (1)   over any period of thirty consecutive days, the Transferor Interest
             averaged over that period is less than the Minimum Transferor
             Interest for that period and the Transferor Interest does not
             increase on or before the tenth business day following that thirty
             day period to an amount so that the average of the Transferor
             Interest as a percentage of the Average Principal Receivables for
             such thirty day period, computed by assuming that the amount of the
             increase of the Transferor Interest by the last day of that ten
             business day period, as compared to the Transferor Interest on the
             last day of the thirty day period, would have existed in the
             receivables trust during each day of the thirty day period, is at
             least equal to the Minimum Transferor Interest; or

                                      89



       (2)   on the last day of any monthly period the total balance of eligible
             principal receivables is less than the Minimum Aggregate Principal
             Receivables, adjusted for any series having a Companion Series as
             described in the supplement for that series and the Companion
             Series, and the total balance of eligible principal receivables
             fails to increase to an amount equal to or greater than the Minimum
             Aggregate Principal Receivables on or before the tenth business day
             following that last day.

The Regulated Amortisation Period will continue until the earlier of:

*      the start of the Rapid Amortisation Period; and

*      the series 04-1 termination date.

During the Regulated Amortisation Period the amount of principal collections
allocated to the Investor Interest for series 04-1, up to the Controlled
Deposit Amount, will be paid each month to the MTN Issuer first for the Class A
Investor Interest, second for the Class B Investor Interest and third for the
Class C Investor Interest until the series 04-1 termination date. Any principal
collections allocated to the Investor Interest for series 04-1 over the
Controlled Deposit Amount paid to the MTN Issuer will be used by the
receivables trustee first as Shared Principal Collections and then to make
payments to the transferor as described above under "-- Revolving Period".


RAPID AMORTISATION PERIOD

A "Rapid Amortisation Period" will start on the first day of the monthly period
next following the day on which any Pay Out Event other than a Regulated
Amortisation Trigger Event occurs.

The Rapid Amortisation Period will continue until the earlier of:

*      the series 04-1 termination date; or

*      the dissolution of the receivables trust following the occurrence of an
       Insolvency Event; see "The Receivables Trust: Trust Pay Out Events".

During the Rapid Amortisation Period, principal collections allocable to the
Investor Interest of series 04-1 will be paid each month to the MTN Issuer
first for the Class A Investor Interest, second for the Class B Investor
Interest and third for the Class C Investor Interest until the series 04-1
termination date.


The "series 04-1 termination date" is the earlier of the distribution date on
which the Investor Interest has been reduced to zero and the 17 February 2009
distribution date.



ALLOCATION, CALCULATION AND DISTRIBUTION OF PRINCIPAL COLLECTIONS TO THE MTN
ISSUER

During the Revolving Period, principal collections will be allocated to the
Investor Interest on the basis of the Floating Investor Percentage. During the
Controlled Accumulation Period, the Regulated Amortisation Period and the Rapid
Amortisation Period, principal collections will be allocated to the Investor
Interest on the basis of the Fixed Investor Percentage. The amount of principal
collections allocated to the Investor Interest at any time will be credited to
the Principal Collections Ledger for series 04-1. The principal collections
credited to the Principal Collections Ledger from time to time that will be
allocated to the MTN Issuer will be:

*      during the Revolving Period, equal to the total of the floating
       allocations for each class;

*      during the Controlled Accumulation Period, the Regulated Amortisation
       Period and the Rapid Amortisation Period, equal to the total of the fixed
       allocations for each class.

"Fixed Investor Percentage" means, for any monthly period, the following
calculation expressed as a percentage:

                                       A
                             ---------------------
                             the greater of B or C

Where:

A =    the Investor Interest calculated at close of business on the last day of
       the Revolving Period;

B =    the total balance of eligible principal receivables in the receivables
       trust plus the Unavailable Principal Collections standing to the credit
       of the Principal Collections Ledger; and

C =    the sum of the numerators used to calculate the fixed investor
       percentages for all outstanding series.

                                      90



Items B and C above will be calculated for any monthly period as of the last
day of the prior monthly period. For the first monthly period, they will be
calculated as of the closing date. The Fixed Investor Percentage will never
exceed 100 per cent.

Notwithstanding the above, for a monthly period in which an addition date
occurs, B in the fraction used to calculate the Fixed Allocation Percentage
above will be:

*      for the period from the first day of the monthly period to the addition
       date, the total balance of eligible principal receivables in the
       receivables trust plus the Unavailable Principal Collections standing to
       the credit of the Principal Collections Ledger at the close of business
       on the last day of the prior monthly period; and

*      for the period from the addition date to the last day of the monthly
       period, the total balance of eligible principal receivables in the
       receivables trust plus the Unavailable Principal Collections standing to
       the credit of the Principal Collections Ledger on the addition date,
       taking into account the eligible principal receivables added to the
       receivables trust.

If in any monthly period the Investor Interest would be zero if the payments to
be made on the distribution date during that monthly period were made on the
last day of the prior monthly period, the Fixed Investor Percentage will be
zero.

The "Class A Fixed Allocation", the "Class B Fixed Allocation" and the "Class C
Fixed Allocation" will each be calculated the same way and will be equal to,
for each notional class and for any monthly period after the end of the
Revolving Period, the following fraction expressed as a percentage:

               Investor Interest for the relevant notional class
               -------------------------------------------------
                               Investor Interest

This percentage, never to exceed 100 per cent., will be calculated using these
amounts on the close of business on the last day of the Revolving Period.

On each business day during the Revolving Period which is not a transfer date,
the Reinvested Investor Principal Collections for that day will be distributed
in the following priority:

*      the Reinvested Investor Principal Collections will be applied as Shared
       Principal Collections and allocated to other outstanding series in group
       one; see "-- Shared Principal Collections"; and

*      the balance remaining will be applied as Investor Cash Available for
       Acquisition in the manner described in "The Receivables Trust: Acquiring
       Additional Entitlements to Trust Property and Payments for Receivables".

"Reinvested Investor Principal Collections" means, for any business day:

*      principal collections credited to the Principal Collections Ledger
       identified for series 04-1, after adjustments for Unavailable Principal
       Collections during the Controlled Accumulation Period, the Regulated
       Amortisation Period and the Rapid Amortisation Period -- for any day
       called the "Daily Investor Principal Collections"; minus

*      an amount equal to the product of the Class B Floating Allocation and the
       Daily Investor Principal Collections; minus

*      an amount equal to the product of the Class C Floating Allocation and the
       Daily Investor Principal Collections.

"Available Investor Principal Collections" means, for any monthly period:

*      the Investor Principal Collections; minus

*      the Investor Cash Available for Acquisition that has been calculated as
       being available to be used during that monthly period; minus

*      the Reallocated Class C Principal Collections that are required to fund
       the Class A Required Amount or the Class B Required Amount; minus

*      the Reallocated Class B Principal Collections for that monthly period
       that are required to fund the Class A Required Amount; plus

*      the Shared Principal Collections from other series in group one that are
       allocated to series 04-1; plus

                                      91



*      for a monthly period in which the Rapid Amortisation Period starts, any
       previously identified Investor Cash Available for Acquisition that was
       not used to acquire receivables.

"Investor Principal Collections" means, for any monthly period, the sum of:

*      principal collections credited to the Principal Collections Ledger
       identified for series 04-1, after adjustments for Unavailable Principal
       Collections during the Controlled Accumulation Period, the Regulated
       Amortisation Period and the Rapid Amortisation Period; plus

*      amounts treated as Investor Principal Collections up to the Class A
       Investor Default Amount and distributed out of Class A Available Funds,
       Excess Spread, Reallocated Class C Principal Collections and Reallocated
       Class B Principal Collections; plus

*      amounts treated as Investor Principal Collections up to the Class B
       Investor Default Amount and distributed out of Excess Spread and
       Reallocated Class C Principal Collections; plus

*      amounts treated as Investor Principal Collections up to the Class C
       Investor Default Amount and distributed out of Excess Spread; plus

*      Excess Spread treated as Investor Principal Collections used to reimburse
       Class A Investor Charge-Offs, any reductions in the Class B Investor
       Interest and any reductions in the Class C Investor Interest; plus

*      Unavailable Principal Collections credited to the Principal Collections
       Ledger and to be treated as Investor Principal Collections; see "--
       Unavailable Principal Collections".

On each transfer date for the Controlled Accumulation Period, the Regulated
Amortisation Period or the Rapid Amortisation Period, the receivables trustee
will withdraw the Class A Monthly Principal Amount from the Principal
Collections Ledger and:

*      for a transfer date for the Controlled Accumulation Period, deposit it
       into the Principal Funding Account; or

*      for a transfer date during the Rapid Amortisation Period or Regulated
       Amortisation Period, credit it to the Class A Distribution Ledger.

The "Class A Monthly Principal Amount" is the least of:

*      the Available Investor Principal Collections standing to the credit of
       the Principal Collections Ledger on that transfer date;

*      for each transfer date for the Controlled Accumulation Period or the
       Regulated Amortisation Period before the series 04-1 scheduled redemption
       date, the Controlled Deposit Amount for that transfer date; and

*      the Class A Adjusted Investor Interest -- adjusted to account for any
       unreimbursed Class A Investor Charge-Offs.

The first distribution date (1) for the Controlled Accumulation Period, on
which an amount equal to the Class A Investor Interest has been deposited in
the Principal Funding Account, or (2) during the Rapid Amortisation Period or
the Regulated Amortisation Period, on which the Class A Investor Interest is
paid in full, is called the "Class B Principal Commencement Date."

Starting with the Class B Principal Commencement Date, to the extent there are
funds remaining after distributing the Class A Monthly Principal Amount, the
receivables trustee will withdraw the Class B Monthly Principal Amount from the
Principal Collections Ledger and:

*      for a transfer date for the Controlled Accumulation Period, deposit it
       into the Principal Funding Account; or

*      for a transfer date during the Rapid Amortisation Period or the Regulated
       Amortisation Period, credit it to the Class B Distribution Ledger.

The "Class B Monthly Principal Amount" is the least of:

*      the Available Investor Principal Collections standing to the credit of
       the Principal Collections Ledger on that transfer date minus, if
       applicable, the Class A Monthly Principal Amount;

*      for each transfer date for the Controlled Accumulaton Period or the
       Regulated Amortisation Period before the series 04-1 scheduled redemption
       date, an amount equal to the Controlled Deposit Amount minus, if
       applicable, the Class A Monthly Principal Amount; and

*      the Class B Adjusted Investor Interest -- adjusted to account for any
       unreimbursed reductions in the Class B Investor Interest for reasons
       other than principal payments.

                                      92



The first distribution date (1) for the Controlled Accumulation Period, on
which an amount equal to the sum of the Class A Investor Interest and the Class
B Investor Interest has been deposited in the Principal Funding Account, or (2)
during the Rapid Amortisation Period or the Regulated Amortisation Period, on
which the Class B Investor Interest is paid in full, is called the "Class C
Principal Commencement Date".

Starting with the Class C Principal Commencement Date, to the extent there are
funds remaining after distributing the Class A Monthly Principal Amount and the
Class B Monthly Principal Amount, as applicable, the receivables trustee will
withdraw the Class C Monthly Principal Amount from the Principal Collections
Ledger and:

*      for a transfer date for the Controlled Accumulation Period, deposit it
       into the Principal Funding Account; or

*      for a transfer date during the Rapid Amortisation Period or the Regulated
       Amortisation Period, credit it to the Class C Distribution Ledger.

The "Class C Monthly Principal Amount" is the lesser of:

*      the Available Investor Principal Collections standing to the credit of
       the Principal Collections Ledger on that transfer date minus, if
       applicable, the Class A Monthly Principal Amount and the Class B Monthly
       Principal Amount; and

*      the Class C Adjusted Investor Interest -- adjusted to account for any
       unreimbursed reductions in the Class C Investor Interest for reasons
       other than principal payments.

On the earlier of (1) the first distribution date during the Rapid Amortisation
Period or the Regulated Amortisation Period and (2) the series 04-1 scheduled
redemption date, and on each distribution date after that, the receivables
trustee will distribute the following amounts in the following priority:

(1)    from the Principal Funding Account, an amount equal to the lesser of:

       *     the amount on deposit in the Principal Funding Account; and

       *     the Class A Investor Interest;

will be deposited in the Series 04-1 Distribution Account for Class A and will
be owned by the MTN Issuer. The MTN Issuer will use this amount to repay
principal outstanding on the series 04-1 medium term note certificate;

(2)    from the Class A Distribution Ledger an amount equal to the lesser of :

       *     the amount credited to the Class A Distribution Ledger; and

       *     the Class A Investor Interest, after taking into account the
             amounts described in clause (1) above;

       will be deposited to the Series 04-1 Distribution Account for Class A and
       will be owned by the MTN Issuer. The MTN Issuer will use this amount to
       repay principal outstanding on the series 04-1 medium term note
       certificate;

Starting on the earlier of (1) if the amount on deposit in the Principal
Funding Account exceeds the Class A Investor Interest, the series 04-1
scheduled redemption date and (2) during the Rapid Amortisation Period or the
Regulated Amortisation Period, the Class B Principal Commencement Date, and on
each distribution date after that, the receivables trustee will distribute the
following amounts in the following priority:

(1)    from the Principal Funding Account, an amount equal to the lesser of:

       *     the amount on deposit in the Principal Funding Account in excess of
             the Class A Investor Interest; and

       *     the Class B Investor Interest;

       will be deposited to the Series 04-1 Distribution Account for Class B and
       will be owned by the MTN Issuer. The MTN Issuer will use this amount to
       repay principal outstanding on the series 04-1 medium term note
       certificate;

(2)    from the Class B Distribution Ledger an amount equal to the lesser of:

       *     the amount credited to the Class B Distribution Ledger; and

       *     the Class B Investor Interest, after taking into account the amount
             described in clause (1) above;

                                      93



       this amount will be deposited in the Series 04-1 Distribution Account for
       Class B and will be owned by the MTN Issuer. The MTN Issuer will use this
       amount to repay principal outstanding on the series 04-1 medium term note
       certificate.

Starting on the earlier of (1) if the amount on deposit in the Principal
Funding Account exceeds the sum of the Class A Investor Interest and the Class
B Investor Interest, the series 04-1 scheduled redemption date, and (2) during
the Rapid Amortisation Period or the Regulated Amortisation Period, the Class C
Principal Commencement Date, and on each distribution date after that, the
receivables trustee will distribute the following amounts in the following
priority:

(1)    from the Principal Funding Account, an amount equal to the lesser of:

       *     the amount on deposit in the Principal Funding Account in excess of
             the sum of the Class A Investor Interest and the Class B Investor
             Interest; and

       *     the Class C Investor Interest;

       will be deposited in the Series 04-1 Distribution Account for Class C and
       will be owned by the MTN Issuer. The MTN Issuer will use this amount to
       repay principal outstanding on the series 04-1 medium term note
       certificate.

(2)    from the Class C Distribution Ledger, an amount equal to the lesser of;

       *     the amount credited to the Class C Distribution Ledger; and

       *     the Class C Investor Interest after taking into account the amount
             described in clause (1) above;

       will be deposited to the Series 04-1 Distribution Account for Class C and
       will be owned by the MTN Issuer. The MTN Issuer will use this amount to
       repay principal outstanding on the Series 04-1 medium term note
       certificate.


POSTPONEMENT OF CONTROLLED ACCUMULATION PERIOD


The Controlled Accumulation Period is scheduled to begin on the close of
business on 31 January 2006. If the Controlled Accumulation Period Length,
which is explained in the next paragraph, is less than 12 months, the Revolving
Period may be extended and the start of the Controlled Accumulation Period will
be postponed. The Controlled Accumulation Period will, in any event, begin no
later than the close of business on 31 December 2006.



On the determination date right before the distribution date in February 2006,
and on each determination date after that, until the Controlled Accumulation
Period begins, the servicer will determine the "Controlled Accumulation Period
Length". This is the number of months that the servicer expects will be needed
to fully fund the Principal Funding Account no later than the series 04-1
scheduled redemption date. This calculation is based on:


*      the expected monthly principal collections that the servicer calculates
       will be available to the investor interests of all series other than
       excluded series, assuming a principal payment rate no greater than the
       lowest monthly principal payment rate on the receivables for the twelve
       months before; and

*      the amount of principal expected to be distributable to the investor
       interests of all series in group one -- other than Companion Series --
       that are not expected to be in their revolving periods during the
       Controlled Accumulation Period.

If the Controlled Accumulation Period Length is less than twelve months, the
servicer may, at its option, postpone the start of the Controlled Accumulation
Period such that the number of calendar months in the Controlled Accumulation
Period will be at least equal to the Controlled Accumulation Period Length.

The effect of this is to permit the reduction of the length of the Controlled
Accumulation Period based on the investor interest of future series that are
scheduled to be in their revolving periods during the Controlled Accumulation
Period and on increases in the principal payment rate occurring after the
closing date. The length of the Controlled Accumulation Period will not be less
than one month.

                                      94



UNAVAILABLE PRINCIPAL COLLECTIONS

If:

*      during the Controlled Accumulation Period or the Regulated Amortisation
       Period, the amount credited to the Principal Collections Ledger
       identified for series 04-1 during any monthly period minus the amount of
       Investor Cash Available for Acquisition calculated for series 04-1 for
       that monthly period, exceeds the sum of:

       (1)   the Adjusted Investor Interest as of the last day of the prior
             monthly period, after taking into account any deposits to be made
             to the Principal Funding Account on the transfer date for that
             monthly period, any unreimbursed Investor Charge-Offs for any class
             and any other adjustments to the Investor Interest for that monthly
             period; and

       (2)   any Reallocated Class B Principal Collections or Reallocated Class
             C Principal Collections on the transfer date for that monthly
             period; or

*      during the Rapid Amortisation Period, the amount credited to the
       Principal Collections Ledger identified for series 04-1 during any
       monthly period exceeds the sum of:

       (1)   the Investor Interest as of the last day of the prior monthly
             period, after taking into account any deposits to be made to the
             Series 04-1 Distribution Account on the transfer date for that
             monthly period, any unreimbursed Investor Charge-Offs for any class
             and any other adjustments to the Investor Interest for that monthly
             period; and

       (2)   any Reallocated Class B Principal Collections or Reallocated Class
             C Principal Collections on the transfer date for that monthly
             period

the amount of any excess will be allocated and transferred to the transferor
beneficiary only to the extent that the Transferor Interest on that date is
greater than zero. If the Transferor Interest on that date is not greater than
zero, the amount will be identified as unavailable transferor principal
collections credited to the Principal Collections Ledger. This sum, together
with any unavailable investor principal collections that have been credited to
the Principal Collections Ledger, will be identified as "Unavailable Principal
Collections". Unavailable investor principal collections are principal
collections identified for the transferor beneficiary but not transferred to
the transferor beneficiary because the Transferor Interest at the relevant date
is not greater than zero.

Unavailable Principal Collections will to the extent they arise during the
Revolving Period, be allocated to the transferor beneficiary but will be
transferred to the transferor beneficiary only if and to the extent that the
Transferor Interest at that time is greater than zero. On each transfer date
for the Controlled Accumulation Period, Regulated Amortisation Period or the
Rapid Amortisation Period, any Unavailable Principal Collections which arise
after the end of the Revolving Period which are credited to the Principal
Collections Ledger will be allocated to the investor beneficiary and included
as Investor Principal Collections to be distributed as Available Investor
Principal Collections.


SHARED PRINCIPAL COLLECTIONS

Principal collections for any monthly period allocated to the Investor Interest
of series 04-1 will first be used to cover:

*      until the series 04-1 scheduled redemption date, for any monthly period
       during the Controlled Accumulation Period, deposits of the Controlled
       Deposit Amount to the Principal Funding Account;

*      during the Regulated Amortisation Period, deposits of the Controlled
       Deposit Amount to the Series 04-1 Distribution Account for series 04-1;
       and

*      during the Controlled Accumulation Period, on the series 04-1 scheduled
       redemption date and during the Rapid Amortisation Period, payments to the
       MTN Issuer for series 04-1.

The receivables trustee will determine the amount of principal collections for
any monthly period allocated to the Investor Interest remaining after covering
required distributions to the MTN Issuer for each class of series 04-1 and any
similar amount remaining for any other outstanding series in group one. These
remaining principal collections are called "Shared Principal Collections". The
receivables trustee will allocate the Shared Principal Collections to cover any
scheduled or permitted principal distributions to beneficiaries, and deposits
to principal funding accounts, if any, for any

                                      95



series in group one that have not been covered out of the principal collections
allocable to that series. These uncovered principal distributions and deposits
are called "Principal Shortfalls". Shared Principal Collections will not be
used to cover investor charge-offs for any class of any series.

If Principal Shortfalls exceed Shared Principal Collections for any monthly
period, Shared Principal Collections will be allocated in proportion among the
outstanding series in group one based on the amounts of Principal Shortfalls
for each series. To the extent that Shared Principal Collections exceed
Principal Shortfalls, the balance will in the normal course be paid to the
transferor beneficiary.


DEFAULTED RECEIVABLES; INVESTOR CHARGE-OFFS

On each transfer date, the receivables trustee will calculate the Investor
Default Amount for the previous monthly period. The "Investor Default Amount"
will be the total of, for each defaulted account, the product of the Floating
Investor Percentage and the default amount.

The "default amount" for any defaulted account will be the amount of eligible
principal receivables in the defaulted account on the day the account became a
defaulted account.

The Investor Default Amount will be calculated for each notional class of
series 04-1 based on its floating allocation during the monthly period. These
allocations will be called the "Class A Investor Default Amount", the "Class B
Investor Default Amount" and the "Class C Investor Default Amount".

On each transfer date, if the Class A Investor Default Amount for the prior
monthly period exceeds the sum of:

*      Class A Available Funds;

*      Excess Spread;

*      Reallocated Class C Principal Collections; and

*      Reallocated Class B Principal Collections;

in each case, to the extent available to cover the Class A Investor Default
Amount, then the Class C Investor Interest will be reduced by the amount of the
excess, but not by more than the remaining Class A Investor Default Amount.
This reduction to the Class C Investor Interest will be made only after giving
effect to reductions to the Class C Investor Interest for any Class C Investor
Charge-Offs, any Reallocated Class B Principal Collections and Reallocated
Class C Principal Collections.

If this reduction would cause the Class C Investor Interest to be a negative
number, it will be reduced to zero. In this case, the Class B Investor Interest
will be reduced by the amount by which the Class C Investor Interest would have
been reduced below zero, but not by more than the Class A Investor Default
Amount not covered by a reduction in the Class C Investor Interest. This
reduction in the Class B Investor Interest will be made only after giving
effect to reductions for any Class B Investor Charge-Offs and Reallocated Class
B Principal Collections not covered by a reduction in the Class C Investor
Interest.

If this reduction would cause the Class B Investor Interest to be a negative
number, the Class B Investor Interest will be reduced to zero. In this case,
the Class A Investor Interest will be reduced by the amount by which the Class
B Investor Interest would have been reduced below zero, but not by more than
the remaining Class A Investor Default Amount not covered by a reduction in the
Class C Investor Interest or the Class B Investor Interest. This is called a
"Class A Investor Charge-Off" and may have the effect of slowing or reducing
the return of principal to the MTN Issuer calculated in respect of Class A.

If the Class A Investor Interest has been reduced by any Class A Investor
Charge-Offs, it will be reimbursed on any transfer date by the amount of Excess
Spread allocated and available for that purpose, but not by more than the total
amount by which the Class A Investor Interest has been reduced. See "-- Excess
Spread".

On each transfer date, if the Class B Investor Default Amount for the prior
monthly period exceeds the sum of:

*      Excess Spread; and

*      Reallocated Class C Principal Collections,

                                      96



in each case to the extent available to cover the Class B Investor Default
Amount, then the Class C Investor Interest will be reduced by the amount of the
excess, but not by more than the remaining Class B Investor Default Amount.
This reduction to the Class C Investor Interest will be made only after giving
effect to any reductions to the Class C Investor Interest for any Class C
Investor Charge-Offs, any Reallocated Class B Principal Collections, any
Reallocated Class C Principal Collections and any reductions in the Class C
Investor Interest to cover the Class A Investor Default Amount.

If this reduction would cause the Class C Investor Interest to be a negative
number, it will be reduced to zero. In this case, the Class B Investor Interest
will be reduced by the amount by which the Class C Investor Interest would have
been reduced below zero, but not by more than the remaining Class B Investor
Default Amount not covered by a reduction to the Class C Investor Interest.
This is called a "Class B Investor Charge-Off" and may have the effect of
slowing or reducing the return of principal to the MTN Issuer calculated in
respect of Class B.

If the Class B Investor Interest has been reduced for any reasons other than
the payment of principal, it will be reimbursed on any transfer date by the
amount of Excess Spread allocated and available for that purpose, but not by
more than the total amount by which the Class B Investor Interest has been
reduced. See "-- Excess Spread".

On each transfer date, if the Class C Investor Default Amount for the prior
monthly period exceeds the amount of Excess Spread available to cover the Class
C Investor Default Amount, the Class C Investor Interest will be reduced by the
amount of the excess, but not by more than the Class C Investor Default Amount.
This is called a "Class C Investor Charge-Off", which may have the effect of
slowing or reducing the return of principal to the MTN Issuer calculated in
respect of Class C.

If the Class C Investor Interest has been reduced for any reasons other than
the payment of principal, it will be reimbursed on any transfer date by the
amount of Excess Spread allocated and available for that purpose, but not by
more than the total amount by which the Class C Investor Interest has been so
reduced. See "-- Excess Spread".

"Reallocated Class B Principal Collections" means, for any transfer date, the
principal collections allocable to the Class B Investor Interest for the
related monthly period in an amount not to exceed the Class A Required Amount,
after applying Excess Spread and Reallocated Class C Principal Collections to
cover the Class A Required Amount. Reallocated Class B Principal Collections
cannot exceed the Class B Investor Interest after giving effect to any
unreimbursed Class B Investor Charge-Offs. Reallocated Class B Principal
Collections will reduce the Class B Investor Interest.

"Reallocated Class C Principal Collections" means, for any transfer date, the
principal collections allocable to the Class C Investor Interest for the
related monthly period in an amount not to exceed the Class A Required Amount
and the Class B Required Amount after applying Excess Spread to cover the Class
A Required Amount and the Class B Required Amount. Reallocated Class C
Principal Collections cannot exceed the Class C Investor Interest after giving
effect to any unreimbursed Class C Investor Charge-Offs. Reallocated Class C
Principal Collections will reduce the Class C Investor Interest.

The "Class A Required Amount" for any transfer date will be the amount, if any,
by which the sum of:

*      the Class A Monthly Required Expense Amount;

*      the total amount of the class A servicing fee and the class A cash
       management fee for the prior monthly period and any due and unpaid class
       A servicing fees and class A cash management fees; and

*      the Class A Investor Default Amount,

exceeds the Class A Available Funds.

The "Class B Required Amount" for any transfer date will be the sum of (1) the
amount, if any, by which the sum of:

*      the Class B Monthly Required Expense Amount; and

*      the total amount of the class B servicing fee and the class B cash
       management fee for the prior monthly period and any due and unpaid Class
       B servicing fees or class B cash management fees,

exceeds the Class B Available Funds, and (2) the Class B Investor Default
Amount.

                                      97



EXCESS SPREAD

"Excess Spread" for any transfer date will be the sum of Class A Excess Spread,
Class B Excess Spread and Class C Excess Spread.

On each transfer date, the receivables trustee will apply Excess Spread to make
the following distributions in the following priority:

(1)    an amount equal to the Class A Required Amount, if any, will be used to
       fund, the Class A Required Amount; if the Class A Required Amount is more
       than the amount of Excess Spread, Excess Spread will be applied in the
       order of priority in which Class A Available Funds are to be distributed;

(2)    an amount equal to the total amount of Class A Investor Charge-Offs that
       have not been previously reimbursed will be used to reinstate the Class A
       Investor Interest, treated as a portion of Investor Principal Collections
       allocated to Class A and credited to the Principal Collections Ledger;

(3)    an amount equal to the Class B Required Amount will be used to fund the
       Class B Required Amount; if the Class B Required Amount is more than the
       amount of Excess Spread available, Excess Spread will be applied first in
       the order of priority with which Class B Available Funds are to be
       distributed on any transfer date and then to fund the Class B Investor
       Default Amount; any amount available to pay the Class B Investor Default
       Amount will be allocated to Class B and treated as a portion of Investor
       Principal Collections allocated to Class B and credited to the Principal
       Collections Ledger;

(4)    an amount equal to the total amount by which the Class B Investor
       Interest has been reduced below the Class B Initial Investor Interest for
       reasons other than the payment of principal -- but not in excess of the
       aggregate amount of such reductions which have not been previously
       reimbursed -- will be used to reinstate the Class B Investor Interest,
       treated as a portion of Investor Principal Collections and credited to
       the Principal Collections Ledger;

(5)    an amount equal to the sum of the Class C Monthly Finance Amount, the
       Class C Deficiency Amount and the Class C Additional Finance Amount --
       called the "Class C Monthly Distribution Amount" -- will be credited to
       the Class C Distribution Ledger;

(6)    an amount equal to the Class C Investor Default Amount will be allocated
       to Class C and treated as a portion of Investor Principal Collections
       allocated to Class C and credited to the Principal Collections Ledger;

(7)    an amount equal to the total amount by which the Class C Investor
       Interest has been reduced below the Class C Investor Interest for reasons
       other than the payment of principal -- but not in excess of the total
       amount of the reductions that have not been previously reimbursed -- will
       be used to reinstate the Class C Investor Interest, treated as a portion
       of Investor Principal Collections and credited to the Principal
       Collections Ledger;

(8)    on each transfer date from and after the Reserve Account Funding Date,
       but before the date on which the Reserve Account terminates, an amount up
       to the excess, if any, of the Required Reserve Account Amount over the
       amount on deposit in the Reserve Account will be deposited into the
       Reserve Account;

(9)    on each distribution date prior to the Class C Release Date, if the
       available amount on deposit in the Spread Account is less than the
       Required Spread Account Amount, an amount up to any excess will be
       deposited into the Spread Account;

(10)   an amount equal to any Aggregate Investor Indemnity Amount for series 04-
       1 will be paid to the transferor and will then cease to be property of
       the receivables trust;

(11)   the Series 04-1 Extra Amount will be paid into the Series 04-1
       Distribution Account and will be owned by the MTN Issuer;

(12)   on the series 04-1 termination date, an amount equal to the principal
       calculated as payable in accordance with the expenses loan agreement will
       be paid into the Series 04-1 Distribution Account; and

(13)   the balance, if any, after giving effect to the payments made under
       paragraphs (1) through (12) above will be paid to the MTN Issuer as
       assignee of the excess interest beneficiary and will then cease to be
       property of the receivables trust.

                                      98



EXTRA AMOUNT

The "Series 04-1 Extra Amount" is calculated as follows:

For the first [GBP]250,000,000:


                                                             
    Days in Calculation period
    --------------------------   x   0.02 per cent.   x   The Investor Interest
     365 (366 in a leap year)



and for any amounts exceeding [GBP]250,000,000:


                                                              
    Days in Calculation period
    --------------------------   x   0.002 per cent.   x   The Investor Interest
     365 (366 in a leap year)



AGGREGATE INVESTOR INDEMNITY AMOUNT

By each transfer date, the receivables trustee will calculate the Aggregate
Investor Indemnity Amount for each outstanding series. The "Aggregate Investor
Indemnity Amount" is the sum of all Investor Indemnity Amounts for the related
monthly period.

An "Investor Indemnity Amount" means for any series, the amount of any
Transferor Section 75 Liability claimed from the receivables trustee by the
transferor under the trust section 75 indemnity allocated to that series,
calculated as follows:

Transferor Section 75 Liability  x  Floating Investor Percentage for that
                                     series

The "Transferor Section 75 Liability" is the liability that the transferor has
for any designated account because of Section 75 of the Consumer Credit Act.
The Transferor Section 75 Liability cannot exceed the original outstanding face
amount of the principal receivable relating to the transaction giving rise to
the liability. See "Risk Factors: Application of the Consumer Credit Act 1974
May Impede Collection Efforts and Could Cause Early Redemption of the Notes or
a Loss on your Notes".

Aggregate Investor Indemnity Amounts for series 04-1 will be payable only if
amounts are available from Excess Spread to pay them. See "-- Excess Spread".
If Excess Spread available on any transfer date is not enough to pay the
Aggregate Investor Indemnity Amount for series 04-1 otherwise payable on that
date, the excess will be carried forward and paid on subsequent transfer dates
to the extent amounts of Excess Spread are available to pay them.


PRINCIPAL FUNDING ACCOUNT

The receivables trustee will establish and maintain the Principal Funding
Account at a Qualified Institution -- currently Barclays Bank PLC at its branch
located at 1234 Pavilion Drive Northampton NN4 7SG -- as a segregated Trust
Account held for the benefit of the MTN Issuer as the investor beneficiary for
series 04-1 and the transferor beneficiary. During the Controlled Accumulation
Period, the receivables trustee will transfer the amounts described under "--
Allocation, Calculation and Distribution of Principal Collections to the MTN
Issuer" to the Principal Funding Account.

Funds on deposit in the Principal Funding Account will be invested to the
following transfer date by the receivables trustee in permitted investments.
Investment earnings, net of investment losses and expenses, on funds on deposit
in the Principal Funding Account are called "Principal Funding Investment
Proceeds".

Principal Funding Investment Proceeds will be used to pay the Class A Covered
Amount.

The "Class A Covered Amount" is calculated as follows:


                                                                      
Days in the Calculation Period                                      The amount equal to the amount
- ------------------------------   x   The Class A Finance Rate   x     on deposit in the Principal
   365 (366 in a leap year)                                                 Funding Account



where the amount on deposit in the Principal Funding Account is calculated as
of the last day of the monthly period before the monthly period in which the
relevant transfer date occurs.

                                      99



Where the amount on deposit in the Principal Funding Account is calculated as
of the last day of the monthly period before the monthly period in which the
relevant transfer date occurs.

Principal Funding Investment Proceeds up to the Class A Covered Amount will be
transferred to the Trustee Collection Account by each transfer date and
credited to the Finance Charge Collections Ledger for application as Class A
Available Funds.

If on any transfer date during the Controlled Accumulation Period, the
Principal Funding Investment Proceeds exceed the Class A Covered Amount, that
excess will be paid to the transferor beneficiary. If the Principal Funding
Investment Proceeds are less than the Class A Covered Amount, a withdrawal will
be made from the Reserve Account -- to the extent funds are available -- and
will be deposited in the Finance Charge Collections Ledger, for application as
Class A Available Funds. The amount of this withdrawal will be reduced to the
extent Excess Spread would be available for deposit in the Reserve Account. See
"-- Reserve Account" and "-- Excess Spread".


RESERVE ACCOUNT

The receivables trustee will establish and maintain a reserve account at a
Qualified Institution -- currently, Barclays Bank PLC at its branch located at
54 Lombard Street, London EC3P 3AH -- as a Trust Account segregated for the
benefit of series 04-1. This account is called the "Reserve Account". The
Reserve Account will be established to assist with the payment distribution of
the Class A Monthly Finance Amount to the MTN Issuer during the Controlled
Accumulation Period.

On each transfer date from and after the Reserve Account Funding Date, but
before the termination of the Reserve Account, the receivables trustee will
apply Excess Spread in the order of priority described in "-- Excess Spread" to
increase the amount on deposit in the Reserve Account, up to the Required
Reserve Amount.

The "Reserve Account Funding Date" will be the transfer date that starts no
later than three months before the start of the Controlled Accumulation Period.
This date will be an earlier date if the Portfolio Yield decreases below levels
described in the Series 04-1 Supplement. In any case, this date will be no
earlier than 12 months before the start of the Controlled Accumulation Period.

The "Required Reserve Amount" for any transfer date on or after the Reserve
Account Funding Date will be:

*      0.50 per cent. of the Class A Investor Interest; or

*      subject to the conditions described in the next paragraph, any other
       amount designated by the transferor beneficiary;

If, on or before the Reserve Account Funding Date, the transferor beneficiary
designates a lesser amount, it must provide the servicer and the receivables
trustee with evidence that each rating agency has notified the transferor, the
servicer and the receivables trustee that that lesser amount will not result in
the rating agency reducing or withdrawing its then existing rating of any
outstanding related beneficiary debt. Also, the transferor beneficiary must
deliver to the receivables trustee an officer's certificate to the effect that,
based on the facts known to that officer at that time, in the reasonable belief
of the transferor beneficiary, the designation will not cause a Pay Out Event
to occur or an event that, after the giving of notice or the lapse of time,
would cause a Pay Out Event to occur. Further, this designation will not be
effective without the prior written agreement of all the other beneficiaries.

On each transfer date, after giving effect to any deposit to be made to, and
any withdrawal to be made from, the Reserve Account on that transfer date, the
receivables trustee will withdraw from the Reserve Account an amount equal to
the excess, if any, of the amount on deposit in the Reserve Account over the
Required Reserve Amount. The receivables trustee will distribute this amount to
the transferor beneficiary and it will cease to be the property of the
receivables trust.

All amounts on deposit in the Reserve Account on any transfer date will be
invested by the receivables trustee in permitted investments to the following
transfer date. This will be done after giving effect to any deposits to, or
withdrawals from, the Reserve Account to be made on that transfer date. The
interest and other income -- net of investment expenses and losses -- earned on
the investments will be retained in the Reserve Account if the amount on
deposit in the Reserve Account is less than the Required Reserve Amount. If the
amount on deposit is equal to or more than the Required Reserve Amount, it will
be credited to the Finance Charge Collections Ledger to be included in the
Class A Available Funds.

                                      100



On each transfer date for the Controlled Accumulation Period before the series
04-1 scheduled redemption date and on the first transfer date during the
Regulated Amortisation Period or the Rapid Amortisation Period, the receivables
trustee will withdraw an amount from the Reserve Account and deposit it in the
Trustee Collection Account for credit to the Finance Charge Collections Ledger
to be included, in Class A Available Funds. This amount will be equal to the
lesser of:

*      the available amount on deposit in the Reserve Account; and

*      the amount, if any, by which the Class A Covered Amount is greater than
       the Principal Funding Investment Proceeds.

The amount of this withdrawal will be reduced to the extent Excess Spread would
be available for deposit in the Reserve Account.

The Reserve Account will be terminated following the earliest to occur of:

*      the termination of the receivables trust;

*      the earlier of the first transfer date after the start of the Regulated
       Amortisation Period or the Rapid Amortisation Period; and

*      the series 04-1 termination date.

When the Reserve Account terminates, all amounts still on deposit in the
Reserve Account will be treated as part of the excess interest attributable to
series 04-1 and will be paid to the MTN Issuer and will no longer be the
property of the receivables trust.


SPREAD ACCOUNT

The receivables trustee will establish and maintain a spread account at a
Qualified Institution -- currently Barclays Bank PLC at its branch located at
1234 Pavilion Drive, Northampton NN4 7SG -- as a segregated Trust Account held
for the benefit of the MTN Issuer as the investor beneficiary and the
transferor beneficiary. This account is called the "Spread Account". The Spread
Account will be used:

*      to fund shortfalls in Excess Spread available to pay the Class C Monthly
       Distribution Amount;

*      on the day called the "Class C Release Date", which is the earlier of:

       (1)   the day the Class A Investor Interest and the Class B Investor
             Interest are reduced to zero, and

       (2)   the series 04-1 termination date,

       to fund the amount, if any, by which the Class C Debt Amount is greater
       than the Class C Investor Interest; and

*      beginning on the Class C Release Date, to fund shortfalls in Excess
       Spread available to fund the Class C Investor Default Amount.

No amounts will be deposited into the Spread Account on the closing date, but
if the amount on deposit in the Spread Account is less than the Required Spread
Account Amount, then the Spread Account will be funded by Excess Spread as
described above in item (9) under "--Excess Spread".

The "Required Spread Account Amount" will be determined monthly and will be
equal to the Spread Account Percentage times:

*      during the Revolving period or the Controlled Accumulation Period, the
       current Adjusted Investor Interest, or

*      during the Regulated Amortisation Period or the Rapid Amortisation
       Period, the Adjusted Investor Interest as of the last day of the
       Revolving Period or, if the Controlled Accumulation Period has started,
       as of the last day of the Controlled Accumulation Period.

The Required Spread Account Amount, however, will never exceed the Class C Debt
Amount.

The "Spread Account Percentage" will be determined each determination date by
the level of the quarterly excess spread percentage as follows:

                                      101





                                                 Spread Account
Quarterly Excess Spread Percentage               Percentage
                                              
above 4.5%                                       0.0%
above 4.0% but equal to or below 4.5%            1.0%
above 3.5% but equal to or below 4.0%            1.5%
above 3.0% but equal to or below 3.5%            2.0%
equal to or below 3.0%                           2.5%



The quarterly excess spread percentage will be calculated on each determination
date and will be a percentage equal to the average of the Portfolio Yields for
the three prior months less the average of the Expense Rates for the same three
months.

The quarterly excess spread percentage for the first determination date will be
calculated using the Portfolio Yield for the prior month divided by the Expense
Rate for the same month. The quarterly excess spread percentage for the second
determination date will be calculated using the average of the Portfolio Yields
for the prior two months divided by the average of the Expense Rates for the
same two months.

All amounts on deposit in the Spread Account on any transfer date will be
invested by the receivables trustee in permitted investments to the next
transfer date. For purposes of the Spread Account, permitted investments will
include investments rated A-2 by Standard & Poor's, and P-2 by Moody's. This
will be done after giving effect to any deposits to, or withdrawals from, the
Spread Account made on that transfer date. The interest and other investment
income -- net of investment expenses and losses -- earned on the investments
will be retained in the Spread Account if the amount on deposit in the Spread
Account is less than the Required Spread Account Amount. If the amount on
deposit in the Spread Account is at least equal to the Required Spread Account
Amount, then it will be paid to the transferor beneficiary.

If the Class C Monthly Distribution Amount is not fully paid from Excess Spread
on any transfer date, the receivables trustee will withdraw from available
funds on deposit in the Spread Account an amount equal to the shortfall and
credit it to the Class C Distribution Ledger.

On the Class C Release Date, the lesser of:

*      the available amount on deposit in the Spread Account, and

*      the amount, if any, by which the Class C Debt Amount exceeds the Class C
       Investor Interest

will be withdrawn by the receivables trustee and paid to the MTN Issuer as the
investor beneficiary and treated as principal paid that is referable to the
Class C Investor Interest. This withdrawal will be made only after giving
effect to any withdrawal made for the purposes described in the preceding
paragraph.

Beginning on the Class C Release Date, if the Class C Investor Default Amount
is not fully funded from Excess Spread on any transfer date, the receivables
trustee will withdraw from available funds on deposit in the Spread Account an
amount equal to the shortfall and these funds will be calculated by reference
to Class C and treated as a portion of Investor Principal Collections that is
referable to the Class C Investor Interest and credited to the Principal
Collections Ledger. This withdrawal will be made only after giving effect to
any withdrawal made for the purposes described in the two preceding paragraphs.

Any amount on deposit in the Spread Account that exceeds the Required Spread
Account Amount will be withdrawn by the receivables trustee and will be treated
as part of the excess interest attributable to series 04-1 and will be paid to
the MTN Issuer. Also, on the earlier of:

*      the termination of the receivables trust; and

*      the series 04-1 termination date,

any amounts still on deposit in the Spread Account, after making any deposit or
withdrawal described above, will be withdrawn by the receivables trustee and
treated as part of the excess interest attributable to series 04-1 and will be
paid to the MTN Issuer.

                                      102



DISTRIBUTION LEDGERS

The receivables trustee will establish distribution ledgers for each class of
series 04-1 in the Trustee Collection Account. On each transfer date it will
credit and debit amounts to these ledgers as described throughout this section
of this prospectus. All amounts credited to the Class A Distribution Ledger,
the Class B Distribution Ledger and the Class C Distribution Ledger will be
regarded as being segregated for the benefit of the MTN Issuer.


TRUSTEE PAYMENT AMOUNT

The share of the Trustee Payment Amount payable on any transfer date that is
allocable to series 04-1 -- called the "Investor Trustee Payment Amount" --
will be calculated as follows:


                                                          
         Investor Interest for series 04-1                 Trustee
- ---------------------------------------------------  x  Payment Amount
Total of Investor Interests of series for which the
         Trustee Payment Amount was incurred



The share of the Investor Trustee Payment Amount allocable to the Investor
Interest for each class is equal to the product of:

*      the floating allocation for the relevant class; and

*      the Investor Trustee Payment.

This will be called the "Class A Trustee Payment Amount", the "Class B Trustee
Payment Amount" and the "Class C Trustee Payment Amount", respectively.

The Investor Trustee Payment Amount for any class will be payable from amounts
available for distribution for that purpose out of available funds for each
class and Excess Spread. See "--Allocation, Calculation and Distribution of
Finance Charge Collections to the MTN Issuer" and "-- Excess Spread".

The portion of the Trustee Payment Amount not allocated to series 04-1 will be
paid from cashflows under the receivables trust allocated to other outstanding
series, and in no event will series 04-1 be liable for these payments.


QUALIFIED INSTITUTIONS

If the bank or banks at which any of the accounts listed below are held cease
to be a Qualified Institution, then the receivables trustee will, within 10
business days, establish a new account to replace the affected account or
accounts, and will transfer any cash and interest to that new account or
accounts. The accounts referred to above are:

*      Trustee Collection Account;

*      Trustee Acquisition Account;

*      Reserve Account;

*      Spread Account;

*      Principal Funding Account; and

*      Series 04-1 Distribution Account.

The receivables trustee may in its discretion elect to move any or all of these
accounts and the amounts credited to them from the Qualified Institution at
which they are kept as at the date of this document to another or other
Qualified Institutions.

"Qualified Institution" means (1) an institution which at all times has a
short-term unsecured debt rating of at least A-1+ by Standard & Poor's and P-1
by Moody's or (2) an institution acceptable to each rating agency.


SERIES 04-1 PAY OUT EVENTS

The events described below are called "Series 04-1 Pay-Out Events":

(1)    failure on the part of the transferor:

                                      103



       *     to make any payment or deposit required by the terms of the
             receivables securitisation agreement within five business days
             after the date that the payment or deposit is required to be made;
             or

       *     duly to observe or perform any covenants or agreements of the
             transferor in the receivables securitisation agreement or the
             Series 04-1 Supplement that has a material adverse effect on the
             interests of the MTN Issuer in respect of series 04-1 and which
             continues unremedied for a period of 60 days after the date on
             which written notice of the failure, requiring it to be remedied,
             is given to the transferor by the receivables trustee, or is given
             to the transferor and the receivables trustee by the investor
             beneficiary for series 04-1 acting on the instructions of holders
             of the series 04-1 medium term note certificate representing
             together 50 per cent. or more of the total balance of the series
             04-1 medium term note certificate outstanding at that time, and
             which unremedied continues during that 60 day period to have a
             material adverse effect on the interests of the MTN Issuer in
             respect of series 04-1 for that period;

(2)    any representation or warranty made by the transferor in the receivables
       securitisation agreement or the Series 04-1 Supplement, or any
       information contained in a computer file or microfiche list required to
       be delivered by the transferor under the receivables securitisation
       agreement:

       *     proves to have been incorrect in any material respect when made or
             when delivered and continues to be incorrect in any material
             respect for a period of 60 days after the date on which written
             notice of the error, requiring it to be remedied, is given to the
             transferor by the receivables trustee, or is given to the
             transferor and the receivables trustee by the investor beneficiary
             for series 04-1 acting on the instructions of holders of the series
             04-1 medium term note certificate representing together 50 per
             cent. or more of the total balance of the series 04-1 medium term
             note certificate outstanding; and

       *     as a result of which there is a material adverse effect on the
             interests of the MTN Issuer in respect of series 04-1 and which
             unremedied continues during that 60 day period to have a material
             adverse effect for that period;

       Notwithstanding the above, no series 04-1 Pay-Out Event in relation to
       (2) shall be deemed to have occurred if the transferor has complied with
       its obligations for a breach of warranty as set out in the receivables
       securitisation agreement.

(3)    the average Portfolio Yield for any three consecutive monthly periods is
       less than the average Expense Rate for those periods, or on any
       determination date before the end of the third monthly period from the
       closing date the Portfolio Yield is less than the average Expense Rate
       for that period;

(4)    either:

       *     over any period of thirty consecutive days, the Transferor Interest
             averaged over that period is less than the Minimum Transferor
             Interest for that period and the Transferor Interest does not
             increase on or before the tenth business day following that thirty
             day period to an amount so that the average of the Transferor
             Interest as a percentage of the Average Principal Receivables for
             such thirty day period, computed by assuming that the amount of the
             increase of the Transferor Interest by the last day of the ten
             business day period, as compared to the Transferor Interest on the
             last day of the thirty day period, would have existed in the
             receivables trust during each day of the thirty day period, is at
             least equal to the Minimum Transferor Interest; or

       *     on the last day of any monthly period the total balance of eligible
             receivables is less than the Minimum Aggregate Principal
             Receivables, adjusted for any series having a Companion Series as
             described in the supplement for that series, and the total balance
             of eligible receivables fails to increase to an amount equal to or
             greater than the Minimum Aggregate Principal Receivables on or
             before the tenth business day following that last day;

(5)    any servicer default or trust cash manager default occurs that would have
       a material adverse effect on the MTN Issuer in respect of series 04-1;

(6)    the Investor Interest is not reduced to zero on the series 04-1 scheduled
       redemption date;

                                      104



(7)    the early termination, without replacement, of any of the swap agreements
       as described in this prospectus under "The Swap Agreements: Common
       Provisions of the Swap Agreements";

(8)    the MTN Issuer is required to withhold or deduct any amounts for or on
       account of tax on the payment of any principal or interest in respect of
       the series 04-1 medium term note certificate.

If any event described in paragraphs (1), (2) or (5) occurs then, after the
applicable grace period, either (1) the receivables trustee or (2) the investor
beneficiary may declare that a Series 04-1 Pay Out Event has occurred if the
correct notice has been given. If the investor beneficiary declares that a
Series 04-1 Pay Out Event has occurred, it must have acted on the instructions
of holders of the series 04-1 medium term note certificate representing,
together, 50 per cent. or more of the series 04-1 medium term note certificate
outstanding at that time. The investor beneficiary must give a written notice
to the transferor, the servicer and the receivables trustee that a Series 04-1
Pay Out Event has occurred. If the receivables trustee declares that a Series
04-1 Pay Out Event has occurred, it must give a written notice to this effect
to the transferor, the servicer and the trust cash manager. A Series 04-1 Pay
Out Event will be effective as of the date of the relevant notice. If any event
in paragraphs (3), (4), (6), (7) or (8) occurs, a Series 04-1 Pay Out Event
will occur without any notice or other action on the part of the receivables
trustee or the investor beneficiary.

"Portfolio Yield" means, for any monthly period:


                          
        (A + B + C + D) -- E
        --------------------  x  12
                  F



where:

A =    the finance charge collections allocable to series 04-1;

B =    the Acquired Interchange allocable to series 04-1;

C =    the Principal Funding Investment Proceeds up to the Class A Covered
       Amount;

D =    the amount, if any, to be withdrawn from the Reserve Account that is
       included in Class A Available Funds;

E =    the Investor Default Amount; and

F =    the Investor Interest.

"Expense Rate" means, for any transfer date:


                 
        A + B + C
        ---------  x  12
            D



where:

A =    the sum of the Class A Monthly Required Expense Amount, the Class B
       Monthly Required Expense Amount and the Class C Monthly Required Expense
       Amount;

B =    the investor servicing fee;

C =    the investor trust cash management fee; and

D =    the Investor Interest.

"Minimum Transferor Interest" means 5 per cent. of the Average Principal
Receivables. The transferor may reduce the Minimum Transferor Interest in the
following circumstances:

*      upon 30 days prior notice to the receivables trustee, each rating agency
       and any enhancement provider entitled to receive notice under its
       supplement;

*      upon written confirmation from each rating agency that the reduction will
       not result in the reduction or withdrawal of the ratings of the rating
       agency for any outstanding related beneficiary debt, including, for
       series 04-1, the notes; and

*      delivery to the receivables trustee and each enhancement provider of an
       officer's certificate stating that the transferor reasonably believes
       that the reduction will not, based on the facts known to the officer at
       the time of the certification, cause, at that time or in the future, a
       Pay Out Event to occur for any investor beneficiary.

                                      105



The Minimum Transferor Interest will never be less than 2 per cent. of the
Average Principal Receivables.

"Minimum Aggregate Principal Receivables" means, an amount equal to the sum of
the numerators used in the calculation of the investor percentages for
principal collections for all outstanding series on that date. For any series
in its rapid accumulation period, as defined in its supplement, with an
investor interest as of that date of determination equal to the balance on
deposit in the principal funding account for that series, the numerator used in
the calculation of the investor percentage for principal collections for that
eligible series will, only for the purpose of the definition of Minimum
Aggregate Principal Receivables, be zero.

"Average Principal Receivables" means, for any period, an amount equal to:

*      the sum of the total balance of eligible principal receivables at the end
       of each day during that period divided by;

*      the number of days in that period.

"Companion Series" means:

*      each series that has been paired with another series so that the
       reduction of the investor interest of the paired series results in the
       increase of the investor interest of the other series, as described in
       the related supplements; and

*      the other series.


ENTITLEMENT OF MTN ISSUER TO SERIES 04-1 EXCESS INTEREST

Barclays Bank PLC will enter into an "agreement between beneficiaries" with the
MTN Issuer under which Barclays Bank PLC will transfer its excess interest
entitlement attributable to series 04-1 to the MTN Issuer. The portion of the
excess interest so transferred will form part of the Investor Interest. The MTN
Issuer will pay amounts of excess interest attributable to series 04-1 which it
receives pursuant to the agreement between the beneficiaries to the issuer as
"MTN Issuer additional interest payments".

In return for the transfer of the entitlement to the portion of the excess
interest relating to series 04-1 the MTN Issuer will agree to pay deferred
consideration to Barclays Bank PLC. We will refer to this deferred
consideration as "excess entitlement consideration". The amount of the excess
entitlement consideration in respect of Series 04-1 will be equal to the amount
of deferred subscription price which the MTN Issuer receives from the issuer in
respect of the series 04-1 medium term note certificate from time to time.

The issuer will apply any MTN Issuer additional interest payments received by
it in meeting its due and payable obligations. Any sums remaining following
satisfaction of all amounts due and payable by the issuer, which we will refer
to as "unutilised excess spread", will be paid to the MTN Issuer as deferred
subscription price for the series 04-1 medium term note certificate for as long
as the series 04-1 medium term note certificate is in issue.


YOUR PAYMENT FLOWS

On each distribution date, the receivables trustee will transfer from available
funds in the Trustee Collection Account the sum of:

*      the Class A Monthly Distribution Amount;

*      the Class B Monthly Distribution Amount;

*      the Class C Monthly Distribution Amount;

*      on the series 04-1 termination date, an amount equal to the principal
       calculated as payable in accordance with the expenses loan agreement; and

*      the excess interest attributable to series 04-1;

and deposit that sum into the Series 04-1 Distribution Account held by the MTN
Issuer.

The MTN Issuer will credit the amount received in respect of the monthly
distribution amounts for each class and the portion of the excess interest
attributable to series 04-1 to the MTN Issuer coupon ledger and will record for
calculational purposes the amounts treated as referrable to each class.

                                      106



The MTN Issuer will then transfer from the Series 04-1 Distribution Account to
the extent there are sufficient funds on deposit:

*      first, the costs and expenses of the MTN Issuer for the relevant monthly
       period;

*      second, the lesser of (1) the amounts credited to the MTN Issuer coupon
       ledger, after paying or reserving for the MTN Issuer's costs and expenses
       described in the first bullet point above and (2) the interest due and
       payable on the series 04-1 medium term note certificate, excluding the
       MTN Issuer additional interest payments, will be deposited in the Series
       04-1 Issuer Account;

*      third, an amount equal to the Monthly Loan Expenses Amount plus, on the
       series 04-1 termination date, an amount equal to the principal calculated
       as payable in accordance with the expenses loan agreement will be
       deposited in the Series 04-1 Issuer Account;

*      fourth, an amount equal to 1/2 of the Series 04-1 Extra Amount will be
       paid to the MTN Issuer;

*      fifth, an amount equal to 1/2 of the Series 04-1 Extra Amount will be
       deposited in the Series 04-1 Issuer Account;

*      sixth, an amount equal to the MTN Issuer additional interest payments
       will be deposited in the Series 04-1 Issuer Account.

The "Series 04-1 Issuer Account" is a bank account in the name of the issuer
that will be used to deposit amounts distributed to the issuer on the series
04-1 medium term note certificate from the MTN Issuer.

Note coupon ledgers will be established for each class of notes in the Series
04-1 Issuer Account. On each interest payment date the issuer will credit:

*      to the class A notes coupon ledger an amount equal to the lesser of (1)
       the amount deposited in the Series 04-1 Issuer Account and (2) the sum of
       the Class A Monthly Finance Amount, the Class A Deficiency Amount and the
       Class A Additional Finance Amount;

*      to the class B notes coupon ledger an amount equal to the lesser of (1)
       the amount deposited in the Series 04-1 Issuer Account minus the amount
       credited to the class A notes coupon ledger and (2) the Class B Monthly
       Distribution Amount; and

*      to the class C notes coupon ledger an amount equal to the lesser of (1)
       the amount deposited in the Series 04-1 Issuer Account minus the amount
       credited to the class A notes coupon ledger and the class B notes coupon
       ledger and the Monthly Loan Expenses Amount and (2) the Class C Monthly
       Distribution Amount.

In addition, the MTN Issuer will pay any amounts received from the issuer as
deferred subscription price to Barclays Bank PLC pursuant to an agreement
between beneficiaries, to the extent not required by the MTN Issuer to make
other payments on that date.

Before the termination of the swap agreements, on each interest payment date,
the issuer will pay:

*      first, from MTN Issuer additional interest, the costs and expenses of the
       issuer for the relevant monthly period will be paid or reserved for
       within the issuer;

*      second, the costs and expenses of the issuer for the relevant monthly
       period remaining after the first item will be paid or reserved for within
       the issuer proportionately to the class A notes', the class B notes' and
       the class C notes' share for such payment to be used to pay, or reserve
       for, the costs and expenses of the issuer;


*      third, from the class A notes coupon ledger, the lesser of (1) the amount
       credited to the class A notes coupon ledger after paying or reserving for
       the class A notes' proportionate share of the issuer's costs and (2)
       other than amounts payable under the twelfth item below, expenses and the
       amounts due and payable to the swap counterparty under the class A swap
       agreement for the relevant Calculation Period, to the swap counterparty
       and upon payment to the issuer by the swap counterparty in exchange
       therefor, to the holder of the class A note (or, to the extent that the
       class A swap agreement has been terminated and not replaced, the lesser
       of (i) the spot United States dollar equivalent of (1) above and (ii) the
       amount due under the class A note to the holder of the class A note);


                                      107



*      fourth, from the class B notes coupon ledger, the lesser of (1) the
       amount credited to the class B notes coupon ledger after paying or
       reserving for the class B notes' proportionate share of the issuer's
       costs and (2) other than amounts payable under the thirteenth item below,
       the amounts due and payable to the swap counterparty under the class B
       swap agreement for the relevant Calculation Period, to the swap
       counterparty and upon payment to the Issuer by the swap counterparty in
       exchange therefor, to the holder of the class B note (or, to the extent
       the class B swap agreement has been terminated and not replaced, the
       lesser of (i) the spot United States dollar equivalent of (1) above and
       (ii) the amount due under the Class B note to the holder of the class B
       note;

*      fifth, the lesser of the remaining amount on deposit in the Series 04-1
       Issuer Account and an amount equal to the Monthly Loan Expenses Amount
       will be paid to the lender under the expenses loan agreement;

*      sixth, from the class C notes coupon ledger, the lesser of (1) the amount
       credited to the class C notes coupon ledger after paying or reserving for
       the class C notes' proportionate share of the issuer's costs and (2)
       other than amounts payable under the fourteenth item below, the amounts
       due and payable to the swap counterparty under the class C swap agreement
       in respect of the relevant Calculation Period, to the swap counterparty
       and upon payment to the Issuer by the swap counterparty in exchange
       therefor to the holder of the class C note (or, to the extent the class C
       swap agreement has been terminated and not replaced, the lesser of (i)
       the spot United States dollar equivalent of (1) above and (ii) the amount
       due under the Class C note to the holder of the class C note;

*      seventh, the lesser of the remaining amount on deposit in the Series 04-1
       Issuer Account and an amount equal to the principal calculated as payable
       in accordance with the expenses loan agreement will be paid to the lender
       under the expenses loan agreement;

*      eighth,  the lesser of the remaining amount on deposit in the Series 04-1
       Issuer  Account  and an  amount  equal to 1/2 of the  Series  04-1  Extra
       Amount, will be paid to the issuer;

*      ninth, any amounts due from or required to be provided for by the issuer
       to meet its liabilities to any taxation authority;

*      tenth, any amounts due to third parties under obligations incurred in the
       course of the issuer's business;

*      eleventh, an amount equal to the lesser of the amount on deposit in the
       Series 04-1 Issuer Account and the amount needed to cover any shortfall
       with respect to the notes caused by the imposition of withholding taxes
       on payments made under the series 04-1 medium term note certificate or
       the swap agreements;

*      twelfth, the amount equal to any termination payment due and payable to
       the swap counterparty pursuant to the class A swap agreement where the
       class A swap agreement has been terminated as a result of a default by
       the swap counterparty;

*      thirteenth, the amount equal to any termination payment due and payable
       to the swap counterparty pursuant to the class B swap agreement where the
       class B swap agreement has been terminated as a result of a default by
       the swap counterparty;

*      fourteenth, the amount equal to any termination payment due and payable
       to the swap counterparty pursuant to the class C swap agreement where the
       class C swap agreement has been terminated as a result of a default by
       the swap counterparty; and

*      fifteenth, any amounts remaining will constitute deferred subscription
       price and will be paid to the MTN Issuer.

Under the terms of each swap agreement, the swap counterparty will pay to the
principal paying agent on each interest payment date an amount equal to the
interest on the applicable class of notes, converted into dollars, subject to
the deferral of interest as described in "Terms and Conditions of the Notes"
and "The Swap Agreements".

After the termination of the swap agreements, the note trustee will withdraw
the amounts on deposit in the class A notes coupon ledger, the class B notes
coupon ledger and the class C notes coupon ledger and convert those amounts
into dollars at the then prevailing spot exchange rate in London, England for
sterling purchases of dollars and distribute these dollar amounts to the paying
agent to make payments of interest on the class A notes, the class B notes and
the class C notes, respectively.

                                      108



On the earlier of (1) the series 04-1 scheduled redemption date and (2) the
first distribution date for the Regulated Amortisation Period or the Rapid
Amortisation Period, and on each distribution date after that, the receivables
trustee will transfer the following amounts and deposit them into the Series
04-1 Distribution Account:

*      from the Principal Funding Account, the lesser of (1) the amount in the
       Principal Funding Account on that date and (2) the Class A Investor
       Interest; and

*      from the Class A Distribution Ledger, the lesser of (1) during the Rapid
       Amortisation Period, the amount in the Class A Distribution Ledger or,
       during the Regulated Amortisation Period, the Controlled Deposit Amount,
       and (2) the Class A Investor Interest -- after taking into account the
       amount distributed from the Principal Funding Account as described above.

On the later to occur of the Class B Principal Commencement Date and the series
04-1 scheduled redemption date and each distribution date after, the
receivables trustee will transfer the following amounts and deposit them into
the Series 04-1 Distribution Account:

*      from the Principal Funding Account, the lesser of (1) the amount on
       deposit in the Principal Funding Account in excess of the Class A
       Investor Interest and (2) the Class B Investor Interest; and

*      from the Class B Distribution Ledger, the lesser of the amount on deposit
       in the Class B Distribution Ledger and the Class B Investor Interest --
       after taking into account the amount distributed from the Principal
       Funding Account as described above.

On the later to occur of the Class C Principal Commencement Date and the series
04-1 scheduled redemption date and each distribution date after, the
receivables trustee will transfer the following amounts and deposit them into
the Series 04-1 Distribution Account:

*      from the Principal Funding Account, the lesser of (1) the amount on
       deposit in the Principal Funding Account in excess of the sum of the
       Class A Investor Interest and the Class B Investor Interest and (2) the
       Class C Investor Interest; and

*      from the Class C Distribution Ledger, the lesser of the amount on deposit
       in the Class C Distribution Ledger and the Class C Investor Interest --
       after taking into account the amount distributed from the Principal
       Funding Account as described above.

The MTN Issuer will credit the amount received for each class of Investor
Interest to the MTN Issuer Principal Ledger.

On the earlier of (1) the series 04-1 scheduled redemption date and (2) the
first distribution date for the Regulated Amortisation Period or the Rapid
Amortisation Period, and each distribution date after, the MTN Issuer will
transfer for same day value from the Series 04-1 Distribution Account the
amount in the MTN Issuer Principal Ledger and deposit it into the Series 04-1
Issuer Account.

The issuer will credit each amount received from the MTN Issuer Principal
Ledger to the appropriate notes principal ledger.

Before the termination of the swap agreements, on the earlier of (1) the Series
04-1 scheduled redemption date and (2) the first interest payment date for the
Regulated Amortisation Period or the Rapid Amortisation Period, and each
interest payment date after, the issuer will pay:

*      from the class A notes principal ledger, an amount equal to the lesser of
       (1) the amount in the class A notes principal ledger; and (2) the
       sterling equivalent of the principal due on the class A notes, to the
       swap counterparty;

*      from the class B notes principal ledger, an amount equal to the lesser of
       (1) the amount in the class B notes principal ledger and (2) the sterling
       equivalent of the principal due on the class B notes, to the swap
       counterparty; and

*      from the class C notes principal ledger, an amount equal to the lesser of
       (1) the amount in the class C notes principal ledger and (2) the sterling
       equivalent of the principal due on the class C notes, to the swap
       counterparty.

The swap counterparty will pay to the principal paying agent, in dollars,
principal for distribution to the noteholders converted into dollars, at the
fixed exchange rate.

After the termination of the swap agreements, the note trustee will withdraw
the amounts on deposit in the class A notes principal ledger, the class B notes
principal ledger and the class C notes principal ledger and, to the extent
necessary, the amounts on deposit in the Series 04-1 Issuer Account
representing MTN Issuer additional interest payments and convert those amounts
into

                                      109



dollars at the then prevailing spot exchange rate in London, England for
sterling purchases of dollars and distribute those dollar amounts to the paying
agent to make payments of principal first on the class A notes, then the class
B notes and finally the class C notes.








                                       110



                                 THE TRUST DEED

The principal agreement governing the notes will be the trust deed. The trust
deed has five primary functions:

*      it constitutes the notes;

*      it sets out the covenants of the issuer in relation to the notes;

*      it sets out the enforcement and post-enforcement procedures relating to
       the notes;

*      it contains provisions necessary to comply with the U.S. Trust Indenture
       Act of 1939 -- which we will call the Trust Indenture Act; and

*      it sets out the appointment, powers and responsibilities of the note
       trustee.

Each function is summarised below.

The trust deed sets out the form of the notes. It also sets out the terms and
conditions of the notes, and the conditions for the issue of individual note
certificates and/or the cancellation of any notes. It stipulates that the
paying agents, the registrar, the transfer agents and the agent bank will be
appointed. The detailed provisions regulating these appointments are contained
in the paying agency and agent bank agreement.

The trust deed also contains covenants made by the issuer in favour of the note
trustee and the noteholders. The main covenants are that the issuer will pay
interest and repay principal on each of the notes when due. Covenants are
included to ensure that the issuer remains insolvency remote, and to give the
note trustee access to all information and reports that it may need in order to
discharge its responsibilities in relation to the noteholders. Some of the
covenants also appear in the terms and conditions of the notes, see "Terms and
Conditions of the Notes". The issuer also covenants that it will do all things
necessary to maintain the listing of the notes on the Official List of the UK
Listing Authority and admission to trading on the London Stock Exchange and to
keep in place a registrar, a transfer agent, a paying agent and an agent bank.

The trust deed sets out the general procedures by which the note trustee may
take steps to enforce the security created by the issuer in the deed of charge
so that the note trustee can protect the interests of the noteholders in
accordance with the terms and conditions. The trust deed gives the note trustee
a general discretion to enforce the security, but also provides for meetings of
the noteholders at which the noteholders can determine the action taken by the
note trustee in relation to the enforcement of the notes. The trust deed
provides that the class A noteholders' interests take precedence for so long as
the class A notes are outstanding, and after that, the interests of the class B
noteholders take precedence over the interests of class C noteholders, until no
more class B notes remain outstanding. Certain basic terms of each class of
notes may not be amended without the consent of the majority of the holders of
that class of note. This is described further in the "Terms and Conditions of
the Notes".

The trust deed also sets out the priority in which the note trustee will pay
out any monies that it receives under the notes after the security has been
enforced. This is also set out in the deed of charge and the priority of
payments is summarised in the terms and conditions of the notes.

The trust deed also sets out the terms on which the note trustee is appointed,
the indemnification of the note trustee, the payment it receives and the extent
of the note trustee's authority to act beyond its statutory powers under
English Law. The note trustee is also given the ability to appoint a delegate
or agent in the execution of any of its duties under the trust deed. The trust
deed also sets out the circumstances in which the note trustee may resign or
retire.

Finally, the trust deed includes certain provisions mandated by the Trust
Indenture Act. Generally, these provisions outline the duties, rights and
responsibilities of the note trustee and the issuer and the rights of the
noteholders. Specifically these include, but are not limited to:

*      the maintenance of a noteholder list by the note trustee;

*      the provision of financial statements and other information by the issuer
       to the note trustee;

*      the duty of the note trustee to use the same degree of care in exercising
       its responsibilities as would be exercised by a prudent person conducting
       its own affairs;

*      the duty of the note trustee to notify all noteholders of any events of
       default of which it has actual knowledge; and


                                       111



*      the right of the note trustee to resign at any time by notifying the
       issuer in writing, and the ability of the issuer to remove the note
       trustee under certain circumstances.

The trust deed contains a provision that, if any other provision of the trust
deed limits, qualifies or conflicts with another provision that is required to
be included in the trust deed by, and is not subject to contractual waiver
under, the Trust Indenture Act, the Trust Indenture Act provision will prevail.

The terms of the trust deed supercede the provisions of the Trustee Act 2000 of
England and Wales.

The trust deed is governed by English Law.

                                       112



                                    THE NOTES

The issue of the notes will be authorised by a resolution of the board of
directors of the issuer passed prior to the closing date. The notes will be
constituted by a trust deed to be dated the closing date between the issuer and
the note trustee as trustee for, among others, the holders for the time being
of the notes. The trust deed includes provisions which enable it to be modified
or supplemented and any reference to the trust deed is a reference also to the
document as modified or supplemented in accordance with its terms.

The material terms of the notes are described in this prospectus. However, the
statements set out in this section with regard to the notes and the global note
certificates representing the notes are subject to the detailed provisions of
the trust deed. The trust deed will include the forms of the global note
certificates and the forms of the individual note certificates. A paying agent
and agent bank agreement between the issuer, the note trustee, The Bank of New
York in London as "principal paying agent", the other paying agents -- together
with the principal paying agent, called the "paying agents" -- the transfer
agent, the registrar and the agent bank, regulates how payments will be made on
the notes and how determinations and notifications will be made. It will be
dated as of the closing date and the parties will include, on an ongoing basis,
any successor party appointed in accordance with its terms.

Each class of notes will be represented initially by a global note certificate
in registered form. The notes will initially be offered and sold pursuant to a
registration statement, of which this prospectus forms a part, filed with the
United States Securities and Exchange Commission. The global note certificates
representing the notes offered by this prospectus -- called the "global note
certificates" -- will be deposited with The Bank of New York in New York, as
the depository for, and registered in the name of, Cede & Co. as nominee of,
The Depository Trust Company, referred to in this prospectus as, "DTC". On
confirmation from the depository that it holds the global note certificates,
DTC will record book-entry interests in the beneficial owner's account or the
participant account through which the beneficial owner holds its interests in
the notes. These book-entry interests will represent the beneficial owner's or
participant's beneficial interest in the relevant global note certificates.

The amount of notes represented by each global note certificate is evidenced by
the register maintained for that purpose by the registrar. Together, the notes
represented by the global note certificates and any outstanding individual note
certificates will equal the aggregate principal amount of the notes outstanding
at any time. However, except as described under "-- Individual Note
Certificates", individual note certificates will not be issued.

Beneficial owners may hold their interests in the global note certificates only
through DTC, Clearstream, Luxembourg or Euroclear, as applicable, or indirectly
through organisations that are participants in any of those systems. Ownership
of these beneficial interests in a global note certificate will be shown on,
and the transfer of that ownership will be effected only through, records
maintained by DTC, Clearstream, Luxembourg or Euroclear (with respect to
interests of their participants) and the records of their participants (with
respect to interests of persons other than their participants). By contrast,
ownership of direct interests in a global note certificate will be shown on,
and the transfer of that ownership will be effected through, the register
maintained by the registrar. Because of this holding structure of the notes,
beneficial owners of notes may look only to DTC, Clearstream, Luxembourg or
Euroclear, as applicable, or their respective participants for their beneficial
entitlement to those notes. The issuer expects that DTC, Clearstream,
Luxembourg or Euroclear will take any action permitted to be taken by a
beneficial owner of notes only at the direction of one or more participants to
whose account the interests in a global note certificate is credited and only
in respect of that portion of the aggregate principal amount of notes as to
which that participant or those participants has or have given that direction.

Beneficial owners will be entitled to the benefit of, will be bound by and will
be deemed to have notice of, all the provisions of the trust deed and the
paying agent and agent bank agreement. Beneficial owners can see copies of
these agreements at the principal office for the time being of the note
trustee, which is, as of the date of this document, The Bank of New York in
London and at the specified office for the time being of each of the paying
agents. Pursuant to its obligations under the Listing Rules made by the UK
Listing Authority, the issuer will maintain a paying agent in the United
Kingdom until the date on which the notes are finally redeemed.

                                      113




PAYMENT

Principal and interest payments on the notes will be made via the paying agents
to DTC or its nominee, as the registered holder of the offered global note
certificates. DTC's practice is to credit its participants' accounts on the
applicable payment date according to their respective holdings shown on DTC's
records unless DTC has reason to believe that it will not receive payment on
that payment date.

Payments by DTC, Clearstream, Luxembourg and Euroclear participants to the
beneficial owners of notes will be governed by standing instructions, customary
practice, and any statutory or regulatory requirements as may be in effect from
time to time, as is now the case with securities held by the accounts of
customers registered in street name. These payments will be the responsibility
of the DTC, Clearstream, Luxembourg or Euroclear participant and not of DTC,
Clearstream, Luxembourg, Euroclear, any paying agent, the note trustee or the
issuer. None of the issuer, the note trustee, any underwriter nor any paying
agent will have the responsibility or liability for any aspect of the records
of DTC, Clearstream, Luxembourg or Euroclear relating to or payments made by
DTC, Clearstream, Luxembourg or Euroclear on account of beneficial interests in
the global note certificates or for maintaining, supervising or reviewing any
records of DTC, Clearstream, Luxembourg or Euroclear relating to those
beneficial interests.


CLEARANCE AND SETTLEMENT

The Clearing Systems

DTC. DTC has advised us and the underwriters that it intends to follow the
following procedures:

DTC will act as securities depository for the global note certificates. The
notes represented by the global note certificates will be issued as securities
registered in the name of Cede & Co., DTC's nominee.

DTC has advised us that it is a:

*      limited-purpose trust company organized under New York Banking Law;

*      banking organisation within the meaning of New York Banking Law;

*      member of the Federal Revenue System;

*      clearing corporation within the meaning of the New York Uniform
       Commercial Code; and

*      clearing agency registered under the provisions of Section 17A of the
       Exchange Act.

DTC holds securities for its participants and facilitates the clearance and
settlement among its participants of securities transactions, including
transfers and pledges, in deposited securities through electronic book-entry
changes in its participants' accounts. This eliminates the need for physical
movement of securities certificates. DTC participants include securities
brokers and dealers, banks, trust companies, clearing corporations and other
organisations. Indirect access to DTC system is also available to others
including securities brokers and dealers, banks and trust companies that clear
through or maintain a custodial relationship with a participant, either
directly or indirectly. The rules applicable to DTC and its participants are on
file with the SEC.

Transfers between participants on the DTC system will occur under DTC rules.
Transfers between participants on the Clearstream, Luxembourg system and
participants in the Euroclear system will occur under their rules and operating
procedures.

Purchases of notes under the DTC system must be made by or through DTC
participants, which will receive a credit for the note on DTC's records. The
ownership interest of each actual beneficial owner is in turn to be recorded on
the DTC participants' and indirect participants' records. Beneficial owners
will not receive written confirmation from DTC of their purchase. However,
beneficial owners are expected to receive written confirmations providing
details of the transaction, as well as periodic statements of their holdings,
from the DTC participant or indirect participant through which the beneficial
owner entered into the transaction. Transfer of ownership interests in the
offered notes are to be accomplished by entries made on the books of DTC
participants acting on behalf of beneficial owners. Beneficial owners will not
receive certificates representing their ownership interest in notes unless use
of the book-entry system for the notes described in this section is
discontinued.


                                      114



To facilitate subsequent transfers, all global note certificates deposited with
DTC are registered in the name of DTC's nominee, Cede & Co. The deposit of
these global note certificates with DTC and their registration in the name of
Cede & Co. effect no change in beneficial ownership. DTC has no knowledge of
the ultimate beneficial owners of the notes. DTC's records reflect only the
identity of the DTC participants to whose accounts the beneficial interests are
credited, which may or may not be the actual beneficial owners of the notes.
The DTC participants will remain responsible for keeping account of their
holdings on behalf of their customers.

Conveyance of notices and other communications by DTC to DTC participants, by
DTC participants to indirect participants, and by DTC participants and indirect
participants to beneficial owners will be governed by arrangements among them
and by any statutory or regulatory requirements in effect from time to time.

Redemption notices for the notes represented by the global note certificates
will be sent to DTC. If less than all of those notes are being redeemed by
investors, DTC's practice is to determine by lot the amount of the interest of
each participant in those notes to be redeemed.

Neither DTC nor Cede & Co. will consent or vote on behalf of the notes. Under
its usual procedures, DTC will mail an omnibus proxy to the issuer as soon as
possible after the record date, which assigns the consenting or voting rights
of Cede & Co. to those DTC participants to whose accounts the book entry
interests are credited on the record date, identified in a list attached to the
proxy.

The issuer understands that under existing industry practices, when the issuer
requests any action of noteholders or when a beneficial owner desires to give
or take any action which a noteholder is entitled to give or take under the
trust deed, DTC generally will give or take that action, or authorize the
relevant participants to give or take that action, and those participants would
authorize beneficial owners owning through those participants to give or take
that action or would otherwise act upon the instructions of beneficial owners
through them.

The information in this section concerning DTC and DTC's book-entry system has
been obtained from sources that the issuer believes to be reliable, but the
issuer takes no responsibility for the accuracy thereof.

Clearstream, Luxembourg and Euroclear. Clearstream, Luxembourg and Euroclear
each hold securities for their participating organisations and facilitate the
clearance and settlement of securities transactions between their respective
participants through electronic book-entry changes in accounts of those
participants, thereby eliminating the need for physical movement of securities.
Clearstream, Luxembourg and Euroclear provide various services including
sakekeeping, administration, clearance and settlement of internationally traded
securities and securities lending and borrowing. Clearstream, Luxembourg and
Euroclear also deal with domestic securities markets in several countries
through established depository and custodial relationships. Clearstream,
Luxembourg and Euroclear have established an electronic bridge between their
two systems across which their respective participants may settle trades with
each other. Transactions may be settled in Clearstream, Luxembourg and
Euroclear in any of numerous currencies, including United States dollars.

Clearstream, Luxembourg is incorporated under the laws of Luxembourg as a
professional depository. Clearstream, Luxembourg participants are financial
institutions around the world, including underwriters, securities brokers and
dealers, banks, trust companies and clearing corporations. Indirect access to
Clearstream, Luxembourg is also available to others, including banks, brokers,
dealers and trust companies that clear through or maintain a custodial
relationship with a Clearstream, Luxembourg participant, either directly or
indirectly.

The Euroclear system was created in 1968 to hold securities for its
participants and to clear and settle transactions between Euroclear
participants through simultaneous electronic book-entry delivery against
payment. The Euroclear system is operated by Euroclear Bank S.A./N.V., called
the "Euroclear operator". All operations are conducted by the Euroclear
operator. All Euroclear securities clearance accounts and Euroclear cash
accounts are accounts with the Euroclear operator.

Euroclear participants include banks -- including central banks -- securities
brokers and dealers and other professional financial intermediaries. Indirect
access to the Euroclear system is also available to other firms that maintain a
custodial relationship with a Euroclear participant, either directly or
indirectly.

                                      115




Securities clearance accounts and cash accounts with the Euroclear operator are
governed by the Terms and Conditions Governing use of Euroclear and the related
Operating Procedures of the Euroclear system. These terms and conditions govern
transfers of securities and cash within the Euroclear system, withdrawal of
securities and cash from the Euroclear system, and receipts of payments for
securities in the Euroclear system. All securities in the Euroclear system are
held on a fungible basis without attribution of specific certificates to
specific securities clearance accounts. The Euroclear operator acts under these
terms and conditions only on behalf of Euroclear participants and has no record
of or relationship with persons holding through Euroclear participants.

As the holders of book-entry interests, beneficial owners will not have the
right under the trust deed to act on solicitations by the issuer for action by
noteholders. Beneficial owners will only be able to act to the extent they
receive the appropriate proxies to do so from DTC, Clearstream, Luxembourg or
Euroclear or, if applicable, their respective participants. No assurances are
made about these procedures or their adequacy for ensuring timely exercise of
remedies under the trust deed.

No beneficial owner of an interest in a note represented by a global note
certificate will be able to transfer that interest except in accordance with
applicable procedures, in addition to those provided for under the trust deed,
of DTC, Clearstream, Luxembourg and Euroclear, as applicable. The laws of some
jurisdictions require that some purchasers of securities take physical delivery
of those securities in definitive form. These laws and limitations may impair
the ability to transfer beneficial interests in a note represented by a global
note certificate.


CLEARANCE AND SETTLEMENT

Initial Settlement

The global note certificates will be delivered on the closing date to The Bank
of New York in New York, as depository for DTC. Customary settlement procedures
will be followed for participants of each system on the closing date. Notes
will be credited to investors' securities accounts on the closing date against
payment in same-day funds.

Secondary Trading

Secondary market sales of book-entry interests in notes between DTC
participants will occur in the ordinary way in accordance with DTC rules and
will be settled using the procedures applicable to conventional United States
corporate debt obligations.

Although DTC, Clearstream, Luxembourg and Euroclear have agreed to these
procedures to facilitate transfers of interests in securities among
participants of DTC, Clearstream, Luxembourg and Euroclear, they are not
obliged to perform these procedures. Additionally, these procedures may be
discontinued at any time. None of the issuer, any agent, the underwriters or
any affiliate of any of the foregoing, or any person by whom any of the
foregoing is controlled for the purposes of the Securities Act, will have any
responsibility for the performance by DTC, Clearstream, Luxembourg, Euroclear
or their respective direct or indirect participants or accountholders of their
respective obligations under the rules and procedures governing their
operations or for the sufficiency for any purpose of the arrangements described
in this prospectus.


INDIVIDUAL NOTE CERTIFICATES

Beneficial owners of notes will only be entitled to receive individual note
certificates if the notes become immediately due and repayable by reason of an
event of default or DTC notifies the issuer that it is unwilling or unable to
hold the global note certificates or is unwilling or unable to continue as, or
has ceased to be, a clearing agency registered under the Exchange Act and, in
each case, the issuer cannot appoint a successor within 90 days of such
notification.

In no event will individual note certificates in bearer form be issued. Any
individual note certificate will be issued in registered form in minimum
denominations of $1,000. Any individual note certificates will be registered in
that name or those names as the registrar shall be instructed by DTC,
Clearstream, Luxembourg and Euroclear, as applicable. It is expected that these
instructions will be based upon directions received by DTC, Clearstream,
Luxembourg and Euroclear from their participants reflecting the ownership of
book-entry interests. To the extent permitted by law, the issuer, the note
trustee and any paying agent shall be entitled to treat the person in whose
names

                                      116




any individual note certificate is registered as the absolute owner thereof.
The paying agent and agent bank agreement contains provisions relating to the
maintenance by a registrar of a register reflecting ownership of the notes and
other provisions customary for a registered debt security.

Any person receiving individual note certificates will not be obligated to pay
or otherwise bear the cost of any transfer tax or governmental charge or any
cost or expense relating to insurance, postage, transportation or any similar
charge in connection with the delivery of such individual note certificates,
which will be solely the responsibility of the issuer. No service charge will
be made for any registration of transfer or exchange of any individual note
certificates.

                                       117



                        TERMS AND CONDITIONS OF THE NOTES

The material terms of the notes are described in the body of the prospectus.
The following is a summary of the material terms and conditions of the notes,
and is numbered 1 to 16. This summary does not need to be read with the terms
and conditions of the notes in order to learn all the material terms and
conditions of the notes.

The notes are the subject of the following documents:

*      a trust deed dated the closing date between the issuer and the note
       trustee;

*      a paying agency and agent bank agreement dated the closing date among the
       issuer, the registrar, the principal paying agent and the agent bank, the
       other paying agents, the transfer agent and the note trustee;

*      a deed of charge dated the closing date among the lender under the
       expenses loan agreement, the issuer, the swap counterparty and the note
       trustee; and

*      the class A swap agreement, the class B swap agreement and the class C
       swap agreement, each between the issuer and the swap counterparty.

When we refer to the parties to the documents listed above, the reference
includes any successor to that party validly appointed.

Initially the parties will be as follows:

*      Gracechurch Card Funding (No. 6) PLC as issuer;

*      The Bank of New York as principal paying agent and agent bank, transfer
       agent and note trustee; and

*      Barclays Bank PLC as lender under the expenses loan agreement and swap
       counterparty.

You are bound by and deemed to have notice of all of the provisions of the
trust deed, the paying agency and agent bank agreement, the deed of charge, the
expenses loan agreement and the swap agreements, which are applicable to you.
You can view drafts of those documents at the principal place of business of
the note trustee or the specified office of any of the paying agents.


1.  FORM, DENOMINATION, TITLE AND TRANSFER

(1)    The notes are in global registered form. Transfers and exchanges of
       beneficial interests in notes represented by global note certificates are
       made in accordance with the rules and procedures of DTC, Euroclear or
       Clearstream, Luxembourg, as applicable. The notes are being offered in
       minimum denominations of $1,000.

(2)    Global note certificates will be exchanged for individual note
       certificates in definitive registered form only under certain limited
       circumstances. If individual note certificates are issued, they will be
       serially numbered and issued in an aggregate principal amount equal to
       the principal amount outstanding of the relevant global note certificates
       and in registered form only.

(3)    The registrar will maintain a register in respect of the notes in
       accordance with the provisions of the paying agent and agent bank
       agreement. References in this section to a "holder" of a note means the
       person in whose name such note is for the time being registered in the
       register -- or, in the case of a joint holding, the first named -- and
       "noteholder" will be construed accordingly. A "note certificate" will be
       issued to each noteholder for its registered holding. Each note
       certificate will be numbered serially with an identifying number which
       will be recorded in the register.

(4)    The registered owner of each note will -- except as otherwise required by
       law -- be treated as the absolute owner of such note for all purposes.
       This will be true whether or not it is overdue and regardless of any
       notice of ownership, trust or any other interest therein, any writing on
       the note certificate -- other than the endorsed form of transfer -- or
       any notice of any previous loss or theft of the note certificate -- and
       no other person will be liable for so treating the registered owner.

(5)    Subject to the provisions below, a note may be transferred upon surrender
       of the relevant note certificate, with the endorsed form of transfer duly
       completed, at the offices of the registrar or any transfer agent
       specified in the paying agent and agent bank agreement, together with
       such evidence as the registrar or transfer agent may reasonably require
       to prove the title of the transferor and the authority of the individuals
       who have executed the form of

                                      118




       transfer. A note may not be transferred, however, unless the principal
       amount of notes transferred and -- where not all of the notes held by a
       holder are being transferred -- the principal amount of the balance of
       notes not transferred are authorised holdings. "Authorised holdings"
       means holdings of at least $1,000. Where not all the notes represented by
       the surrendered note certificate are the subject of the transfer, a new
       note certificate in respect of the balance of the notes will be issued to
       the transferor.

(6)    Within five business days of surrender of a note certificate, the
       registrar will register the transfer in question and deliver a new note
       certificate of a like principal amount to the notes transferred to each
       relevant holder at its office or the office of any transfer agent
       specified in the paying agent and agent bank agreement or, at the request
       and risk of any such relevant holder, by uninsured first class mail --
       and by airmail if the holder is overseas -- to the address specified for
       the purpose by which commercial banks are open for business, including
       dealings in foreign currencies, in the city where the registrar or the
       relevant transfer agent has its specified office.

(7)    The transfer of a note will be effected without charge by or on behalf of
       the issuer, the registrar or any transfer agent but against such
       indemnity as the registrar or transfer agent may require for any tax or
       other duty of any nature that may be levied or imposed in connection with
       the transfer.

(8)    All payments on the notes are subject to any applicable fiscal or other
       laws and regulations. Noteholders will not be charged commissions or
       expenses on these payments.

(9)    If the due date for payment of any amount on the notes is not a business
       day in the place it is presented, noteholders will not be entitled to
       payment of the amount due in that place until the next business day in
       that place and noteholders will not be entitled to any further interest
       or other payment as a result of that delay.

(10)   If a noteholder holds individual note certificates, payments of principal
       and interest -- except in the case of a final payment that pays off the
       entire principal on the note -- will be made by U.S. dollar check and
       mailed to the noteholder at the address shown in the register. In the
       case of final redemption, payment will be made only when the note
       certificate is surrendered. If the noteholder makes an application to the
       registrar, payments can instead be made by transfer to a bank account.

(11)   If payment of principal on a note is improperly withheld or refused, the
       interest that continues to accrue will still be payable as usual.

(12)   The issuer can, at any time, vary or terminate the appointment of any
       paying agent and can appoint successor or additional paying agents,
       registrars or transfer agents. If the issuer does this it must ensure
       that it maintains a paying agent in London, a paying agent in New York
       and a registrar. The issuer will ensure that at least 30 days' notice of
       any change in the paying agents, the registrar or the transfer agent or
       their specified offices is given to noteholders in accordance with
       condition number 14.

(13)   Subject as described earlier about the deferral of interest, if payment
       of interest on a note is not paid for any other reason when due and
       payable, the unpaid interest will itself bear interest at the applicable
       rate until both the unpaid interest and the interest on that interest are
       paid.


2.  STATUS

Payments on the notes will be made equally amongst all notes of the same class.


3.  SECURITY AND SWAP AGREEMENT

The security for the payment of amounts due under your notes, together with the
expenses which validly arise during the transaction, is created by the deed of
charge and the pledge agreement. The security is created in favour of the note
trustee who will hold it on your behalf and on the behalf of other secured
creditors of the issuer. The security consists of the following:

(1)    an assignment by way of first fixed security of the issuer's right, title
       and interest in and to the series 04-1 medium term note certificate to
       the extent not pledged in (6) below;

                                      119




(2)    a charge by way of first fixed sub-charge of all of the issuer's right,
       title and interest in the security interest created by the MTN Issuer in
       favour of the security trustee in respect of the series 04-1 medium term
       note certificate;

(3)    an assignment by way of first fixed security of the issuer's right,
       title, interest and benefit in and to the issuer related documents except
       the trust deed and the deed of charge;

(4)    an assignment by way of first fixed security of the issuer's right,
       title, interest and benefit in and to all monies credited to the Series
       04-1 Issuer Account or to any bank or other account in which the issuer
       may at any time have any right, title, interest or benefit;


(5)    a first floating charge over the issuer's business and assets not charged
       under (1), (2), (3) or (4) above or pledged under the pledge referred to
       in (6) below; and


(6)    a pledge over the series 04-1 medium term note certificate pursuant to a
       pledge agreement between the issuer and the note trustee.

The security is described in detail in the deed of charge and the pledge
agreement.

The deed of charge sets out how money is distributed between the secured
parties if the security is enforced. The order of priority it sets out is as
follows:

*      in no order of priority between them but in proportion to the respective
       amounts due, to pay fees which are due to any receiver appointed under
       the deed of charge and all amounts due for legal fees and other costs,
       charges, liabilities, expenses, losses, damages, proceedings, claims and
       demands which have been incurred by the note trustee under the issuer
       related documents and/or in enforcing or perfecting title to the security
       together with interest due on these amounts;

*      towards payment of amounts due and unpaid on the class A notes, to
       interest then to principal after, subject to the eleventh item below,
       having paid any amounts due to the swap counterparty under the terms of
       the class A swap agreement;

*      towards payment of amounts due and unpaid on the class B notes, to
       interest then to principal after, subject to the twelfth item below,
       having paid any amounts due to the swap counterparty under the terms of
       class B swap agreement;

*      towards payment of amounts of interest due and unpaid under the terms of
       the expenses loan agreement;

*      towards payment of amounts due and unpaid on the class C notes, to
       interest then to principal after, subject to the thirteenth item below,
       having paid any amounts due to the swap counterparty under the terms of
       the class C swap agreement;

*      after the notes have been paid in full, towards payment of amounts of
       principal due and unpaid under the terms of the expenses loan agreement;

*      towards payment of any sums that the issuer must pay to any tax
       authority;

*      towards payment of any sums due to third parties under obligations
       incurred in the course of the issuer's business;

*      towards payment of the deferred subscription price in respect of the
       series 04-1 medium term note certificate;

*      towards payment of any dividends due and unpaid to shareholders of the
       issuer;

*      towards payment of the amount equal to any termination payment due and
       payable to the swap counterparty pursuant to the class A swap agreement,
       where the class A swap agreement has been terminated as a result of a
       default by the swap counterparty;

*      towards payment of the amount equal to any termination payment due and
       payable to the swap counterparty pursuant to the class B swap agreement
       where the class B swap agreement has been terminated as a result of a
       default by the swap counterparty;

*      towards payment of the amount equal to any termination payment due and
       payable to the swap counterparty pursuant to the class C swap agreement
       where the class C swap agreement has been terminated as a result of a
       default by the swap counterparty; and

*      in payment of the balance, if any, to the liquidator of the issuer.

                                      120




The security becomes enforceable when an event of default occurs. These events
are described in condition number 9 below. If an event of default occurs, the
redemption of notes will not necessarily be accelerated as described in
condition number 6 below.

The issuer will enter into three swap agreements, the material terms of which
are described under the heading "The Swap Agreements" in this prospectus.


4.  NEGATIVE COVENANTS OF THE ISSUER

If any note is outstanding, the issuer will not, unless it is permitted by the
terms of the issuer related documents or by the written consent of the note
trustee:

*      create or permit to subsist any mortgage, charge, pledge, lien or other
       security interest, including anything which amounts to any of these
       things under the laws of any jurisdiction, on the whole or any part of
       its present or future business, assets or revenues, including uncalled
       capital;

*      carry on any business other than relating to the issue of the notes, as
       described in this prospectus; in carrying on that business, the issuer
       will not engage in any activity or do anything at all except:

       (1)   preserve, exercise or enforce any of its rights and perform and
             observe its obligations under the notes, the deed of charge, the
             paying agency and agent bank agreement, the trust deed, the
             expenses loan agreement, each swap agreement, the series 04-1
             medium term note certificate and the related purpose trust, the
             corporate services agreement, the underwriting agreement, the bank
             agreement and any bank mandate regarding the Series 04-1 Issuer
             Account -- collectively called the "issuer related documents".

       (2)   use, invest or dispose of any of its property or assets in the
             manner provided in or contemplated by the issuer related documents;
             or

       (3)   perform any act incidental to or necessary in connection with (1)
             or (2) above.

*      have any subsidiaries, subsidiary business, business of any other kind,
       employees, premises or interests in bank accounts other than the Series
       04-1 Issuer Account unless the account is charged to the note trustee on
       acceptable terms;

*      have any indebtedness, other than indebtedness permitted under the terms
       of its articles of association or any of the issuer related documents;

*      give any guarantee or indemnity for any obligation of any person;

*      repurchase any shares of its capital stock or declare or pay any dividend
       or other distributions to its shareholders;

*      consolidate with or merge with or into any person or liquidate or
       dissolve on a voluntary basis;

*      be a member of any group of companies for the purposes of value added
       tax;

*      waive or consent to the modification or waiver of any of the provisions
       of the issuer related documents without the prior written consent of the
       note trustee; or

*      offer to surrender to any company any amounts which are available for
       surrender by way of group relief.


5.  INTEREST

Each note will bear interest on its principal amount outstanding from, and
including, the closing date. Interest on the notes is payable in arrear in U.S.
dollars on each interest payment date.


If there is a shortfall between the amounts received by the issuer from the
swap counterparty or otherwise and the amount of interest due on any class of
notes on that interest payment date, that shortfall will be borne by each note
in that class in a proportion equal to the proportion that the interest
outstanding on the relevant note bears to the total amount of interest
outstanding on all the notes of that class. This will be determined on the
interest payment date on which the shortfall arises. Payment of the shortfall
will be deferred and will be due on the next interest payment date on which
funds are available to the issuer, or, if earlier, the 17 February 2009
interest payment date, from payments made to it from the swap counterparty or
otherwise on that interest payment date, to make the payment. The shortfall
will accrue interest at the rate described for each class of



                                      121




note below plus a margin of 2.0 per cent. per annum, and payment of that
interest will also be deferred and will be due on the next interest payment
date on which funds are available to the issuer to make the payment or, if
earlier, on the 17 February 2009 interest payment date.



Each period beginning on, and including, the closing date or any interest
payment date and ending on, but excluding, the next interest payment date is
called an interest period. The first interest payment for the notes will be
made on 17 May 2004 for the interest period from and including the closing date
to but excluding 17 May 2004.


Interest will stop accruing on any part of the principal amount outstanding of
a note from the date it is due to redeem unless payment of principal is
improperly withheld or refused. If this happens it will continue to bear
interest in accordance with this condition, both before and after any judgement
is given, until whichever is the earlier of the following:

*      the day on which all sums due in respect of that note, up to that day,
       are received by or on behalf of the relevant noteholder; and

*      the day which is seven days after the principal paying agent or the note
       trustee has notified the relevant class of noteholders, in accordance
       with condition number 14, that it has received all sums due in respect of
       the relevant class of notes up to that day, except to the extent that
       there is any subsequent default in payment.

The rate of interest applicable to the notes for each interest period will be
determined by the agent bank on the following basis:


(1)    On the quotation date for each class of note, the agent bank will
       determine the offered quotation to leading banks in the London interbank
       market for one-month U.S. dollar deposits or, in the case of the first
       interest period, the linear interpolation of two-month and three-month
       U.S. dollar deposits.


       This will be determined by reference to the British Bankers Association
       LIBOR Rates display as quoted on the Moneyline Telerate Service display
       page designated 3750. If the display page designated 3750 stops providing
       these quotations, the replacement service for the purposes of displaying
       this information will be used. If the replacement service stops
       displaying the information, any page showing this information will be
       used. If there is more than one service displaying the information, the
       one previously approved in writing by the note trustee will be used;

       In each case above, the determination will be made as at or about 11.00
       a.m., London time, on that date. These are called the screen rates for
       the respective classes.

       A "quotation date" means the second business day before the first day of
       an interest period.

(2)    if, on any quotation date, the screen rate is unavailable, the agent bank
       will:

       *     request the principal London office of each of four major banks --
             called "reference banks" -- in the London interbank market selected
             by the agent bank to provide the agent bank with its offered
             quotation to leading banks of the equivalent of the screen rate on
             that quotation date in an amount that represents a single
             transaction in that market at that time; and

       *     calculate the arithmetic mean, rounded upwards to four decimal
             places, of those quotations;

(3)    if on any quotation date the screen rate is unavailable and only two or
       three of the reference banks provide offered quotations, the rate of
       interest for that interest period will be the arithmetic mean of the
       quotations as last calculated in (2) above; and

(4)    if fewer than two reference banks provide quotations, the agent bank will
       determine the arithmetic mean, rounded upwards to four decimal places of
       the rates quoted by major banks in London, selected by the agent bank at
       approximately 11.00 a.m. London time on the relevant quotation date, to
       leading banks for a period equal to the relevant interest period and in
       an amount that is representative for a single transaction in that market
       at that time, for loans in U.S. dollars.

                                      122




The rate of interest for each interest period for the class A notes will be the
sum of:


*      0.03 per cent. per annum; and


*      the screen rate or the arithmetic mean calculated to replace the screen
       rate.

The rate of interest for each interest period for the class B notes will be the
sum of:


*      0.19 per cent. per annum; and


*      the screen rate or the arithmetic mean calculated to replace the screen
       rate.

The rate of interest for each interest period for the class C notes will be the
sum of:

*      0.45 per cent. per annum; and

*      the screen rate or the arithmetic mean calculated to replace the screen
       rate.

If the agent bank is unable to determine the screen rate or an arithmetic mean
to replace it, as described in (2), (3) and (4) the rates of interest for any
interest period will be as follows:

*      for the class A notes the rate will be the sum of 0.03 per cent. per
       annum and the screen rate or arithmetic mean last determined for the
       class A notes;

*      for the class B notes the rate will be the sum of 0.19 per cent. per
       annum and the screen rate or arithmetic mean last determined for the
       class B notes; and


*      for the class C notes the rate will be the sum of 0.45 per cent. per
       annum and the screen rate or arithmetic mean last determined for the
       class C notes.


The agent bank will, as soon as it can after the quotation date for each
interest period, calculate the amount of interest payable on each note for that
interest period. The amount of interest will be calculated by applying the rate
of interest for that interest period to the principal amount outstanding of
that note during that interest period, multiplying the product by the actual
number of days in that interest period divided by 360 and rounding to the
nearest U.S. dollars 0.01, half a cent being rounded upwards.

On each interest payment date, the agent bank will determine the actual amount
of interest which will be paid on the notes on that interest payment date and
the amount of any shortfall on the notes for that interest period and the
amount of interest on any shortfall which will be paid on that interest payment
date. The amount of any interest on the shortfall will be calculated by
applying the relevant rate of interest for those notes plus a margin of 2.0 per
cent. per annum, to the sum of the shortfall and accrued interest on shortfall
from prior interest periods which remains unpaid, multiplying by the actual
number of days in the relevant interest period and dividing by 360 and rounding
the nearest U.S. dollars 0.01, half a cent being rounded upwards.

If, on any interest payment date, the amount available to the issuer, from the
swap counterparty is insufficient (through shortfall in the amounts available
from the series 04-1 medium term note certificate or otherwise) to pay in full
the amount of interest due on a class of notes, any outstanding shortfall and
accrued interest on shortfall, due on that interest payment date, that amount
will be applied first to the payment of the interest due on that class of
notes, secondly to the payment of any outstanding shortfall and thereafter to
the payment of any accrued interest on shortfall for that class of notes.

The rates and amounts determined by the agent bank will be notified to the
issuer, trustee and paying agent and published in accordance with condition
number 14 as soon as possible after these parties have been notified.

The issuer, the paying agents, the note trustee, the reference banks, the agent
bank and the noteholders will be bound by the determinations properly made as
described above and none of the reference banks, the agent bank or the note
trustee will be liable in connection with the exercise or non-exercise by them
of their powers, duties and discretions for those purposes.

If the agent bank fails to make a determination or calculation required as
described above, the note trustee, or its appointed agent, without accepting
any liability for it, will make the determination or calculation as described
above. If this happens, the determination or calculation will be deemed to have
been made by the agent bank.

The issuer will ensure that there will be four reference banks while there are
notes outstanding.


                                      123



6.  REDEMPTION AND PURCHASE

The issuer is only entitled to redeem the notes as provided in paragraphs (1),
(2) and (3) below.

(1) Scheduled Redemption

Class A notes:

Unless previously purchased and cancelled or unless the Regulated Amortisation
Period or Rapid Amortisation Period has already started, all class A notes will
be redeemed on the series 04-1 scheduled redemption date, unless there is a
shortfall between the amount in the Series 04-1 Issuer Account and the total
amount payable to the swap counterparty under the class A swap agreement. If
there is such a shortfall, the class A notes will be redeemed proportionately
with the amount in the Series 04-1 Issuer Account after being exchanged under
the terms of the class A swap agreement. The Rapid Amortisation Period will
then begin. The payments will be made in no order of preference and
proportionately between all class A notes.

Class B notes:

Unless previously purchased and cancelled or unless the Regulated Amortisation
Period or the Rapid Amortisation Period has already started, the class B notes
will be redeemed on the series 04-1 scheduled redemption date unless there is a
shortfall between the amount in the Series 04-1 Issuer Account, after payment
of all interest and principal due and payable on the class A notes, and the
amount due and payable to the swap counterparty under the class B swap
agreement. If there is such a shortfall, the class B notes will be redeemed
proportionately with the amount in the Series 04-1 Issuer Account after being
exchanged under the terms of the class B swap agreement. The Rapid Amortisation
Period will then begin. The payments will be made, in no order of preference
and proportionately between all class B notes.


Class C notes:

Unless previously purchased and cancelled or unless the Regulated Amortisation
Period or the Rapid Amortisation Period has already started, the class C notes
will be redeemed on the series 04-1 scheduled redemption date unless there is a
shortfall between the amount in the Series 04-1 Issuer Account, after payment
of all interest and principal due and payable on the class A notes and the
class B notes, and the amount due and payable to the swap counterparty under
the class C swap agreement. If there is such a shortfall, the class C notes
will be redeemed proportionately with the amount in the Series 04-1 Issuer
Account after being exchanged under the terms of the class C swap agreement.
The Rapid Amortisation Period will then begin. The payments will be made, in no
order of preference and proportionately between all class C notes.


If the Rapid Amortisation Period begins as a result of there being insufficient
funds to repay principal and pay interest on the class A, the class B notes or
the class C notes, as described above, then on each interest payment date after
that, first the class A notes, second the class B notes and third the class C
notes, will be redeemed, to the extent of amounts available to the issuer,
after being exchanged under the swap agreements, for each note of a class in
the proportion that the principal amount outstanding of that note bears to the
total principal amount outstanding of the notes of that class. This will happen
until the earlier of the time when each class of notes has been paid in full
and the February 2009 interest payment date.


On each interest payment date, the agent bank will determine for each class of
notes the following:

*      the amount of principal repayable on each note of that class; and

*      the principal amount outstanding of each note of that class on the first
       day of the next interest period, after deducting any principal payment
       due to be made on each note of that class on that interest payment date.

The amounts and dates determined by the agent bank will be notified to the
issuer, the paying agents and the note trustee and published in accordance with
condition number 14 as soon as possible after these parties have been notified.


                                      124



The issuer, the paying agents, the note trustee and the noteholders will be
bound by the determinations properly made as described above and neither the
agent bank nor the note trustee will be liable for the exercise or non-exercise
by it of its powers, duties and discretions for those purposes.

If the agent bank fails to make a determination as described above, the note
trustee will calculate the principal payment or principal amount outstanding as
described above, and each of these determinations or calculations will be
deemed to have been made by the agent bank. If this happens, the determination
will be deemed to have been made by the agent bank.

(2) Mandatory Early Redemption

If the Regulated Amortisation Period or the Rapid Amortisation Period begins
before the series 04-1 scheduled redemption date, then on each interest payment
date after that each note of first class A, second class B, and third class C
will be redeemed, in the proportion that its principal amount outstanding bears
to the total principal amount outstanding of the notes of that class, to the
extent of the amount which is deposited into the Series 04-1 Issuer Account
towards redemption of the series 04-1 medium term note certificate -- after the
amount has been exchanged for dollars under the relevant swap agreement or by
the note trustee in the spot exchange market if the relevant swap agreement has
been terminated. This will happen until the earliest of:

*      the date on which the relevant class of notes has been redeemed in full;
       or


*      the February 2009 interest payment date.


(3) Optional Redemption

The issuer may by not less than thirty and not more than sixty days prior
notice to the trustee and without the need to obtain the prior consent of the
note trustee or the noteholders redeem all of the remaining notes on the next
following interest payment date together with all accrued interest, deferred
interest and additional interest if any if the principal balance of the
remaining notes is less than 10 per cent. of their original principal balance
and the note trustee is satisfied that the issuer will have funds available to
it to make the required payment on that interest payment date.

(4) Final Redemption


If the notes have not previously been purchased and cancelled or redeemed in
full as described in condition number 6, the notes will be finally redeemed at
their then principal amount outstanding on the February 2009 interest payment
date, together with, in each case, all accrued and unpaid interest, shortfall
and interest on shortfall, if any.


The issuer or its parent may buy notes at any price. Any notes that are
redeemed or purchased pursuant to these provisions will be cancelled at that
time and may not be reissued or resold.

You are required, at its request, to sell all of your notes to Gracechurch Card
(Holdings) Limited, pursuant to the option granted to it by the note trustee,
on your behalf. The option is granted to acquire all, but not some only, of the
notes, plus accrued interest on them, for one penny per note, on the date upon
which the note trustee gives written notice to Gracechurch Card (Holdings)
Limited that it has determined, in its sole opinion, that all amounts
outstanding under the notes have become due and payable and there is no
reasonable likelihood of there being any further realisations, whether arising
from an enforcement of the note trustee's security or otherwise, which would be
available to pay all such amounts outstanding under the notes.

This is called the "post maturity call option".

You acknowledge that the note trustee has the authority and the power to bind
you in accordance with the terms and conditions set out in the post maturity
call option and, by subscribing or acquiring, as the case may be, for your
note(s), you agree to be bound in this way.


7.  PAYMENTS

Payments of principal and interest in respect of the notes will be made to the
persons in whose names the global note certificates are registered on the
register at the opening of business in the place of the registrar's specified
office on the fifteenth day before the due date for such payment. Such date is
called the "record date". Payments will be made by wire transfer of immediately
available funds, if the registered holder has provided wiring instructions no
less than five business days prior to the record date, or otherwise by check
mailed to the address of the registered holder


                                      125



as it appears in the register at the opening of business on the record date. In
the case of the final redemption, and provided that payment is made in full,
payment will only be made against surrender of those global note certificates
to the registrar.

The note trustee will not be responsible for any deficiency which may arise
because it is liable to tax in respect of the proceeds of any security.

Similar provisions in respect of the indemnification of the security trustee
are set out in the transaction documents.


8.  TAXATION

Payments of interest and principal will be made without making any deductions
for any tax imposed by any jurisdiction having power to tax unless a deduction
is required by the law of the relevant jurisdiction which has power to tax. If
a deduction for tax is made, the paying agent will account to the relevant
authority for the amount deducted. Neither the issuer nor any paying agent is
required to make any additional payments to noteholders for any deductions made
for tax.


9.  EVENTS OF DEFAULT

If any of the following events occurs and is continuing it is called an "event
of default":

*      the issuer fails to pay any amount of principal on the notes within 7
       days of the date payment is due or fails to pay any amount of interest on
       the notes within 15 days of the date payment is due; or

*      the issuer fails to perform or observe any of its other obligations under
       the notes, the trust deed, the deed of charge or the paying agency and
       agent bank agreement other than any obligation to pay any principal or
       interest on the notes, and, except where that failure is incapable of
       remedy, it remains unremedied for 30 days after the note trustee has
       given written notice of it to the issuer, certifying that the default is,
       in its opinion, materially prejudicial to the interests of the
       noteholders; or

*      the early termination, without replacement, of any of the swap agreements
       as described in this prospectus under "The Swap Agreements: Common
       Provisions of the Swap Agreements"; or

*      a judgement or order for the payment of any amount is given against the
       issuer and continues unsatisfied and unstayed for a period of 30 days
       after it is given or, if a later date is specified for payment, from that
       date; or

*      a secured party or encumbrancer takes possession or a receiver,
       administrative receiver, administrator, examiner, manager or other
       similar officer is appointed, of the whole or any part of the business,
       assets and revenues of the issuer or an enforcement action is begun for
       unpaid rent or execution is levied against any of the assets of the
       issuer; or

*      the issuer becomes insolvent or is unable to pay its debts as they fall
       due; or

*      an administrator or liquidator of the issuer or the whole or any part of
       the business, assets and revenues of the issuer is appointed, or an
       application for an appointment is made; or

*      the issuer takes any action for a readjustment or deferment of any of its
       obligations or makes a general assignment or an arrangement or
       composition with or for the benefit of its creditors or declares a
       moratorium in respect of any of its indebtedness or any guarantee of
       indebtedness given by it; or

*      the issuer stops or threatens to stop carrying on all or any substantial
       part of its business; or

*      an order is made or an effective resolution is passed for the winding up,
       liquidation or dissolution of the issuer; or


                                      126



*      any action, condition or thing at any time required to be taken,
       fulfilled or done in order :

       (1)   to enable the issuer lawfully to enter into, exercise its rights
             and perform and comply with its obligations under and in respect of
             the notes and the issuer related documents; or

       (2)   to ensure that those obligations are legal, valid, binding and
             enforceable, except as that enforceability may be limited by
             applicable bankruptcy, insolvency, moratorium, reorganisation or
             other similar laws affecting the enforcement of the rights of
             creditors generally and that that enforceability may be limited by
             the effect of general principles of equity,

       is not taken, fulfilled or done; or

*      it is or will become unlawful for the issuer to perform or comply with
       any of its obligations under or in respect of the notes or the related
       documents; or

*      all or any substantial part of the business, assets and revenues of the
       issuer is condemned, seized or otherwise appropriated by any person
       acting under the authority of any national, regional or local government;
       or

*      the issuer is prevented by any person acting under the authority of any
       national, regional or local government from exercising normal control
       over all or any substantial part of its business, assets and revenues.

If an event of default occurs then the note trustee may give an enforcement
notice or appoint a receiver if it chooses and if it is indemnified to its
satisfaction.

If an event of default occurs then the note trustee shall be bound to give an
enforcement notice if it is indemnified to its satisfaction and it is:

*      required to by the swap counterparty;

*      required to by holders of at least one-quarter of the aggregate principal
       amount outstanding of the class A notes, if any remain outstanding, and
       if none remain outstanding, the class B notes, and if none of these
       remain outstanding, the class C notes; or

*      directed by an extraordinary resolution, as defined in the trust deed, of
       holders of outstanding class A notes, and if there are none, of holders
       of outstanding class B notes, and if there are none, of holders of
       outstanding class C notes.

An "enforcement notice" is a written notice to the issuer declaring the notes
to be immediately due and payable. When it is given, the notes will become
immediately due and payable at their principal amount outstanding together with
accrued interest without further action or formality. Notice of the receipt of
an enforcement notice shall be given to the noteholders as soon as possible. A
declaration that the notes have become immediately due and payable will not, of
itself, accelerate the timing or amount of redemption of the notes as described
in condition number 6.


10. PRESCRIPTION

Your notes will become void if they are not presented within the time limit for
payment. That time limit is ten years from their due date. If there is a delay
in the principal paying agent receiving the funds, the due date, for the
purposes of this time limit, is the date on which it notifies you, in
accordance with condition number 14, that it has received the relevant payment.


11. REPLACEMENT OF NOTE CERTIFICATES

If any note certificates are lost, stolen, mutilated, defaced or destroyed, you
can replace them at the specified office of the registrar. You will be required
to both pay the expenses of producing a replacement and comply with the
issuer's reasonable requests for evidence, security and indemnity. You must
surrender any defaced or mutilated note certificates before replacements will
be issued.


                                      127



12. NOTE TRUSTEE AND AGENTS

The note trustee is entitled to be indemnified and relieved from responsibility
in certain circumstances and to be paid its costs and expenses in priority to
your claims.

In the exercise of its powers and discretions under the conditions and the
trust deed, the note trustee will consider the interests of the noteholders as
a class and will not be responsible for any consequence to you individually as
a result of you being connected in any way with a particular territory or
taxing jurisdiction.

In acting under the paying agency and agent bank agreement, and in connection
with your notes, the paying agents and the agent bank act only as agents of the
issuer and the note trustee and do not assume any obligations towards or
relationship of agency or trust for or with you.

The note trustee and its related companies are entitled to enter into business
transactions with the issuer, Barclays Bank PLC or related companies of either
of them without accounting for any profit resulting from those transactions.

The issuer can, at any time, vary or terminate the appointment of any paying
agent or the agent bank and can appoint successor or additional paying agents
or a successor agent bank. If the issuer does this it must ensure that it
maintains the following:

*      a principal paying agent;

*      a paying agent in New York and, if and for so long as any of the notes
       are listed on the Official List of the UK Listing Authority and admitted
       to trading on the London Stock Exchange, in London;

*      an agent bank; and

*      a registrar.

Notice of any change in the paying agents, agent bank, registrar or their
specified offices shall be promptly given to you in accordance with condition
number 14.


13. MEETINGS OF NOTEHOLDERS, MODIFICATION AND WAIVER, SUBSTITUTION AND ADDITION

Meetings of Noteholders

The trust deed contains provisions for convening single and separate meetings
of each class of noteholders to consider matters relating to the notes,
including the modification of any provision of the conditions or the trust
deed. Any modification may be made if sanctioned by an extraordinary
resolution.

The quorum for any meeting convened to consider an extraordinary resolution
will be two or more persons holding or representing a clear majority of the
aggregate principal amount outstanding of the relevant class of notes -- and in
the case of a separate meeting, the class A notes, the class B notes or the
class C notes, as the case may be -- for the time being outstanding.

Certain terms including the date of maturity of the notes, any day for payment
of interest on the notes, reducing or cancelling the amount of principal or the
rate of interest payable in respect of the notes or altering the currency of
payment of the notes, require a quorum for passing an extraordinary resolution
of two or more persons holding or representing in total not less than 75 per
cent. of the total principal amount outstanding of the relevant class of notes.
These modifications are called "Basic Terms Modifications".

Except where the extraordinary resolution effects a Basic Terms Modification,
the interests of the most senior class of notes outstanding at the time take
precedence over the interests of the subordinated classes. The note trustee may
only give effect to an extraordinary resolution passed by the class C
noteholders if it considers that the interests of the class A noteholders or
the class B noteholders will not be materially prejudiced. An extraordinary
resolution of the class B noteholders will only be effective if the note
trustee considers that it will not be materially prejudicial to the class A
noteholders.

Subject to the foregoing, any extraordinary resolution duly passed shall be
binding on all noteholders, whether or not they are present at the meeting at
which such resolution was passed. The majority required for an extraordinary
resolution shall be 75 per cent. of the votes cast on that extraordinary
resolution.

                                      128




Modification and Waiver

The note trustee may agree, without the consent of the noteholders, (1) to any
modification -- except a Basic Terms Modification -- of, or to the waiver or
authorisation of any breach or proposed breach of, the notes or any other
related agreement, which is not, in the opinion of the note trustee, materially
prejudicial to the interests of the noteholders or (2) to any modification of
any of the provisions of the terms and conditions or any of the related
agreements which, in the opinion of the note trustee, is of a formal, minor or
technical nature or is to correct a manifest error. Any of those modifications,
authorisations or waivers will be binding on the noteholders and, unless the
note trustee agrees otherwise, shall be promptly notified by the issuer to the
noteholders in accordance with condition number 14.

Substitution and Addition

The note trustee may also agree to the substitution of any other body corporate
in place of the issuer as principal debtor under the trust deed and the notes
and in the case of such a substitution or addition the note trustee may agree,
without the consent of the noteholders, to a change of the law governing the
notes and/or the trust deed provided that such change would not in the opinion
of the trustee be materially prejudicial to the interests of the noteholders.
Any such substitution or addition will be promptly notified to the noteholders
in accordance with condition number 14.

Enforcement

At any time after the notes become due and repayable and without prejudice to
its rights of enforcement in relation to the security, the note trustee may, at
its discretion and without notice, institute such proceedings as it thinks fit
to enforce payment of the notes, including the right to repayment of the notes
together with accrued interest thereon, and shall be bound to do so only if it
has been so directed by an extraordinary resolution of the noteholders of the
relevant class. No extraordinary resolution of the class B noteholders or class
C noteholders or any request of the class B noteholders or class C noteholders
will be effective unless there is an extraordinary resolution of the class A
noteholders or a direction of the class A noteholders to the same effect or
none of the class A notes remain outstanding.

No extraordinary resolution of the class C noteholders or any request of the
class C noteholders will be effective unless there is an extraordinary
resolution of the class B noteholders or a direction of the class B noteholders
to the same effect or none of the class B notes remain outstanding.

No noteholder may institute any proceedings against the issuer to enforce its
rights under or in respect of the notes or the trust deed unless (1) the note
trustee has become bound to institute proceedings and has failed to do so
within a reasonable time and (2) the failure is continuing. Notwithstanding the
previous sentence and notwithstanding any other provision of the trust deed,
the right of any noteholder to receive payment of principal of and interest on
its notes on or after the due date for the principal or interest, or to
institute suit for the enforcement of payment of that interest or principal,
may not be impaired or affected without the consent of that noteholder.


14. NOTICES

Any notice to you will be deemed to have been validly given if published in a
leading English language daily newspaper in London -- which is expected to be
the Financial Times -- and will be deemed to have been given on the day it is
first published.

Any notice specifying a rate of interest, an interest amount, an amount of
shortfall or interest on it, principal payment or a principal amount
outstanding will be treated as having been duly given if the information
contained in that notice appears on the relevant page of the Reuters Screen or
other similar service approved by the note trustee and notified to you. The
notice will be deemed given when it first appears on the screen. If it cannot
be displayed in this way, it will be published as described in the previous
paragraph.

Copies of all notices given in accordance with these provisions will be sent to
the London Stock Exchange Company Announcements Office, Clearstream,
Luxembourg, Euroclear and DTC.


15. CURRENCY INDEMNITY

You can be indemnified against losses you suffer from the use of an exchange
rate to convert sums recovered by you in litigation against the issuer, which
is different to the rate you ordinarily use. You must request this indemnity in
writing from the issuer.


                                      129



This indemnity constitutes a separate and independent obligation of the issuer
and shall give rise to a separate and independent cause of action.


16. GOVERNING LAW AND JURISDICTION

The notes, swap agreements and trust deed are governed by English Law and the
English courts have non-exclusive jurisdiction in connection with the notes.


                                       130



                               THE SWAP AGREEMENTS

GENERAL

The issuer will enter into the class A swap agreement, the class B swap
agreement and the class C swap agreement -- called collectively the "swap
agreements". There is no separate interest rate cap agreement for any of the
notes. In connection with the swap agreements, the swap counterparty and the
Issuer will enter into a collateral support annex in respect of certain
obligations under the swap agreements.

Under the class A swap agreement between the issuer and the swap counterparty,
the issuer will pay to the swap counterparty:

*      an initial payment of dollars, on the closing date, in an amount equal to
       the initial balance of the class A notes; and

*      on each transfer date after the closing date, the lesser of (1) the
       sterling amount equal to the interest and principal, if any, received by
       the issuer from the MTN Issuer on the series 04-1 medium term note
       certificate, including any MTN Issuer additional interest payments and
       after deducting the costs and expenses of the issuer, and (2) the amounts
       due and payable to the swap counterparty under the class A swap
       agreement.

The swap counterparty will pay to the issuer:

*      an initial payment in sterling, on the closing date, in an amount equal
       to the dollar amount of the initial balance of the class A notes
       converted into sterling at the fixed exchange rate; and

*      on each interest payment date after the closing date, sums in dollars
       equal to the interest payable and, if any, principal repayable to holders
       of the class A notes on that interest payment date, as set out in the
       terms and conditions of the class A notes.

Under the class B swap agreement between the issuer and the swap counterparty,
the issuer will pay to the swap counterparty:

*      an initial payment of dollars, on the closing date, in an amount equal to
       the initial balance of the class B notes; and

*      on each transfer date after the closing date, the lesser of (1) the
       sterling amount equal to the interest and principal, if any, received by
       the issuer from the MTN Issuer on the series 04-1 medium term note
       certificate, including any MTN Issuer additional interest payments and
       after deducting the costs and expenses of the issuer, remaining after
       giving effect to the payment made under the class A swap agreement
       described above, and (2) the amounts due and payable to the swap
       counterparty under the class B swap agreement.

The swap counterparty will pay to the issuer:

*      an initial payment in sterling, on the closing date, in an amount equal
       to the dollar amount of the initial balance of the class B notes
       converted into sterling at the fixed exchange rate; and

*      on each interest payment date after the closing date, sums in dollars
       equal to the interest payable and principal repayable, if any, to holders
       of the class B notes on that interest payment date, as set out in the
       terms and conditions of the class B notes.

Under the class C swap agreement between the issuer and the swap counterparty,
the issuer will pay to the swap counterparty:

*      an initial payment of dollars, on the closing date, in an amount equal to
       the initial balance of the class C notes; and

*      on each transfer date after the closing date, the lesser of (1) the
       sterling amount equal to the interest and principal, if any, received by
       the issuer from the MTN Issuer on the series 04-1 medium term note
       certificate, including any MTN Issuer additional interest payments and
       after deducting the costs and expenses of the issuer, remaining after
       giving effect to the payments made under the class A swap agreement and
       the class B swap agreement, and (2) the amounts due and payable to the
       swap counterparty under the class C swap agreement.

                                      131




The swap counterparty will pay to the issuer:

*      an initial payment in sterling, on the closing date, in an amount equal
       to the dollar amount of the initial balance of the class C notes
       converted into sterling at the fixed exchange rate; and

*      on each interest payment date after the closing date, sums in dollars
       equal to the interest payable and principal repayable, if any, to holders
       of the class C notes on that interest payment date, as set out in the
       terms and conditions of the class C notes.

Each swap agreement provides that payments made under it are to be reduced in
the event that any amount due and payable to the issuer under the series 04-1
medium term note certificate is deferred by the MTN Issuer under the terms of
the series 04-1 medium term note certificate such that the issuer does not have
sufficient funds to make the scheduled payments under the swap agreement. This
is to prevent that amount in dollars being payable by the swap counterparty
before it receives the corresponding sterling amount from the issuer under the
relevant swap agreement. There will be a corresponding increase in the amounts
payable under the relevant swap agreement to make up this shortfall if the
deferred amount is subsequently received by the issuer. The MTN Issuer will be
liable to pay deferred interest on any such deferred amount, and the issuer
will be liable to pay that deferred interest on to the noteholders in the order
of priorities set out in the terms and conditions of the notes, after
converting it into U.S. dollars under the relevant swap agreement. You should
be aware that if withholding tax is levied on the series 04-1 medium term note
certificate, payments to the issuer will be reduced accordingly. Such reduced
payments would not be treated as deferred amounts -- and, accordingly, would
not bear deferred interest -- and neither the issuer nor the swap counterparty
is obliged to make up the shortfall.


The fixed sterling to dollar exchange rate, which we refer to as the "fixed
exchange rate", in the swap agreements will be approximately $1.855 per one
pound sterling.



COMMON PROVISIONS OF THE SWAP AGREEMENTS

The swap agreements provide that if the short-term unsecured debt rating of the
swap counterparty is withdrawn or reduced below "A-1+" by Standard & Poor's or
"P-1" by Moody's or if the long-term unsecured debt rating of the swap
counterparty is withdrawn or reduced below "A1" by Moody's, then within 30 days
following that event, the swap counterparty will be required to take one of the
following steps:

*      if such downgrade or withdrawal is by Moody's:

       *     transfer its rights and obligations under the swap agreements to a
             suitably rated replacement counterparty; or

       *     obtain a suitably rated co-obligor in respect of the obligations of
             the counterparty under the swap agreements; or

       *     take such other action as may be agreed with Moody's; or

       *     within 30 days of such downgrade, lodge collateral in an amount
             determined pursuant to the credit support annex in support of its
             obligations under the swap agreements;

       provided further that if such Moody's downgrade results in a rating of
       the swap counterparty below A3 or P2, the swap counterparty will use its
       best efforts to attempt to: (a) transfer its rights and obligations to a
       suitably rated counterparty, (b) find a suitably rated co-obligor, or (c)
       take such other action as may be agreed with Moody's; pending compliance
       with (a), (b) or (c), the swap counterparty will post collateral in an
       amount determined pursuant to the credit support annex;

*      if such downgrade or withdrawal is by Standard & Poor's:

       *     within 30 days of such downgrade or withdrawal, transfer its rights
             and obligations under the swap agreements to a suitably rated
             replacement counterparty; or

       *     within 30 days of such downgrade or withdrawal, obtain a suitably
             rated guarantee of the obligations of the swap counterparty under
             the swap agreements; or

       *     within 30 days of such downgrade, lodge collateral in an amount
             determined pursuant to the credit support annex in support of its
             obligations under the swap agreements; or

       *     find any other solution acceptable to Standard & Poor's to maintain
             the then current rating of the notes.

                                      132




Termination of the Swap Agreements

The swap agreements will, or may, in the case of the third bullet point below,
terminate on the earliest of:

*      the distribution date on which there is no further obligation to make a
       payment under the series 04-1 medium term note certificate;


*      the February 2009 interest payment date; and


*      the occurrence of an early swap termination event as described below.

The swap agreements may be terminated early in the following circumstances --
each called an "early swap termination event":

*      at the option of one party, if there is a failure by the other party to
       pay any amounts due under the swap agreement;


*      if an event of default under the notes occurs, or if there is no further
       obligation to make a payment under the series 04-1 medium term note
       certificate before the series 04-1 scheduled redemption date, or if the
       series 04-1 investor interest has been reduced to zero;


*      upon the occurrence of an insolvency of either party, merger without an
       assumption of the obligations under the swap agreements, or changes in
       law resulting in illegality;

*      if as a result of a change in applicable law, withholding taxes would be
       imposed by any jurisdiction on payments to the issuer under the series
       04-1 medium term note certificate or on any payments made or required to
       be made by the swap counterparty to the issuer or by the issuer to the
       swap counterparty under the swap agreement and there are no reasonable
       measures that the swap counterparty or the issuer can take to avoid their
       imposition; and

*      the issuer determines that it or the paying agent has or will become
       obligated to deduct or withhold amounts from payments on the related
       class of notes to be made to any of the related noteholders on the next
       interest payment date, for tax imposed by any political subdivision or
       taxing authority of the United Kingdom on the payments as a result of any
       change in its laws or regulations or rulings, or any change in official
       position regarding the application or interpretation of its laws,
       regulations or rulings, which change or amendment becomes effective on or
       after the date the notes are issued, and there are no reasonable measures
       the issuer can take to avoid the tax or assessment.

The swap agreements may be terminated following the events described in either
of the last two bullet points above only if the issuer is directed to terminate
the swap agreements by a vote of the holders of the class A notes representing
662/3per cent. of the outstanding principal balance of the class A notes or, if
there are no class A notes outstanding, a vote of the holders of the class B
notes representing 662/3per cent. of the outstanding principal balance of the
class B notes or, if there are no class B notes outstanding, a vote of the
holders of the class C notes representing 662/3per cent. of the outstanding
principal balance of the class C notes.

If notice is given to terminate, following the occurrence of any of the events
referred to in the last two bullet points above, the issuer or the swap
counterparty may be liable to make a termination payment to the other. This
termination payment will be calculated and made in sterling. The amount of any
termination payment will be based on the market value of the terminated swap
agreement based on market quotations of the cost of entering into a swap
transaction with the same terms and conditions that would have the effect of
preserving the respective full payment obligations of the parties. Any such
termination payment could, if the sterling/dollar exchange rates have changed
significantly, be substantial.

If an early swap termination event occurs, on each interest payment date
thereafter, payments of interest and principal payable on the series 04-1
medium term note certificate, including MTN Issuer additional interest,
available to make payments on the notes will be converted into dollars by the
note trustee at the then-prevailing spot exchange rate in the City of London
for sterling purchases of dollars. The issuer will apply the U.S. dollar
proceeds of that exchange to pay principal and interest on the notes in the
order of priority described under "Terms and Conditions of the Notes". Any
dollar amounts so distributed may not be equal to the dollar amounts then due
and owing on the notes. Any dollar amounts so converted in excess of principal
and interest due and payable on that class of notes will be held in the series
04-1 Issuer Account to be applied, if needed to cover any future shortfall in
sterling amounts needed for such conversion.


                                      133



TAXATION

Neither the issuer nor the swap counterparty is obliged under the swap
agreements to gross up if withholding taxes are imposed on payments made under
the swap agreements.

If any withholding tax is imposed on payments due from the issuer under the
swap agreements, the swap counterparty will be entitled to deduct amounts in
the same proportion from subsequent payments due from it. If that happens MTN
Issuer additional interest payments, to the extent available, will be used to
cover the shortfall in the payments due from the swap counterparty. If MTN
Issuer additional interest payments are not sufficient to cover the shortfall,
amounts available to the issuer to make payments on the notes will be reduced
by the amount so deducted that is not covered by MTN Issuer additional interest
payments. Any reduction will be applied first to the class C notes, second to
the class B notes and third to the class A notes.

If any withholding tax is imposed on payments due from the swap counterparty
under the swap agreements, the issuer will not be entitled to deduct amounts
from subsequent payments due from it and amounts available to the issuer to
make payments on the notes will be reduced by the amount so withheld by the
swap counterparty. To the extent any such withholding exceeds available MTN
Issuer additional interest payments, any reduction will be applied first to the
class C notes, second to the class B notes and third to the class A notes.

                                       134



                        THE MEDIUM TERM NOTE CERTIFICATE

On the closing date the MTN Issuer will issue one interest bearing medium term
note certificate to the issuer -- which we call the "series 04-1 medium term
note certificate". The series 04-1 medium term note certificate will mature for
redemption on the series 04-1 scheduled redemption date. The Bank of New York
in London will act as trustee, depositary, issue agent and principal paying
agent in relation to the series 04-1 medium term note certificate.

The series 04-1 medium term note certificate is issued in bearer form under a
security trust deed and MTN Issuer cash management agreement. Under the terms
of the security trust deed and MTN Issuer cash management agreement, Barclays,
acting through its corporate lending division at 54 Lombard Street, London,
EC3P 3AH, was appointed as cash manager for the medium term notes and
certificates -- called the "MTN Issuer cash manager".

The medium term notes or certificates will be issued on a non-syndicated
continuous basis in series. Previously the MTN Issuer issued the series 99-1
medium term notes (which were repaid in November 2002), the series 02-1, the
series 03-1, the series 03-2 and the Series 03-3 medium term notes. Medium term
notes or certificates issued in respect of any series may differ as to
principal, interest and recourse to security. Each series must be constituted
by a supplemental deed to the security trust deed and MTN Issuer cash
management agreement.

Each new series may differ from any other series in its principal terms and the
manner, timing and amounts of distributions made to the holders of that series
of medium term notes or certificates. The MTN Issuer will not issue any further
medium term notes or certificates in respect of an existing series without the
prior consent of the holders of the existing medium term notes in that series,
unless the further medium term notes or certificates are fungible with the
existing ones.

The series 04-1 medium term note certificate will be issued at par with a right
of the MTN Issuer to receive further payments of subscription price as deferred
consideration, which we call "deferred subscription price". The MTN Issuer will
pay the initial consideration received for the series 04-1 medium term note
certificate to the receivables trustee for the purpose of the receivables trust
which will permit the MTN Issuer to acquire an undivided beneficial interest in
the receivables trust. See "The Receivables Trust" and "Use of Proceeds". The
initial principal amount of each undivided beneficial interest acquired is the
initial Investor Interest for each class of investor certificates. These will
be issued to the MTN Issuer by the receivables trustee. See "Series 04-1:
General".

The ability of the MTN Issuer to meet its obligations to pay principal of and
interest on the series 04-1 medium term note certificate will be entirely
dependent on the receipt by it of funds from the series 04-1 investor
certificates and excess interest attributable to series 04-1.

The MTN Issuer and the security trustee will have no recourse to Barclays other
than:

*      against Barclaycard as transferor under the receivables securitisation
       agreement for any breach of representations and obligations in respect of
       the receivables; and

*      against Barclaycard as MTN Issuer cash manager under the security trust
       deed and MTN Issuer cash management agreement for any breach of
       obligations of the MTN Issuer cash manager.

On the closing date, the MTN Issuer will declare an English law express purpose
trust in respect of any funds received by it from the investor certificate and
excess interest attributable to series 04-1. This trust will create a right in
equity in favour of the holder of the series 04-1 medium term note certificate
to require these funds to be applied in making payments on the series 04-1
medium term note certificate.

The obligations of the MTN Issuer and certain other rights of the MTN Issuer
under each series of medium term notes or certificates and under the documents
relating to them, will be secured under the security trust deed and MTN Issuer
cash management agreement, by security interests over the investor
certificates. The security for each series will be granted by the MTN Issuer in
favour of the security trustee. If the net proceeds of the enforcement of
security for a series following a mandatory redemption -- after meeting the
expenses of the trustee, the paying agents, the depository and any receiver --
are insufficient to make all payments due on the medium term notes or
certificates of that series, the assets of the MTN Issuer securing other series
of medium term notes or certificates will not be available for payment of that
shortfall.

If the security trust deed and MTN Issuer cash management agreement is
enforced, the monies paid to the MTN Issuer by the receivables trustee on each
transfer date will be applied:

                                       135



*      first to meet payments due to any receiver appointed under it or to the
       security trustee and all amounts due for legal fees and other costs,
       charges, liabilities, expenses, losses, damages, proceedings, claims and
       demands which have been incurred under the relevant documents and in
       enforcing the security, together with interest due on these amounts; then

*      to the extent not met above, to meet the costs, charges, liabilities,
       expenses, losses, damages, proceedings, claims and demands of the
       security trustee; then

*      to meet payments of premium (if any), interest and principal on the
       relevant series of medium term notes or certificates; then

*      to meet payments due by the MTN Issuer to any taxation authority; then

*      to meet payment of sums due to third parties under obligations incurred
       in the course of the MTN Issuer's business; then

*      to meet payment of any dividends due and unpaid to shareholders of the
       MTN Issuer; then

*      to pay all amounts of MTN Issuer additional interest payments (if any);

*      to pay all amounts of excess entitlement consideration; then

*      to pay any balance to the liquidator of the MTN Issuer.



The interest rate on the series 04-1 medium term note certificate will be
determined by the agent bank in accordance with the series 04-1 medium term note
certificate conditions. This is done by reference to the screen rate or other
rate set by the agent bank (a) for the first interest period, for the linear
interpolation of two-month and three-month deposits, and (b) for any other
interest period, for three-month deposits, in each case for pounds sterling in
the London interbank market plus a margin. The margin will be 0.1076 per cent.
per annum for the series 04-1 medium term note certificate. The interest rate
for the first interest period will be determined on the closing date. Interest
in respect of the series 04-1 medium term note certificate will be payable in
arrear in sterling on each interest payment date. Interest on the series 04-1
medium term note certificate will be paid monthly on each distribution date
falling during or upon the expiry of each quarterly interest period.



Excess interest received by the MTN Issuer under the agreement between
beneficiaries will be paid as MTN Issuer additional interest payments on the
series 04-1 medium term note certificate concurrently with the interest
payments on the series 04-1 medium term note certificate.

If any withholding or deduction for any taxes, duties, assessments or
government charges is imposed, levied, collected, withheld or assessed on
payments of principal or interest, including MTN Issuer additional interest, on
the series 04-1 medium term note certificate by any jurisdiction or any
political subdivision or authority in or of any jurisdiction having power to
tax, neither the MTN Issuer nor the principal paying agent will be required to
make any additional payments to holders of the series 04-1 medium term note
certificate for that withholding or deduction.

The occurrence and continuation of the following events is called an MTN Issuer
event of default:

*      the MTN Issuer fails to pay any amount of principal of the series 04-1
       medium term note certificate within 7 days of the due date for its
       payment or fails to pay any amount of interest on the series 04-1 medium
       term note certificate within 15 days of its due date; or

*      the MTN Issuer fails to perform or observe any of its other obligations
       under the series 04-1 medium term note certificate, the series 04-1 MTN
       Issuer supplement, or the security trust deed and MTN Issuer cash
       management agreement and, except where the failure is incapable of
       remedy, it remains unremedied for 30 days, in either case, after the
       security trustee has given written notice to the MTN Issuer, certifying
       that the failure is, in the opinion of the security trustee, materially
       prejudicial to the interests of the series 04-1 medium term note
       certificate holders; or

*      the early termination, without replacement, of any of the swap agreements
       as described in this prospectus under "The Swap Agreements: Common
       Provisions of the Swap Agreements"; or

*      a judgment or order for the payment of any amount is given against the
       MTN Issuer and continues unsatisfied and unstayed for a period of 30 days
       after the date it is given or the date specified for payment, if later;
       or

                                      136



*      a secured party takes possession or a receiver, administrative receiver,
       administrator, examiner, manager or other similar officer is appointed,
       of the whole or any part of the undertaking, assets and revenues of the
       MTN Issuer or an enforcement action is begun for unpaid rent or
       executions levied against any of the assets of the MTN Issuer; or

*      the MTN Issuer becomes insolvent or is unable to pay its debts as they
       fall due or an administrator or liquidator of the MTN Issuer or the whole
       or any part of its business, assets and revenues is appointed, or
       application for any appointment is made, or the MTN Issuer takes any
       action for a readjustment or deferment of any of its obligations or makes
       a general assignment or an arrangement or composition with or for the
       benefit of its creditors or declares a moratorium in respect of any of
       its indebtedness or any guarantee of indebtedness given by it or ceases
       or threatens to cease to carry on all or any substantial part of its
       business; or

*      an order is made or an effective resolution is passed for the winding up,
       liquidation or dissolution of the MTN Issuer; or

*      any action, condition or thing at any time required to be taken,
       fulfilled or carried out in order to (i) enable the MTN Issuer lawfully
       to enter into, exercise its rights and perform and comply with its
       obligations under and in respect of the medium term notes or certificates
       and the documents relating to them or (ii) to ensure that those
       obligations are legal, valid, binding and enforceable, except as the
       enforceability may be limited by applicable bankruptcy, insolvency,
       moratorium, reorganisation or other similar laws affecting the
       enforcement of the rights of creditors generally and as that
       enforceability may be limited by the effect of general principles of
       equity, is not taken. fulfilled or, as the case may be, carried out; or

*      it is or will become unlawful for the MTN Issuer to perform or comply
       with any of its obligations under or in respect of the medium term notes
       or certificates or the documents relating to them; or

*      all or any substantial part of the business, assets and revenues of the
       MTN Issuer is condemned, seized or otherwise appropriated by any person
       acting under the authority of any national, regional or local government
       or the MTN Issuer is prevented by any of these people from exercising
       normal control over all or any substantial part of its business assets
       and revenues,

If an MTN Issuer event of default occurs then the security trustee will be
bound to give an enforcement notice if it is indemnified to its satisfaction
and it is:

*      required to by holders of at least one-quarter of the aggregate principal
       amount outstanding of the series 04-1 medium term note certificate; or

*      directed by an extraordinary resolution, as defined in the security trust
       deed and MTN Issuer cash management agreement, of holders of the series
       04-1 medium term note certificate.

An MTN Issuer enforcement notice is a written notice to the MTN Issuer
declaring the series 04-1 medium term note certificate to be immediately due
and payable. When it is given, the series 04-1 medium term note certificate
will become immediately due and payable at its principal amount outstanding
together with accrued interest without further action or formality. Notice of
the receipt of an MTN Issuer enforcement notice shall be given to the holders
of the series 04-1 medium term note certificate as soon as possible. A
declaration that the series 04-1 medium term note certificate has become
immediately due and payable will not, of itself, accelerate the timing or
amount of redemption of the series 04-1 medium term note certificate.

When reference is made to the MTN Issuer cash manager it includes any successor
to Barclays as MTN Issuer cash manager. The security trust deed and MTN Issuer
cash management agreement provides that, as MTN Issuer cash manager, Barclays
will service and administer the Series 04-1 Distribution Account.

Barclays, and any successor MTN Issuer cash manager to the MTN Issuer, will be
entitled to receive the fee inclusive of VAT, if any, for acting as MTN Issuer
cash manager, payable by the MTN Issuer from amounts received as MTN Issuer
Costs Amounts from the Series 04-1 Distribution Account.

The MTN Issuer cash manager may not resign, apart from in certain
circumstances. The resignation of the MTN Issuer cash manager shall only become
effective once a replacement has assumed all of the responsibilities of the MTN
Issuer cash manager set out in the security trust deed and MTN Issuer cash
management agreement.

                                      137



                              MATERIAL LEGAL ISSUES

INSOLVENCY ACT 2000

The UK Insolvency Act 2000 received Royal Assent on 30 November 2000. The Act
amends Part I of the UK Insolvency Act 1986 so that the directors of a company
which meets certain eligibility criteria can take steps to obtain a moratorium
preventing any creditor from enforcing security or taking proceedings to
recover its debt for the period in which the moratorium is in force.

The relevant provisions of the Act came into force on 1 January 2003. However,
prior to bringing the provisions into force, the Secretary of State of the
United Kingdom amended the eligibility criteria by way of statutory instrument
in such a way that special purpose vehicles such as the Issuer and the MTN
Issuer can no longer be considered to be eligible companies.


THE ENTERPRISE ACT


The UK Enterprise Act received Royal Assent on 7 November 2002 and came into
force on 15 September 2003. Pursuant to the UK Enterprise Act, unless a
floating charge was created prior to 15 September 2003, or falls within one of
the exemptions contained in the UK Enterprise Act, the holder of a qualifying
floating charge will be prohibited from appointing an administrative receiver
to a company and consequently, the ability to prevent the appointment of an
administrator to such company will be lost.



A floating charge that the issuer and the MTN Issuer will grant pursuant to the
terms of the Deed of Charge and the Security Trust Deed respectively is a
qualifying floating charge for the purposes of the UK Enterprise Act and will
be entered into after 15 September 2003 and as such, unless excepted, the
trustee will be prevented from appointing an administrative receiver in respect
of the issuer and/or the MTN Issuer. However, this qualifying floating charge
will fall within the "capital market arrangement" exception to the prohibition
of the appointment of an administrative receiver and accordingly the trustee
will still be able to appoint an administrative receiver pursuant to the
Security Trust Deed in respect of the MTN Issuer and pursuant to the Deed of
Charge in respect of the issuer.


                                       138



                    MATERIAL LEGAL ASPECTS OF THE RECEIVABLES

CONSUMER CREDIT ACT 1974

A significant number of the credit transactions that occur on a designated
account will be for items of credit extended to a cardholder for an amount up
to [GBP]25,000. The Consumer Credit Act applies to these transactions and, in
whole or in part, the credit or charge card agreement establishing each
designated account. This has certain consequences for the designated accounts,
including the following:

Enforcement of improperly executed or modified card agreements

If a credit or charge card agreement has not been executed or modified in
accordance with the Consumer Credit Act, it may be unenforceable against a
cardholder without a court order -- and in some instances may be completely
unenforceable. As is common with many other UK credit and charge card issuers,
some of Barclaycard's credit and charge card agreements do not comply in all
respects with the Consumer Credit Act or other related legislation. As a
result, these agreements may be unenforceable by Barclaycard against the
cardholders without a court order. The transferor gives no guarantee that a
court order could be obtained if required. With respect to those credit or
charge card agreements which may not be compliant, such that a court order
could not be obtained, Barclaycard estimates that this would apply to less than
1 per cent. of the aggregate principal receivables in the designated accounts
on 31 December 2002. Barclaycard does not anticipate any material increase in
this percentage of receivables in the securitised portfolio. The accounts that
do not comply with the Consumer Credit Act are still legal, valid and binding
obligations of the relevant cardholder and it will still be possible to collect
payments from cardholders willing to pay their debt and demand arrears from
cardholders who are falling behind with their payments. The transferor will
have no obligation to repay or account to a cardholder for any payments
received by a cardholder because of this non-compliance with the Consumer
Credit Act. However, if losses arise on these accounts, they will be written
off and borne by the investor beneficiary and transferor beneficiary based on
their respective interests in the receivables trust.

Liability for supplier's misrepresentation or breach of contract

Transactions involving the use of a credit or charge card in the United Kingdom
may constitute transactions under debtor-creditor-supplier agreements. A
debtor-creditor-supplier agreement includes an agreement where the creditor,
with knowledge of its purpose, advances funds to finance a purchase by the
debtor of goods or services from a supplier.

Section 75 of the Consumer Credit Act provides that, if the supplier is in
breach of the contract -- whether such contract is express or implied by law --
between the supplier and a cardholder in certain debtor-creditor-supplier
agreements or if the supplier has made a misrepresentation about that contract,
the creditor may also be liable to the cardholder for the breach or
misrepresentation. The liability of the transferor for a designated account is
called a "Transferor Section 75 Liability". In these circumstances, the
cardholder may have the right to reduce the amount owed to the transferor under
his or her credit or charge card account. This right would survive the sale of
the receivables to the receivables trustee. As a result, the receivables
trustee may not receive payments from cardholders that it might otherwise
expect to receive. As a result, the receivables trustee may not receive the
full amount otherwise owed by a cardholder. However, the creditor will not be
liable where the cash price of the item or service supplied concerning the
claim is [GBP]100 or less, or greater than [GBP]30,000.

The receivables trustee has agreed to indemnify the transferor for any loss
suffered by the transferor arising from any claim under section 75 of the
Consumer Credit Act. This indemnity cannot exceed the original outstanding
principal balance of the affected charges on the designated account.

The receivables trustee's indemnity will be payable from excess spread on the
receivables. Any amounts that Barclaycard recovers from the supplier will
reduce Barclaycard's loss for purposes of the receivables trustee's indemnity.
Barclaycard will have rights of indemnity against suppliers under section 75 of
the Consumer Credit Act. Barclaycard may also be able to charge-back the
transaction in dispute to the supplier under the operating regulations of VISA
or Mastercard.

If Barclaycard's loss for purposes of the receivables trustee's indemnity
exceeds the excess spread available to satisfy the loss, the amount of the
excess will reduce the Transferor Interest accordingly.

                                      139



TRANSFER OF BENEFIT OF RECEIVABLES

The transfer by the transferor to the receivables trustee of the benefit of the
receivables is governed by English law and takes effect in equity only.

Notice to the cardholders of the assignment to the receivables trustee would
perfect the legal title of the receivables trustee to the receivables. The
receivables trustee has agreed that notice will not be given to cardholders,
unless the transferor's long-term senior unsecured indebtedness as rated by
Moody's or Standard & Poor's were to fall below Baa2, BBB or BBB respectively.
The lack of notice has several legal consequences.

Until notice is given to the cardholders, each cardholder will discharge his or
her obligations under the designated account by making payment to the
transferor. Notice to cardholders would mean that cardholders should no longer
make payment to the transferor as creditor under the card agreement but should
instead make payment to the receivables trustee as assignee of the receivables.
If notice is given, and a cardholder ignores it and makes payment to the
transferor for its own account, that cardholder would nevertheless still be
bound to make payment to the receivables trustee. The transferor, having
transferred the benefit of the receivables to the receivables trustee, is the
bare trustee of the receivables trustee for the purposes of the collection of
the receivables that are the property of the receivables trust and is
accountable to the receivables trustee accordingly.

Before the insolvency of the transferor, until notice is given to a cardholder
who is a depositor or other creditor of the transferor, equitable set-offs may
accrue in favour of that cardholder against his or her obligation to make
payments under the card agreement to the transferor. These rights of set-off
may result in the receivables trustee receiving less monies than anticipated
from the receivables.

The transfer of the benefit of receivables to the receivables trustee has been
and will continue to be subject both to any prior equities that have arisen in
favour of the cardholder and to any equities that may arise in the cardholder's
favour after the assignment. Where notice of the assignment is given to a
cardholder, certain rights of set-off may not arise after the date of the
notice.

Under the terms of the receivables securitisation agreement, the transferor
represents that each receivable assigned to the receivables trust is an
eligible receivable -- unless the receivable is specified as being an
ineligible receivable. The eligibility criteria include that each receivable
constitutes the legal, valid and binding obligations of the cardholder
enforceable -- unless they are not in compliance with the Consumer Credit Act
in which case they may only be enforceable with a court order and, in a small
number of cases, may be unenforceable -- against the cardholder in accordance
with its terms. They also include that each receivable is not, save as
specifically contemplated by any rule of English law, currently subject to any
defence, dispute, set-off or counterclaim or enforcement orders apart from in
the limited cases described in the previous sentence.

Notice to the cardholder would perfect the transfer so that the receivables
trustee would take priority over any interest of a later encumbrancer or
transferee of the transferor's rights who has no notice of the transfer to the
receivables trustee.

Notice to the cardholder would prevent the card agreement from being amended by
the transferor or the cardholder without the consent of the receivables
trustee.

Lack of notice to the cardholder means that, for procedural purposes, the
receivables trustee will have to join the transferor as a party to any legal
action that the receivables trustee may want to take against any cardholder.

                                       140




                 UNITED KINGDOM TAXATION TREATMENT OF THE NOTES

OVERVIEW

United Kingdom legal advisers, Clifford Chance Limited Liability Partnership,
have filed an opinion that, subject to finalisation of documents including
those which are exhibits to the registration statement of which this prospectus
forms a part in a form which is satisfactory to them and not inconsistent with
the descriptions in the body of this prospectus and based on certain
assumptions which cannot be verified before closing, the following summary is
true in all material respects in relation to the matters expressly addressed.
The summary set out below describes the material United Kingdom withholding
tax, income tax, corporation tax, inheritance tax, capital gains tax, stamp
duty and stamp duty reserve tax consequences of acquiring, holding and
disposing of the notes.

The comments below are based on United Kingdom law and practice at the date of
this prospectus. They relate only to the position of persons who are the
absolute beneficial owners of their notes and may not apply to certain classes
of persons, including dealers and persons who own the notes as trustee, nominee
or otherwise on behalf of another person, but otherwise will, subject to the
following paragraph, apply to United States holders who beneficially own the
notes.

The comments below do not necessarily apply where the interest or any other
income on the notes is deemed for United Kingdom tax purposes to be the income
of a person other than the absolute beneficial owner of the notes in question,
for example where a person ordinarily resident in the United Kingdom transfers
assets to a non-resident company for the purpose of avoiding United Kingdom
tax.

It is suggested that any noteholders who are in doubt as to their position
consult their professional advisers.


TAXATION OF U.S. RESIDENTS


Subject to the comments below, under the terms of the Convention of 24 July
2001 between the United Kingdom and the United States of America, called the
"New Convention", a person who is a US resident for the purposes of the
Convention, called a "US noteholder", will not be subject to United Kingdom tax
on any coupon beneficially owned by him, unless he carries on business in the
United Kingdom through a permanent establishment situated in the United
Kingdom, or performs in the United Kingdom independent personal services from a
fixed base situated therein, and the notes are effectively connected with such
permanent establishment or fixed base, or in certain other circumstances
specified in the Convention where relief is not available. However, this
general position is subject to the application of extensive anti-avoidance
provisions which may affect the ability of US noteholders to claim relief under
the New Convention. Under the terms of the Convention of 31 December 1975
between the United Kingdom and the United States of America, called the "Old
Convention", a similar relief is available; however, some of the anti-avoidance
provisions contained in the New Convention are not contained in the Old
Convention. The New Convention takes effect in relation to amounts paid or
credited on or after 1 May 2003, but a US noteholder may elect to rely on the
provisions of the Old Convention in relation to amounts paid or credited up to
1 May 2004.


TAXATION OF INTEREST PAID

The notes will constitute "quoted Eurobonds" provided that they are and
continue to be listed on a recognised stock exchange. On the basis of the
United Kingdom Inland Revenue's published interpretation of the relevant
legislation, securities which are to be listed on a stock exchange in a country
which is a member state of the European Union or which is part of the European
Economic Area will satisfy this requirement if they are listed by a competent
authority in that country and are admitted to trading on a recognised stock
exchange in that country; securities which are to be listed on a stock exchange
in any other country will satisfy this requirement if they are admitted to
trading on a recognised stock exchange in that country. The London Stock
Exchange is a recognised stock exchange for these purposes. Whilst the notes
are and continue to be quoted Eurobonds, payments of interest on the notes may
be made without deduction or withholding for or on account of United Kingdom
income tax irrespective of whether the notes are in global or definitive form.

                                      141



In all cases falling outside the exemption described above, interest on the
notes may fall to be paid under deduction of United Kingdom income tax at the
lower rate, currently 20 per cent., subject to such relief as may be available
for example, under the provisions of any applicable double taxation treaty.
Alternatively, there is in certain circumstances an exemption for certain
payments between certain companies and partnerships. The latter exemption can
apply where (inter alia) the person beneficially entitled to the interest is
(i) a company resident in the United Kingdom, (ii) a company not resident in
the United Kingdom which carries on a trade in the United Kingdom through a
permanent establishment and which is required to bring the interest into
account in computing its profits chargeable to United Kingdom corporation tax
or (iii) a partnership each member of which is a company falling within (i) or
(ii) above.


PROVISION OF INFORMATION

Holders should note that where any interest on notes is paid to them, or to any
person acting on their behalf, by the issuer or any person in the United
Kingdom acting on behalf of the issuer, called a "paying agent", or is received
by any person in the United Kingdom acting on behalf of the relevant holder,
other than solely by clearing or arranging the clearing of a cheque, called a
"collecting agent", then the issuer, the paying agent or the collecting agent
as the case may be, may in certain circumstances be required to supply to the
United Kingdom Inland Revenue details of the payment and certain details
relating to the holder, including the holder's name and address. These
provisions will apply whether or not the interest has been paid subject to
withholding or deduction for or on account of United Kingdom income tax and
whether or not the holder is resident in the United Kingdom for United Kingdom
taxation purposes. Where the holder is not so resident, the details provided to
the United Kingdom Inland Revenue, in certain cases, may be passed by United
Kingdom Inland Revenue to the tax authorities of the jurisdiction in which the
holder is resident for taxation purposes.


PROPOSED EUROPEAN UNION SAVINGS DIRECTIVE

On 3 June 2003 the EU Council of Economic and Finance Ministers adopted a new
directive regarding the taxation of savings income. The directive is scheduled
to be applied by Member States from 1 January 2005, provided that certain non-
EU countries adopt similar measures from the same date. Under the directive
each Member State will be required to provide to the tax authorities of another
Member State details of payments of interest or other similar income paid by a
person within its jurisdiction to an individual resident in that other Member
State; however, Austria, Belgium and Luxembourg may instead apply a withholding
system for a transitional period in relation to such payments, deducting tax at
rates rising over time to 35%. The transitional period is to commence on the
date from which the directive is to be applied by Member States and to
terminate at the end of the first fiscal year following agreement by certain
non-EU countries to the exchange of information relating to such payments.


OTHER RULES RELATING TO UNITED KINGDOM WITHHOLDING TAX

1.     Where interest has been paid under deduction of United Kingdom income
       tax, holders who are not resident in the United Kingdom may be able to
       recover all or part of the tax deducted if there is an appropriate
       provision in any applicable double taxation treaty.

2.     The references to "interest" above mean "interest" as understood in
       United Kingdom tax law. The statements above do not take any account of
       any different definitions of "interest" or "principal" which may prevail
       under any other law or which may be created by the terms and conditions
       of the notes or any related documentation.


3.     The above description of the United Kingdom withholding tax position
       assumes that there will be no substitution of the issuer and does not
       consider the tax consequences of any such substitution.


4.     The notes may be issued at an issue price of less than 100 per cent. of
       their principal amount. Any discount element on any of these notes will
       not be subject to any United Kingdom withholding tax pursuant to the
       provisions mentioned above, but may be subject to reporting requirements
       as outlined above.

                                      142



OWNERSHIP AND DISPOSAL, INCLUDING REDEMPTION, OF THE NOTES BY UNITED KINGDOM
TAX PAYERS

1.  CORPORATE NOTEHOLDERS

Noteholders which are companies within the charge to United Kingdom corporation
tax -- other than authorised unit trusts and open ended investment companies,
as to which see below -- will normally be taxed on their returns from the
notes, including interest and returns attributable to movements in value, and
foreign exchange gains and losses, whether income or capital in nature, as
income, which is calculated in accordance with an authorised accruals or mark-
to-market basis of accounting. Relief may be available for related expenses on
a similar basis.

Noteholders that are authorised unit trusts or open ended investment companies
will be subject to the same taxation treatment in respect of the notes as other
noteholders that are within the charge to United Kingdom corporation tax, other
than, in each case, with respect to profits and losses of a capital nature in
respect of these notes.


2.  OTHER NOTEHOLDERS


A noteholder who is not within the charge to United Kingdom corporation tax but
who is resident or ordinarily resident in the United Kingdom or who carries on
a trade in the United Kingdom through a branch or agency to which the notes are
attributable may be treated as realising a chargeable gain or an allowable loss
for capital gains tax purposes on a disposal -- including redemption -- of the
notes. In calculating any gain or loss on disposal of a note, sterling values
are compared at acquisition and disposal. Accordingly, a taxable profit can
arise even where a non-sterling amount received on a disposal is less than or
the same as an amount in the same currency which is paid from or in respect of
the note. In addition, on disposal of the notes by a noteholder, an amount
which is treated as reflecting interest determined on a just and reasonable
basis to which the noteholder is treated as having become entitled since the
last interest payment date may be chargeable to tax as income under the rules
known as the Accrued Income Scheme contained in Chapter II of Part XVII of the
Income and Corporation Taxes Act 1988, if that noteholder is not a dealer in
securities and is not within the charge to United Kingdom corporation tax but
is resident or ordinarily resident in the United Kingdom or carries on a trade
in the United Kingdom through a branch or agency to which the notes are
attributable. There is no corresponding relief available to the person
acquiring the relevant notes. There are provisions to prevent any particular
gain or loss from being charged or relieved at the same time under the
provisions of the Taxation of Chargeable Gains Act 1992 and also under the
provisions of the "accrued income scheme" described in this paragraph. For
further information in this regard, noteholders should seek their own
professional advice.



UNITED KINGDOM INHERITANCE TAX

Where a note is held by an individual there may be a charge to United Kingdom
inheritance tax on the individual's death or on certain transfers of the note,
including gifts to some settlements and gifts made within seven years of the
death of the individual.

These provisions are subject to any relief provided by any applicable double
tax convention relating to estate and gift taxes.


STAMP DUTY AND STAMP DUTY RESERVE TAX

No United Kingdom stamp duty or stamp duty reserve tax is payable on the issue
or transfer of a note provided that the note does not at any time carry (1) a
right to interest, the amount of which exceeds a reasonable commercial return
on the nominal amount of the capital of the note or (2) a right on repayment to
an amount which exceeds the nominal amount of the capital of the note and is
not reasonably comparable with what is generally repayable, in respect of a
similar nominal amount of capital, under the terms of issue of loan capital
listed on the Official List of the UK Listing Authority and admitted to trading
on the London Stock Exchange.


TAXATION OF THE MTN ISSUER AND THE ISSUER

The MTN Issuer and the issuer will be subject to UK corporation tax, at a
maximum rate currently of 30 per cent., on the profit reflected in their
respective profit and loss accounts as increased by the amounts of any non-
deductible expenses or losses. The profit in the profit and loss account

                                      143



should not exceed 1 basis point of the principal amount outstanding on the
medium term notes or certificates in the case of the MTN Issuer, or on the
notes in the case of the issuer. Examples of non-deductible expenses and losses
may include, for the MTN Issuer:

*      amounts paid by the MTN Issuer to the receivables trustee to cover the
       receivables trustee's fee and expenses; and

*      any losses of principal which cannot be met out of excess spread; and

for the issuer, certain expenses relating to cash management.


TAXATION OF RECEIVABLES TRUSTEE

The receivables trustee will have no United Kingdom tax liabilities, and
accordingly, the receivables trustee will have no liability to United Kingdom
tax in relation to amounts which it receives on behalf of the MTN Issuer or
amounts which it is obliged to pay the MTN Issuer.

                                       144



             MATERIAL UNITED STATES FEDERAL INCOME TAX CONSEQUENCES

OVERVIEW

The following summary describes the material U.S. federal income tax
consequences of acquiring, holding and disposing of the notes. This summary has
been prepared and reviewed by Clifford Chance U.S. LLP -- called "U.S. tax
counsel".

This summary does not discuss all aspects of U.S. federal tax law. In
particular, except as specifically indicated in this summary, it addresses only
purchasers in the original offering who hold notes as "capital assets" within
the meaning of Section 1221 of the U.S. Internal Revenue Code of 1986, called
the "Code". It does not address special U.S. federal income tax considerations
that may be important to particular investors in light of their individual
investment circumstances or to certain types of investors subject to special
tax rules -- e.g. financial institutions, insurance companies, tax-exempt
institutions, dealers in securities or currencies or investors holding the
notes as part of a conversion transaction, hedge, integrated transaction,
constructive sale transaction or as a position in a straddle for tax purposes,
or persons whose functional currency, as defined in Code Section 985, is not
the U.S. dollar.

Further, this discussion does not address alternative minimum tax consequences
or any tax consequences to holders of interests in a noteholder. In addition,
this summary does not discuss any foreign, state, local or other tax
considerations. This summary is based on the Code, and administrative and
judicial authorities, all as in effect on the date of this prospectus and all
of which are subject to change, possibly on a retroactive basis.

U.S. tax counsel has prepared and reviewed this summary of material U.S.
federal income tax consequences, and is of the opinion that it is correct in
all material respects. U.S. tax counsel also opines that, as described below,
each of the receivables trust, the MTN Issuer and the issuer will not be
treated as engaged in a trade or business within the United States for U.S.
federal income tax purposes and will not be subject to U.S. federal income tax.
U.S. tax counsel further opines that, as described below, although there is no
directly governing authority addressing the classification of securities
similar to the notes, under current law, the notes will be treated as debt for
U.S. federal income tax purposes. Except as set forth in the preceding
sentences, U.S. tax counsel will render no other opinions about the
acquisition, holding and disposition of the notes. Further, an opinion of U.S.
tax counsel is not binding on the IRS or the courts, and no ruling on any of
the consequences or issues discussed below will be sought from the IRS.
Moreover, there are no authorities on similar transactions involving securities
issued by an entity with terms similar to those of the notes. Accordingly, the
issuer suggests that persons considering the purchase of notes consult their
own tax advisors about the U.S. federal income tax consequences of an
investment in the notes and the application of United States federal tax laws,
as well as the laws of any state, local or foreign taxing jurisdictions, to
their particular situations.

For the purposes of this summary, a "United States holder" means a beneficial
owner of notes who is a "United States person" as described in Section
7701(a)(30) of the Code, generally including;

*      an individual who is a citizen or resident of the United States;

*      a corporation or partnership created in or under the laws of the United
       States, any state or any political subdivision of any state -- including
       the District of Columbia; and

*      an estate or trust whose income is includible in gross income for US
       federal income tax purposes without regard to source.

A "non-United States holder" means a beneficial owner of notes that is not a
United States holder.


TAX STATUS OF THE RECEIVABLES TRUST, THE MTN ISSUER AND THE ISSUER

It is presently contemplated that each of the receivables trust, the MTN Issuer
and the issuer will conduct their respective activities, including activities
undertaken on their behalf, such as servicing activities entirely outside of
the United States. In that regard, assuming that the activities of each of the
receivables trust, the MTN Issuer and the issuer are, as contemplated,
conducted entirely outside of the United States, and assuming each of these
entities makes no investments that are subject to withholding of U.S. federal
income tax, U.S. tax counsel is of the opinion that, although no transaction
closely comparable to that contemplated herein has been the subject of a
Treasury regulation, revenue ruling or judicial decision and hence the matter
cannot be free from doubt,

                                      145



each of the receivables trust, the MTN Issuer and the issuer will not be
treated as engaged in a trade or business within the United States for
U.S. federal income tax purposes and that each of these entities will not be
subject to U.S. federal income tax.

Prospective investors should understand that such determination of whether a
person is engaged in a U.S. trade or business is based on a highly factual
analysis, there is no direct guidance as to which activities constitute being
engaged in a trade or business within the United States, and it is unclear how
a court would construe the existing indirect authorities. A foreign corporation
deemed to be so engaged would be subject to U.S. federal income tax, as well as
the branch profits tax, on its income which is treated as effectively connected
with the conduct of that trade or business. Such income tax, if imposed, would
be based on effectively connected income computed in a manner generally
analogous to that applied to the income of a domestic corporation, except that
a foreign corporation would be entitled to deductions and credits for a taxable
year only if it files, on a timely basis, an income tax return for that year
which none of the receivables trust, MTN Issuer and issuer intend to do, even
as a protective measure. The maximum U.S. federal income tax rates are
currently 35 per cent. for a corporation's effectively connected income and 30
per cent. for the branch profits tax, resulting in an effective maximum U.S.
federal income tax rate of 54.5 per cent. The branch profits tax is imposed
each year on a corporation's effectively connected earnings and profits, with
certain adjustments, deemed repatriated out of the United States.


UNITED STATES HOLDERS

TAX TREATMENT OF THE NOTES AS INDEBTEDNESS. The issuer will treat the notes as
debt for U.S. federal income tax purposes. Each holder of notes, by acceptance
of such notes, will also agree to treat the notes as indebtedness for U.S.
federal income tax purposes. U.S. tax counsel has advised that in its opinion,
although there is no directly governing authority addressing the classification
of securities similar to the notes, under current law, the notes will be
treated as indebtedness for U.S. federal income tax purposes. Such agreement
and opinion are not binding on the IRS and, as stated above, no assurance can
be given that the characterisation of the notes as indebtedness would prevail
if the issue were challenged by the IRS. The IRS might attempt to treat the
notes for U.S. federal income tax purposes as equity interests in a
corporation. As discussed below, treatment of the notes as equity interests
could have adverse tax consequences for United States holders.

Except as indicated, the discussion below assumes the notes are treated as
indebtedness for U.S. federal income tax purposes.

INTEREST PAYMENTS AND DISTRIBUTIONS. The notes may be treated as having been
issued with original issue discount -- "OID" -- for U.S. federal income tax
purposes, in which case the OID will be taxed as described below. However, in
the absence of any OID on the notes, interest on the notes will be taxable to a
United States holder as ordinary income at the time it is received or accrued,
in accordance with the holder's regular method of accounting for U.S. federal
income tax purposes.

The total amount of OID on a note is the excess of its stated redemption price
at maturity over its issue price. The issue price for the notes is the price --
including any accrued interest -- at which a substantial portion of the
relevant notes are first sold to the public. In general, the stated redemption
price at maturity of a note is the sum of all payments made on the note other
than payments of interest that (1) are payable at least annually over the
entire life of the note and (2) are based on a single fixed rate or variable
rate -- or certain combinations of fixed and variable rates.

If any of the notes are issued at a discount of an amount equal to or greater
than 0.25 per cent. of that note's stated redemption price at maturity
multiplied by the note's weighted average maturity, called its "WAM", then that
note will be deemed to bear OID. The WAM of a note is computed based on the
number of full years each distribution of principal -- or other amount included
in the stated redemption price at maturity -- is scheduled to be outstanding.
Further, the IRS could take the position based on U.S. Treasury regulations
that none of the interest payable on a note is unconditionally payable and so
that all of that interest should be included in the note's stated redemption
price at maturity. In addition, if on the closing date there is a differential
of more than 25 basis points between the initial fixed interest rate and the
current value of the variable interest rate that follows, the IRS may take the
position that the note bears OID and the holder of the note would be required
to accrue OID into income as described below.

                                      146



A United States holder -- including a cash basis holder -- of a note deemed to
bear OID generally would be required to accrue OID on the relevant note for
U.S. federal income tax purposes on a constant yield basis. This would require
the inclusion of OID in income in advance of the receipt of cash attributable
to that income. Under Section 1272(a)(6) of the Code, special provisions apply
to debt instruments on which payments may be accelerated due to prepayments of
other obligations securing those debt instruments. However, no regulations have
been issued interpreting those provisions, and the manner in which those
provisions would apply to the notes is unclear.

Sourcing: Interest payments or distributions on a note generally will
constitute foreign source income for U.S. federal income tax purposes. Subject
to certain limitations, UK withholding tax, if any, imposed on these payments
will generally be treated as foreign tax eligible for credit against a United
States holder's U.S. federal income tax. For foreign tax credit purposes, it is
expected that interest will generally be treated as passive income or, in the
case of some United States holders, financial services income.

DISPOSITION OR RETIREMENT OF INVESTMENT. Subject to the discussion of the PFIC
rules below, upon the sale, exchange or retirement of a note -- including
pursuant to a redemption by the issuer prior to its maturity date -- a United
States holder will recognise gain or loss equal to the difference between the
amount realised and the United States holder's "adjusted tax basis" in the
relevant note. In general, a United States holder's adjusted tax basis in an
OID debt instrument is equal to the United States holder's cost for such debt
instrument, plus any OID accrued and less the amount of any payments received
by the holder that are not "qualified stated interest" payments under
applicable U.S. Treasury regulations.

A United States holder's adjusted tax basis in a debt instrument with no OID is
generally equal to the holder's cost less the amount of any principal payments
made before the date of disposition. A United States holder's adjusted tax
basis in stock is generally equal to the United States holder's cost for the
stock. In general, any gain or loss realised by the holder will be capital gain
or loss. Under certain circumstances, capital gains derived by individuals are
taxed at preferential rates. The deductibility of capital losses is subject to
limitations. If a United States holder's basis in a note includes accrued but
unpaid OID, the holder may be required specifically to disclose any loss under
recent regulations on corporate tax shelter transactions.

Sourcing: Gain realised by a United States holder on the sale, exchange or
retirement of a note generally will be treated as a United States source gain.
Under recently issued U.S. Treasury regulations governing losses recognised on
the sale of personal property, loss from the sale, exchange or retirement of a
note generally will also be treated as a United States source loss. Exceptions
to the application of these regulations' sourcing provisions include exceptions
for certain losses attributable to foreign exchange fluctuations, accrued but
unpaid interest, and foreign offices of U.S. residents, among others. Some
other exceptions to the regulations' general rule apply to notes treated as
equity in the issuer. The issuer suggests that United States holders consult
their own tax advisors about the proper treatment of losses for foreign tax
credit purposes.

ALTERNATIVE TAX TREATMENT OF NOTES AS EQUITY. U.S. tax counsel opines, and the
issuer intends to take the position, that the notes are debt for U.S. federal
income tax purposes. Consequently, the U.S. federal income tax consequences of
purchasing, owning and disposing of the notes should be as set forth above.
However, if the notes were not to be treated as debt, they would likely be
treated as equity interests in the issuer.

INVESTMENT IN A PASSIVE FOREIGN INVESTMENT COMPANY. Because of the nature of
the income of the issuer, the issuer could constitute a passive foreign
investment company -- or "PFIC". Accordingly, United States holders of any
class of notes treated as equity -- in particular, the class C notes -- might
be shareholders in a PFIC.

In general, United States holders treated as shareholders of a PFIC constituted
by the issuer would be subject to special tax rules on excess distributions
made to them by the issuer, including a rateable inclusion of "excess
distributions" in the United States holder's gross income as ordinary income
(and not as dividend taxed at the long-term capital gain rates in the hands of
non-corporate United States holders) and requirement for the payment of an
interest charge on tax that is deemed to have been deferred on these excess
distributions. Excess distributions would generally include (1) some
distributions on a United States shareholder's equity interest in the issuer
for a taxable year, if the total of those amounts exceeds 125 per cent. of the
average amount of distributions from the issuer made during a specified base
period, and (2) gain from the disposition, or deemed disposition, of the equity
interest in the issuer. United States holders generally might

                                      147



avoid these unfavourable consequences if they made either of two specific
elections available under the Code with respect to shares in a PFIC, but it is
not clear either election would be available for the notes.

The first such mitigating election is a "qualified electing fund", or "QEF",
election pursuant to Code Section 1295. If a United States holder made a QEF
election with respect to a note treated as equity, that United States holder
generally would be required to include its pro rata share of the issuer's
ordinary income and net capital gains in income for each taxable year and pay
tax on it, even if such income and gain were not distributed to the United
States holder. Further, any losses of the issuer would not be deductible by the
United States holder. If the issuer later distributed the income or gain on
which a United States holder had already paid tax, amounts so distributed will
not be further taxable to the United States holder. A United States holder's
tax basis in such a note would be increased by the amount so included and
decreased by the amount of nontaxable distributions thereon. In general, a
United States holder making a QEF election would recognize, on a disposition of
its notes, capital gain or loss equal to the difference, if any, between the
amount realized upon such disposition and the tax basis in such notes. In
general, a QEF election would be required to be made on or before the due date
for filing a United States holders' federal income tax return for the first
taxable year for which it holds a note. The QEF election would be effective
only if certain required information were made available by the issuer to an
investor. The issuer, however, does not intend to provide holders with this
information and, accordingly, no assurance can be given to investors that any
QEF election made with respect to notes would be effective.

A United States holder that held marketable stock in a PFIC might, in lieu of
making a QEF election, also avoid certain unfavourable consequences of the PFIC
rules by electing to mark the PFIC stock to market as of the close of each
taxable year. A United States holder that made the mark-to-market election
would be required to include in income each year as ordinary income an amount
equal to the excess, if any, of the fair market value of the stock at the close
of the year over the United States holder's adjusted tax basis in the stock.
For this purpose, a United States holder's adjusted basis would generally be
the holder's cost for the stock, increased by the amount previously included in
the holder's income pursuant to this mark-to market election and decreased by
any amount previously allowed to the United States holder as a deduction
pursuant to this election. If, at the close of the year, the United States
holder's adjusted tax basis exceeded the fair market value of the stock, then
the United States holder could deduct any of this excess ordinary income, but
only to the extent of net mark-to market gains previously included in income.
Any gain from the actual sale of the PFIC stock would be treated as ordinary
income, and any loss would be treated as ordinary loss to the extent of net
mark-to market gains previously included in income. Stock would be considered
marketable if it were regularly traded on an exchange that the IRS determined
to be qualified for these purposes. Although the issuer believes that each
class of notes will be listed on a qualified exchange, pursuant to U.S.
Treasury regulations, a class of stock is regularly traded for any calendar
year during which it is traded, other than in de minimis quantities, on at
least 15 days during each calendar quarter. Accordingly, because there is
uncertainty as to whether any class of notes will be regularly traded and
hence, there can be no assurance -- and no representation is made -- that the
notes would be eligible for mark-to-market election.

Because the issuer does not expect the QEF election to be available to an
investor to mitigate the effect of the PFIC provisions, and it is unclear with
whether mark-to-market would be available either, United States holders should
be aware of the potentially adverse tax consequences arising under the PFIC
provisions discussed above should any notes be treated as equity. First, all or
a portion of both distributions and gains on notes generally would be taxable
to holders as ordinary income, and would be taxable at the highest marginal
rates applicable to current and prior years during the holding period. Further,
all or a portion of the distributions and gains could be subject to the
additional "interest charge" tax. Such interest charge tax -- computed in the
manner described above on "excess distributions" and gains -- generally is
intended to eliminate the value of any tax deferral arising from an investment
in notes. Although the issuer does not expect there would be any significant
deferral of tax arising from an investment in notes treated as equity and
consequently does not expect that the interest charge tax computation should
produce a substantial additional tax liability, in some circumstances, it could
do so. For example, the interest charge computation could produce an interest
charge tax with respect to a floating rate note if the floating rate on the
note increased substantially over an investor's holding period. Alternatively,
the

                                      148



computation could produce such a tax with respect to a fixed rate note if that
note was sold by a United States holder at a substantial gain due to
fluctuations in the general level of interest rates. No assurance is possible
that such circumstances, or others, will not occur.

Certain additional adverse consequences could flow to indirect investors in a
PFIC. More specifically, the ownership of the notes by a non-United States
holder might be attributed to a United States holder notwithstanding that such
United States holder held no note and received no cash in respect of a note.
Code Section 1298(a) generally treats notes held directly or indirectly by a
foreign partnership, corporation, trust or estate as owned by such entity's
partners, shareholders or beneficiaries, as applicable; it also may treat any
of various option arrangements as conferring ownership of notes on United
States holders. Hence, a United States holder treated as owning notes held by a
non-United States holder generally would be subject to tax on indirect gains
and distributions attributable to the notes in the manner described above.

Finally, an investor who pledged shares in a PFIC as security for a loan should
be aware that such a pledge would be treated as a disposition of the related
shares, and any gain would be subject to the rules applicable to distributions
and gains with respect to shares in a PFIC described above.

Sourcing: For sourcing of payments for a note treated as stock in the issuer
and gain or loss on sale of an interest in this stock, see "-- Interest
Payments and Distributions -- Sourcing" and "-- Disposition or Retirement of
Investment -- Sourcing" above.

CONTROLLED FOREIGN CORPORATION STATUS. Should the notes, and particularly the
class C notes, be treated as equity, it is possible that the issuer might be
treated as a controlled foreign corporation for U.S. federal income tax
purposes. In this event, United States holders of equity interests that were
treated as owning 10 per cent. or more of the combined voting power of the
issuer would be required to include in income their pro rata share of the
earnings and profits of the issuer, and generally would not be subject to the
rules described above about PFICs. Additionaly, an IRS Form 5471 may be
required to be filed.

REPORTING REQUIREMENTS. If any United States holder were treated as owning an
equity interest in the issuer for U.S. federal income tax purposes, it would be
required file IRS Form 8621 for each tax year in which it held such an
interest. In addition, if a United States holder were treated as owning 5 per
cent. or more of an equity interest of the issuer, certain additional reporting
requirements would be required to be satisfied.

Under Section 6038B of the Code -- relating to reporting requirements incident
to the transfer of property, including cash, to a foreign corporation by U.S.
persons or entities -- in general, a United States holder, including a tax-
exempt entity, that purchased any notes treated as equity for U.S. federal
income tax purposes would be required to file an IRS Form 926 or similar form
with the IRS if such United States holder were treated as owning, directly or
by attribution, immediately after the transfer at least 10 per cent. by vote or
value of the issuer, or the purchase, when aggregated with all purchases made
by such United States holder -- or any related person thereto -- within the
preceding 12 month period, exceeded $100,000. If a United States holder fails
to file any such required form, the United States holder could be required to
pay a penalty equal to 10 per cent. of the gross amount paid for the notes,
subject to a maximum penalty of $100,000, except in cases involving intentional
disregard.


NON-UNITED STATES HOLDERS

Subject to the discussion of backup withholding below, an investment in the
notes by non-United States holders generally will not give rise to any U.S.
federal income tax to these holders, unless the income received on, or any gain
recognised on the sale or other disposition of their notes is:

*      treated as effectively connected with the conduct of a trade or business
       in the United States; or

*      in the case of gain recognised by an individual, the individual is
       present in the United States for 183 days or more and has a tax home --
       as defined in the Code -- in the United States during the taxable year.


BACKUP WITHHOLDING AND INFORMATION REPORTING

Payments of principal and interest, as well as payments of proceeds from the
sale, retirement or disposition of a note, may be subject to "backup
withholding" tax under Section 3406 of the Code if a recipient of such payments
fails to furnish to the payor certain identifying information. Any

                                      149



amounts deducted and withheld would be allowed as a credit against such
recipient's U.S. federal income tax, provided appropriate proof is provided
under rules established by the IRS. Furthermore, certain penalties may be
imposed by the IRS on a recipient of payments that is required to supply
information but that does not do so in the proper manner. Backup withholding
will not apply with respect to payments made to certain exempt recipients, such
as corporations and financial institutions. Information may also be required to
be provided to the IRS concerning payments, unless an exemption applies.
Holders of the notes should consult their tax advisors regarding their
qualification for exemption from backup withholding and information reporting
and the procedure for obtaining such an exemption.

                                       150



                     CERTAIN ERISA AND OTHER CONSIDERATIONS

The U.S. Employee Retirement Income Security Act of 1974, as amended -- called
"ERISA"-- and Section 4975 of the Code impose requirements on employee benefit
plans and some other plans and arrangements, including individual retirement
accounts and annuities, Keogh plans and certain collective investment funds,
insurance company general or separate accounts or other entities in which these
plans, accounts or arrangements are invested, that are subject to the fiduciary
responsibility provisions of ERISA or Section 4975 of the Code. We call these
entities "Plans." ERISA also imposes requirements on persons who are
fiduciaries of Plans for the investment of "plan assets" of any Plan -- called
"Plan Assets". ERISA generally imposes on Plan fiduciaries certain general
fiduciary requirements, including those of investment prudence and
diversification and the requirement that a Plan's investments be made in
accordance with the documents governing the Plan.

ERISA and Section 4975 of the Code prohibit a broad range of transactions
involving Plan Assets and persons -- called "Parties in Interest" -- who have
specified relationships to a Plan or its Plan Assets, unless an exemption is
available. Parties in Interest that participate in a prohibited transaction may
be subject to a penalty imposed under ERISA or an excise tax imposed under
Section 4975 of the Code, unless an exemption is available. The details of
these prohibited transaction rules are contained in Section 406 of ERISA and
Section 4975 of the Code.

Subject to the considerations described below, you may purchase the notes with
Plan Assets of any Plan.

Any fiduciary or other Plan investor considering whether to purchase the notes
with Plan Assets of any Plan should determine whether that purchase is
consistent with its fiduciary duties and whether that purchase would constitute
or result in a non-exempt prohibited transaction under ERISA and/or Section
4975 of the Code because any of Barclays Bank PLC, the issuer, the receivables
trustee, the MTN Issuer, the servicer, the note trustee, the security trustee
or any other party may be Parties in Interest with respect to the investing
Plan and may be deemed to be benefiting from the issuance of the notes. If
Barclays Bank PLC, the issuer, the receivables trustee, the MTN Issuer, the
servicer, the note trustee or the security trustee is a Party in Interest with
respect to the prospective Plan investor, the issuer suggests that any
fiduciary or other Plan investor considering whether to purchase or hold the
notes consult with its counsel regarding the availability of exemptive relief
under U.S. Department of Labor -- "DOL" -- Prohibited Transaction Class
Exemptions, or any other prohibited transactions exemption issued by the DOL. A
purchaser of the notes should be aware, however, that even if the conditions
specified in one or more of the above-referenced exemptions are met, the scope
of the exemptive relief provided by the exemption might not cover all acts that
might be construed as prohibited transactions.

You will be deemed to have represented and agreed by your purchase and holding
of the notes that (1) (a) no part of the funds being used to pay the purchase
price for those notes constitutes Plan Assets of any Plan or will constitute
Plan Assets while you hold those notes, and that you are not, and for so long
as you hold the notes will not be, a Plan, or (b) the purchase and holding of
those notes do not and will not constitute, result in or otherwise involve a
non-exempt prohibited transaction under ERISA or Section 4975 of the Code; and
(2) if, at any time while those notes are purchased or held by you, you are or
will be another employee benefit plan subject to any U.S. Federal State or
local or non-U.S. law substantially similar to Section 406 of ERISA or Section
4975 of the Code, the purchase and holding of those notes do not and will not
violate any such substantially similar law.

In addition, under DOL Regulation Section 2510.3-101 -- called the "Plan Asset
Regulation" -- the purchase with Plan Assets of equity interests in the issuer
could, in certain circumstances, cause the series 04-1 medium term note
certificate and other assets of the issuer to be deemed Plan Assets of the
investing Plan which, in turn, would subject the issuer and its assets to the
fiduciary responsibility provisions of ERISA and the prohibited transaction
provisions of ERISA and Section 4975 of the Code. Thus, if the underlying
assets of the issuer are deemed to be Plan Assets, the obligations and other
responsibilities of Plan sponsors, Plan fiduciaries and Plan administrators,
and of Parties in Interest, under Parts 1 and 4 of Subtitle B of Title I of
ERISA and Section 4975 of the Code, as applicable, may be expanded, and there
may be an increase in their liability under these and other provisions of ERISA
and the Code (except to the extent (if any) that a favourable statutory or
administrative exemption or exception applies). In addition, various providers
of fiduciary or other services to the issuer, and any other parties with
authority or control with respect

                                      151



to the entity, could be deemed to be Plan fiduciaries or otherwise Parties in
Interest by virtue of their provision of such services (and there could be an
improper delegation of authority to such providers). Nevertheless, consistent
with the expectation indicated above that the issuer expects that the notes
will be treated as indebtedness for U.S. federal income tax purposes, and the
opinion of U.S. tax counsel to that effect -- see "Material United States
Federal Income Tax Consequences -- United States Holders -- Tax Treatment of
the Notes as Indebtedness", the issuer will proceed based on the position that
the notes should not be treated as equity investments for purposes of the Plan
Asset Regulation and, therefore, the notes may be purchased by Plans. The
issuer's position is also based, in part, upon the traditional debt features of
the notes, including the reasonable expectation of purchasers of the notes that
the notes will be repaid when due, as well as the absence of conversion rights,
warrants and other typical equity features.

The notes may not be purchased or held by any Plan, or any person investing
Plan Assets of any Plan, if any of Barclays Bank PLC, the issuer, the
receivables trustee, the MTN Issuer, the servicer, the note trustee, security
trustee or any of their respective affiliates (a) has investment or
administrative discretion with respect to the Plan Assets used to effect the
purchase; (b) has authority or responsibility to give, or regularly gives,
investment advice with respect to the Plan Assets, for a fee and pursuant to an
agreement or understanding that the advice (1) will serve as a primary basis
for investment decisions for the Plan Assets and (2) will be based on the
particular investment needs of that Plan; or (c) unless Prohibited Transaction
Class Exemption 95-60, 91-38 or 90-1 is applicable, is an employer maintaining
or contributing to that Plan. Each purchaser or holder of the notes or any
interest in the notes will be deemed to have represented by its purchase and
holding of them that it is not subject to the foregoing limitation.

ACCORDINGLY, THE ISSUER SUGGESTS THAT PROSPECTIVE EMPLOYEE BENEFIT PLAN
INVESTORS, WHETHER OR NOT SUBJECT TO ERISA OR SECTION 4975 OF THE CODE, CONSULT
WITH THEIR OWN LEGAL AND OTHER ADVISORS CONCERNING THE IMPACT OF ERISA AND THE
CODE AND, PARTICULARLY IN THE CASE OF EMPLOYEE BENEFIT PLANS NOT SUBJECT TO
ERISA, ANY ADDITIONAL U.S. STATE AND LOCAL LAW OR NON-U.S. LAW CONSIDERATIONS,
AS APPLICABLE.

                                       152



             ENFORCEMENT OF FOREIGN JUDGEMENTS IN ENGLAND AND WALES

The issuer is incorporated with limited liability in England and Wales under
the Companies Act 1985. Any final and conclusive judgement of either a New York
state or United States Federal court that has jurisdiction recognised by
England and Wales regarding obligations of the issuer for the notes, which is
for a debt or a fixed sum of money and which has not been stayed or fully
satisfied, can be enforced by action against the issuer in the courts of
England and Wales without re-examining the merits of the issues determined by
the proceedings unless:

*      the proceedings in New York state or the United States Federal court
       involved a denial of the principles of natural justice;

*      the judgement goes against the public policy of England and Wales;

*      the judgement was obtained by fraud, duress or was based on a clear
       mistake of fact;

*      the judgement is a penal or revenue judgement; or

*      there has been an earlier judgment in another court between the same
       parties on the same issues as are dealt within the judgement to be
       enforced.

A judgement by a court may be sometimes given in pounds sterling. The issuer
expressly submits to the jurisdiction of New York state and the United States
Federal courts sitting in the Borough of Manhattan in the City of New York for
the purpose of any suit, action or proceedings arising out of this offering.
The following parties have been appointed to receive legal documents for the
issuer and the transferor, servicer and trust cash manager.

*      for the issuer:

       CT Corporation Systems
       111 Eighth Avenue
       New York, NY 10011
       +1 212 590 9009

*      for the transferor, servicer and trust cash manager:

       Office of the General Counsel
       Barclays Capital Inc.
       200 Park Avenue
       New York, New York 10166
       +1 212 412 1392

Most of the directors and executive officers of the issuer and some of the
experts named in this document live outside the United States. Most of their
assets are located outside the United States. Because of this, the holders of
the notes may not be able to serve notice of legal action on them or to enforce
judgements against them. The issuer has been advised by its English counsel,
Clifford Chance Limited Liability Partnership, that because of this, they may
not be able to enforce in England and Wales, in original actions or in actions
for enforcement of judgements of United States courts, civil liabilities based
on the Federal securities laws of the United States.

                                       153



                                  UNDERWRITING

The issuer has agreed to sell and the underwriters for the notes listed below
have agreed to purchase the principal amount of the notes listed in the table
below. The terms of these purchases are governed by an underwriting agreement
between the issuer and Barclays Capital Inc. for itself and as representative
for all of the underwriters.



                                      Principal Amount
                                        of the Class A
Underwriters of the Class A Notes                Notes


                                                
Barclays Capital Inc.                     $600,000,000
J.P. Morgan Securities Inc.                $37,500,000
Lehman Brothers Inc.                       $37,500,000
                                        --------------

Total                                     $675,000,000
                                        ==============








                                  Principal Amount of
Underwriter of the Class B Notes    the Class B Notes


                                               
Barclays Capital Inc.                     $37,500,000






                                  Principal Amount of
Underwriter of the Class C Notes    the Class C Notes


                                               
Barclays Capital Inc.                     $37,500,000






The price to the public and underwriting discounts and commissions as a
percentage of the principal balance of the class A notes will be 100 per cent.
and 0.175 per cent., respectively.

Barclays Capital Inc., as representative of the underwriters of the class A
notes, has advised the issuer that the underwriters propose initially to offer
the class A notes to the public at the public offering price stated on the
cover page of this prospectus, and to some dealers at that price, less a
concession up to 0.105 per cent. for the class A note. The underwriters may
allow, and those dealers may reallow, concessions up to 0.0525 per cent. of the
principal balance of the class A notes, to some brokers and dealers.

The price to the public and underwriting discounts and commissions as a
percentage of the principal balance of the class B notes will be 100 per cent.
and 0.2 per cent., respectively.

Barclays Capital Inc. has advised the issuer that it proposes initially to
offer the class B notes to the public at the public offering price stated on
the cover page of this prospectus, and to some dealers at that price, less a
concession up to 0.12 per cent. for each class B note. Barclays Capital Inc. may
allow, and those dealers may reallow, concessions up to 0.06 per cent. of the
principal balance of the class B notes to some brokers and dealers.

The price to the public and underwriting discounts and commissions as a
percentage of the principal balance of the class C notes will be 100 per cent.
and 0.3 per cent., respectively.

Barclays Capital Inc. has advised the issuer that it proposes initially to
offer the class C notes to the public at the public offering price stated on
the cover page of this prospectus, and to some dealers at that price, less a
concession up to 0.18 per cent. for each class C note. Barclays Capital Inc. may
allow, and those dealers may reallow, concessions up to 0.09 per cent. of the
class C notes to some brokers and dealers.

Additional offering expenses are estimated to be $1,815,000.


The underwriters have agreed to purchase all of the notes if any of them are
purchased.

The issuer and Barclays Bank PLC will indemnify the underwriters against
liabilities -- including liabilities under the Securities Act -- caused by (1)
any untrue statement or alleged untrue statement of a material fact contained
in this prospectus or the related registration statement or (2) any omission or
alleged omission to state a material fact required to be stated in this
prospectus or the related registration statement or necessary to make the
statements in this prospectus or the related registration statement not
misleading. The issuer and Barclays Bank PLC

                                      154



will not, however, indemnify the underwriters against liabilities caused by any
untrue statement or omission, real or alleged, made in reliance upon and in
conformity with information relating to and provided by any underwriter for use
in this prospectus and the related registration statement.

The underwriters may engage in over-allotment transactions, stabilising
transactions, syndicate covering transactions and penalty bids for the notes
under Regulation M under the Securities and Exchange Act of 1934.

*      Over-allotment transactions involve syndicate sales in excess of the
       offering size, which creates a syndicate short position.

*      Stabilising transactions permit bids to purchase the notes so long as the
       stabilising bids do not exceed a specified maximum.

*      Syndicate covering transactions involve purchases of the notes in the
       open market after the distribution has been completed in order to cover
       syndicate short positions.

*      Penalty bids permit the underwriters to reclaim a selling concession from
       a syndicate member when the notes originally sold by that syndicate
       member are purchased in a syndicate covering transaction.

These transactions may cause the prices of the notes to be higher than they
would otherwise be in the absence of those transactions. Neither the issuer nor
any of the underwriters represent that the underwriters will engage in any of
those transactions or that those transactions, once begun, will not be
discontinued without notice at any time.

The underwriters are entitled to terminate the underwriting agreement in
certain limited circumstances prior to the issue of the notes.

The notes will be registered under the Securities Act.


UNITED KINGDOM

Each underwriter has represented and agreed with the issuer that:

(i)    it has not offered or sold and will not offer or sell any notes to any
       person in the United Kingdom prior to the admission of the notes to
       listing on the Official List in accordance with Part VI of the Financial
       Services and Markets Act 2000, called the "FSMA", and admission of the
       notes to trading on the London Stock Exchange except to persons whose
       ordinary activities involve them in acquiring, holding, managing or
       disposing of investments, as principal or agent, for the purpose of their
       business or otherwise in circumstances which have not resulted and will
       not result in an offer to the public in the United Kingdom within the
       meaning of the Public Offers of Securities Regulations 1995 or the FSMA;

(ii)   it has complied and will comply with all applicable provisions of the
       FSMA with respect to anything done by it in relation to the notes in,
       from or otherwise involving the United Kingdom; and

(iii)  it has only communicated or caused to be communicated, and will only
       communicate or cause to be communicated, any invitation or inducement to
       engage in investment activity -- within the meaning of Section 21 of the
       FSMA -- received by it in connection with the issue or sale of the notes,
       in circumstances in which Section 21(1) of the FSMA does not apply to the
       issuer.


GENERAL

The underwriters have represented and agreed that they have complied and will
comply with all applicable laws and regulations in force in any jurisdiction in
which they purchase, offer, sell or deliver notes or possess them or distribute
the prospectus and will obtain any consent, approval or permission required by
them for the purchase, offer, sale or delivery by them of notes under the laws
and regulations in force in any jurisdiction to which they are subject or in
which they make such purchases, offers, sales or deliveries and the issuer
shall have no responsibility for them. Furthermore, they will not directly or
indirectly offer, sell or deliver any notes or distribute or publish any
prospectus, form of application, offering circular, advertisement or other
offering material except under circumstances that will, to the best of their
knowledge and belief, result in compliance with any applicable laws and
regulations, and all offers, sales and deliveries of notes by them will be made
on the same terms.

                                      155



The underwriters have agreed that no invitation may be made to the public in
Jersey to subscribe for the notes.

Neither the issuer nor the underwriters represent that notes may at any time
lawfully be sold in compliance with any application registration or other
requirements in any jurisdiction, or pursuant to any exemption available
thereunder, or assume any responsibility for facilitating such sale.

With regard to each issue of notes, the underwriters will be required to comply
with such other additional or modified restrictions, if any, as the issuer and
the underwriters shall agree.

The underwriters will, unless prohibited by applicable law, furnish to each
person to whom they offer or sell notes a copy of the prospectus as then
amended or supplemented or, unless delivery of the prospectus is required by
applicable law, inform each such person that a copy will be made available upon
request. The underwriters are not authorised to give any information or to make
any representation not contained in the prospectus in connection with the offer
and sale of notes to which the prospectus relates.

This prospectus may be used by Barclays Bank PLC -- the transferor, servicer
and trust cash manager -- for offers and sales related to market-making
transactions in the notes. Barclays Bank PLC may act as principal or agent in
these transactions. These sales will be made at prices relating to prevailing
market prices at the time of sale. Barclays Bank PLC has no obligation to make
a market in the notes, and any market-making may be discontinued at any time
without notice.

Barclays Bank PLC will be the initial transferor, the servicer, the cash
manager for the receivables trust and the series 04-1 medium term note
certificate, the transferor beneficiary and excess interest beneficiary, the
swap counterparty and the lender under the expenses loan agreement.

                                       156



                              RATINGS OF THE NOTES

It is a condition to issuing the class A notes that they be rated in the
highest rating category by two internationally recognised rating agencies.

It is a condition to issuing the class B notes that they be rated at least "A"
or its equivalent by two internationally recognised rating agencies.

It is a condition to issuing the class C notes that they be rated at least
"BBB" or its equivalent by two internationally recognised rating agencies.

Any rating of your notes by a rating agency will indicate:

*      its view on the likelihood that you will receive timely interest payments
       and principal payments by the series 04-1 termination date; and

*      its evaluation of the receivables and the availability of the credit
       enhancement for your notes.

What a rating will not indicate is:

*      the likelihood that principal payments will be paid on a scheduled
       redemption date before the series 04-1 termination date;

*      the likelihood that a Pay Out Event will occur;

*      the likelihood that a withholding tax will be imposed on noteholders;

*      the marketability of your notes;

*      the market price of your notes; or

*      whether your notes are an appropriate investment for you.

A rating will not be a recommendation to buy, sell or hold the notes. A rating
may be lowered or withdrawn at any time.

The issuer will request a rating of the notes from two internationally
recognized rating agencies. Rating agencies other than those requested could
assign a rating to the notes, and its rating could be lower than any rating
assigned by a rating agency chosen by the issuer.


                                    EXPERTS


The financial statements of Barclaycard Funding PLC and subsidiary at 14
December 2002 and 14 December 2001 and for each of the three years in the
period ended 14 December 2002 included in this prospectus have been so included
in reliance on the independent accountants reports of PricewaterhouseCoopers
LLP, independent accountants, given on the authority of that firm as experts in
auditing and accounting.



The balance sheet of Gracechurch Card Funding (No. 6) PLC as at 27 February
2004 included in this prospectus, has been so included in reliance on the
reports of PricewaterhouseCoopers LLP, independent public accountants, given on
the authority of that firm as experts in auditing and accounting.
PricewaterhouseCoopers LLP is a member of the Institute of Chartered
Accountants in England and Wales.



PricewaterhouseCoopers LLP has given, and not withdrawn, its consent to the
inclusion in this document of its reports on the balance sheet of Gracechurch
Card Funding (No. 6) PLC as at 27 February 2004 and financial statements of
Barclaycard Funding PLC and subsidiary at 14 December 2002 and 14 December 2001
and for each of the three years in the period ended 14 December 2002 and the
references to its name in the form and context in which they are included and
has authorised the contents of those parts of the prospectus which comprise
their reports for the purposes of Regulation 6(1)(e) of the United Kingdom
Financial Services and Markets Act 2000 (Official Listing of Securities)
Regulations 2001 (as amended).


Clifford Chance Limited Liability Partnership has given and not withdrawn its
written consent to the inclusion in this document of their opinions in the form
and context in which they are included, as set out in the prospectus, and have
authorised the contents of those parts of the listing particulars, for the
purposes of Regulation 6(1)(e) of the United Kingdom Financial Services and
Markets Act 2000 (Official Listing of Securities) Regulations 2001.


                            INDEPENDENT ACCOUNTANTS

With respect to the unaudited financial information of Barclaycard Funding PLC
for the six-month periods ended June 30, 2003 and June 14, 2002, included in
this Prospectus, PricewaterhouseCoopers LLP reported that they have applied
limited procedures in accordance with professional standards for a review of
such information. However, their separate report dated August 29, 2003
appearing herein, states that they did not audit and they do not express an
opinion on that unaudited financial information. Accordingly, the degree of
reliance on their report

                                      157



on such information should be restricted in light of the limited nature of the
review procedures applied. PricewaterhouseCoopers LLP is not subject to the
liability provisions of Section 11 of the Securities Act of 1933 for their
report on the unaudited financial information because that report is not a
"report" or a "part" of the registration statement prepared or certified by
PricewaterhouseCoopers LLP within the meaning of Sections 7 and 11 of the Act.


                                  LEGAL MATTERS

Matters of English law relating to the validity of the issuance of the notes
and matters of U.S. law will be passed upon for the issuer by Clifford Chance
Limited Liability Partnership, London, England. Weil, Gotshal & Manges has
acted as counsel to the underwriters with respect to the offering of the notes
pursuant to this prospectus.


                             REPORTS TO NOTEHOLDERS

The servicer will prepare monthly and annual reports that will contain
information about the notes. The financial information contained in that part
of the listing particulars will not be prepared in accordance with generally
accepted accounting principles. Unless and until individual note certificates
are issued, the reports will be sent to the depository as holder of the notes.
No reports will be sent to you.


                      WHERE YOU CAN FIND MORE INFORMATION

Any reference in this document to listing particulars means this document
excluding all information incorporated by reference. We have confirmed that any
information incorporated by reference, including any such information to which
readers of this document are expressly referred, has not been and does not need
to be included in the listing particulars to satisfy the requirements of the
FSMA under part VI of the FSMA or the listing rules. We believe that none of
the information incorporated therein by reference conflicts in any material
respect with the information included in the listing particulars.

We filed a registration statement for the notes with the SEC. This prospectus
is part of the registration statement, but the registration statement includes
additional information.

The servicer will file with the SEC all required annual, monthly and special
SEC reports and other information about the notes.

You may read and copy any reports, statements or other information we file at
the SEC's public reference room in Washington, D.C. You can request copies of
these documents, upon payment of a duplicating fee, by writing to the SEC.
Please call the SEC at +1 (800) SEC-0330 for further information on the
operation of the public reference rooms. Our SEC filings also are available to
the public on the SEC internet site (http://www.sec.gov).


                        LISTING AND GENERAL INFORMATION


These listing particulars (which include all appendices hereto) with regards to
the issuer and the notes in accordance with the listing rules made under Part VI
of the FSMA, have been delivered to the Registrar of Companies in England and
Wales for registration in accordance with Section 83 of the FSMA.


The listing of the notes on the Official List of the UK Listing Authority and
admission to trading of the notes on the London Stock Exchange is expected to
be granted before the closing date subject only to the issue of the notes. The
listing of the notes will not become effective if any of the notes are not
issued. Before official listing, however, dealings in the notes will be
permitted by the London Stock Exchange in accordance with its rules.


PricewaterhouseCoopers LLP, chartered accountants, have audited, without
qualification, the balance sheet of the issuer at 27 February 2004 in
accordance with generally accepted auditing standards in the United States.


PricewaterhouseCoopers LLP, chartered accountants, have audited, without
qualification, the consolidated financial statements of the MTN Issuer as at
and for each of three years ended on 14 December 2002 in accordance with
generally accepted auditing standards in the United States.

                                      158



CUSIPS AND ISINS




                                  CUSIP          ISIN
                                            
Class A Notes               38405U AA 2  US38405UAA25
Class B Notes               38405U AB 0  US38405UAB08
Class C Notes               38405U AC 8  US38405UAC80
Loan Note Certificate                    XS0183667624




LITIGATION AND CHANGE IN CIRCUMSTANCES

Other than as described in the section "The Issuer" there have been no material
adverse changes in the financial position of the issuer nor has the issuer been
involved in, or expects, any litigation which has had or may have a significant
effect on its financial position, for the twelve months preceding the date of
this prospectus.

Other than as described in the section "The MTN Issuer" there have been no
material adverse changes in the financial position of the MTN Issuer nor has
the MTN Issuer been involved in, or expects, any litigation which has had or
may have a significant effect on its financial position, for the twelve months
preceding the date of this prospectus.


SIGNIFICANT OR MATERIAL CHANGE


Save as disclosed in this prospectus there has been no significant change in the
balance sheet or the financial or trading position of the issuer, nor any
material adverse change in the financial position or prospects of the issuer,
since 1 September 2003.


Save as disclosed in this prospectus, there has been no significant change in
the financial or trading position of the MTN Issuer, nor any material adverse
change in the financial position or prospects of the MTN Issuer, since 14
December 2002.

Save as disclosed in this prospectus there has been no significant change in
the financial or trading position of the receivables trustee, nor any material
adverse change in the financial position or prospects of the receivables
trustee, since 29 September 1999.


DOCUMENTS AVAILABLE FOR INSPECTION

You may inspect drafts of the following documents at the offices of Clifford
Chance Limited Liability Partnership, 10 Upper Bank Street, London E14 5JJ,
England during usual business hours on any weekday, apart from Saturdays,
Sundays and public holidays, during the period of 21 days from the date of this
prospectus:

*      master definitions schedule;

*      receivables securitisation agreement;

*      declaration of trust and trust cash management agreement;

*      series 04-1 supplement to declaration of trust and trust cash management;

*      beneficiaries servicing agreement;

*      agreement between beneficiaries

*      trust section 75 indemnity;

*      security trust deed and MTN Issuer cash management agreement;

*      series 04-1 MTN Issuer supplement to security trust deed and MTN Issuer
       cash management agreement;

*      expenses loan agreement;

*      class A swap agreement;

*      class B swap agreement;

*      class C swap agreement;

*      corporate officers agreement;

*      underwriting agreement;

*      paying agency and agent bank agreement;

                                      159



*      trust deed;

*      deed of charge;

*      pledge agreement

*      post maturity call option;

*      form of class A global note certificate;

*      form of class B global note certificate;

*      form of class C global note certificate;

*      form of class A individual note certificate;

*      form of class B individual note certificate;

*      form of class C individual note certificate;

*      memorandum and articles of association of the issuer;


*      audited balance sheet of the issuer as at 27 February 2004;


*      memorandum and articles of association of the MTN Issuer;


*      consolidated audited accounts of the MTN Issuer as at 14 December 2002
       and for the three years ended 14 December 2002;


*      memorandum and articles of association of the receivables trustee;

*      consolidated audited accounts of the MTN Issuer for each of the three
       years preceding the publication of this prospectus; and

*      US tax opinion of Clifford Chance U.S. LLP.

                                       160



                                     ISSUER

                      GRACECHURCH CARD FUNDING (NO. 6) PLC
                               54 Lombard Street
                                London EC3P 3AH

                                                                 
     INITIAL TRANSFEROR SERVICER AND TRUST
                   CASH MANAGER                            RECEIVABLES TRUSTEE

                 BARCLAYS BANK PLC                  GRACECHURCH RECEIVABLES TRUSTEE LTD
               1234 Pavillion Drive                            26 New Street
                Northampton NN4 7SG                      St. Helier, Jersey JE2 3RA




                       NOTE TRUSTEE AND SECURITY TRUSTEE

                      THE BANK OF NEW YORK, LONDON BRANCH
                               One Canada Square
                                 London E14 5AL

                                                              
             PRINCIPAL PAYING AGENT                      OTHER PAYING AGENTS

      THE BANK OF NEW YORK, LONDON BRANCH               THE BANK OF NEW YORK
               One Canada Square                           One Wall Street
                 London E14 5AL                       New York, New York 10286



                                   REGISTRAR

                      THE BANK OF NEW YORK, LONDON BRANCH
                               One Canada Square
                                 London E14 5AL


                                 LEGAL ADVISERS


                                                                 
        To the Issuer, the MTN Issuer,               To the Receivables Trustee as to
     the Receivables Trustee and Barclays                       Jersey law
   as to English law and United States law                    BEDELL CRISTIN
CLIFFORD CHANCE LIMITED LIABILITY PARTNERSHIP                  26 New Street
             10 Upper Bank Street                       St. Helier, Jersey JE2 3RA
                London E14 5JJ


  To the underwriters as to English law and    To the Note Trustee and the Security Trustee
              United States law                   as to English law and United States law
            WEIL, GOTSHAL & MANGES                                LOVELLS
               One South Place                                Atlantic House
               London EC2M 2WG                              50 Holborn Viaduct
                                                              London EC1A 2FG



                                    AUDITORS


                                                              
    To the Issuer and the MTN Issuer                 To the Receivables Trustee
       PRICEWATERHOUSECOOPERS LLP                      PRICEWATERHOUSECOOPERS
            Southwark Towers                            Twenty Two Colomberie
         32 London Bridge Street                             St Helier,
             London SE1 9SY                                Jersey JE1 4XA



                               AUTHORISED ADVISOR

                               BARCLAYS BANK PLC
                             5 The North Colonnade
                                  Canary Wharf
                                 London E14 4BB

                                      161



                          INDEX OF TERMS FOR PROSPECTUS


Acquired Interchange                            52
addition date                                   51
additional accounts                             51
Adjusted Investor Interest                      76
adjusted tax basis                             147
Aggregate Investor Indemnity Amount             98
aggregate investor interest                     10
agreement between beneficiaries                106
Available Investor Principal Collections        91
Average Principal Receivables                  106
Barclaycard Operating Account                   68
Barclaycard Proceeds Account                    70
Barclays                                         7
Basic Terms Modifications                      128
business day                                    53
Calculation Period                              85
cancelled account                               53
Class A                                         81
Class A Additional Finance Amount               85
Class A Adjusted Investor Interest              81
Class A Available Funds                         85
class A cash management fee                     86
Class A Covered Amount                          99
Class A Debt Amount                             85
Class A Deficiency Amount                       85
Class A Distribution Ledger                     86
Class A Excess Spread                           86
Class A Finance Rate                            85
Class A Fixed Allocation                        91
Class A Floating Allocation                     81
Class A Initial Investor Interest               81
Class A Investor Charge-Off                 82, 96
Class A Investor Default Amount                 82
Class A Investor Interest                       82
Class A Monthly Distribution Amount             86
Class A Monthly Finance Amount                  85
Class A Monthly Principal Amount                92
Class A Monthly Required Expense Amount         84
Class A Required Amount                         97
class A Servicing Fee                           86
Class A Trustee Payment Amount                 103
Class B                                         81
Class B Additional Finance Amount               87
Class B Adjusted Investor Interest              82
Class B Available Funds                         87
class B cash management fee                     87
Class B Debt Amount                             87
Class B Deficiency Amount                       86
Class B Distribution Ledger                     87
Class B Excess Spread                           87
Class B Fixed Allocation                        91
Class B Floating Allocation                     81
Class B Initial Investor Interest               82
Class B Investor Charge-Off                 82, 97
Class B Investor Default Amount                 96
Class B Investor Interest                       82
Class B Monthly Distribution Amount             87
Class B Monthly Finance Amount                  86


                                      162




Class B Monthly Principal Amount                92
Class B Monthly Required Expense Amount         86
Class B Principal Commencement Date             92
Class B Required Amount                         97
class B servicing fee                           87
Class B Trustee Payment Amount                 103
Class C                                         81
Class C Additional Finance Amount               87
Class C Adjusted Investor Interest              83
Class C Available Funds                         88
class C cash management fee                     88
Class C Debt Amount                             88
Class C Deficiency Amount                       88
Class C Distribution Ledger                     89
Class C Excess Spread                           88
Class C Finance Rate                            88
Class C Fixed Allocation                        88
Class C Floating Allocation                     81
Class C Initial Investor Interest               82
Class C Investor Charge-Off                 83, 97
Class C Investor Default Amount                 96
Class C Investor Interest                       82
Class C Monthly Distribution Amount             98
Class C Monthly Finance Amount                  87
Class C Monthly Principal Amount                93
Class C Monthly Required Expense Amount         87
Class C Principal Commencement Date             93
Class C Release Date                           101
class C servicing fee                           88
Class C Trustee Payment Amount                 103
closing date                                    11
Code                                           145
collecting agent                               142
Companion Series                               106
Controlled Accumulation Period                  89
Controlled Accumulation Period Length           94
Controlled Deposit Amount                       89
Convention                                     141
Daily Investor Principal Collections            91
default amount                                  96
defaulted account                               53
defaulted receivable                            57
designated account                              51
Discount Option Receivables                     54
Discount Percentage                             54
distribution date                               85
DOL                                            151
early swap termination event                   133
eligible account                                56
eligible receivable                             57
Eligible Receivables Pool                       67
eligible servicer                               78
eligible trust cash manager                     80
enforcement notice                             127
ERISA                                          151
event of default                               126
excess distributions                           106
excess entitlement consideration               106
Excess Interest                                 67
Excess Spread                                   98


                                      163




Expense Rate                                   105
expenses loan agreement                         33
Finance Charge Collections Ledger               69
finance charge receivables                      53
fixed exchange rate                            133
Fixed Investor Percentage                       90
Floating Investor Percentage                    84
FSMA                                           154
Future Receivables Transfer                     51
Group                                           35
ineligible receivables                          57
initial closing date                            51
Initial Investor Interest                       81
Insolvency Events                               71
interest                                       143
interchange                                     55
interest charge                                148
interest payment date                           85
Investor Cash Available for Acquisition         69
investor certificate                            40
Investor Default Amount                         96
Investor Indemnity Amount                       99
Investor Interest                           66, 82
Investor Percentage                             68
Investor Principal Collections                  92
investor servicing fee                          76
investor trust cash management fee              76
Investor Trustee Payment Amount                103
issuer related documents                       121
Maximum Addition Amount                         52
Minimum Aggregate Principal Receivables        106
Minimum Transferor Interest                    105
Monthly Loan Expense Amount                     85
MTN Issuer                                       7
MTN Issuer additional interest payments        106
MTN Issuer cash manager                        136
MTN Issuer Costs Amount                         85
notice of assignment                            57
OID                                            146
Parties in Interest                            151
paying agent                                   113
Pay Out Event                                   71
permitted additional jurisdiction               57
permitted investments                           67
PFIC                                           147
Plan Asset Regulation                          151
Plan Assets                                    151
Plans                                          151
pool selection date                             51
Portfolio Yield                                105
post maturity call option                      125
pounds                                          30
pounds sterling                                 30
Principal Collections Ledger                    69
Principal Funding Account                       89
Principal Funding Investment Proceeds           99
principal receivables                           52
Principal Shortfalls                            96
qualified institution                          103
QEF                                            148


                                      164





quotation date                                 122
quoted Eurobonds                               141
Rapid Amortisation Period                       91
Reallocated Class B Principal Collections       97
Reallocated Class C Principal Collections       97
receivables securitisation agreement            51
redesignated account                            53
reference banks                                122
Regulated Amortisation Period                   89
Regulated Amortisation Trigger Event            89
Reinvested Investor Principal Collections       89
related beneficiary debt                        65
relevant documents                              43
Required Reserve Amount                        100
Required Spread Account Amount                 101
Reserve Account                                100
Reserve Account Funding Date                   100
restricted additional jurisdiction              57
restricted eligible receivable                  57
Revolving Period                                88
Series 04-1 Distribution Account                86
Series 04-1 Extra Amount                        99
Series 04-1 Issuer Account                     107
Series 04-1 Pay-Out Events                     103
series 04-1 scheduled redemption date           89
Series 04-1 Supplement                          82
series 04-1 termination date                    90
servicer default                                76
servicing fee                                   76
Shared Principal Collections                    95
Spread Account                                 101
Spread Account Percentage                      101
successor trust cash manager                    78
successor servicer                              78
swap agreements                                131
transferor acquisition                          64
Transferor Cash Available for Acquisition       69
transferor certificate                          64
Transferor Ineligible Interest                  68
Transferor Interest                             66
Transferor Percentage                           67
Transferor Section 75 Liability            99, 139
transferor servicing fee                        76
transferor trust cash management fee            76
Trust Accounts                                  68
trust cash management fee                       76
trust cash manager default                      76
Trust Pay Out Events                            70
Trustee Acquisition Account                     67
Trustee Collection Account                      67
Trustee Payment Amount                          73
Unavailable Principal Collections               95
United States holder                           145
United States person                           145
U.S. noteholder                                141
U.S. tax counsel                           14, 146
unutilised excess spread                       106
WAM                                            146
zero balance account                            53


                                      165



                               INDEX OF APPENDICES

The appendices are an integral part of this prospectus.


                                                                                                 Page

                                                                                            

A          Report of Independent Accountants for Gracechurch Card Funding (No. 6) PLC             A-1
B          Balance Sheet of Gracechurch Card Funding (No. 6) PLC                                  B-1

C          Notes to Financial Statement                                                           C-1
D          Report of Independent Accountants for Barclaycard Funding PLC and subsidiary           D-1

E          Unaudited Financial Statements of Barclaycard Funding PLC and subsidiary for the six   E-1
           months ended 30 June 2003
F          Notes to Financial Statements for the six months ended 30 June 2003                    F-1

G          Report of Independent Accountants for Barclaycard Funding and subsidiary               G-1
H          Financial Statements of Barclaycard Funding PLC and subsidiary for the years ended
           14 December 2002, 2001 and 2000                                                        H-1

I          Notes to Financial Statements for the years ended 14 December 2002, 2001 and 2000      I-1
J          Other Series Issued and Outstanding                                                    J-1




                                       166







                     THIS PAGE IS INTENTIONALLY LEFT BLANK









                      GRACECHURCH CARD FUNDING (NO. 6) PLC





                                 BALANCE SHEET


                             AS AT 27 FEBRUARY 2004


                  TOGETHER WITH INDEPENDENT ACCOUNTANTS REPORT




                                                                      APPENDIX A

                       REPORT OF INDEPENDENT ACCOUNTANTS




To the Board of Directors and Shareholders of:
Gracechurch Card Funding (No. 6) PLC


In our opinion, the accompanying balance sheet presents fairly, in all material
respects, the financial position of Gracechurch Card Funding (No. 6) PLC ("the
Company") at 27 February 2004 in conformity with accounting principles
generally accepted in the United States of America. This financial statement is
the responsibility of the Company's management; our responsibility is to
express an opinion on this financial statement based on our audit. We conducted
our audit of this statement in accordance with auditing standards generally
accepted in the United States of America, which require that we plan and
perform the audit to obtain reasonable assurance about whether the balance
sheet is free of material misstatement. An audit includes examining, on a test
basis, evidence supporting the amounts and disclosures in the balance sheet,
assessing the accounting principles used and significant estimates made by
management, and evaluating the overall balance sheet presentation. We believe
that our audit of the balance sheet provides a reasonable basis for our
opinion.



PricewaterhouseCoopers LLP

London, England


27 February 2004


                                       A-1




                                                                      APPENDIX B

                      GRACECHURCH CARD FUNDING (NO. 6) PLC


                      BALANCE SHEET AS OF 27 FEBRUARY 2004




                                                                                          Notes   [GBP]
                                                                                              
CURRENT ASSETS
Cash                                                                                             12,502


LIABILITIES AND SHAREHOLDERS' EQUITY
Common stock (50,000 shares authorised, [GBP]1.00 par value. Issued and
  outstanding, 50,000 shares comprising 2 fully paid and 49,998 quarter called and paid)    (3)  12,502
                                                                                                 ------
Total liabilities and shareholders equity                                                        12,502
                                                                                                 ======





The notes on the following page form an integral part of this statement

                                       B-1



                                                                      APPENDIX C

                      GRACECHURCH CARD FUNDING (NO. 6) PLC

                          NOTES TO FINANCIAL STATEMENT


                                27 FEBRUARY 2004


1.  ACCOUNTING POLICIES


The financial information of Gracechurch Card Funding (No. 6) PLC (the
"Company") has been prepared in accordance with accounting principles generally
accepted in the United States of America ("US GAAP") and in Pounds Sterling
("[GBP]") which is the Company's operating currency. The financial statements
are reported in accordance with US GAAP due to the Company's reporting
requirements under the United States Securities Exchange Act of 1933. These are
not the Company's statutory accounts for the period from 1 September 2003
(incorporation date) to 27 February 2004. The statutory accounts and an
unqualified statement under s235 of the United Kingdom's Companies Act for the
period from 1 September 2003 to 27 February 2004 have not been delivered to the
registrar of companies.



2.  TRADING ACTIVITY


The Company did not trade during the period from incorporation on 1 September
2003 to 27 February 2004 nor did it receive any income nor did it incur any
expenses or pay any dividends. Consequently, no statement of income, statement
of changes of shareholders' equity or statement of cashflows has been prepared.
The Company's business is the issuing of the notes and transactions incidental
thereto.



3.  SHARE CAPITAL


The Company was incorporated on 1 September 2003 with an authorised share
capital of [GBP]50,000, comprising 50,000 ordinary shares of [GBP]1 each. 2
ordinary shares were allotted for cash, and fully paid, on incorporation. The
name of the Company was changed from Cardgrange PLC to Gracechurch Card Funding
(No. 6) PLC on 17 December 2003. On 14 November 2003, 49,998 ordinary shares
were allotted quarter paid. 49,999 shares are held by Gracechurch Card
(Holdings) Limited and one share is held by SFM Corporate Services Limited as
share trustee under the terms of a share declaration of trust. The shares in
Gracechurch Card (Holdings) Limited are in turn held by SFM Corporate Services
Limited as share trustee under the terms of a trust for charitable purposes.



4.  RECENT ACCOUNTING PRONOUNCEMENTS

In November 2002, the Financial Accounting Standards Board ("FASB") issued FASB
Interpretation No. 45, Guarantor's Accounting and Disclosure Requirements for
Guarantees, including Indirect Guarantees of Indebtedness of Others ("FIN 45").
This interpretation elaborates on the disclosures to be made by the guarantor
about its obligations under certain guarantees that it has issued effective for
financial statements for periods ending after 15 December 2002. This
interpretation also clarifies that a guarantor is required to recognize, at the
inception of the guarantee, a liability for the fair value of the obligation
undertaken in issuing the guarantee effective as of 1 January 2003. The company
has recently commenced its operations and will assess the impact of this
interpretation on their operations. However, management does not expect the
adoption of this interpretation to have a material effect on the Company's
financial position or results of operations. In January 2003, the FASB
Interpretation No. 46 Consolidation of Variable Interest Entities -- An
Interpretation of ARB No. 51 ("FIN 46"). This pronouncement modifies the
framework for determining consolidation of certain entities that meet the
definition of a "variable interest entity" ("VIE"). Under the variable interest
model promulgated by FIN 46, all ownership, contractual and other pecuniary
interests in the entity are evaluated to determine which of the holders, if
any, hold a variable interest which will absorb the majority of the expected
losses, expected residual returns, or both. The holder is the "primary
beneficiary" of the variable interest entity and would be required to
consolidate the VIE. The company has recently commenced its operations and will
assess the impact of this interpretation on their operations. However,
management does not expect the adoption of this interpretation to have a
material effect on the Company's financial position or results of operations.

                                       C-1









                             BARCLAYCARD FUNDING PLC

                                       AND

                                   SUBSIDIARY





                         UNAUDITED FINANCIAL STATEMENTS


                     FOR THE SIX MONTHS ENDED JUNE 30, 2003


                                       AND


                         REPORT AND FINANCIAL STATEMENTS


                               FOR THE YEARS ENDED


                               DECEMBER 14, 2002,


                                DECEMBER 14, 2001


                                       AND


                                DECEMBER 14, 2000



                                                                      APPENDIX D

                     BARCLAYCARD FUNDING PLC AND SUBSIDIARY

                       REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors and Shareholders of:
Barclaycard Funding PLC and Subsidiary

We have reviewed the accompanying consolidated balance sheet of Barclaycard
Funding PLC ("the Company") and its subsidiary as of June 30, 2003, and the
related consolidated statements of income, of shareholders' equity and of cash
flows for the six-month periods ended June 30, 2003 and June 14, 2002. These
interim financial statements are the responsibility of the Company's
management.

We conducted our review in accordance with standards established by the
American Institute of Certified Public Accountants. A review of interim
financial information consists principally of applying analytical procedures
and making inquiries of persons responsible for financial and accounting
matters. It is substantially less in scope than an audit conducted in
accordance with generally accepted auditing standards, the objective of which
is the expression of an opinion regarding the financial statements taken as a
whole. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should
be made to the accompanying consolidated interim financial statements for them
to be in conformity with accounting principles generally accepted in the United
States of America.



PricewaterhouseCoopers LLP

London, England
August 29, 2003

                                       D-1



                                                                      APPENDIX E

                     BARCLAYCARD FUNDING PLC AND SUBSIDIARY

       CONSOLIDATED BALANCE SHEET AT JUNE 30, 2003 AND DECEMBER 14, 2002



                                                                  Unaudited     Audited
                                                           Notes  6/30/2003  12/14/2002
ASSETS                                                                [GBP]       [GBP]
                                                                           
Cash                                                        9,11    131,701     160,280
Accrued finance charges receivable                            11      5,263       9,346
Other assets                                                7,11        997         ---
                                                                  ---------  ----------

TOTAL ASSETS                                                        137,961     169,626
                                                                  =========  ==========

LIABILITIES AND SHAREHOLDERS' EQUITY
LIABILITIES
Other liabilities                                           7,11     58,784     112,215
                                                                  ---------  ----------

TOTAL LIABILITIES                                                    58,784     112,215


MINORITY INTEREST                                                    10,468      23,283

SHAREHOLDERS' EQUITY
Common stock, [GBP]1 par value; 50,000 shares authorized,
  issued and quarter called and paid                           8     12,500      12,500
Retained earnings                                                    56,209      21,628
                                                                  ---------  ----------

TOTAL SHAREHOLDERS' EQUITY                                           68,709      34,128
                                                                  ---------  ----------

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                          137,961     169,626
                                                                  =========  ==========











Richard Francis Sommers

Director
August 29, 2003



The accompanying notes are an integral part of these consolidated financial
statements

                                       E-1



                                                                      APPENDIX E

                     BARCLAYCARD FUNDING PLC AND SUBSIDIARY

   CONSOLIDATED STATEMENT OF INCOME FOR THE 6 MONTHS ENDED JUNE 30, 2003 AND
                                  JUNE 14, 2002



                                                        Unaudited   Unaudited
                                                 Notes       2003        2002
REVENUES                                                    [GBP]       [GBP]
                                                                 
Finance charges                                      9  3,408,053  14,763,749
Unrealised gain on derivatives                       9        ---         ---
Realised foreign exchange gain                                ---  35,400,000
Other Income                                                  ---       5,485
                                                        ---------  ----------

TOTAL REVENUE                                           3,408,053  50,169,234
                                                        ---------  ----------

EXPENSES
Interest expense                                     9     14,772  12,835,699
Foreign currency translation loss                             ---         ---
Unrealised loss on derivatives                       9        ---  35,833,705
Servicing fees                                       9  3,320,962   1,615,477
Administration expenses                                    46,164     299,213
                                                        ---------  ----------

TOTAL EXPENSES                                          3,381,898  50,584,094
                                                        ---------  ----------

INCOME/(LOSS) BEFORE PROVISION FOR INCOME TAXES            26,155    (414,860)
Less: Provision for income taxes                     2      7,845       4,406
                                                        ---------  ----------

NET INCOME/(LOSS) BEFORE MINORITY INTEREST                 18,310    (419,266)
Minority interest net of income taxes                      12,815     418,850
                                                        ---------  ----------

NET INCOME/(LOSS)                                          31,125        (416)
                                                        =========  ==========






The accompanying notes are an integral part of these consolidated financial
statements.

                                       E-2



                                                                      APPENDIX E

                     BARCLAYCARD FUNDING PLC AND SUBSIDIARY

   CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY FOR THE 6 MONTHS
                      ENDED JUNE 30, 2003 AND JUNE 14, 2002



                                          Unaudited  Unaudited
                                   Notes       2003       2002
                                              [GBP]      [GBP]
                                                  
Net income/(loss) for the period             31,125       (416)
Retained earnings brought forward      3     25,084     17,411
                                          ---------  ---------

Retained earnings carried forward            56,209     16,995
                                          ---------  ---------

Common stock brought forward         3,8     12,500     12,500
                                          ---------  ---------

Common stock carried forward                 12,500     12,500
                                          ---------  ---------

TOTAL SHAREHOLDERS' EQUITY                   68,709     29,495
                                          =========  =========






The accompanying notes are an integral part of these consolidated financial
statements.

                                       E-3



                                                                      APPENDIX E

                     BARCLAYCARD FUNDING PLC AND SUBSIDIARY

CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE SIX MONTHS ENDED JUNE 30, 2003 AND
                                  JUNE 14, 2002



                                                                Unaudited    Unaudited
                                                    Notes            2003         2002
                                                                    [GBP]        [GBP]
                                                                          
CASH FLOWS FROM OPERATING ACTIVITIES
Net income/(loss)                                                  31,125         (416)


Adjustments to reconcile net income to net cash
  (used in)/provided by operating activities
Unrealised loss on derivatives                       3,10             ---   35,833,705
Foreign currency translation gain                                     ---  (35,400,000)
Minority interest                                                 (12,815)    (418,888)
Increase in accrued finance charges receivable       3,11            (326)         ---
(Increase)/Decrease in other assets                3,7,11            (997)     223,685
Increase in accrued interest payable                 3,11             ---      185,655
Decrease in other liabilities                      3,7,11         (54,912)     (22,801)
                                                           --------------  -----------

TOTAL ADJUSTMENTS                                                 (69,050)     401,356
                                                           --------------  -----------

NET CASH (USED IN)/PROVIDED BY OPERATING
  ACTIVITIES                                                      (37,925)     400,940
                                                           --------------  -----------

CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of investor interest                           4  (1,196,512,914)         ---
Sale of investor interest                               4   1,196,512,914          ---
                                                           --------------  -----------

NET CASH PROVIDED BY INVESTING ACTIVITIES                             ---          ---
                                                           --------------  -----------

NET (DECREASE)/INCREASE IN CASH                                   (37,925)     400,940
                                                           --------------  -----------

Cash at beginning of period                             3         169,626    3,353,064
                                                           --------------  -----------

Cash at end of period                                             131,701    3,754,004
                                                           ==============  ===========

SUPPLEMENTAL DISCLOSURE OF CASH FLOWS INFORMATION
Cash paid for:
 Interest                                                          14,772   12,834,453
 Taxes                                                                ---          ---





The accompanying notes are an integral part of these consolidated financial
statements.

                                       E-4



                                                                      APPENDIX F

                     BARCLAYCARD FUNDING PLC AND SUBSIDIARY

                       NOTES TO THE FINANCIAL STATEMENTS

1.  GENERAL INFORMATION

Barclaycard Funding PLC (the "Company") was incorporated on August 13, 1990.
The Company commenced business on November 22, 1999. Barclaycard Funding PLC
and its Subsidiary, Gracechurch Card Funding (No. 1) PLC ("Subsidiary"),
collectively comprise the "Group".

The principal purpose of the Group is to raise financing via the purchase of a
beneficial interest in a pool of credit card receivables, which is sold to a
debt issuer.


2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The principal accounting policies adopted in the preparation of these
consolidated financial statements are set out below:

(a) Basis of Presentation

The consolidated financial statements have been prepared in accordance with
accounting principles generally accepted in the United States of America ("US
GAAP") and in Pounds Sterling ("[GBP]"), the currency of the United Kingdom,
which is the Group's operating currency. The financial statements are reported
in accordance with US GAAP due to the Group's reporting requirements under the
United States Securities Exchange Act of 1934, as amended (the "Securities
Exchange Act"). These financial statements are not statutory financial
statements and a statement in accordance with section 235 of the United
Kingdom's Companies Act ("UKCA") for the consolidated group is not given. The
individual UK statutory financial statements for Barclaycard Funding PLC and
Gracechurch Card Funding (No. 1) PLC for each of the years in the three year
period ended December 14, 2002 and December 31, 2002 respectively, have been
filed with the registrar of companies in the United Kingdom.

In the opinion of the management, the interim financial statements include all
adjustments, which consist only of normal recurring adjustments necessary for a
fair presentation of the consolidated statement of income, balance sheet and
cash flows for each interim period presented. The interim consolidated results
are not necessarily indicative of results for the full year. These interim
financial statements should be read in conjunction with the Group's audited
consolidated financial statements as of, and for the year ended December 14,
2002.

(b) Consolidation

The consolidated financial statements include the financial statements of
Barclaycard Funding PLC and, Gracechurch Card Funding (No. 1) PLC. Gracechurch
Card Funding (No. 1) PLC is a special-purpose vehicle established by Barclays
Bank PLC solely to issue asset backed notes denominated in United States
Dollars (see footnote 4), the proceeds of which were remitted to Barclaycard
Funding PLC in exchange for a corresponding medium term note. Because the only
purpose of Gracechurch Card Funding (No. 1) PLC is to raise financing for the
Group, its financial statements are consolidated with those of Barclaycard
Funding PLC.

The total share capital issued by Gracechurch Card Funding (No. 1) PLC is owned
by Gracechurch Card (Holdings) Limited, and its earnings and losses allocable
thereto are reported as minority interest in the accompanying consolidated
balance sheet.

Any distributable profits which Gracechurch Card Funding (No. 1) PLC generates
is payable to Gracechurch Card (Holdings) Limited, that was a wholly owned
subsidiary of Royal Exchange Trust Company Limited during the year, (the
"Trust"). Losses which Gracechurch Card Funding (No. 1) PLC incurs are
allocated firstly to the Trust's equity at risk, which is comprised of the
Trust's initial capital investment (via Gracechurch Card (Holdings) Limited )
plus any distributable profits receivable, reflected as minority interest.
Losses in excess of the Trust's equity at risk are allocated to the note
holders. On March 17, 2003, the shares in Gracechurch Card (Holdings) Limited
were transferred to SFM Corporate Services Limited under the terms of a trust
for charitable purposes.

Intercompany transactions and balances have been eliminated on consolidation.
There was a 16 day difference between the financial results for the 6 months
periods to June 14 2002. Eliminations were performed at the Company's fiscal
year end and aside from the differences in the unrealised gains

                                       F-1



on derivatives and effects of currency fluctuations on the asset backed notes
as noted in Footnote 11 that impacted the prior year; the non-coterminous year
end did not have a material effect on the financial statements.

(c) Asset Derecognition

Where Barclaycard Funding PLC is a transferor of financial assets to a Special
Purpose Entity ("SPE"), the assets sold are derecognized and the SPE is not
consolidated on its balance sheet when the assets are: (1) legally isolated
from the Group's creditors, (2) the accounting criteria for a sale are met, and
(3) the SPE is a qualifying special-purpose entity (QSPE) under Statement of
Financial Accounting Standards ("SFAS") 140. When an SPE does not meet the
formal definition of a QSPE, the decision whether or not to consolidate depends
on the applicable accounting principles for non-QSPEs, including a
determination regarding the nature and amount of investment made by third
parties in the SPE.

(d) Foreign Currency Translation

All foreign currency assets and liabilities are translated into Pounds Sterling
at the exchange rates prevailing at the end of the period. Interest income and
expense denominated in foreign currencies are translated into Pound Sterling at
the exchange rates in force when the transaction occurred. Foreign currency
translation effects are reflected on the face of the income statement. Foreign
currency transactions are economically hedged into Pounds Sterling to offset
exposure to fluctuating currency exchange rates. Although these instruments
offset exposures they do not qualify for hedge accounting under SFAS No. 133
"Accounting for Derivative Instruments and hedging activities".

(e) Derivatives

The derivative instrument was a cross currency swap, and was used by the Group
to minimize currency risk associated with its financing activities denominated
in United States Dollars (USD). Although this instrument was a hedge from an
economic perspective, it did not qualify for hedge accounting under SFAS No.
133 due to the lack of documentation requirements under SFAS No. 133. The
derivative was recorded on the balance sheet at fair value with changes
reflected in the income statement. The derivative was transacted simultaneously
with the purchase or issuance of the underlying funding instrument. The swap
was not held for trading purposes.

(f) Finance Charges

Finance charges receivable are recognized in the consolidated financial
statements on an accrual basis. Finance charges are primarily related to
interest and other charges on the intercompany notes (footnote 5) and relevant
charges on the Investor Certficates (footnote 4).

(g) Interest Expenses

Interest expenses are recognized in the consolidated financial statements on an
accrual basis. Interest expenses primarily relate to asset backed notes
(footnote 6).

(h) Servicing Fee Expense

The Company pays Barclays Bank PLC for services associated with the management
of receivables and administration of associated cash flows.

(i) Income Taxes

Income taxes for the Group are paid to the tax authorities in the United
Kingdom. There are no deferred taxes for the periods presented in the financial
statements. The tax charge is based on an effective UK corporation tax rate of
30%.

(j) Distribution Policy

Distributions to shareholders are accounted for when approved by the Board of
Directors.

(k) Issue Costs

The portion of the direct costs associated with the issue of the notes by the
Subsidiary that are attributable to the Group are capitalized and are amortized
over the expected life of the notes.

(l) Funding Instruments

Asset backed notes are stated at amortised cost restated at the exchange rate
prevailing at the balance sheet date.

                                       F-2



(m) Use of Estimates

The preparation of financial statements requires management to make estimates
and assumptions that affect the reported amount of assets and liabilities and
disclosure of contingencies at the balance sheet date and the reported amount
of revenues and expenses in the reporting period. Actual results may differ
from the estimates used in the financial statements.

(n) Recent Accounting Developments

    (i)      Guarantor Accounting and Disclosures

             In November 2002, the Financial Accounting Standards Board ("FASB")
             issued FASB Interpretation ("FIN") No. 45, Guarantor's Accounting
             and Disclosure Requirements for Guarantees, including Indirect
             Guarantees of Indebtedness of Others. This interpretation
             elaborates on the disclosures to be made by the guarantor about its
             obligations under certain guarantees that it has issued effective
             for financial statements for periods ending after December 15,
             2002. This interpretation also clarifies that a guarantor is
             required to recognize, at the inception of the guarantee, a
             liability for the fair value of the obligation undertaken in
             issuing the guarantee effective as of January 1, 2003. The impact
             of adopting this standard did not have a material effect on the
             companies financial position or results of operation.

             The Group has received a guarantee in respect of bank borrowings
             from its parent company, which amounted to [GBP]16,920 at June 30,
             2003 (December 14, 2002: [GBP]16,920).

             The Group is a participant in a banking arrangement with Barclays
             Bank PLC under which all surplus cash balances are held as
             collateral for bank facilities advanced to Barclays Bank PLC group
             members. As at June 30, 2003 this surplus cash balance amounted to
             [GBP]131,701 (December 14, 2002 : [GBP]160,280). In addition, the
             Group has issued an unlimited guarantee to the bank to support
             these Barclays Bank PLC group facilities that does not have a
             termination date.

    (ii)     Consolidation of Variable Interest Entities

             In January 2003, the FASB issued FIN No. 46 "Consolidation of
             Variable Interest Entities -- An interpretation of ARB No. 51"
             ("FIN 46"). This pronouncement modifies the framework for
             determining consolidation of certain entities that meet the
             definition of a variable interest entity ("VIE"). This is met where
             the entity either does not have sufficient equity of the
             appropriate nature to support its expected losses, or its equity
             investors lack certain characteristics which would be expected to
             be present within a controlling financial interest. Entities which
             do not meet this definition would continue to apply the voting
             interest model.

             The provisions of FIN 46 are immediately effective for VIEs created
             after January 31, 2003. The standard must be applied to all
             entities beginning in the first fiscal year after June 15, 2003.
             Management does not expect the adoption of this interpretation to
             have a material effect on the Group's financial position or results
             of operations.

             FIN 46 requires transitional disclosure, which includes the maximum
             risk of loss an entity can incur in relation to VIEs that it has a
             significant interest in. The maximum exposure to loss represents a
             "worst case" scenario in the event that all such vehicles
             simultaneously fail. It does not provide an indication of ongoing
             exposure, which is managed within the Group's risk management
             framework.

             Barclaycard Funding PLC is involved with variable interest entities
             Gracechurch Card Funding (No. 1) PLC, Gracechurch Card Funding (No.
             2) PLC, Gracechurch Card Funding (No. 3) PLC, and Gracechurch Card
             Funding (No. 4) PLC.

             The proceeds of the series 99-1 notes were used by Gracechurch Card
             Funding (No. 1) PLC to purchase, respectively, corresponding series
             of medium term notes issued by Barclaycard Funding PLC. The
             purchase was deemed a financing transaction between the two parties
             and consequently the financial statements of Gracechurch Card
             Funding (No. 1) PLC were consolidated into those of Barclaycard
             Funding PLC.

                                       F-3


             The proceeds of the series 02-1 , 03-1 and 03-2 notes were used by
             Gracechurch Card Funding (No. 2) PLC, Gracechurch Card Funding (No.
             3) PLC and Gracechurch Card Funding (No. 4) PLC respectively to
             each purchase from Barclaycard Funding PLC one limited recourse
             medium term note certificate, being an equitable right in the
             investor interest. The structure of these transaction achieved the
             QSPE status under US GAAP and hence Gracechurch Card Funding (No.
             2) PLC , Gracechurch Card Funding (No. 3) PLC and Gracechurch Card
             Funding (No. 4) PLC are not consolidated.

             The variable interest entities that the Company is involved with
             are used to raise financing via the purchase of a beneficial
             interest in a pool of credit card receivables.

             The total assets of these vehicles as at June 30, 2003 are
             [GBP]1,889,933,354  (December 14, 2002 : [GBP] 647,872,001) of
             which [GBP]10,468 ( December 14, 2002 : [GBP] 23,283) are already
             consolidated by the Group under US GAAP. As at June 30, 2003
             maximum exposure to loss is [GBP] 1,882,908,875 (December 14, 2002
             : [GBP]647,549,639).

    (iii)    Derivative Instruments and Hedging Activity

             In April 2003, the FASB issued SFAS No. 149, "Amendment of
             Statement 133 on Derivative Instruments and Hedging Activities."
             SFAS No. 149 amends and clarifies the accounting and reporting for
             derivative instruments, including certain derivative instruments
             embedded in other contracts, and for hedging activities. In
             addition, the statement clarifies when a contract is a derivative
             and when a derivative contains a financing component that warrants
             special reporting in the statement of cash flows. SFAS No. 149 is
             effective prospectively for contracts entered into or modified, and
             hedging relationships designated, after June 30, 2003. Management
             does not expect a material impact from the adoption of this
             standard.

    (iv)     Accounting for Certain Financial Instruments with Characteristics
             of both Liabilities and Equity

             In May 2003, the FASB issued SFAS No. 150, "Accounting for Certain
             Financial Instruments with Characteristics of both Liabilities and
             Equity." SFAS No. 150 establishes standards for how an issuer
             classifies and measures certain financial instruments with
             characteristics of both liabilities and equity, and imposes certain
             additional disclosure requirements. The provisions of SFAS No. 150
             are generally effective for financial instruments entered into or
             modified after May 31, 2003. The impact of adopting this standard
             did not have a material effect on the Group's financial position or
             results of operations.


3.  CHANGE IN FISCAL YEAR END

During the period, the Company's Board of Directors approved a change in the
fiscal year end of the Company from December 14 to December 31 to align the
fiscal year end with that of Barclays Bank PLC. Subsequent reports will be
prepared on the basis of the new fiscal year. The period from December 15, 2002
to December 31, 2002 is less than one month and will be covered in the annual
report for December 31, 2003.

In compiling the consolidated statement of changes in shareholders' equity and
the consolidated statement of cashflows for the six months to June 30, 2003 the
opening balances are as at January 1, 2003.

Pursuant to Section 13a-10 of the Securities Exchange Act the interim prior
period results have been included in these consolidated financial statements
for the six months ended June 14, 2002. It is not practicable or cost-
justifiable to include the financial statements for the corresponding prior
period ended June 30, 2002.

The comparability of the 2003 information with prior periods, as presented, has
been impacted by the factors noted below that are not attributable to the 16-
day transition period arising on change in the fiscal year end.

On November 15, 2002 the $1bn series 99-1 asset backed notes that were
consolidated in the financial statements of Barclaycard Funding PLC were
redeemed in full.

                                       F-4


When compared to the corresponding prior periods, the interim financial
information for 2003 therefore excludes interest and other fees in respect of
series 99-1 together with foreign exchange differences on the series 99-1 asset
backed notes in issue (footnote 6) and the gains and losses on derivative
instruments that matured on the redemption of the series 99-1 notes (footnote
10).

The series 02-1, series 03-1 and series 03-2 issued after June 30, 2002 and
that are still in issue as at June 30, 2003 are not consolidated in the
financial statements of the Group (footnotes 2 and 4). The interim financial
information for 2003 includes the relevant balances and transactions arising
from the unconsolidated series 02-1, series 03-1 and series 03-2 when compared
with the corresponding prior periods.


4.  DERECOGNITION OF ASSETS AND LIABILITIES

Gracechurch Card Funding (No. 2) PLC

On October 24, 2002, Gracechurch Card Funding (No. 2) PLC purchased for
[GBP]643,624,895 the beneficial interests in a pool of credit card receivables
via the purchase of a limited recourse medium term note certificate from the
Group. On the same day, the Group paid [GBP]643,624,895 to the Receivables
Trustee (the "Trustee"), an offshore trustee, in the form of an Investor
Certificate, in order to fund the purchase of credit card receivables (the
"Receivables") by the Trustee from Barclaycard, a division of Barclays Bank
PLC. This payment to the Trustee secured a fractional beneficial interest in
the assets of the Receivables Trust. The assets of the Trust comprise the
Receivables acquired from Barclaycard.

The Group passes amounts received from the Trustee in connection with the
investor interest to Gracechurch Card Funding (No. 2) PLC the rate of return on
which is at a variable rate of interest, as outlined below. At the redemption
of the investor certificate, the Group will pass amounts received on repayment
of its share of the investor interest from the Trustee to Gracechurch Card
Funding (No. 2) PLC. The Group has no obligation to pass on payments that it
has not received.

The investor certificate is repayable on October 15, 2007. The receivables and
the limited recourse medium term note certificate have been derecognised in the
balance sheet as at June 30, 2003.

The [GBP]643,624,895 medium term note certificate has the following interest
rates:

*      First interest period October 24 to December 15, 2002, interest rate
       applicable was the average of one and two month Libor plus 0.19345%

*      Second interest period, month to January 15, 2003, interest rate
       applicable was one month Libor plus 0.19345%

*      Third and subsequent monthly interest periods, interest rate applicable
       is three month Libor plus 0.19345%

On April 8, 2003, Gracechurch Card Funding (No. 3) PLC purchased for
[GBP]637,064,407 the beneficial interests in a pool of credit card receivables
via the purchase of a limited recourse medium term note certificate from the
Group. On the same day, the Group paid [GBP]637,064,407 to the Receivables
Trustee (the "Trustee"), an offshore trustee, in the form of an Investor
Certificate, in order to fund the purchase of credit card receivables (the
"Receivables") by the Trustee from Barclaycard, a division of Barclays Bank
PLC. This payment to the Trustee secured a fractional beneficial interest in
the assets of the Receivables Trust. The assets of the Trust comprise the
Receivables acquired from Barclaycard.

The Group passes amounts received from the Trustee in connection with the
investor interest to Gracechurch Card Funding (No. 3) PLC the rate of return on
which is at a variable rate of interest, as outlined below. At the redemption
of the investor certificate, the Group will pass amounts received on repayment
of its share of the investor interest from the Trustee to Gracechurch Card
Funding (No. 3) PLC. The Group has no obligation to pass on payments that it
has not received.

The investor certificate is repayable on March 15, 2008. The receivables and
the limited recourse medium term note certificate have been derecognised in the
balance sheet as at June 30, 2003.

The [GBP]637,064,407 medium term note certificate has the following interest
rates:

*      First interest period April 8 to June 15 2003, interest rate applicable
       was the average of two and three month Libor plus 0.20214%

*      Third and subsequent monthly interest periods, interest rate applicable
       is three month Libor plus 0.20214%

                                       F-5


Gracechurch Card Funding (No. 4) PLC

On June 19, 2003, Gracechurch Card Funding (No. 4) PLC purchased for
[GBP]599,448,507 the beneficial interests in a pool of credit card receivables
via the purchase of a limited recourse medium term note certificate from the
Group. On the same day, the Group paid [GBP]599,448,507 to the Receivables
Trustee (the "Trustee"), an offshore trustee, in the form of an Investor
Certificate, in order to fund the purchase of credit card receivables (the
"Receivables") by the Trustee from Barclaycard, a division of Barclays Bank
PLC. This payment to the Trustee secured a fractional beneficial interest in
the assets of the Receivables Trust. The assets of the Trust comprise the
Receivables acquired from Barclaycard.

The Group passes amounts received from the Trustee in connection with the
investor interest to Gracechurch Card Funding (No. 4) PLC the rate of return on
which is at a variable rate of interest, as outlined below. At the redemption
of the investor certificate, the Group will pass amounts received on repayment
of its share of the investor interest from the Trustee to Gracechurch Card
Funding (No. 4) PLC. The Group has no obligation to pass on payments that it
has not received.

The investor certificate is repayable on June 15, 2006. The receivables and the
limited recourse medium term note certificate have been derecognised in the
balance sheet as at June 30, 2003.

The [GBP]599,448,507 medium term note certificate has the following interest
rates:

*      First interest period June 19 to August 15, 2003, interest rate
       applicable was the average of one and two month Libor plus 0.14069%

*      Second interest period to September 15, 2003, interest rate applicable is
       one month Libor plus 0.14069%

*      Third and subsequent monthly interest periods, interest rate applicable
       is three month Libor plus 0.14069%

The Investor Certificates are secured by a pool of United Kingdom credit card
receivables that have been equitably assigned by Barclays Bank PLC to the
Trust. The Trust uses a portion of the interest and principal payments that it
receives on the credit card receivables held by it in trust to repay principal
and interest amounts on the investor certificates.

The payment of interest and repayment of principal on the advance to the Trust
is dependent upon payment of interest and repayment of principal due under the
credit card receivables held by the Trust, and is therefore subject to the risk
of non-payment of the credit card receivables.

All of the credit card receivables in the Trust were originated by Barclays
Bank PLC and the following factors help mitigate the risks associated with the
failure of customers to settle financial obligations:

1)     The use of sophisticated credit scoring systems to underwrite account
       holder selection.

2)     The extremely well seasoned nature of the pool of credit card
       receivables.

3)     The high amount of yield generated by the pool.

4)     The geographic spread inherent in the pool.

Credit card use, payment patterns, amounts of yield on the pool of credit card
receivables and the rate of defaults by cardholders may result from a variety
of social, legal, political and economic factors in the United Kingdom. There
can be no assurance that changes in social, legal, political and economic
factors will not have a material effect on the Group's future performance.


5.  INTERCOMPANY NOTES

On November 23, 1999, the Company paid [GBP]607,050,000 to the Receivables
Trustee. This payment to the Trustee secured a fractional beneficial interest
in the assets of the Receivables Trust.

The Receivables continue to be accounted for as an asset on the Barclays Bank
PLC's balance sheet and therefore in substance the Company has recorded its
payment to the Trustee as intercompany notes.

Interest on the notes was payable up to the redemption date as follows:

546,345,000 -- 3 month LIBOR plus 0.2375%
 30,352,000 -- 3 month LIBOR plus 0.53%
 30,352,000 -- 3 month LIBOR plus 1.00%

On November 15, 2002 notes amounting to [GBP]607,050,000 were redeemed in full.

                                       F-6


The intercompany notes were secured by a pool of United Kingdom credit card
receivables that have been equitably assigned by Barclays Bank PLC to the
Trust. The Trust used a portion of the interest and principal payments that it
received on the credit card receivables held by it in trust to repay principal
and interest amounts on the investor certificate.

The payment of interest and repayment of principal on the advance to the Trust
was dependent upon payment of interest and repayment of principal due under the
credit card receivables held by the Trust, and was therefore subject to the
risk of non-payment of the credit card receivables.

All of the credit card receivables in the Trust were originated by Barclays
Bank PLC and the following factors help mitigate the risks associated with the
failure of customers to settle financial obligations:

1)     The use of sophisticated credit scoring systems to underwrite account
       holder selection.

2)     The extremely well seasoned nature of the pool of credit card
       receivables.

3)     The high amount of yield generated by the pool.

4)     The geographic spread inherent in the pool.

Credit card use, payment patterns, amounts of yield on the pool of credit card
receivables and the rate of defaults by cardholders may result from a variety
of social, legal, political and economic factors in the United Kingdom. There
can be no assurance that changes in social, legal, political and economic
factors will not have a material effect on the Group's future performance.


6.  ASSET BACKED NOTES

A summary of asset backed notes at June 30, 2003, December 14, 2002 and
December 14, 2001 were as follows:


            Unaudited     Audited      Audited        Audited
           06/30/2003  12/14/2002   12/14/2001     12/14/2001
                [GBP]       [GBP]        [GBP]              $
                                              
Class A           ---         ---  618,750,000    900,000,000
Class B           ---         ---   34,375,000     50,000,000
Class C           ---         ---   34,375,000     50,000,000
           ----------  ----------  -----------  -------------

                  ---         ---  687,500,000  1,000,000,000
           ==========  ==========  ===========  =============




The Class A, B and C floating rate notes were issued on November 23, 1999 and
were repaid in full on November 15, 2002. The floating rates notes represented
asset backed obligations and had a nominal value of [GBP]607,050,000. Interest
on the notes was payable up to the redemption date as follows:

Class A Notes -- 3 month LIBOR plus 0.18%
Class B Notes -- 3 month LIBOR plus 0.43%
Class C Notes -- 3 month LIBOR plus 0.90%

The Class C notes were subordinated in right of payment of principal and
interest to the Class B notes which, in turn were subordinated in right of
payment of principal and interest to the Class C notes.

                                       F-7



7.  OTHER ASSETS/OTHER LIABILITIES

The other assets and other liabilities balances at June 30, 2003 and December
14, 2002 includes the following:


                                        Unaudited     Audited
                                       06/30/2003  12/14/2002
                                            [GBP]       [GBP]
                                                    
OTHER ASSETS
Due from Gracechurch Holdings Limited         997         ---


OTHER LIABILITIES
Taxation creditor                          16,795       6,469
Bank loans interest free                   16,920      16,920
Due to Barclays Bank PLC                   13,116         ---
Due to Gracechurch Holdings Limited           ---      12,500
Other accruals                             11,953      76,326
                                       ----------  ----------

                                           58,784     112,215
                                       ==========  ==========




8.  COMMON STOCK

The common stock at June 30, 2003 and December 14, 2002 was as follows:


                                      Unaudited     Audited
                                      6/30/2003  12/14/2002
                                          [GBP]       [GBP]
                                                  
BARCLAYCARD FUNDING PLC
Authorised:
Ordinary shares of [GBP]1 each           50,000      50,000

Ordinary A Allotted and quarter paid      9,375       9,375
Ordinary B Allotted and quarter paid      3,125       3,125
                                      ---------  ----------

Ordinary shares of [GBP]1 each           12,500      12,500
                                      =========  ==========




Barclays Bank PLC holds 75% of the issued share capital of Barclaycard Funding
PLC representing 51% issued voting share capital and 49% entitlement to
distributable profits.
Royal Exchange Trust Company owns 49% of the issued voting share capital and
are entitled to 51% of the distributable profit.


9.  RELATED PARTY TRANSACTIONS

The Group considers related parties to be entities which the Group can
significantly influence or has an ownership interest in that allows it
influence to an extent that the other party might be prevented from fully
pursuing its own separate interests. Examples of related parties include
affiliates of the company; entities for which investments are accounted for by
the equity method by the company; trusts for the benefit of employees,
principal owners of the enterprise; its management; and members of the
immediate families of principal owners of the enterprise and its management.
Parties are considered to be related if one party, directly or indirectly
through one or more intermediaries, controls, is controlled by, or is under
common control with an enterprise.
Barcosec Limited and Barometers Limited are Barclays Bank PLC group companies
whose business is the provision of corporate directorship services for Barclays
Bank subsidiaries.
The Group enters into various transactions with affiliates. At June 30, 2003,
and December 14, 2002, in addition to the intercompany notes disclosed in
footnote 5, the following are the balances related to transactions with
affiliates:

                                       F-8




                                          Unaudited     Audited
                                          6/30/2003  12/14/2002
                                              [GBP]       [GBP]
                                                      
ASSETS
Cash -- (Barclays Bank PLC)                 131,701     160,280


Liabilities
Other liabilities -- (Barclays Bank PLC)     16,920      16,920



For the 6 month period to June 30, 2003 and June 14, 2002 the following
balances relate to transactions with affiliates:


                                                              Unaudited    Unaudited
                                                                   2003         2002
                                                                  [GBP]        [GBP]
                                                                           
INCOME/EXPENSE
Finance charges -- (Barclays Bank PLC)                        3,408,053   14,763,749
Interest expense -- (Barclays Bank PLC)                          14,772       57,321
Servicing expense -- (Barclays Bank PLC)                      3,320,962    1,615,477
Unrealised (loss)/gain on derivatives -- (Barclays Bank PLC)        ---  (35,833,705)



During the period, the Company sold a [GBP]637,064,407 investor interest in the
Receivables Trust to Gracechurch Card Funding (No. 3) PLC and a
[GBP]599,448,507 investor interest in the Receivables Trust to Gracechurch Card
Funding (No. 4) PLC acting as a conduit for resultant revenue streams, accrued
[GBP]5,654,982 interest to Gracechurch Card Funding (No. 3) PLC and
[GBP]743,260 interest to Gracechurch Card Funding (No. 4) PLC.


10. DERIVATIVES AND FINANCIAL INSTRUMENTS

The Group enters into cross currency swaps. The purpose of these transactions
is to manage the currency risk arising from the Group's operations and its
sources of finance.
The net loss/gain reflected is attributable to the recognition of gains/losses
on derivatives entered into for hedging purposes. Because the hedge
documentation requirements under SFAS No. 133 were not met, the Group is
required to record the changes in the fair value of the derivatives in the
income statement.
Currency risk -- all of the Group's assets and associated income are
denominated in Pounds Sterling, although some of the asset backed notes issued
by the Subsidiary and associated interest expense are denominated in US
dollars. The Group's policy is to match this currency income and expense by the
use of cross currency swaps. There are no outstanding transactions as at June
30, 2003.


DEBT MATURITY ANALYSIS



                    Unaudited     Audited
                    6/30/2003  12/14/2002
                        [GBP]       [GBP]
                                
Less than one year     16,920      16,920



11. FAIR VALUES OF FINANCIAL INSTRUMENTS

Disclosures in the table below are in accordance with SFAS No. 107,
"Disclosures about Fair Value of Financial Instruments".
Fair values have been estimated using quoted marked prices where available.
Where no ready markets exist and hence quoted market prices are not available,
appropriate techniques are used to estimate fair values which take account of
the characteristics of the instruments, including the expected future cash
flows, market interest rates and prices available for similar instruments.
There were no instruments listed below that quoted market prices were used to
estimate fair value, the instruments are valued on a discounted cashflow basis.

                                       F-9


The estimated fair value and recorded carrying values of the financial
instruments as of June 30, 2003 and December 14, 2002 are as follows:


                                    Unaudited  Unaudited     Audited     Audited
                                    6/30/2003  6/30/2003  12/14/2002  12/14/2002
                                     Carrying       Fair    Carrying        Fair
                                       Amount      Value      Amount       Value
                                        [GBP]      [GBP]       [GBP]       [GBP]
                                                                 
NON-TRADING ASSETS
Cash                                  131,701    131,701     160,280     160,280
Accrued finance charges receivable      5,263      5,263       9,346       9,346
Other assets                              997        997         ---         ---


NON-TRADING LIABILITIES
Other liabilities                      58,784     58,784     112,215     112,215



The Group had no trading assets or liabilities at June 30, 2003 and December
14, 2002.


12. NON-COTERMINOUS YEAR ENDS

During the period, the Company's Board of Directors approved a change in the
fiscal year end of the Company from December 14 to December 31 to align the
fiscal year end of Barclays Bank PLC. This change brings the reporting date for
Barclaycard Funding PLC into line with Gracechurch Card Funding (No. 1) PLC.

Eliminations between the Company and the Subsidiary were performed at June 14,
2002, and aside from the differences in the unrealised gain/(loss) on
derivatives and effects of currency fluctuations noted below there were no
significant effects.

Eliminations between the Company and the Subsidiary were performed at June 30,
2003, and December 14, 2002 and there were no significant effects.


                                     Unaudited    Unaudited
                                     6/30/2002    6/14/2002
Profit & Loss                            [GBP]        [GBP]
                                                  
Unrealised loss on derivatives     (35,833,705) (10,091,531)
Foreign currency translation gain   35,400,000   10,500,000




                                      F-10



APPENDIX G

                        REPORT OF INDEPENDENT ACCOUNTANTS




To the Board of Directors and Shareholders of:
Barclaycard Funding PLC and Subsidiary


In our opinion, the accompanying consolidated balance sheets and the related
consolidated statements of income, changes in shareholders' equity and cash
flows present fairly, in all material respects, the financial position of
Barclaycard Funding PLC and Subsidiary at December 14, 2002 and December 14,
2001, and the results of their operations and their cash flows for each of the
three years in the period ended December 14, 2002 in conformity with accounting
principles generally accepted in the United States of America. These financial
statements are the responsibility of the Company's management; our
responsibility is to express an opinion on these financial statements based on
our audits. We conducted our audits of these statements in accordance with
auditing standards generally accepted in the United States of America, which
require that we plan and perform the audit to obtain reasonable assurance about
whether the financial statements are free of material misstatement. An audit
includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the accounting principles
used and significant estimates made by management, and evaluating the overall
financial statement presentation.  We believe that our audits provide a
reasonable basis for our opinion.



PricewaterhouseCoopers LLP


London, England
March 25, 2003

                                       G-1



                                                                      APPENDIX H

                     BARCLAYCARD FUNDING PLC AND SUBSIDIARY

            CONSOLIDATED BALANCE SHEET AT DECEMBER 14, 2002 AND 2001




                                                             Notes     2002         2001

                                                                            
ASSETS                                                                [GBP]        [GBP]
Cash                                                          8,11  160,280    3,353,064
Intercompany notes                                          3,4,11      ---  607,050,000
Derivatives                                                8,10,11      ---   80,444,623
Accrued interest receivable                                     11    9,346          ---
Other assets                                                  6,11      ---      396,535
                                                                    -------  -----------
TOTAL ASSETS                                                        169,626  691,244,222
                                                                    =======  ===========
LIABILITIES AND SHAREHOLDERS' EQUITY
LIABILITIES
Asset backed notes                                          3,5,11      ---  687,500,000
Accrued interest payable                                        11      ---    2,231,913
Other liabilities                                             6,11  112,215    1,467,570
                                                                    -------  -----------
TOTAL LIABILITIES                                                   112,215  691,199,483

MINORITY INTEREST                                                    23,283       14,828

SHAREHOLDERS' EQUITY
Common stock, [GBP]1 par value; 50,000 shares authorised,
  issued and outstanding                                         7   50,000       50,000
Less: Receivable from shareholders                                  (37,500)     (37,500)
Retained earnings                                                    21,628       17,411
                                                                    -------  -----------
TOTAL SHAREHOLDERS' EQUITY                                           34,128       29,911
                                                                    -------  -----------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                          169,626  691,244,222
                                                                    =======  ===========







The accompanying notes are an integral part of these consolidated financial
                                   statements

                                       H-1



                                                                      APPENDIX H

                     BARCLAYCARD FUNDING PLC AND SUBSIDIARY

 CONSOLIDATED STATEMENT OF INCOME FOR THE YEARS END DECEMBER 14, 2002, 2001 AND
                                      2000



                                       Notes        2002        2001        2000

                                                                 
REVENUES                                           [GBP]       [GBP]       [GBP]
Interest income                            8  24,634,224  34,396,764  39,439,510
Servicing fees                             8   4,575,734   4,552,875   4,465,117
Unrealised gain on derivatives             8         ---  17,436,450  51,695,832
Realised foreign exchange gain                54,588,608         ---         ---
Other Income                                      11,667      11,000      10,447
                                              ----------  ----------  ----------
TOTAL REVENUE                                 83,810,233  56,397,089  95,610,906
                                              ----------  ----------  ----------
EXPENSES
Interest expense                        8,12  24,077,409  33,783,357  38,838,159
Foreign currency translation loss                    ---  17,700,000  51,800,000
Realised loss on derivatives               8  54,583,230         ---         ---
Servicing fees                             8   4,575,734   4,552,875   4,465,117
Administration expenses                          541,838     614,858     579,035
                                              ----------  ----------  ----------
TOTAL EXPENSES                                83,778,211  56,651,090  95,682,311
                                              ----------  ----------  ----------
INCOME/(LOSS) BEFORE PROVISION FOR
  INCOME TAXES                                    32,022    (254,001)    (71,405)

Less: Provision for income taxes           2      (6,850)      3,322       4,971
                                              ----------  ----------  ----------
NET INCOME/(LOSS) BEFORE MINORITY
  INTEREST                                        25,172    (257,323)    (76,376)

Minority interest net of income taxes             (8,455)    265,036      83,088
                                              ----------  ----------  ----------
NET INCOME                                        16,717       7,713       6,712
                                              ==========  ==========  ==========







The accompanying notes are an integral part of these consolidated financial
                                   statements.

                                       H-2



                                                                      APPENDIX H

                     BARCLAYCARD FUNDING PLC AND SUBSIDIARY

 CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY FOR THE YEARS ENDED
                        DECEMBER 14, 2002, 2001 AND 2000




                                     Notes     2002    2001    2000
                                              [GBP]   [GBP]   [GBP]

                                                    
Net income for the period                    16,717   7,713   6,712
Retained earnings brought forward            17,411   9,698   2,986
Dividend                                    (12,500)    ---     ---
                                            -------  ------  ------
Retained earnings carried forward            21,628  17,411   9,698
                                            -------  ------  ------
Common stock brought forward             7   12,500  12,500  12,500
Shares issued in the period                     ---     ---     ---
Less: Receivables from shareholders             ---     ---     ---
                                            -------  ------  ------
Common stock carried forward                 12,500  12,500  12,500
                                            -------  ------  ------
TOTAL SHAREHOLDERS' EQUITY                   34,128  29,911  22,198
                                            =======  ======  ======





The accompanying notes are an integral part of these consolidated financial
                                   statements.

                                       H-3



                                   APPENDIX H

                     BARCLAYCARD FUNDING PLC AND SUBSIDIARY

              CONSOLIDATED STATEMENT OF CASH FLOWS FOR YEARS ENDED
                        DECEMBER 14, 2002, 2001 AND 2000



                                       Notes          2002         2001         2000
                                                     [GBP]        [GBP]        [GBP]

                                                                     
CASH FLOWS FROM OPERATING ACTIVITIES
Net income                                          16,717        7,713        6,712
Adjustments to reconcile net incometo
  net cash (used in)/provided by
  operating activities
Unrealised gain on derivatives             8           ---  (17,436,450) (51,695,832)
Foreign currency translation loss                      ---   17,700,000   51,800,000
Minority interest                                    8,455     (265,036)    (133,092)
(Increase)/Decrease in accrued
  interest receivable                     11        (9,346)         ---    3,972,250
Decrease in other assets                6,11       396,535      444,979      470,345
Decrease in accrued interest payable      11    (2,231,913)    (921,429)    (752,733)
(Decrease)/Increase in other
  liabilities                           6,11    (1,355,355)      68,701       45,018
                                              ------------  -----------  -----------
TOTAL ADJUSTMENTS                               (3,191,624)    (409,235)   3,705,956
                                              ------------  -----------  -----------
NET CASH (USED IN)/PROVIDED BY
  OPERATING ACTIVITIES                          (3,174,907)    (401,522)   3,712,668

CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of Investor Interest           4,11  (643,624,895)
Sale of Investor Interest               5,11   643,624,895          ---
Intercompany deposit redeemed from
  Barclays Bank PLC                     4,11   607,050,000
                                              ------------  -----------  -----------
NET CASH PROVIDED BY INVESTING
  ACTIVITIES                                   607,050,000          ---
                                              ------------  -----------  -----------
CASH FLOWS FROM FINANCING ACTIVITIES
Repayment of asset backed notes         5,11  (607,055,377)
Dividend paid                                      (12,500)         ---
                                              ------------  -----------  -----------
NET CASH USED IN FINANCING ACTIVITIES         (607,067,877)         ---          ---
                                              ------------  -----------  -----------
NET (DECREASE)/INCREASE IN CASH                 (3,192,784)    (401,522)   3,712,668
Cash at beginning of year                        3,353,064    3,754,586       41,918
                                              ------------  -----------  -----------
Cash at end of year                                160,280    3,353,064    3,754,586
                                              ============  ===========  ===========
SUPPLEMENTAL DISCLOSURE OF CASH FLOWS
  INFORMATION
Cash paid for:
 Interest                                       28,002,153   33,690,979   40,975,759
 Taxes                                               3,312        1,562        5,070







The accompanying notes are an integral part of these consolidated financial
                                   statements.

                                       H-4


                                                                      APPENDIX I

                     BARCLAYCARD FUNDING PLC AND SUBSIDIARY

                       NOTES TO THE FINANCIAL STATEMENTS

1.  GENERAL INFORMATION

Barclaycard Funding PLC (the "Company") was incorporated on August 13, 1990.
The Company commenced business on November 22, 1999. Barclaycard Funding PLC
and its Subsidiary, Gracechurch Card Funding (No. 1) PLC ("Subsidiary"),
collectively comprise the "Group".

The principal purpose of the Group is to raise financing via the purchase of a
beneficial interest in a pool of credit card receivables, which is sold to a
debt issuer.


2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The principal accounting policies adopted in the preparation of these
consolidated financial statements are set out below:

(a) Basis of Presentation

The consolidated financial statements have been prepared in accordance with
accounting principles generally accepted in the United States of America ("US
GAAP") and in Pounds Sterling ("[GBP]"), the currency of the United Kingdom,
which is the Group's operating currency. The financial statements are reported
in accordance with US GAAP due to the Group's reporting requirements under the
United States Securities Exchange Act of 1934, as amended (the "Securities
Exchange Act"). These financial statements are not statutory financial
statements and a statement in accordance with section 235 of the United
Kingdom's Companies Act ("UKCA") for the consolidated group is not given. The
individual UK statutory financial statements for Barclaycard Funding PLC and
Gracechurch Card Funding (No. 1) PLC for each of the years in the three year
period ended December 14, 2002 and December 31, 2002 respectively, have been
filed with the registrar of companies in the United Kingdom.

(b) Consolidation

The consolidated financial statements include the accounts of Barclaycard
Funding PLC and, Gracechurch Card Funding (No. 1) PLC. Gracechurch Card Funding
(No. 1) PLC is a special-purpose vehicle established by Barclays Bank PLC
solely to issue asset backed notes denominated in United States Dollars (see
footnote 5), the proceeds of which were remitted to Barclaycard Funding PLC in
exchange for a corresponding medium term note. Because the only purpose of
Gracechurch Card Funding (No. 1) PLC is to raise financing for the Group, its
accounts are consolidated with those of Barclaycard Funding PLC.

The total share capital issued by Gracechurch Card Funding (No. 1) PLC is owned
by Gracechurch Card (Holdings) Limited, and its earnings and losses allocable
thereto are reported as minority interest in the accompanying consolidated
balance sheet.

Any distributable profits which Gracechurch Card Funding (No. 1) PLC generates
is payable to Gracechurch Card (Holdings) Limited, that was a wholly owned
subsidiary of Royal Exchange Trust Company Limited during the year, (the
"Trust"). Losses which Gracechurch Card Funding (No. 1) PLC incurs are
allocated firstly to the Trust's equity at risk, which is comprised of the
Trust's initial capital investment (via Gracechurch Card (Holdings) Limited
plus any distributable profits receivable, reflected as minority interest.
Losses in excess of the Trust's equity at risk are allocated to the note
holders. On March 17, 2003, the shares in Gracechurch Card (Holdings) Limited
were transferred to SFM Corporate Services Limited under the terms of a trust
for charitable purposes.

Intercompany transactions and balances have been eliminated on consolidation.
There was a 16 day difference between the fiscal year end of the Company and
Subsidiary. Eliminations were performed at the Company's fiscal year end and
aside from the differences in the unrealised gains on derivatives and effects
of currency fluctuations on the asset backed notes as noted in Footnote 12 that
impacted the prior year; the non coterminous year end did not have a material
effect on the financial statements.

                                       I-1



(c) Asset Derecognition

Where Barclaycard Funding PLC is a transferor of financial assets to a Special
Purpose Entity ("SPE"), the assets sold are derecognized and the SPE is not
consolidated on its balance sheet when the assets are: (1) legally isolated
from the Group's creditors, (2) the accounting criteria for a sale are met, and
(3) the SPE is a qualifying special-purpose entity (QSPE) under Statement of
Financial Accounting Standards ("SFAS") 140. When an SPE does not meet the
formal definition of a QSPE, the decision whether or not to consolidate depends
on the applicable accounting principles for non- QSPEs, including a
determination regarding the nature and amount of investment made by third
parties in the SPE.

(d) Foreign Currency Translation

All foreign currency assets and liabilities are translated into Pounds Sterling
at the exchange rates prevailing at the end of the period. Interest income and
expense denominated in foreign currencies are translated into Pound Sterling at
the exchange rates in force when the transaction occurred. Foreign currency
translation effects are reflected on the face of the income statement. Foreign
currency transactions are economically hedged into pounds sterling to offset
exposure to fluctuating currency exchange rates. Although these instruments
offset exposures they do not qualify for hedge accounting under SFAS No. 133
"Accounting for Derivative Instruments and hedging activities".

(e) Derivatives

The derivative instrument was a cross currency swap, and was used by the Group
to minimize currency risk associated with its financing activities denominated
in United States Dollars (USD). Although this instrument was a hedge from an
economic perspective, it did not qualify for hedge accounting under SFAS No.
133 due to the lack of documentation requirements under SFAS No. 133. The
derivative was recorded on the balance sheet at fair value with changes
reflected in the income statement. The derivative was transacted simultaneously
with the purchase or issuance of the underlying funding instrument. The swap
was not held for trading purposes.

(f) Interest Income and Expense

Interest income and expense are recognized in the consolidated financial
statements on an accrual basis. Interest income and interest expense are
primarily related to intercompany notes and asset backed notes, respectively.

(g) Servicing Fee Income/Expense

The Company earns fee income from the servicing of the credit card receivables
and at the same time remits those monies earned to Barclays PLC for the same
amount which is included as expenses in the Consolidated Income Statement. Fees
are recorded when earned, net of associated expenses.

(h) Income Taxes

Income taxes for the Group are paid to the tax authorities in the United
Kingdom. There are no deferred taxes for the periods presented in the financial
statements. The tax charge is based on an effective UK corporation tax rate of
30%.

(i) Distribution Policy

Distributions to shareholders are accounted for when approved by the Board of
Directors.

(j) Issue Costs

The portion of the direct costs associated with the issue of the notes by the
Subsidiary that are attributable to the Group are capitalized and are amortized
over the expected life of the notes.

(k) Funding Instruments

Asset-backed notes are stated at amortised cost restated at the exchange rate
prevailing at the balance sheet date.

(l) Use of Estimates

The preparation of financial statements requires management to make estimates
and assumptions that affect the reported amount of assets and liabilities and
disclosure of contingencies at the balance sheet date and the reported amount
of revenues and expenses in the reporting period. Actual results may differ
from the estimates used in the financial statements.

                                      I-2



(m) Recent Accounting Developments

    1.       GUARANTOR ACCOUNTING AND DISCLOSURES

             In November 2002, the Financial Accounting Standards Board ("FASB")
             issued FASB Interpretation ("FIN") No. 45, Guarantor's Accounting
             and Disclosure Requirements for Guarantees, including Indirect
             Guarantees of Indebtedness of Others. This interpretation
             elaborates on the disclosures to be made by the guarantor about its
             obligations under certain guarantees that it has issued effective
             for financial statements for periods ending after December 15,
             2002. This interpretation also clarifies that a guarantor is
             required to recognize, at the inception of the guarantee, a
             liability for the fair value of the obligation undertaken in
             issuing the guarantee effective as of January 1, 2003. Management
             does not expect the adoption of this interpretation to have a
             material effect on the Company's financial position or results of
             operations.

             The company has received a guarantee in respect of bank borrowings
             from the parent company which amounted to [GBP]16,920 at December
             14, 2002 (December 14, 2001: [GBP]16,920).

             The Group is a participant in a banking arrangement with Barclays
             Bank PLC under which all surplus cash balances are held as
             collateral for bank facilities advanced to Barclays Bank PLC group
             members. As at December 14, 2002 this surplus cash balance amounted
             to [GBP]160,280 (December 14, 2001: [GBP]3,353,064). In addition,
             the Group has issued an unlimited guarantee to the bank to support
             these Barclays Bank PLC group facilities.


    2.       CONSOLIDATION OF VARIABLE INTEREST ENTITIES

             In January 2003, the FASB issued FIN No.46 "Consolidation of
             Variable Interest Entities -- An interpretation of ARB No. 51"
             ("FIN 46"). This pronouncement modifies the framework for
             determining consolidation of certain entities that meet the
             definition of a variable interest entity ("VIE"). This is met where
             the entity either does not have sufficient equity of the
             appropriate nature to support its expected losses, or its equity
             investors lack certain characteristics which would be expected to
             be present within a controlling financial interest. Entities which
             do not meet this definition would continue to apply the voting
             interest model.

             The provisions of FIN 46 are immediately effective for VIEs created
             after January 31, 2003. The standard must be applied to all
             entities beginning in the first fiscal year after June 15, 2003.
             Management does not expect the adoption of this interpretation to
             have a material effect on the Company's financial position or
             results of operations.

             FIN 46 requires transitional disclosure which includes the maximum
             risk of loss an entity can incur in relation to VIEs that it has a
             significant interest in. The maximum exposure to loss represents a
             "worst case" scenario in the event that all such vehicles
             simultaneously fail. It does not provide an indication of ongoing
             exposure which is managed within the company's risk management
             framework.

             Barclaycard Funding PLC is involved with variable interest entities
             Gracechurch Card Funding (No. 1) PLC, Gracechurch Card Funding (No.
             2) PLC and Gracechurch Card Funding (No. 3) PLC.

             The proceeds of the series 99-1 notes were used by Gracechurch Card
             Funding (No. 1) PLC to purchase, respectively, corresponding series
             of medium term notes issued by Barclaycard Funding PLC. The
             purchase was deemed a financing transaction between the two parties
             and consequently the accounts of Gracechurch Card Funding (No. 1)
             PLC were consolidated into those of Barclaycard Funding PLC.

             The proceeds of the series 02-1 notes and the series 03-1 were used
             by Gracechurch Card Funding (No. 2) PLC and Gracechurch Card
             Funding (No. 3) PLC respectively, to purchase from Barclaycard
             Funding PLC limited recourse medium term note certificates, being
             equitable rights in the investor interests. The structure of these
             transactions achieved the QSPE status under US GAAP and hence
             Gracechurch Card Funding (No. 2) PLC and Gracechurch Card Funding
             (No. 3) PLC are not consolidated.

             The variable interest entities that the company is involved with,
             are used to raise financing via the purchase of a beneficial
             interest in a pool of credit card receivables.

                                      I-3



The total assets of these vehicles are [GBP]647,872,001, of which [GBP]23,283
are already consolidated by the Group under US GAAP as at December 14, 2002,
and maximum exposure of loss is [GBP]647,549,639.


3.  DERECOGNITION OF ASSETS AND LIABILITIES

On October 24, 2002, Gracechurch Card Funding (No 2) PLC purchased for
[GBP]643,624,895 the beneficial interests in a pool of credit card receivables
via the purchase of a limited recourse medium term note certificate from the
Group. On the same day, the Group paid [GBP]643,624,895 to the Receivables
Trustee (the "Trustee"), an offshore trustee, in the form of an Investor
Certificate, in order to fund the purchase of credit card receivables (the
"Receivables") by the Trustee from Barclaycard, a division of Barclays Bank
PLC. This payment to the Trustee secured a fractional beneficial interest in
the assets of the Receivables Trust . The assets of the Trust comprise the
Receivables acquired from Barclaycard.

The Group passes amounts received from the Trustee in connection with the
investor interest to Gracechurch Card Funding (No 2) PLC the rate of return on
which is at a variable rate of interest, as outlined below. At the redemption
of the investor certificate, the Group will pass amounts received on repayment
of its share of the investor interest from the Trustee to Gracechurch Card
Funding (No 2) PLC. The Group has no obligation to pass on payments that it has
not received.

The investor certificate is repayable on October 15, 2007. The receivables and
the limited recourse medium term note certificate have been derecognised in the
balance sheet as at December 14, 2002.


The [GBP]643,624,895 medium term note certificate has the following interest
rates:

*      First interest period October 24 to December 15 2002, interest rate
       applicable was the average of one and two month Libor plus 0.19345%

*      Second interest period, month to January 15 2003, interest rate
       applicable was one month Libor plus 0.19345%

*      Third and subsequent monthly interest periods, interest rate applicable
       is three month Libor plus 0.19345%

The Investor Certificate is secured by a pool of United Kingdom credit card
receivables that have been equitably assigned by Barclays Bank PLC to the
Trust. The Trust uses a portion of the interest and principal payments that it
receives on the credit card receivables held by it in trust to repay principal
and interest amounts on the investor certificate.

The payment of interest and repayment of principal on the advance to the Trust
is dependent upon payment of interest and repayment of principal due under the
credit card receivables held by the Trust, and is therefore subject to the risk
of non-payment of the credit card receivables.

All of the credit card receivables in the Trust were originated by Barclays
Bank PLC and the following factors help mitigate the risks associated with the
failure of customers to settle financial obligations:

1)     The use of sophisticated credit scoring systems to underwrite account
       holder selection.

2)     The extremely well seasoned nature of the pool of credit card
       receivables.

3)     The high amount of yield generated by the pool.

4)     The geographic spread inherent in the pool.

Credit card use, payment patterns, amounts of yield on the pool of credit card
receivables and the rate of defaults by cardholders may result from a variety
of social, legal, political and economic factors in the United Kingdom. There
can be no assurance that changes in social, legal, political and economic
factors will not have a material effect on the Group's future performance.


4.  INTERCOMPANY NOTES

On November 23, 1999, the Company paid [GBP]607,050,000 to the Receivables
Trustee. This payment to the Trustee secured a fractional beneficial interest
in the assets of the Receivables Trust.

                                      I-4



The Receivables continue to be accounted for as an asset on the Barclays Bank
PLC's balance sheet and therefore in substance the Company has recorded its
payment to the Trustee as intercompany notes.

Interest on the notes was payable up to the redemption date as follows:

546,345,000 -- 3 month LIBOR plus 0.2375%

 30,352,000 -- 3 month LIBOR plus 0.53%

 30,352,000 -- 3 month LIBOR plus 1.00%

On November 15, 2002 notes amounting to [GBP] 607,050,000 were redeemed in
full.

The intercompany notes are secured by a pool of United Kingdom credit card
receivables that have been equitably assigned by Barclays Bank PLC to the
Trust. The Trust uses a portion of the interest and principal payments that it
receives on the credit card receivables held by it in trust to repay principal
and interest amounts on the investor certificate.

The payment of interest and repayment of principal on the advance to the Trust
is dependent upon payment of interest and repayment of principal due under the
credit card receivables held by the Trust, and is therefore subject to the risk
of non-payment of the credit card receivables.

All of the credit card receivables in the Trust were originated by Barclays
Bank PLC and the following factors help mitigate the risks associated with the
failure of customers to settle financial obligations:

1)     The use of sophisticated credit scoring systems to underwrite account
       holder selection.

2)     The extremely well seasoned nature of the pool of credit card
       receivables.

3)     The high amount of yield generated by the pool.

4)     The geographic spread inherent in the pool.

Credit card use, payment patterns, amounts of yield on the pool of credit card
receivables and the rate of defaults by cardholders may result from a variety
of social, legal, political and economic factors in the United Kingdom. There
can be no assurance that changes in social, legal, political and economic
factors will not have a material effect on the Group's future performance.


5.  ASSET BACKED NOTES

A summary of asset backed notes at December 14, 2002 and 2001 were as follows:


                                                2002         2001           2001
                                               [GBP]        [GBP]              $

                                                                    
Class A                                          ---  618,750,000    900,000,000
Class B                                          ---   34,375,000     50,000,000
Class C                                          ---   34,375,000     50,000,000
                                           ---------  -----------  -------------
                                                 ---  687,500,000  1,000,000,000
                                           =========  ===========  =============




The Class A, B and C floating rate notes were issued on November 23, 1999 and
were repaid in full on November 15, 2002. The floating rate notes represented
asset backed obligations and had a nominal value of [GBP]607,050,000. Interest
on the notes was payable up to the redemption date as follows:

Class A Notes -- 3 month LIBOR plus 0.18%
Class B Notes -- 3 month LIBOR plus 0.43%
Class C Notes -- 3 month LIBOR plus 0.90%

The Class C notes were subordinated in right of payment of principal and
interest to the Class B notes which, in turn were subordinated in right of
payment of principal and interest to the Class C notes.

                                      I-5



6.  OTHER ASSETS / OTHER LIABILITIES

The other assets and other liabilities balances at December 14, 2002 and 2001
includes the following:


                                                                2002       2001
                                                               [GBP]      [GBP]

                                                                      
OTHER ASSETS
Prepayments administrative expenses                              ---     13,424
Prepayments underwriting fee                                     ---    383,111
                                                             -------  ---------
                                                                 ---    396,535

OTHER LIABILITIES
Bank loans interest bearing                                      ---  1,310,769
Bank loans interest free                                      16,920     16,920
Other accruals                                                95,295    139,881
                                                             -------  ---------
                                                             112,215  1,467,570
                                                             -------  ---------



7.  COMMON STOCK

The common stock at December 14, 2002 and 2001 was as follows:



                                                                   2002    2001
                                                                  [GBP]   [GBP]

                                                                      
BARCLAYCARD FUNDING PLC
Authorised:
Ordinary shares of [GBP]1 each                                   50,000  50,000
Ordinary A Allotted and nil paid                                 37,500  37,500
Ordinary B Allotted and fully paid                               12,500  12,500
                                                                 ------  ------
Ordinary shares of [GBP]1 each                                   50,000  50,000
                                                                 ======  ======



Barclays Bank PLC holds 75% of the issued share capital of Barclaycard Funding
PLC representing 51% issued voting share capital and 49% entitlement to
distributable profits.

Royal Exchange Trust Company owns 49% of the issued voting share capital and
are entitled to 51% of the distributable profit.


8.  RELATED PARTY TRANSACTIONS

The Group considers related parties to be entities which the Group can
significantly influence or has an ownership interest in that allows it
influence to an extent that the other party might be prevented from fully
pursuing its own separate interests. Examples of related parties include
affiliates of the company; entities for which investments are accounted for by
the equity method by the company; trusts for the benefit of employees,
principal owners of the enterprise; its management; and members of the
immediate families of principal owners of the enterprise and its management.

Parties are considered to be related if one party, directly or indirectly
through one or more intermediaries, controls, is controlled by, or is under
common control with an enterprise.

Barcosec Limited and Barometers Limited are Barclays Bank PLC group companies
whose business is the provision of corporate directorship services for Barclays
Bank subsidiaries.

The Group enters into various transactions with affiliates. At December 14,
2002, 2001 and 2000, in addition to the intercompany notes disclosed in
footnote 4, the following are the balances related to transactions with
affiliates:

                                      I-6





                                                               2002         2001
                                                              [GBP]        [GBP]

                                                                       
ASSETS
Cash -- (Barclays Bank PLC)                                 160,280    3,353,064
Derivatives -- (Barclays Bank PLC)                              ---   80,444,623
Intercompany notes (Barclays Bank PLC)                          ---  607,050,000

LIABILITIES
Other liabilities -- (Barclays Bank PLC)                     16,920    1,327,689




                                                        2002        2001        2000
                                                       [GBP]       [GBP]       [GBP]

                                                                        
INCOME / EXPENSE
Interest income -- (Barclays Bank PLC)            24,634,224  34,396,764  39,439,510
Interest expense -- (Barclays Bank PLC)               62,596      87,110      99,703
Servicing income -- (Barclays Bank PLC)            4,575,734   4,552,875   4,465,117
Servicing expense -- (Barclays Bank PLC)           4,575,734   4,552,875   4,465,117
Realised loss on derivatives -- (Barclays Bank
  PLC)                                            54,583,230         ---         ---
Unrealised gain on derivatives -- (Barclays Bank
  PLC)                                                   ---  17,436,450  51,695,832



During the year, the Company sold a [GBP]643,624,895 investor interest in the
Receivables Trust to Gracechurch Card Funding (No.2) PLC and acting as a
conduit for resultant revenue streams, accrued [GBP]3,924,744 interest to
Gracechurch Card Funding (No.2) PLC.


9.  CAPITAL COMMITMENTS AND CONTINGENT LIABILITIES


See disclosures outlining "Guarantor Accounting and Disclosures" in the "Recent
Accounting Developments" contained in footnote 2


10. DERIVATIVES AND FINANCIAL INSTRUMENTS


The Group enters into cross currency swaps. The purpose of these transactions
is to manage the currency risk arising from the Group's operations and its
sources of finance.

The net loss/gain reflected is attributable to the recognition of gains/losses
on derivatives entered into for hedging purposes. Because the hedge
documentation requirements under SFAS No. 133 were not met, the Group is
required to record the changes in the fair value of the derivatives in the
income statement.

Currency risk -- all of the Group's assets and associated income are
denominated in Pounds Sterling, although some of the asset-backed notes issued
by the Subsidiary and associated interest expense are denominated US dollars.
The Group's policy is to match this currency income and expense by the use of
cross currency swaps

On the redemption of the series Gracechurch Card Funding (No 1) PLC notes the
realised loss on the maturity of the cross currency swap was [GBP]54,583,230
offset by the foreign exchange gains on the Gracechurch Card Funding (No 1) PLC
Notes.


DEBT MATURITY ANALYSIS



                                                              2002         2001
                                                             [GBP]        [GBP]

                                                                      
Less than one year                                          16,920  688,827,689




11. FAIR VALUES OF FINANCIAL INSTRUMENTS

Disclosures in the table below are in accordance with SFAS No. 107,
"Disclosures about Fair Value of Financial Instruments".

                                      I-7



Fair values have been estimated using quoted marked prices where available.
Where no ready markets exist and hence quoted market prices are not available,
appropriate techniques are used to estimate fair values which take account of
the characteristics of the instruments, including the expected future cash
flows, market interest rates and prices available for similar instruments.
There were no instruments listed below that quoted market prices were used to
estimate fair value, the instruments are valued on a discounted cash flow
basis.

The estimated fair value and recorded carrying values of the financial
instruments as of December 14, 2002 and 2001 are as follows:


                                 2002     2002         2001         2001
                             Carrying     Fair     Carrying         Fair
                               amount    value       Amount        value
                                [GBP]    [GBP]        [GBP]        [GBP]

                                                         
NON-TRADING ASSETS
Cash                          160,280  160,280    3,353,064    3,353,064
Intercompany notes                ---      ---  607,050,000  607,050,000
Derivatives                       ---      ---   80,444,623   80,444,623
Accrued Interest receivable     9,346    9,346          ---          ---
Other assets                      ---      ---      396,535      396,535

NON-TRADING LIABILITIES
Asset backed notes                ---      ---  687,500,000  687,500,000
Accrued interest payable          ---      ---    2,231,913    2,231,913
Other liabilities             112,215  112,215    1,467,570    1,467,570



The Group had no trading assets or liabilities at December 14, 2002 and 2001.


12. NON-COTERMINOUS YEAR ENDS

Eliminations between the Company and the Subsidiary were performed at the prior
fiscal year end, and aside from the differences in the unrealised gain on
derivatives and effects of currency fluctuations noted below there were no
significant effects.

Eliminations between the Company and the Subsidiary were performed at the
current fiscal year end and there were no significant effects noted.


                       12/31/2002  12/14/2002   12/31/2001   12/14/2001
Balance Sheet               [GBP]       [GBP]        [GBP]        [GBP]

                                                        
Unrealised gain on
  derivative                  ---         ---   80,444,623   80,295,914
Asset backed notes            ---         ---  687,500,000  687,600,000

                       12/31/2002  12/14/2002   12/31/2001   12/14/2001   12/31/2000   12/14/2000
Profit & Loss               [GBP]       [GBP]        [GBP]        [GBP]        [GBP]        [GBP]

Unrealised gain on
  derivatives                 ---         ---   17,436,450    7,606,147   51,695,832   59,075,069
Foreign Currency
  translation (loss)/
  gain                        ---         ---  (17,700,000)  (8,800,000) (51,800,000) (58,200,000)




                                       I-8



                                                                      APPENDIX J

                      OTHER SERIES ISSUED AND OUTSTANDING

The table below sets forth the principal characteristics of the other series
previously issued by other issuers, in connection with the receivables trust
and the receivables assigned by the transferor. For more information with
respect to any series, any prospective investor should contact Barclays
Capital, 5 The North Colonnade, Canary Wharf, London E14 4BB, United Kingdom,
Attention Securitisation Group. Barclaycard will provide, without charge, to
any prospective purchaser of the notes, a copy of the disclosure document for
any such other publicly-issued series.


SERIES 99-1



                                      Sterling  Interest Rate
Class      Principal Balance       Equivalent 1


                                       
Class A         $900,000,000  [GBP]546,345,000  One month USD LIBOR + 0.18%
Class B          $50,000,000   [GBP]30,352,500  One month USD LIBOR + 0.43%

Class C          $50,000,000   [GBP]30,352,500  One month USD LIBOR + 0.90%
           -----------------  ----------------
Total         $1,000,000,000  [GBP]607,050,000
           =================  ================


Closing Date:                23 November, 1999

Scheduled Redemption Date:   15 November 2002 2

Legal Final Redemption Date: 15 November 2004


SERIES 02-1




                Principal          Sterling  Interest Rate
Class             Balance       Equivalent 3

                                    
Class A      $900,000,000  [GBP]579,262,406  One month USD LIBOR + 0.12%

Class B       $50,000,000   [GBP]32,181,245  One month USD LIBOR + 0.45%
Class C       $50,000,000   [GBP]32,181,245  One month USD LIBOR + 1.15%
           --------------  ----------------
Total      $1,000,000,000  [GBP]643,624,896
           ==============  ================



Closing Date:                24 October, 2002

Scheduled Redemption Date:   15 October 2007

Legal Final Redemption Date: 15 October 2009


SERIES 03-1



                Principal             Sterling  Interest Rate
Class             Balance          Equivalent 4

                                       
Class A      $900,000,000  [GBP]573,357,966.49  One month USD LIBOR + 0.11%

Class B       $50,000,000   [GBP]31,853,220.36  One month USD LIBOR + 0.37%
Class C       $50,000,000   [GBP]31,853,220.36  One month USD LIBOR + 1.27%
           --------------  -------------------
Total      $1,000,000,000  [GBP]637,064,407.21
           ==============  ===================



Closing Date:                8 April 2003

Scheduled Redemption Date:   15 March 2008

Legal Final Redemption Date: 15 March 2010

                                       J-1



SERIES 03-2



                Principal          Sterling  Interest Rate
Class             Balance       Equivalent 4


                                    
Class A      $900,000,000  [GBP]539,503,656  One month USD LIBOR + 0.05%
Class B       $50,000,000   [GBP]29,972,425  One month USD LIBOR + 0.30%

Class C       $50,000,000   [GBP]29,972,425  One month USD LIBOR + 1.10%
           --------------  ----------------
Total      $1,000,000,000  [GBP]599,448,507
           ==============  ================


Closing Date:                13 June 2003

Scheduled Redemption Date:   15 June 2006

Legal Final Redemption Date: 15 June 2008


SERIES 03-3





                Principal             Sterling  Interest Rate
Class             Balance          Equivalent 5

                                       
Class A1     $600,000,000  [GBP]376,884,422.11  One month USD LIBOR + 0.05%

Class A2     $300,000,000  [GBP]188,442,211.06  2.70%
Class B       $50,000,000   [GBP]31,407,035.18  One month USD LIBOR + 0.23%

Class C       $50,000,000   [GBP]31,407,035.18  One month USD LIBOR + 0.93%
           --------------  -------------------
Total      $1,000,000,000  [GBP]628,140,703.53
           ==============  ===================



Closing Date:                18 September 2003

Scheduled Redemption Date:   15 August 2006

Legal Final Redemption Date: 15 August 2008

1 sterling equivalent obtained by converting dollars to sterling at the exchange
rate of [GBP]0.60705 to $1.

2 series 99-1 was repaid in full on 15 November 2002

3 sterling equivalent obtained by converting dollars to sterling at the exchange
rate of [GBP]0.643625 to $1.

4 sterling equivalent obtained by converting dollars to sterling at the exchange
rate of $1.5697 to [GBP]1.


5 sterling equivalent obtained by converting dollars to sterling at the exchange
rate of $1,592 to [GBP]1.


                                       J-2




                      GRACECHURCH CARD FUNDING (NO. 6) PLC


                                     Issuer


                               BARCLAYS BANK PLC


                  Transferor, Servicer and Trust Cash Manager



             $675,000,000 Class A Floating Rate Asset-Backed Notes




              $37,500,000 Class B Floating Rate Asset-Backed Notes




              $37,500,000 Class C Floating Rate Asset-Backed Notes


                         -----------------------------

                                   PROSPECTUS

                         -----------------------------

                       Underwriters of the Class A Notes


                                BARCLAYS CAPITAL


JPMORGAN                                                         LEHMAN BROTHERS





               Underwriter of the Class B Notes and Class C Notes


                                BARCLAYS CAPITAL



You should rely only on the information contained in this prospectus. We have
not authorised anyone to provide you with different information.

We are not offering the notes where the offer is not permitted.


Dealers will deliver a prospectus when acting as underwriters of the notes and
with respect to their unsold allotments or subscriptions. In addition, all
dealers selling the notes may be required to deliver a prospectus until 27 May
2004.


                           imprima de bussy --- C88683