EXHIBIT 4.9




                           Dated [22] September 2004



                               NORTHERN ROCK PLC
                        as Current Issuer Cash Manager




                          GRANITE MORTGAGES 04-3 PLC
                               as Current Issuer



                                    - and -



                             THE BANK OF NEW YORK
                                as Note Trustee












                     ------------------------------------

                       ISSUER CASH MANAGEMENT AGREEMENT

                     ------------------------------------





                          SIDLEY AUSTIN BROWN & WOOD
                               WOOLGATE EXCHANGE
                             25 BASINGHALL STREET
                                LONDON EC2V 5HA
                            TELEPHONE 020 7360 3600
                            FACSIMILE 020 7626 7937












                               Table of Contents
                               ------------------

                                                                                                           Page
                                                                                                           ----

                                                                                                    

1.       Definitions and Interpretation......................................................................1

2.       Appointment of Current Issuer Cash Manager..........................................................2

3.       The Current Issuer Cash Management Services.........................................................2

4.       Payments, Accounts, Ledgers.........................................................................3

5.       Payments Under Current Issuer Swap Agreements; Termination & Swap Collateral........................6

6.       No Liability.......................................................................................10

7.       Costs and Expenses.................................................................................10

8.       Information........................................................................................10

9.       Remuneration.......................................................................................13

10.      Covenants, Representations and Warranties of Current Issuer Cash Manager...........................13

11.      Current Issuer Cash Management Services Non-Exclusive..............................................14

12.      Termination........................................................................................14

13.      Further Assurances.................................................................................17

14.      Miscellaneous......................................................................................17

15.      Confidentiality....................................................................................18

16.      No Partnership.....................................................................................19

17.      Assignment.........................................................................................19

18.      The Note Trustee...................................................................................19

19.      Non Petition Covenant; Limited Recourse............................................................20

20.      Amendments and Waiver..............................................................................21

21.      Notices............................................................................................21

22.      Third Party Rights.................................................................................22

23.      Execution in Counterparts; Severability............................................................22

24.      Governing Law and Jurisdiction; Appropriate Forum..................................................23


SCHEDULE 1  The Current Issuer Cash Management Services.....................................................24



                                     i


                               Table of Contents
                               -----------------
                                  (continued)
                                                                                                           Page
                                                                                                           ----



SCHEDULE 2  Cash Management and Maintenance of Ledgers......................................................27
SCHEDULE 3  Form of Issuer Quarterly Report.................................................................50
SCHEDULE 4  Controlled Amortisation Amount/Target Balance...................................................55
SCHEDULE 5  Current Issuer Cash Manager Representations and Warranties......................................61




                                      ii






THIS ISSUER CASH MANAGEMENT AGREEMENT is made on [22] September 2004

BETWEEN:

(1)     NORTHERN ROCK PLC (registered number 3273685), a public limited
        company incorporated under the laws of England and Wales whose
        registered office is at Northern Rock House, Gosforth, Newcastle upon
        Tyne NE3 4PL in its capacity as the Current Issuer Cash Manager;

(2)     GRANITE MORTGAGES 04-3 PLC (registered number 5168395), a public
        limited company incorporated under the laws of England and Wales whose
        registered office is at Fifth Floor, 100 Wood Street, London EC2V 7EX
        as the Current Issuer; and

(3)     THE BANK OF NEW YORK, whose principal office is at 48th Floor, One
        Canada Square, London E14 5AL, in its capacity as Note Trustee.

WHEREAS:

(A)     On the Closing Date the Current Issuer will issue the Current Issuer
        Notes constituted by the Current Issuer Trust Deed. From the proceeds
        of the issue of those Current Issuer Notes, the Current Issuer shall
        make an Intercompany Loan to Granite Finance Funding Limited pursuant
        to the terms of the Current Issuer Intercompany Loan Agreement.

(B)     The Current Issuer Cash Manager is willing to provide cash management
        services to the Current Issuer and the Note Trustee on the terms and
        subject to the conditions contained in this Agreement.

IT IS HEREBY AGREED as follows:

1.      Definitions and Interpretation

1.1     The provisions of:

        (a)     the Master Definitions Schedule as amended and restated by
                (and appearing in Appendix 1 to) the Master Definitions
                Schedule Ninth Amendment Deed made on [22] September 2004
                between, among others, the Seller, Funding and the Mortgages
                Trustee, and

        (b)     the Issuer Master Definitions Schedule signed for the purposes
                of identification by Sidley Austin Brown & Wood and Allen &
                Overy LLP on [22] September 2004,

        (as the same have been and may be amended, varied or supplemented from
        time to time with the consent of the parties hereto) are expressly and
        specifically incorporated into and shall apply to this Agreement. The
        Issuer Master Definitions Schedule specified above shall prevail to
        the extent that it conflicts with the Master Definitions Schedule.




                                      1




2.      Appointment of Current Issuer Cash Manager

2.1     Appointment: Until termination pursuant to Clause 12 (Termination),
        the Current Issuer and the Note Trustee (according to their respective
        estates and interests) each hereby appoints the Current Issuer Cash
        Manager as its lawful agent on each of their behalves to provide the
        Current Issuer Cash Management Services set out in this Agreement,
        including in relation to the Current Issuer Notes to be issued by the
        Current Issuer. The Current Issuer Cash Manager in each case hereby
        accepts such appointment on the terms and subject to the conditions of
        this Agreement.

2.2      Duties prescribed by Transaction Documents: For the avoidance of
         doubt and in connection with the powers conferred under Clause 2.1
         (Appointment), save as expressly provided elsewhere in this
         Agreement, nothing herein shall be construed so as to give the
         Current Issuer Cash Manager any powers, rights, authorities,
         directions or obligations other than as specified in this Agreement
         or any of the other Transaction Documents.

2.3      Appointment conditional upon issuance of Current Issuer Notes: The
         appointment pursuant to Clause 2.1 (Appointment) is conditional upon
         the issue of the Current Issuer Notes and the making of the Current
         Issuer Intercompany Loan under the Current Issuer Intercompany Loan
         Agreement and shall take effect upon and from the Closing Date
         automatically without any further action on the part of any person,
         PROVIDED THAT if the issue of the Current Issuer Notes has not
         occurred by 30 September 2004, or such later date as the Current
         Issuer and the Lead Managers may agree, this Agreement shall cease to
         be of further effect.

3.       The Current Issuer Cash Management Services

3.1      General: The Current Issuer Cash Manager shall provide the services
         set out in this Agreement (including, without limitation, Schedules 1
         and 2 attached hereto) (the "Current Issuer Cash Management
         Services").

3.2      Approvals and authorisations: The Current Issuer Cash Manager shall
         maintain, or use reasonable endeavours to procure the maintenance of,
         the approvals, authorisations, consents and licences required in
         connection with the business of the Current Issuer and shall prepare
         and submit, or procure the preparation and submission of, on behalf
         of the Current Issuer, all necessary applications and requests for
         any further approvals, authorisations, consents or licences which may
         be required in connection with the business of the Current Issuer and
         shall, so far as it reasonably can do so, perform the Current Issuer
         Cash Management Services in such a way as not to prejudice the
         continuation of any such approvals, authorisations, consents or
         licences.

3.3      Compliance with Transaction Documents, etc.: The Current Issuer Cash
         Management Services shall include procuring (so far as the Current
         Issuer Cash Manager, using its reasonable endeavours, is able so to
         do) compliance by the Current Issuer with all applicable legal
         requirements and with the terms of the Current Issuer Transaction
         Documents, PROVIDED THAT the Current Issuer Cash Manager shall not
         lend or provide any sum to the Current Issuer and the Current Issuer
         Cash Manager shall have no liability whatsoever to the Current
         Issuer, the Note Trustee or any other person for any failure by the
         Current Issuer to make any payment due by




                                      2



        any of them under any of the Current Issuer Transaction Documents
        (other than to the extent arising from the Current Issuer Cash Manager
        failing to perform any of its obligations under any of the Transaction
        Documents).

3.4     Liability of Current Issuer Cash Manager:

        (a)     The Current Issuer Cash Manager shall indemnify each of the
                Current Issuer and the Note Trustee on demand for any loss,
                liability, claim, expense or damage suffered or incurred by it
                in respect of the negligence, bad faith or wilful default of
                the Current Issuer Cash Manager in carrying out its functions
                as Current Issuer Cash Manager under, or as a result of a
                breach by the Current Issuer Cash Manager of, the terms and
                provisions of this Agreement or such other Transaction
                Documents to which the Current Issuer Cash Manager is a party
                (in its capacity as such) in relation to such functions.

        (b)     For the avoidance of doubt, the Current Issuer Cash Manager
                shall not be liable in respect of any loss, liability, claim,
                expense or damage suffered or incurred by the Current Issuer
                or the Note Trustee and/or any other person as a result of the
                proper performance of the Current Issuer Cash Management
                Services (as defined in Clause 3.1 (General)) by the Current
                Issuer Cash Manager save to the extent that such loss,
                liability, claim, expense or damage is suffered or incurred as
                a result of any negligence, bad faith or wilful default of the
                Current Issuer Cash Manager under, or as a result of a breach
                by the Current Issuer Cash Manager of, the terms and
                provisions of this Agreement or any of the other Transaction
                Documents to which the Current Issuer Cash Manager is a party
                (in its capacity as such) in relation to such functions.

4.      Payments, Accounts, Ledgers

4.1     Current Issuer Bank Accounts: The Current Issuer Cash Manager hereby
        confirms that each of the Current Issuer Transaction Accounts have
        been established on or before the date hereof and that the mandates
        in the agreed form will apply thereto at the Closing Date. The
        Current Issuer Cash Manager undertakes (to the extent to which the
        same is within its control in its capacity as Current Issuer Cash
        Manager) that at the Closing Date the Current Issuer Transaction
        Accounts will be operative and that the Current Issuer Cash Manager
        will not knowingly create or permit to subsist any Security Interest
        in relation to the Current Issuer Transaction Accounts other than as
        created under or permitted pursuant to the Current Issuer Deed of
        Charge.

4.2     Current Issuer Ledgers:

        (a)     The Current Issuer Cash Manager shall open and maintain in the
                books of the Current Issuer the following ledgers:

                (i)     the Current Issuer Revenue Ledger, which shall record
                        all Current Issuer Revenue Receipts standing to the
                        credit of the Current Issuer Transaction Accounts from
                        time to time;

                (ii)    the Current Issuer Principal Ledger, which shall
                        record all Current Issuer Principal Receipts standing
                        to the credit of the Current Issuer Transaction
                        Accounts from time to time;



                                      3




                (iii)   the Current Issuer Principal Deficiency Ledger, which
                        shall comprise four sub-ledgers to be known as the
                        Class A Principal Deficiency Sub Ledger, the Class B
                        Principal Deficiency Sub Ledger, the Class M Principal
                        Deficiency Sub Ledger and the Class C Principal
                        Deficiency Sub Ledger, and which shall record (A) any
                        principal deficiencies arising from Losses on the
                        Mortgage Loans which have been allocated by Funding to
                        the Current Issuer Intercompany Loan, (B) the
                        application of Current Issuer Principal Receipts to
                        meet any deficiency in Current Issuer Revenue
                        Receipts, (C) the application of Funding Available
                        Principal Receipts to fund the Current Issuer
                        Liquidity Reserve Fund and (D) the application of
                        Current Issuer Available Revenue Receipts to be
                        applied to reduce the balances on the Current Issuer
                        Principal Deficiency Ledger; and

                (iv)    the Swap Collateral Ledger, (which shall comprise of
                        such sub-ledgers as the Current Issuer Cash Manager
                        considers appropriate) to record all payments,
                        transfers and receipts in connection with Swap
                        Collateral, including, without limitation:

                        (A)     the receipt of any Swap Collateral by the
                                Current Issuer from the Swap Providers;

                        (B)     the receipt of any income or distributions in
                                respect of such Swap Collateral;

                        (C)     the payment or transfer of all, or any part
                                of, such Swap Collateral to the relevant
                                Current Issuer Swap Provider; and

                        (D)     the realisation of such Swap Collateral,


                        provided that the Swap Collateral Ledger (and
                        sub-ledgers) shall only be established in the event
                        that any Current Issuer Swap Provider pays or
                        transfers Swap Collateral to the Issuer in
                        accordance with the relevant Current Issuer Swap
                        Agreement.

        (b)     The Current Issuer Cash Manager shall make credits and debits
                to the Current Issuer Ledgers in accordance with the
                provisions of paragraphs 5, 6, 7, 8, 9 and 10 of Schedule 2
                hereto.

4.3     Payments:

        (a)     The Current Issuer Cash Manager shall procure that the
                following amounts payable to the Current Issuer are paid into
                the Current Issuer Transaction Accounts:

                (i)     all Current Issuer Revenue Receipts;

                (ii)    all Current Issuer Principal Receipts;

                (iii)   all amounts (excluding Swap Collateral Excluded
                        Amounts) received by the Current Issuer pursuant to
                        the Current Issuer Swap Agreements; and




                                      4




                (iv)    any other amounts whatsoever received by or on behalf
                        of the Current Issuer on or after the Closing Date,

                and the Current Issuer Cash Manager shall procure that all
                investment proceeds from Authorised Investments purchased
                from amounts standing to the credit of any of the Current
                Issuer Transaction Accounts are credited to each such
                account. All amounts received by the Current Issuer
                denominated (i) in Sterling shall be paid into the Current
                Issuer Sterling Account, (ii) in U.S. Dollars shall be paid
                into the Current Issuer Dollar Account and (iii) in Euro
                shall be paid into the Current Issuer Euro Account.

        (b)     The Current Issuer Cash Manager shall procure that all
                transfers and withdrawals of amounts standing to the credit of
                the Current Issuer Transaction Accounts and Swap Collateral
                Accounts shall be made in accordance with the provisions of
                the Current Issuer Bank Account Agreement and the Current
                Issuer Deed of Charge.

        (c)     Each of the payments into the Current Issuer Transaction
                Accounts referred to in Clause 4.3(a) shall be made forthwith
                upon receipt by the Current Issuer or the Current Issuer Cash
                Manager of the amount in question.

        (d)     For the avoidance of doubt, as soon as reasonably practicable
                after becoming aware of the same, the Current Issuer Cash
                Manager may, and shall, withdraw Cash from the Current Issuer
                Transaction Accounts and Swap Collateral Cash Accounts, if,
                and to the extent that, such Cash was credited thereto in
                error and shall use its reasonable endeavours to ensure that
                such Cash is applied correctly thereafter.

        (e)     The Current Issuer Cash Manager shall promptly notify each of
                the Current Issuer and the Note Trustee of any additional
                account or sub-account which supplements or replaces any
                account or sub-account specifically referred to in the
                definition of the "Current Issuer Transaction Accounts" in the
                Current Issuer Master Definitions Schedule.

        (f)     Each of the Current Issuer Cash Manager and the Current Issuer
                undertakes that, so far as it is able to procure the same, the
                Current Issuer Transaction Accounts and all instructions and
                mandates in relation thereto will continue to be operative and
                will not, save as permitted pursuant to the Current Issuer
                Bank Account Agreement, be changed without the prior written
                consent of the Note Trustee (such consent not to be
                unreasonably withheld or delayed). For the avoidance of doubt,
                the Current Issuer Cash Manager may change the authorised
                signatories in respect of any instructions or mandates
                relating to the Current Issuer, without the prior written
                consent of the Note Trustee, in accordance with the terms of
                the Current Issuer Bank Account Agreement.

4.4     Withdrawals:

        (a)     The Current Issuer Cash Manager may make withdrawals on behalf
                of the Current Issuer from the Current Issuer Transaction
                Accounts (but only until receipt of a copy of a Current Issuer
                Note Enforcement Notice served by the Note Trustee on the
                Current Issuer) and Swap Collateral Accounts as





                                      5



                permitted by this Agreement, the Current Issuer Trust Deed,
                the Current Issuer Bank Account Agreement and the Current
                Issuer Deed of Charge, but shall not in carrying out its
                functions as Current Issuer Cash Manager under this Agreement
                otherwise make withdrawals from the Current Issuer Transaction
                Accounts and Swap Collateral Accounts.

        (b)     Upon receipt of such a Current Issuer Note Enforcement Notice,
                no amount shall be withdrawn from any Current Issuer
                Transaction Account by the Current Issuer Cash Manager without
                the prior written consent of the Note Trustee.

4.5     Cash Management: In administering the Current Issuer Transaction
        Accounts on behalf of the Current Issuer and the Note Trustee, the
        Current Issuer Cash Manager shall comply with the provisions of
        Schedule 2 prior to receipt by the Current Issuer Cash Manager of a
        copy of any Current Issuer Note Enforcement Notice served on the
        Current Issuer. Following service of a Current Issuer Note
        Enforcement Notice, the Note Trustee or any Receiver appointed by the
        Note Trustee will administer the Current Issuer Transaction Accounts
        in accordance with the terms of the Current Issuer Deed of Charge.

5.      Payments Under Current Issuer Swap Agreements; Termination & Swap
        Collateral

5.1     Current Issuer Available Revenue Receipts: Subject to the order of
        priorities of payment set out in Schedule 2 or, as the case may be,
        the Current Issuer Deed of Charge, on each Payment Date prior to the
        enforcement of the Current Issuer Security under the Current Issuer
        Deed of Charge, the Current Issuer Cash Manager will pay Current
        Issuer Available Revenue Receipts received in respect of the Current
        Issuer Intercompany Loan (after making payments ranking higher in the
        order or priority of payments) to the Current Issuer Basis Rate Swap
        Provider. Amounts received by the Current Issuer Cash Manager from
        the Current Issuer Basis Rate Swap Provider will be applied to pay
        (1) in respect of the Dollar Notes, the Current Issuer Dollar
        Currency Swap Provider, and amounts received by the Current Issuer
        Cash Manager from the Current Issuer Dollar Currency Swap Provider
        will be applied to pay amounts due to the holders of the relevant
        classes of Dollar Notes in accordance with the Current Issuer
        Pre-Enforcement Revenue Priority of Payments, (2) in respect of the
        Sterling Notes (excluding the Series 3 Class A2 Notes), amounts due
        to the holders of the relevant classes of Sterling Notes in
        accordance with the Current Issuer Pre-Enforcement Revenue Priority
        of Payments and in respect of the Series 3 Class A2 Notes, the
        Current Issuer Interest Rate Swap Provider, amounts received by the
        Current Issuer Cash Manager from the Current Issuer Interest Rate
        Swap Provider will be applied to pay amounts due to the holders of
        the Series 3 Class A2 Notes in accordance with the Current Issuer
        Pre-Enforcement Revenue Priority of Payments; and, (3) in respect of
        the Euro Notes, the Current Issuer Euro Currency Swap Provider, and
        amounts received by the Current Issuer Cash Manager from the Current
        Issuer Euro Currency Swap Provider will be applied to pay amounts due
        to the holders of the relevant classes of Euro Notes in accordance
        with the Current Issuer Pre-Enforcement Revenue Priority of Payments.

5.2     Current Issuer Available Principal Receipts: Subject to the order of
        priorities of payment set out in Schedule 2 or, as the case may be,
        the Current Issuer Deed of



                                      6




        Charge, on each Payment Date prior to enforcement of the Current
        Issuer Security under the Current Issuer Deed of Charge, the Current
        Issuer Cash Manager will pay Current Issuer Available Principal
        Receipts received in respect of the Current Issuer Intercompany Loan
        (after making payments ranking higher in the order or priority of
        payments) to (1) in respect of the Dollar Notes, the Current Issuer
        Dollar Currency Swap Provider, and amounts received by the Current
        Issuer Cash Manager from the Current Issuer Dollar Currency Swap
        Provider will be applied to pay amounts due to the holders of the
        relevant classes of Dollar Notes in accordance with the Current Issuer
        Pre-Enforcement Principal Priority of Payments, (2) in respect of the
        Sterling Notes, amounts due to the holders of the relevant classes of
        Sterling Notes in accordance with the Current Issuer Pre-Enforcement
        Principal Priority of Payments, and (3) in respect of the Euro Notes,
        the Current Issuer Euro Currency Swap Provider, and amounts received
        by the Current Issuer Cash Manager from the Current Issuer Euro
        Currency Swap Provider will be applied to pay amounts due to the
        holders of the relevant classes of Euro Notes in accordance with the
        Current Issuer Pre-Enforcement Principal Priority of Payments.

5.3     Following a Non-Asset Trigger Event: On each Payment Date following
        the occurrence of a Non-Asset Trigger Event under the Mortgages Trust
        Deed but prior to enforcement of the Funding Security under the
        Funding Deed of Charge or the Current Issuer Security under the
        Current Issuer Deed of Charge, the Current Issuer Cash Manager will
        pay Current Issuer Available Principal Receipts received in respect
        of the Current Issuer Intercompany Loan (after making payments
        ranking higher in the order or priority of payments) to (1) in
        respect of the Dollar Notes, the Current Issuer Dollar Currency Swap
        Provider, and amounts received by the Current Issuer Cash Manager
        from the Current Issuer Dollar Currency Swap Provider will be applied
        to pay amounts due to the holders of the relevant classes of Dollar
        Notes, and (2) in respect of the Sterling Notes, amounts due to the
        holders of the relevant classes of Sterling Notes, and (3) in respect
        of the Euro Notes, the Current Issuer Euro Currency Swap Provider,
        and amounts received by the Current Issuer Cash Manager from the
        Current Issuer Euro Currency Swap Provider will be applied to pay
        amounts due to the holders of the relevant classes of Euro Notes,
        each in accordance with the priority of payments set forth in Clause
        4.2 (Distribution of Current Issuer Available Principal Receipts
        Following the Occurrence of a Non-Asset Trigger Event) of Schedule 2.

5.4     Following an Asset Trigger Event: On each Payment Date following the
        occurrence of an Asset Trigger Event under the Mortgages Trust Deed
        but prior to enforcement of the Funding Security under the Funding
        Deed of Charge or the Current Issuer Security under the Current
        Issuer Deed of Charge, the Current Issuer Cash Manager will pay
        Current Issuer Available Principal Receipts received in respect of
        the Current Issuer Intercompany Loan (after making payments ranking
        higher in the order or priority of payments) to (1) in respect of the
        Dollar Notes, the Current Issuer Dollar Currency Swap Provider, and
        amounts received by the Current Issuer Cash Manager from the Current
        Issuer Dollar Currency Swap Provider will be applied to pay amounts
        due to the holders of the relevant classes of Dollar Notes, and (2)
        in respect of the Sterling Notes, amounts due to the holders of the
        relevant classes of Sterling Notes, and (3) in respect of the Euro
        Notes, the Current Issuer Euro Currency Swap Provider, and amounts
        received by the Current Issuer Cash Manager from the Current Issuer
        Euro Currency Swap Provider will be applied to pay amounts due to the



                                      7



        holders of the relevant classes of Euro Notes, each in accordance
        with the priority of payments set forth in Clause 4.3 (Distribution
        of Current Issuer Available Principal Receipts Following the
        Occurrence of an Asset Trigger Event) of Schedule 2.

5.5     Termination: If on or prior to the date of the earlier of (i)
        repayment in full of the Current Issuer Notes or (ii) the service of
        a Current Issuer Note Enforcement Notice, any of the Current Issuer
        Swap Agreements is terminated, the Current Issuer Cash Manager (on
        behalf of the Current Issuer and the Note Trustee) shall purchase a
        replacement hedge, as applicable, in respect of the relevant Series
        of Current Issuer Notes in each case on terms acceptable to the
        Rating Agencies, the Current Issuer and the Note Trustee and with a
        swap provider that the Rating Agencies have previously confirmed in
        writing to the Current Issuer and the Note Trustee will not cause the
        then-current ratings of the Current Issuer Notes to be downgraded,
        withdrawn or qualified. The Current Issuer may apply any early
        termination payment received from, as appropriate, the relevant
        Current Issuer Swap Provider for such purpose.

5.6     Swap Collateral:

        (a)     In the event that pursuant to the terms of a Current Issuer
                Swap Agreement a Current Issuer Swap Provider pays or
                transfers Swap Collateral to the Current Issuer, the Current
                Issuer Cash Manager shall:

                (i)     create the Swap Collateral Ledger in the books of the
                        Current Issuer if not already created so as to record
                        the amount and type of such Swap Collateral and
                        identify the relevant Current Issuer Swap Agreement in
                        respect of which it has been posted;

                (ii)    upon receipt of such Swap Collateral, credit it to and
                        record the relevant details in the Swap Collateral
                        Ledger;

                (iii)   to the extent that such Swap Collateral is in the form
                        of Cash, pay it into the relevant Swap Collateral Cash
                        Account; and

                (iv)    to the extent that such Swap Collateral is in the form
                        of securities, arrange for it to be credited to the
                        relevant Swap Collateral Securities Account.

        (b)     Any such Swap Collateral shall not form part of the Current
                Issuer Available Revenue Receipts and the Current Issuer
                Available Principal Receipts. If the terms of the relevant
                Current Issuer Swap Agreement permit such Swap Collateral to
                be applied in or towards satisfaction of the Current Issuer's
                Swap Provider's obligations under the relevant Current Issuer
                Swap Agreement, and in the event that such Swap Collateral is
                to be so applied, the Current Issuer Cash Manager shall:

                (i)     where the relevant Swap Collateral is in the form of
                        Cash, transfer the relevant amount of Cash from the
                        relevant Swap Collateral Cash Account to the relevant
                        Current Issuer Transaction Account; and/or




                                      8



                (ii)    where the relevant Swap Collateral is in the form of
                        securities, realise the Swap Collateral and pay the
                        amount of the net proceeds into the relevant Current
                        Issuer Transaction Account,


                and, in each case, make the appropriate debits and credits
                to the Swap Collateral Ledger, apply such amount as if it
                had been paid to the Current Issuer by the Current Issuer
                Swap Provider under the relevant Current Issuer Swap
                Agreement and make appropriate ledger entries.

        (c)     To the extent that pursuant to the terms of the relevant
                Current Issuer Swap Agreement Swap Collateral is to be
                transferred or paid to the Current Issuer Swap Provider, the
                Current Issuer Cash Manager shall:

                (i)     where the relevant Swap Collateral is in the form of
                        Cash, pay the relevant amount of Cash out of the
                        relevant Swap Collateral Cash Account to the Current
                        Issuer Swap Provider; and/or

                (ii)    where the relevant Swap Collateral is in the form of
                        securities, transfer and deliver the Swap Collateral
                        to the Current Issuer Swap Provider,

                and, in each case, debit the Swap Collateral Ledger as
                appropriate.

        (d)     Where:

                (i)     Swap Collateral is to be applied in satisfaction of
                        the Current Issuer Swap Provider's obligations under
                        the relevant Current Issuer Swap Agreement; and

                (ii)    such Swap Collateral or the proceeds of such Swap
                        Collateral are in a different currency to the currency
                        (the "Required Currency") in which such obligations of
                        the Current Issuer Swap Provider are payable,


                then, the Current Issuer Cash Manager shall arrange for such
                Swap Collateral to be converted (by such person as the Current
                Issuer Cash Manager may reasonably select) at the prevailing
                spot rate of exchange into the Required Currency.

        (e)     The terms of this Clause 5.6 shall prevail if and to the
                extent that they are inconsistent with the other paragraphs of
                this Clause 5.

5.7     Interest Payment Dates: [Not required]

5.8     Spot Rate Conversions: In the event that any payment is to be made
        from the Current Issuer Available Revenue Receipts or the Current
        Issuer Available Principal Receipts by the Current Issuer under the
        Current Issuer Priority of Payments and the Current Issuer Available
        Revenue Receipts or the Current Issuer Available Principal Receipts,
        as applicable, do not comprise a sufficient amount in the relevant
        currency in which such payment is to be made, the Current Issuer Cash
        Manager shall arrange for any remaining amounts comprised in the
        Current Issuer Available Revenue Receipts or the Current Issuer
        Available Principal Receipts, as applicable, to be converted (by such
        person as the Current Issuer Cash Manager may reasonably select) into
        such



                                      9



        currency at the then prevailing spot rate of exchange as may be
        required in order to be applied in or towards such payment.

6.      No Liability

        Save as otherwise provided in this Agreement, the Current Issuer Cash
        Manager shall have no liability for the obligations of either the
        Note Trustee or the Current Issuer under any of the Transaction
        Documents or otherwise and nothing herein shall constitute a
        guarantee, or similar obligation, by the Current Issuer Cash Manager
        of either the Note Trustee or the Current Issuer in respect of any of
        them.

7.      Costs and Expenses

7.1     Subject to and in accordance with the Current Issuer Pre-Enforcement
        Priority of Payments or, as the case may be, the Current Issuer
        Post-Enforcement Priority of Payments, the Current Issuer will on
        each Payment Date reimburse the Current Issuer Cash Manager for all
        out-of-pocket costs, expenses and charges (together with any amounts
        in respect of Irrecoverable VAT due thereon) properly incurred by the
        Current Issuer Cash Manager in the performance of the Current Issuer
        Cash Management Services, including any such costs, expenses or
        charges not reimbursed to the Current Issuer Cash Manager on any
        previous Payment Date and the Current Issuer Cash Manager shall
        supply the Current Issuer with an appropriate VAT invoice issued by
        the Current Issuer Cash Manager or, if the Current Issuer Cash
        Manager has treated the relevant cost, expense or charge as a
        disbursement for VAT purposes, by the person making the supply.

7.2     Unless and until otherwise agreed by the Current Issuer and the Note
        Trustee in writing (notified to the Current Issuer Cash Manager), the
        Current Issuer shall be solely responsible for reimbursing the
        Current Issuer Cash Manager for the out-of-pocket costs, expenses and
        charges (together with any amounts in respect of Irrecoverable VAT
        due thereon) referred to in Clause 7.1 (Costs and Expenses).

8.      Information

8.1     Use of information technology systems:

        (a)     The Current Issuer Cash Manager represents and warrants that
                at the date hereof (and in respect of the software which is to
                be used by the Current Issuer Cash Manager in providing the
                Current Issuer Cash Management Services) it has in place all
                necessary licences and/or consents from the respective
                licensor or licensors (if any) of such software.

        (b)     The Current Issuer Cash Manager undertakes that it shall for
                the duration of this Agreement, use reasonable endeavours to:

                (i)     ensure that the licences and/or consents referred to
                        in paragraph (a) are maintained in full force and
                        effect; and

                (ii)    except insofar as it would breach any other of its
                        legal obligations, grant to any person to whom it may
                        sub-contract or delegate the performance of all or any
                        of its powers and obligations under this



                                      10



                        Agreement (and/or to such person as the Current Issuer
                        and the Note Trustee elects as a substitute cash
                        manager in accordance with the terms of this
                        Agreement) a licence to use any proprietary software
                        together with any updates which may be made thereto
                        from time to time.

        (c)     The Current Issuer Cash Manager shall use reasonable
                endeavours to maintain in working order the information
                technology systems used by the Current Issuer Cash Manager in
                providing the Current Issuer Cash Management Services.

        (d)     The Current Issuer Cash Manager shall pass to any person to
                whom it may sub-contract or delegate the performance of all or
                any of its powers and obligations under this Agreement (and/or
                to such person as the Current Issuer and the Note Trustee
                elects as a substitute cash manager in accordance with the
                terms of this Agreement) the benefit of any warranties in
                relation to such software insofar as the same are capable of
                assignment.

8.2     Bank Account Statements: The Current Issuer Cash Manager shall take
        all reasonable steps to ensure that it receives a monthly bank
        statement in relation to each Current Issuer Transaction Account and
        Swap Collateral Cash Account and that it furnishes a copy of such
        statements to the Current Issuer, with a copy to the Note Trustee
        upon its request.

8.3     Access to Books and Records: Subject to all applicable laws, the
        Current Issuer Cash Manager shall permit the Current Issuer, the
        Auditors of the Current Issuer, the Note Trustee and/or any other
        person nominated by the Note Trustee (to whom the Current Issuer Cash
        Manager has no reasonable objection) at any time during normal office
        hours upon reasonable notice to have access, or procure that such
        person or persons are granted access, to all books of record and
        account relating to the Current Issuer Cash Management Services
        provided by the Current Issuer Cash Manager and related matters in
        accordance with this Agreement.

8.4     Statutory Obligations: The Current Issuer Cash Manager will use its
        reasonable endeavours, on behalf of the Current Issuer, to prepare or
        procure the preparation of and file all reports, annual returns,
        financial statements, statutory forms and other returns which the
        Current Issuer is required by law to prepare and file. Subject to
        approval thereof by the directors of the Current Issuer, the Current
        Issuer Cash Manager shall cause such accounts to be audited by the
        Auditors and shall procure so far as it is able so to do that the
        Auditors shall make a report thereon as required by law, and copies
        of all such documents shall be delivered to the Note Trustee, the
        Current Issuer and the Rating Agencies as soon as practicable after
        the end of each accounting reference period of the Current Issuer.

8.5     Information Covenants:

        (a)     The Current Issuer Cash Manager shall provide the Current
                Issuer, the Note Trustee, the Seller and the Rating Agencies
                quarterly with a report in, or substantially in, the form set
                out in Schedule 3 in respect of the Current Issuer. Such
                quarterly report shall be delivered to the Current Issuer, the
                Note Trustee



                                      11



                (upon its request), the Seller and the Rating Agencies by the
                last Business Day of the month in which each Payment Date
                occurs.

        (b)     The Current Issuer Cash Manager shall provide, or procure the
                provision of, to the Current Issuer, the Note Trustee and the
                Rating Agencies copies of any annual returns or financial
                statements referred to in Clause 8.4 (Statutory Obligations)
                as soon as reasonably practicable after the preparation
                thereof.

        (c)     The Current Issuer Cash Manager shall notify the Rating
                Agencies and the Note Trustee in writing of the details of (i)
                any material amendment to the Transaction Documents to which
                the Current Issuer is a party and of which it is or becomes
                aware, (ii) the occurrence of a Current Issuer Note Event of
                Default, or a Current Issuer Intercompany Loan Event of
                Default or a Current Issuer Cash Manager Termination Event (as
                defined in Clause 12.1 (Current Issuer Cash Manager
                Termination Events)) and (iii) any other information relating
                to the Current Issuer Cash Manager as the Rating Agencies and
                the Note Trustee may reasonably request in connection with its
                obligations under this Agreement, PROVIDED THAT the Note
                Trustee shall not make such a request more than once every
                three months unless, in the belief of the Note Trustee, a
                Current Issuer Intercompany Loan Event of Default, a Current
                Issuer Note Event of Default or a Current Issuer Cash Manager
                Termination Event shall have occurred and is continuing or may
                reasonably be expected to occur, and PROVIDED FURTHER THAT any
                such request by the Note Trustee does not adversely interfere
                with the Current Issuer Cash Manager's day-to-day provision of
                the Current Issuer Cash Management Services under the other
                terms of this Agreement.

        (d)     After becoming aware of any event described in paragraph
                (c)(i) or (ii) above, the Current Issuer Cash Manager shall
                give details to the Current Issuer and the Note Trustee of any
                pending legal action and any judgments given in respect of the
                Current Issuer Cash Manager if it could have a potential
                material adverse effect on the ability of the Current Issuer
                Cash Manager to perform its obligations hereunder.

        (e)     The Current Issuer Cash Manager shall, at the request of the
                Note Trustee, furnish the Note Trustee and the Rating Agencies
                with such other information relating to its business and
                financial condition as the Note Trustee may request in
                connection with this Agreement, PROVIDED THAT the Note Trustee
                shall not make such a request more than once every three
                months unless, in the belief of the Note Trustee, a Current
                Issuer Intercompany Loan Event of Default, a Current Issuer
                Note Event of Default or a Current Issuer Cash Manager
                Termination Event (as defined in Clause 12.1 (Current Issuer
                Cash Manager Termination Events)) shall have occurred and is
                continuing or may reasonably be expected to occur, and
                PROVIDED FURTHER THAT any such request of the Note Trustee
                does not adversely interfere with the Current Issuer Cash
                Manager's day-to-day provision of the Current Issuer Cash
                Management Services under the other terms of this Agreement.




                                      12




9.      Remuneration

9.1     Fee payable:

        (a)     Subject to paragraph (b) below, the Current Issuer shall pay
                to the Current Issuer Cash Manager for the provision of the
                Current Issuer Cash Management Services hereunder a cash
                management fee which shall be agreed in writing between the
                Current Issuer, the Note Trustee and the Current Issuer Cash
                Manager from time to time.

        (b)     Unless and until otherwise agreed by the Current Issuer and
                the Note Trustee in writing (notified to the Current Issuer
                Cash Manager), the Current Issuer shall be solely responsible
                for paying the cash management fee to the Current Issuer Cash
                Manager which is referred to in paragraph (a) above.

9.2     Payment of fee: The cash management fee referred to in Clause 9.1
        (Fee Payable) shall only be payable to the Current Issuer Cash
        Manager on each Payment Date in the manner contemplated by, in
        accordance with and subject to the provisions of the Current Issuer
        Pre-Enforcement Revenue Priority of Payments or, as the case may be,
        the Current Issuer Post-Enforcement Priority of Payments.

10.     Covenants, Representations and Warranties of Current Issuer Cash Manager

10.1    Covenants: The Current Issuer Cash Manager hereby covenants with and
        undertakes to each of the Current Issuer and the Note Trustee that
        without prejudice to any of its specific obligations hereunder:

        (a)     it will exercise all due skill, care and diligence to the
                performance of its obligations and the exercise of its
                discretions hereunder;

        (b)     it will comply with any proper directions, orders and
                instructions which the Current Issuer or the Note Trustee may
                from time to time give to it in accordance with the provisions
                of this Agreement and, in the event of any conflict, those of
                the Note Trustee shall prevail;

        (c)     it will obtain and keep in force all licences, approvals,
                authorisations and consents which are necessary in connection
                with the performance of the Current Issuer Cash Management
                Services and prepare and submit all necessary applications and
                requests for any further approval, authorisation, consent or
                licence required in connection with the performance of the
                Current Issuer Cash Management Services;

        (d)     it will not knowingly fail to comply with any legal
                requirements in the performance of the Current Issuer Cash
                Management Services;

        (e)     it will make all payments required to be made by it pursuant
                to this Agreement on the due date for payment thereof for
                value in the specified currency on such day without set-off
                (including, without limitation, in respect of any fees owed to
                it) or counterclaim; and



                                      13



        (f)     it will not without the prior written consent of the Note
                Trustee amend or terminate any of the Current Issuer
                Transaction Documents save in accordance with their terms.

10.2    Duration of covenants: The covenants of the Current Issuer Cash
        Manager in Clause 10.1 (Covenants) shall remain in force until this
        Agreement is terminated but without prejudice to any right or remedy
        of the Current Issuer and/or the Note Trustee arising from breach of
        any such covenant prior to the date of termination of this Agreement.

10.3    Representations and Warranties: The Current Issuer Cash Manager
        hereby makes the representations and warranties to each of the
        Current Issuer and the Note Trustee that are specified on Schedule 5
        hereto.

11.     Current Issuer Cash Management Services Non-Exclusive

        Nothing in this Agreement shall prevent the Current Issuer Cash
        Manager from rendering or performing services similar to those
        provided for in this Agreement to or for itself or other persons,
        firms or companies or from carrying on business similar to or in
        competition with the business of the Current Issuer or the Note
        Trustee.

12.     Termination

12.1    Current Issuer Cash Manager Termination Events: If any of the
        following events ("Current Issuer Cash Manager Termination Events")
        shall occur:

        (a)     default is made by the Current Issuer Cash Manager in the
                payment on the due date of any payment due and payable by it
                under this Agreement and such default continues unremedied for
                a period of five (5) London Business Days after the earlier of
                the Current Issuer Cash Manager becoming aware of such default
                and receipt by the Current Issuer Cash Manager of written
                notice from the Current Issuer or the Note Trustee, as the
                case may be, requiring the same to be remedied; or

        (b)     default is made by the Current Issuer Cash Manager in the
                performance or observance of any of its other covenants and
                obligations under this Agreement, which in the opinion of the
                Note Trustee is materially prejudicial to the interests of the
                holders of the Current Issuer Notes and such default continues
                unremedied for a period of twenty (20) days after the earlier
                of the Current Issuer Cash Manager becoming aware of such
                default and receipt by the Current Issuer Cash Manager of
                written notice from the Note Trustee requiring the same to be
                remedied; or

        (c)     the Current Issuer Cash Manager suffers an Insolvency Event,

        then the Current Issuer and/or Note Trustee may at once or at any time
        thereafter while such default continues by notice in writing to the
        Current Issuer Cash Manager with a copy to the Current Issuer Account
        Bank terminate its appointment as Current Issuer Cash Manager under
        this Agreement with effect from a date (not earlier than the date of
        the notice) specified in the notice.



                                      14




        Upon termination of the appointment of the Current Issuer Cash
        Manager, the Note Trustee agrees to use its reasonable endeavours to
        appoint a substitute Current Issuer Cash Manager. Any substitute
        Current Issuer Cash Manager must agree to enter into an agreement
        substantially on the same terms as the relevant provisions of this
        Agreement or on such terms as are satisfactory to the Current Issuer
        and the Note Trustee.

        Any termination of the appointment of the Current Issuer Cash Manager
        and the appointment of a substitute Current Issuer Cash Manager under
        this Clause 12.1 is conditional upon the Rating Agencies having
        previously confirmed in writing to the Current Issuer and the Note
        Trustee that the then-current ratings of the Current Issuer Notes will
        not be downgraded, withdrawn or qualified.

        The Note Trustee shall have no liability to any person in the event
        that, having used reasonable endeavours, it is unable to appoint a
        substitute Current Issuer Cash Manager. In any event, the Note Trustee
        shall only be required to use its reasonable endeavours to appoint
        such substitute Current Issuer Cash Manager. Notwithstanding any other
        provision of the Transaction Documents, the Note Trustee shall not
        itself be required to perform any duties of the Current Issuer Cash
        Manager.

        The Note Trustee shall not be obliged to monitor or supervise the
        performance by any substitute Current Issuer Cash Manager of its
        duties hereunder or in relation to the other Transaction Documents nor
        shall the Note Trustee be responsible or liable for any act or
        omission of any substitute Current Issuer Cash Manager or for any loss
        caused thereby.

12.2    Resignation of Current Issuer Cash Manager: The Current Issuer Cash
        Manager may resign from its appointment under this Agreement only
        upon giving not less than twelve (12) months' notice to each of the
        Current Issuer and the Note Trustee, PROVIDED THAT:

        (a)     the Current Issuer and the Note Trustee each consent in
                writing to such resignation;

        (b)     a substitute cash manager shall be appointed, such appointment
                to be effective not later than the effective date of such
                resignation;

        (c)     such substitute cash manager enters into an agreement
                substantially on the same terms as the relevant provisions of
                this Agreement or on such terms as are satisfactory to the
                Current Issuer and the Note Trustee, and the Current Issuer
                Cash Manager shall not be released from its obligations under
                the relevant provisions of this Agreement until such
                substitute cash manager has entered into such new agreement
                and the rights of the Current Issuer under such agreement are
                charged in favour of the Note Trustee on terms satisfactory to
                the Note Trustee; and

        (d)     the Rating Agencies have confirmed to the Current Issuer and
                the Note Trustee that the then-current ratings of the Current
                Issuer Notes are not adversely affected as a result thereof.



                                      15




12.3    Effect of Termination or Resignation:

(a)     On and after termination or resignation of the appointment of the
        Current Issuer Cash Manager under this Agreement pursuant to this
        Clause 12, all authority and power of the Current Issuer Cash Manager
        under this Agreement shall be terminated and be of no further effect
        and the Current Issuer Cash Manager shall not thereafter hold itself
        out in any way as the agent of the Current Issuer or the Note Trustee
        pursuant to this Agreement.

        (b)     Upon termination or resignation of the appointment of the
                Current Issuer Cash Manager under this Agreement pursuant to
                this Clause 12, the Current Issuer Cash Manager shall:

                (i)     forthwith deliver (and in the meantime hold on trust
                        for, and to the order of, the Current Issuer or the
                        Note Trustee, as the case may be) to the Current
                        Issuer or the Note Trustee, as the case may be or as
                        it shall direct, all books of account, papers,
                        records, registers, correspondence and documents in
                        its possession or under its control relating to the
                        affairs of or belongings of the Current Issuer or the
                        Note Trustee, as the case may be, (if practicable, on
                        the date of receipt) any monies then held by the
                        Current Issuer Cash Manager on behalf of the Current
                        Issuer, the Note Trustee and any other assets of the
                        Current Issuer and the Note Trustee;

                (ii)    take such further action as the Current Issuer or the
                        Note Trustee, as the case may be, may reasonably
                        direct PROVIDED THAT the Note Trustee shall not be
                        required to take or direct to be taken such further
                        action unless it has been indemnified to its
                        satisfaction (and in the event of a conflict between
                        the directions of Current Issuer and the Note Trustee,
                        the directions of the Note Trustee shall prevail);

                (iii)   provide all relevant information contained on computer
                        records in the form of magnetic tape, together with
                        details of the layout of the files encoded on such
                        magnetic tapes; and

                (iv)    co-operate and consult with and assist the Current
                        Issuer or the Note Trustee or its nominee, as the case
                        may be, (which shall, for the avoidance of doubt,
                        include any Receiver appointed by it) for the purposes
                        of explaining the file layouts and the format of the
                        magnetic tapes generally containing such computer
                        records on the computer system of the Current Issuer
                        or the Note Trustee or such nominee, as the case may
                        be.

12.4    Notice of event of default: The Current Issuer Cash Manager shall
        deliver to the Current Issuer and the Note Trustee as soon as
        reasonably practicable (but in any event within three London Business
        Days of becoming aware thereof) a notice of any Current Issuer Cash
        Manager Termination Event, any Current Issuer Note Event of Default
        or any Current Issuer Intercompany Loan Event of Default, or any
        event which with the giving of notice or expiry of any grace period
        or certification, as specified in such Current Issuer Cash Manager
        Termination Event or Current Issuer Note Event of Default or Current
        Issuer Intercompany Loan Event of Default, would



                                      16



        constitute the same.

12.5    General provisions relating to termination:

        (a)     Termination of this Agreement or the appointment of the
                Current Issuer Cash Manager under this Agreement shall be
                without prejudice to the liabilities of the Current Issuer to
                the Current Issuer Cash Manager and vice versa incurred before
                the date of such termination. The Current Issuer Cash Manager
                shall have no right of set-off or any lien in respect of such
                amounts against amounts held by it on behalf of the Current
                Issuer or the Note Trustee.

        (b)     This Agreement shall terminate at such time as the Current
                Issuer Secured Obligations have been fully discharged.

        (c)     On termination of the appointment of the Current Issuer Cash
                Manager under the provisions of this Clause 12, the Current
                Issuer Cash Manager shall be entitled to receive all fees and
                other monies accrued up to (but excluding) the date of
                termination but shall not be entitled to any other or further
                compensation. The Current Issuer shall pay such moneys so
                receivable by the Current Issuer Cash Manager in accordance
                with the Current Issuer Pre-Enforcement Revenue Priority of
                Payments or, as the case may be, the Current Issuer
                Post-Enforcement Priority of Payments, on the dates on which
                they would otherwise have fallen due hereunder. For the
                avoidance of doubt, such termination shall not affect the
                Current Issuer Cash Manager's rights to receive payment of all
                amounts (if any) due to it from the Current Issuer other than
                under this Agreement.

        (d)     Any provision of this Agreement, which is stated to continue
                after termination of the Agreement, shall remain in full force
                and effect notwithstanding termination.

13.     Further Assurances

13.1    Co-operation, etc: The parties hereto agree that they will co-operate
        fully to do all such further acts and things and execute any further
        documents as may be necessary or desirable to give full effect to the
        arrangements contemplated by this Agreement and the other Transaction
        Documents.

13.2    Powers of attorney: Without prejudice to the generality of Clause
        13.1 (Co-operation, etc), the Current Issuer shall upon request by
        the Current Issuer Cash Manager forthwith give to the Current Issuer
        Cash Manager such further powers of attorney or other written
        authorisations, mandates or instruments as are necessary to enable
        the Current Issuer Cash Manager to perform the Current Issuer Cash
        Management Services.

14.     Miscellaneous

14.1    No set-off:  The Current Issuer Cash Manager agrees that it will not:

        (a)     set off or purport to set off any amount which either the
                Current Issuer is or will become obliged to pay to it under
                this Agreement against any amount



                                      17



                from time to time standing to the credit of or to be credited
                to the Current Issuer Transaction Accounts or the Swap
                Collateral Accounts or any replacement or additional bank
                account of the Current Issuer and established from time to
                time; or

        (b)     make or exercise any claims or demands, any rights of
                counterclaim or any other equities against or withhold payment
                of any and all sums of money which may at any time and from
                time to time standing to the credit of the Current Issuer
                Transaction Accounts or the Swap Collateral Accounts or any
                replacement or additional bank account of the Current Issuer
                and established from time to time.

14.2    No recourse:

        (a)     In relation to all sums due and payable by the Current Issuer
                to the Current Issuer Cash Manager, the Current Issuer Cash
                Manager agrees that it shall have recourse only to sums paid
                to or received by (or on behalf of) the Current Issuer
                pursuant to the provisions of the Current Issuer Transaction
                Documents.

        (b)     For the avoidance of doubt, the Note Trustee shall not be
                liable to pay any amounts due under Clauses 7 (Costs and
                Expenses) and 9 (Remuneration), but without prejudice to the
                obligations of the Current Issuer, or any receiver appointed
                pursuant to the Current Issuer Deed of Charge in respect of
                such amounts.

        (c)     Notwithstanding any other provisions of this Agreement, all
                obligations to, and rights of, the Note Trustee under or in
                connection with this Agreement (other than its obligations
                under Clause 13 (Further Assurances)) shall automatically
                terminate upon the discharge in full of all Current Issuer
                Secured Obligations, PROVIDED THAT this shall be without
                prejudice to any claims in respect of such obligations and
                rights arising on or prior to such date.

15.     Confidentiality

        During the continuance of this Agreement or after its termination,
        each of the Current Issuer, the Current Issuer Cash Manager and the
        Note Trustee shall use its best endeavours not to disclose to any
        person, firm or company whatsoever any information relating to the
        business, finances or other matters of a confidential nature of any
        other party hereto of which it may exclusively by virtue of being
        party to the Transaction Documents have become possessed and shall
        use all reasonable endeavours to prevent any such disclosure as
        aforesaid, PROVIDED HOWEVER that the provisions of this Clause 15
        shall not apply:

        (a)     to any information already known to the recipient otherwise
                than as a result of entering into any of the Transaction
                Documents;

        (b)     to any information subsequently received by the recipient
                which it would otherwise be free to disclose;



                                      18




        (c)     to any information which is or becomes public knowledge
                otherwise than as a result of the conduct of the recipient;

        (d)     to any extent that the recipient is required to disclose the
                same pursuant to any law or order of any court or pursuant to
                any direction, request or requirement (whether or not having
                the force of law) of any central bank or any governmental or
                other authority (including, without limitation, any official
                bank examiners or regulators);

        (e)     to the extent that the recipient needs to disclose the same
                for determining the existence of, or declaring, a Current
                Issuer Note Event of Default, or a Current Issuer Cash Manager
                Termination Event, the protection or enforcement of any of its
                rights under any of the Current Issuer Transaction Documents
                or in connection herewith or therewith or for the purpose of
                discharging, in such manner as it thinks fit, its duties under
                or in connection with such agreements in each case to such
                persons as require to be informed of such information for such
                purposes; or

        (f)     in relation to any information disclosed to the professional
                advisers of the recipient or (in connection with a prospective
                rating of any debt to be issued by the Current Issuer or any
                New Issuer) to any credit rating agency or any prospective new
                cash manager or prospective new Note Trustee.

16.     No Partnership

        It is hereby acknowledged and agreed by the parties that nothing in
        this Agreement shall be construed as giving rise to any partnership
        between any of the parties.

17.     Assignment

17.1    Assignment by the Current Issuer: The Current Issuer may not assign
        or transfer any of its rights and obligations under this Agreement
        without the prior written consent of each of the Note Trustee and the
        Current Issuer Cash Manager, except that the Current Issuer may
        assign its respective rights hereunder without such consent pursuant
        to the Current Issuer Deed of Charge.

17.2    No assignment by Current Issuer Cash Manager: The Current Issuer Cash
        Manager may not assign or transfer any of its rights and obligations
        under this Agreement without the prior written consent of the Current
        Issuer and the Note Trustee.

18.     The Note Trustee

18.1    Change in Note Trustee: If there is any change in the identity of the
        note trustee in accordance with the Issuer Deed of Charge, the
        Current Issuer and the Current Issuer Cash Manager shall execute such
        documents and take such action as the successor note trustee and the
        outgoing Note Trustee may require for the purpose of vesting in the
        successor note trustee the rights and obligations of the outgoing
        Note Trustee under this Agreement and releasing the outgoing Note
        Trustee from its future obligations under this Agreement.

18.2    No Obligations: It is hereby acknowledged and agreed that by its
        execution of this



                                      19



        Agreement the Note Trustee shall not assume or have any of the
        obligations or liabilities of the Current Issuer or the Current Issuer
        Cash Manager under this Agreement. Furthermore, any liberty or power
        which may be exercised or any determination which may be made
        hereunder by the Note Trustee may be exercised or made in the Note
        Trustee's absolute and unfettered discretion without any obligation to
        give reasons therefor, but in any event must be exercised or made in
        accordance with the provisions of the Current Issuer Deed of Charge.

19.     Non Petition Covenant; Limited Recourse

19.1    Note Trustee to Enforce: The Current Issuer Cash Manager hereby
        undertakes to each of the other parties hereto that only the Security
        Trustee, at the direction of the Note Trustee, may enforce the
        security created in favour of the Note Trustee by the Current Issuer
        Deed of Charge in accordance with the provisions thereof.

19.2    Limited Recourse: The Current Issuer Cash Manager hereby undertakes
        to each of the other parties hereto that, notwithstanding any other
        provision of this Agreement or any other Transaction Document, no sum
        due or owing to the Current Issuer Cash Manager from or by the
        Current Issuer under this Agreement shall be payable by the Current
        Issuer except to the extent that the Current Issuer has sufficient
        funds available or (following enforcement of the Current Issuer
        Security) the Security Trustee has realised sufficient funds from the
        Current Issuer Security to pay such sum subject to and in accordance
        with the relevant Current Issuer Priority of Payments, and provided
        that all liabilities of the Current Issuer required to be paid in
        priority thereto or pari passu therewith pursuant to such Current
        Issuer Priority of Payments have been paid, discharged and/or
        otherwise provided for in full.

19.3    Non Petition: The Current Issuer Cash Manager hereby undertakes to
        each of the other parties hereto that it shall not take any steps for
        the purpose of recovering any amount payable under this Agreement
        (including, without limitation, by exercising any rights of set-off)
        or enforcing any rights arising out of this Agreement against the
        Current Issuer and it shall not take any steps or legal proceedings
        for the winding-up, dissolution or reorganisation of, or the
        institution of insolvency proceedings against, the Current Issuer or
        for the appointment of a receiver, administrator, liquidator or
        similar officer of the Current Issuer in respect of any or all of its
        revenues except to the extent expressly permitted under the Current
        Issuer Deed of Charge.

19.4    Following Enforcement: The Current Issuer Cash Manager hereby
        undertakes to each of the other parties hereto that, following any
        enforcement of the Current Issuer Security, it will hold on trust
        for, and will pay to, the Note Trustee or the Receiver, as the case
        may be, all monies received or recovered by it (whether by way of
        set-off or otherwise) otherwise than in accordance with the Current
        Issuer Post-Enforcement Priority of Payments in order that such
        monies may be applied by the Note Trustee or the Receiver in
        accordance with the Current Issuer Post-Enforcement Priority of
        Payments.

19.5    Corporate Obligations: To the extent permitted by law, no recourse
        under any obligation, covenant, or agreement of any person contained
        in this Agreement shall be had against any shareholder, officer or
        director of such person as such, by the enforcement of any assessment
        or by any legal proceeding, by virtue of any statute or otherwise; it
        being expressly agreed and understood that this Agreement is a
        corporate



                                      20



        obligation of each person expressed to be a party hereto and no
        personal liability shall attach to or be incurred by the shareholders,
        officers, agents or directors of such person as such, or any of them,
        under or by reason of any of the obligations, covenants or agreements
        of such person contained in this Agreement, or implied therefrom, and
        that any and all personal liability for breaches by such person of any
        of such obligations, covenants or agreements, either under any
        applicable law or by statute or constitution, of every such
        shareholder, officer, agent or director is hereby expressly waived by
        each person expressed to be a party hereto as a condition of and
        consideration for the execution of this Agreement.

19.6    Current Issuer Deed of Charge: The provisions of Clause 6 of the
        Current Issuer Deed of Charge shall prevail in the event that and to
        the extent that they conflict with the provisions of this Clause 19.

20.     Amendments and Waiver

20.1    Entire Agreement: This Agreement sets out the entire agreement and
        understanding between the parties with respect to the subject matter
        of this Agreement superseding all prior oral or written
        understandings other than the other Current Issuer Transaction
        Documents.

20.2    Amendments and Waiver: No amendment or waiver of any provision of
        this Agreement nor consent to any departure by any of the parties
        therefrom shall in any event be effective unless the same shall be in
        writing and signed by each of the parties hereto. In the case of a
        waiver or consent, such waiver or consent shall be effective only in
        the specific instance and as against the party or parties giving it
        for the specific purpose for which it is given.

20.3    Rights Cumulative: The respective rights of each of the parties to
        this Agreement are cumulative and may be exercised as often as they
        consider appropriate. No failure on the part of any party to
        exercise, and no delay in exercising, any right hereunder shall
        operate as a waiver thereof, nor shall any single or partial exercise
        of any such right preclude any other or further exercise thereof or
        the exercise of any other right. The remedies in this Agreement are
        cumulative and not exclusive of any remedies provided by law.

20.4    Ratings: No variation or waiver of this Agreement shall be made if the
        same would adversely affect the then-current ratings of any of the
        Notes.

21.     Notices

        Any notices or other communication or document to be given or
        delivered pursuant to this Agreement to any of the parties hereto
        shall be sufficiently served if sent by prepaid first class post, by
        hand or by facsimile transmission and shall be deemed to be given (in
        the case of facsimile transmission) when despatched or (where
        delivered by hand) on the day of delivery if delivered before 17.00
        hours (London time) on a London Business Day or on the next London
        Business Day if delivered thereafter or (in the case of first class
        post) when it would be received in the ordinary course of the post
        and shall be sent:



                                      21



        (a)     in the case of the Current Issuer Cash Manager, to Northern
                Rock PLC, Northern Rock House, Gosforth, Newcastle upon Tyne
                NE3 4PL (facsimile number: 0191 213 2203) for the attention of
                the Group Secretary;

        (b)     in the case of the Current Issuer, to Granite Mortgages 04-3
                plc c/o Fifth Floor, 100 Wood Street, London EC2V 7EX
                (facsimile number 020 7606 0643) for the attention of The
                Company Secretary with a copy to Northern Rock plc, Northern
                Rock House, Gosforth, Newcastle upon Tyne NE3 4PL (facsimile
                number 0191 213 2203) for the attention of the Group
                Secretary;

        (c)     in the case of the Note Trustee, to The Bank of New York
                (London Branch), at 48th Floor, One Canada Square, London E14
                5AL (facsimile number 020 7964 6399) for the attention of
                Corporate Trust (Global Structured Finance);

        (d)     in the case of Fitch, to Fitch Ratings Ltd., at Eldon House, 2
                Eldon Street, London EC2M 7UA (facsimile number 0207 417 6262)
                for the attention of European Structured Finance Surveillance;

        (e)     in the case of Moody's, to Moody's Investors Services, Inc.,
                at 1st Floor, 2 Minster Court, Mincing Lane, London EC3R 7XB
                (facsimile number 0207 772 5400) for the attention of the Head
                of Monitoring Group, Structured Finance;

        (f)     in the case of S&P, to Standard & Poor's Ratings Services, a
                division of The McGraw-Hill Companies, Inc., at 20 Canada
                Square, Canary Wharf, London E14 5LH (facsimile number 0207
                176 3598) for the attention of Andre Vollmann;

        or to such other address or facsimile number or for the attention of
        such other person or entity as may from time to time be notified by
        any party or by any Rating Agency to the others by written notice in
        accordance with the provisions of this Clause 21. All notices served
        under this Agreement shall be simultaneously copied to the Note
        Trustee by the person serving the same.

22.     Third Party Rights

        A person who is not a party to this Agreement may not enforce any of
        its terms under the Contracts (Rights of Third Parties) Act 1999, but
        this shall not affect any right or remedy of a third party which
        exists or is available apart from that Act.

23.     Execution in Counterparts; Severability

23.1    Counterparts: This Agreement may be executed in any number of
        counterparts (manually or by facsimile) and by different parties
        hereto in separate counterparts, each of which when so executed shall
        be deemed to be an original and all of which when taken together
        shall constitute one and the same instrument.

23.2    Severability: Where any provision in or obligation under this
        Agreement shall be invalid, illegal or unenforceable in any
        jurisdiction, the validity, legality and enforceability of the
        remaining provisions or obligations under this Agreement, or of such
        provision or obligation in any other jurisdiction, shall not be
        affected or impaired




                                      22



        thereby.

24.     Governing Law and Jurisdiction; Appropriate Forum

24.1    Governing Law: This Agreement is governed by, and shall be construed
        in accordance with, English law.

24.2    Jurisdiction: Each of the parties hereto irrevocably agrees that the
        courts of England shall have jurisdiction to hear and determine any
        suit, action or proceeding, and to settle any disputes, which may
        arise out of or in connection with this Agreement and, for such
        purposes, irrevocably submits to the jurisdiction of such courts.

24.3    Appropriate Forum: Each of the parties hereto irrevocably waives any
        objection which it might now or hereafter have to the courts of
        England being nominated as the forum to hear and determine any
        Proceedings and to settle any disputes, and agrees not to claim that
        any such court is not a convenient or appropriate forum.

IN WITNESS WHEREOF the parties have caused this Agreement to be executed the
day and year first before written.



                                      23



                                  SCHEDULE 1

                  The Current Issuer Cash Management Services

The Current Issuer Cash Manager shall:

(a)      make the determinations as set forth in Schedule 2;

(b)      invest sums, if any, standing to the credit of the Current Issuer
         Transaction Accounts in short-term Authorised Investments as
         determined by the Current Issuer and, if applicable, the Note
         Trustee;

(c)      apply the Current Issuer Available Revenue Receipts and Current
         Issuer Available Principal Receipts in accordance with the relevant
         order of priority of payments for the Current Issuer set out in
         Schedule 2;

(d)      maintain the Current Issuer Principal Deficiency Ledger, and record
         (1) principal deficiencies arising from Losses on the Mortgage Loans
         which have been allocated by Funding to the Current Issuer
         Intercompany Loan, (2) the use of Current Issuer Principal Receipts
         to meet any deficiency in Current Issuer Revenue Receipts and (3) the
         use of Funding Available Principal Receipts to fund or replenish, as
         the case may be, the Current Issuer Liquidity Reserve Fund, if any,
         and (4) the application of Current Issuer Available Revenue Receipts
         to reduce the balances on the Current Issuer Principal Deficiency
         Ledger;

(e)      each time it records a debit on a Current Issuer Principal Deficiency
         Sub Ledger, also record on such Current Issuer Principal Deficiency
         Sub Ledger whether such debit was caused by (1) Losses on the
         Mortgage Loans which have been allocated by Funding to the Current
         Issuer Intercompany Loan, (2) the application of Current Issuer
         Principal Receipts to meet any deficiency in Current Issuer Revenue
         Receipts, and (3) the application of Funding Available Principal
         Receipts to fund or replenish, as the case may be, the Current Issuer
         Liquidity Reserve Fund, if any;

(f)      provide the Current Issuer, Funding, the Note Trustee (upon its
         request) and the Rating Agencies with quarterly reports in relation
         to the Current Issuer as set out in Schedule 3;

(g)      operate the Current Issuer Bank Accounts and ensure that payments are
         made into and from such account in accordance with this Agreement,
         the Current Issuer Deed of Charge, the Current Issuer Bank Account
         Agreement and any other relevant Current Issuer Transaction Document,
         PROVIDED HOWEVER THAT nothing herein shall require the Current Issuer
         Cash Manager to make funds available to the Current Issuer to enable
         such payments to be made other than as expressly required by the
         provisions of this Agreement;

(h)      keep records for all taxation purposes (including, without limitation
         VAT);

(i)      subject to any applicable law, assist the auditors of the Current
         Issuer and provide such information to them as they may reasonably
         request for the purpose of carrying out their duties as auditors;



                                      24




(j)      make all returns and filings, give all notices and make all
         registrations and other notifications required in the day-to-day
         operation of the business of the Current Issuer or required to be
         given by the Current Issuer pursuant to the Current Issuer
         Transaction Documents;

(k)      arrange for all payments due to be made by the Current Issuer under
         any of the Current Issuer Transaction Documents, PROVIDED THAT such
         moneys are at the relevant time available to the Current Issuer and
         PROVIDED FURTHER that nothing herein shall constitute a guarantee by
         the Current Issuer Cash Manager of all or any of the obligations of
         the Current Issuer under any of the Current Issuer Transaction
         Documents;

(l)      without prejudice to the role of and in conjunction with the Current
         Issuer Corporate Services Provider under the Current Issuer Corporate
         Services Agreement, keep general books of account and records of the
         Current Issuer; provide accounting services, including reviewing
         receipts and payments, supervising and assisting in the preparation
         of interim statements and final accounts and supervising and
         assisting in the preparation of tax returns;

(m)      without prejudice to the role of and in conjunction with the Current
         Issuer Corporate Services Provider under the Current Issuer Corporate
         Services Agreement, provide or procure the provision of company
         secretarial and administration services to the Current Issuer
         including the keeping of all registers and the making of all returns
         and filings required by applicable law or by UK regulatory
         authorities, co-operate in the convening of board and general
         meetings and provide registered office facilities;

(n)      itself on behalf of the Current Issuer, PROVIDED THAT such monies are
         at the relevant time available to the Current Issuer, pay all the
         out-of-pocket expenses of the Current Issuer, incurred by the Current
         Issuer Cash Manager on behalf of the Current Issuer in the
         performance of the Current Issuer Cash Manager's duties hereunder
         including without limitation:

         (i)      all Taxes which may be due or payable by the Current Issuer;

         (ii)     all necessary filing and other fees in compliance with
                  regulatory requirements;

         (iii)    all legal and audit fees and other professional advisory
                  fees; and

         (iv)     all communication expenses including postage, courier and
                  telephone charges;

(o)      the Current Issuer Cash Manager may invest monies standing from time
         to time to the credit of the Current Issuer Transaction Accounts
         subject to the following provisions:

         (i)      any such Authorised Investment shall be made in the joint
                  names of the Current Issuer and the Note Trustee;

         (ii)     any costs properly and reasonably incurred in making and
                  changing Authorised Investments will be reimbursed to the
                  Current Issuer Cash Manager and the Note Trustee by the
                  Current Issuer;

         (iii)    all income or proceeds following the disposal or maturity of
                  Authorised Investments shall be credited to the Current
                  Issuer Transaction Accounts from



                                      25



                  which moneys were withdrawn to make the relevant
                  Authorised Investment; and

         (iv)     following the enforcement of the Current Issuer Security no
                  such investment may be made without the prior written
                  consent of the Note Trustee.

         The Note Trustee and the Current Issuer Cash Manager shall not be
         responsible (save where any loss results from the Note Trustee's or
         the Current Issuer Cash Manager's own fraud, wilful default or gross
         negligence or that of its officers or employees) for any loss
         occasioned by reason of any such Authorised Investments whether by
         depreciation in value or otherwise provided that such Authorised
         Investments were made in accordance with the above provisions;

(p)      (i)      if necessary, perform all currency conversions free of
                  charge, cost or expense at the relevant exchange rate; and

         (ii)     if necessary, perform all interest rate conversions free of
                  charge, cost or expense at the relevant interest swap rate.

         for the purposes of any calculations referred to in sub-paragraphs
         (i) and (ii) above, all percentages resulting from such calculations
         will be rounded, if necessary, to the nearest one hundred-thousandth
         of a percentage point (e.g. 9.876541% (or 0.09876541) being rounded
         down to 9.87654% (or 0.0987654)) and (ii) any currency amounts used
         in or resulting from such calculations will be rounded in accordance
         with the relevant market practice;

(q)      arrange payment of all fees to the London Stock Exchange plc or, as
         applicable, the UK Listing Authority; and

(r)      provide services in relation to Swap Collateral (including, without
         limitation, in connection with the transfer, receipt, administration
         and/or holding of Swap Collateral, the making of calculations,
         determinations, communications or valuations, the opening and
         maintenance of the Swap Collateral Accounts and the Swap Collateral
         Ledger; and the entering into of Swap Collateral Ancillary
         Documents).



                                      26



                                  SCHEDULE 2

                  Cash Management and Maintenance of Ledgers

1.       Determination

         (a)      On or before each Current Issuer Note Determination Date
                  immediately preceding a Payment Date, the Current Issuer
                  Cash Manager shall determine each of the following in
                  accordance with this paragraph 1:

                  (i)      the amount of any Current Issuer Available Revenue
                           Receipts to be applied on the following Payment
                           Date in accordance with the Current Issuer
                           Pre-Enforcement Revenue Priority of Payments set
                           forth in paragraph 3 of this Schedule 2;

                  (ii)     the amount of any Current Issuer Available
                           Principal Receipts to be applied on the following
                           Payment Date in accordance with the Current Issuer
                           Pre-Enforcement Principal Priority of Payments set
                           forth in paragraph 4 of this Schedule 2;

                  (iii)    whether there will be an excess or a deficit of the
                           Current Issuer Available Revenue Receipts to pay
                           items (A) through (P) of the Current Issuer
                           Pre-Enforcement Revenue Priority of Payments (after
                           taking account of any Group 1 Shared Issuer Revenue
                           Receipts or Group 2 Shared Issuer Revenue Receipts
                           available therefor) as set forth in paragraph 3 of
                           this Schedule 2;

                  (iv)     the various amounts, balances and rates to be
                           calculated in accordance with the Current Issuer
                           Swap Agreements, and shall promptly notify the
                           Current Issuer, the Note Trustee and each
                           Calculation Agent (as defined in each Current
                           Issuer Swap Agreement) of such amounts, balances
                           and rates; and

                  (v)      the Principal Amount Outstanding of the Current
                           Issuer Notes, the Pool Factor, and the Note
                           Principal Payment of the Current Issuer Notes in
                           accordance with the Conditions.

         (b)      If the Current Issuer Cash Manager determines (as set forth
                  in paragraph 1(a)(iii)) that there is a Current Issuer
                  Income Deficit and the Current Issuer has provided for that
                  deficit by the application of funds standing to the credit
                  of the Current Issuer Principal Ledger, if any, then the
                  Current Issuer Cash Manager shall make a corresponding debit
                  entry in the relevant Current Issuer Principal Deficiency
                  Sub Ledger, PROVIDED THAT the Current Issuer Cash Manager
                  shall ensure that Current Issuer Principal Receipts are not
                  used to pay interest on any class of Current Issuer Notes
                  if and to the extent that would result in a deficiency being
                  recorded, or an existing deficiency being increased, on a
                  Current Issuer Principal Deficiency Sub Ledger relating to
                  a higher ranking Class of Current Issuer Notes, and
                  furthermore that Current Issuer Principal Receipts are not
                  used to make up any deficit other than in respect of items
                  (A) through (E), (G), (I) and (K) of the Current Issuer Pre-



                                      27




                  Enforcement Revenue Priority of Payments. The Current
                  Issuer Cash Manager shall thereafter record as a debit on
                  the Current Issuer Revenue Ledger the application by the
                  Current Issuer of any excess Current Issuer Available
                  Revenue Receipts to extinguish any balance on a Current
                  Issuer Principal Deficiency Sub Ledger.

         (c)      The Current Issuer Cash Manager may make all the
                  determinations referred to in paragraph 1(a) on the basis of
                  any reasonable and proper assumptions as the Current Issuer
                  Cash Manager considers appropriate (including without
                  limitation as to the amount of any payments to be made under
                  paragraph 3 below during the period from and including the
                  Current Issuer Note Determination Date immediately preceding
                  a Payment Date to but excluding such Payment Date).

                  The Current Issuer Cash Manager shall notify the Current
                  Issuer and the Note Trustee on request of any such other
                  assumptions and shall take account of any representations
                  made by the Current Issuer and the Note Trustee (as the case
                  may be) in relation thereto.

         (d)      Each determination made in accordance with this paragraph 1
                  shall (in the absence of bad faith, wilful default,
                  negligence and manifest error) be final and binding on all
                  persons.

2.       Notification of Determinations

         (a)      The Current Issuer Cash Manager will cause each
                  determination of Current Issuer Available Principal Receipts
                  and Current Issuer Available Revenue Receipts (in accordance
                  with paragraph 1(a)(i) and (ii)) and any Current Issuer
                  Income Deficit (in accordance with paragraph 1(a)(iii)) to
                  be notified forthwith, following the calculation thereof, to
                  the Current Issuer.

         (b)      The Current Issuer Cash Manager shall procure that the
                  determinations and notifications required to be made
                  pursuant to Condition 5(C) of the Conditions are made.

3.       Priority of Payments for Current Issuer Available Revenue Receipts

         Current Issuer Available Revenue Receipts will be applied, as
         applicable:

         (a)      on each Payment Date; or

         (b)      on each day when due in respect of amounts due to third
                  parties pursuant to paragraph (C) below,

         in each case prior to the enforcement of the Current Issuer Security
         pursuant to the Current Issuer Deed of Charge or until such time as
         there are no Current Issuer Secured Obligations outstanding, in
         making such payments and provisions in the following order of
         priority (in each case only if and to the extent that payments or
         provisions of a higher priority have been made in full) (the "Current
         Issuer Pre-Enforcement Revenue Priority of Payments"):




                                      28




        (A)     first, to pay amounts due to the Note Trustee, together with
                interest and (to the extent not already inclusive) VAT on
                those amounts, and to provide for any amounts due or to become
                due during the following Interest Period to the Note Trustee
                under the Current Issuer Trust Deed, the Current Issuer Deed
                of Charge or any other Transaction Document;

        (B)     second, in no order of priority among them but in proportion
                to the respective amounts due, to pay amounts due to the Agent
                Bank, the Paying Agents, the Transfer Agent and the Registrar,
                together with interest and (to the extent not already
                inclusive) VAT on those amounts, and to provide for any costs,
                charges, liabilities and expenses due or to become due during
                the following Interest Period to the Agent Bank, the Paying
                Agents, the Transfer Agent and the Registrar under the Current
                Issuer Paying Agent and Agent Bank Agreement;

        (C)     third, to pay amounts due to any third party creditors of the
                Current Issuer (other than those referred to later in this
                order of priority of payments or in the Current Issuer
                Pre-Enforcement Principal Priority of Payments), of which the
                Current Issuer Cash Manager has notice prior to the relevant
                Payment Date, which amounts have been incurred without breach
                by the Current Issuer of the Transaction Documents to which it
                is a party and for which payment has not been provided for
                elsewhere and to provide for any such amounts expected to
                become due and payable during the following Interest Period by
                the Current Issuer and to pay or discharge any liability of
                the Current Issuer for corporation tax on any chargeable
                income or gain of the Current Issuer;

        (D)     fourth, in no order of priority among them but in proportion
                to the respective amounts due, to pay amounts due to the
                Current Issuer Cash Manager under the Current Issuer Cash
                Management Agreement, the Current Issuer Corporate Services
                Provider under the Current Issuer Corporate Services Agreement
                and the Current Issuer Account Bank under the Current Issuer
                Bank Account Agreement together with (to the extent not
                already inclusive) VAT on those amounts, and to provide for
                any amounts due, or to become due in the immediately
                succeeding Interest Period, to the Current Issuer Cash Manager
                under the Current Issuer Cash Management Agreement, to the
                Current Issuer Corporate Services Provider under the Current
                Issuer Corporate Services Agreement and to the Current Issuer
                Account Bank under the Current Issuer Bank Account Agreement;

        (E)     fifth, in no order of priority among them but in proportion to
                the respective amounts due, to pay:

                (1)     amounts (including such part of any termination
                        payment) due to the Current Issuer Basis Rate Swap
                        Provider (except for any termination payment or any
                        part thereof due and payable to the Current Issuer
                        Basis Rate Swap Provider as a result of a Basis Rate
                        Swap Provider Default, save to the extent such
                        termination payment may be satisfied by any Swap
                        Replacement Payment received by the Current Issuer
                        following a Downgrade Termination Event and applied in
                        accordance with this order of priority of payments);




                                      29



                (2)     amounts due in respect of interest and such part of
                        any termination payment due to the Series 1 Class A1
                        Dollar Currency Swap Provider under the Series 1 Class
                        A1 Dollar Currency Swap (except for any termination
                        payment or any part thereof due and payable to that
                        Swap Provider as a result of a Dollar Currency Swap
                        Provider Default by that Swap Provider, save to the
                        extent such termination payment may be satisfied by
                        any Swap Replacement Payment received by the Current
                        Issuer following a Downgrade Termination Event and
                        applied in accordance with this order of priority of
                        payments) and from amounts received on each Payment
                        Date in respect of interest from the Series 1 Class A1
                        Dollar Currency Swap Provider to pay on such Payment
                        Date interest due or overdue on the Series 1 Class A1
                        Notes to holders of the Series 1 Class A1 Notes; and

                (3)     amounts due in respect of interest and such part of
                        any termination payment due to the Series 1 Class A2
                        Euro Currency Swap Provider under the Series 1 Class
                        A2 Euro Currency Swap (except for any termination
                        payment or any part thereof due and payable to that
                        Swap Provider as a result of a Euro Currency Swap
                        Provider Default by that Swap Provider, save to the
                        extent such termination payment may be satisfied by
                        any Swap Replacement Payment received by the Current
                        Issuer following a Downgrade Termination Event and
                        applied in accordance with this order of priority of
                        payments) and from amounts received on each Payment
                        Date in respect of interest from the Series 1 Class A2
                        Euro Currency Swap Provider to pay on such Payment
                        Date interest due or overdue on the Series 1 Class A2
                        Notes to holders of the Series 1 Class A2 Notes;

                (4)     amounts due in respect of interest and such part of
                        any termination payment due to the Series 1 Class A3
                        Dollar Currency Swap Provider under the Series 1 Class
                        A3 Dollar Currency Swap (except for any termination
                        payment or any part thereof due and payable to that
                        Swap Provider as a result of a Dollar Currency Swap
                        Provider Default by that Swap Provider, save to the
                        extent such termination payment may be satisfied by
                        any Swap Replacement Payment received by the Current
                        Issuer following a Downgrade Termination Event in
                        respect of the Series 1 Class A3 Dollar Currency Swap
                        and applied in accordance with this order of priority
                        of payments) and from amounts received on each Payment
                        Date in respect of interest from the Series 1 Class A3
                        Dollar Currency Swap Provider to pay on such Payment
                        Date interest due or overdue on the Series 1 Class A3
                        Notes to the holders of the Series 1 Class A3 Notes;

                (5)     amounts due in respect of interest and such part of
                        any termination payment due to the Series 2 Class A1
                        Dollar Currency Swap Provider under the Series 2 Class
                        A1 Dollar Currency Swap (except for any termination
                        payment or any part thereof due and payable to that
                        Swap Provider as a result of a Dollar Currency Swap
                        Provider Default by that Swap Provider, save to the
                        extent such termination payment may be satisfied by
                        any Swap Replacement Payment received by the



                                      30



                        Current Issuer following a Downgrade Termination Event
                        and applied in accordance with this order of priority
                        of payments) and from amounts received on each Payment
                        Date in respect of interest from the Series 2 Class A1
                        Dollar Currency Swap Provider to pay on such Payment
                        Date interest due or overdue on the Series 2 Class A1
                        Notes to the holders of the Series 2 Class A1 Notes;

                (6)     amounts due in respect of interest and such part of
                        any termination payment due to the Series 2 Class A2
                        Euro Currency Swap Provider under the Series 2 Class
                        A2 Euro Currency Swap (except for any termination
                        payment or any part thereof due and payable to that
                        Swap Provider as a result of a Euro Currency Swap
                        Provider Default by that Swap Provider, save to the
                        extent such termination payment may be satisfied by
                        any Swap Replacement Payment received by the Current
                        Issuer following a Downgrade Termination Event in
                        respect of the Series 2 Class A2 Euro Currency Swap
                        and applied in accordance with this order of priority
                        of payments) and from amounts received on each Payment
                        Date in respect of interest from the Series 2 Class A2
                        Euro Currency Swap Provider to pay on such Payment
                        Date interest due or overdue on the Series 2 Class A2
                        Notes to the holders of the Series 2 Class A2 Notes;

                (7)     amounts due to pay on each Payment Date interest due
                        or overdue on the Series 3 Class A1 Notes to the
                        holders of the Series 3 Class A1 Notes; and

                (8)     (i) on any Payment Date up to and including the
                        earlier of (a) the Payment Date in September 2001, (b)
                        the occurrence of a Trigger Event or (c) the
                        enforcement of the Funding Security and/or the Current
                        Issuer Security, amounts due in respect of interest
                        and such part of any termination payment due to the
                        Series 3 Class A2 Interest Rate Swap Provider under
                        the Series 3 Class A2 Interest Rate Swap (except for
                        any termination payment or any part thereof due and
                        payable to that Swap Provider as a result of an
                        Interest Rate Swap Provider Default by that Swap
                        Provider, save to the extent such termination payment
                        may be satisfied by any Swap Replacement Payment
                        received by the Current Issuer following a Downgrade
                        Termination Event in respect of the Series 3 Class A2
                        Interest Rate Swap and applied in accordance with this
                        order of priority of payments) and from amounts
                        received on each Payment Date in respect of interest
                        from the Series 3 Class A2 Interest Rate Swap Provider
                        to pay on such Payment Date interest due or overdue on
                        the Series 3 Class A2 Notes to the holders of the
                        Series 3 Class A2 Notes, and (ii) thereafter, amounts
                        due to pay on such Payment Date interest due or
                        overdue on the Series 3 Class A2 Notes to the holders
                        of the Series 3 Class A2 Notes;

        (F)     sixth, towards a credit to the Class A Principal Deficiency
                Sub Ledger in an amount up to the amount necessary to
                eliminate any debit on the Class A Principal Deficiency Sub
                Ledger;




                                      31



        (G)     seventh, in no order of priority among them but in proportion
                to the respective amounts due, to pay:

                (1)     amounts due in respect of interest and such part of
                        any termination payment due to the Series 1 Class B
                        Dollar Currency Swap Provider under the Series 1 Class
                        B Dollar Currency Swap (except for any termination
                        payment or any part thereof due and payable to that
                        Swap Provider as a result of a Dollar Currency Swap
                        Provider Default by that Swap Provider, save to the
                        extent such termination payment may be satisfied by
                        any Swap Replacement Payment received by the Current
                        Issuer following a Downgrade Termination Event and
                        applied in accordance with this order of priority of
                        payments) and from amounts received on each Payment
                        Date in respect of interest from the Series 1 Class B
                        Dollar Currency Swap Provider to pay on such Payment
                        Date interest due or overdue on the Series 1 Class B
                        Notes to the holders of the Series 1 Class B Notes;

                (2)     amounts due in respect of interest and such part of
                        any termination payment due to the Series 2 Class B
                        Euro Currency Swap Provider under the Series 2 Class B
                        Euro Currency Swap (except for any termination payment
                        or any part thereof due and payable to that Swap
                        Provider as a result of a Euro Currency Swap Provider
                        Default by that Swap Provider, save to the extent such
                        termination payment may be satisfied by any Swap
                        Replacement Payment received by the Current Issuer
                        following a Downgrade Termination Event and applied in
                        accordance with this order of priority of payments)
                        and from amounts received on each Payment Date in
                        respect of interest from the Series 2 Class B Euro
                        Currency Swap Provider to pay on such Payment Date
                        interest due or overdue on the Series 2 Class B Notes
                        to the holders of the Series 2 Class B Notes; and

                (3)     amounts due to pay on each Payment Date interest due
                        or overdue on the Series 3 Class B Notes to the
                        holders of the Series 3 Class B Notes.

        (H)     eighth, towards a credit to the Class B Principal Deficiency
                Sub Ledger in an amount up to the amount necessary to
                eliminate any debit on the Class B Principal Deficiency Sub
                Ledger;

        (I)     ninth, in no order or priority among them but in proportion to
                the respective amounts due, to pay:

                (1)     amounts due in respect of interest and such part of
                        any termination payment due to the Series 1 Class M
                        Dollar Currency Swap Provider under the Series 1 Class
                        M Dollar Currency Swap (except for any termination
                        payment or any part thereof due and payable to that
                        Swap Provider as a result of a Dollar Currency Swap
                        Provider Default by that Swap Provider, save to the
                        extent such termination payment may be satisfied by
                        any swap replacement payment received by the Current
                        Issuer following a Downgrade Termination Event in
                        respect of the Series 1 Class M Dollar Currency Swap
                        and applied in accordance with this order of priority
                        of payments) and from amounts received on



                                      32



                        each Payment Date in respect of interest from the
                        Series 1 Class M Dollar Currency Swap Provider to pay
                        on such Payment Date interest due or overdue on the
                        Series 1 Class M Notes to the holders of the Series 1
                        Class M Notes;

                (2)     amounts due in respect of interest and such part of
                        any termination payment due to the Series 2 Class M
                        Euro Currency Swap Provider under the Series 2 Class M
                        Euro Currency Swap (except for any termination payment
                        or any part thereof due and payable to that Swap
                        Provider as a result of a Euro Currency Swap Provider
                        Default by that Swap Provider, save to the extent such
                        termination payment may be satisfied by any Swap
                        Replacement Payment received by the Current Issuer
                        following a Downgrade Termination Event in respect of
                        the Series 2 Class C Euro Currency Swap and applied in
                        accordance with this order of priority of payments)
                        and from amounts received on each Payment Date in
                        respect of interest from the Series 2 Class M Euro
                        Currency Swap Provider to pay on such Payment Date
                        interest due or overdue on the Series 2 Class M Notes
                        to the holders of the Series 2 Class M Notes; and

                (3)     amounts due to pay on each Payment Date interest due
                        or overdue on the Series 3 Class M Notes to the
                        holders of the Series 3 Class M Notes;

        (J)     tenth, to credit to the Class M Principal Deficiency Sub
                Ledger in an amount up to the amount necessary to eliminate
                any debit on that ledger;

        (K)     eleventh, in no order of priority among them but in proportion
                to the respective amounts due, to pay:

                (1)     amounts due in respect of interest and such part of
                        any termination payment due to the Series 1 Class C
                        Dollar Currency Swap Provider under the Series 1 Class
                        C Dollar Currency Swap (except for any termination
                        payment or any part thereof due and payable to that
                        Swap Provider as a result of a Dollar Currency Swap
                        Provider Default by that Swap Provider, save to the
                        extent such termination payment may be satisfied by
                        any Swap Replacement Payment received by the Current
                        Issuer following a Downgrade Termination Event and
                        applied in accordance with this order of priority of
                        payments) and from amounts received on each Payment
                        Date in respect of interest from the Series 1 Class C
                        Dollar Currency Swap Provider to pay on such Payment
                        Date interest due or overdue on the Series 1 Class C
                        Notes to the holders of the Series 1 Class C Notes;

                (2)     amounts due in respect of interest and such part of
                        any termination payment due to the Series 2 Class C
                        Euro Currency Swap Provider under the Series 2 Class C
                        Euro Currency Swap (except for any termination payment
                        or any part thereof due and payable to that Swap
                        Provider as a result of a Euro Currency Swap Provider
                        Default by that Swap Provider, save to the extent such
                        termination payment may be satisfied by any Swap
                        Replacement Payment received by the Current



                                      33



                        Issuer following a Downgrade Termination Event and
                        applied in accordance with this order of priority of
                        payments) and from amounts received on each Payment
                        Date in respect of interest from the Series 2 Class C
                        Euro Currency Swap Provider to pay on such Payment
                        Date interest due or overdue on the Series 2 Class C
                        Notes to the holders of the Series 2 Class C Notes;
                        and

                (3)     amounts due to pay on each Payment Date interest due
                        or overdue on the Series 3 Class C Notes to the
                        holders of the Series 3 Class C Notes;

        (L)     twelfth, to credit the Class C Principal Deficiency Sub Ledger
                in an amount up to the amount necessary to eliminate any debit
                on the Class C Principal Deficiency Sub Ledger;

        (M)     thirteenth, on the Payment Date falling in December of each
                year, to pay to the Current Issuer Cash Manager an amount
                equal to the amount of any debit balance on any Current Issuer
                Transaction Account as permitted by the Current Issuer Cash
                Manager, incurred in accordance with the provisions of the
                Current Issuer Transaction Documents and outstanding as at
                such Payment Date;

        (N)     fourteenth, in no order of priority among them but in
                proportion to the respective amounts due, to pay any
                termination payment to:

                (1)     the Current Issuer Basis Rate Swap Provider following
                        a Basis Rate Swap Provider Default;

                (2)     the Current Issuer Interest Rate Swap Provider
                        following a Interest Rate Swap Provider Default;

                (3)     any Dollar Currency Swap Provider following a Dollar
                        Currency Swap Provider Default; and

                (4)     any Euro Currency Swap Provider following a Euro
                        Currency Swap Provider Default;

        (O)     fifteenth, to pay to the Current Issuer an amount equal to
                0.01% per annum of the interest received under the Current
                Issuer Intercompany Loan, to be retained by the Current Issuer
                as profit, less corporation tax in respect of those profits
                provided for or paid at item (C) above; and

        (P)     last, to pay to shareholders of the Current Issuer any
                dividend declared by the Current Issuer.

        If any Swap Collateral Available Revenue Amounts are received by the
        Current Issuer on a Payment Date, such Swap Collateral Available
        Revenue Amounts shall be applied by the Current Issuer Cash Manager on
        that Payment Date in the same manner as it would have applied the
        receipts which such Swap Collateral Available Revenue Amounts replace.

        If, on any Payment Date, an amount equal to the cash benefit relating
        to any Tax Credit obtained by the Current Issuer is required to be
        paid by the Current Issuer to



                                      34



        any Current Issuer Swap Provider (in accordance with Part 5(o) of the
        Schedule to the relevant Current Issuer Swap Agreement), then the
        Current Issuer shall make such payment on such Payment Date out of the
        Current Issuer Available Revenue Receipts in priority to the payments
        and provisions to be made on such Payment Date in accordance with the
        Current Issuer Pre-Enforcement Revenue Priority of Payments. The
        amount of any such cash benefit paid to the relevant Current Issuer
        Swap Provider in accordance with this paragraph shall, to avoid double
        counting, be deducted from the amount to be paid to that Current
        Issuer Swap Provider under the relevant Current Issuer Swap Agreement
        in accordance with the Current Issuer Pre-Enforcement Revenue Priority
        of Payments on the relevant Payment Date.

4.      Priority of Payments for Current Issuer Available Principal Receipts

4.1     Distribution of Current Issuer Available Principal Receipts Prior to
        Enforcement of the Current Issuer Security

        Prior to enforcement of the Current Issuer Security pursuant to the
        Current Issuer Deed of Charge and/or the occurrence of a Trigger
        Event, or until such time as there are no Current Issuer Notes
        outstanding, Current Issuer Available Principal Receipts will be
        applied in the following order of priority (the "Current Issuer
        Pre-Enforcement Principal Priority of Payments"):

        (A)     first, amounts due in respect of principal and such part of
                any termination payment due to the Series 1 Class A1 Dollar
                Currency Swap Provider under the Series 1 Class A1 Dollar
                Currency Swap (except for any termination payment or any part
                thereof due and payable to that Swap Provider as a result of a
                Dollar Currency Swap Provider Default by that Swap Provider,
                save to the extent such termination payment may be satisfied
                by any Swap Replacement Payment received by the Current Issuer
                following a Downgrade Termination Event and applied in
                accordance with this order of priority of payments) and from
                amounts received in respect of principal from the Series 1
                Class A1 Dollar Currency Swap Provider to pay up to the Series
                1 Class A1 Controlled Amortisation Amount to the holders of
                the Series 1 Class A1 Notes;

        (B)     second, amounts due in respect of principal and such part of
                any termination payment due to the Series 1 Class A2 Euro
                Currency Swap Provider under the Series 1 Class A2 Euro
                Currency Swap (except for any termination payment or any part
                thereof due and payable to that Swap Provider as a result of a
                Euro Currency Swap Provider Default by that Swap Provider,
                save to the extent such termination payment may be satisfied
                by any Swap Replacement Payment received by the Current Issuer
                following a Downgrade Termination Event and applied in
                accordance with this order of priority of payments) and from
                amounts received in respect of principal from the Series 1
                Class A2 Euro Currency Swap Provider to pay up to the Series 1
                Class A2 Controlled Amortisation Amount to the holders of the
                Series 1 Class A2 Notes;

        (C)     third, in no order of priority between them but in proportion
                to the amounts due, to pay:



                                      35



                (1)     amounts due in respect of principal and such part of
                        any termination payment due to the Series 1 Class A3
                        Dollar Currency Swap Provider under the Series 1 Class
                        A3 Dollar Currency Swap (except for any termination
                        payment or any part thereof due and payable to that
                        Swap Provider as a result of a Dollar Currency Swap
                        Provider Default by that Swap Provider, save to the
                        extent such termination payment may be satisfied by
                        any Swap Replacement Payment received by the Current
                        Issuer following a Downgrade Termination Event in
                        respect of the Series 1 Class A3 Dollar Currency Swap
                        and applied in accordance with this order of priority
                        of payments) and from amounts received in respect of
                        principal from the Series 1 Class A3 Dollar Currency
                        Swap Provider to pay up to the Series 1 Class A3
                        Controlled Amortisation Amount to the holders of the
                        Series 1 Class A3 Notes;

                (2)     amounts due in respect of principal and such part of
                        any termination payment due to the Series 2 Class A1
                        Dollar Currency Swap Provider under the Series 2 Class
                        A1 Dollar Currency Swap (except for any termination
                        payment or any part thereof due and payable to that
                        Swap Provider as a result of a Dollar Currency Swap
                        Provider Default by that Swap Provider, save to the
                        extent such termination payment may be satisfied by
                        any Swap Replacement Payment received by the Current
                        Issuer following a Downgrade Termination Event and
                        applied in accordance with this order of priority of
                        payments) and from amounts received in respect of
                        principal from the Series 2 Class A1 Dollar Currency
                        Swap Provider to pay up to the Series 2 Class A1
                        Controlled Amortisation Amount to the holders of the
                        Series 2 Class A1 Notes;

                (3)     amounts due in respect of principal and such part of
                        any termination payment due to the Series 2 Class A2
                        Euro Currency Swap Provider under the Series 2 Class
                        A2 Euro Currency Swap (except for any termination
                        payment or any part thereof due and payable to that
                        Swap Provider as a result of a Euro Currency Swap
                        Provider Default by that Swap Provider, save to the
                        extent such termination payment may be satisfied by
                        any Swap Replacement Payment received by the Current
                        Issuer following a Downgrade Termination Event in
                        respect of the Series 2 Class A2 Euro Currency Swap
                        and applied in accordance with this order of priority
                        of payments) and from amounts received in respect of
                        principal from the Series 2 Class A2 Euro Currency
                        Swap Provider to pay up to the Series 2 Class A2
                        Controlled Amortisation Amount to the holders of the
                        Series 2 Class A2 Notes;

                (4)     to pay up to the Series 3 Class A1 Controlled
                        Amortisation Amount to the holders of the Series 3
                        Class A1 Notes; and

                (5)     to pay up to the Series 3 Class A2 Controlled
                        Amortisation Amount to the holders of the Series 3
                        Class A2 Notes;

        (D)     fourth, provided that the Issuer Reserve Requirement and the
                Issuer Arrears Test are satisfied on such Payment Date (or, if
                either the Issuer Reserve Requirement or the Issuer Arrears
                Test is not satisfied on such Payment Date,



                                      36




                but the Class A Notes have been repaid in full) no order of
                priority among them but in proportion to the respective
                amounts due, to pay:

                (1)     amounts due in respect of principal and such part of
                        any termination payment due to the Series 1 Class B
                        Dollar Currency Swap Provider under the Series 1 Class
                        B Dollar Currency Swap (except for any termination
                        payment or any part thereof due and payable to that
                        Swap Provider as a result of a Dollar Currency Swap
                        Provider Default by that Swap Provider, save to the
                        extent such termination payment may be satisfied by
                        any Swap Replacement Payment received by the Current
                        Issuer following a Downgrade Termination Event in
                        respect of the Series 1 Class B Dollar Currency Swap
                        and applied in accordance with this order of priority
                        of payments) and from amounts received in respect of
                        principal from the Series 1 Class B Dollar Currency
                        Swap Provider to pay up to the Series 1 Class B
                        Controlled Amortization Amount to the holders of the
                        Series 1 Class B Notes;

                (2)     amounts due in respect of principal and such part of
                        any termination payment due to the Series 2 Class B
                        Euro Currency Swap Provider under the Series 2 Class B
                        Euro Currency Swap (except for any termination payment
                        or any part thereof due and payable to that Swap
                        Provider as a result of a Euro Currency Swap Provider
                        Default by that Swap Provider, save to the extent such
                        termination payment may be satisfied by any Swap
                        Replacement Payment received by the Current Issuer
                        following a Downgrade Termination Event in respect of
                        the Series 2 Class B Euro Currency Swap and applied in
                        accordance with this order of priority of payments)
                        and from amounts received in respect of principal from
                        the Series 2 Class B Euro Currency Swap Provider to
                        pay up to the Series 2 Class B Controlled Amortization
                        Amount to the holders of the Series 2 Class B Notes;
                        and

                (3)     up to the Series 3 Class B Controlled Amortization
                        Amount to the holders of the Series 3 Class B Notes;

        (E)     fifth, provided that the Issuer Reserve Requirement and the
                Issuer Arrears Test are satisfied on such Payment Date (or, if
                either the Issuer Reserve Requirement or the Issuer Arrears
                Test is not satisfied on such Payment Date, but the Class A
                Notes have been repaid in full), in no order of priority among
                them but in proportion to the respective amounts due, to pay:

                (1)     amounts due in respect of principal and such part of
                        any termination payment due to the Series 1 Class M
                        Dollar Currency Swap Provider under the Series 1 Class
                        M Dollar Currency Swap (except for any termination
                        payment or any part thereof due and payable to that
                        Swap Provider as a result of a Dollar Currency Swap
                        Provider Default by that Swap Provider, save to the
                        extent such termination payment may be satisfied by
                        any Swap Replacement Payment received by the Current
                        Issuer following a Downgrade Termination Event in
                        respect of the Series 1 Class M Dollar Currency Swap
                        and applied in accordance with this order of priority
                        of payments) and from amounts received in respect of
                        principal from the Series 1 Class M Dollar Currency
                        Swap



                                      37



                        Provider to pay up to the Series 1 Class M Controlled
                        Amortization Amount to the holders of the Series 1
                        Class M Notes;

                (2)     amounts due in respect of principal and such part of
                        any termination payment due to the Series 2 Class M
                        Euro Currency Swap Provider under the Series 2 Class M
                        Euro Currency Swap (except for any termination payment
                        or any part thereof due and payable to that Swap
                        Provider as a result of a Euro Currency Swap Provider
                        Default by that Swap Provider, save to the extent such
                        termination payment may be satisfied by any Swap
                        Replacement Payment received by the Current Issuer
                        following a Downgrade Termination Event in respect of
                        the Series 2 Class M Euro Currency Swap and applied in
                        accordance with this order of priority of payments)
                        and from amounts received in respect of principal from
                        the Series 2 Class M Euro Currency Swap Provider to
                        pay up to the Series 2 Class M Controlled Amortization
                        Amount to the holders of the Series 2 Class M Notes;
                        and

                (3)     up to the Series 3 Class M Controlled Amortization
                        Amount to the holders of the Series 3 Class M Notes;
                        and

        (F)     last, provided that the Issuer Reserve Requirement and the
                Issuer Arrears Test are satisfied on such Payment Date (or, if
                either the Issuer Reserve Requirement or the Issuer Arrears
                Test is not satisfied on such Payment Date, but the Class A
                Notes have been repaid in full) in no order of priority among
                them but in proportion to the respective amounts due, to pay:

                (1)     amounts due in respect of principal and such part of
                        any termination payment due to the Series 1 Class C
                        Dollar Currency Swap Provider under the Series 1 Class
                        C Dollar Currency Swap (except for any termination
                        payment or any part thereof due and payable to that
                        Swap Provider as a result of a Dollar Currency Swap
                        Provider Default by that Swap Provider, save to the
                        extent such termination payment may be satisfied by
                        any Swap Replacement Payment received by the Current
                        Issuer following a Downgrade Termination Event and
                        applied in accordance with this order of priority of
                        payments) and from amounts received in respect of
                        principal from the Series 1 Class C Dollar Currency
                        Swap Provider to pay up to the Series 1 Class C
                        Controlled Amortisation Amount to the holders of the
                        Series 1 Class C Notes;

                (2)     amounts due in respect of principal and such part of
                        any termination payment due to the Series 2 Class C
                        Euro Currency Swap Provider under the Series 2 Class C
                        Euro Currency Swap (except for any termination payment
                        or any part thereof due and payable to that Swap
                        Provider as a result of a Euro Currency Swap Provider
                        Default by that Swap Provider, save to the extent such
                        termination payment may be satisfied by any Swap
                        Replacement Payment received by the Current Issuer
                        following a Downgrade Termination Event and applied in
                        accordance with this order of priority of payments)
                        and from amounts received in respect of principal from
                        the Series 2 Class C Euro




                                      38



                        Currency Swap Provider to pay up to the Series 2
                        Class C Controlled Amortisation Amount to the
                        holders of the Series 2 Class C Notes; and

                (3)     up to the Series 3 Class C Controlled Amortisation
                        Amount to the holders of the Series 3 Class C Notes.

        The Controlled Amortisation Amount of each class of Current Issuer
        Notes for each Payment Date is as set forth on Schedule 4.

        If any Swap Collateral Available Principal Amounts are received by
        the Current Issuer on a Payment Date, such Swap Collateral Available
        Principal Amounts shall be applied by the Current Issuer Cash Manager
        on that Payment Date in the same manner as it would have applied the
        receipts which such Swap Collateral Available Principal Amounts
        replace.

4.2     Distribution of Current Issuer Available Principal Receipts Following
        the Occurrence of a Non-Asset Trigger Event and prior to the
        occurrence of an Asset Trigger Event

        Following the occurrence of a Non-Asset Trigger Event and prior to
        the occurrence of an Asset Trigger Event but prior to enforcement of
        the Funding Security under the Funding Deed of Charge and/or the
        Current Issuer Security under the Current Issuer Deed of Charge, the
        Current Issuer Cash Manager will apply Current Issuer Available
        Principal Receipts in the following order of priority:

        (A)     first, to pay amounts (including such part of any termination
                payment) due to the Series 1 Class A1 Dollar Currency Swap
                Provider under the Series 1 Class A1 Dollar Currency Swap
                (except for any termination payment or any part thereof due
                and payable to that Swap Provider as a result of a Dollar
                Currency Swap Provider Default by that Swap Provider, save to
                the extent such termination payment may be satisfied by any
                Swap Replacement Payment received by the Current Issuer
                following a Downgrade Termination Event and applied in
                accordance with this order of priority of payments) and from
                amounts received from the Series 1 Class A1 Dollar Currency
                Swap Provider to repay the Series 1 Class A1 Notes until the
                Series 1 Class A1 Notes have been repaid in full;

        (B)     second, to pay amounts (including such part of any termination
                payment) due to the Series 1 Class A2 Euro Currency Swap
                Provider under the Series 1 Class A2 Euro Currency Swap
                (except for any termination payment or any part thereof due
                and payable to that Swap Provider as a result of a Euro
                Currency Swap Provider Default by that Swap Provider, save to
                the extent such termination payment may be satisfied by any
                Swap Replacement Payment received by the Current Issuer
                following a Downgrade Termination Event and applied in
                accordance with this order of priority of payments) and from
                amounts received from the Series 1 Class A2 Euro Currency Swap
                Provider to repay the Series 1 Class A2 Notes until the Series
                1 Class A2 Notes have been repaid in full;

        (C)     third, in no order of priority between them but in proportion
                to the amounts due:



                                      39



                (1)     to pay amounts (including such part of any termination
                        payment) due to the Series 1 Class A3 Dollar Currency
                        Swap Provider under the Series 1 Class A3 Dollar
                        Currency Swap (except for any termination payment or
                        any part thereof due and payable to that Swap Provider
                        as a result of a Dollar Currency Swap Provider Default
                        by that Swap Provider, save to the extent such
                        termination payment may be satisfied by any Swap
                        Replacement Payment received by the Current Issuer
                        following a Downgrade Termination Event in respect of
                        the Series 1 Class A3 Dollar Currency Swap and applied
                        in accordance with this order of priority of payments)
                        and from amounts received from the Series 1 Class A3
                        Dollar Currency Swap Provider to repay the Series 1
                        Class A3 Notes until the Series 1 Class A3 Notes have
                        been repaid in full;

                (2)     to pay amounts (including such part of any termination
                        payment) due to the Series 2 Class A1 Dollar Currency
                        Swap Provider under the Series 2 Class A1 Dollar
                        Currency Swap (except for any termination payment or
                        any amount thereof due and payable to that Swap
                        Provider as a result of a Dollar Currency Swap
                        Provider Default by that Swap Provider, save to the
                        extent such termination payment may be satisfied by
                        any Swap Replacement Payment received by the Current
                        Issuer following a Downgrade Termination Event and
                        applied in accordance with this order of priority of
                        payments) and from amounts received from the Series 2
                        Class A1 Dollar Currency Swap Provider to repay the
                        Series 2 Class A1 Notes until the Series 2 Class A1
                        Notes have been repaid in full;

                (3)     to pay amounts (including such part of any termination
                        payment) due to the Series 2 Class A2 Euro Currency
                        Swap Provider under the Series 2 Class A2 Euro
                        Currency Swap (except for any termination payment or
                        any part thereof due and payable to that Swap Provider
                        as a result of a Euro Currency Swap Provider Default
                        by that Swap Provider, save to the extent such
                        termination payment may be satisfied by any Swap
                        Replacement Payment received by the Current Issuer
                        following a Downgrade Termination Event in respect of
                        the Series 2 Class A2 Euro Currency Swap and applied
                        in accordance with this order of priority of payments)
                        and from amounts received from the Series 2 Class A2
                        Euro Currency Swap Provider to repay the Series 2
                        Class A2 Notes until the Series 2 Class A2 Notes have
                        been repaid in full;

                (4)     to repay the Series 3 Class A1 Notes until the Series
                        3 Class A1 Notes have been repaid in full; and

                (5)     to repay the Series 3 Class A2 Notes until the Series
                        3 Class A2 Notes have been repaid in full;

        (D)     fourth, in no order of priority among them, but in proportion
                to the amounts due:



                                      40



                (1)     to pay amounts (including such part of any termination
                        payment) due to the Series 1 Class B Dollar Currency
                        Swap Provider under the Series 1 Class B Dollar
                        Currency Swap (except for any termination payment or
                        any amount thereof due and payable to that Swap
                        Provider as a result of a Dollar Currency Swap
                        Provider Default by that Swap Provider, save to the
                        extent such termination payment may be satisfied by
                        any Swap Replacement Payment received by the Current
                        Issuer following a Downgrade Termination Event and
                        applied in accordance with this order of priority of
                        payments) and from amounts received from the Series 1
                        Class B Dollar Currency Swap Provider to repay the
                        Series 1 Class B Notes until the Series 1 Class B
                        Notes have been repaid in full;

                (2)     to pay amounts (including such part of any termination
                        payment) due to the Series 2 Class B Euro Currency
                        Swap Provider under the Series 2 Class B Euro Currency
                        Swap (except for any termination payment or any amount
                        thereof due and payable to that Swap Provider as a
                        result of a Euro Currency Swap Provider Default by
                        that Swap Provider, save to the extent such
                        termination payment may be satisfied by any Swap
                        Replacement Payment received by the Current Issuer
                        following a Downgrade Termination Event and applied in
                        accordance with this order of priority of payments)
                        and from amounts received from the Series 2 Class B
                        Euro Currency Swap Provider to repay the Series 2
                        Class B Notes until the Series 2 Class B Notes have
                        been repaid in full; and

                (3)     to repay the Series 3 Class B Notes until the Series 3
                        Class B Notes have been repaid in full;

        (E)     fifth, in no order of priority among them, but in proportion
                to the amounts due:

                (1)     to pay amounts (including such part of any termination
                        payment) due to the Series 1 Class M Dollar Currency
                        Swap Provider under the Series 1 Class M Dollar
                        Currency Swap (except for any termination payment or
                        any part thereof due and payable to that Swap
                        Provider, as a result of a Dollar Currency Swap
                        Provider Default by that Swap Provider, save to the
                        extent such termination payment may be satisfied by
                        any Swap Replacement Payment, received by the Current
                        Issuer following a Downgrade Termination Event in
                        respect of the Series 1 Class M Dollar Currency Swap
                        and applied in accordance with this order of priority
                        of payments) and from amounts received from the Series
                        1 Class M Dollar Currency Swap Provider to repay the
                        Series 1 Class M Notes until the Series 1 Class M
                        Notes have been repaid in full;

                (2)     to pay amounts (including such part of any termination
                        payment) due to the Series 2 Class M Euro Currency
                        Swap Provider under the Series 2 Class M Euro Currency
                        Swap (except for any termination payment or any part
                        thereof due and payable to that Swap Provider as a
                        result of a Euro Currency Swap Provider Default by
                        that Swap Provider, save to



                                      41



                        the extent such termination payment may be satisfied
                        by any Swap Replacement Payment received by the
                        Current Issuer following a Downgrade Termination Event
                        in respect of the Series 2 Class M Euro Currency Swap
                        and applied in accordance with this order of priority
                        of payments) and from amounts received from the Series
                        2 Class M Euro Currency Swap Provider to repay the
                        Series 2 Class M Notes until the Series 2 Class M
                        Notes have been repaid in full; and

                (3)     to repay the Series 3 Class M Notes until the Series 3
                        Class M Notes have been repaid in full; and

        (F)     last, in no order of priority among them, but in proportion to
                the amounts due:

                (1)     to pay amounts (including such part of any termination
                        payment) due to the Series 1 Class C Dollar Currency
                        Swap Provider under the Series 1 Class C Dollar
                        Currency Swap (except for any termination payment or
                        any amount thereof due and payable to that Swap
                        Provider as a result of a Dollar Currency Swap
                        Provider Default by that Swap Provider, save to the
                        extent such termination payment may be satisfied by
                        any Swap Replacement Payment received by the Current
                        Issuer following a Downgrade Termination Event and
                        applied in accordance with this order of priority of
                        payments) and from amounts received from the Series 1
                        Class C Dollar Currency Swap Provider to repay the
                        Series 1 Class C Notes until the Series 1 Class C
                        Notes have been repaid in full;

                (2)     to pay amounts (including such part of any termination
                        payment) due to the Series 2 Class C Euro Currency
                        Swap Provider under the Series 2 Class C Euro Currency
                        Swap (except for any termination payment or any amount
                        thereof due and payable to that Swap Provider as a
                        result of a Euro Currency Swap Provider Default by
                        that Swap Provider, save to the extent such
                        termination payment may be satisfied by any Swap
                        Replacement Payment received by the Current Issuer
                        following a Downgrade Termination Event and applied in
                        accordance with this order of priority of payments)
                        and from amounts received from the Series 2 Class C
                        Euro Currency Swap Provider to repay the Series 2
                        Class C Notes until the Series 2 Class C Notes have
                        been repaid in full; and

                (3)     to repay the Series 3 Class C Notes until the Series 3
                        Class C Notes have been repaid in full.

        If any Swap Collateral Available Principal Amounts are received by
        the Current Issuer on a Payment Date, such Swap Collateral Available
        Principal Amounts shall be applied by the Current Issuer Cash Manager
        on that Payment Date in the same manner as it would have applied the
        receipts which such Swap Collateral Available Principal Amounts
        replace.



                                      42




4.3     Distribution of Current Issuer Available Principal Receipts Following
        the Occurrence of an Asset Trigger Event

        Following the occurrence of an Asset Trigger Event but prior to
        enforcement of the Funding Security under the Funding Deed of Charge
        and/or the Current Issuer Security under the Current Issuer Deed of
        Charge, the Current Issuer Cash Manager will apply Current Issuer
        Available Principal Receipts in the following order of priority:

        (A)     first, in no order of priority among them, but in proportion
                to the amounts due:

                (1)     to pay amounts (including such part of any termination
                        payment) due to the Series 1 Class A1 Dollar Currency
                        Swap Provider under the Series 1 Class A1 Dollar
                        Currency Swap (except for any termination payment or
                        any amount thereof due and payable to that Swap
                        Provider as a result of a Dollar Currency Swap
                        Provider Default by that Swap Provider, save to the
                        extent such termination payment may be satisfied by
                        any Swap Replacement Payment received by the Current
                        Issuer following a Downgrade Termination Event and
                        applied in accordance with this order of priority of
                        payments) and from amounts received from the Series 1
                        Class A1 Dollar Currency Swap Provider to repay the
                        Series 1 Class A1 Notes until the Series 1 Class A1
                        Notes have been repaid in full;

                (2)     to pay amounts (including such part of any termination
                        payment) due to the Series 1 Class A2 Euro Currency
                        Swap Provider under the Series 1 Class A2 Euro
                        Currency Swap (except for any termination payment or
                        any amount thereof due and payable to that Swap
                        Provider as a result of a Euro Currency Swap Provider
                        Default by that Swap Provider, save to the extent such
                        termination payment may be satisfied by any Swap
                        Replacement Payment received by the Current Issuer
                        following a Downgrade Termination Event and applied in
                        accordance with this order of priority of payments)
                        and from amounts received from the Series 1 Class A2
                        Euro Currency Swap Provider to repay the Series 1
                        Class A2 Notes until the Series 1 Class A2 Notes have
                        been repaid in full;

                (3)     to pay amounts (including such part of any termination
                        payment) due to the Series 1 Class A3 Dollar Currency
                        Swap Provider under the Series 1 Class A3 Dollar
                        Currency Swap (except for any termination payment or
                        any part thereof due and payable to that Swap Provider
                        as a result of a Dollar Currency Swap Provider Default
                        by that Swap Provider, save to the extent such
                        termination payment may be satisfied by any Swap
                        Replacement Payment received by the Current Issuer
                        following a Downgrade Termination Event in respect of
                        the Series 1 Class A3 Dollar Currency Swap and applied
                        in accordance with this order of priority of payments)
                        and from amounts received from the Series 1 Class A3
                        Dollar Currency Swap Provider to repay the Series 1
                        Class A3 Notes until the Series 1 Class A3 Notes have
                        been repaid in full;



                                      43




                (4)     to pay amounts (including such part of any termination
                        payment) due to the Series 2 Class A1 Dollar Currency
                        Swap Provider under the Series 2 Class A1 Dollar
                        Currency Swap (except for any termination payment or
                        any amount thereof due and payable to that Swap
                        Provider as a result of a Dollar Currency Swap
                        Provider Default by that Swap Provider, save to the
                        extent such termination payment may be satisfied by
                        any Swap Replacement Payment received by the Current
                        Issuer following a Downgrade Termination Event and
                        applied in accordance with this order of priority of
                        payments) and from amounts received from the Series 2
                        Class A1 Dollar Currency Swap Provider to repay the
                        Series 2 Class A1 Notes until the Series 2 Class A1
                        Notes have been repaid in full;

                (5)     to pay amounts (including such part of any termination
                        payment) due to the Series 2 Class A2 Euro Currency
                        Swap Provider under the Series 2 Class A2 Euro
                        Currency Swap (except for any termination payment or
                        any part thereof due and payable to that Swap Provider
                        as a result of a Euro Currency Swap Provider Default
                        by that Swap Provider, save to the extent such
                        termination payment may be satisfied by any Swap
                        Replacement Payment received by the Current Issuer
                        following a Downgrade Termination Event in respect of
                        the Series 2 Class A2 Euro Currency Swap and applied
                        in accordance with this order of priority of payments)
                        and from amounts received from the Series 2 Class A2
                        Euro Currency Swap Provider to repay the Series 2
                        Class A2 Notes until the Series 2 Class A2 Notes have
                        been repaid in full;

                (6)     to repay the Series 3 Class A1 Notes until the Series
                        3 Class A1 Notes have been repaid in full; and

                (5)     to repay the Series 3 Class A2 Notes until the Series
                        3 Class A2 Notes have been repaid in full;

        (B)     second, in no order of priority among them, but in proportion
                to the amounts due:

                (1)     to pay amounts (including such part of any termination
                        payment) due to the Series 1 Class B Dollar Currency
                        Swap Provider under the Series 1 Class B Dollar
                        Currency Swap (except for any termination payment or
                        any amount thereof due and payable to that Swap
                        Provider as a result of a Dollar Currency Swap
                        Provider Default by that Swap Provider, save to the
                        extent such termination payment may be satisfied by
                        any Swap Replacement Payment received by the Current
                        Issuer following a Downgrade Termination Event and
                        applied in accordance with this order of priority of
                        payments) and from amounts received from the Series 1
                        Class B Dollar Currency Swap Provider to repay the
                        Series 1 Class B Notes until the Series 1 Class B
                        Notes have been repaid in full; and

                (2)     to pay amounts (including such part of any termination
                        payment) due to the Series 2 Class B Euro Currency
                        Swap Provider under the Series



                                      44




                        2 Class B Euro Currency Swap (except for any
                        termination payment or any amount thereof due and
                        payable to that Swap Provider as a result of a Euro
                        Currency Swap Provider Default by that Swap Provider,
                        save to the extent such termination payment may be
                        satisfied by any Swap Replacement Payment received by
                        the Current Issuer following a Downgrade Termination
                        Event and applied in accordance with this order of
                        priority of payments) and from amounts received from
                        the Series 2 Class B Euro Currency Swap Provider to
                        repay the Series 2 Class B Notes until the Series 2
                        Class B Notes have been repaid in full; and

                (3)     to repay the Series 3 Class B Notes until the Series 3
                        Class B Notes have been repaid in full;

        (C)     third, in no order of priority among them, but in proportion
                to the amounts due:

                (1)     to pay amounts (including such part of any termination
                        payment) due to the Series 1 Class M Dollar Currency
                        Swap Provider under the Series 1 Class M Dollar
                        Currency Swap (except for any termination payment or
                        any part thereof due and payable to that Swap Provider
                        as a result of a Dollar Currency Swap Provider Default
                        by that Swap Provider, save to the extent such
                        termination payment may be satisfied by any Swap
                        Replacement Payment received by the Current Issuer
                        following a Downgrade Termination Event in respect of
                        the Series 1 Class M Dollar Currency Swap and applied
                        in accordance with this order of priority of payments)
                        and from amounts received from the Series 1 Class M
                        Dollar Currency Swap Provider to repay the Series 1
                        Class M Notes until the Series 1 Class M Notes have
                        been repaid in full; and

                (2)     to pay amounts (including such part of any termination
                        payment) due to the Series 2 Class M Euro Currency
                        Swap Provider under the Series 2 Class M Euro Currency
                        Swap (except for any termination payment or any part
                        thereof due and payable to that Swap Provider as a
                        result of a Euro Currency Swap Provider Default by
                        that Swap Provider, save to the extent such
                        termination payment may be satisfied by any Swap
                        Replacement Payment received by the Issuer following a
                        Downgrade Termination Event in respect of the Series 2
                        Class M Euro Currency Swap and applied in accordance
                        with this order of priority of payments) and from
                        amounts received from the Series 2 Class M Euro
                        Currency Swap Provider to repay the Series 2 Class M
                        Notes until the Series 2 Class M Notes have been
                        repaid in full; and

                (3)     to repay the Series 3 Class M Notes until the Series 3
                        Class M Notes have been repaid in full; and

        (D)     last, in no order of priority among them, but in proportion to
                the amounts due:

                (1)     to pay amounts (including such part of any termination
                        payment) due to the Series 1 Class C Dollar Currency
                        Swap Provider under the



                                      45



                        Series 1 Class C Dollar Currency Swap (except for any
                        termination payment or any amount thereof due and
                        payable to that Swap Provider as a result of a Dollar
                        Currency Swap Provider Default by that Swap Provider,
                        save to the extent such termination payment may be
                        satisfied by any Swap Replacement Payment received by
                        the Current Issuer following a Downgrade Termination
                        Event and applied in accordance with this order of
                        priority of payments) and from amounts received from
                        the Series 1 Class C Dollar Currency Swap Provider to
                        repay the Series 1 Class C Notes until the Series 1
                        Class C Notes have been repaid in full;

                (2)     to pay amounts (including such part of any termination
                        payment) due to the Series 2 Class C Euro Currency
                        Swap Provider under the Series 2 Class C Euro Currency
                        Swap (except for any termination payment or any amount
                        thereof due and payable to that Swap Provider as a
                        result of a Euro Currency Swap Provider Default by
                        that Swap Provider, save to the extent such
                        termination payment may be satisfied by any Swap
                        Replacement Payment received by the Current Issuer
                        following a Downgrade Termination Event and applied in
                        accordance with this order of priority of payments)
                        and from amounts received from the Series 2 Class C
                        Euro Currency Swap Provider to repay the Series 2
                        Class C Notes until the Series 2 Class C Notes have
                        been repaid in full; and

                (3)     to repay the Series 3 Class C Notes until the Series 3
                        Class C Notes have been repaid in full.

        If any Swap Collateral Available Principal Amounts are received by the
        Current Issuer on a Payment Date, such Swap Collateral Available
        Principal Amounts shall be applied by the Current Issuer Cash Manager
        on that Payment Date in the same manner as it would have applied the
        receipts which such Swap Collateral Available Principal Amounts
        replace.

5.      Use of Ledgers

        The Current Issuer Cash Manager shall forthwith record monies
        received or payments made by it on behalf of the Current Issuer in
        the ledgers in the manner set out in this Agreement. If, at any time,
        the Current Issuer Cash Manager is in any doubt as to which ledger a
        particular amount should be credited or debited, it shall consult
        with the Note Trustee thereon.

        Except in the case of the Current Issuer Principal Deficiency Ledger
        and except as provided in Clause 2.4.(b) of the Current Issuer Bank
        Account Agreement, a debit item shall only be made in respect of any
        of the Current Issuer Ledgers, and the corresponding payment or
        transfer (if any) may only be made from the Current Issuer
        Transaction Accounts, to the extent that such entry does not cause
        the relevant ledger to have a debit balance. In the case of the
        Current Issuer Principal Deficiency Ledger and each Current Issuer
        Principal Deficiency Sub Ledger, a credit item shall only be made to
        the extent that such entry does not cause such ledger to have a
        credit balance.




                                      46




6.      Current Issuer Revenue Ledger

        The Current Issuer Cash Manager shall ensure that:

        (a)     the following amounts shall be credited to the Current Issuer
                Revenue Ledger:

                (i)     all interest fees and any other amount (not including
                        principal), if any, paid by Funding to the Current
                        Issuer under the terms of the Current Issuer
                        Intercompany Loan;

                (ii)    all interest received by the Current Issuer in respect
                        of the Current Issuer Bank Accounts;

                (iii)   all amounts received by the Current Issuer
                        representing income on any Current Issuer Authorised
                        Investments;

                (iv)    all amounts (including any early termination payment
                        which is to be used to acquire, if necessary, a new
                        basis rate swap) received by the Current Issuer under
                        the Basis Rate Swap Agreement;

                (v)     all revenue amounts (including any early termination
                        payment which is to be used to acquire, if necessary,
                        a new currency swap) received by the Current Issuer
                        under the Currency Swap Agreements;

                (vi)    all revenue amounts (including any early termination
                        payment which is to be used to acquire, if necessary,
                        a new interest rate swap) received by the Current
                        Issuer under the Interest Rate Swap Agreement; and

                (vii)   any amount debited to the Current Issuer Principal
                        Ledger under paragraph 8; and

        (b)     any payment or provision made under paragraphs 1 and 3 of this
                Schedule 2 shall be debited to the Current Issuer Revenue
                Ledger.

7.      Current Issuer Principal Ledger

        Without prejudice to paragraph 8 below, the Current Issuer Cash
        Manager shall ensure that:

        (a)     the following amounts shall be credited to the Current Issuer
                Principal Ledger:

                (i)     all principal paid by Funding to the Current Issuer
                        under the terms of the Current Issuer Intercompany
                        Loan;

                (ii)    amounts credited to the Current Issuer Principal
                        Deficiency Ledger under paragraphs 3 and 8 (excluding
                        amounts credited to the Current Issuer Principal
                        Deficiency Ledger under paragraph 8(d)); and

        (b)     any payment or provision made under paragraph 4 of this
                Schedule 2 shall be debited to the Current Issuer Principal
                Ledger.




                                      47



8.      Current Issuer Principal Deficiency Ledger

        (a)     Without prejudice to paragraph 7, the Current Issuer Cash
                Manager shall ensure that there shall be debited to the
                Current Issuer Principal Deficiency Ledger:

                (i)     principal deficiencies arising from Losses on the
                        Mortgage Loans which have been allocated by Funding to
                        the Current Issuer Intercompany Loan;

                (ii)    the use of Current Issuer Available Principal Receipts
                        to meet any deficiency in Current Issuer Available
                        Revenue Receipts; and

                (iii)   the use of Funding Available Principal Receipts to
                        fund the Current Issuer Liquidity Reserve Fund, if
                        any.

        (b)     The Current Issuer Cash Manager shall ensure that there shall
                be credited to the Current Issuer Principal Deficiency Ledger
                any amount to be credited in accordance with paragraph 3
                above.

        (c)     Amounts to be debited to the Current Issuer Principal
                Deficiency Ledger shall be debited in the following order:

                (i)     first, on the Class C Principal Deficiency Sub Ledger,
                        until the balance of the Class C Principal Deficiency
                        Sub Ledger is equal to the aggregate Outstanding
                        Principal Balance of the Class C Notes;

                (ii)    second, on the Class M Principal Deficiency Sub
                        Ledger, until the balance of the Class M Principal
                        Deficiency Sub Ledger is equal to the aggregate
                        Outstanding Principal Balance of the Class M Notes;

                (iii)   third, on the Class B Principal Deficiency Sub Ledger,
                        until the balance of the Class B Principal Deficiency
                        Sub Ledger is equal to the aggregate Outstanding
                        Principal Balance of the Class B Notes; and

                (iv)    last, on the Class A Principal Deficiency Sub Ledger,
                        at which point an Asset Trigger Event will have
                        occurred.

        (d)     The Current Issuer Cash Manager shall ensure that there shall
                be credited to the Current Issuer Principal Deficiency Ledger
                amounts to be credited to cure the deficiencies set out below
                and each time such a credit is made, the Current Issuer shall
                deemed to have cured the relevant deficiency in the following
                order:

                (i)     first, deficiencies which have resulted from the
                        application of Current Issuer Available Principal
                        Receipts to meet any deficiency in Current Issuer
                        Available Revenue Receipts;

                (ii)    second, deficiencies which have arisen from Principal
                        Losses on the Mortgage Loans being allocated by
                        Funding to the Current Issuer Intercompany Loan; and



                                      48



                (iii)   last, deficiencies which have arisen from the
                        application by Funding of Funding Allocable Principal
                        Receipts to fund the Current Issuer Liquidity Reserve
                        Fund.

        (e)     If, on any Payment Date, any Funding Available Revenue
                Receipts are applied by Funding as Funding Available Principal
                Receipts pursuant to rule 4 of the rules of application of
                Funding Available Revenue Receipts as set forth in Part 1 of
                Schedule 3 to the Funding Deed of Charge, then on such Payment
                Date the Current Issuer Cash Manger shall ensure that there
                shall be credited to the Current Issuer Principal Deficiency
                Ledger an amount equal to the amount so applied as Funding
                Available Principal Receipts.

9.      Records

        (a)     The Current Issuer Cash Manager shall ensure that a separate
                record is kept of any amount received from each of the Current
                Issuer Swap Providers pursuant to each of the Current Issuer
                Swap Agreements.

        (b)     The Current Issuer Cash Manager hereby agrees that, each time
                the Current Issuer Cash Manager records a debit on a Current
                Issuer Principal Deficiency Sub Ledger, the Current Issuer
                Cash Manager shall also record on such Current Issuer
                Principal Deficiency Sub Ledger whether such debit was caused
                by (A) Losses on the Mortgage Loans which have been allocated
                by Funding to the Current Issuer Intercompany Loan, (B) the
                application of Current Issuer Available Principal Receipts to
                meet any deficiency in Current Issuer Available Revenue
                Receipts, or (C) the application of Funding Available
                Principal Receipts to fund the Current Issuer Liquidity
                Reserve Fund, if any.

        (c)     The Current Issuer Cash Manager hereby agrees that, each time
                the Current Issuer Cash Manager records a credit on the
                Current Issuer Principal Deficiency Ledger to cure a
                deficiency, the Current Issuer Cash Manager shall also record
                on such Current Issuer Principal Deficiency Ledger the source
                of such deficiency as being one of the categories set forth in
                8(d) above (as appropriate).

10.     Swap Collateral Ledger

        In connection with Swap Collateral the Current Issuer Cash Manager
        shall ensure that the appropriate debits and credits are made to the
        Swap Collateral Ledger in accordance with Clause 5.6 (Swap
        Collateral).




                                      49




                                  SCHEDULE 3

                        Form of Issuer Quarterly Report

Granite Mortgages 04-3 plc

Profit & Loss Account



Period Ended

                                                       This         Prior
                                                       Quarter      Quarter

                                                       (GBP) 000's  (GBP) 000's


Interest Receivable - Intercompany Loan

Interest  Receivable - Cash  Deposits/Authorised
Investments


                                                       -----------------------
                                                       0            0



Interest Payable - Notes

Interest Payable

                                                       -----------------------
                                                       0           0


                                                       -----------------------
Net Operating Income                                   0          0


Other Income


Operating Expenses


                                                       -----------------------
Profit/loss on ordinary activities before tax          0          0


Taxation


                                                       -----------------------
Profit/loss on ordinary activities after tax           0          0


Dividend                                               0          0


Retained profit brought forward                        0          0


                                                       -----------------------
Retained profit for the year                           0          0

                                                       =======================


                                      50




Granite Mortgages 04-3 plc

Balance Sheet


Period Ended


                                                   (GBP) 000's    (GBP) 000's


Fixed Asset Investments


Intercompany Lending                                              0


Current Assets

Interest Receivable                                    0

Other debtors                                          0

Cash at Bank                                           0

Current Issuer Transaction Account:

                                                       ------------
                                                       0
                                                       ------------


Creditors: Amounts falling due within one year

Accruals                                               0

Interest Payable Accrual                               0

Taxation                                               0

                                                       ------------
                                                       0
                                                       ------------

Net current assets                                     0


Creditors: Amounts falling due after one year

Amount due to Noteholders                              0


                                                       ------------
Total Assets less current liabilities                  0

                                                       ============

Share Capital                                          0

Reserves                                               0

                                                       ------------

                                                       0

                                                       ============


                                      51



Granite Mortgages 04-3 plc

Balance Sheet


Period Ended


Current Issuer Notes to Balance Sheet:

Principal Deficiency Ledger

Class A Principal Deficiency Sub Ledger

Opening PDL Balance

Losses this Quarter

Amount of PDL top-up

Closing PDL Balance

Class B Principal Deficiency Sub Ledger

Opening PDL Balance

Losses this Quarter

Amount of PDL top-up

Closing PDL Balance

Class M Principal Deficiency Sub Ledger

Opening PDL Balance

Losses this Quarter

Amount of PDL top-up

Closing PDL Balance

Class C Principal Deficiency Sub Ledger

Opening PDL Balance

Losses this Quarter

Amount of PDL top-up

Closing PDL Balance



                                      52




Granite Mortgages 04-3 plc

Balance Sheet


Period Ended


Granite Mortgages 04-3 plc
Notes Outstanding


Period Ended




                                                                                                 

                                        Series 1    Series 1     Series 1     Series 2     Series 2     Series 3      Series 3
                                        Class A1    Class A2     Class A3     Class A1     Class A2     Class A1      Class A2

Moody's Current Rating
Fitch Ratings Current Rating
S&P Current Rating

                                        Series 1                              Series 2                  Series 3
                                        Class B                               Class B                   Class B

Moody's Current Rating
Fitch Ratings Current Rating
S&P Current Rating

                                        Series 1                              Series 2                  Series 3
                                        Class M                               Class M                   Class M

Moody's Current Rating
Fitch Ratings Current Rating
S&P Current Rating

                                        Series 1                              Series 2                  Series 3
                                        Class C                               Class C                   Class C

Moody's Current Rating
Fitch Ratings Current Rating
S&P Current Rating


                                        Series 1    Series 1     Series 1     Series 2     Series 2     Series 3      Series 3
                                        Class A1    Class A2     Class A3     Class A1     Class A2     Class A1      Class A2

Initial Note Balance
Previous Quarters Note
Principal
Note Redemptions
Outstanding Note Principal


                                        Series 1                              Series 2                  Series 3
                                        Class B                               Class B                   Class B

Initial Note Balance
Previous Quarters Note
Principal
Note Redemptions
Outstanding Note Principal


                                        Series 1                              Series 2                  Series 3
                                        Class M                               Class M                   Class M

Initial Note Balance
Previous Quarters Note
Principal
Note Redemptions
Outstanding Note Principal


                                        Series 1                              Series 2                  Series 3
                                        Class C                               Class C                   Class C

Initial Note Balance
Previous Quarters Note
Principal
Note Redemptions
Outstanding Note Principal




                                      53



Granite Mortgages 04-3 plc

Balance Sheet


Period Ended




                                                                                                 

                                        Series 1    Series 1     Series 1     Series 2     Series 2     Series 3      Series 3
                                        Class A1    Class A2     Class A3     Class A1     Class A2     Class A1      Class A2

Note Interest Margins
Step Up Dates
Step Up Margins


                                        Series 1                              Series 2                  Series 3
                                        Class B                               Class B                   Class B

Note Interest Margins
Step Up Dates
Step Up Margins


                                        Series 1                              Series 2                  Series 3
                                        Class M                               Class M                   Class M

Note Interest Margins
Step Up Dates
Step Up Margins


                                        Series 1                              Series 2                  Series 3
                                        Class C                               Class C                   Class C
Note Interest Margins
Step Up Dates
Step Up Margins


Payment Cycle
Payment Date
Next Payment Date

Amount  Credited to Principal
Deficiency Sub Ledger:
Current Quarter:
Aggregate:






                                      54




                                  SCHEDULE 4

                 Controlled Amortisation Amount/Target Balance

The "Controlled Amortisation Amount" for each Class of Current Issuer Notes
for any Payment Date set forth below is an amount equal to the amount which
the Current Issuer would be required to repay in respect of such Class of
Current Issuer Notes so that on the relevant Payment Date the aggregate
Principal Amount Outstanding of such Class of Current Issuer Notes has been
reduced to (but is not less than) the "Target Balance" set out in the
following table:




                                      55





                    [FIGURES TO BE INSERTED IN NEXT DRAFT]




- --------------------------------------------------------------------------------------------------------------
Payment date      target balance for series 1      target balance for series 1     target balance for series 1
occurring in:     class A1 notes                   class A2 notes                  class A3 notes
- -------------     ---------------------------      ---------------------------     ---------------------------

                                                                                    

                  (GBP)               US$          (GBP)               $           (GBP)               $
                -----------     ------------       ----------      -----------     -----------     -----------
















                                      -                                -                               -
                                      -                                -                               -
                                      -                                -                               -
                                      -                                -                               -
                                      -                                -                               -
                                      -                                -                               -
                                      -                                -                               -
                                      -                                -                               -
                                      -                                -                               -
                                      -                                -                               -
                                      -                                -                               -
                                      -                                -                               -
- --------------------------------------------------------------------------------------------------------------




- --------------------------------------------------------------------------------------------------------------
Payment date      target balance for series 1      target balance for series 1     target balance for series 1
occurring in:     class B notes                    class M notes                   class C notes
- -------------     ---------------------------      ---------------------------     ---------------------------

                                                                                    

                  (GBP)               US$          (GBP)               $           (GBP)               $
                -----------     ------------       ----------      -----------     -----------     -----------
















                                      -                                -                               -
                                      -                                -                               -
                                      -                                -                               -
                                      -                                -                               -
                                      -                                -                               -
                                      -                                -                               -
                                      -                                -                               -
                                      -                                -                               -
                                      -                                -                               -
                                      -                                -                               -
                                      -                                -                               -
                                      -                                -                               -
- --------------------------------------------------------------------------------------------------------------




                                      56







- --------------------------------------------------------------------------------------------------------------
Payment date      target balance for series 2      target balance for series 2     target balance for series 2
occurring in:     class A1 notes                   class A2 notes                  class B notes
- -------------     ---------------------------      ---------------------------     ---------------------------

                                                                                    

                  (GBP)               US$          (GBP)               (Euro)      (GBP)               (Euro)
                -----------     ------------       ----------      -----------     -----------     -----------




























- --------------------------------------------------------------------------------------------------------------





- ------------------------------------------------------------------------------
Payment date      target balance for series 2      target balance for series 2
occurring in:     class M notes                    class C notes
- -------------     ---------------------------      ---------------------------

                  (GBP)               (Euro)       (GBP)               (Euro)
                -----------     ------------       ----------      -----------


























                                      -                                -
                                      -                                -
- ------------------------------------------------------------------------------





                                      57










- --------------------------------------------------------------------------------------------------------------
Payment date      target balance for series 3      target balance for series 3     target balance for series 3
occurring in:     class A1 notes                   class A2 notes                  class B notes
- -------------     ---------------------------      ---------------------------     ---------------------------

                                                                                    

                  (GBP)              GBP           (GBP)              GBP          (GBP)               GBP
                -----------     ------------       ----------      -----------     -----------     -----------




























- --------------------------------------------------------------------------------------------------------------





- ------------------------------------------------------------------------------
Payment date      target balance for series 3      target balance for series 3
occurring in:     class M notes                    class C notes
- -------------     ---------------------------      ---------------------------

                  (GBP)             GBP              (GBP)             GBP
                -----------     ------------       ----------      -----------




























- ------------------------------------------------------------------------------





                                      58




PROVIDED THAT on the Payment Date immediately following the Step-up Date in
September 2011 in respect of the Current Issuer and on each Payment Date
thereafter:

(1)     the Target Balance for the Series 1 Class A1 Notes and the Series 1
        Class A2 Notes will be zero; and

(2)     the Target Balances for each other Class of Notes will be an amount
        equal to the greater of:

        (a)     zero, and

        (b)     the aggregate Principal Amount Outstanding on such Class of
                Notes as at the immediately preceding Payment Date for Group 2
                Issuers (after taking into account principal payments on such
                Payment Date) less an amount equal the product of:

                (i)     the sum of (1) the aggregate of the product of (A) the
                        Mortgages Trustee Principal Receipts for each
                        Distribution Date since the immediately preceding
                        Payment Date for Group 2 Issuers, and (B) the Funding
                        Share Percentage or, as applicable, the Weighted
                        Average Funding Share Percentage applicable as at the
                        later to occur of the Assignment Date, the Funding
                        Contribution Date and the Distribution Date, in each
                        case immediately preceding each Distribution Date
                        referred to in (A) above and (2) the amount standing
                        to the credit of the Funding Principal Ledger as at
                        the end of the preceding Payment Date for Group 2
                        Issuers (after application of Funding Available
                        Principal Receipts on that Preceding Payment Date);
                        and

                (ii)    the quotient of (A) the Outstanding Principal Balance
                        on such Current Issuer's Intercompany Loan as at the
                        immediately preceding Payment Date for Group 2 Issuers
                        (after taking into account principal payments on such
                        Payment Date) less the aggregate of amounts recorded
                        on the Principal Deficiency Ledger of the Current
                        Issuer and less the aggregate Outstanding Principal
                        Balances of all Special Repayment Notes divided by (B)
                        the aggregate Outstanding Principal Balance on all
                        Intercompany Loans as at the immediately preceding
                        Payment Date for Group 2 Issuers (after taking into
                        account principal payments on such Payment Date) less
                        the sum of (1) the aggregate Outstanding Principal
                        Balance of all Special Repayment Notes and (2) the
                        aggregate of amounts recorded on the Principal
                        Deficiency Ledgers of all Issuers; and

                (iii)   either:

                        (A)     if the Class A Notes have not been repaid in
                                full on that Payment Date and either the
                                Issuer Arrears Test or the Issuer Reserve
                                Requirement has not been satisfied on such
                                Payment Date:

                                (I)     in relation to Class A Notes, the
                                        quotient of (A) the aggregate
                                        Principal Amount Outstanding on the



                                      59



                                        relevant Class of Notes as at the
                                        immediately preceding Payment Date for
                                        Group 2 Issuers (after taking into
                                        account principal payments on Payment
                                        Date), divided by (B) the Aggregate
                                        Principal Amount Outstanding on all
                                        Class A Notes of the Issuer as at the
                                        immediately preceding Payment Date for
                                        Group 2 Issuers (after taking into
                                        account principal payments on such
                                        Payment Date); and

                                (II)    in relation to any other Class of
                                        Notes, zero; or

                        (B)     In any other case, the quotient of (A) the
                                aggregate Principal Amount Outstanding on the
                                relevant Class of Notes as at the immediately
                                preceding Payment Date for Group 2 Issuers
                                (after taking into account principal payments
                                on such Payment Date) divided by (B) the
                                aggregate Principal Amount Outstanding on all
                                Notes of the Current Issuer as at the
                                immediately preceding Payment Date for Group 2
                                Issuers (after taking into account principal
                                payments on such Payment Date).

        Notwithstanding the foregoing, upon and after the occurrence of an
        ACA Trigger Event in respect of an ACA Issuer the Target Balance for
        each Class of Notes of such ACA Issuer will be zero.

        To the extent not repaid earlier, the full Principal Amount
        Outstanding on a Class of Current Issuer Notes will become due and
        payable on the final maturity date of that Class of Notes.



                                      60




                                  SCHEDULE 5

          Current Issuer Cash Manager Representations and Warranties

The Current Issuer Cash Manager makes the following representations and
warranties to each of the Mortgages Trustee, Funding and the Note Trustee:

1.      Status: It is a public limited company duly incorporated, validly
        existing and registered under the laws of the jurisdiction in which it
        is incorporated, capable of being sued in its own right and not
        subject to any immunity from any proceedings, and it has the power to
        own its property and assets and to carry on its business as it is
        being conducted.

2.      Powers and authority: It has the power to enter into, perform and
        deliver, and has taken all necessary corporate and other action to
        authorise the execution, delivery and performance by it of each of the
        Transaction Documents to which it is or will be a party, and each such
        Transaction Document has been duly executed and delivered by it.

3.      Legal validity: Each Transaction Document to which it is or will be a
        party constitutes or when executed in accordance with its terms will
        constitute, a legal, valid and binding obligation.

4.      Non-conflict: The execution by it of each of the Transaction Documents
        to which it is a party and the exercise by it of its rights and the
        performance of its obligations under such Transaction Documents will
        not:

        (a)     conflict with any document which is binding upon it or any of
                its assets;

        (b)     conflict with its constitutional documents; or

        (c)     conflict with any law, regulation or official or judicial
                order of any government, governmental body or court, domestic
                or foreign, having jurisdiction over it.

5.      No litigation: It is not a party to any material litigation,
        arbitration or administrative proceedings and, to its knowledge, no
        material litigation, arbitration or administrative proceedings are
        pending or threatened against it.

6.      Consents and Licenses: All governmental consents, licences and other
        approvals and authorisations required in connection with the entry
        into, performance, validity and enforceability of, and the
        transactions contemplated by, the Transaction Documents have been
        obtained or effected (as appropriate) and are in full force and
        effect.

7.      Solvency: No Insolvency Event has occurred in respect of the Current
        Issuer Cash Manager, and the Current Issuer Cash Manager is not
        insolvent.

8.      Financial Statements: The most recent financial statements of the
        Current Issuer Cash Manager:



                                      61




        (a)     were prepared in accordance with accounting principles
                generally accepted in England and Wales consistently applied;

        (b)     disclose all liabilities (contingent or otherwise) and all
                unrealised and or anticipated losses of the Current Issuer
                Cash Manager; and

        (c)     save as disclosed therein, give a true and fair view of the
                financial condition and operations of the Current Issuer Cash
                Manager during the relevant financial year.

9.      No Adverse Change: Since the date as of which the most recent
        financial statements of the Current Issuer Cash Manager were stated to
        be prepared, there has been:

        (a)     no significant change in the financial position of the Current
                Issuer Cash Manager; and

        (b)     no material adverse change in the financial position or
                prospects of the Current Issuer Cash Manager.

10.     Ranking of Claims

        Under the laws of England and Wales in force as at the date of making
        this representation, claims against the Current Issuer Cash Manager
        under the Transaction Documents will rank at least pari passu with
        the claims of all its other unsecured and unsubordinated creditors,
        save those whose claims are preferred solely by any bankruptcy,
        liquidation or other similar laws of general application.

11.     Information in Prospectus and Offering Circular:

        All information in the Prospectus and the Offering Circular with
        regard to the Current Issuer Cash Manager is true and accurate in all
        material respects and not misleading in any material respect.

The Current Issuer Cash Manager has made all proper inquiries to ascertain and
to verify the foregoing.



                                      62




                                EXECUTION PAGE

The Current Issuer Cash Manager

Executed by
NORTHERN ROCK PLC
as follows:
Signed for and on its                   By
behalf by one of its duly                 ------------------------------------
authorised attorneys/                     Duly Authorised Attorney/Signatory
signatories
                                       Name
                                            ----------------------------------


The Current Issuer

Executed by
GRANITE MORTGAGES 04-3 PLC
as follows:
Signed for and on its                   By
behalf by one of its duly                 ------------------------------------
authorised attorneys/                     Duly Authorised Attorney/Signatory
signatories
                                       Name
                                            ----------------------------------


The Note Trustee

Executed by
THE BANK OF NEW YORK
as follows:
Signed for and on its                   By
behalf by one of its duly                 ------------------------------------
authorised attorneys/                     Duly Authorised Attorney/Signatory
signatories
                                       Name
                                            ----------------------------------




                                      63