As filed with the Securities and Exchange Commission
on November 4, 2005                                       Registration No. 333 -


SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549



FORM F-1
             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933




                                                                                
Gracechurch Card Funding (No. 11)  Gracechurch Receivables Trustee Limited  Barclaycard Funding PLC
               PLC
                     (Exact Name of Registrants as specified in their charters)

        England and Wales                  Jersey, Channel Islands             England and Wales
                   (State or other jurisdiction of incorporation or organisation)
                            -------------------------------------------
        1 Churchill Place,                26 New Street, St. Helier,           1 Churchill Place,
          London E14 5HP                        Jersey JE2 3RA                   London E14 5HP
          United Kingdom                        44-1534-814814                   United Kingdom
        44-(0)20-7699-5000                                                     44-(0)20-7699-5000


   (Address, including zip code, and telephone number, including area code of principal executive
                                      offices of Registrants.)





                                                                         
                          6189                                              None
(Primary Standard Industrial Classification Code Number)  (I.R.S. Employer Identification Number)

                                  Office of the General Counsel
                                      Barclays Capital Inc.
                                         200 Park Avenue
                                            New York,
                                          New York 10166
                                          (212) 412-4000

   (Name, address, including zip code, and telephone number, including area code, of agent for
                                             service)
                            -----------------------------------------
                                            Copies to:
                      Michael Brady                                    Robert Trefny
               Weil, Gotshal & Manges LLP                           Clifford Chance LLP
                     One South Place                                10 Upper Bank Street
                     London EC2M 2WG                                   London E14 5JJ
                     United Kingdom                                    United Kingdom
                   44-(0)20-7903-1000                                44-(0)20-7006-1000
                            -----------------------------------------



Approximate date of commencement of proposed sale to the public: As soon as
practicable after the effective date of this registration statement.

If any of the securities being registered on this Form are to be offered on a
delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, check the following box. [box]

If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, check the following box and
list the Securities Act registration statement number o f the earlier effective
registration statement for the same offering. [box]

If this Form is a post-effective amendment filed pursuant to Rule 462(c) under
the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. [box]

If this Form is a post-effective amendment filed pursuant to Rule 462(d) under
the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. [box]

If delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box. [box]


CALCULATION OF REGISTRATION FEE




                                                                                                       Proposed
                                                                                Proposed                maximum
                                                      Amount to be      maximum offering     aggregate offering            Amount of
Title of each class of securities to be registered    registered(1)     price per unit(2)               price(1)    registration fee
- --------------------------------------------------  --------------      ----------------     ------------------    -----------------
                                                                                                                 
Floating Rate Asset-Backed Notes Class A                $1,000,000                  100%             $1,000,000              $117.70
Floating Rate Asset-Backed Notes Class B                $1,000,000                  100%             $1,000,000              $117.70
Floating Rate Asset-Backed Notes Class C                $1,000,000                  100%             $1,000,000              $117.70
Medium Term Note Certificate(3)
Investor Certificate(3)







(1) Includes  an indeterminate amount  of securities that  are to be  offered or
    sold in connection with market-making activities by Barclays Capital Inc.,
    an affiliate of the transferor and servicer.

(2) Estimated  solely  for  the  purpose  of  calculating the  registration  fee
    pursuant to Rule 457 under the Securities Act.

(3) Gracechurch  Receivables Trustee Limited is the  registrant for the Investor
    Certificate, Barclaycard Funding PLC is the registrant for the Medium Term
    Note Certificate and Gracechurch Card Funding (No. 11) PLC is the
    registrant for the Class A Notes, the Class B Notes and the C lass C Notes.
    The Investor Certificate and the Medium Term Note Certificate a re being
    issued to Barclaycard Funding PLC and Gracechurch Card Funding (No. 11)
    PLC, respectively, and will be the primary sources of payments on the Class
    A Notes, the C lass B Notes and the C lass C Notes. The Medium Term Note
    Certificate and the Investor Certificate are not being offered directly to
    investors.

The registrants hereby amend this Registration Statement on such date or dates
as may be necessary to delay its effective date until the registrants shall
file a further amendment which specifically states that this Registration
Statement shall thereafter become effective in accordance with Section 8(a) of
the Securities Act of 1933 or until this Registration Statement shall become
effective on such date as the Commission, acting pursuant to said Section 8(a),
may determine.



                  PRELIMINARY PROSPECTUS DATED __ NOVEMBER 2005




                                      $[__]

                      GRACECHURCH CARD FUNDING (NO. 11) PLC

                                     Issuer

                                BARCLAYS BANK PLC

                  Transferor, Servicer and Trust Cash Manager

                 $[__] Class A Floating Rate Asset-Backed Notes

                 $[__] Class B Floating Rate Asset-Backed Notes

                 $[__] Class C Floating Rate Asset-Backed Notes





                                                       
                         Price To Public     Underwriting      Proceeds To
Class    Interest Rate       Per Note     Discount Per Note  Issuer Per Note

       One-month USD
A      LIBOR plus [__]%        100%             [__] %            $[__]
       annually
       One-month USD
B      LIBOR plus [__]%        100%             [__] %            $[__]
       annually
       One-month USD
C      LIBOR plus [__]%        100%             [__] %            $[__]
       annually


*      The ultimate source of payment on the notes will be collections on
       consumer credit and charge card accounts owned by Barclaycard and opened
       in the United Kingdom.

*      The transaction documents will be governed by the laws of England and
       Wales.

*      A separate currency swap for each class of the notes will be used to
       convert the sterling amounts received from the series 05-4 medium term
       note certificate into U.S. dollar amounts for payment on the notes.

PLEASE CONSIDER CAREFULLY THE RISK FACTORS BEGINNING ON PAGE 17 IN THIS
PROSPECTUS.

A note is not a deposit and neither the notes nor the underlying receivables
are insured or guaranteed by any United Kingdom or United States governmental
agency.

THE NOTES OFFERED IN THIS PROSPECTUS WILL BE OBLIGATIONS OF THE ISSUER ONLY.
THE ISSUER WILL ONLY HAVE A LIMITED POOL OF ASSETS TO SATISFY ITS OBLIGATIONS
ON THE NOTES. THE NOTES WILL NOT BE OBLIGATIONS OF BARCLAYS BANK PLC OR ANY OF
ITS AFFILIATES.

The total price to the public is $[__], the total amount of the underwriting
discount is $[__] and the total amount of proceeds plus accrued interest and
before deduction of expenses is $[__].

This prospectus is given in compliance with the prospectus rules made by the UK
Listing Authority under the Financial Services and Markets Act 2000, as amended
by the Prospectus Regulations 2005 for the purpose of giving information with
regard to the issuer and the notes. We have applied to the UK Listing Authority
to have the notes for series 05-4 listed and to the gilt edged and fixed
interest market of the London Stock Exchange plc to have the notes for series
05-4 admitted to trading. The gilt edged and fixed interest market of the
London Stock Exchange is a regulated market for the purpose of Investment
Services Directive 16/93/22/EC (the "regulated market of the London Stock
Exchange").

NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES
COMMISSION HAS APPROVED OR DISAPPROVED THE NOTES OR DETERMINED THAT THIS
PROSPECTUS IS TRUTHFUL OR COMPLETE. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.




UNDERWRITERS OF THE CLASS A NOTES

                                BARCLAYS CAPITAL

                                      [__]


               UNDERWRITER OF THE CLASS B NOTES AND CLASS C NOTES
                                BARCLAYS CAPITAL

                               [__] November 2005


The Information in this prospectus is not complete and may be amended. We may
not sell these securities until the registration statement filed with the
Securities and Exchange Commission is effective. This prospectus is not on
offer to sell these securities, and it is not soliciting an offer to buy these
securities in any jurisdiction where the offer or sale is not permitted.



         IMPORTANT NOTICE ABOUT INFORMATION PRESENTED IN THIS PROSPECTUS

We include cross-references to captions in this prospectus where you can find
further related discussions. The following table of contents provides the pages
on which these captions are located.


                                TABLE OF CONTENTS

                                [TO BE UPDATED]

                                                                                                               
Prospectus Summary..............................................................................................    6
 Series Structure...............................................................................................    6
 Program Structural Summary.....................................................................................    7
 Structural Diagram of Barclays Bank PLC Securitisation Program.................................................    8
 The Issuer.....................................................................................................    9
 The Note Trustee, Principal Paying Agent and Agent Bank........................................................    9
 The Notes......................................................................................................    9
 Previous Series................................................................................................    9
 The Closing Date...............................................................................................   11
 The MTN Issuer and Initial Investor Beneficiary................................................................   12
 The Medium Term Note Certificate...............................................................................   12
 The Security Trustee...........................................................................................   12
 The Receivables................................................................................................   12
 The Initial Transferor, Servicer, Trust Cash Manager and Excess Interest Beneficiary...........................   12
 The Receivables Trustee........................................................................................   13
 The Receivables Trust..........................................................................................   13
 The Investor Certificate.......................................................................................   13
 The Swap Counterparty..........................................................................................   14
 Swap Agreements................................................................................................   14
 Optional Early Redemption......................................................................................   14
 Notices........................................................................................................   14
 United Kingdom Tax Status......................................................................................   14
 United States Federal Income Tax Status........................................................................   15
 ERISA Considerations for Investors.............................................................................   16
 Ratings of the Notes...........................................................................................   16
 Application for Admission to the Official List and Admission to Trading........................................   16
Risk Factors....................................................................................................   17
Introduction....................................................................................................   35
U.S. Dollar Presentation........................................................................................   35
 Dollar/Sterling Exchange Rate History..........................................................................   35
 Capitalisation and Indebtedness................................................................................   37
 Management's Discussion and Analysis of Financial Conditions and Results of Operation..........................   37
 Use Of Proceeds................................................................................................   37
 Expenses Loan Agreement........................................................................................   38
The MTN Issuer..................................................................................................   39
 Capitalisation and Indebtedness................................................................................   39
 Critical Accounting Policies...................................................................................   41
 Management's Discussion and Analysis of Financial Conditions and Results of Operations.........................   41
 Recent Accounting Developments.................................................................................   44
 Directors and Secretary........................................................................................   45
The Receivables Trustee.........................................................................................   47
 Directors and Secretary........................................................................................   47
 Management and Activities......................................................................................   47
 Litigation.....................................................................................................   48
Barclays Bank PLC...............................................................................................   49
 Business.......................................................................................................   49
Credit Card Usage in the United Kingdom.........................................................................   50
Barclaycard and the Barclaycard Card Portfolio..................................................................   50
 General........................................................................................................   50
 Acquisition and Use of Credit Card Accounts....................................................................   50
 Description of Processing......................................................................................   51

                                        2




 Billing and Payment............................................................................................   51
 Delinquency and Loss Experience................................................................................   52
 Delinquency Experience-Securitised Portfolio...................................................................   54
 Loss Experience Securitised Portfolio..........................................................................   55
The Receivables.................................................................................................   56
 Assignment of Receivables to the Receivables Trustee...........................................................   56
 Redesignation and Removal of Accounts..........................................................................   58
 Discount Option Receivables....................................................................................   59
 Special Fees and Annual Fees...................................................................................   59
 Interchange....................................................................................................   60
 Reductions in Receivables, Early Collections and Credit Adjustments............................................   60
 Representations................................................................................................   60
 Amendments to Card Agreement and Card Guidelines...............................................................   62
 Summary of Securitised Portfolio...............................................................................   63
 Composition by Account Balance -- Securitised Portfolio........................................................   64
 Composition by Credit Limit -- Securitised Portfolio...........................................................   64
 Composition by Account Age -- Securitised Portfolio............................................................   65
 Geographic Distribution of Accounts -- Securitised Portfolio...................................................   65
Maturity Assumptions............................................................................................   66
 Cardholder Monthly Payment Rates -- Securitised Portfolio......................................................   66
Receivables Yield Considerations................................................................................   67
 Yield Experience -- Securitised Portfolio......................................................................   68
The Receivables Trust...........................................................................................   69
 General Legal Structure........................................................................................   69
 The Receivables Trust's Property...............................................................................   71
 General Entitlement of Beneficiaries to Trust Property.........................................................   71
 Allocation and Application of Collections......................................................................   72
 Acquiring Additional Entitlements to Trust Property and Payments for Receivables...............................   74
 Non-Petition Undertaking of Beneficiaries......................................................................   75
 Trust Pay Out Events...........................................................................................   75
 Termination of the Receivables Trust...........................................................................   76
 Amendments to the Declaration of Trust and Trust Cash Management Agreement.....................................   77
 Disposals......................................................................................................   77
 Trustee Payment Amount.........................................................................................   78
Servicing of Receivables and Trust Cash Management..............................................................   79
 General -- Servicing...........................................................................................   79
 General -- Trust Cash Management...............................................................................   80
 Servicing and Trust Cash Manager Compensation..................................................................   80
 Termination of Appointment of Servicer.........................................................................   81
 Termination of Appointment of Trust Cash Manager...............................................................   83
Series 05-4.....................................................................................................   86
 General........................................................................................................   86
 Beneficial Entitlement of the MTN Issuer to Trust Property other than in respect of the
  Excess Interest...............................................................................................   86
 Allocation, Calculation and Distribution of Finance Charge Collections to the MTN Issuer.......................   88
 Class A Investor Interest......................................................................................   89
 Class B Investor Interest......................................................................................   91
 Class C Investor Interest......................................................................................   92
 Revolving Period...............................................................................................   93
 Controlled Accumulation Period.................................................................................   94
 Regulated Amortisation Period..................................................................................   94
 Rapid Amortisation Period......................................................................................   95
 Allocation, Calculation and Distribution of Principal Collections to the MTN Issuer............................   95
 Postponement of Controlled Accumulation Period.................................................................   99
 Unavailable Principal Collections..............................................................................  100
 Shared Principal Collections...................................................................................  100
 Defaulted Receivables; Investor Charge-Offs....................................................................  101
 Excess Spread..................................................................................................  103
 Extra Amount...................................................................................................  104
 Aggregate Investor Indemnity Amount............................................................................  104
 Principal Funding Account......................................................................................  104

                                        3




 Reserve Account................................................................................................  105
 Spread Account.................................................................................................  106
 Distribution Ledgers...........................................................................................  107
 Trustee Payment Amount.........................................................................................  107
 Qualified Institutions.........................................................................................  108
 Series 05-4 Pay Out Events.....................................................................................  108
 Entitlement of MTN Issuer to Series 05-4 Excess Interest.......................................................  111
 Your Payment Flows.............................................................................................  111
The Trust Deed..................................................................................................  115
The Notes.......................................................................................................  117
Terms and Conditions of The Notes...............................................................................  122
The Swap Agreements.............................................................................................  135
 General........................................................................................................  135
 Common Provisions of the Swap Agreements.......................................................................  136
The Medium Term Note Certificate................................................................................  139
Material Legal Issues...........................................................................................  143
Material Legal Aspects of The Receivables.......................................................................  144
 Consumer Credit Act 1974.......................................................................................  144
 Transfer of Benefit of Receivables.............................................................................  145
United Kingdom Taxation Treatment of The Notes..................................................................  146
 Overview.......................................................................................................  146
 Taxation of US Residents.......................................................................................  146
 Taxation of Interest Paid......................................................................................  146
 Provision of Information.......................................................................................  147
 European Union Directive on the Taxation of Savings Income.....................................................  147
 Other Rules Relating to United Kingdom Withholding Tax.........................................................  147
 Ownership and Disposal, Including Redemption, of the Notes by United Kingdom Tax
  Payers........................................................................................................  147
 United Kingdom Inheritance Tax.................................................................................  148
 Taxation of the MTN Issuer and the Issuer......................................................................  148
 Taxation of Receivables Trustee................................................................................  149
Material United States Federal Income Tax Consequences..........................................................  150
 Overview.......................................................................................................  150
 Tax Status of the Receivables Trust, the MTN Issuer and the Issuer.............................................  151
 United States Holders..........................................................................................  151
 Non-United States Holders......................................................................................  155
 Backup Withholding and Information Reporting...................................................................  155
Certain ERISA and other Considerations..........................................................................  156
Enforcement of Foreign Judgements in England and Wales..........................................................  158
Underwriting....................................................................................................  159
 United Kingdom.................................................................................................  160
 General........................................................................................................  160
Ratings Of The Notes............................................................................................  162
Experts.........................................................................................................  162
Legal Matters...................................................................................................  163
Reports To Noteholders..........................................................................................  163
Where You Can Find More Information.............................................................................  163
Listing And General Information.................................................................................  163
 CUSIPS and ISINS...............................................................................................  164
 Significant or Material Change.................................................................................  165
 Documents Available for Inspection.............................................................................  165
Index Of Terms For Prospectus...................................................................................  168
Index Of Appendices.............................................................................................  172


                                        4



 Appendix A -- Report Of Independent Registered Public Accounting Firm for Gracechurch Card Funding (No. 11) PLC  A-1
 Appendix B -- Balance Sheet of Gracechurch Card Funding (No. 11) PLC...........................................  B-1
 Appendix C -- Notes to Financial Statements....................................................................  C-1
 Appendix D -- Report of Independent Registered Public Accounting Firm for Barclaycard Funding PLC and
               subsidiary.......................................................................................  D-1
 Appendix E -- Unaudited Financial Statements of Barclaycard Funding PLC  and subsidiary for the six months
               ended 30 June 2005...............................................................................  E-1
 Appendix F -- Notes to Financial Statements for the six months ended 30 June 2005..............................  F-1
 Appendix G -- Report of Independent Registered Public Accounting Firm for Barclaycard Funding PLC and
               subsidiary.......................................................................................  G-1
 Appendix H -- Financial Statements of Barclaycard Funding PLC and
               subsidiary for the year ended 31 December 2004, the period ended 31 December 2003 and the year
               ended 14 December 2002...........................................................................  H-1
 Appendix I -- Notes to Financial Statements for the year ended 31 December 2004,
               the period ended 31 December 2003 and the year ended 14 December 2002............................  I-1
 Appendix J -- Other Series Issued and Outstanding..............................................................  J-1




                                        5



                               PROSPECTUS SUMMARY

The following is a brief overview of the key aspects of the class A notes, the
class B notes and the class C notes, which we refer to as the notes. You need
to read all of this prospectus to fully understand the terms of the notes.


SERIES STRUCTURE



                Initial Principal
Class of Notes            Balance  % of Total


                                    
Class A                     $[__]       [__]%
Class B                     $[__]       [__]%
Class C                     $[__]       [__]%
                -----------------  ----------
Total                       $[__]        100%
                =================  ==========




                              Class A Notes            Class B Notes            Class C Notes


                                                                       
Anticipated Ratings:          "Aaa" from Moody's       "A1" from Moody's        "Baa1" from Moody's
                              and "AAA" from           and "A" from Standard    and "BBB" from
                              Standard & Poor's.       & Poor's.                Standard & Poor's.
Credit Enhancement:           Subordination of the     Subordination of the     Spread Account.
                              class B notes and class  class C notes.
                              C notes.
Interest Rate:                One-month USD            One-month USD            One-month USD
                              LIBOR, plus [__] per     LIBOR, plus [__] per     LIBOR, plus [__] per
                              cent. annually, except   cent. annually, except   cent. annually, except
                              for the first interest   for the first interest   for the first interest
                              period, where LIBOR      period, where LIBOR      period, where LIBOR
                              will be based on the     will be based on the     will be based on the
                              linear interpolation of  linear interpolation of  linear interpolation of
                              one-month and two-       one-month and two-       one-month and two-
                              month USD LIBOR.         month USD LIBOR.         month USD LIBOR.
Interest Accrual Method:      Actual/360.              Actual/360.              Actual/360.
Interest Payment Dates:       The [__] day of each     The [__] day of each     The [__] day of each
                              calendar month.          calendar month.          calendar month.
First Interest Payment Date:  [__]                     [__]                     [__]
                              interest payment date.   interest payment date.   interest payment date.
Scheduled Redemption Date:    [__] interest            [__]                     [__]
                              payment date.            interest                 interest
                                                       payment date.            payment date.
Legal Final Redemption Date:  [__]                     [__]                     [__]
                              interest                 interest                 interest
                              payment date.            payment date.            payment date.
Clearance/Settlement:         DTC/Euroclear/           DTC/Euroclear/           DTC/Euroclear/
                              Clearstream,             Clearstream,             Clearstream,
                              Luxembourg.              Luxembourg.              Luxembourg.
Minimum Denomination:         $100,000.                $100,000.                $100,000.
Tax Treatment:                Debt for United States   Debt for United States   Debt for United States
                              federal income tax       federal income tax       federal income tax
                              purposes, subject to     purposes, subject to     purposes, subject to
                              the important            the important            the important
                              considerations           considerations           considerations
                              contained in "Material   contained in "Material   contained in "Material
                              United States Federal    United States Federal    United States Federal
                              Income Tax               Income Tax               Income Tax
                              Consequences".           Consequences".           Consequences".
ERISA Eligible:               Yes, subject to the      Yes, subject to the      Yes, subject to the
                              important                important                important
                              considerations           considerations           considerations
                              in "Certain ERISA and    in "Certain ERISA and    in "Certain ERISA and
                              other Considerations".   other Considerations".   other Considerations".




                                        6



PROGRAM STRUCTURAL SUMMARY

The following is a brief summary description of the Barclaycard securitisation
program, of which your notes will form a part.

Barclaycard, a division of Barclays Bank PLC (called "BARCLAYS"), has
previously assigned all of its present and future beneficial interest in
receivables in designated revolving credit and charge card accounts owned by
Barclaycard and opened in the United Kingdom. Only the receivables were
assigned. The accounts were retained by Barclaycard.

The receivables were assigned to a special purpose company, incorporated in
Jersey, Channel Islands, acting as receivables trustee. The receivables trustee
holds the receivables on trust for Barclaycard, as transferor beneficiary and
excess interest beneficiary, and a special purpose subsidiary of Barclays
called the "MTN ISSUER", as investor beneficiary. Barclaycard will transfer its
entitlement to receive excess interest attributable to series 05-4 to the MTN
Issuer.

The receivables trustee may issue multiple series of investor certificates to
the MTN Issuer. Each series of investor certificates will represent an
undivided beneficial interest in the receivables trust. They will entitle the
MTN Issuer to payments of interest and principal payable from collections on
the receivables.

The MTN Issuer will finance its acquisition of an undivided beneficial interest
in the receivables trust, evidenced by the issuance of each series of investor
certificates, by issuing series of limited recourse medium term notes or
certificates to individual issuers and credit enhancement providers, if any.
The limited recourse nature of the medium term notes or certificates will
ensure that the MTN Issuer is only ever liable under a series of medium term
notes or certificates for payments of principal and interest equal to what is
paid under the corresponding series of investor certificates.

The issuers, in turn, will finance their purchases of each series of medium
term notes or certificates by issuing series of notes to investors. Your series
of notes, series 05-4, will be the eleventh series of notes issued under this
program.

                                        7



         STRUCTURAL DIAGRAM OF BARCLAYS BANK PLC SECURITISATION PROGRAM











                               [GRAPHIC OMITTED]















1 Barclays  Bank PLC will transfer  excess interest attributable to  series 05-4
  to the MTN Issuer pursant to an agreement between beneficiaries.

2 Series 99-1 was repaid in full on 15 November 2002.


                                        8



THE ISSUER

Gracechurch Card Funding (No. 11) PLC is a public limited company incorporated
in England and Wales. Its registered office is at 1 Churchill Place, London E14
5HP. Its telephone number is +44 (0)207 116 1000.

The issuer is a newly created special purpose company. One share of the issuer
is held by a share trustee under the terms of a share declaration of trust. The
remaining issued shares of the issuer are held by Gracechurch Card (Holdings)
Limited. The shares of Gracechurch Card (Holdings) Limited are in turn held by
SFM Corporate Services Limited as trustee for a charitable trust. The purpose
of the issuer is to issue the notes which represent its asset-backed debt
obligations. The issuer will not engage in any unrelated activities.

This prospectus is given in compliance with the prospectus rules made by the UK
Listing Authority under the Financial Service and Markets Act 2000, as amended
by the Prospectus Regulations 2005 for the purposes of giving information about
the issuer and the notes. The issuer accepts responsibility for the information
contained in this document. To the best of the knowledge and belief of the
issuer, which has taken all reasonable care to ensure that such is the case,
the information contained in this document is in accordance with the facts and
does not omit anything likely to affect the import of such information. The
issuer accepts responsibility accordingly.


THE NOTE TRUSTEE, PRINCIPAL PAYING AGENT AND AGENT BANK

The note trustee, principal paying agent and agent bank is The Bank of New
York, acting through its London branch. The note trustee will act as trustee
for the noteholders under the trust deed. The principal paying agent will make
payments on the notes. The agent bank will calculate the interest rate on the
notes. The Bank of New York, London branch's address is One Canada Square,
London E14 5AL, United Kingdom. Its telephone number is +44 (0)207 570 1784.


THE NOTES

In this document, we are offering three classes of notes:

*      class A floating rate asset-backed notes with an initial principal
       balance of $[__].

*      class B floating rate asset-backed notes with an initial principal
       balance of $[__].

*      class C floating rate asset-backed notes with an initial principal
       balance of $[__].

The notes represent asset-backed debt obligations of the issuer. The notes are
secured by payments received by the issuer from the series 05-4 medium term
note certificate and payments received from the swap counterparty. The issuer's
ability to make these payments will ultimately be dependent upon collections
Barclaycard receives on the receivables.

We will issue the notes under the trust deed. The notes will also be subject to
a paying agency and agent bank agreement. The security for the notes will be
created under a deed of charge and a pledge agreement between the issuer and
the note trustee. The terms and conditions of the notes will be contained in
the trust deed.

The class B notes will be subordinated to the class A notes. The class C notes
will be subordinated to both the class A notes and the class B notes.

If there is an event of default under the notes, the note trustee, on your
behalf, can appoint a receiver of the issuer who would continue to collect
amounts paid by the MTN Issuer under the series 05-4 medium term note
certificate. The note trustee would also be able to sell the series 05-4 medium
term note certificate. In addition, pursuant to the trust deed, the note
trustee may give an enforcement notice to the issuer declaring the notes to be
immediately due and payable. A declaration that the notes have become
immediately due and payable will not, of itself, accelerate the timing or
amount of redemption of the notes.

In this prospectus, we will refer to the owners of interests in the class A
notes, the class B notes and the class C notes as the class A noteholders, the
class B noteholders and the class C noteholders, respectively, and together as
the noteholders.


PREVIOUS SERIES

Ten previous series of notes have been issued by 10 previous note issuers,
Gracechurch Card Funding (No. 1) PLC through Gracechurch Card Funding (No. 10)
PLC respectively, in relation to the receivables trust. The first series,
called series 99-1, was issued on 23 November 1999 and

                                       9


repaid in November 2002. Series 99-1 is described in more detail at Appendix J.
The second series, called 02-1, was issued on 24 October 2002. The third
series, called 03-1, was issued on 8 April 2003. The fourth series, called 03-
2, was issued on 13 June 2003. The fifth series, called 03-3, was issued on 18
September 2003. The sixth series, called 04-1, was issued on 11 March 2004. The
seventh series, called 04-2 was issued on 23 November 2004. The eighth series,
called 05-1, was issued on 21 June 2005. The ninth series, called 05-2, was
issued on 20 September 2005. The tenth series, called 05-3, was issued on 20
October 2005. Series 02-1, Series 03-1, Series 03-2, Series 03-3, Series 04-1,
Series 04-2, Series 05-1, Series 05-2 and Series 05-3 are described in more
detail at Appendix G.

The proceeds of the series 99-1 notes were used by Gracechurch Card Funding
(No. 1) PLC to purchase, respectively, corresponding series of medium term
notes issued in three classes, which we shall refer to as the "series 99-1
medium term notes", issued by the MTN Issuer. The series 99-1 medium term notes
issued by the MTN Issuer were called the class A medium term note, the class B
medium term note and the class C medium term note, respectively. The MTN Issuer
invested the proceeds from the issue of the series 99-1 medium term notes in
the receivables trust by paying the proceeds to the receivables trustee and
becoming an investor beneficiary with an aggregate investor interest in the
receivables trust. This aggregate investor interest entitles the MTN Issuer to
payments arising out of its entitlement to receivables in the receivables
trust.

The class A medium term note, the class B medium term note and the class C
medium term note were each secured in favour of a trustee for the benefit of
the secured creditors in relation to the class A notes, the class B notes and
the class C notes of series 99-1. The security for each class of notes issued
for series 99-1 was the class A medium term note, the class B medium term note
and the class C medium term note, respectively. Series 99-1 was finally repaid
in full on the interest payment date falling in November 2002.

The proceeds of the series 02-1 notes were used by Gracechurch Card Funding
(No. 2) PLC to purchase a corresponding series medium term note certificate,
which we shall refer to as the "series 02-1 medium term note certificate",
issued by the MTN Issuer. The MTN Issuer invested the proceeds from the issue
of the series 02-1 medium term note certificate in the receivables trust by
paying the proceeds to the receivables trustee and becoming an investor
beneficiary with an aggregate investor interest in the receivables trust. This
aggregate investor interest entitles the MTN Issuer to payments arising out of
its entitlement to receivables in the receivables trust.

The series 02-1 medium term note certificate is secured in favour of a trustee
for the benefit of the secured creditors in relation to the class A notes, the
class B notes and the class C notes of series 02-1. The security for each class
of notes issued for series 02-1 is the series 02-1 medium term note
certificate. The security for the notes issued for series 02-1 will not be
cross-collateralised with the security for your notes.

The proceeds of the series 03-1 notes were used by Gracechurch Card Funding
(No. 3) PLC to purchase a corresponding series medium term note certificate,
which we shall refer to as the "series 03-1 medium term note certificate",
issued by the MTN Issuer. The MTN Issuer invested the proceeds from the issue
of the series 03-1 medium term note certificate in the receivables trust by
paying the proceeds to the receivables trustee and becoming an investor
beneficiary with an aggregate investor interest in the receivables trust. This
aggregate investor interest entitles the MTN Issuer to payments arising out of
its entitlement to receivables in the receivables trust.

The series 03-1 medium term note certificate is secured in favour of a trustee
for the benefit of the secured creditors in relation to the class A notes, the
class B notes and the class C notes of series 03-1. The security for each class
of notes issued for series 03-1 is the series 03-1 medium term note
certificate. The security for the notes issued for series 03-1 is not cross-
collateralised with the security for your notes.

The proceeds of the series 03-2 notes were used by Gracechurch Card Funding
(No. 4) PLC to purchase a corresponding series medium term note certificate,
which we shall refer to as the "series 03-2 medium term note certificate",
issued by the MTN Issuer. The MTN Issuer invested the proceeds from the issue
of the series 03-2 medium term note certificate in the receivables trust by
paying the proceeds to the receivables trustee and becoming an investor
beneficiary with an aggregate investor interest in the receivables trust. This
aggregate investor interest entitles the MTN Issuer to payments arising out of
its entitlement to receivables in the receivables trust.

The series 03-2 medium term note certificate is charged in favour of a trustee
for the benefit of the noteholders in relation to the class A notes, the class
B notes and the class C notes of series

                                       10


03-2. The security for each class of notes issued for series 03-2 is the series
03-2 medium term note certificate. The security for the notes issued for series
03-2 is not cross-collateralised with the security for your notes.

The proceeds of the series 03-3 notes were used by Gracechurch Card Funding
(No. 5) PLC to purchase a corresponding series medium term note certificate,
which we shall refer to as the "series 03-3 medium term note certificate",
issued by the MTN Issuer. The MTN Issuer invested the proceeds from the issue
of the series 03-3 medium term note certificate in the receivables trust by
paying the proceeds to the receivables trustee and becoming an investor
beneficiary with an aggregate investor interest in the receivables trust. This
aggregate investor interest entitles the MTN Issuer to payments arising out of
its entitlement to receivables in the receivables trust.

The series 03-3 medium term note certificate is charged in favour of a trustee
for the benefit of the noteholders in relation to the class A notes, the class
B notes and the class C notes of series 03-3. The security for each class of
notes issued for series 03-3 is the series 03-3 medium term note certificate.
The security for the notes issued for series 03-3 is not cross-collateralised
with the security for your notes.

The proceeds of the series 04-1 notes were used by Gracechurch Card Funding
(No. 6) PLC to purchase a corresponding series medium term note certificate,
which we shall refer to as the "series 04-1 medium term note certificate",
issued by the MTN Issuer. The MTN Issuer invested the proceeds from the issue
of the series 04-1 medium term note certificate in the receivables trust by
paying the proceeds to the receivables trustee and becoming an investor
beneficiary with an aggregate investor interest in the receivables trust. This
aggregate investor interest entitles the MTN Issuer to payments arising out of
its entitlement to receivables in the receivables trust.

The series 04-1 medium term note certificate is charged in favour of a trustee
for the benefit of the noteholders in relation to the class A notes, the class
B notes and the class C notes of series 04-1. The security for each class of
notes issued for series 04-1 is the series 04-1 medium term note certificate.
The security for the notes issued for series 04-1 is not cross-collaterised
with the security for your notes.

The proceeds of the series 04-2 notes were used by Gracechurch Card Funding
(No. 7) PLC to purchase a corresponding series medium term note certificate,
which we shall refer to as the "series 04-2 medium term note certificate,"
issued by the MTN Issuer. The MTN Issuer invested the proceeds from the issue
of the series 04-2 medium term note certificate in the receivables trust by
paying the proceeds to the receivables trustee and becoming an investor
beneficiary with an aggregate investor interest in the receivables trust. This
aggregate investor interest entitles the MTN Issuer to payments arising out of
its entitlement to receivables in the receivables trust.

The series 04-2 medium term note certificate is charged in favour of a trustee
for the benefit of the noteholders in relation to the class A notes, the class
B notes and the class C notes of series 04-2. The security for each class of
notes issued for series 04-2 is the series 04-2 medium term note certificate.
The security for the notes issued for series 04-2 is not cross-collaterialised
with the security for your notes.

The proceeds of the series 05-1 notes were used by Gracechurch Card Funding
(No. 8) PLC to purchase a corresponding series medium term note certificate,
which we shall refer to as the "series 05-1 medium term note certificate,"
issued by the MTN Issuer. The MTN Issuer invested the proceeds from the issue
of the series 05-1 medium term note certificate in the receivables trust by
paying the proceeds to the receivables trustee and becoming an investor
beneficiary with an aggregate investor interest in the receivables trust. This
aggregate investor interest entitles the MTN Issuer to payments arising out of
its entitlement to receivables in the receivables trust.

The series 05-1 medium term note certificate is charged in favour of a trustee
for the benefit of the noteholders in relation to the class A notes, the class
B notes and the class C notes of series 05-1. The security for each class of
notes issued for series 05-1 is the series 05-1 medium term note certificate.
The security for the notes issued for series 05-1 is not cross-collateralised
with the security for your notes.

The proceeds of the series 05-2 notes were used by Gracechurch Card Funding
(No. 9) PLC to purchase a corresponding series medium term note certificate,
which we shall refer to as the "series 05-2 medium term note certificate"
issued by the MTN Issuer. The MTN Issuer invested the proceeds from the issue
of the series 05-2 medium term note certificate in the receivables trust by
paying the proceeds to the receivables trustee and becoming an investor
beneficiary with an

                                       11


aggregate investor interest in the receivables trust. This aggregate investor
interest entitles the MTN Issuer to payments arising out of its entitlement to
receivables in the receivables trust.

The series 05-2 medium term note certificate is charged in favour of a trustee
for the benefit of the noteholders in relation to the class A notes, the class
B notes and the class C notes of series 05-2. The security for each class of
notes issued for series 05-2 is the series 05-2 medium term note certificate.
The security for the notes issued for series 05-2 is not cross-collateralised
with the security for your notes.

The proceeds of the series 05-3 notes were used by Gracechurch Card Funding
(No. 10) PLC to purchase a corresponding series medium term note certificate,
which we shall refer to as the "series 05-3 medium term note certificate"
issued by the MTN Issuer. The MTN Issuer invested the proceeds from the issue
of the series 05-3 medium term note certificate in the receivables trust by
paying the proceeds to the receivables trustee and becoming an investor
beneficiary with an aggregate investor interest in the receivables trust. This
aggregate investor interest entitles the MTN Issuer to payments arising out of
its entitlement to receivables in the receivables trust.

The series 05-3 medium term note certificate is charged in favour of a trustee
for the benefit of the noteholders in relation to the class A notes, the class
B notes and the class C notes of series 05-3. The security for each class of
notes issued for series 05-3 is the series 05-3 medium term note certificate.
The security for the notes issued for series 05-3 is not cross-collateralised
with the security for your notes.


THE CLOSING DATE

We will issue the notes on or about [__] November 2005.


THE MTN ISSUER AND INITIAL INVESTOR BENEFICIARY

The MTN Issuer and the initial investor beneficiary is Barclaycard Funding PLC,
a public limited company incorporated in England and Wales. Its registered
office is located at 1 Churchill Place, London E14 5HP. The MTN Issuer is a
subsidiary of Barclays.

The MTN Issuer was established to issue series of secured limited recourse
medium term notes or certificates under a programme.


THE MEDIUM TERM NOTE CERTIFICATE

On the closing date, the MTN Issuer will sell to the issuer one limited
recourse medium term note certificate issued as a series under its medium term
note or certificate programme. This limited recourse medium term note
certificate, in the amount of the sterling equivalent of $[__], using the fixed
exchange rate in the swap agreements, will be called the series 05-4 medium
term note certificate. The series 05-4 medium term note certificate is governed
by English law and is subject to the English courts in the event of proceedings
relating to the series 05-4 medium term note certificate.

The issuer will make payments of interest and principal on the class A notes,
the class B notes and the class C notes from payments of interest and principal
made by the MTN Issuer on the series 05-4 medium term note certificate,
including MTN Issuer additional interest payments, and from amounts paid by the
swap counterparty. The issuer will also make payment of the deferred
subscription price in respect of the series 05-4 medium term note certificate
out of unutilised MTN Issuer additional interest payments received by it.

If an event of default occurs under the series 05-4 medium term note
certificate, the security trustee, on behalf of the issuer as holder of the
series 05-4 medium term note certificate, may appoint a receiver of the MTN
Issuer who would continue to collect amounts paid on the investor certificate.
The security trustee would also be able to sell the investor certificate. In
addition, pursuant to the Series 05-4 Supplement the security trustee may give
an enforcement notice to the MTN Issuer declaring the series 05-4 medium term
note certificate to be immediately due and payable. A declaration that the
series 05-4 medium term note certificate has become immediately due and payable
will not, of itself, accelerate the timing or amount of redemption of the
series 05-4 medium term note certificate.

*  MasterCard and VISA are US federally registered servicemarks of MasterCard
International Inc. and VISA USA Inc. respectively and are registered trademarks
in the United Kingdom of MasterCard International Inc. and VISA International
Service Association.

                                       12


THE SECURITY TRUSTEE

The security trustee is The Bank of New York, acting through its London branch.
The security trustee will act as trustee for the holder of the series 05-4
medium term note certificate under the security trust deed and MTN Issuer cash
management agreement.


THE RECEIVABLES

The receivables consist of amounts charged by cardholders to designated
MasterCard* and VISA* revolving credit and charge card accounts of Barclaycard
originated or acquired in the United Kingdom for the acquisition of
merchandise, services and cash advances. The receivables also include the
periodic finance charges and fees charged to the credit and charge card
accounts and interchange.


THE INITIAL TRANSFEROR, SERVICER, TRUST CASH MANAGER, MTN ISSUER CASH MANAGER
AND EXCESS INTEREST BENEFICIARY

Barclays Bank PLC originates or acquires the credit and charge card receivables
through its business unit, Barclaycard. Barclaycard's principal place of
business is located at 1234 Pavilion Drive, Northampton NN4 7SG, United
Kingdom. Barclaycard has previously transferred its present and future interest
in the credit and charge card receivables to the receivables trustee.

Barclaycard is the initial transferor of the receivables trust.

Barclaycard currently services the receivables in the receivables trust.
Barclaycard may not resign as servicer, but its appointment as servicer may be
terminated and a successor servicer may be appointed in its place if a servicer
default occurs. In the future additional transferors, if any, may act as co-
servicers.

Barclaycard was also appointed as the initial trust cash manager to manage the
bank accounts of the receivables trustee for each series of investor
certificates. Barclaycard may not resign as trust cash manager, but its
appointment as trust cash manager may be terminated and a successor trust cash
manager may be appointed in its place if a trust cash manager default occurs.
In the future additional transferors, if any, may act as co-trust managers.

Barclaycard will be the excess interest beneficiary of the receivables trust,
but will transfer its entitlement to the portion of the excess interest
attributable to series 05-4 to the MTN Issuer under an agreement between
beneficiaries.

Barclays Bank PLC has also been appointed as MTN Issuer cash manager pursuant
to the security trust deed and the MTN Issuer cash management agreement dated
23 November 1999. The MTN Issuer cash manager may not resign unless its
activities are no longer permissible under the applicable law. No such
resignation shall become effective until a successor MTN Issuer cash manager
shall have assumed the responsibilities and obligations of the MTN Issuer cash
manager.

Barclays Bank PLC is a bank incorporated in England and Wales and has a long
term unsecured debt rating of Aa1 by Moody's and AA by Standard and Poor's. Its
head office is located at 1 Churchill Place, London E14 5HP, United Kingdom. It
is regulated in the United Kingdom by the Financial Services Authority. Its
telephone number is +44 (0)207 116 1000.


THE RECEIVABLES TRUSTEE

Gracechurch Receivables Trustee Limited, the receivables trustee, is a private
limited liability company incorporated under the laws of Jersey, Channel
Islands on 29 September 1999. Its registered office is located at 26 New
Street, St. Helier, Jersey JE2 3RA. The shares of the receivables trustee are
held by a professional trustee company -- not affiliated with Barclays -- as
trustee on trust for charitable purposes. This means that any profits received
by the receivables trustee, after income amounts have been paid in meeting the
costs and expenses of the receivables trustee, will be available to be
dividended to the trustee for distribution for charitable purposes or to
charities exclusively for charitable purposes selected at the discretion of the
receivables trustee. The payments on your notes will not be affected by this
arrangement. The receivables trustee acts as trustee of the receivables trust.


THE RECEIVABLES TRUST

The receivables trust was established on 1 November 1999 under the terms of a
declaration of trust under which Barclays and the MTN Issuer each received an
undivided interest in the trust

                                       13


property equal to the proportion of their contributions to the receivables
trust. The declaration of trust was amended and restated by a declaration of
trust and trust cash management agreement on 23 November 1999. The declaration
of trust and trust cash management agreement has been and will be supplemented
by series supplements for each series of investor certificates issued by the
receivables trust.

The receivables trustee has been established for the purpose of acquiring
credit and charge card receivables of Barclaycard and any additional
transferors and to hold those receivables and the collections from them on
trust for the beneficiaries under the terms of the receivables trust set out in
the declaration of trust and trust cash management agreement and to make
payments on the investor certificates. The receivables trustee may issue other
series of investor certificates, representing undivided beneficial interests in
the receivables trust, from time to time. The receivables trustee may not
engage in any unrelated activities.

THE INVESTOR CERTIFICATE

The MTN Issuer will pay the proceeds of the series 05-4 medium term note
certificate to the receivables trustee to acquire a separate, undivided
beneficial interest in the receivables trust of which ten (including series 05-
4) are outstanding. This undivided beneficial interest will be the eleventh
series of the receivables trust and will be represented by the investor
certificate. The receivables trustee may issue other series of investor
certificate(s) from time to time.

The MTN Issuer will make payments of principal and interest on the series 05-4
medium term note certificate from payments received on the investor
certificate. The payments on the investor certificate will be made from
payments of principal and interest on the receivables.

The receivables trustee will be entitled to use the proceeds of the investor
certificate paid to it by the MTN Issuer -- together with monies paid to it by
the other beneficiaries of the receivables trust -- to accept an offer by the
transferor to assign to the receivables trustee the present and future
receivables generated by the designated credit and charge card accounts of the
transferor.

The investor certificate will entitle the MTN Issuer to receive payment of a
designated portion of collections of the credit and charge card receivables
assigned by the transferor to the receivables trustee. The MTN Issuer will use
those collections for the redemption of the series 05-4 medium term note
certificate.

If a pay out event occurs, the rapid amortisation period or the regulated
amortisation period may begin, which could cause an early redemption of your
notes. If Barclays as the transferor beneficiary or the excess interest
beneficiary were to become insolvent, the receivables trustee may be required
to liquidate the receivables. In addition, some breaches of representations
made by the transferor will require the transferor to repurchase the
receivables.

THE SWAP COUNTERPARTY

The swap counterparty for the notes will be Barclays Bank PLC, its investment
banking division in the United Kingdom. The swap counterparty's address is 1
Churchill Place, London E14 5HP, United Kingdom.

SWAP AGREEMENTS

Barclaycard's cardholders will make payments to Barclaycard in pounds sterling.
Accordingly, payments on the investor certificate and the series 05-4 medium
term note certificate will also be made in sterling. So that you can receive
payments on your notes in United States dollars, the issuer will enter into a
swap agreement with the swap counterparty.

Under the swap agreement for the notes, the issuer will pay to the swap
counterparty the sterling amounts received on the series 05-4 medium term note
certificate, less certain amounts representing the issuer's costs and expenses
and required earnings and less MTN Issuer additional interest payments not
required to pay amounts owing to the swap counterparty, and the swap
counterparty will convert those sterling amounts into dollars.

OPTIONAL EARLY REDEMPTION

The issuer has the option to redeem all of the remaining notes when their
principal balance is reduced to less than 10 per cent. of their original
principal balance.

If an optional early redemption occurs, you will receive a final distribution
equal to the entire unpaid principal balance of your notes plus any accrued and
unpaid interest.

                                       14


NOTICES

Any notices that are required to be given by the term of your notes will be
deemed to be validly given if they are published in the Financial Times or
another leading English language daily newspaper in London.

UNITED KINGDOM TAX STATUS

Subject to important qualifications and conditions set out under "United
Kingdom Taxation Treatment of the Notes", including as to final documentation
and assumptions, Clifford Chance Limited Liability Partnership, as special UK
tax advisers, are of the opinion that:

*      U.S. persons who have no connection with the United Kingdom will not be
       subject to United Kingdom taxation in respect of payment of principal and
       interest on the notes as described more fully in the section of this
       prospectus headed "United Kingdom Taxation Treatment of the Notes";

*      If and for so long as the notes are listed on the Official List of the UK
       Listing Authority and admitted to trading on the London Stock Exchange no
       UK withholding in respect of UK tax will be required in respect of
       payments on the notes; if these conditions are not satisfied UK
       withholding tax at the current rate of 20 per cent. may be required in
       respect of these payments;

*      If the notes do not continue to be so listed, an exemption from UK
       withholding tax may be available where payments are made (inter alia) to
       a company resident within the United Kingdom or, although not resident,
       carrying on a trade in the United Kingdom and which company brings the
       interest into account in computing its profits chargeable to corporation
       tax. This is described in further detail in the section of this
       prospectus "United Kingdom Taxation Treatment of the Notes";

*      No UK stamp duty or stamp duty reserve tax is payable on the issue of the
       global notes or on the issue or transfer of an individual note
       certificate;

*      The MTN Issuer and the issuer will be subject to UK corporation tax, at a
       maximum rate of currently 30 per cent., on the profit reflected in their
       respective profit and loss accounts prepared (for tax purposes) in
       accordance with generally accepted accounting practice as applicable in
       the UK for accounting periods ending on 31 December 2004 as increased by
       the amounts of any non-deductible expenses or losses. The profit in the
       profit and loss account (so prepared) should not exceed 0.01 per cent. of
       the principal amount outstanding on the medium term notes or certificates
       in the case of the MTN Issuer, or on the notes in the case of the issuer.
       Examples of non-deductible expenses and losses may include, for the MTN
       Issuer: (1) amounts paid by the MTN Issuer to the receivables trustee to
       cover the receivables trustee's fees and expenses, and (2) any losses of
       principal which cannot be met out of excess spread; and for the issuer,
       certain expenses relating to cash management; and

*      The existing rules which govern the corporation tax treatment of
       "securitisation companies" (such as the MTN Issuer and the Issuer), as
       summarised above, will cease to apply as of the end of 2006. HM Revenue
       and Customs ("HMRC") (the central UK taxing authority) are currently
       consulting actively with the securitisation industry in order to
       determine what rules should apply thereafter, and HMRC have indicated
       that they accept the desirability of preserving tax neutrality for
       securitisation companies. However, no details are currently available as
       to what the new replacement rules will be.

*      The receivables trustee will have no UK tax liabilities and accordingly,
       the receivables trustee will have no liability to UK tax in relation to
       amounts which it receives on behalf of the MTN Issuer or amounts which it
       is obliged to pay to the MTN Issuer.

Subject to finalisation of documents, including those which are exhibits to the
registration statement of which this prospectus forms a part, in a form
satisfactory to them and which is not inconsistent with the descriptions in
this prospectus, Clifford Chance Limited Liability Partnership, as special UK
tax advisers, expect to give an opinion at closing by reference to the final
documentation and based on certain assumptions listed in that opinion, which
will cover in detail the matters referred to under this heading "-- United
Kingdom Tax Status". See "Risk Factors: Taxable Nature of the MTN Issuer and
Issuer Could Cause a Loss on Your Notes".

                                       15


UNITED STATES FEDERAL INCOME TAX STATUS

As is further described herein, Clifford Chance U.S. LLP, ("U.S. TAX COUNSEL")
is of the opinion that each of the receivables trust, the MTN Issuer and the
issuer will not be subject to U.S. federal income tax.

The issuer intends to treat the notes as debt for U.S. federal income tax
purposes. Each noteholder, by holding a beneficial interest in a note, will
agree to conform to that treatment. However, no ruling will be obtained from
the IRS on the characterisation of the notes for federal income tax purposes.
U.S. tax counsel is of the opinion that, although there is no governing
authority addressing the classification of securities similar to the notes,
under current law, the notes will be treated as indebtedness for U.S. federal
income tax purposes. Unlike a tax ruling, an opinion of U.S. tax counsel is not
binding on the IRS, and no assurance can be given that the IRS will not
contend, and that a court will not ultimately hold, that the Class C notes, and
to a lesser extent one or more classes of more senior notes because of their
place in the capital structure of the issuer and other equity features, are
equity. If any of the classes of notes were treated as equity in, rather than
debt of, the issuer for U.S. federal income tax purposes, United States holders
of such notes would be subject to taxation under rules described in "Material
United States Federal Income Tax Considerations---United States Holders---
Alternative Tax Treatment of Notes as Equity" which could cause adverse tax
consequences upon sale, exchange, redemption, retirement or other taxable
disposition of, or the receipt of certain types of distributions by a United
States holder of, such notes.

U.S. tax counsel has prepared and reviewed the summary of U.S. federal income
tax considerations in this prospectus and renders the U.S. federal income tax
opinions contained in this prospectus.

See "Material United States Federal Income Tax Consequences".


ERISA CONSIDERATIONS FOR INVESTORS

Subject to important considerations described under "Certain ERISA and other
Considerations" in this prospectus, the notes are eligible for purchase by
persons investing assets of employee benefit plans or individual retirement
accounts.


RATINGS OF THE NOTES

Each class of notes will be rated by Moody's Investors Services Limited and
Standard & Poor's Ratings Group. In this prospectus, we will refer to Moody's
Investors Services Limited as Moody's and Standard & Poor's Ratings Group as
Standard & Poor's, both of which we will refer to together as the rating
agencies.

On issue, the issuer expects the notes to be assigned the following ratings:


                   Class A  Class B  Class C


                                  
Moody's                Aaa       A1     Baa1
Standard & Poor's      AAA        A      BBB


APPLICATION FOR ADMISSION TO THE OFFICIAL LIST AND ADMISSION TO TRADING

The issuer has applied to have the notes listed on the Official List of the UK
Listing Authority and admitted to trading on the London Stock Exchange. The
issuer expects the notes to be approved for listing on or about [__] November
2005.


                                       16



                                  RISK FACTORS

You should carefully consider the following risk factors before deciding to
invest in the notes offered by this prospectus.

YOU MAY NOT BE ABLE TO   There currently is no secondary market for the notes.
SELL                     The underwriters expect, but are not obligated, to
YOUR NOTES               make a market in the notes. If no secondary market
                         develops, you may not be able to sell your notes prior
                         to maturity. We cannot offer any assurance that one
                         will develop or, if one does develop, that it will
                         continue.

ALLOCATIONS OF           We anticipate that the servicer will charge off or
CHARGED-OFF              write off as uncollectable some of the receivables.
RECEIVABLES COULD        Each class of investor interest in the receivables
REDUCE YOUR              trust will be allocated a portion of those charged-off
PAYMENTS                 receivables. If the amount of charged-off receivables
                         allocated to the investor interest exceeds the amount
                         of funds available to cover those charge-offs, the
                         investor interest will be reduced. This could cause
                         the holders of the notes to not receive the full
                         amount of principal and interest due to them. Any loss
                         will be borne by the noteholders in the order of
                         subordination of the notes, with the class C notes
                         bearing the first losses, followed by the class B
                         notes and finally the class A notes. See "Series 05-4:
                         Defaulted Receivables; Investor Charge-Offs";
                         "Barclaycard and the Barclaycard Portfolio:
                         Delinquency Experience Securitised Portfolio" and
                         "Barclaycard and the Barclaycard Portfolio: Loss
                         Experience Securitised Portfolio."

THE CLASS B NOTES AND    The class B notes are subordinated in right of payment
THE CLASS                of principal and interest to the class A notes.
C NOTES BEAR             Principal payments to the class B noteholders will not
ADDITIONAL RISK          be made until the class A noteholders are paid in
BECAUSE THEY ARE         full. On each payment date interest is paid to the
SUBORDINATED             class A noteholders before payments of interest are
                         made to the class B noteholders. This could cause the
                         class B noteholders not to receive the full amount of
                         principal or interest due to them.

                         The class C notes are subordinated in right of payment
                         of principal and interest to the class A notes and the
                         class B notes. Principal payments to the class C
                         noteholders will not be made until the class A
                         noteholders and the class B noteholders are paid in
                         full. On each payment date interest is paid to the
                         class A noteholders and the class B noteholders before
                         payments of interest are made to the class C
                         noteholders. This could cause the class C noteholders
                         not to receive the full amount of principal or
                         interest due to them.

INABILITY OF             Some series 05-4 pay out events will cause the start
NOTEHOLDERS TO           of the regulated amortisation period rather than the
RECEIVE THE FULL         rapid amortisation period. During a regulated
PERCENTAGE               amortisation period, not all of the principal
ALLOCATION OF            collections allocated to the investor interest may be
PRINCIPAL COLLECTIONS    used to make payments of principal to the MTN Issuer
DURING THE REGULATED     as they would be during a rapid amortisation period.
AMORTISATION PERIOD      Instead, principal payments to the MTN Issuer -- and
COULD DELAY              thus ultimately on your notes -- will be limited to
PAYMENTS ON YOUR NOTES   the controlled deposit amount. This could cause you to
OR                       receive payments of principal more slowly than you
CAUSE A LOSS ON YOUR     would during a rapid amortisation period. Since some
NOTES                    of the series 05-4 pay out events that result in the
                         start of a regulated amortisation period are caused by
                         a deterioration in the performance of the receivables,
                         a delay in the principal payments on your notes could
                         expose you to an increased risk of losses on your
                         notes or a delay in payment on your notes.

                                       17




GROUPING OF THE MTN      Contractual provisions will be contained in the
ISSUER WITH              security trust deed and MTN Issuer cash management
BARCLAYS FOR TAX         agreement and the other agreements to which the MTN
PURPOSES COULD           Issuer is a party by which the other parties to those
JEOPARDISE THE           agreements agree not to take any actions against the
BANKRUPTCY               MTN Issuer that might lead to its bankruptcy.
REMOTE STATUS OF THE     Furthermore, the MTN Issuer will be contractually
MTN ISSUER               restricted from undertaking any business other than in
CAUSING AN EARLY         connection with the financings described in this
REDEMPTION OF            prospectus. In particular, the MTN Issuer will be
YOUR NOTES OR A LOSS     expressly prohibited from incurring any additional
ON YOUR                  indebtedness, having any employees, owning any
NOTES                    premises and establishing or acquiring any
                         subsidiaries. Together, these provisions ensure that
                         the likelihood of the MTN Issuer becoming insolvent or
                         bankrupt is remote.

                         Notwithstanding the steps that have been and may be
                         taken to ensure that the insolvency of the MTN Issuer
                         will be remote, the MTN Issuer is included in the
                         Barclays Group registration for VAT purposes. As a
                         company included in that group registration, broadly,
                         it will be liable, on a joint and several basis with
                         all other companies in the VAT group registration, for
                         the VAT liability of the representative member of the
                         VAT group -- Barclays Bank PLC -- arising only during
                         the MTN Issuer's period of membership. Accordingly,
                         these secondary liabilities for VAT could increase the
                         likelihood of the MTN Issuer becoming insolvent. In
                         addition, there are provisions in the UK tax code that
                         are designed to enable HMRC to collect corporation tax
                         from one member of a group where another member of the
                         group has failed to discharge certain taxes due and
                         payable by it within a specified time period.

                         If the MTN Issuer were required to pay any VAT due
                         from the representative member of the Barclays VAT
                         group or to become liable for corporation tax
                         liabilities of another member in the Barclays Group,
                         which the MTN Issuer was unable to meet, HMRC could
                         seek to put the MTN Issuer into insolvency. This could
                         cause an early redemption of your notes or a loss on
                         your notes.

ISSUANCE OF ADDITIONAL   The MTN Issuer has issued ten previous series (of
SERIES MAY               which nine remain outstanding as series 99-1 was
ADVERSELY AFFECT YOUR    repaid in November 2002) and may issue additional
RIGHTS BY                series of medium term notes or certificates in
DILUTING YOUR VOTING     connection with the issuance of other series of
POWER                    investor certificates. The holder of the medium term
                         notes or certificates of each series -- including the
                         issuer -- may require the MTN Issuer, as investor
                         beneficiary, to take action or direct actions to be
                         taken under the declaration of trust and trust cash
                         management agreement or a supplement. However, the
                         consent or approval of holders of a percentage of the
                         total principal balance of the medium term notes or
                         certificates of all series might be necessary to
                         require or direct those actions. These actions include
                         terminating the appointment of the servicer under the
                         beneficiaries servicing agreement or the trust cash
                         manager under the declaration of trust and trust cash
                         management agreement. Thus, the holder of any new
                         series of medium term notes or certificates will have
                         voting rights that will reduce the percentage interest
                         of the issuer as holder of the series 05-4 medium term
                         note certificate. Holders of medium term notes or
                         certificates of other series -- or persons with the
                         power to direct their actions -- may have interests
                         that do not coincide with the interests of the issuer
                         -- or the persons with the power to direct the issuer.
                         This may restrict your ability to ultimately direct
                         the MTN Issuer to take the actions referred to above.

                                       18


INSOLVENCY OF THE        None of the MTN Issuer, the receivables trustee or the
TRANSFEROR MAY           issuer has undertaken or will undertake any
RESULT IN AN INABILITY   investigations, searches or other actions to verify
TO REPURCHASE            the details of the receivables -- other than steps
RECEIVABLES              taken by the issuer to verify the details of the
                         receivables that are presented in this prospectus --
                         or to establish the creditworthiness of any cardholder
                         on the designated accounts. The MTN Issuer,
                         receivables trustee and the issuer will rely solely on
                         the representations given by the transferor to the
                         receivables trustee about the receivables, the
                         cardholders on the designated accounts, the designated
                         accounts and the effect of the assignment of the
                         receivables.

                         If any representation made by the transferor about the
                         receivables proves to have been incorrect when made,
                         the transferor will be required to repurchase the
                         affected receivables from the receivables trustee. If
                         the transferor becomes bankrupt or insolvent, the
                         receivables trustee may be unable to compel the
                         transferor to repurchase receivables, and you could
                         incur a loss on your notes or an early redemption of
                         your notes.

INSOLVENCY OF THE        The ability of each of the issuer, the MTN Issuer and
ISSUER, THE MTN          the receivables trustee to meet its obligations under
ISSUER OR THE            the notes, the series 05-4 medium term note
RECEIVABLES TRUSTEE      certificate and the receivables securitisation
COULD CAUSE AN EARLY     agreement and the declaration of trust and trust cash
REDEMPTION               management agreement will depend upon their continued
OF YOUR NOTES OR A       solvency.
LOSS ON YOUR
NOTES

                         A company that has assets in the United Kingdom will
                         be insolvent if its liabilities exceed its assets or
                         if it is unable to pay its debts as they fall due.
                         Each of the issuer, the MTN Issuer and the receivables
                         trustee have been structured so that the likelihood of
                         their becoming insolvent is remote. Each of these
                         entities will be contractually restricted from
                         undertaking any business other than in connection with
                         the financings described in this prospectus. They each
                         will be expressly prohibited from incurring any
                         additional indebtedness, having any employees, owning
                         any premises and establishing or acquiring any
                         subsidiaries. Contractual provisions will be contained
                         in each of the agreements other than your notes, to
                         which each of these entities is a party which will
                         prohibit the other parties to those agreements from
                         taking any actions against these entities that might
                         lead to their insolvency. Together, these provisions
                         help ensure that the likelihood of any of these
                         entities becoming insolvent or bankrupt is remote.

                         Notwithstanding these actions, it is still possible
                         that the issuer, the MTN Issuer or the receivables
                         trustee could become insolvent. If this were to occur,
                         you could suffer a loss on your notes or an early
                         redemption of your notes.

APPLICATION OF THE       There is an increasing volume of legislation that is
CONSUMER                 applicable to consumer credit in the United Kingdom.
CREDIT ACT 1974 AND      In addition, there are proposals to amend existing
OTHER                    legislation. Of particular importance are the Consumer
LEGISLATION MAY IMPEDE   Credit Act 1974 (the "CONSUMER CREDIT ACT") and the
COLLECTION EFFORTS AND   Unfair Terms in Consumer Contracts Regulations 1999
COULD                    (the "REGULATIONS"). The Consumer Credit Act and
CAUSE EARLY REDEMPTION   Regulations are administered by, amongst others, the
OF YOUR                  Office of Fair Trading (the "OFT"). The Consumer
NOTES OR A LOSS ON       Credit Act and Regulations apply, in whole or in part,
YOUR NOTES               to the transactions occurring on the designated
                         accounts and to the credit or charge card agreements.
                         The effect of the application of the Consumer Credit
                         Act and the Regulations on the relevant underlying
                         credit or charge card agreements may

                                       19


                         result in adverse consequences for your investment in
                         the notes, because of the possible unenforceability
                         of, or possible liabilities for misrepresentation or
                         breach of contract in relation to, an underlying
                         credit or charge card agreement.

                         As is common with many other UK credit card issuers,
                         some of Barclaycard's credit and charge card
                         agreements do not comply in all respects with the
                         Consumer Credit Act, the Regulations or other related
                         legislation.

                         In addition, Barclaycard, in common with many other UK
                         credit card issuers, has received and expects to
                         continue to receive correspondence from and to have
                         discussions with, the OFT in relation to concerns the
                         OFT may raise from time to time in respect of
                         compliance of Barclaycard's credit and charge card
                         agreements with the Consumer Credit Act, the
                         Regulations or other related legislation, or any other
                         concerns that the OFT may have in respect of
                         Barclaycard's credit and charge card agreements or
                         Barclaycard's advertising, marketing or administration
                         thereof.

                         If a credit or charge card agreement has not been
                         executed or modified in accordance with the Consumer
                         Credit Act, it may be unenforceable against a
                         cardholder without a court order -- and in some
                         instances may be completely unenforceable. The
                         transferor gives no guarantee that a court order could
                         be obtained if required.

                         With respect to those credit or charge card agreements
                         which may not be compliant, such that a court order
                         could not be obtained, the transferor estimates that
                         this would apply to less than 1 per cent. of the
                         aggregate principal receivables in the designated
                         accounts on 31 December 2004. Barclaycard does not
                         anticipate any material increase in the percentage of
                         these receivables in the securitised portfolio. In
                         respect of those accounts that do not comply with the
                         Consumer Credit Act it will still be possible to
                         collect payments and seek arrears from cardholders who
                         are falling behind with their payments. The transferor
                         will have no obligation to repay or account to a
                         cardholder for any payments received by a cardholder
                         because of this non-compliance with the Consumer
                         Credit Act. However, if losses arise on these
                         accounts, they will be written off and borne by the
                         investor beneficiary and transferor beneficiary based
                         on their interests in the receivables trust.
                         Accordingly, if this were to occur, you could suffer a
                         loss on your notes or an early redemption on your
                         notes.

                         Transactions involving the use of a credit card in the
                         United Kingdom may constitute transactions under
                         debtor-creditor-supplier agreements for the purposes
                         of section 75 of the Consumer Credit Act. A debtor-
                         creditor-supplier agreement includes an agreement by
                         which the creditor, with knowledge of its purpose,
                         advances funds to finance the debtor's purchase of
                         goods or services from a supplier.

                         Section 75 of the Consumer Credit Act provides that if
                         a supplier breaches a contract between the supplier
                         and a cardholder in a transaction under certain
                         debtor-creditor-supplier agreements, or if the
                         supplier makes a misrepresentation about the contract,
                         the creditor may also be liable to the cardholder for
                         the breach or misrepresentation. An example of a
                         supplier's breach of contract would include the
                         supplier selling the cardholder merchandise that is
                         defective or unsuitable for its purpose. In these

                                       20


                         circumstances, the cardholder may have the right to
                         reduce the amount owed to the transferor under his or
                         her credit or charge card account. This right would
                         survive the sale of the receivables to the receivables
                         trustee. As a result, the receivables trustee may not
                         receive the full amount otherwise owed by a
                         cardholder. However, the creditor will not be liable
                         where the cash price of the item or service supplied
                         underlying the claim is [GBP]100 or less, or greater
                         than [GBP]30,000.

                         The receivables trustee has agreed on a limited
                         recourse basis to indemnify the transferor for any
                         loss suffered by the transferor from a cardholder
                         claim under section 75 of the Consumer Credit Act.
                         This indemnity cannot exceed the original outstanding
                         principal balance of the affected charges on a
                         designated account.

                         The receivables trustee's indemnity will be payable
                         only from and to the extent of excess spread on the
                         receivables. Any amounts that the transferor recovers
                         from the supplier will reduce the transferor's loss
                         for purposes of the receivables trustee's indemnity.
                         This is described under "Series 05-4: Aggregate
                         Investor Indemnity Amount". The transferor will have
                         rights of indemnity against suppliers under section 75
                         of the Consumer Credit Act. The transferor may also be
                         able to charge-back the transaction in dispute to the
                         supplier under the operating regulations of VISA or
                         MasterCard.

                         If the transferor's loss for purposes of the
                         receivables trustee's indemnity exceeds the excess
                         spread available to satisfy the loss, the transferor
                         interest in the receivables trust will be reduced by
                         the amount of the excess loss.

                         Satisfaction by the receivables trustee of any such
                         indemnity payment (as described above) could have the
                         effect of reducing or eliminating excess spread which
                         might otherwise have been available to the MTN Issuer.
                         These consequences could result in you incurring a
                         loss on your investment or an early redemption of your
                         notes.

DEPARTMENT OF TRADE      In its White Paper dated December 2003, the DTI, the
AND                      UK Government department responsible for consumer
INDUSTRY ("DTI") WHITE   credit, indicated that the Government proposed to take
PAPER                    various actions to address matters of concern to it in
DATED DECEMBER 2003 IN   this area. Since then a number of changes have been
CONNECTION WITH ITS      made by subordinate legislation under the Consumer
REVIEW OF                Credit Act.
CONSUMER CREDIT

CONSUMER CREDIT          Two sets of regulations that are particularly
REGULATIONS              pertinent to Barclaycard have been made during 2004
MADE SINCE THE DTI       pursuant to the Consumer Credit Act. The Consumer
PUBLISHED ITS            Credit (Advertisements) Regulations 2004
WHITE PAPER IN           ("ADVERTISEMENTS REGULATIONS") were made in June 2004
DECEMBER 2003            and came into force on 31 October 2004. They replace
                         regulations made in the period 1989-2000 in relation
                         to the advertising of consumer credit. The Consumer
                         Credit (Agreements) (Amendment) Regulations 2004
                         ("AGREEMENTS REGULATIONS") were made in June 2004 and
                         came into force on 31 May 2005.

                         The Advertisements Regulations contain a new statutory
                         regime governing the content of marketing materials
                         that promote consumer credit. The Advertisements
                         Regulations require every credit advertisement to be
                         made in plain and intelligible language, be easily
                         legible or clearly audible as the case may require and
                         specify the name of the advertiser. The Advertisements
                         Regulations prescribe information that has to be
                         included in a credit advertisement. In addition, the
                         Advertisements Regulations

                                       21


                         provide certain assumptions which must be applied when
                         calculating a total charge for credit and prescribe
                         the manner in which the total charge for credit and
                         any stated annual percentage rate must be disclosed.
                         The Advertisements Regulations are, broadly observed,
                         stricter than the regulations that they have replaced.
                         It is unclear whether they will make it materially
                         more difficult to originate new accounts, but it is
                         possible that that might be their effect.

                         The possible unenforceability of, or possible
                         liabilities for misrepresentation or breach of
                         contract, in relation to an underlying credit or
                         charge card agreement may result in unrecoverable
                         losses on accounts to which such agreements apply. If
                         losses arise on these accounts, they will be written
                         off and borne by the investor beneficiary and
                         transferor beneficiary based on their interests in the
                         receivables trust. Accordingly, if this were to occur,
                         you could suffer a loss on your notes or an early
                         redemption on your notes.

                         The Agreements Regulations amend the Consumer Credit
                         (Agreements) Regulations 1983 ("1983 REGULATIONS").
                         The Agreements Regulations set out the order in which
                         the prescribed content of documents comprising a
                         credit or charge card agreement (including any
                         variations to such agreements which create a modifying
                         agreement under section 82(3) of the Consumer Credit
                         Act) is to be given and the place of the signature and
                         separate boxes required under the 1983 Regulations and
                         the Agreements Regulations. An additional form of
                         consent is required by the Agreements Regulations
                         where a cardholder purchases certain insurance
                         products on credit. In common with the Advertisements
                         Regulations, the Agreements Regulations contain new
                         prominence and legibility requirements and new
                         requirements in relation to the calculation and
                         description of an annual percentage rate.

                         The possible unenforceability of, or possible
                         liabilities for misrepresentation or breach of
                         contract, in relation to an underlying credit or
                         charge card agreement may result in unrecoverable
                         losses on accounts to which such agreements apply. If
                         losses arise on these accounts, they will be written
                         off and borne by the investor beneficiary and
                         transferor beneficiary based on their interests in the
                         receivables trust. Accordingly, if this were to occur,
                         you could suffer a loss on your notes or an early
                         redemption on your notes.

CONSUMER CREDIT BILL     Following the General Election held on 5 May 2005, the
INTRODUCED               new Government has introduced on 18 May 2005 a bill to
INTO PARLIAMENT ON 18    amend the Consumer Credit Act (the `Bill'). The Bill
MAY 2005                 is substantially in the same form as a bill introduced
                         in the last Parliament. That bill did not obtain
                         sufficient Parliamentary time to become law before
                         Parliament was dissolved in order to hold the general
                         election.

                         The Bill, if enacted, will, inter alia, introduce into
                         the Consumer Credit Act a concept of an "unfair
                         relationship". This appears to be a broad concept. A
                         court would be entitled to look at any aspect of a
                         credit relationship in order to determine whether
                         unfairness exists. Under the Bill, remedies would
                         include requiring the creditor to pay back sums to the
                         debtor that had previously been paid by the debtor to
                         the creditor. These provisions of the Bill are
                         intended to apply to all credit agreements regardless
                         of when entered into.

                                       22


                         The Bill will also extend the ombudsman scheme under
                         the Financial Services and Markets Act 2000 to
                         licensees under the Consumer Credit Act. The extension
                         of the ombudsman scheme will allow a cardholder who
                         has a complaint to raise it with the ombudsman,
                         provided that the complaint falls within the consumer
                         credit jurisdiction conferred upon the ombudsman.

                         The possible unenforceability of, or possible
                         liabilities for misrepresentation or breach of
                         contract, in relation to an underlying credit or
                         charge card agreement may result in unrecoverable
                         losses on accounts to which such agreements apply. If
                         losses arise on these accounts, they will be written
                         off and borne by the investor beneficiary and
                         transferor beneficiary based on their interests in the
                         receivables trust. Accordingly, if this were to occur,
                         you could suffer a loss on your notes or an early
                         redemption on your notes.

PROPOSAL FOR A SECOND    The European Commission made a proposal for a new
EU                       consumer credit directive in September 2002. The
DIRECTIVE RELATING TO    existing directive (87/102/EEC) is now regarded by the
CONSUMER                 European Commission as out of date. Progress on
CREDIT                   agreeing a new directive has been slow. The European
                         Parliament has recently appeared to be considering
                         some actions in relation to a new directive. The
                         timetable for further developments is unclear.

EU DIRECTIVE             Directive 2005/29/EC concerning unfair business to
CONCERNING UNFAIR        consumer commercial practices was made on 11 May 2005.
COMMERCIAL PRACTICES     This is a directive of general application and is not
                         confined to consumer credit or other financial
                         services. It is anticipated that the DTI will lead
                         implementation of this directive into UK law. The
                         directive is due to be implemented by 12 June 2007,
                         coming into force (with some transitional provisions)
                         no later than 12 December 2007. The directive is
                         intended to achieve a high level of consumer
                         protection across the EU through harmonization of
                         relevant EU laws. The directive has a substantial
                         focus on advertising and sales promotion practices.
                         Whether its implementation would require changes to,
                         for example, the Advertisements Regulations remains to
                         be determined. Any such changes might have an adverse
                         impact on the ability of credit and charge card
                         issuers, such as Barclaycard, to promote their
                         products and services.

                         The possible unenforceability of, or possible
                         liabilities for misrepresentation or breach of
                         contract, in relation to an underlying credit or
                         charge card agreement may result in unrecoverable
                         losses on accounts to which such agreements apply. If
                         losses arise on these accounts, they will be written
                         off and borne by the investor beneficiary and
                         transferor beneficiary based on their interests in the
                         receivables trust. Accordingly, if this were to occur,
                         you could suffer a loss on your notes or an early
                         redemption on your notes.

FAILURE TO NOTIFY        The transfer by the transferor to the receivables
CARDHOLDERS OF           trustee of the benefit of the receivables is governed
THE TRANSFER OF          by English law and does not give the receivables
RECEIVABLES COULD        trustee full legal title to the receivables. Notice to
DELAY OR REDUCE          the cardholders of the transfer would perfect the
PAYMENTS ON              legal title of the receivables trustee to the
YOUR NOTES               receivables. The receivables trustee has agreed that
                         notice of the transfer will not be given to
                         cardholders unless the transferor's long-term senior
                         unsecured indebtedness as rated by Moody's, Standard &
                         Poor's or Fitch were to fall below Baa2, BBB or BBB,
                         respectively. The lack of notice has several legal
                         consequences that could delay or reduce payments on
                         your notes.

                                       23




                         Until notice is given to a cardholder, the cardholder
                         will discharge his or her obligation under the
                         designated account by making payment to the
                         transferor.

                         Prior to the insolvency of the transferor, unless
                         notice was given to a cardholder who is a depositor or
                         other creditor of the transferor, equitable set-offs
                         may accrue in favour of the cardholder against his or
                         her obligation to make payments to the transferor
                         under the designated account. These rights may result
                         in the receivables trustee receiving reduced payments
                         on the receivables. The transfer of the benefit of any
                         receivables to the receivables trustee will continue
                         to be subject both to any prior equities that a
                         cardholder had and to any equities the cardholder may
                         become entitled to after the transfer. Where notice of
                         the transfer is given to a cardholder, however, some
                         rights of set-off may not arise after the date notice
                         is given.

                         Failure to give notice to the cardholder means that
                         the receivables trustee would not take priority over
                         any interest of a later encumbrancer or transferee of
                         the transferor's rights who has no notice of the
                         transfer to the receivables trustee. This could lead
                         to a loss on your notes.

                         Failure to give notice to the cardholder also means
                         that the transferor or the cardholder can amend the
                         card agreement without obtaining the receivables
                         trustee's consent. This could adversely affect the
                         receivables trustee's interest in the receivables,
                         which could lead to a loss on your notes.

COMPETITION IN THE UK    The credit and charge card industry in the United
CREDIT                   Kingdom is highly competitive. There is increased
CARD INDUSTRY COULD      competitive use of advertising, target marketing and
LEAD TO                  pricing competition in interest rates and cardholder
EARLY REDEMPTION OF      fees as both traditional and new card issuers seek to
YOUR NOTES               expand or enter the UK market and compete for
                         customers.

                         New card issuers may rely on customer loyalty and may
                         have particular ways of reaching and attracting
                         customers. For example, major supermarket retailers
                         are promoting the use of their own cards through
                         extensive in-store campaigns and low introductory
                         interest rates. Also, in the last few years a number
                         of new card issuers have entered the UK market from
                         the United States and have sought to build market
                         share primarily through aggressive pricing. As a
                         result of this competition, certain competitors offer
                         cards to selected customers at lower interest rates
                         than those offered by Barclaycard.

                         This competitive environment may affect the
                         originator's ability to originate new accounts and
                         generate new receivables. If the rate at which new
                         receivables are generated declines significantly and
                         if the transferor is unable to nominate additional
                         accounts or product lines for the receivables trust, a
                         series 05-4 pay out event could occur. A series 05-4
                         pay out event could result in an early redemption of
                         your notes.

SOCIAL, LEGAL,           Changes in card use, payment patterns, amounts of
POLITICAL AND            yield on the card portfolio generally and the rate of
ECONOMIC FACTORS         defaults by cardholders may result from a variety of
AFFECT CARD              social, legal, political and economic factors in the
PAYMENTS AND ARE         United Kingdom. Social factors include changes in
UNPREDICTABLE            public confidence levels, attitudes toward incurring
                         debt and perception of the use of credit and charge
                         cards. Economic factors include the rate of inflation,
                         the unemployment rate and relative interest rates
                         offered for various types of loans. Political factors
                         include lobbying from interest groups, such as
                         consumers

                                       24


                         and retailers, and government initiatives in consumer
                         and related affairs. There is currently significant
                         political interest in the consumer credit market and,
                         in particular, credit cards. For example, a recent
                         report by the Treasury Select Committee in credit card
                         charges is placing significant public pressure on
                         credit card issuers to increase disclosure of charges.
                         It is also calling for the introduction of a
                         standardised approach to the calculation of interest
                         rates. Since October 2003, the OFT has been
                         investigating the level of default charges applied by
                         the credit card industry. These are fees charged when
                         a customer pays late or goes over their credit limit.
                         Barclaycard, along with other credit card issuers, has
                         been cooperating with the investigation. The OFT
                         issued a press release on 26th July 2005 stating that
                         their provisional conclusion was that these fees are
                         excessive and need to be reduced to be fair. The OFT
                         gave Barclaycard, and seven other credit card
                         companies, three months to provide suitable
                         undertakings regarding the basis of future default
                         charges or otherwise to address the concerns of the
                         OFT. Barclaycard responded to the OFT on 25th October
                         2005 further explaining the position Barclaycard takes
                         in respect of default fees. Over the next months, it
                         is anticipated that Barclays will continue to work
                         with the OFT to address its concerns. We are unable to
                         determine and have no basis on which to predict
                         accurately whether, or to what extent, social, legal,
                         political or economic factors, including the above-
                         noted OFT investigation and correspondence, will
                         affect the future use of credit, default rates, the
                         yield on the card portfolio generally or cardholder
                         repayment patterns. In addition, the Citizens Advice
                         Bureau has recently asked the OFT to consider
                         launching an investigation in respect of the market
                         for payment protection insurance. We are unable to
                         determine and have no basis on which to predict
                         accurately whether, or to what extent, any potential
                         OFT investigation in respect of payment protection
                         insurance would affect the yield on the card portfolio
                         generally or cardholder repayment patterns.

REDUCTION IN THE RATE    Barclaycard receives fees called "interchange" from
OF                       the banks that clear transactions for merchants as
INTERCHANGE CAUSED BY    partial compensation for amongst other things, taking
POTENTIAL                credit risk and absorbing fraud losses. See "The
ADVERSE REGULATORY       Receivables." The OFT have been conducting an
RULINGS MAY              examination of whether the rates of interchange paid
ADVERSELY AFFECT         by retailers in respect of MasterCard credit and
PAYMENTS ON              charge cards in the United Kingdom are too high. In
YOUR NOTES               connection with this investigation, the OFT have
                         recently announced a decision with respect to an
                         agreement (which agreement is no longer in effect)
                         regarding the rate of interchange for MasterCard
                         credit and charge cards. The decision indicated that
                         the agreement constituted a collective agreement on
                         price with respect to the level of interchange fees,
                         and also stated that the agreement resulted in the
                         unjustified recovery of certain costs. The OFT have
                         indicated that its examination will consider the
                         agreement currently in effect with respect to rates of
                         interchange to be paid in respect of MasterCard credit
                         and charge cards. If an OFT decision similar to that
                         reached regarding the old agreement is reached with
                         respect to the current agreement, or if agreement is
                         reached on a lower rate of interchange, such decision
                         or agreement will adversely affect the yield on UK
                         credit card portfolios. The OFT, following their
                         announcement that they were investigating the rates of
                         interchange in respect of VISA cards, issued a
                         statement of objections on 19th October 2005 against
                         VISA and VISA members. The statement of objections
                         finds that, in a similar way

                                       25


                         to Mastercard, the interchange rates restrict
                         competition and breach competition law. VISA and VISA
                         members can now make oral and written representations
                         to the OFT. The European Commission issued a decision
                         on 24 July 2002 concluding that an examination of the
                         level of cross-border interchange within the European
                         Union in respect of VISA credit and charge cards was
                         too high and required VISA to undertake a phased
                         reduction in the rate of interchange to be paid by
                         retailers in the future. We note that the European
                         Commission will be free to re-examine this issue after
                         31 December 2007. In addition, the European Commission
                         is presently investigating MasterCard's rules and
                         agreement, in particular on the interchange fees. A
                         reduction in the rate of interchange as a result of
                         these findings could affect the future yield on the
                         card portfolio and adversely affect payment on your
                         notes.

ELECTRONIC COMMERCE      With effect from (for the most part) 21 August 2002,
DIRECTIVE                the E-Commerce Directive (the "ECD") has been effected
                         in the United Kingdom by a number of statutory
                         instruments and implementing rules including, but not
                         limited to, the Electronic Commerce (EC Directive)
                         Regulations 2002 (which apply to non-FSA regulated
                         entities), the Electronic Commerce Directive
                         (Financial Services and Markets) Regulations 2002, as
                         amended (which apply to FSA regulated entities) and
                         the creation of the Electronic Commerce Directive
                         sourcebook ("ECO") in the FSA Handbook.

                         In essence the ECD aims to free up cross-border
                         "information society services" by requiring Member
                         States to apply the principle of "country of origin"
                         regulation to services provided using electronic
                         means. "Information society services" are defined as
                         "any service normally provided for remuneration, at a
                         distance by means of electronic equipment for the
                         processing (including digital compression) and storage
                         of data, and at the individual request of a recipient
                         of a service" and will therefore include (but are not
                         limited to) web-based online information. Under the
                         principle of "country of origin", a firm providing
                         cross-border "information society services" must
                         comply with the applicable rules in the country from
                         which it is providing the services and the country
                         into which it is providing the services cannot impose
                         additional restrictions. As such, in providing
                         "information society services" (whether in the UK or
                         in another EEA state), the Seller will be required to
                         comply with applicable rules in the United Kingdom
                         (including, but not limited to, the United Kingdom
                         financial promotions regime).

                         The ECD also requires Member States to impose
                         disclosure and other rules on firms offering
                         "information society services" before any contract is
                         entered into. The information to be disclosed
                         includes, but is not limited to, contact details and
                         background information in respect of the service
                         provider, a variety of information which is required
                         to be provided in a clear and unambiguous manner and
                         disclosure of information to the recipient on how to
                         conclude contractual arrangements.

                         Failure to comply with the ECO rules could result in,
                         amongst other things, disciplinary action by the FSA
                         and possible claims under section 150 of FSMA for
                         breach of FSA rules. Under the Electronic Commerce (EC
                         Directive) Regulations 2002 the information disclosure
                         requirements are enforceable, at the suit of any
                         recipient of a service, by an action against the
                         service provider for damages for breach of statutory
                         duty. In addition, where a person has entered into a
                         contract to which the

                                       26


                         Electronic Commerce (EC Directive) Regulations 2002
                         apply and the service provider has not made available
                         means of allowing him to identify and correct input
                         errors prior to concluding the contract, the recipient
                         will be entitled to rescind the contract unless a
                         court having jurisdiction in respect of the particular
                         contract orders otherwise on the application of the
                         service provider. The Electronic Commerce (EC
                         Directive) Regulations 2002 also enable an application
                         to be made for a court order to stop an infringement
                         of the information disclosure requirements which harms
                         the collective interests of consumers.

A CHANGE IN THE TERMS    Only the receivables arising under the designated
OF THE                   accounts are transferred to the receivables trustee.
RECEIVABLES MAY          The originator will continue to own those accounts. As
ADVERSELY AFFECT         the owner of the accounts, the originator retains the
THE AMOUNT OR TIMING     right to change the terms of the accounts. For
OF                       example, the originator could change the monthly
COLLECTIONS AND MAY      interest rate, increase or reduce the credit limits on
CAUSE AN                 the accounts, reduce or eliminate fees on the accounts
EARLY REDEMPTION OF      or reduce the required minimum monthly payment.
YOUR NOTES
OR A DOWNGRADE OF YOUR
NOTES

                         The originator may change the terms of the accounts to
                         maintain its competitive position in the UK credit and
                         charge card industry. Changes in interest and fees
                         could lower the amount of finance charge receivables
                         generated by those accounts. This could cause a pay
                         out event to occur, which might cause an early
                         redemption of your notes. This could also cause a
                         reduction in the credit ratings on your notes.

PRINCIPAL ON YOUR        The receivables in the receivables trust may be paid
NOTES MAY BE             at any time and we cannot assure you that new
PAID EARLIER THAN        receivables will be generated or will be generated at
EXPECTED --              levels needed to maintain the receivables trust. To
CREATING A               prevent the early redemption of the notes, new
REINVESTMENT RISK TO     receivables must be generated and added to the
YOU -- OR LATER THAN     receivables trust or new accounts must be nominated
EXPECTED                 for the receivables trust. The receivables trust is
                         required to maintain a minimum amount of receivables.
                         The generation of new receivables or receivables in
                         new accounts is affected by the originator's ability
                         to compete in the current industry environment and by
                         customers changing borrowing and payment patterns. If
                         there is a decline in the generation of new
                         receivables or new accounts, you may be repaid your
                         principal before the expected date.

                         One factor that affects the level of finance charges
                         and principal collections is the extent of convenience
                         usage. Convenience use means that the cardholders pay
                         their account balances in full on or prior to the due
                         date. The cardholder, therefore, avoids all finance
                         charges on his or her account. An increase in the
                         convenience usage by cardholders would decrease the
                         effective yield on the accounts and could cause a pay
                         out event and therefore possibly an early redemption
                         of your notes.

                         No premium will be paid upon an early redemption of
                         your notes. If you receive principal on your notes
                         earlier than expected, you may not be able to reinvest
                         the principal at a similar rate of return.

                         Alternatively, a decrease in convenience usage may
                         reduce the principal payment rate on the accounts.
                         This could result in you receiving the principal on
                         your notes later than expected.

CREDIT ENHANCEMENT MAY   Credit enhancement for your notes is limited. The only
BE                       assets that will be available to make payment on your
INSUFFICIENT TO          notes are the assets of the issuer pledged to secure
PREVENT A LOSS ON        payment of your notes. If problems develop with the
YOUR NOTES               receivables, such as an increase in losses on the

                                       27


                         receivables, or if there are problems in the
                         collection and transfer of the receivables to the
                         trust, or if the swap counterparty fails to make
                         payments on the swap agreement, it is possible that
                         you may not receive the full amount of interest and
                         principal that you would otherwise receive.

ISSUANCE OF ADDITIONAL   Series 05-4 is the eleventh series (of which only ten
SERIES BY                (including series 05-4) are outstanding) created
THE RECEIVABLES          within the receivables trust. Additional series may
TRUSTEE ON BEHALF        from time to time be created within the receivables
OF THE RECEIVABLES       trust. Any new series of investor certificates -- and
TRUST MAY                medium term notes or certificates and notes -- will
ADVERSELY AFFECT         also be payable from the receivables in the
PAYMENTS ON              receivables trust. The principal terms of any new
YOUR NOTES               series of investor certificates will be contained in a
                         new series supplement to the declaration of trust and
                         trust cash management agreement. The terms of a new
                         series contained in the new supplement to the
                         declaration of trust and trust cash management will
                         not be subject to your prior review or consent.

                         The principal terms of a new series may include
                         methods for determining investor percentages and
                         allocating collections, provisions creating different
                         or additional security or other credit enhancement for
                         the new series, provisions subordinating the new
                         series to other series, and other amendments or
                         supplements to the declaration of trust and trust cash
                         management agreement that apply only to the new
                         series. It is a condition to the issuance of a new
                         series that each rating agency that has rated any debt
                         ultimately payable from a prior series of investor
                         certificates that is outstanding -- including your
                         notes -- confirms in writing that the issuance of the
                         new series will not result in a reduction or
                         withdrawal of its rating.

                         However, the terms of a new series could adversely
                         affect the timing and amounts of payments on any other
                         outstanding series, including series of which your
                         notes are a part.

CREDIT QUALITY OF THE    The transferor may designate additional credit or
RECEIVABLES              charge card accounts as designated accounts and offer
TRUST'S ASSETS MAY BE    the receivables trustee an assignment of the
ERODED BY                receivables arising under the additional accounts. The
THE ADDITION OF NEW      transferor may be required at times to nominate
ACCOUNTS                 additional accounts as designated accounts. These
WHICH COULD ADVERSELY    accounts may include accounts that were originated or
AFFECT                   acquired using criteria that are different from those
COLLECTIONS OF           applicable to the accounts from which receivables were
RECEIVABLES              originally assigned to the receivables trustee. For
                         example, they could be originated at a different date
                         with different underwriting standards, or they could
                         be acquired from another institution that used
                         different underwriting standards. Consequently, there
                         can be no assurance that accounts that become
                         designated accounts in the future will have the same
                         credit quality as the designated accounts on the
                         closing date. This could adversely affect collections
                         on the receivables. If this occurred you could suffer
                         a loss on your notes.

                                       28




INTEREST RATE PAYABLE    In line with the rest of the UK market, Barclaycard
ON THE                   may apply differential interest rates to each product
SERIES 05-4 MEDIUM       offering, some of which may be fixed for predetermined
TERM NOTE                periods. The majority of the designated accounts have
CERTIFICATE MAY          monthly interest rates that are constant, except for
INCREASE WITHOUT         Barclaycard's ability to change the interest rate at
A CORRESPONDING CHANGE   its discretion. The interest rate paid on the series
IN CARD                  05-4 medium term note certificate will be based on the
RATES POTENTIALLY        London interbank offered rate for deposits in
CAUSING A LOSS           sterling, which changes from time to time.
ON YOUR NOTES OR EARLY   Accordingly, the interest payable on the series 05-4
REDEMPTION OF YOUR       medium term note certificate could increase without a
NOTES                    corresponding increase in the amount of finance charge
                         collections. If this occurred, you could suffer a loss
                         on your notes or a pay out event could occur causing
                         an early redemption of your notes.

COMMINGLING OF           Collections from cardholders for the designated
COLLECTIONS WITH         accounts and other Barclaycard cardholders will
TRANSFEROR MAY DELAY     initially be paid to an operating account of the
OR REDUCE                transferor. The transferor has declared a trust over
PAYMENTS ON YOUR NOTES   the operating account in favour of the receivables
                         trustee for collections that are deposited in it.
                         Collections on the designated accounts will be
                         transferred to the trustee collection account within
                         two business days of being identified.

                         For the limited time that collections on the
                         designated accounts are in the operating account, they
                         may be commingled with other funds of the transferor
                         or future beneficiaries and they may be untraceable.
                         Consequently, if the transferor were to become
                         insolvent, there may be a delay in the transfer of
                         collections to the receivables trustee if the
                         transferor -- or a liquidator or administrator of the
                         transferor -- attempted to freeze the operation of the
                         operating account pending completion of any rights of
                         tracing. This could ultimately cause a delay or
                         reduction in the payments you receive on your notes.

IF THE TRANSFEROR OPTS   The transferor may opt to cause a percentage of
TO TREAT A               receivables that would otherwise be treated as
PORTION OF PRINCIPAL     principal receivables to be treated as finance charge
RECEIVABLES              receivables. If the transferor were to exercise this
AS FINANCE CHARGE        option, it could prevent a pay out event from
RECEIVABLES,             occurring because of a reduction of the portfolio
AN EARLY REDEMPTION OF   yield, which could delay an early redemption of your
YOUR                     notes at a time when the performance of the
NOTES COULD OCCUR OR     receivables is deteriorating. Once this option is
COULD BE                 exercised, the transferor may also reduce the
DELAYED                  percentage or stop using the percentage at any time.
                         However, this option, if exercised, will reduce the
                         aggregate amount of principal receivables, which may
                         increase the likelihood that the transferor will be
                         required to designate additional accounts from which
                         receivables will be assigned to the receivables
                         trustee. If the transferor were unable to designate
                         additional accounts, a pay out event could occur and
                         you could receive payments of principal on your notes
                         before you expect them.

EXERCISE OF REGULATORY   In the event of the occurrence of a regulatory call
CALL                     event (as defined below), the regulatory call option
OPTION WILL RESULT IN    (as defined below) is required to be mandatorily
MANDATORY                exercised. If a regulatory call event occurs, the
CALL ON CLASS B NOTES    issuer shall as soon as practicable following the
AND CLASS C              occurrence of such regulatory call event by not less
NOTES                    than thirty and not more than sixty days prior notice
                         to the note trustee and noteholders call all, but not
                         some only, of the class B notes and the class C notes,
                         such call to be exercisable on the interest payment
                         date following any such notice. On such interest
                         payment date following any such notice, if you are a
                         holder of class B notes and/or class C notes, you are
                         required to sell all of

                                       29


                         your class B notes and/or class C notes (as
                         applicable) to the issuer (or any assignee of the
                         regulatory call option), pursuant to the option
                         granted to the issuer by the note trustee on your
                         behalf (see condition number 6 of the notes). Such
                         notice must confirm that there will be sufficient
                         funds available to satisfy all obligations in
                         connection with the exercise of such call option. The
                         regulatory call option is granted to acquire all, but
                         not some only, of the then outstanding class B notes
                         and class C notes, plus accrued interest (if any) on
                         them, for a purchase price equal to the then par value
                         of the class B notes and class C notes. This is called
                         the "REGULATORY CALL OPTION". A "REGULATORY CALL
                         EVENT" means the delivery to the issuer and the note
                         trustee of a notice from Barclays Bank PLC which
                         states that the regulatory capital treatment for
                         Barclays Bank PLC applicable in respect of the
                         transaction to which the issuance of the class B notes
                         and class C notes relates has become materially
                         impaired by the implementation of the reform of the
                         1988 Capital Accord (in conjunction with proposals put
                         forward by the Basel Committee on Banking Supervision
                         and to be implemented for credit institutions pursuant
                         to the EU Capital Adequacy Directive). Immediately
                         following the issuance of the notes, the issuer
                         intends to irrevocably novate its rights and
                         obligations under the regulatory call option to
                         Barclays Bank PLC and accordingly in the event of such
                         assignment the exercise of the regulatory call option
                         will require you to sell your class B notes and/or
                         class C notes (as applicable) to Barclays Bank PLC.

IF OPTIONAL EARLY        When the total principal balance of the notes is
REDEMPTION               reduced to less than 10 per cent. of their original
OCCURS, IT WILL RESULT   principal balance, the issuer has the option to redeem
IN AN EARLY              the notes in full. This early redemption may result in
REDEMPTION OF YOUR       an early return of your investment. No premium will be
NOTES                    paid in the event of an exercise of the early
CREATING A               redemption option. If you receive principal on your
REINVESTMENT RISK        notes earlier than expected, you may not be able to
                         reinvest the principal at a rate of return similar to
                         that on your notes.

IF CARDHOLDERS ARE       If the receivables trust has a high concentration of
CONCENTRATED             receivables from cardholders located in a single
IN A GEOGRAPHIC          region, an economic downturn in that region may have a
REGION,                  magnified adverse effect on the receivables trust
ECONOMIC DOWNTURN IN     because of that concentration. This prospectus
THAT                     contains a geographic breakdown of accounts and the
REGION MAY ADVERSELY     amount of receivables generated in the regions of the
AFFECT                   United Kingdom. See "The Receivables: Geographic
COLLECTIONS OF           Distribution of Accounts -- Securitised Portfolio".
RECEIVABLES


                         As determined from postcode information for the
                         location of cardholders as of 31 August 2005, the
                         three largest concentrations of cardholders as at 31
                         August 2005 were London representing 19.2 per cent. of
                         total outstanding balances, the South East of England
                         with 16.6 per cent. of total outstanding balances and
                         the East of England with 11.3 per cent. of total
                         outstanding balances. No other region currently
                         accounts for more than 9 per cent. of the outstanding
                         balance of the receivables. These concentration levels
                         may change in the future.

                         Future adverse economic conditions affecting any of
                         these regions or any of the other regions, however,
                         could adversely affect the performance of the
                         receivables which could result in a loss on your
                         notes.

ADOPTION OF THE EURO     Before your notes have matured, the euro could become
BY THE UNITED KINGDOM    the lawful currency of the United Kingdom. If that
WOULD HAVE UNCERTAIN     were to happen, all amounts payable on the series 05-4
EFFECTS ON YOUR NOTES    medium term note certificate

                                       30



                         -- including the sterling payments owed to the swap
                         counterparty on the swap agreements but not any dollar
                         payments made by the swap counterparty to the issuer
                         -- may become payable in euro. If the series 05-4
                         medium term note certificate is outstanding when the
                         euro becomes the lawful currency of the United Kingdom,
                         we intend to make payments on the series 05-4 medium
                         term note certificate and the swap agreements according
                         to the then market practice of payment on debts or, as
                         the case may be, swaps. We are uncertain what effect,
                         if any, the adoption of the euro by the United Kingdom
                         may have on your notes.

TAXABLE NATURE OF THE    As explained in "Prospectus Summary: United Kingdom
MTN                      Tax Status" above, the MTN Issuer and the issuer will
ISSUER OR THE ISSUER     be liable to UK corporation tax at the maximum rate of
COULD CAUSE              currently 30 per cent. on the profit reflected in
A LOSS ON YOUR NOTES     their respective profit and loss accounts as increased
                         to take account of any non-deductible expenses or
                         losses; which profit before any such increase is not
                         expected to exceed 1 basis point of the principal
                         amount outstanding on the medium term notes and
                         certificates and the notes respectively.

                         As also explained above, the United Kingdom tax
                         authorities are currently engaged in consultations
                         with the securitisation industry regarding changes to
                         the tax rules that are applicable to "securitisation
                         companies" such as the MTN Issuer and the issuer, with
                         those changes being expected to take effect as of the
                         commencement of 2007. This is part of a wider review
                         of the UK tax legislation, the purpose of which is to
                         ensure that taxpayers do not suffer unsustainable tax
                         anomalies as a result of the transition to accounting
                         under International Financial Reporting Standards
                         ("IFRS") (or under new UK accounting standards based
                         on IFRS). The UK tax authorities have indicated over a
                         considerable period that their general policy is to
                         preserve the tax neutrality of securitisation
                         companies such as the MTN Issuer and the issuer.
                         However, if the relevant revised tax rules, when
                         introduced, do not maintain such tax neutrality, the
                         MTN Issuer or the issuer, as the case may be, may in
                         consequence be subject to corporation tax on a greater
                         amount, and you could suffer losses on your notes as a
                         result.

                         If the taxable profits of the MTN Issuer or the issuer
                         are greater than expected, because either the profit
                         shown in the profit and loss account is greater than 1
                         basis point of the principal amount outstanding, or
                         non-deductible expenses or losses are greater than
                         expected, the MTN Issuer or the issuer, as the case
                         may be, will be subject to corporation tax on the
                         greater amount at the maximum rate of currently 30 per
                         cent., and you could suffer losses on your notes as a
                         result.

                         In order for the closing of the sale of the notes to
                         occur, an opinion must be obtained from UK tax
                         advisers covering the matters described under the
                         heading "Prospectus Summary: United Kingdom Tax
                         Status" above, and in particular confirming the
                         expected tax treatment of the MTN Issuer and the
                         issuer and analysing in detail the sorts of expenses
                         which either entity can incur which may not be
                         deductible. Subject to finalisation of documents
                         including those which are exhibits to the registration
                         statement of which this prospectus forms a part in a
                         form which is satisfactory to them and not
                         inconsistent with the descriptions set out in the body
                         of this prospectus, Clifford Chance Limited Liability
                         Partnership, as special UK tax advisers, expect to
                         deliver this tax opinion which will allow the notes to
                         be assigned the appropriate rating.

                                       31




                         The structure of the issue of the notes and the
                         ratings which are to be assigned to them are based on
                         English law, regulatory, accounting and administrative
                         practice in effect as at the date of this prospectus,
                         and having due regard to the expected tax treatment of
                         the issuer and the MTN Issuer under United Kingdom tax
                         law and the published practice of HMRC in force or
                         applied in the United Kingdom as at the date of this
                         prospectus. No assurance can be given as to the impact
                         of any possible change to English law, regulatory,
                         accounting or administrative practice in the United
                         Kingdom or to United Kingdom tax law, or the
                         interpretation or administration thereof, or to the
                         published practice of HMRC, as applied in the United
                         Kingdom after the date of this prospectus.

CHANGE IN THE TAXABLE    If there is a relevant change of law in the United
NATURE OR                Kingdom or Jersey, or change of practice of HMRC, or
BASIS OF TAXATION OF     change in the accounting treatment of the MTN Issuer
THE                      or the issuer, this could result in the taxable
RECEIVABLES TRUSTEE,     profits of the MTN Issuer or the issuer being greater
MTN ISSUER               than expected and you could suffer losses on your
OR ISSUER COULD CAUSE    notes as a result.
A LOSS ON
YOUR NOTES

                         An opinion of UK tax advisers, however, is not binding
                         on HMRC or the courts, and no specific transaction
                         rulings on this issue will be obtained from HMRC. In
                         addition, there is no case law authority on a number
                         of features of the transactions that raise difficult
                         questions.

LIMITED NATURE OF        Each credit rating assigned to your notes reflects the
CREDIT RATINGS           rating agency's assessment only of the likelihood that
ASSIGNED TO YOUR NOTES   interest and principal will be paid to you by the
                         final redemption date, not that it will be paid when
                         expected or scheduled. These ratings are based on the
                         rating agencies' determination of the value of the
                         receivables, the reliability of the payments on the
                         receivables, the creditworthiness of the swap
                         counterparty and the availability of credit
                         enhancement.

                         The ratings do not address the following:

                         *  the likelihood that the principal or interest on
                            your notes will be redeemed or paid, as expected,
                            on the scheduled redemption dates;

                         *  the possibility of the imposition of United Kingdom
                            or European withholding tax;

                         *  the marketability of the notes, or any market price;
                            or

                         *  that an investment in the notes is a suitable
                            investment for you.

                         A rating is not a recommendation to purchase, hold or
                         sell notes.

RATINGS CAN BE LOWERED   Any rating agency may lower its rating or withdraw its
OR                       rating if, in the sole judgement of the rating agency,
WITHDRAWN AFTER YOU      the credit quality of the notes has declined or is in
PURCHASE                 question or for other tangible and intangible reasons.
YOUR NOTES               If any rating assigned to your notes is lowered or
                         withdrawn, the market value of your notes may be
                         reduced.

                         Pursuant to the swap agreements the swap counterparty
                         may assign the swap agreements to a replacement swap
                         counterparty if the long-term credit rating of the
                         swap counterparty is withdrawn or reduced below "A1"
                         by Moody's or its short-term credit rating is
                         withdrawn or reduced below "P-1" by Moody's or its
                         short-term credit rating is reduced below "A-1+" by
                         Standard & Poor's and the swap counterparty has not
                         remedied the event or conducted such other actions
                         (such as collateralisation or the obtaining of a
                         guarantor) set out under the terms of the swap

                                       32


                         agreements. We cannot assure you, however, that the
                         swap counterparty will be able to find a replacement
                         counterparty and assign the swap agreements in this
                         event or that the ratings of your notes will not be
                         withdrawn or reduced in this event.

TERMINATION OF THE       A swap agreement may be terminated, but only if the
SWAP                     issuer has been directed to do so by the relevant
AGREEMENTS COULD         noteholders, if as a result of a change in applicable
RESULT IN AN             law, withholding taxes would be imposed -- by any
EARLY REDEMPTION OF      jurisdiction -- on payments to the issuer under the
YOUR NOTES               series 05-4 medium term note certificate or on any
                         payments made or required to be made to the issuer by
                         the swap counterparty or by the issuer to the swap
                         counterparty under the swap agreement and there are
                         not any reasonable measures that the swap counterparty
                         or the issuer can take to avoid their imposition. In
                         addition, a swap agreement may be terminated, but only
                         if the issuer has been directed to do so by the
                         relevant noteholders, if as a result of a change in
                         applicable law, the issuer or any paying agent has or
                         will become obligated to deduct or withhold amounts
                         from payments on the related class of notes to be made
                         to any of the related noteholders on the next interest
                         payment date, for any tax, assessment or other
                         governmental charge imposed by the United Kingdom or
                         any political subdivision or taxing authority of the
                         United Kingdom on the payments and there are no
                         reasonable measures the issuer can take to avoid the
                         tax or assessment.

                         A payment default by the swap counterparty or a
                         default in the payment in respect of interest by the
                         issuer to the swap counterparty, if funds are
                         available to the issuer to make that payment, will
                         result in a termination of a swap agreement. The swap
                         agreements may also terminate following a material
                         breach of a representation or covenant by the swap
                         counterparty, the insolvency of the issuer or the swap
                         counterparty or changes in law resulting in
                         illegality.

                         The swap agreement may also be terminated if certain
                         other events described under "The Swap Agreements:
                         Common Provisions of the Swap Agreements" occur.

                         The termination without replacement of any of the swap
                         agreements will result in an event of default under
                         the notes and a pay out event that results in a rapid
                         amortisation period. We cannot assure you that any of
                         the swap agreements will not terminate prior to the
                         payment in full of the principal balance of your
                         notes. If any of the swap agreements terminates prior
                         to the payment in full of the principal balance of
                         your notes, you could receive payments of principal on
                         your notes before you expect them.

CHANGE IN LAW MAY        The issuer and the swap counterparty will each
RESULT IN                represent and warrant in each swap agreement that,
WITHHOLDING TAXES ON     under current applicable law, each of them is entitled
SWAP                     to make all payments required to be made by them under
PAYMENTS OR THE SERIES   the swap agreement free and clear of, and without
05-4                     deduction for or on account of, any taxes, assessments
MEDIUM TERM NOTE         or other governmental charges -- which we refer to as
CERTIFICATE AND THIS     withholding taxes. However, neither the issuer nor the
MAY REDUCE               swap counterparty will be required to indemnify the
THE AMOUNT YOU ARE       other party for any withholding taxes imposed on
PAID ON                  payments under a swap agreement as a result of a
YOUR NOTES               change in applicable law.

                         If any withholding taxes would be imposed -- by any
                         jurisdiction -- on payments to the issuer under the
                         series 05-4 medium term note as a result of a change
                         in applicable law, then the MTN Issuer

                                       33


                         additional interest payments, to the extent available,
                         will be converted at the spot exchange rate in US
                         dollars to cover the shortfall in the amounts
                         available for payment to the noteholders caused by the
                         amount withheld. If the MTN Issuer additional interest
                         payments are not sufficient to cover the shortfall,
                         then payments to first the class C noteholders, second
                         the class B noteholders and finally the class A
                         noteholders will be reduced by the amount withheld
                         that is not covered by the MTN Issuer additional
                         interest payments.

                         If any withholding tax would be imposed -- by any
                         jurisdiction -- on any payments made or required to be
                         made by the swap counterparty to the issuer or by the
                         issuer to the swap counterparty under a swap agreement
                         as a result of a change in applicable law and the
                         obligation to deduct or withhold cannot be avoided by
                         the swap counterparty or the issuer, then the amount
                         to be paid by the other party will be reduced also pro
                         rata by any amount withheld for any withholding taxes.
                         In that event the MTN Issuer additional interest
                         payments, to the extent available, will be converted
                         at the spot exchange rate in US dollars to cover the
                         shortfall in the amounts available for payment to the
                         noteholders caused by the amount withheld. If the MTN
                         Issuer additional interest payments are not sufficient
                         to cover the shortfall, then payments to first the
                         class C noteholders, second the class B noteholders
                         and finally the class A noteholders will be reduced by
                         the amount withheld that is not covered by the MTN
                         Issuer additional interest payments. See "The Swap
                         Agreements -- Taxation".

                         Alternatively, the issuer may terminate the swap
                         agreement but only if it has been directed to do so by
                         the relevant noteholders. See "The Swap Agreements".

CHANGE IN LAW MAY        If any UK withholding taxes are imposed on any
RESULT IN                payments made or required to be made by the issuer or
WITHHOLDING TAXES ON     any paying agent on any class of notes, then payments
YOUR NOTES               to that class of noteholders will be reduced pro rata
AND THIS MAY REDUCE      by any amount withheld for any withholding taxes, and
THE AMOUNT               in addition, if the relevant noteholders so elect to
YOU ARE PAID ON YOUR     direct the issuer, the issuer will terminate the swap.
NOTES                    See "The Swap Agreements."

PAYMENT OF AN EARLY      If a swap agreement is terminated before its scheduled
TERMINATION              termination date, the issuer or the swap counterparty
PAYMENT TO THE SWAP      may be liable to make an early termination payment to
COUNTERPARTY MAY         the other party. The amount of any early termination
REDUCE                   payment will be based on the market value of the
PAYMENTS ON YOUR NOTES   terminated swap agreement. This market value will be
                         computed on the basis of market quotations of the cost
                         of entering into a swap transaction with the same
                         terms and conditions that would have the effect of
                         preserving the respective full payment obligations of
                         the parties. Any early termination payment could, if
                         the sterling/dollar exchange rate has changed
                         significantly, be substantial.

                         Any early termination payment made by the issuer to
                         the swap counterparty under a swap agreement will be
                         made first from MTN Issuer additional interest
                         payments and second from repayments of principal on
                         the series 05-4 medium term note certificate equal to
                         the amount of principal repayments received by the
                         issuer on the series 05-4 medium term note
                         certificate. That could cause the sterling amounts
                         available for conversion to dollars, and possibly your
                         payments, to be reduced -- perhaps substantially. If
                         the amount of available MTN Issuer additional interest
                         payments and repayments of principal on the series 05-
                         4

                                       34


                         medium term note certificate is insufficient to pay
                         the early termination payment under the relevant swap
                         agreement, the balance of the early termination
                         payment will be paid to the extent that such amounts
                         are available on the next interest payment date
                         together with interest. See "The Swap Agreements".

YOU WILL NOT RECEIVE     Unless the global note certificates are exchanged for
PHYSICAL                 individual note certificates, which will only occur
NOTES, WHICH MAY CAUSE   under a limited set of circumstances, your beneficial
DELAYS                   ownership of the notes will only be registered in
IN DISTRIBUTIONS AND     book-entry form with DTC, Euroclear or Clearstream,
HAMPER YOUR              Luxembourg. The lack of physical notes could, among
ABILITY TO PLEDGE OR     other things:
RESELL THE
NOTES

                         *  result in payment delays on the notes because we
                            will be sending distributions on the notes to DTC,
                            Euroclear or Clearstream, Luxembourg instead of
                            directly to you;

                         *  make it difficult for you to pledge or otherwise
                            grant security over the notes if physical notes are
                            required by the party demanding the pledge or other
                            security; and

                         *  hinder your ability to resell the notes because
                            some investors may be unwilling to buy notes that
                            are not in physical form.

                                       35



                                  INTRODUCTION

You can find a listing of the pages where terms used in this prospectus are
defined under the caption "Index Of Terms For Prospectus" beginning on page
[__].



                            U.S. DOLLAR PRESENTATION

Unless this prospectus provides a different rate, the translations of dollars
into pounds sterling have been made at the rate of [__], which is the closing
price on [__] November 2005 for the dollar/sterling exchange rate as displayed
on the Bloomberg Service under USD--GBP Currency HP. Using this rate does not
mean that pound sterling amounts actually represent those U.S. dollar amounts
or could be converted into U.S. dollars at that rate.

References throughout this document to "[GBP]", "pounds", "sterling" or "pounds
sterling" are to the lawful currency of the United Kingdom of Great Britain and
Northern Ireland. References in this document to "U.S.$", "$" "U.S. dollars" or
"dollars" are to the lawful currency of the United States of America.
References in this document to "euro" or "[e]" are to the single currency
introduced at the third stage of European Economic and Monetary Union pursuant
to the Treaty establishing the European Communities, as amended by the Treaty
on European Union.

The following table sets forth the history of the dollar/sterling exchange
rates for the six most recent months and for the five most recent years.


DOLLAR/STERLING EXCHANGE RATE HISTORY(1)



            October  September  August    July    June     May
               2005       2005    2005    2005    2005    2005


                                         
Last(2)      0.5651     0.5665  0.5543  0.5689  0.5582  0.5503
Average(3)   0.5666     0.5533  0.5572  0.5709  0.5500  0.5395
High         0.5726     0.5678  0.5656  0.5756  0.5582  0.5503
Low          0.5604     0.5422  0.5510  0.5624  0.5449  0.5244



                                 Year ended 31 December
                          2004    2003    2002    2001    2000

                                         
Last(2)                 0.5182  0.5600  0.6209  0.6875  0.6698
Average(3)              0.5460  0.6120  0.6661  0.6943  0.6609
High                    0.5460  0.6434  0.7101  0.7282  0.7153
Low                     0.5182  0.5600  0.6209  0.6650  0.6047



Notes

(1) Data  obtained  from  Bloomberg  USD--GBP  "CRNCY"  HP  screen  (Mid  London
    Composite).

(2) Last  is the closing exchange rate  on the last business day of  each of the
    periods indicated.

(3) Average is the average daily exchange rate during the periods indicated.

                                       36



                                   THE ISSUER

The issuer was formed in England and Wales on 7 September 2005 under the name
of Purpleway PLC with registered number 5555762 as a public company with
limited liability under the Companies Acts 1985 and 1989, which is also the
primary legislation under which the issuer operates. It passed a special
resolution to change its name to Gracechurch Card Funding (No. 11) PLC on [__]
2005. Its registered office and principal place of business are located at 1
Churchill Place, London E14 5HP, United Kingdom (tel: 0207 1161000). The issuer
has no subsidiaries.

The issuer was incorporated with an authorised share capital of [GBP]50,000,
comprising 50,000 ordinary shares of [GBP]1 each. Two ordinary shares were
allotted for cash, and fully paid, on incorporation. On [__] 2005, 49,998
ordinary shares were resolved to be allotted and on [__] 2005 were each quarter
paid. 49,999 shares are held by Gracechurch Card (Holdings) Limited and one
share is held by a share trustee under the terms of a share declaration of
trust. It has a fiscal year end date of 31 December. There is no loan capital,
borrowing, other indebtedness, contingent liabilities or guarantees as at the
date of this prospectus in respect of this company. There has been no material
change in the capitalisation, indebtedness, guarantees and contingent
liabilities and the issuer has not traded since 7 September 2005.

The issuer was formed principally to:

*      issue the notes;

*      enter into all financial arrangements in order to issue the notes;

*      purchase the series 05-4 medium term note certificate; and

*      enter into all the documents necessary to purchase the series 05-4 medium
       term note certificate.


DIRECTORS AND SECRETARY

The following sets out the directors of the issuer and their business addresses
and principal activities. Because the issuer is organised as a special purpose
company and will be largely passive, it is expected that the directors of the
issuer in that capacity will participate in its management to a limited extent.


Name                           Nationality  Business Address       Principal Activities

                                                          
Paul Gerard Turner             British      1234 Pavilion Drive,   Finance Director,
                                            Northampton NN4 7SG    Barclaycard
SFM Directors Limited          British      35 Great St. Helen's,  Director of special
                                            London EC3A 6AP        purpose companies
SFM Directors (No. 2) Limited  British      35 Great St. Helen's,  Director of special
                                            London EC3A 6AP        purpose companies



John Llewellyn-Jones is an alternate director to Paul Gerard Turner. His
principal activity is Financial Controller, Barclaycard. His business address
is 1234 Pavilion Drive, Northampton NN4 7SG.

The directors of SFM Directors Limited and SFM Directors (No. 2) Limited are
Jonathan Keighley, James Macdonald and Robert Berry. Their principal activities
include the provision of directors and corporate management services to
structured finance transactions as directors on the boards of SFM Directors
Limited and SFM Directors (No. 2) Limited. The business address of the
directors of SFM Directors Limited and SFM Directors (No. 2) Limited is 35
Great St. Helen's, London EC3A 6AP.

Barcosec Limited will provide the issuer with general secretarial, registrar
and company administration services. The fees of Barcosec Limited for providing
such services will be included in the MTN Issuer Costs Amounts. See "Series 05-
4: Allocation, Calculation and Distribution of Finance Charge Collections to
the MTN Issuer".

                                       37


The secretary of the issuer:


Name              Business Address

               
Barcosec Limited  1 Churchill Place, London E14 5HP

The net proceeds of the sale of the notes converted into sterling under the
swap agreement together with a drawing under the expenses loan agreement will
be used by the issuer to purchase the series 05-4 medium term note certificate.
The issuer will be prohibited by the trust deed and the terms and conditions of
the notes from engaging in business other than:

*      the business described in this prospectus;

*      preserving and exercising its rights under the notes, the deed of charge,
       the paying agency and agent bank agreement, the trust deed, the expenses
       loan agreement, the swap agreements, the corporate services agreement and
       the underwriting agreements for the notes; and

*      purchasing the series 05-4 medium term note certificate.

The issuer's ability to incur, assume or guarantee debt will also be restricted
by the trust deed and the terms and conditions of the notes.

Barclays does not own, directly or indirectly, any of the share capital of the
issuer.

CAPITALISATION AND INDEBTEDNESS

As at the date of this prospectus, the issuer has no loan capital outstanding
or created but unissued, no term loans outstanding and no other borrowings or
indebtedness in the nature of borrowings guaranteed or unguaranteed, secured or
unsecured nor any contingent liabilities.

Two ordinary shares were allotted for cash, and fully paid, on incorporation.
On [__] 2005, 49,998 ordinary shares were resolved to be allotted, and on [__]
2005 were each quarter paid.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITIONS AND RESULTS OF
OPERATIONS

Sources of Capital and Liquidity

The issuer's source of capital will be the net proceeds of the offering of the
notes.

The issuer's primary sources of liquidity will be payments of interest and
principal on the series
05-4 medium term note certificate and borrowings under the expenses loan
agreement.

Results of Operations

As of the date of this prospectus, the issuer does not have an operating
history. The Issuer has not traded since its date of incorporation being 7
September 2005. Because the issuer does not have an operating history, we have
not included in this prospectus any historical or pro forma ratio of earnings
to fixed charges. The earnings on the series 05-4 medium term note certificate,
the interest costs of the notes and the related operating expenses will
determine the issuer's results of operations in the future. The income
generated on the series 05-4 medium term note certificate will be used to pay
principal and interest on the notes.

Litigation

There are no, nor since the issuer's incorporation on 7 September 2005 have
there been any, governmental, legal or arbitration proceedings, including any
proceedings that are pending or threatened of which the issuer is aware, which
may have, or have had in the recent past, a significant effect on the issuer's
financial position or profitability.

USE OF PROCEEDS

The net proceeds of the issue of the notes will be $[__]. The fees and
commissions payable on the issue of the notes in an amount equal to $[__] will
be deducted from the gross proceeds of the issue. The issuer will use its
reasonable endeavours to make a drawing under the expenses loan agreement of at
least an amount equal to the fees and commissions payable on the notes, such
that the net proceeds and such expenses loan drawing will in aggregate be equal
to $[__]. The issuer will use the net proceeds of the issue of the notes
converted into sterling under the swap agreements together with the drawing
under the expenses loan agreement to purchase the series 05-4 medium term note
certificate from the MTN Issuer on or about [__] November 2005 -- called the
"CLOSING DATE".

                                       38


EXPENSES LOAN AGREEMENT

On the closing date, the issuer -- as borrower -- will enter into a loan
agreement with Barclays -- as lender -- under which Barclays will lend to the
issuer up to a maximum amount of [GBP][__] to be used by the issuer to meet its
costs and expenses relating to issuing the notes. This loan agreement is called
the "EXPENSES LOAN AGREEMENT". The amount outstanding under the expenses loan
agreement will bear interest at the rate of one-month sterling LIBOR plus a
margin of 1.35 per cent. per annum. The payment of interest under the expenses
loan agreement will be paid monthly on each distribution date. To the extent
the issuer has insufficient funds left after making all payments of principal
and interest on the notes, the amount of that interest will be deferred until
the next distribution date. The principal amount outstanding under the expenses
loan agreement will not fall due for repayment until all principal, interest
and other amounts due on the notes have been paid in full. The principal amount
outstanding under the expenses loan agreement will be repaid out of amounts
received by the issuer on the series 05-4 medium term note certificate, which
will include MTN Issuer additional interest amounts.

                                       39



                                 THE MTN ISSUER

The MTN Issuer was formed in England and Wales on 13 August 1990 as Barshelfco
(No. 28) Limited, with registered number 2530163, as a company with limited
liability under the Companies Acts 1985 and 1989, which is the primary
legislation under which the MTN Issuer operates. It re-registered as a public
limited company and changed its name to Barclaycard Funding PLC on 19 October
1999. Its registered office and principal place of business are located at 1
Churchill Place, London E14 5HP, United Kingdom (tel: 0207 1161000). The MTN
Issuer has an interest in a non-qualifying special purpose entity the results
of which are included in the financial statements of the MTN Issuer.

The MTN Issuer has a fiscal year end of 31 December. The board of directors
approved a change in the fiscal year end from 14 December to 31 December to
align the fiscal year end with that of Barclays Bank PLC. All reports after 14
December 2002 have been and will be prepared on the basis of the new fiscal
year. The period from 15 December 2002 to 31 December 2002 is less than one
month and is covered in the annual report for the period ended 31 December
2003.

The comparability of the 2004 information with the prior period, as presented,
has been impacted by the factors noted below that are not attributable to the
transition period arising on change in the fiscal year end.

On 15 November 2002 the $1bn series 99-1 asset backed notes that were
consolidated in the financial statements of Barclaycard Funding PLC were
redeemed in full.

When compared to the corresponding prior periods, the financial information for
2003 therefore excludes interest and other fees in respect of series 99-1
together with foreign exchange differences on the series 99-1 asset backed
notes in issue and the gains and losses on derivative instruments that matured
on the redemption of the series 99-1 notes.

The series 02-1, series 03-1, series 03-2, series 03-3, series 04-1 and series
04-2 issued after 14 December 2002 and that are still in issue as at 31
December 2004 are not consolidated in the financial statements of the MTN
Issuer.

The MTN Issuer was formed principally to:

*      issue medium term notes or certificates from time to time in series;

*      enter into the financial arrangements to issue the medium term notes or
       certificates;

*      purchase series of investor certificates from time to time representing a
       beneficial interest in the receivables trust; and

*      enter into the documents and exercise its powers connected to the above.

The MTN Issuer has not engaged in any activities since its incorporation other
than the above.

The [GBP]12,502 called up share capital of the MTN Issuer comprises 49,998
ordinary [GBP]1 shares that have been authorised, issued and quarter called and
paid and 2 ordinary [GBP]1 shares that have been authorised, issued and fully
paid up.

Barclays holds 75 per cent. of the issued share capital of the MTN Issuer,
representing 51 per cent. of the issued voting share capital and a 49 per cent.
entitlement to distributable profits. The remaining share capital is held by
Structured Finance Management Limited.

The annual accounts of the MTN Issuer for the last three financial years have
been audited.


CAPITALISATION AND INDEBTEDNESS

Set out below is the unaudited capitalisation and indebtedness statement of the
MTN Issuer as at the date of this prospectus extracted without material
adjustment from its audited financial statements as at 31 December 2004 under
UK GAAP adjusted for the series 05-1 medium term note certificate issued on 21
June 2005, series 05-2 medium term note certificate issued on 20 September
2005, series 05-3 medium term note certificate issued on 20 October 2005 and
series 05-4 medium term note certificate to be issued on [__] November 2005.

                                       40


SHARE CAPITAL


                                                                                                     
Total authorised and issued share capital (being 2 fully paid shares and 37,498 quarter
paid A ordinary shares and 12,500 quarter paid B ordinary shares)                               [GBP]12,502


LOAN NOTE CERTIFICATE (ISSUED 18 OCTOBER 2002)***

[GBP]643,624,895 series 02-1 floating rate medium term note certificate due 2007           [GBP]643,624,895

LOAN NOTE CERTIFICATE (ISSUED 8 APRIL 2003)***


[GBP]637,064,407 series 03-1 floating rate medium term note certificate due 2008           [GBP]637,064,407

LOAN NOTE CERTIFICATE (ISSUED 19 JUNE 2003)***


[GBP]599,448,507 series 03-2 floating rate medium term note certificate due 2006           [GBP]599,448,507

LOAN NOTE CERTIFICATE (ISSUED 18 SEPTEMBER 2003)***


[GBP]628,140,704 series 03-3 floating rate medium term note certificate due 2006           [GBP]628,140,704

LOAN NOTE CERTIFICATE (ISSUED 11 MARCH 2004)***


[GBP]404,312,668 series 04-1 floating rate medium term note certificate due 2007           [GBP]404,312,668


LOAN NOTE CERTIFICATE (ISSUED 23 NOVEMBER 2004)***

[GBP]405,405,405 series 04-2 floating rate medium term note certificate due 2007           [GBP]405,405,405

Accrued fees and charges                                                                            264,492
Interest payable                                                                                  8,490,511
                                                                                         ------------------

Capitalisation and indebtedness as at 31 December 2004                                        3,326,764,091
                                                                                         ------------------

LOAN NOTE CERTIFICATE (ISSUED 21 JUNE 2005)***
[GBP]824,764,942 series 05-1 floating rate medium term note certificate due 2008           [GBP]824,764,942


LOAN NOTE CERTIFICATE (ISSUED 20 SEPTEMBER 2005)***

[GBP]815,239,545* series 05-2 floating rate medium term note certificate due 2008          [GBP]815,239,545


LOAN NOTE CERTIFICATE (ISSUED 20 OCTOBER 2005)***

[GBP]1,273,702,000 series 05-3 floating rate medium term note certificate due 2010       [GBP]1,273,702,000


LOAN NOTE CERTIFICATE (NOW BEING ISSUED)***

[GBP][__]* series 05-4 floating rate medium term note certificate due [__]                        [GBP][__]
                                                                                         ------------------

TOTAL CAPITALISATION AND INDEBTEDNESS                                                             [GBP][__]
                                                                                         ==================


* This amount is the sterling equivalent, converted using the exchange rate
referred to under "U.S. Dollar Presentation". The actual sterling principal
amount of the series 05-4 medium term note certificate will be the sterling
equivalent of $[__], using the fixed exchange rate in the swap agreements.

*** Under US GAAP, the Loan Note Certificates described above (Series 02-1,
Series 03-1, Series 03-2, Series 03-3, Series 04-1, Series 04-2, Series 05-1,
Series 05-2, Series 05-3 and Series 05-4) have been derecognised in the balance
sheet of the MTN Issuer. Each of the Loan Notes is issued on a secured basis.

There are no other outstanding loans or subscriptions, allotments or options in
respect of the MTN Issuer. Save as disclosed herein, as at the date of this
prospectus, the MTN Issuer has no loan capital outstanding. There are no
guarantees, other borrowings or indebtedness in the nature of borrowings
guaranteed or unguaranteed, secured or unsecured, no unsecured or guaranteed
issued loan capital or contingent liabilities in respect of the MTN Issuer.

There is no goodwill in the balance sheet of the MTN Issuer, nor will any
goodwill need to be written off upon the issue of the series 05-4 medium term
note certificate.

                                       41


CRITICAL ACCOUNTING POLICIES

The accounting policies of Barclaycard Funding PLC and its subsidiary (together
the "Group") are fundamental to understanding management's discussion and
analysis of results of operations and financial conditions. The Group has
identified two policies as being significant because they require management to
make subjective and/or complex judgements about matters that are inherently
uncertain.

(a) Derivatives

The fair value of cross currency swaps used by the Group is determined using a
discounted cash flow model as quoted marked prices are not available. Since
these swaps do not qualify for hedge accounting under SFAS No.133 due to the
lack of underlying documentation, the derivatives are recorded on the balance
sheet at fair value with changes reflected in the income statement. The main
areas of judgement in applying this model are estimating future cash flows and
choosing an appropriate discount rate for the instrument. The use of different
pricing models and assumptions could produce materially different estimates of
fair value. This will result in changes in the carrying value of the derivative
on the balance sheet and therefore a different amount reported in the income
statement.

(b) Derecognition of financial assets

Where Barclaycard Funding PLC is a transferor of financial assets to an SPE,
the assets sold are derecognised and the SPE is not consolidated on its balance
sheet when the assets are: (1) legally isolated from the Company's creditors,
(2) the accounting criteria for a sale are met, and (3) the SPE is a qualifying
special-purpose entity (QSPE) under SFAS 140. When an SPE does not meet the
formal definition of a QSPE, the decision whether or not to consolidate depends
on the applicable accounting principles for non-QSPEs, including a judgmental
determination regarding the nature and amount of investment made by third
parties in the SPE.


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS

The MTN Issuer was formed principally to issue medium term notes or
certificates in series (and to enter into the financial arrangements for such
issue) and to purchase series of investor certificates from time to time
representing a beneficial interest in the receivables trust (and to enter into
documentation and exercise powers in relation to such issue and purchase). The
MTN Issuer has not engaged in any activities since its incorporation other than
the above.

Unless otherwise specified, the selected financial statistics and the results
presented and discussed below in relation to the MTN Issuer are presented both
on a consolidated basis under US GAAP. The MTN Issuer had no operations prior
to the issuance of the series 99-1 medium term notes in November 1999 and
accordingly all selected financial statistics and results presented and
discussed below are from this date.

The earnings on its interest in the receivables trust property, the interest
costs of the issued term advances it pays to the issuer pursuant to the series
05-4 medium term note certificate and the interest costs of the previous term
advances it pays to the previous issuers pursuant to the series 02-1, 03-1, 03-
2, 03-3, 04-1, 04-2, 05-1, 05-2 and 05-3 medium term notes and the related
operating expenses are the principal components of the MTN Issuer's results of
operations. The income generated on its interest in the trust property will be
used to pay interest and repay principal on the series 05-4 medium term note
certificate to the issuer and on the series 02-1, 03-1, 03-2, 03-3, 04-1, 04-2,
05-1, 05-2 and 05-3 medium term note certificates to the previous issuers.


                                       42



The following are selected financial data in relation to the MTN Issuer. Other
than the dollar/sterling exchange rate information, the financial data has been
extracted, without material adjustment, from its audited financial statements
for the year ended 14 December 2002, the audited financial statements for the
period ended 31 December 2003, the audited financial statements for the year
ended 31 December 2004 and from its unaudited interim financial statements for
the period ended 30 June 2005. The dollar/sterling exchange rates have been
extracted from Bloomberg Service under USD-GBP Currency HP.


                                                                        Period ended   Year ended  Period ended   Year ended
                                                                             30 June  31 December   31 December  14 December
                                                                                2005         2004          2003         2002
                                                                                                             
Net income                                                                    83,268      146,440        94,940       16,717
Common stock                                                                  12,502       12,502        12,502       12,502
Number of shares                                                              50,000       50,000        50,000       50,000
Dividend per share                                                               ---          2.8           2.0          Nil
Shareholders' equity                                                         118,776       35,508        29,068       34,128
Average shareholders' equity                                                  77,141       32,288        31,598       32,020
Total assets                                                                 389,020      313,573       619,186      169,628
Average total assets                                                         351,297      466,280       394,406  345,706,924
Net income as a percentage of
- -- Average total assets                                                          24%          31%           24%       0.005%
- -- Average shareholdes' equity                                                  108%         454%          300%          52%
Average shareholders' equity as a percentage of average total assets             22%           7%            8%       0.009%
Average US dollar exchange rate used in preparing the accounts
  (being the average daily exchange rate during the year ended 31
  December (or, with regard to the period ended 30 June 2005, from
  1 January 2005 to 30 June 2005))                                            0.5340       0.5460        0.6120       0.6661
Closing US dollar exchange rate at 31 December (or, with regard to the
  period ended 30 June 2005, at 30 June 2005)                                 0.5576       0.5182        0.5600       0.6209
High US dollar exchange rate during the year ended 31 December (or,
  with regard to the period ended 30 June 2005, from 1 January
  2005 to 30 June 2005)                                                       0.5576       0.5640        0.6434       0.7101
Low US dollar exchange rate during the year ended 31 December (or,
  with regard to the period ended 30 June 2005, from 1 January
  2005 to 30 June 2005)                                                       0.5188       0.5182        0.5600       0.6209



(1) Average  shareholders' equity  is calculated as  the average of  the opening
    and closing shareholders' equity for the period.

(2) Average  total  assets  is calculated  as  the average  of  the opening  and
    closing assets for the period.

The ratio of earnings to fixed charges for the MTN Issuer is as follows: (a)
for the period ended 30 June 2005, 101.46%; (b) for the year ended 31 December
2004, 101.25%; (c) for the period ended 31 December 2003, 102.21%; (d) for the
year ended 14 December 2002, 292.50%; (e) for the year ended 14 December 2001,
147.11%; (f) for the year ended 14 December 2000, 220.79%. The ratio of
earnings to fixed charges is calculated as the ratio of total revenue to
servicing fees and interest payable for the period.

The changes in net income, shareholders' equity and total assets (and hence to
average shareholders' equity and average total assets) between 2001 and 2002
were predominately attributable to (a) the redemption of the Series 99-1 Loan
Capital on 15 November 2002 and (b) the issue of the Series 02-1 Loan Note
Certificates on 24 October 2002 (driving increases in net income but with the
Loan Note Certificate being derecognised in the balance sheet of the MTN
issuer).

The changes in net income, shareholders' equity and total assets (and hence to
average shareholders' equity and average total assets) between the year ended
14 December 2004 and the period ended 31 December 2003 were predominantly
attributable to (a) the redemption of the Series 99-1 Loan Capital on 15
November 2002; (b) the issue of the Series 02-1 Loan Note Certificate on 24
October 2002 (driving increases in net income for the full period in 2003); and
(c) the issue of the Series 03-1, Series 03-2 and Series 03-3 Loan Note
Certificates on 8 April 2003, 19 June 2003 and 18 September 2003 respectively
(driving increases in net income during 2003). The Series 02-1, Series 03-1,
Series 03-2 and Series 03-3 Loan Note Certificates have been derecognised in
the balance sheet of the MTN Issuer.

The changes in net income, shareholders' equity and total assets (and hence to
average shareholders' equity and average total assets) between the period ended
31 December 2003 and the year ended 31 December 2004 were predominately
attributable to the issue of the Series 03-1, Series 03-2, Series 03-3, Series
04-1 and Series 04-2 Loan Note Certificates on 8 April 2003, 19 June 2003, 18
September 2003, 11 March 2004 and 23 November 2004 respectively (driving
increases in net income during 2004). The Series 02-1, Series 03-1, Series 03-
2, Series 03-3, Series 04-1 and Series 04-2 Loan Note Certificates have been
derecognised in the balance sheet of the MTN Issuer).

                                       43

For the [GBP]643,624,895 series 02-1, the [GBP]637,064,407 series 03-1, the
[GBP]599,448,507 series 03-2, the [GBP]628,140,704 series 03-3, the
[GBP]404,312,668 series 04-1, the [GBP]405,405,405 series 04-2, the
[GBP]824,764,941.99 series 05-1, the [GBP]815,239,545 series 05-2 and the
[GBP]1,273,702,000 series 05-3 limited recourse medium term note certificates
following the accumulation period of principal collections due in 2007, 2008,
2006, 2006, 2007, 2007, 2008, 2008 and 2010 respectively, the MTN Issuer will
pass the amounts received on repayment of its share of the investor interests
in respect of series 02-1, series 03-1, series 03-2, series 03-3, series 04-1,
series 04-2, series 05-1, series 05-2 and series 05-3 from the receivables
trustee to the relevant issuer of the 02-1, 03-1, 03-2, 03-3, 04-1, 04-2, 05-1,
05-2 and 05-3 series respectively.

In the periods up until 2007, up until 2008, up until 2006, up until 2006, up
until 2007, up until 2007, up until 2008, up until 2008, and up until 2010 the
MTN Issuer passes amounts received from the receivable trustee in connection
with the investor interest to the series 02-1, the series 03-1, the series 03-
2, the series 03-3, the series 04-1, the series 04-2 the series 05-1, the
series 05-2 and the series 05-3 issuers, respectively, the rate of return on
which is at a variable rate of interest, as outlined below. The payment of
interest and repayment of principal on the advance to the investor certificates
is dependent upon payment of interest and repayment of principal due under the
credit card receivables held pursuant to the receivables trust, and is
therefore subject to the risk of non-payment of the credit card receivables.
Certain events could alter the exposure and change the payment profile or any
other financial positions including the rapid amortisation period as triggered
by a pay-out event see "Risk factors".

The [GBP]643,624,895 series 02-1 medium term note certificate has the following
interest rates:
*      for the first interest period from 24 October 2002 to 15 December 2002,
       the interest rate applicable was an interpolation between one and two
       month LIBOR -- plus 0.19345%.

*      for the second interest period, from 15 December 2002 to 15 January 2003,
       the interest rate applicable was one month LIBOR -- plus 0.19345%.

*      for the third and subsequent monthly interest periods, the interest rate
       applicable is three month LIBOR -- plus 0.19345%.

The [GBP]637,064,407 series 03-1 medium term note certificate has the following
interest rates:
*      for the first interest period from 8 April 2003 to 15 June 2003, the
       interest rate applicable was an interpolation between two and three month
       LIBOR -- plus 0.20214%.

*      for the second and subsequent monthly interest periods, the interest rate
       applicable is three month LIBOR -- plus 0.20214%.

The [GBP]599,448,507 series 03-2 medium term note certificate has the following
interest rates:
*      for the first interest period from 19 June 2003 to 15 August 2003, the
       interest rate applicable was an interpolation between one and two month
       LIBOR -- plus 0.14069%.

*      for the second interest period from 15 August 2003 to 15 September 2003,
       the interest rate applicable was one month LIBOR -- plus 0.14069%.

*      for the third and subsequent monthly interest periods, the interest rate
       applicable is three month LIBOR -- plus 0.14069%.

The [GBP]628,140,704 series 03-3 medium term note certificate has the following
interest rates:
*      for the first interest period from 18 September 2003 to 15 November 2003,
       the interest rate applicable was an interpolation between one and two
       month LIBOR -- plus 0.1129%.

*      for the second and subsequent monthly interest periods, the interest rate
       applicable is three month LIBOR -- plus 0.1129%.

The [GBP]404,312,668 series 04-1 medium term note certificate has the following
interest rates:
*      for the first interest period from 11 March 2004 to 17 May 2004, the
       interest rate applicable was an interpolation between two and three month
       LIBOR -- plus 0.1076%.

*      for the second and subsequent monthly interest periods, the interest rate
       applicable is three month LIBOR -- plus 0.1076%.

The [GBP]405,405,405 series 04-2 medium term note certificate has the following
interest rates:
*      for the first interest period from 23 November 2004 to 18 January 2005,
       the interest rate applicable was an interpolation between one and two
       month LIBOR -- plus 0.0647%

                                       44


*      For the second and subsequent monthly interest periods, the interest rate
       applicable was three month LIBOR plus -- 0.0647%.

The [GBP]824,764,942 series 05-1 medium term note certificate has the following
interest rates:

*      for the first interest period from 21 June 2005 to 15 August 2005, the
       interest rate applicable will be an interpolation between one and two
       month LIBOR -- plus 0.0530%.

*      for the second interest period from 15 August 2005 to 15 September 2005,
       the interest rate applicable will be one month LIBOR - plus 0.0530%.

*      for the third and subsequent monthly interest periods, the interest rate
       applicable will be three month LIBOR - plus 0.0530%.

The [GBP]815,239,545 series 05-2 medium term note certificate has the following
interest rates:

*      for the first interest period from 20 September 2005 to 15 November 2005,
       and for each of the 15 December 2005 and the 17 January 2006 interest
       payment dates, the interest rate applicable will be an interpolation
       between three and four month LIBOR -- plus 0.0551%;

*      for the fourth and subsequent monthly interest periods up to and
       including July 2008, the interest rate applicable will be three month
       LIBOR -- plus 0.0551%.

*      for the interest period commencing in July 2008, the interest rate
       applicable will be two month LIBOR -- plus 0.0551%

The [GBP]1,273,702,000 series 05-3 medium term note certificate has the
following interest rates:

*      for the first interest period from 20 October 2005 to 15 December 2005,
       the interest rate applicable will be an interpolation between two and
       three month LIBOR -- plus 0.1228%.

*      for the second interest period from 15 December 2005 to 16 January 2005,
       the interest rate applicable will be an interpolation between two and
       three month LIBOR -- plus 0.1228%.

*      for each subsequent monthly interest periods, the interest rate
       applicable will be three month LIBOR -- plus 0.1228%.

The [GBP][__] series 05-4 medium term note certificate will have the following
interest rates:
*      for the first interest period from the closing date to [__] 2006, the
       interest rate applicable will be an interpolation between [__] and [__]
       month LIBOR -- plus [__] %;

*      for each subsequent monthly interest periods, the interest rate
       applicable will be three month LIBOR -- plus [__] %.

*      [NOTE TO DRAFT: TO BE ADAPTED]
The trend in payments passed from the MTN Issuer to the relevant issuers in
relation to the series 02-1, series 03-1, series 03-2, series 03-3, series 04-
1, series 04-2, series 05-1, series 05-2 and series 05-3 medium term note
certificates and subsequent issuances are related to fluctuations in LIBOR.

The MTN Issuer considers related parties to be entities which the MTN Issuer
can significantly influence or has an ownership interest in that allows it
influence to an extent that the other party might be prevented from fully
pursuing its own separate interests. Examples of related parties include
affiliates of the company; entities for which investments are accounted for by
the equity method by the MTN Issuer; trusts for the benefit of employees,
principal owners of the enterprise; its management; and members of the
immediate families of principal owners of the enterprise and its management.

Parties are considered to be related if one party, directly or indirectly
through one or more intermediaries, controls, is controlled by, or is under
common control with an enterprise.

The related party transactions of the MTN Issuer comprise some transfers in
relation to the investor interest; derivative transactions; bank accounts; and
loan arrangements.

The MTN Issuer's primary source of liquidity are payments of principal and
interest on the series of investor certificates.

RECENT ACCOUNTING DEVELOPMENTS

1.  CONSOLIDATION OF VARIABLE INTEREST ENTITIES

In January 2003, the FASB issued FASB Interpretation No. 46 "Consolidation of
Variable Interest Entities -- An interpretation of ARB No. 51" ("FIN 46"). The
pronouncement was revised in
                                       45


December 2003 and re-issued as FIN 46-R. This pronouncement modifies the
framework for determining consolidation of certain entities that meet the
definition of a variable interest entity ("VIE"). This is met where the entity
either does not have sufficient equity of the appropriate nature to support its
expected losses, or its equity investors lack certain characteristics which
would be expected to be present within a controlling financial interest.
Entities which do not meet this definition would continue to apply the voting
interest model.

The provisions of FIN 46-R are immediately effective for VIEs created or
acquired after 31 January 2003. The Group originally adopted FIN 46 for all
VIEs created or acquired after 31 January 2003 during the year ended 31
December 2003. The Group has adopted FIN 46-R for all VIEs, including those
created or acquired prior to 31 January 2003 from 1 January 2004. The adoption
of FIN 46-R did not have a material effect on the Group's financial position or
result of operations.

FIN 46-R requires transitional disclosure which includes the maximum risk of
loss an entity can incur in relation to VIEs that it has a significant interest
in. The maximum exposure to loss represents a "worst case" scenario in the
event that all such vehicles simultaneously fail. It does not provide an
indication of ongoing exposure which is managed within the company's risk
management framework.

The variable interest entities that the Group is involved with, provide
financing to the company via the issuance of asset backed debt. The proceeds of
the debt issuance from the series 99-1 issuer were used to purchase
intercompany notes. The Group used the proceeds of the debt issuance from the
series 02-1 issuer, the series 03-1 issuer, the series 03-2 issuer, the series
03-3 issuer, the series 04-1 issuer, the series 04-2 issuer, the series 05-1
issuer, the series 05-2 issuer and the series 05-3 issuer to purchase
beneficial interests in pools of credit card receivables.

The proceeds of the series 99-1 notes were used by the 99-1 issuer to purchase,
respectively, corresponding series of medium term notes issued by the MTN
Issuer. The purchase was deemed a financing transaction between the two parties
and consequently the accounts of series 99-1 issuer were consolidated into
those of the MTN Issuer.

The proceeds of the series 02-1 notes were used by the 02-1 issuer to purchase
from the MTN Issuer one limited recourse medium term note certificate. The
structure of this transaction achieved QSPE status under US GAAP.

The proceeds of the series 03-1 notes were used by the 03-1 issuer to purchase
from the MTN Issuer one limited recourse medium term note certificate. The
structure of this transaction achieved QSPE status under US GAAP.

The proceeds of the series 03-2 notes were used by the 03-2 issuer to purchase
from the MTN Issuer one limited recourse medium term note certificate. The
structure of this transaction achieved QSPE status under US GAAP.

The proceeds of the series 03-3 notes issued on 18 September 2003 were used by
the 03-3 issuer to purchase from the MTN Issuer one limited recourse medium
term note certificate. The structure of this transaction achieved QSPE status
under US GAAP.

The proceeds of the series 04-1 notes were used by the 04-1 issuer to purchase
from the MTN Issuer one limited recourse medium term note certificate. The
structure of this transaction achieved QSPE status under US GAAP.

The proceeds of the series 04-2 notes were used by the 04-2 issuer to purchase
from the MTN Issuer one limited recourse medium term note certificate. The
structure of this transaction achieved QSPE status under US GAAP.

The proceeds of the series 05-1 notes were used by the 05-1 issuer to purchase
from the MTN Issuer one limited recourse medium term note certificate. The
structure of this transaction achieved QSPE status under US GAAP.

The proceeds of the series 05-2 notes were used by the 05-2 issuer to purchase
from the MTN Issuer one limited recourse medium term note certificate. The
structure of this transaction achieved QSPE status under US GAAP.

The proceeds of the series 05-3 notes were used by the 05-3 issuer to purchase
from the MTN Issuer one limited recourse medium term note certificate. The
structure of this transaction achieved QSPE status under US GAAP.

The total assets of these vehicles as at 31 December 2004 was
[GBP]3,341,988,242 (31 December 2003: [GBP]2,524,067,873) of which [GBP]13,519
(31 December 2003: [GBP]13,519) was already consolidated by the

                                       46


Group under US GAAP. As at 31 December 2004, maximum exposure to loss was
[GBP]3,326,475,079 (31 December 2003: [GBP]2,512,778,653).


2.  ACCOUNTING FOR CERTAIN FINANCIAL INSTRUMENTS WITH CHARACTERISTICS OF BOTH
LIABILITIES AND EQUITY

In May 2003, the FASB issued SFAS No. 150, Accounting For Certain Financial
Instruments with Characteristics of both Liabilities and Equity. The Statement
improves the accounting for certain financial instruments that, under previous
guidance, issuers could account for as equity and requires that these
instruments be classified as liabilities in statements of financial position.
This Statement is effective prospectively for financial instruments entered
into or modified after May 31, 2003 and otherwise is effective at the beginning
of the first interim period beginning after June 15, 2003. This statement shall
be implemented by reporting the cumulative effect of a change in an accounting
principle for financial instruments created before the issuance date of the
Statement and still existing at the beginning of the interim period of
adoption. The impact of adopting this statement did not have a material effect
on the financial position or results of operations.


DIRECTORS AND SECRETARY

The following sets out the directors of the MTN Issuer and their business
addresses and principal activities. Because the MTN Issuer is organised as a
special purpose company and will be largely passive, it is expected that the
directors of the MTN Issuer in that capacity will participate in its management
to a limited extent.



Name                   Nationality  Business Address       Principal Activities
                                                  

Paul Gerard Turner     British      1234 Pavilion Drive,   Finance Director,
                                    Northampton NN4 7SG    Barclaycard
John Llewellyn-Jones   British      1234 Pavilion Drive,   Financial Controller,
                                    Northampton NN4 7SG    Barclaycard

SFM Directors Limited  British      35 Great St. Helen's,  Director of special
                                    London EC3A 6AP        purpose companies


Jonathan Keighley, James Macdonald and Robert Berry are the directors of SFM
Directors Limited. SFM Directors Limited is also a director of the issuer. Paul
Gerard Turner is also a director of the issuer and John Llewellyn-Jones is an
alternate director of the issuer.

The secretary of the MTN Issuer is:


Name              Business Address


               
Barcosec Limited  1 Churchill Place, London E14 5HP


The directors of Barcosec Limited are Michelle Amey, Alison Bibby, Marie Smith,
David Blizzard, Clare Carson, Patrick Gonsalves, Sarah Sanders, Kathryn
Silverwood and Toby Vero. The business address of the directors of Barcosec
Limited is 1 Churchill Place, London E14 5HP. Barcosec Limited will provide the
MTN Issuer with general secretarial, registrar and company administration
services. The fees of Barcosec Limited for providing such services will be
included in the MTN Issuer Costs Amounts. The directors of SFM Directors
Limited are Jonathan Keighley, James Macdonald and Robert Berry. The business
address of the directors of SFM Directors Limited is 35 Great St. Helen's,
London EC3A 6AP. See "Series 05-4: Allocation, Calculation and Distribution of
Finance Charge Collections to the MTN Issuer".

The initial subscription proceeds of the sale of the series 05-4 medium term
note certificate will be used by the MTN Issuer to acquire a certificate
representing a beneficial interest in series 05-4 of the receivables trust --
called the "investor certificate". The deferred subscription price payable for
the series 05-4 medium term note certificate will be used by the MTN Issuer to
pay deferred consideration to Barclaycard for the transfer of its entitlement
to receive excess interest attributable to series 05-4.


LITIGATION

There are no, nor since the MTN Issuer's incorporation on 13 August 1990 have
there been any, governmental, legal or arbitration proceedings, including any
proceedings that are pending or threatened of which the MTN Issuer is aware,
which may have, or have had in the recent past,

                                       47


covering at least the previous 12 months, a significant effect on the MTN
Issuer's financial position or profitability.

                                       48



                             THE RECEIVABLES TRUSTEE

The receivables trustee was formed under the laws of Jersey, Channel Islands on
29 September 1999. Its registered office is at 26 New Street, St Helier, Jersey
JE2 3RA and you can inspect its memorandum and articles of association at the
offices of Clifford Chance Limited Liability Partnership at 10 Upper Bank
Street, London E14 5JJ, United Kingdom.

All of the issued share capital of the receivables trustee is held by a trust
company formed in Jersey, Bedell Trustees Limited, on the terms of a general
charitable trust.

The receivables trustee was formed principally to:

*      act as a trustee of the receivables trust;

*      purchase and accept transfer of the receivables from the transferor;

*      issue series of investor certificates from time to time on behalf of the
       receivables trust; and

*      enter into transaction documents incidental to or relating to those
       activities.


DIRECTORS AND SECRETARY

Bedell Trust Company Limited, a company formed under the laws of Jersey,
provides the receivables trustee with company secretarial, registrar and
company administration services. Its fees for providing these services are
included in the fees paid to the receivables trustee. See the section "The
Receivables Trust: Trustee Payment Amount". The company secretary is Bedell
Secretaries Limited, a company formed under the laws of Jersey.

The following sets out the directors of the receivables trustee and their
business addresses and principal activities. The receivables trustee is
organised as a special purpose company and is largely passive, engaging only in
the types of transactions described in this prospectus. The receivables trustee
is managed and controlled by its directors in Jersey; however it is expected
that it will require only a small amount of active management.


Name                     Nationality  Business Address            Principal Activities

                                                         
Paul Gerard Turner       British      1234 Pavilion Drive,        Finance Director
                                      Northampton NN4 7SG
Shane Michael Hollywood  British      26 New Street, St. Helier,  Advocate of the
                                      Jersey JE2 3RA              Royal Court of Jersey
Richard Charles Gerwat   British      26 New Street, St. Helier,  Advocate of the
                                      Jersey JE2 3RA              Royal Court of Jersey



Shane Michael Hollywood and Richard Charles Gerwat are also directors of Bedell
Trustees Limited, Bedell Secretaries Limited and Bedell Trust Company Limited,
partners in the Bedell Group Partnership (which ultimately owns the aforesaid
companies) and partners in the law firm Bedell Cristin.

The directors of the receivables trustee do not have a specific term of office
but each may be removed by a resolution passed at a shareholders' meeting.

Barclays Bank PLC does not own, directly or indirectly, any of the share
capital of the receivables trustee.


MANAGEMENT AND ACTIVITIES

The receivables trustee has been established specifically to act as trustee of
the receivables trust. Its activities are restricted by the declaration of
trust and trust cash management agreement and the related supplements.

Since it was formed, the receivables trustee has:

*      engaged in activities incidental to the declaration of the receivables
       trust;

*      obtained the necessary consumer credit licence and data protection
       registrations in the United Kingdom and/or Jersey;

*      authorised and executed the documents that it is a party to in order to
       establish the receivables trust;

*      purchased and accepted transfers of the receivables from the transferors;

                                       49


*      issued certificates to beneficiaries in respect of their interests in the
       receivables trust;

*      established and maintained a register of the entitlements of
       beneficiaries under the receivables trust;

*      engaged in activities incidental to the transfer to it of receivables
       under the designated accounts; and

*      authorised and executed the other documents to which it is party.

The receivables trustee has not engaged in any activities since its
incorporation other than the above and matters incidental to the above.

The receivables trustee has made a number of covenants in the declaration of
trust and trust cash management agreement, including that it will not without
the prior written consent of each of the beneficiaries of the receivables
trust:

*      carry on any business other than as trustee of the receivables trust and
       will not engage in any activity or do anything at all except:

       (1)   hold and exercise its rights in the trust property of the
             receivables trust and perform its obligations for the receivables
             trust's property;

       (2)   preserve, exercise and enforce any of its rights and perform and
             observe its obligations under the declaration of trust and trust
             cash management agreement, the receivables sale agreement, the
             master definitions schedule, each supplement and each other related
             document, including any documents secured directly or indirectly by
             a series of investor certificates issued under the receivables
             trust, any mandate and other agreement about a Trust Account or a
             bank account in which the receivables trustee has a beneficial
             interest, the trust section 75 indemnity, and any other document
             contemplated by and executed in connection with any of the
             preceding documents. We refer to these documents collectively as
             "relevant documents";

       (3)   pay dividends or make other distributions to the extent required by
             applicable law;

       (4)   use, invest or dispose of any of its property or assets in the
             manner provided in or contemplated by the relevant documents; and

       (5)   perform any and all acts incidental to or otherwise necessary in
             connection with (1), (2), (3) or (4) above;

*      incur any debt other than debt that is described by this prospectus or a
       supplement or contemplated by the relevant documents;

*      give any guarantee or indemnity in respect of any debt;

*      create any mortgage, charge, pledge, lien or other encumbrance securing
       any obligation of any person or other type of preferential arrangement
       having similar effect, over any of its assets, or use, invest, sell or
       otherwise dispose of any part of its assets, including any uncalled
       capital, or undertaking, present or future, other than as expressly
       contemplated by the relevant documents;

*      consolidate or merge with any other person or convey or transfer its
       properties or assets to any person;

*      permit the validity or effectiveness of the receivables trust to be
       supplemented, amended, varied, terminated, postponed or discharged --
       other than as expressly contemplated in the declaration of trust and
       trust cash management agreement or in any supplement; or

*      have an interest in any bank account other than a Trust Account and its
       own bank account opened for the purpose of receiving and making payments
       to be made otherwise than in its capacity as receivables trustee --
       including paying the servicing fee to the servicer or cash management fee
       to the trust cash manager and the annual fee due to Bedell Trust Company
       Limited for the provision of corporate services to the receivables
       trustee.


LITIGATION

There are no, nor since the receivables trustee's incorporation on 29 September
1999 have there been any, governmental, legal or arbitration proceedings,
including any proceedings that are pending or threatened of which the
receivables trustee is aware, which may have, or have had in the recent past,
covering at least the previous 12 months, a significant effect on the
receivables trustee's financial position or profitability.

                                       50


                                BARCLAYS BANK PLC

Barclays Bank PLC will perform the following roles in connection with the
issuance of the notes:

*      initial transferor;

*      servicer;

*      cash manager for the receivables trust and the medium term notes and
       certificates;

*      transferor beneficiary and excess interest beneficiary;

*      swap counterparty;

*      lender under expenses loan agreement; and

*      an underwriter.


BUSINESS

Barclays Bank PLC is a public limited company registered in England and Wales
under number 1026167. The liability of the members of Barclays Bank PLC is
limited. It has its registered and head office at 1 Churchill Place, London E14
5HP. Barclays Bank PLC was incorporated on 7 August 1925 under the Colonial
Bank Act 1925 and on 4 October 1971 was registered as a company limited by
shares under the Companies Acts 1948 to 1967. Pursuant to The Barclays Bank Act
1984, on 1 January 1985, Barclays Bank PLC was re-registered as a public
limited company and its name was changed from "Barclays Bank International
Limited" to "Barclays Bank PLC".

Barclays Bank PLC and its subsidiary undertakings (taken together, the
"Barclays Group") is a major global financial services provider engaged in
retail and commercial banking, credit cards, investment banking, wealth
management and investment management services. The Barclays Group also operates
in many other countries around the world. The whole of the issued ordinary
share capital of Barclays Bank PLC is beneficially owned by Barclays PLC which
is the ultimate holding company of the Barclays Group and one of the largest
financial services companies in the world by market capitalisation.

The short-term unsecured obligations of Barclays Bank PLC are rated A-1+ by
Standard and Poor's, P-1 by Moody's and F1+ by Fitch Ratings Limited and the
long-term obligations of Barclays Bank PLC are rated AA by Standard & Poor's,
Aa1 by Moody's and AA+ by Fitch Ratings Limited.

From 2005, the Barclays Group will prepare financial statements on the basis of
IFRS. Based on the unaudited interim financial information as at and for the
period ended 30 June 2005, prepared in accordance with IFRS, the Barclays Group
had total assets of [GBP]850,388 million, total net loans and advances of
[GBP]272,348 million, total deposits of [GBP]302,253 million, and total
shareholders' equity of [GBP]22,050 million (including minority interests of
[GBP]200 million). The profit before taxation of the Barclays Group for the
period ended 30 June 2005 was [GBP]2,690 million after charging an impairment
loss on loans and advances and other credit risk provisions of [GBP]706
million.

The Barclays Group's audited financial statements for the year ended 31
December 2004 were prepared in accordance with UK Generally Accepted Accounting
Principles (UK GAAP). On this basis, as at 31 December 2004, the Group had
total assets of [GBP]522,253 million, total net loans and advances of
[GBP]330,077 million, total deposits of [GBP]328,742 million and shareholders'
funds of [GBP]18,271 million (including [GBP]690 million of non-equity funds).
The profit before tax under UK GAAP for the year ended 31 December 2004 was
[GBP]4,612 million after charging net provisions for bad and doubtful debts of
[GBP]1,091 million.

The annual report on Form 20-F for the year ended 31 December 2004 of Barclays
PLC and Barclays Bank PLC is on file with the Securities and Exchange
Commission, and the Securities and Exchange Commission has been furnished with
the interim report on Form 6-K for the semi-annual period ended 30 June 2005 of
Barclays PLC and Barclays Bank PLC. Barclays will provide, without charge to
each person to whom this prospectus is delivered, on the request of that
person, a copy of the Form 20-F and Form 6-K referred to in the previous
sentence. Written requests should be directed to: Barclays Bank PLC, 1
Churchill Place, London E14 5HP, England, Attention: Barclays Group Corporate
Secretariat.

None of the class A notes, the class B Notes or the class C notes will be
obligations of Barclays Bank PLC or any of its affiliates.

                                       51


                     CREDIT CARD USAGE IN THE UNITED KINGDOM

The United Kingdom credit card market is the largest and most developed in
Europe. The total population of the United Kingdom is approximately 58 million
with the adult population accounting for about 60 per cent. of this. It is
estimated that 49 per cent. of the adult British population holds at least one
credit card.

The number of cards issued has grown  by 38 million since 1993 to about 72.5
million today. Of these, about 64 per cent. carried the VISA service mark and
36 per cent. the MasterCard service mark.

Credit and charge card purchases in the UK, in the twelve months to June 2005,
totalled almost [GBP]154 billion. UK credit card borrowings have more than
doubled since 1994, and were approximately [GBP]66 billion in June 2005.

UK consumers use their card in a variety of ways. Figures from a trade
organisation in England show that in March 2005, the average transaction was
for about [GBP]81. In March 2005, about 17 per cent. of Barclaycard
transactions were in relation to travel, compared with 16 per cent. in the
household sector, 11 per cent. on motoring and 5 per cent. in hotels.


                 BARCLAYCARD AND THE BARCLAYCARD CARD PORTFOLIO

GENERAL

Barclaycard, a division of Barclays Bank PLC, is one of the leading credit card
businesses in Europe. In addition to its operations in the United Kingdom,
Barclaycard is active in Germany, Spain, USA, Greece, France, Italy, Portugal,
Ireland and across Africa. Barclaycard offers a full range of credit card
services to individual and corporate customers, together with card payment
facilities to retailers and other businesses. Barclaycard now incorporates all
of the Group's UK unsecured and card lending products and expertise.
Barclaycard is based in Northampton, England and has in excess of 6000
employees. In 1966, Barclaycard issued the UK's first credit card and as of 30
June 2005 Barclaycard, on a managed basis, had [GBP]24,801,836,850 of gross
customer receivables in the UK and the rest of Europe, including consumer
loans. Of this amount, [GBP]9,280,255,249 were MasterCard and VISA credit and
charge card receivables originated in the UK and included in the receivables
trust. Barclaycard offers over 30 credit card products and services to
individual and corporate customers. The average UK customer has had a
Barclaycard for approximately 9 years. An enabling Act introduced by Barclays
was passed by the UK Parliament following Barclays acquisition of Woolwich PLC.
This Act facilitates a reorganisation of Barclays Group's legal structure,
involving, depending on Barclays determining in the future to use all or any of
the powers that are conferred by the Act, the transfer of certain undertakings
and parts of undertakings within the Barclays Group. The undertakings could
include Barclaycard, which is a division of Barclays Bank PLC.

The receivables being securitised come from transactions made by MasterCard and
VISA card accountholders.

A cardholder may use his or her card for both purchases and cash advances. A
purchase is when cardholders use their cards to acquire goods or services. A
cash advance is when cardholders use their cards to get cash from a financial
institution or automated teller machine or use credit card cheques issued by
Barclaycard drawn against their credit lines. Cardholders may draw against
their credit lines by transferring balances owed to other creditors to their
Barclaycard accounts.

See "Servicing of Receivables and Trust Cash Management" for a description of
how Barclaycard services receivables included in the securitisation.
Barclaycard undertakes all the processing and administering of accounts making
use of external suppliers as appropriate. In particular, initial datacapture of
applicants is undertaken by ASTRON (Business Processing Solutions), an
outsource partner of Barclaycard, and cardholder postal payment processing is
also undertaken for Barclaycard by ASTRON (Business Processing Solutions).


ACQUISITION AND USE OF CREDIT CARD ACCOUNTS

Barclaycard uses a brand led, value driven marketing strategy to focus new
origination campaigns. This process is assisted by the use of financial
forecasting models for each method it uses to solicit cardholders. Barclaycard
recruits a significant proportion of its customers by introductions from
Barclays branches. It also uses, among others, targeted mailing, media inserts
and the internet.

                                       52


When received, credit application details are screened by a combination of
system based checking, external credit bureau data and manual verification,
where appropriate.

Barclaycard uses a range of application scorecards to assess the credit quality
of new account applications, each of which are tailored towards different
market segments. Scorecards are derived using a combination of factors in
respect of each relevant customer including their Barclays account history,
annual income, time at and place of residence, current employment and credit
bureau data. A proprietary cash flow model is used to help determine the
acceptance score levels for each scorecard. Acceptance score levels are
reviewed at least quarterly by committee.

Barclaycard aims to maximise enterprise value through managing the relationship
between volumes and margins. Recent yield experience reflects adjustments to
interest rate discounts and fee waiver thresholds to optimise this position.

The initial limit of an account is determined using credit score and other
applicant characteristics including income matrices. Initial limits are set at
comparatively low levels. Limits are increased in a controlled and regular
manner using behaviour score and credit bureau data. Behaviour scoring was
introduced in 1989 and is one of the key tools used by Barclaycard in risk
management and underpins all risk decisions applied to accounts once they have
been opened. Barclaycard currently use behaviour scorecards developed in
conjunction with Fair Isaacs International UK Corporation, an independent firm
experienced in developing credit scoring models.

The behaviour scorecards are monitored using retrospective sampling which
allows a comparison of actual to expected performance over predetermined time
periods. This analysis allows the effectiveness of the scorecards to be
measured on a regular basis, and underpins the decisions on scorecard
development.

Credit limits are adjusted based upon Barclaycard's continuing evaluation of an
account holder's credit behaviour and suitability using a range of statistical
models.

Each cardholder has a card agreement with Barclaycard governing the terms and
conditions of their MasterCard or VISA account. Under each card agreement,
Barclaycard is able, if it gives advance notice to the cardholder, to add or
change any terms, conditions, services or features of the MasterCard or VISA
accounts at any time. This includes increasing or decreasing periodic finance
charges, or minimum payment terms. Each card agreement enables Barclaycard to
apply charges to current outstanding balances as well as to future
transactions.

Barclaycard regularly reviews its credit and charge card agreement forms to
determine their compliance with applicable law and the suitability of their
terms and conditions. If they need to be updated or amended, this will be done
on a timetable consistent with the issues identified.


DESCRIPTION OF PROCESSING

Barclaycard settlement systems have links to VISA and MasterCard to enable
cardholder transactions to be transferred. Barclaycard also acquires
transactions from merchants. Transactions acquired in this way relating to
Barclaycard cardholders are passed to the card account processing systems
directly rather than via VISA or MasterCard.


BILLING AND PAYMENT

Barclaycard generates and mails monthly statements to cardholders which give
details of the transactions for that account.

Cardholders get up to 56 days interest free on purchases before they are
required to make a payment.

At the moment, cardholders must make a monthly minimum payment which is at
least equal to the greater of:

*      2 per cent. -- on platinum and gold, 2.5 per cent. -- on classic, 3 per
       cent. -- on initial, student, graduate and choice -- of the statement
       balance; and

*      the stated minimum payment, which is currently [GBP]5.

Notwithstanding the above, in the case of the Premier Card, Barclaycard's
charge card product, cardholders must pay the statement balance in full, which
is collected via direct debit 14 days after the date of the statement.

Certain eligible cardholders may be given the option to take a payment holiday.

                                       53


Barclaycard charges late and over-limit fees as well as charges for returned
cheques and returned direct debits. Charges may also be made, to a lesser
extent, for copy statements and copy vouchers. Whilst Barclaycard does not
charge an annual fee on all products, annual fees can be up to [GBP]150 on
those products on which an annual fee is charged. Barclaycard also assesses a
cash advance fee which ranges from 1.5 per cent. to 2.5 per cent., with minimum
charges ranging from [GBP]2 to [GBP]2.50.

The finance charges on purchases assessed monthly are calculated by multiplying
the account's average daily purchase balance over the billing period by the
applicable monthly rate. Finance charges are calculated on purchases from the
date the purchase is debited to the relevant account. Monthly periodic finance
charges are not assessed on purchases if all balances shown in the billing
statement are paid by the date they are due. This is usually 25 days after the
billing date.

The finance charges on cash advances assessed monthly are calculated by
multiplying the account's average daily balance of cash advances over the
billing period by the applicable monthly rate. Finance charges are calculated
on cash advances from the date of the transaction -- except for cash advances
by use of credit card cheques, where finance charges are usually calculated
from the date the transaction is debited to the relevant account.

The interest rates on Barclaycard's credit card accounts may be changed by
Barclaycard and are not currently linked to any index. This is market practice
in the United Kingdom. At the moment, the standard annual percentage rate of
charge for purchases on accounts ranges from 8.9 to 25.9 per cent. (excluding
introductory offers). Barclaycard may sometimes offer temporary promotional
rates. Barclaycard also offers activation programs and other incentives.

Pricing decisions are based upon:

*      actual and anticipated movements in underlying interest rates;

*      marketing strategies and recruitment campaigns; and

*      competitive environment.

English law does not prescribe a maximum rate that may be charged as interest
for a debt. However, the obligation to make interest payments will not be
enforceable to the extent that the interest rate is extortionate. An interest
rate will be extortionate if it requires the debtor or a relative of the debtor
to make payments -- whether unconditionally or on certain contingencies --
which are grossly exorbitant, or which otherwise grossly contravene ordinary
principles of fair dealing. Barclaycard believes that the interest rates
charged on its cards do not contravene any laws relating to extortionate credit
agreements.


DELINQUENCY AND LOSS EXPERIENCE

An account is contractually delinquent if the minimum payment is not received
by the due date indicated on the customer's statement. An account does not
actually become delinquent until a new customer statement is sent following a
missed payment on the account. Once an account is recognised as delinquent, the
account is electronically flagged as delinquent. The basis upon which the
account is transferred to a collections team within Barclaycard may include the
product type, the age of the account, the amount outstanding, the past
performance and behaviour score, and any information that is available from
external credit bureaus or Barclays Bank. The collections team utilise a
strategic decision making process to determine the timing and type of contact
that will be made to the customer in respect of the delinquency.

Efforts to deal with delinquent receivables occur at each stage of delinquency.
Activities include statement messages, telephone calls, formal letters, SMS
Text Messages, calling cards, tele-messages and e-mail. This process is
normally completed after anywhere between 120 and 180 days of delinquency, at
which point an account is charged-off. Accounts are automatically charged off
at 180 days of delinquency unless there is specialist activity in place. An
account may be charged off before it is 180 days delinquent. This decision is
based upon an assessment of the likelihood of recovery and rehabilitation of
the individual account and may occur at any point in the process. In certain
circumstances, in particular where notification of bankruptcy or death is
received, charge-off is after 90 days. In addition, there are instances where
accounts are not charged-off after 180 days of delinquency because of the
presence of "specialist activities". Specialist activities include insurance
claims, authorised user disputes, voucher disputes and complaints. Barclaycard
may reduce the minimum repayment terms for an account and place the account on
a repayment

                                       54


program if it is believed that this would improve the likelihood of returning
the account to performing status.

As part of any recovery activity, accounts may be passed to external debt
collection agencies to seek recovery.

Once charged-off, a portion of the receivables are typically sold to debt
collection agencies to maximise recoveries. Post charge-off account
rehabilitation may occur where improved credit circumstances and significant
recovery occurs. However, charging privileges can only be re-instated once the
cardholder has been accepted for a new account.

The following tables set forth the delinquency and loss experience of
Barclaycard's securitised portfolio of VISA and MasterCard credit and charge
card accounts denominated in pounds sterling -- called the "SECURITISED
PORTFOLIO" -- for each of the periods shown. The securitised portfolio includes
platinum, gold and classic VISA and MasterCard credit cards and the Premier
VISA charge card. The securitised portfolio currently does not include the
portfolio of credit card accounts acquired by Barclaycard with Barclays PLC's
purchase of Woolwich in October 2000 or the portfolio of credit card accounts
purchased from Providian's UK operations in April 2002 or the portfolio of
store card accounts purchased from Clydesdale Financial Services in May 2003.
Because the economic environment may change, we cannot assure you that the
delinquency and loss experience of the securitised portfolio will be the same
as the historical experience set forth below.

The delinquency statistics are obtained from billing cycle information as
opposed to month end positions.

                                       55



                  DELINQUENCY EXPERIENCE SECURITISED PORTFOLIO



                                                                                                                      As of 31
                              As at 30 June 2005          As at 31 December 2004        As at 31 December 2003     December 2002
                                        Percentage of                 Percentage of                 Percentage of
                                 Total          Total          Total          Total          Total          Total          Total
Table Currency -- GBP      Receivables    Receivables    Receivables    Receivables    Receivables    Receivables    Receivables


                                                                                                        
Receivables Outstanding  9,280,255,249                 9,570,542,329                 8,809,951,299                 8,134,903,782

Receivables Delinquent:
30-59 Days                 242,347,265          2.61%    198,840,674          2.08%    207,010,453          2.35%    155,461,496
60-89 Days                 106,987,839          1.15%     95,983,432          1.00%     91,920,270          1.04%     66,573,436
90-119 Days                 72,962,031          0.79%     64,996,729          0.68%     60,220,345          0.68%     41,953,754
120-149 Days                60,011,457          0.65%     51,264,718          0.54%     47,130,304          0.53%     26,300,258
150 Days or more            63,451,767          0.68%     49,072,167          0.51%     37,899,670          0.43%     44,022,007
                         -------------  -------------  -------------  -------------  -------------  -------------  -------------

Total                      545,760,359          5.88%    460,157,720          4.81%    444,181,042          5.04%    334,310,951
                         =============  =============  =============  =============  =============  =============  =============




                            As of 31
                         December 2002     As of 31 December 2001        As of 31 December 2000
                         Percentage of                 Percentage of                 Percentage of
                                 Total          Total          Total          Total          Total
Table Currency -- GBP      Receivables    Receivables    Receivables    Receivables    Receivables

                                                                                
Receivables Outstanding                 7,486,117,963                 7,502,452,285

Receivables Delinquent:
30-59 Days                       1.91%    164,292,364          2.19%    189,371,628          2.52%
60-89 Days                       0.82%     83,167,801          1.11%     87,542,594          1.17%
90-119 Days                      0.52%     49,797,514          0.67%     47,189,100          0.63%
120-149 Days                     0.32%     30,585,515          0.41%     32,390,920          0.43%
150 Days or more                 0.54%     50,072,686          0.67%     38,501,570          0.51%
                         -------------  -------------  -------------  -------------  -------------

Total                            4.11%    377,915,880          5.05%    394,995,812          5.26%
                         =============  =============  =============  =============  =============




Notes

(1) Receivable delinquent  balances are as at the latest billing date before the
    dates shown. The percentages are computed as a percentage of total
    receivables as at the date shown.

(2) Includes accounts on repayment programmes.

                                       56



                      LOSS EXPERIENCE SECURITISED PORTFOLIO



                                                                          6 months ended     Year ended     Year ended
                                                                                 30 June    31 December    31 December
Table Currency -- GBP                                                               2005           2004           2003


                                                                                                          
Average Receivables Outstanding                                            9,317,568,527  8,789,036,883  8,274,226,639
Total Gross charge-offs                                                      267,290,255    478,032,471    419,075,172
Recoveries                                                                    58,551,615    119,717,964     94,921,378
Total net charge-offs                                                        208,738,640    358,314,507    324,153,794
Total net charge-offs as a percentage of average receivables outstanding           4.48%          4.08%          3.92%



                                                                             Year ended     Year ended     Year ended
                                                                            31 December    31 December    31 December
Table Currency -- GBP                                                              2002           2001           2000

                                                                                                         
Average Receivables Outstanding                                           7,466,182,635  7,230,221,277  6,835,091,131
Total Gross charge-offs                                                     413,019,402    275,553,687    303,082,666
Recoveries                                                                   83,583,630     67,564,936     64,702,065
Total net charge-offs                                                       329,435,772    207,988,751    238,380,601
Total net charge-offs as a percentage of average receivables outstanding          4.41%          2.88%          3.49%



Notes

(1) Average  receivables outstanding is  the average monthly  receivable balance
    during the periods indicated.

(2) Receivables  are total receivables  generated from the  portfolio, including
    finance charges and principal.

                                       57



                                 THE RECEIVABLES

ASSIGNMENT OF RECEIVABLES TO THE RECEIVABLES TRUSTEE

Under the terms of a receivables securitisation agreement dated 23 November
1999 and amended and restated on 7 July 2000 -- which we will call the
"RECEIVABLES SECURITISATION AGREEMENT" -- Barclaycard as the initial transferor
offered on 23 November 1999 -- called the "INITIAL CLOSING DATE" -- to the
receivables trustee an assignment of all receivables that had arisen or would
arise in accounts originated under the designated product lines, where such
accounts were in existence on or before October 1999 -- called the "POOL
SELECTION DATE". Under the terms of a deed of assignment of receivables dated 7
July 2000, called the "FUTURE RECEIVABLES TRANSFER", Barclaycard as initial
transferor assigned to the receivables trustee all receivables that would arise
on all accounts opened on or after 1 August 2000 on certain product lines
designated in the Future Receivables Transfer. An account of the initial
transferor will be designated as a "DESIGNATED ACCOUNT" if the account has been
origin`ated under and continues to conform to the credit card and charge card
products described in this prospectus, comes within a product line named in an
accepted offer or transfer and has not been identified on the initial
transferor's system as being excluded from such accepted offer or transfer.
Only credit and charge card products available to the transferor's individual
account holders may be designated.

Under the terms of the Future Receivables Transfer whenever Barclays creates a
new product line, Barclays will be able, if it so chooses, to allocate to that
product line one of the codes referred to in the Future Receivables Transfer,
being a code which has not previously been allocated to any product line. By
allocating, or not allocating, one of those codes to the new product line,
Barclays will be able to choose whether or not to nominate the receivables on
that product line as being included in the sale to the receivables trustee. If
Barclays chooses to make a nomination, it will be able to do so by allocating
one of the relevant product line codes to the product line in question. Once
one of the relevant product line codes has been attached to a particular
product line, all receivables arising thereafter on all accounts opened
thereafter on that product line will be included in the sale to the receivables
trustee in accordance with the terms of the receivables securitisation
agreement. Further, where Barclaycard acquires new portfolios of credit card
accounts, it can elect to transfer those portfolios onto one of the product
codes referred to in the Future Receivables Transfer, and if those accounts are
eligible, to designate those accounts and to include the receivables arising on
those accounts in the sale to the receivables trustee.

If for any reason there are receivables from designated accounts that cannot be
assigned to the receivables trustee, the transferor will hold those
receivables, and any collections on those receivables, on trust for the
receivables trustee. These collections will be treated as if the receivables
had been properly assigned.

Under the terms of the receivables securitisation agreement, the transferor
also has the right to select accounts that conform to the conditions in the
first paragraph above and that are not designated and nominate them to be
designated accounts by offering the receivables trustee an assignment of all
future and existing receivables in these accounts. These accounts are called
"ADDITIONAL ACCOUNTS". An additional account will be treated as a designated
account from the date on which its receivables are offered to the receivables
trustee, assuming that such offer is accepted. This date is called the
"ADDITION DATE". When additional accounts are nominated the transferor must,
amongst other things:

*      provide the receivables trustee with a certificate stating that it is
       solvent;

*      confirm, in the document that offers to assign the receivables in the
       additional accounts to the receivables trustee, that:

       (1)   the offer of the receivables in the additional accounts meets the
             Maximum Addition Amount criteria; or

       (2)   if the offer does not meet the Maximum Addition Amount criteria,
             the rating agencies have confirmed that the designation of
             additional accounts will not result in a reduction or withdrawal of
             the current rating of any outstanding debt that is secured directly
             or indirectly by the receivables in the receivables trust,
             including your notes;

                                       58



*      obtain a legal opinion addressed to the receivables trustee about any
       receivables from a jurisdiction outside of the United Kingdom;

*      in relation to a nomination made in accordance with the terms of the
       Future Receivables Transfer, obtain a legal opinion addressed to the
       receivables trustee in respect of the Future Receivables Transfer in a
       form satisfactory to the receivables trustee.

Any of these preconditions may be waived by the receivables trustee if the
rating agencies confirm in writing that the waiver will not result in the
reduction or withdrawal of their rating on any related beneficiary debt. At the
time that it is nominated, each additional account must also meet the
eligibility criteria as at the time of its designation. These criteria are
explained in "-- Representations" below. Additional accounts may have been
originated or purchased using underwriting standards that are different from
the underwriting standards used by Barclaycard in selecting the original
designated accounts. As a result, additional accounts that are selected in
future may not have the same credit quality.

"MAXIMUM ADDITION AMOUNT" means, for any addition date, the number of
additional accounts originated by the transferor after the pool selection date
and nominated as additional accounts without prior rating agency confirmation
that would either:

*      for any three consecutive monthly periods starting with the monthly
       period beginning on the first day of the month before the pool selection
       date, exceed 15 per cent. of the number of designated accounts at the end
       of the ninth monthly period before the start of such three monthly
       periods;

*      for any twelve-month period, be equal to 20 per cent. of the designated
       accounts as of the first day of the twelve-month period, or if later, as
       of the pool selection date.

Notwithstanding what we just said, if the total principal balance of
receivables in the additional accounts described in either of the two prior
bullet points is more than either:

(1)    15 per cent. of the total amount of eligible principal receivables
       determined as of the later of the pool selection date and the first day
       of the third preceding monthly period, minus the amount of eligible
       principal receivables in each additional account that was nominated since
       the later of the initial closing date and the first day of the third
       preceding monthly period -- calculated for each additional account on its
       addition date; or

(2)    20 per cent. of the total amount of eligible principal receivables as of
       the later of the initial closing date and the first day of the calendar
       year in which the addition date occurs, minus the total amount of
       eligible principal receivables in each additional account that was
       nominated since the later of the initial closing date and the first day
       of the calendar year, calculated for each additional account as of its
       addition date,

then the Maximum Addition Amount will be the lesser of (1) or (2) above.

Every offer of receivables to the receivables trustee under the receivables
securitisation agreement will comprise offers of the following:

*      all existing receivables in the designated accounts;

*      all future principal receivables under the designated accounts, until the
       first to occur of (1) the time a designated account becomes a
       redesignated account, (2) the receivables trust is terminated or (3) an
       Insolvency Event occurs;

*      all future finance charge receivables under those designated accounts
       that have accrued on receivables that have been assigned to the
       receivables trustee as described in the two prior bullet points;

*      if capable of being assigned, the benefit of any guarantee or insurance
       policy obtained by the transferor for any obligations owed by a
       cardholder on a designated account; and

*      the benefit of all amounts representing Acquired Interchange for the
       relevant monthly period.

The transferor will ensure that each redesignated account is identified on the
transferor's computer system on the date that a designated account becomes a
redesignated account.

Throughout the term of the receivables trust, the designated accounts from
which the receivables will arise will be the designated accounts plus any
additional accounts designated by the transferor from time to time, minus any
redesignated accounts.

                                       59


Existing receivables and future receivables arising under the designated
accounts are either principal receivables or finance charge receivables.
"PRINCIPAL RECEIVABLES" are receivables that are not finance charge
receivables. Principal receivables are amounts owing by cardholders for the
purchase of merchandise or services and from cash advances, including foreign
exchange commissions charged for merchandise and services payable, or cash
advances denominated in, a currency other than sterling. They are reduced by
any credit balance on the designated account on that day.

"FINANCE CHARGE RECEIVABLES" are amounts owing from cardholders for transaction
fees, periodic finance charges, special fees and annual fees -- see "-- Special
Fees and Annual Fees" below -- and any interchange and Discount Option
Receivables.

Under the receivables securitisation agreement, each offer of receivables made
by the transferor may be accepted by paying the purchase price for the offered
receivables. If the receivables trustee chooses to accept the offer, payment
for existing receivables has to be made no later than the business day
following the date on which the offer is made. Alternatively, the parties can
agree to a longer period of time for payment. Payment for future receivables
that become existing receivables must be made no later than two business days
after the date of processing for those receivables. Alternatively, the parties
can agree to a longer period if the rating agencies consent. Payment is made
monthly for the assignment of the benefit of Acquired Interchange to the
receivables trustee.

A "BUSINESS DAY" is a day other than a Saturday, a Sunday or a day on which
banking institutions in London, England, or New York, New York are authorised
or obliged by law or executive order to be closed.

It was agreed between the transferor and the receivables trustee that, for the
purposes of the offer made on the initial closing date:

(1)    the receivables trustee was entitled to use the collections in the
       designated accounts before the date that the offer was accepted as if the
       offer had been accepted on the initial closing date;

(2)    the amount paid on the initial closing date for the designated accounts
       equalled the outstanding face amount of all existing principal
       receivables, together with an obligation of the receivables trustee to
       pay for all future receivables generated on the designated accounts that
       were part of the offer on an ongoing, daily basis when those future
       receivables are generated.

The payments in (2) are net of any payments made in (1), subject to a minimum
of [GBP]1.

The amount payable by the receivables trustee to the transferor if it chooses
to accept an offer or to make payment for any future receivables will be
reduced by the amount of any shortfall in the amount funded by the transferor
as a beneficiary, providing that the Transferor Interest is increased
accordingly.


REDESIGNATION AND REMOVAL OF ACCOUNTS

Each designated account will continue to be a designated account until such
time as the transferor reclassifies it as being no longer a designated account
- -- called a "REDESIGNATED ACCOUNT".

A designated account becomes a redesignated account on the date specified by
the transferor. No designated account will become a redesignated account this
way unless (1) it has become a cancelled account, a defaulted account or a zero
balance account or (2) the transferor delivers an officer's certificate
confirming the following conditions are satisfied:

*      the redesignation will not cause a Pay Out Event to occur;

*      the transferor has represented that its selection procedures for the
       selection of designated accounts for redesignation are not believed to
       have any material adverse effect on any investor beneficiary;

*      the rating agencies have confirmed that the action will not result in a
       downgrade in rating of any outstanding debt that is secured directly or
       indirectly by the receivables in the receivables trust; and

                                       60


*      the transferor and the servicer can certify that collections equal to the
       outstanding face amount of each principal receivable and the outstanding
       balance of each finance charge receivable have been received by the
       receivables trustee on all receivables assigned for that account other
       than any receivables charged off as uncollectable.

A "CANCELLED ACCOUNT" is a designated account that has had its charging
privileges permanently withdrawn. A "DEFAULTED ACCOUNT" is a designated account
where the receivables have been charged off by the servicer as uncollectable in
line with the credit and charge card guidelines or the usual servicing
procedures of the servicer for similar credit and charge card accounts. A "ZERO
BALANCE ACCOUNT" is a designated account that has had a nil balance of
receivables for a considerable period of time and has been identified by the
servicer as a zero balance account under the credit and charge card guidelines
or the usual servicing procedures of the servicer.

Redesignated accounts include all accounts that become cancelled accounts,
defaulted accounts and zero balance accounts from the date on which they are
redesignated in any of these ways. The principal receivables that exist before
the date of redesignation will be paid for by the receivables trustee. Any
future receivables that come into existence after that time will not be
assigned to the receivables trustee as set out in the receivables
securitisation agreement. No receivable that has been assigned to the
receivables trustee will be reassigned to the transferor except in the limited
circumstances described under the heading "-- Representations".

Until money has been received for the assigned receivables that have not been
charged off, a redesignated account will not be identified as having been
removed. The amount identified will be equal to the outstanding face amount of
each principal receivable and finance charge receivable. Once these payments
have been received or any reassignment has occurred, the account will be
identified to indicate that it has become a redesignated account.


DISCOUNT OPTION RECEIVABLES

The transferor may, by giving at least thirty days' prior notice to the
servicer, the receivables trustee and the rating agencies, nominate a fixed or
variable percentage -- called the "DISCOUNT PERCENTAGE" -- of principal
receivables in the designated accounts. If a Discount Percentage has been
nominated previously, an extension to the period for which it applies can be
applied for in the same way. From the date and for the length of time stated in
the notice:

*      the amount payable by the receivables trustee to accept an offer of
       receivables will be reduced by a percentage amount equal to the Discount
       Percentage; and

*      a percentage of the principal receivables equal to the Discount
       Percentage will be treated by the receivables trustee as finance charge
       receivables. These are called "DISCOUNT OPTION RECEIVABLES".

The nomination of a Discount Percentage or increase in the time it is in place
will be effective only if the rating agencies consent to the proposed
nomination or increase and confirm that it will not result in the downgrade or
withdrawal of the current rating of any debt that is secured directly or
indirectly by the receivables in the receivables trust, including your notes.
The transferor must also provide the receivables trustee with a certificate
confirming:

*      that the performance of the portfolio of designated accounts, in their
       reasonable opinion, is not generating adequate cash flows for the
       beneficiaries of the receivables trust and the size of the Discount
       Percentage is not intended solely to accelerate distributions to the
       excess interest beneficiary; and

*      that the transferor is solvent and will remain so following the
       nomination or increase.

The transferor may have different reasons to designate a Discount Percentage.
The finance charge collections on the designated accounts may decline for
various reasons or may stay constant. The notes have interest rates that are
variable and that could increase. Any of these variables could cause a Series
05-4 Pay Out Event to occur based in part on the amount of finance charge
collections and the interest rate on the notes. The transferor could avoid the
occurrence of this Series 05-4 Pay Out Event by designating a Discount
Percentage, causing an increase in the amount of finance charge collections.
The transferor, however, is under no obligation to designate a Discount
Percentage and we cannot assure you that the transferor would designate a
Discount Percentage to avoid a Series 05-4 Pay Out Event.

                                       61


SPECIAL FEES AND ANNUAL FEES

The transferor charges special fees -- currently late and over limit fees -- on
its credit or charge card accounts. These special fees as well as additional
special fees may be assessed at one time or on an ongoing basis. Certain of the
receivables assigned or to be assigned to the receivables trustee include
annual fees on a small number of the designated accounts. Any special fees and
annual fees that are charged on designated accounts are regarded as finance
charge receivables and collections of these special fees are treated as finance
charge collections. The transferor may, however, decide that these special fees
or annual fees will be viewed as principal receivables and collections on them
will be allocated accordingly. This can be done only if the transferor
certifies that it has an opinion from legal counsel that the special fees or
annual fees amount to repayment, for United Kingdom tax purposes, in whole or
in part of an advance to a cardholder.


INTERCHANGE

Members participating in the VISA and MasterCard associations receive fees
called "INTERCHANGE" as partial compensation, for amongst other things, taking
credit risk and absorbing fraud losses. Under the VISA and MasterCard systems,
interchange is passed from the banks that clear the transactions for merchants
to card issuing banks. Interchange fees are calculated as a percentage of the
amount of a credit or charge card transaction for the purchase of goods or
services. This percentage varies from time to time.

On each transfer date the transferor will deposit into the Trustee Collection
Account an amount equal to the interchange received for the preceding monthly
period. This amount is called the "ACQUIRED INTERCHANGE". Interchange is
received by Barclaycard on a daily basis and is posted to the general ledger
with a flag identifying the product to which it relates. The amount of Acquired
Interchange applicable to the receivables in the trust is arrived at monthly by
interrogation of the general ledger. All interchange relating to products
included in the trust is extracted and posted to the Trustee Collection
Account.


REDUCTIONS IN RECEIVABLES, EARLY COLLECTIONS AND CREDIT ADJUSTMENTS

If a principal receivable that has been assigned to the receivables trustee is
reduced -- for reasons other than because of Section 75 of the Consumer Credit
Act or a credit adjustment -- after the offer date because of set-off,
counterclaim or any other matter between the cardholder and the transferor, and
the transferor has received a benefit, then the transferor will pay an amount
equal to that reduction to the receivables trustee. Similarly, if an existing
receivable has already been assigned and the transferor has received full or
partial payment of that receivable before the date that the receivable was
purportedly assigned, then the transferor will pay the amount of that
collection to the receivables trustee.

If any principal receivable assigned to the receivables trustee is reduced for
credit adjustment reasons after the offer date, then the transferor will pay
that amount to the receivables trustee. A credit adjustment is the outstanding
face amount of a principal receivable that:

*      was created by virtue of a sale of merchandise that was subsequently
       refused or returned by a cardholder or against which the cardholder has
       asserted any defence, dispute, set-off or counterclaim;

*      is reduced because the cardholder had received a rebate, refund, charge-
       back or adjustment; or

*      is fraudulent or counterfeit.

Alternatively, instead of paying these amounts to the receivables trustee, the
transferor can reduce the Transferor Interest by the amount of the credit
adjustment, but not below zero.


REPRESENTATIONS

Each offer of receivables to the receivables trustee under the receivables
securitisation agreement and the Future Receivables Transfer includes
representations by the transferor about the offer or transfer of the existing
receivables and the future receivables. The representations for the existing
receivables were or will be given as of the pool selection date or an addition
date, as applicable, and the representations for the future receivables are
given on the date they are processed, and include, in each case, that:

                                       62


*      unless identified as an ineligible receivable, the receivable is an
       eligible receivable and has arisen from an eligible account in the amount
       specified in the offer or daily activity report, as applicable;

*      each assignment passes good and marketable title for that receivable to
       the receivables trustee, together with the benefit of all collections and
       other rights in connection with it, free from encumbrances of any person
       claiming on it through the transferor to the receivables and, unless such
       receivable does not comply with the Consumer Credit Act, nothing further
       needs to be done to enforce these rights in the courts of England and
       Wales, Scotland or Northern Ireland, or any permitted additional
       jurisdiction, without the participation of the transferor, except for
       payment of any United Kingdom stamp duty and giving a notice of
       assignment to the cardholders and subject to any limitations arising on
       enforcement in the jurisdiction of the relevant cardholder; and

*      the assignment complies with all applicable laws on the date of
       assignment.

If a representation relating to the eligibility criteria given in connection
with any principal receivable proves to be incorrect when made, then the
transferor is obliged to pay the receivables trustee an amount equal to the
face value of that receivable on the following business day. A receivable of
this type will afterwards be treated as an ineligible receivable.

The transferor's obligation to pay amounts due as a result of any breach of a
representation can be fulfilled, in whole or in part, by a reduction in the
amount of the Transferor Interest. The Transferor Interest, however, may not be
reduced below zero. If the transferor meets a payment obligation in this way,
the receivables trustee will have no further claim against the transferor for
the breached representation. However, a breach of a representation may result
in a Series 05-4 Pay Out Event.

If:

*      all principal receivables arising under a designated account become
       ineligible as a result of incorrect representations;

*      that account has become a redesignated account; and

*      the transferor has complied with the payment obligations for the
       principal receivables;

then the transferor can require the receivables trustee to reassign all those
receivables to the transferor.

The receivables trustee has not made and will not make any initial or periodic
examination of the receivables to determine if they are eligible receivables or
if the transferor's representations and warranties are true.

The term "ELIGIBLE ACCOUNT" means, as of the pool selection date, an addition
date or date on which the account is opened, as applicable, a credit or charge
card account:

*      where the cardholder is not a company or partnership for the purposes of
       Section 349(2) of the Income and Corporation Taxes Act 1988;

*      which, except in the case of a future designated account as defined in
       any offer or a relevant account as defined in the Future Receivables
       Transfer, was in existence and maintained with the transferor before it
       became a designated account;

*      which is payable in pounds sterling or the currency of the permitted
       additional jurisdiction where the account is in a permitted additional
       jurisdiction, as applicable;

*      which is governed by one of the transferor's standard form card
       agreements or, if it was acquired by the transferor, it is originated on
       contractual terms not materially different from that standard form;

*      which is governed in whole or in part by the Consumer Credit Act and
       creates legal, valid and binding obligations between the transferor and
       the cardholder which, except in the case of an account on which
       restricted eligible receivables arise, is enforceable against the
       cardholder in accordance with the relevant card agreement and the
       Consumer Credit Act, subject to bankruptcy laws, general principles of
       equity and limitations on enforcement in any cardholder jurisdiction and
       was otherwise created and complies with all other applicable laws;

*      where the cardholder's most recent billing address is located in England,
       Wales, Scotland, Northern Ireland, or a permitted additional jurisdiction
       or a restricted additional jurisdiction;

                                       63


*      which has not been classified by the transferor as counterfeit,
       cancelled, fraudulent, stolen or lost;

*      which has been originated or purchased by the transferor;

*      which has been operated in all material respects in accordance with the
       transferor's policies and procedures and usual practices for the
       operation of its credit and charge card business; and

*      the receivables in respect of which have not been charged off by the
       transferor on the date the account is specified as a designated account.

If all these conditions have not been satisfied, then an account may still be
an eligible account if each rating agency gives their approval.

A "RESTRICTED ELIGIBLE RECEIVABLE" is a receivable arising on an eligible
account, the terms of which fail to comply with the Consumer Credit Act, such
that a court would have no discretion to grant a court order.

A "DEFAULTED RECEIVABLE" is any receivable in a defaulted account.

A "PERMITTED ADDITIONAL JURISDICTION" is a jurisdiction -- other than England,
Wales, Scotland and Northern Ireland -- agreed by the transferor and the
receivables trustee, and which each rating agency has confirmed in writing that
its inclusion as a permitted additional jurisdiction will not result in its
withdrawing or reducing its rating on any related beneficiary debt.

A "RESTRICTED ADDITIONAL JURISDICTION" is a jurisdiction -- other than England,
Wales, Scotland and Northern Ireland or a permitted additional jurisdiction --
which together with each other account with a billing address in that
jurisdiction and any other jurisdiction other than England, Wales, Scotland,
Northern Ireland or a permitted additional jurisdiction represent less than 5
per cent. by outstanding receivables balance.

A "NOTICE OF ASSIGNMENT" means a notice given to a cardholder of the assignment
of the receivables -- and the benefit of any guarantees -- to the receivables
trustee.

An "ELIGIBLE RECEIVABLE" means a receivable that:

*      has arisen under an eligible account;

*      was originated under one of the transferor's standard form credit or
       charge card agreements and is governed, in whole or in part, by the
       Consumer Credit Act, or else, if the related account was acquired by the
       transferor, contractual terms that are materially the same as the
       standard form credit or charge card agreements and are governed, in whole
       or in part, by the Consumer Credit Act;

*      was otherwise created in compliance with all other applicable laws;

*      was originated in accordance with the transferor's policies and
       procedures and usual practices for its credit and charge card business;

*      is not a defaulted receivable as at the offer date or addition date, as
       applicable;

*      is free of any encumbrances exercisable against the transferor arising
       under or through the transferor or any of its affiliates;

*      to which the transferor has good and marketable title;

*      is the legal obligation of the cardholder, enforceable -- except in the
       case of restricted eligible receivables -- in accordance with the terms
       of the credit or charge card agreement, subject to bankruptcy, general
       principles of equity and limitations on enforcement in any cardholder
       jurisdiction; and

*      is not currently subject to any defence, dispute, event, set-off,
       counterclaim or enforcement order.

As is market practice in the United Kingdom for credit and charge card
securitisation transactions, principal receivables that are delinquent will
still constitute eligible receivables if they comply with the eligibility
requirements. See the table captioned "Delinquency Experience -- Securitised
Portfolio" in "Barclaycard and the Barclaycard Card Portfolio -- Delinquency
and Loss Experience" above for data showing the percentage of delinquent
receivables.

                                       64


"INELIGIBLE RECEIVABLES" means principal receivables which arise under a
designated account but which do not comply with all the criteria set out in the
definition of eligible receivables as at the pool selection date or an addition
date, as applicable.


AMENDMENTS TO CARD AGREEMENTS AND CARD GUIDELINES

The transferor may amend the terms and conditions of its standard form card
agreements or change its policies and procedures and usual practices for its
general card business. These amendments may include reducing or increasing the
amount of monthly minimum required payments required or may involve changes to
periodic finance charges or other charges that would apply to the designated
accounts. See "Risk Factors: A Change in the Terms of the Receivables May
Adversely Affect the Amount or Timing of Collections and May Cause an Early
Redemption of Your Notes or a Downgrade of Your Notes".


SUMMARY OF SECURITISED PORTFOLIO

The tables that follow summarise the securitised portfolio by various criteria
as of the billing dates of accounts in the month ending on 31 August 2005.
Because the future composition of the securitised portfolio may change over
time, these tables are not necessarily indicative of the composition of the
securitised portfolio at any time after 31 August 2005.


                         COMPOSITION BY ACCOUNT BALANCE
                              SECURITISED PORTFOLIO



                                                     Percentage of                      Percentage of
                                  Total Number of  Total Number of                              Total
Balance Banding                          Accounts         Accounts         Receivables    Receivables


                                                                                      
Credit Balance                            444,432             4.5%    -[GBP]20,654,962          -0.2%
Nil Balance                             3,547,722            36.2%              [GBP]0           0.0%
[GBP]0.01 to [GBP]5,000.00              5,397,776            55.1%  [GBP]5,864,291,155          65.7%
[GBP]5,000.01 to [GBP]10,000.00           371,062             3.8%  [GBP]2,548,294,317          28.5%
[GBP]10,000.01 to [GBP]15,000.00           37,452             0.4%    [GBP]427,777,423           4.8%
[GBP]15,000.01 to [GBP]20,000.00            4,066             0.0%     [GBP]68,738,857           0.8%
[GBP]20,000.01 to [GBP]25,000.00            1,138             0.0%     [GBP]25,213,360           0.3%
[GBP]25,000.01 and over                       539             0.0%     [GBP]18,028,191           0.2%
                                  ---------------  ---------------  ------------------  -------------
Grand Total                             9,804,187           100.0%  [GBP]8,931,688,341         100.0%
                                  ===============  ===============  ==================  =============




                                       65



                          COMPOSITION BY CREDIT LIMIT
                              SECURITISED PORTFOLIO



                                                     Percentage of                      Percentage of
                                  Total Number of  Total Number of                              Total
Credit Limit                             Accounts         Accounts         Receivables    Receivables


                                                                                      

Up to [GBP]500.00                       1,019,382            10.4%    [GBP]170,617,022           1.9%
[GBP]500.01 to [GBP]1,000.00              955,412             9.7%    [GBP]252,338,011           2.8%
[GBP]1,000.01 to [GBP]1,500.00            790,785             8.1%    [GBP]263,445,298           2.9%
[GBP]1,500.01 to [GBP]2,000.00            604,685             6.2%    [GBP]310,941,852           3.5%
[GBP]2,000.01 to [GBP]2,500.00            664,275             6.8%    [GBP]326,049,687           3.7%
[GBP]2,500.01 to [GBP]3,000.00            782,201             8.0%    [GBP]383,690,402           4.3%
[GBP]3,000.01 to [GBP]3,500.00          1,019,892            10.4%    [GBP]632,631,249           7.1%
[GBP]3,500.01 to [GBP]4,000.00            652,287             6.7%    [GBP]469,151,558           5.3%
[GBP]4,000.01 to [GBP]4,500.00            446,227             4.6%    [GBP]406,560,760           4.6%
[GBP]4,500.01 to [GBP]5,000.00            471,457             4.8%    [GBP]475,632,028           5.3%
[GBP]5,000.01 to [GBP]10,000.00         2,051,174            20.9%  [GBP]3,951,550,610          44.2%
[GBP]10,000.01 to [GBP]15,000.00          289,591             3.0%  [GBP]1,056,560,175          11.8%
[GBP]15,000.01 to [GBP]20,000.00           41,923             0.4%    [GBP]148,372,447           1.7%
[GBP]20,000.01 to [GBP]25,000.00           11,175             0.1%     [GBP]58,082,642           0.7%
[GBP]25,000.01 and over                     3,721             0.0%     [GBP]26,064,602           0.3%
                                  ---------------  ---------------  ------------------  -------------
Grand Total                             9,804,187           100.0%  [GBP]8,931,688,341         100.0%
                                  ===============  ===============  ==================  =============


                           COMPOSITION BY ACCOUNT AGE
                              SECURITISED PORTFOLIO




                                    Percentage of                      Percentage of
                 Total Number of  Total Number of                              Total
Account Age             Accounts         Accounts         Receivables    Receivables

                                                                     
0 to 3 Months             95,343             1.0%     [GBP]51,781,110           0.6%
3 to 6 months            152,566             1.6%    [GBP]139,300,042           1.6%
6 to 9 months            136,322             1.4%    [GBP]120,112,706           1.3%
9 to 12 months           296,363             3.0%    [GBP]243,776,271           2.7%
12 to 15 months          409,596             4.2%    [GBP]368,306,057           4.1%
15 to 18 months          158,971             1.6%    [GBP]119,573,310           1.3%
18 to 21 months          159,173             1.6%    [GBP]126,825,387           1.4%
21 to 24 months          315,090             3.2%    [GBP]247,553,401           2.8%
2 to 3 years             934,191             9.5%    [GBP]757,669,539           8.5%
3 to 4 years             751,684             7.7%    [GBP]620,897,438           7.0%
4 to 5 years             421,032             4.3%    [GBP]333,122,827           3.7%
5 to 10 years          1,937,468            19.8%  [GBP]1,989,521,458          22.3%
Over 10 years          4,036,388            41.2%  [GBP]3,813,248,797          42.7%
                 ---------------  ---------------  ------------------  -------------
Grand Total            9,804,187           100.0%  [GBP]8,931,688,341         100.0%
                 ===============  ===============  ==================  =============




                                       66



                      GEOGRAPHIC DISTRIBUTION OF ACCOUNTS
                              SECURITISED PORTFOLIO



                                Percentage Of                      Percentage Of
                  Total Number   Total Number                              Total
Region             Of Accounts    Of Accounts         Receivables    Receivables


                                                                 
East                 1,113,740          11.4%  [GBP]1,013,416,669          11.3%
East Midlands          586,198           6.0%    [GBP]533,287,885           6.0%
London               1,747,205          17.8%  [GBP]1,714,393,604          19.2%
North East             524,048           5.3%    [GBP]453,847,915           5.1%
North West             880,778           9.0%    [GBP]779,714,004           8.7%
Northern Ireland       124,777           1.3%    [GBP]108,495,003           1.2%
Rest of UK              38,727           0.4%     [GBP]37,802,872           0.4%
Scotland               364,257           3.7%    [GBP]364,896,002           4.1%
South East           1,553,929          15.9%  [GBP]1,482,552,116          16.6%
South West             796,004           8.1%    [GBP]704,536,593           7.9%
Wales                  441,135           4.5%    [GBP]359,858,190           4.0%
West Midlands          787,667           8.0%    [GBP]688,358,837           7.7%
Yorks & Humb           600,850           6.1%    [GBP]535,462,417           6.0%
Unknown Postcode        29,476           0.3%     [GBP]34,478,135           0.4%
Non-UK                 215,396           2.2%    [GBP]120,588,101           1.4%
                  ------------  -------------  ------------------  -------------
Grand Total          9,804,187         100.0%  [GBP]8,931,688,341         100.0%
                  ============  =============  ==================  =============



                                       67



                              MATURITY ASSUMPTIONS

On each transfer date during the Controlled Accumulation Period an amount equal
to the Controlled Deposit Amount will be deposited in the Principal Funding
Account until the balance of the Principal Funding Account equals the Investor
Interest. Although it is anticipated that principal collections will be
available on each transfer date during the Controlled Accumulation Period to
make a deposit of the Controlled Deposit Amount and that the Investor Interest
will be paid to the MTN Issuer on the series 05-4 scheduled redemption date,
allowing the MTN Issuer to redeem the series 05-4 medium term note certificate
fully, no assurance can be given that sufficient principal collections will be
available. If the amount required to pay the Investor Interest in full is not
available on the series 05-4 scheduled redemption date, a Series 05-4 Pay Out
Event will occur and the Rapid Amortisation Period will begin.

If a Regulated Amortisation Trigger Event occurs during the Controlled
Accumulation Period, the Regulated Amortisation Period will begin. If any other
Pay Out Event occurs during the Controlled Accumulation Period, the Rapid
Amortisation Period will begin. In each case, any amount on deposit in the
Principal Funding Account will be paid to the MTN Issuer for the Investor
Interest on the first payment date relating to the Regulated Amortisation
Period or the Rapid Amortisation Period. In addition, to the extent that the
Investor Interest for each class has not been distributed in full, the MTN
Issuer will be entitled to monthly distributions of principal collections
during the Rapid Amortisation Period equal to the Available Investor Principal
Collections until the Investor Interest has been distributed in full or, during
the Regulated Amortisation Period, an amount equal to the Controlled Deposit
Amount until the Investor Interest has been distributed in full. A Pay Out
Event occurs, either automatically or after specified notice, after a Trust Pay
Out Event or a Series 05-4 Pay Out Event occurs. See "The Receivables Trust:
Trust Pay Out Events" and "Series 05-4: Series 05-4 Pay Out Events". If a
Series 05-4 Pay Out Event occurs, it will automatically trigger an early
redemption event under the series 05-4 medium term note certificate.

The following table presents the highest and lowest cardholder monthly payment
rates for the bank portfolio during any month in the period shown and the
average cardholder monthly payment rates for all months during the periods
shown. These are calculated as a percentage of total opening receivables
balances during the periods shown. The payment rates are based on amounts which
would be deemed payments of principal collections and finance charge
collections for the related accounts.


                        CARDHOLDER MONTHLY PAYMENT RATES
                              SECURITISED PORTFOLIO



                 6 months ended             Year Ended 31 December
                   30 June 2005    2004    2003    2002    2001    2000


                                                  
Lowest Month              18.58% 20.10%  20.68%  19.61%  20.83%  21.16%
Highest Month             20.82% 25.50%  24.84%  26.26%  26.34%  26.09%
Monthly Average           20.04% 21.86%  22.79%  22.97%  23.42%  23.91%


Collections may vary from month to month due to:

*      seasonal variations;

*      promotional offerings -- such as payment holidays;

*      general economic conditions; and

*      payment habits of individual cardholders.

There is no guarantee that the future monthly payment rates for the securitised
portfolio will be similar to the historical experience set forth in the table
above or that there will be enough principal collections to deposit the
Controlled Deposit Amount into the Principal Funding Account each month to
fully redeem your notes by the series 05-4 scheduled redemption date. If a Pay
Out Event occurs, the average life and maturity of your notes could be
significantly reduced, since you may start receiving principal distributions
before the series 05-4 scheduled redemption date.

Because there may be a slowdown in the payment rate below the payment rates
used to determine the Controlled Deposit Amount or a Pay Out Event may occur
which would start the Rapid Amortisation Period or the Regulated Amortisation
Period, there is no guarantee that the actual number of months elapsed from the
closing date to the final distribution date for your notes will equal the
expected number of months. As described under "Series 05-4: Postponement of

                                       68


Controlled Accumulation Period", if the servicer shortens the Controlled
Accumulation Period there is no guarantee that there will be enough time to
accumulate all amounts necessary to fully pay the Investor Interest on the
series 05-4 scheduled redemption date. See "Risk Factors: Principal on your
Notes May Be Paid Earlier Than Expected Creating a Reinvestment Risk to You or
Later than Expected".


                        RECEIVABLES YIELD CONSIDERATIONS

The gross revenues from finance charges and fees billed to accounts in the
portfolio of credit and charge card accounts for each of the six months ended
June 2005, the calendar years ended 31 December, 2004, 31 December, 2003, 31
December, 2002, 31 December, 2001 and 31 December, 2000 are presented in the
following table.

Prior to the creation of the receivables trust, Barclaycard recorded yield
information on an accruals basis, which includes earned but not necessarily
paid finance charges and fees. A system change to allocate cash in priority
against finance charges ahead of principal was made in October 1999. This
resulted in increased yield in 2000. Cash yields from 2000 onwards include
principal and interest recovered on charged-off accounts, which typically
results in higher cash yields than accrual yields. The yield on both an accrual
and a cash basis will be affected by many factors, including the monthly
periodic finance charges on the receivables, the amount of the annual fees and
other fees, changes in the delinquency rate on the receivables and the
percentage of cardholders who pay their balances in full each month and do not
incur monthly periodic finance charges. For example, the transferor could
change the monthly interest rate applied to the accounts or reduce or eliminate
fees on the accounts. See "Risk Factor: A Change in the Terms of the
Receivables May Adversely Affect the Amount or Timing of Collections and May
Cause an Early Redemption or a Downgrade of Your Notes".

The following table sets forth the revenue for the securitised portfolio of
card accounts. The revenue is comprised of monthly periodic finance charges,
card fees, special fees, annual fees and interchange. These revenues vary for
each account based on the type and volume of activity for each account. See
"Barclaycard and the Barclaycard Card Portfolio".

                                       69



                CARDHOLDER MONTHLY ACCRUED YIELDS BANK PORTFOLIO1



                                          6 months ended          Year Ended          Year Ended          Year Ended
                                                 30 June         31 December         31 December         31 December
                                                    2005                2004                2003                2002


                                                                                                     
Finance charges and fees2, 3           [GBP] 722,782,667  [GBP]1,356,642,484  [GBP]1,314,105,516  [GBP]1,243,628,614
Average receivables outstanding4      [GBP]9,317,568,527  [GBP]8,789,036,883  [GBP]8,274,226,639  [GBP]7,466,182,635
Yield from finance charges and fees5              15.51%              15.44%              15.88%              16.66%
Interchange                            [GBP]  80,080,223   [GBP] 176,211,134   [GBP] 191,405,583   [GBP] 187,437,923
Yield from interchange6                            1.72%               2.00%               2.31%               2.51%
Yield from finance charges, fees and
 interchange                                      17.23%              17.44%              18.20%              19.17%



                                              Year Ended          Year Ended
                                             31 December         31 December
                                                    2001                2000

                                                                   
Finance charges and fees2, 3          [GBP]1,247,138,637  [GBP]1,413,692,116
Average receivables outstanding4      [GBP]7,230,221,277  [GBP]6,835,091,131
Yield from finance charges and fees5              17.25%              20.68%
Interchange                            [GBP] 186,525,567   [GBP] 183,408,157
Yield from interchange6                            2.58%               2.68%
Yield from finance charges, fees and
 interchange                                      19.83%              23.37%



Revenues vary for each account based on type and volume of activity for each
account. See "Barclaycard and the Barclaycard Portfolio".



1 All percentage data are presented on an annualised basis.

2 Finance  charges and fees are  comprised of monthly periodic  finance charges,
  annual fees and other card fees.

3 Accrued  finance  charges  and fees  are  presented  net of  adjustments  made
  pursuant to Barclaycard's normal servicing procedures.

4 Average  receivables outstanding  is  the average  monthly receivable  balance
  during the periods indicated.

5 Yield from  finance charges and fees is the result  of dividing the annualised
  accrued finance charges and fees by the average receivables outstanding for
  the period.

6 Yield  from   interchange  is  the  result  of   dividing  annualised  revenue
  attributable to interchange received during the period by the average
  receivables outstanding for the period.

                                       70



                              THE RECEIVABLES TRUST

GENERAL LEGAL STRUCTURE

The receivables trust was constituted on 1 November 1999 and is a trust formed
under English law by the receivables trustee as trustee and Barclays as trust
cash manager, initial transferor, transferor beneficiary and excess interest
beneficiary. The receivables trust was declared for the financings described in
this prospectus. The terms and conditions of the receivables trust are
contained in the declaration of trust dated 1 November 1999 as amended and
restated by the declaration of trust and trust cash management agreement dated
23 November 1999, and supplemented by the series supplements to the declaration
of trust and trust cash management agreement, which are governed by English
law. This section will describe to you the material terms of the receivables
trust and declaration of trust and trust cash management agreement. The terms
of the declaration of trust and trust cash management agreement may be varied
or added to by executing a supplement -- but only for the series of investor
certificates issued under the supplement. A precondition to the receivables
trustee entering into a supplement is obtaining confirmation from the rating
agencies that entering into the supplement will not result in any rating agency
withdrawing or downgrading its rating of any debt that is ultimately secured by
the receivables in the receivables trust. Under the declaration of trust and
trust cash management agreement, the receivables trustee holds all of the
receivables trust's property on trust for:

*      the initial transferor beneficiary and the excess interest beneficiary as
       the initial beneficiaries of the trust; and

*      for any other person who may become an additional transferor beneficiary
       or additional beneficiary of the trust as allowed by the declaration of
       trust and trust cash management agreement.

Other than the excess interest beneficiary and a transferor beneficiary, the
two categories of beneficiary are:

*      an investor beneficiary, which may include any investor beneficiary
       subordinate to another investor beneficiary as a provider of credit
       enhancement; or

*      an enhancement provider for a series of investor certificates, if
       provided for in the supplement for that series.

The excess interest beneficiary and the initial transferor beneficiary are the
initial beneficiaries of the receivables trust. Any subsidiary of the initial
transferor that, with the prior written consent of all existing beneficiaries
of the receivables trust, accedes to the receivables securitisation agreement
as an additional transferor will upon its accession become an additional
transferor beneficiary of the receivables trust.

By making payments to the receivables trustee as a contribution to the
receivables trust's property, as set out in the declaration of trust and trust
cash management agreement, other persons can form a series of the receivables
trust. These persons are called additional beneficiaries. When payment is made,
the additional beneficiaries will be given a certificate evidencing a
beneficial interest in the receivables trust to show that they are an investor.
This process is called an acquisition and the certificate is called an investor
certificate. When an acquisition takes place a notice will be given that will
list the parties to the acquisition and anyone who is providing credit
enhancement for the series of investor certificates, called an enhancement
provider. A new supplement to the declaration of trust and trust cash
management agreement will govern each new series of the receivables trust that
is created.

Two types of acquisition may be made:

*      the transferor beneficiary may direct the receivables trustee, in
       exchange for tendering the certificate it holds showing its entitlement
       to the receivables trust's property -- called the "TRANSFEROR
       CERTIFICATE" -- to issue a new series of investor certificates and to
       reissue the transferor certificate evidencing the transferor's beneficial
       entitlement to the receivables trust's property. This is known as a
       "TRANSFEROR ACQUISITION". Series 05-4 will be the eleventh series of
       investor certificates issued by the receivables trust and will be created
       by a transferor acquisition occurring on the closing date. The first
       series investor certificate (for series 99-1) is no longer in existence
       as series 99-1 was fully paid out in November 2002.

                                       71


*      the second type of acquisition which may be made is an investor
       acquisition where, if the supplement permits, an investor beneficiary
       together with the transferor beneficiary may direct the receivables
       trustee, in exchange for tendering their investor certificates and the
       transferor certificate to issue one or more new investor certificates and
       a reissued transferor certificate. The supplement for series 05-4 does
       not provide for an investor acquisition.

The receivables trustee will authenticate and deliver a series of investor
certificates only when it has first received:

*      a supplement signed by the parties to the new series, including the
       receivables trustee and the transferor beneficiary, specifying the
       principal terms of the series;

*      the credit enhancement, if any, and any agreement by which an enhancement
       provider agrees to provide credit enhancement -- series 05-4 has
       subordination and the Spread Account as credit enhancement and will not
       have an enhancement provider or an enhancement agreement;

*      a solvency certificate from the transferor and any additional
       transferors;

*      written confirmation from the rating agencies that the proposed
       acquisition will not result in the reduction or withdrawal of their
       ratings on any notes issued by the issuer or any other issuer of any
       series of notes that is ultimately secured by the receivables in the
       receivables trust -- called "RELATED BENEFICIARY DEBT";

*      written confirmation from each additional beneficiary and enhancement
       provider, if any, that:

       (1)   its usual place of abode is in the United Kingdom and it will be
             within the charge to United Kingdom corporation tax for all amounts
             regarded as interest for UK tax purposes received by it under the
             transactions contemplated by the series of investor certificates;
             or

       (2)   it is a bank, as defined for purposes of Section 349(3)(a) of the
             Income and Corporation Taxes Act 1988, and it will be within the
             charge to United Kingdom corporation tax for all amounts regarded
             as interest for UK tax purposes received by it under the series of
             investor certificates;

*      the existing transferor certificate and, if it is an investor
       acquisition, the applicable investor certificates;

*      an officer's certificate provided by the transferor certifying either:

       (1)   that:

             *   each class of related beneficiary debt issued as part of the
                 acquisition and described in the related supplement will be
                 rated in one of the three highest rating categories by at least
                 one rating agency recognised in the United Kingdom;

             *   each investor beneficiary -- other than any enhancement
                 provider -- will have associated with it, either directly or
                 indirectly, a class of related beneficiary debt; and

             *   the enhancement for each series will be provided by any
                 combination of subordination, a letter of credit, a cash
                 collateral loan, a surety bond, an insurance policy, or a
                 spread or reserve account funded from excess finance charge
                 collections ultimately reverting to the excess interest
                 beneficiary or transferor to the extent not utilised as
                 enhancement, but through no other means; or

       (2)   it has determined that, based on legal advice, the acquisition is
             in the best interests of the transferor beneficiary and its
             affiliates.

Each supplement to the declaration of trust and trust cash management agreement
will specify the principal terms for its series of investor certificates,
including the accumulation period or amortisation period for the payment of
principal. For each series these may be of different lengths and begin on
different dates. Enhancement is specific to each series and will be held and
used by the receivables trustee only for the benefit of the relevant series.
Certain series may be subordinated to other series, and classes within a series
may have different priorities. Whether or not a series or class is subordinated
will be set out in the related supplement. Series 05-4 will not be subordinate
to any other series. There will be no limit on the number of acquisitions that
may be performed.

                                       72


The receivables trustee will not be able to arrange for additional supplements
without obtaining the consent of all the beneficiaries constituting each
existing series. Even if the receivables trustee receives all these consents,
no acquisition will be effective unless the rating agencies confirm that the
additional supplement will not result in the reduction or withdrawal of their
rating of any related beneficiary debt.

THE RECEIVABLES TRUST'S PROPERTY

The property of the receivables trust will include all present and future
receivables located on the Triumph accounting system or any other accounting
system used by the transferor from time to time, arising under all MasterCard
and VISA credit and charge card accounts of Barclaycard's individual
cardholders on designated product lines that have not been identified as non-
designated accounts and that are denominated in pounds sterling with a billing
address within England, Wales, Scotland, Northern Ireland or a permitted
additional jurisdiction or a restricted additional jurisdiction. We refer to
these accounts as the "DESIGNATED ACCOUNTS". See "The Receivables:
Representations". The receivables have been and will continue to be assigned to
the receivables trustee under the receivables securitisation agreement between
Barclaycard as transferor and the receivables trustee. The receivables
securitisation agreement is governed by English law. Occasionally some accounts
may be removed from the pool of designated accounts. These accounts we refer to
in this prospectus as the "REDESIGNATED ACCOUNTS".

The transferor is required to ensure that any of Barclaycard's credit and
charge card accounts that are to be excluded from or otherwise outside the
scope of the offer or transfer to the receivables trustee under the receivables
securitisation agreement or that are to be removed from the pool of designated
accounts are identified on its computer system prior to the date of offer or
the date of transfer.

The property of the receivables trust will also include:

*      all monies due in payment of the receivables under designated accounts
       from time to time;

*      all proceeds of the receivables and proceeds of any guarantees and
       insurance policies for the receivables -- to the extent that they are
       capable of assignment -- including proceeds of disposals by the
       receivables trustee of charged-off receivables to Barclaycard;

*      the benefit of any Acquired Interchange; see "The Receivables:
       Interchange";

*      all monies on deposit in the Trust Accounts;

*      any credit enhancement for the benefit of any series or class of
       beneficiary; and

*      all monies provided by beneficiaries of the receivables trust to fund the
       purchase of receivables, until these monies are applied as intended.

The receivables are divided into eligible receivables and ineligible
receivables. Each investor beneficiary, the excess interest beneficiary and the
transferor beneficiary are beneficially entitled to interests in the pool of
eligible receivables.

The transferor beneficiary is beneficially entitled to the entire pool of
ineligible receivables and is solely entitled to all collections of ineligible
receivables.

The total principal amount of the interest of the investor beneficiary in a
series is called the "INVESTOR INTEREST" of that series and reflects that
series' entitlement to principal receivables. The investor beneficiaries'
aggregate entitlement under the receivables trust is called the "AGGREGATE
INVESTOR INTEREST" and comprises the aggregate of each entitlement under each
series supplement.

The total amount of the interest of the transferor beneficiary in the
receivables trust is called the "TRANSFEROR INTEREST" and reflects the
transferor beneficiary's entitlement to principal receivables not allocated to
each outstanding series.

GENERAL ENTITLEMENT OF BENEFICIARIES TO TRUST PROPERTY

The transferor beneficiary and each investor beneficiary will acquire undivided
interests in the receivables trust by making payments in favour of the
receivables trustee. Some of the receivables trust's property that will
constitute credit enhancement may be specified as being the beneficial
entitlement of particular beneficiaries or particular series only. The
beneficiaries of the receivables trust are each beneficially entitled to share
in the receivables trust's property and each beneficiary, other than an
enhancement provider, has or will acquire interests in the pool of eligible
receivables -- called the "ELIGIBLE RECEIVABLES POOL". See "Series 05-4" for a
description of the beneficial

                                       73


entitlement of the issuer to receivables and for a description of the manner in
which collections will be allocated to the issuer.

Under the receivables trust as originally created, the beneficial entitlement
of Barclaycard as the excess interest beneficiary to the property of the
receivables trust at any time was called the "EXCESS INTEREST". The Excess
Interest consisted of a beneficial entitlement to the residue of the finance
charge collections and Acquired Interchange for each monthly period after
amounts have been allocated to each beneficiary forming part of that series or
group of series, if applicable, and have been used to make payments to the
enhancement provider, if it is not a beneficiary. These payments will include
amounts deemed to represent finance charge collections as stated in the
supplement for the series.

Because Barclaycard will transfer its entitlement to the portion of the excess
interest attributable to series 05-4 to the MTN Issuer, the portion of the
excess interest attributable to series 05-4 will be paid to the MTN Issuer.

To understand the beneficial entitlement of the transferor beneficiary and each
additional transferor beneficiary you have to understand the definition of
"TRANSFEROR PERCENTAGE". The Transferor Percentage is the percentage equal to
100 per cent. less the sum of the applicable Investor Percentages of each
outstanding series.

The aggregate beneficial entitlement of the transferor beneficiary at any time
consists of the following:

*      the Transferor Percentage of eligible principal receivables; the
       Transferor Percentage is calculated for this purpose using the Floating
       Investor Percentage for the Investor Percentage of each series;

*      the Transferor Percentage of finance charge receivables; the Transferor
       Percentage is calculated for this purpose using the Floating Investor
       Percentage as the Investor Percentage for each series;

*      all ineligible receivables; and

*      all monies held in the Trust Accounts that represent investment earnings
       on permitted investments made using monies deposited in those Trust
       Accounts, unless something else is provided for in the supplement; the
       supplement for series 05-4 does not provide for something else.

"PERMITTED INVESTMENTS" means the following:

*      demand or time deposits, certificates of deposit and other short-term
       unsecured debt obligations at or of any institution that has unsecured
       and unguaranteed debt obligations of A-1+ and P-1 by Standard & Poor's
       and Moody's; and

*      short-term unsecured debt obligations -- including commercial paper --
       issued or guaranteed by any body corporate whose unsecured and
       unguaranteed debt obligations are A-1+ and P-1 by Standard & Poor's and
       Moody's.

The aggregate beneficial entitlement of the transferor beneficiary to any other
trust property at any time is equal to the proportion that the Transferor
Interest bears to the amount of eligible principal receivables at that time.
The initial transferor beneficiary's and each additional transferor
beneficiary's entitlement to the aggregate beneficial entitlement of the
transferor beneficiary is equal to its proportionate share described in the
transferor certificate.


ALLOCATION AND APPLICATION OF COLLECTIONS

The following accounts have been opened by the receivables trustee at 1234
Pavillion Drive, Northampton, NN4 7SG, England:

*      a collection account called the "TRUSTEE COLLECTION ACCOUNT", which is
       where principal collections and finance charge collections are credited;
       and

*      the acquisition account called the "TRUSTEE ACQUISITION ACCOUNT", which
       is where amounts are credited that can be used to purchase beneficial
       interests in receivables for the investor or transferor beneficiaries.

The Trustee Acquisition Account, the Trustee Collection Account and any
additional bank accounts of the receivables trust that the receivables trustee
may open for particular beneficiaries are

                                       74


collectively called "TRUST ACCOUNTS". The receivables trustee will have legal
title to the funds on deposit in each Trust Account.

Collections from cardholders for designated accounts and cardholders for other
card accounts of Barclaycard are initially paid to Barclaycard's bank accounts
before being cleared on a same-day basis to a bank account called the
"BARCLAYCARD OPERATING ACCOUNT". The Barclaycard Operating Account is currently
held by Barclaycard at its branch located at 1234 Pavillion Drive, Northampton
NN4 7SG, England. The transferor has declared a trust over the Barclaycard
Operating Account.

All money in the Barclaycard Operating Account will be held on trust for the
receivables trustee and transferred to the Trustee Collection Account within
two business days after processing. All money in the Trustee Collection Account
will be treated as collections from receivables of designated accounts unless
it has been incorrectly paid into the account. Incorrect payments will be
deducted from the appropriate collections on the business day on which the
error is notified to the receivables trustee.

Amounts incorrectly categorised as principal collections of eligible
receivables but which are really collections of ineligible receivables will be
given back to the transferor beneficiary, after making adjustments for errors
but before allocating amounts of principal collections that are property of the
receivables trust. The receivables trustee will treat all money deposited in
the Trustee Collection Account as property of the receivables trust unless
notified otherwise by the trust cash manager.

The Eligible Receivables Pool and the Transferor Interest are increased or
decreased, as applicable, to account for the errors made.

Eligible principal receivables in defaulted accounts are allocated between the
transferor beneficiary and each series of investor certificates in accordance
with their respective beneficial entitlements to the property of the
receivables trust at the time the account becomes a defaulted account. Credit
adjustments for principal receivables are allocated to the transferor
beneficiary as a reduction of the Transferor Interest until the Transferor
Interest reaches zero. Ineligible principal receivables in defaulted accounts
reduce the transferor's interest in ineligible receivables -- called the
"TRANSFEROR INELIGIBLE INTEREST" -- until it reaches zero.

Collections that are property of the receivables trust are categorised as:

*      principal collections;

*      finance charge collections; or

*      ineligible collections.

If a Discount Percentage is nominated by the transferor, the Discount
Percentage of principal collections will be treated as finance charge
collections. The transferor has no current intention to nominate a Discount
Percentage. See "The Receivables: Discount Option Receivables".

If the related supplement says so, each series will also be entitled to a
portion of Acquired Interchange. Series 05-4 will be allocated a portion of
Acquired Interchange as described in "Series 05-4". To the extent that any
Acquired Interchange is not allocated to all those series, it will be allocated
to the transferor beneficiary.

Each series will be entitled to receive varying percentages of principal
collections, finance charge collections and receivables in defaulted accounts.
Each of these percentages is called an "INVESTOR PERCENTAGE". The transferor
beneficiary will be entitled to its applicable Transferor Percentage of
principal collections and finance charge collections and receivables in
defaulted accounts. The excess interest beneficiary is entitled to finance
charge collections allocated to a series that are not allocated to:

*      any other beneficiary, whether or not a member of that series; or

*      any enhancement provider, as set out in the supplement relating to that
       series.

Each supplement will set out, for its series, the entitlement of each investor
beneficiary to principal collections, finance charge collections and Acquired
Interchange.

The transferor may fulfil any obligation to make payments to the receivables
trustee for principal receivables for which it has breached a warranty by:

*      reducing the Transferor Interest -- but not below zero; and

*      increasing the Transferor Ineligible Interest.

                                       75


However, if the Transferor Interest would be reduced below zero, the transferor
must make a similar payment in immediately available funds to the receivables
trustee under the declaration of trust and trust cash management agreement and
the receivables securitisation agreement.

The receivables trustee will pay the trust cash management fee (which is
inclusive of VAT) to the trust cash manager from payments made by the
beneficiaries and this amount will be deducted from the transferor
beneficiary's and each series' portion of the finance charge collections.

The receivables trustee will transfer money daily from the Trustee Collection
Account in the following priority:

(1)    the amount of any incorrect payments notified to the receivables trustee
       not previously allocated as collections, to the Barclaycard Operating
       Account, after which the transferor beneficiary will own the money
       absolutely;

(2)    the amount of ineligible collections notified to the receivables trustee
       not previously allocated as principal collections, to a bank account
       opened in the name of the transferor to deposit the cash proceeds of the
       purchase price of the receivables, called the "BARCLAYCARD PROCEEDS
       ACCOUNT", after which the transferor beneficiary will own the money
       absolutely;

(3)    the total amount of principal collections allocated to the investor
       interest of any outstanding series, minus the Investor Cash Available for
       Acquisition of that series from the Principal Collections Ledger to the
       account specified in the supplement for that series;

(4)    the total amount of Investor Cash Available for Acquisition and
       Transferor Cash Available for Acquisition needed on that day from the
       ledger of the Trustee Collection Account for principal collections --
       called the "PRINCIPAL COLLECTIONS LEDGER" -- to the Trustee Acquisition
       Account;

(5)    the Transferor Percentage of finance charge collections and the amount of
       Acquired Interchange deposited in the Trustee Collection Account not
       allocated to the investor interest of any outstanding series, from the
       ledger of the Trustee Collection Account for finance charge collections
       -- called the "FINANCE CHARGE COLLECTIONS LEDGER" -- to the Barclaycard
       Proceeds Account, or as the transferor beneficiary may direct, after
       which the money will be owned by the transferor beneficiary absolutely;
       and

(6)    each finance charge amount and all Acquired Interchange allocable to any
       outstanding series, from the Finance Charge Collections Ledger to any
       account that may be specified in the supplement for that series.


ACQUIRING ADDITIONAL ENTITLEMENTS TO TRUST PROPERTY AND PAYMENTS FOR
RECEIVABLES

To understand what a revolving period is, see "Series 05-4: Allocation,
Calculation and Distribution of Principal Collections to the MTN Issuer".

During the revolving period for a series, the receivables trustee will use the
portion of principal collections allocated to the investor beneficiaries of
that series and which is available to fund the acquisition of the beneficial
entitlement to receivables to pay for the purchase of the beneficial
entitlement to receivables that are eligible. These available principal
collections are called "INVESTOR CASH AVAILABLE FOR ACQUISITION". No Investor
Cash Available for Acquisition will be used to fund ineligible receivables.

On any day a series may be allocated more money for acquisitions than is needed
to purchase existing or future receivables that are eligible and available for
a series to fund. In that case, that series will use the excess Investor Cash
Available for Acquisition to acquire available Transferor Interest from the
transferor beneficiary and, if allowed under its supplement, investor interest
from other designated series. Any money left over will be used to fund
acquisitions on subsequent business days.

The transferor beneficiary will fund the amount payable by the receivables
trustee for all the existing and future receivables that all series are unable
to fund plus the amount of any ineligible receivables that need to be funded.
Consequently, the amount payable by the receivables trustee to the transferor
for all existing and future receivables it is purchasing on any business day
will be funded first by the series to the extent of all of the Investor Cash
Available for Acquisition and then by the transferor beneficiary to the extent
of the Transferor Cash Available for Acquisition. "TRANSFEROR CASH AVAILABLE
FOR ACQUISITION" for any day means an amount equal to the Transferor Percentage
of principal collections processed on that day.

                                       76


On each business day after making all adjustments, the beneficial interest of
each series in the Eligible Receivables Pool:

*      will be decreased by the amount of principal collections allocated to
       that series that constitutes Investor Cash Available for Acquisition; and

*      will be increased by the amount of Investor Cash Available for
       Acquisition used by the receivables trustee to pay for existing and
       future receivables and the amount of Investor Cash Available for
       Acquisition allocated to the Transferor Interest or the investor interest
       of other series to increase the proportion of the beneficial interest of
       that series.

These changes will not affect the beneficial entitlement of:

*      any beneficiary to monies credited to any Trust Account to which it is
       beneficially entitled; or

*      any series to monies credited to any Trust Account to which the
       beneficiaries constituting that series are together beneficially
       entitled.

On each business day after making all adjustments, the beneficial interest of
the transferor beneficiary in the Eligible Receivables Pool:

*      will be decreased by the amount of principal collections and Investor
       Cash Available for Acquisition allocated to the transferor beneficiary;
       and

*      will be increased by the amount of Transferor Cash Available for
       Acquisition and the increase in the Transferor Interest resulting from
       the decrease described in the prior bullet point.

However, any change in the beneficial interest of the transferor beneficiary in
the Eligible Receivables Pool will not affect the beneficial entitlement of the
transferor beneficiary to money credited to any Trust Account to which it is
beneficially entitled.

The investor interest of each series and the beneficial interest in the
receivables trust of each additional beneficiary will increase or decrease as
described in the related supplement.

On each business day, after making all adjustments, the Transferor Interest:

*      will be decreased by the amount of Transferor Cash Available for
       Acquisition not used to pay for new receivables and Investor Cash
       Available for Acquisition transferred to the transferor beneficiary by
       credit to the Barclaycard Proceeds Account; and

*      will be increased by the purchase price payable to the transferor by the
       receivables trustee to be funded by the transferor beneficiary.

These changes will not affect the beneficial entitlement of the transferor
beneficiary to money credited to any Trust Account to which it is beneficially
entitled.

Other adjustments to the Transferor Interest are explained in "The Receivables
Trust: Allocation and Application of Collections".

NON-PETITION UNDERTAKING OF BENEFICIARIES

Each beneficiary of the receivables trust, including Barclaycard as transferor
beneficiary and excess interest beneficiary, the transferor, the trust cash
manager and any successor trust cash manager, by entering into a supplement,
will agree with the receivables trustee for itself and as trustee that it will
not attempt to take any action or legal proceedings for the winding up,
dissolution or re-organisation of, or for the appointment of a receiver,
administrator, administrative receiver, trustee, liquidator, sequestrator or
similar officer for, any investor beneficiary, the receivables trustee or the
receivables trust. These parties will also agree not to seek to enforce any
judgments against any of those persons.

TRUST PAY OUT EVENTS

The following is a list of what we refer to in this prospectus as the "TRUST
PAY OUT EVENTS":

(1)    the transferor consents or takes any corporate action to appoint a
       receiver, administrator, administrative receiver, liquidator, trustee or
       similar officer of it or over all or substantially all of its revenues
       and assets;

(2)    proceedings are started against the transferor under any applicable
       liquidation, insolvency, composition or re-organisation or similar laws
       for its winding up, dissolution, administration or re-organisation and
       the proceedings are not discharged within 60 days, or a receiver,

                                       77


       administrator, administrative receiver, liquidator, trustee or similar
       officer of it or relating to all or substantially all of its revenues and
       assets is legally and validly appointed and is not discharged within 14
       days;

(3)    a duly authorised officer of the transferor admits in writing that the
       transferor beneficiary or excess interest beneficiary is unable to pay
       its debts when they fall due within the meaning of Section 123(1) of the
       Insolvency Act 1986 or the transferor makes a general assignment for the
       benefit of or a composition with its creditors or voluntarily suspends
       payment of its obligations to generally readjust or reschedule its debt;

(4)    the transferor cannot transfer receivables in the designated accounts to
       the receivables trust in the manner described in the receivables
       securitisation agreement;

(5)    the transferor stops being either a resident in the United Kingdom for
       tax purposes or liable for United Kingdom corporation tax; or

(6)    either:

       *     a change in law or its interpretation or administration results in
             the receivables trustee becoming liable to make any payment on
             account of tax -- other than stamp duty payable in the United
             Kingdom for the transfer of receivables under the receivables
             securitisation agreement; or

       *     any tax authority asserts a tax liability or takes other actions
             against Barclays or any of its subsidiaries in relation to the
             transaction which would have an adverse affect on them which is
             more than trivial, if Barclays obtains an opinion of counsel
             stating that the tax liability would be due. This event will be
             treated as occurring when Barclays, as transferor beneficiary,
             gives written notice of it to the receivables trustee.

The Trust Pay Out Events in paragraphs (1), (2) and (3) are called "INSOLVENCY
EVENTS". If an Insolvency Event occurs, a Pay Out Event will occur for each
series, each beneficiary within a series and for the transferor beneficiary. If
any other Trust Pay Out Event occurs, a Pay Out Event will occur for each
series and each beneficiary within a series. Trust Pay Out Events will occur
without any notice or other action on the part of the receivables trustee or
any beneficiary, as soon as the event happens.

A "PAY OUT EVENT" for series 05-4 means a Trust Pay Out Event or one of the
events listed in "Series 05-4: Series 05-4 Pay Out Events".

After an Insolvency Event, future receivables, other than finance charge
receivables accruing for principal receivables that have been assigned to the
receivables trustee, will no longer be assigned to the receivables trustee. The
receivables trustee will not be entitled to accept any more offers of
receivables after an Insolvency Event. Finance charge receivables accruing on
principal receivables that have been assigned to the receivables trustee before
the Insolvency Event will still be part of the receivables trust's property and
finance charge collections from them will continue to be allocated and applied
as set out in the declaration of trust and trust cash management agreement and
each supplement.

The receivables trustee will notify each beneficiary if an Insolvency Event
occurs and will dispose of the receivables on commercially reasonable terms,
unless within 60 days of that notice beneficiaries representing more than 50
per cent. of the investor interest of every series, both the transferor
beneficiary and the excess interest beneficiary -- in each case, if not subject
to an Insolvency Event -- and every other person identified in any supplement
disapproves of the liquidation of the receivables and wishes to continue with
the receivables trustee accepting offers and purchasing receivables under the
receivables securitisation agreement. Money from this sale will be treated as
collections on the receivables and will be distributed in accordance with the
provisions of the declaration of trust and trust cash management agreement and
each supplement. See "Series 05-4".


TERMINATION OF THE RECEIVABLES TRUST

If the receivables trust has not already been dissolved after an Insolvency
Event, then the transferor beneficiary can instruct the receivables trustee to
dissolve the receivables trust when:

*      the total amount of all of the investor interests is reduced to zero;

*      there are no finance charge collections or other trust property allocated
       to any beneficiaries other than the transferor beneficiary or the excess
       interest beneficiary; and

                                       78


*      no beneficiary is committed to fund payments to the transferor for
       purchases of receivables by the receivables trust.

After the receivables trust is dissolved, all of the receivables trust's
property will be controlled by the transferor beneficiary as residual
beneficiary, and the receivables securitisation agreement will be terminated.

For the purposes of Section 1 of the Perpetuities and Accumulations Act 1964,
the duration of the perpetuity period for the receivables trust's property will
be a period ending not later than 80 years from the date of execution of the
declaration of trust and cash management agreement. Any property of the
receivables trust after this period will vest in the current beneficiaries in
accordance with their entitlements to the receivables trust's property at that
date.


AMENDMENTS TO THE DECLARATION OF TRUST AND TRUST CASH MANAGEMENT AGREEMENT

The declaration of trust and trust cash management agreement may be amended
with the prior consent of each related beneficiary. No amendment will be
effective unless each rating agency has confirmed that the amendment will not
result in a reduction or withdrawal of its then current rating of any
outstanding related beneficiary debt.

No investor beneficiary will consent to any proposed amendment unless
instructed to do so by noteholders holding in total not less than two thirds of
the medium term notes or certificates then outstanding of each outstanding
series adversely affected. The investor beneficiary may not consent to any
proposed amendment that would:

*      reduce or delay required distributions to any investor beneficiary for
       the affected series;

*      change the definition or the manner of calculating the investor interest,
       the Investor Percentage or the investor default amount of the affected
       series or any class of the affected series; or

*      reduce the percentage required to consent to any amendment, unless
       instructed to do so by all the noteholders of the medium term notes or
       certificates then outstanding of the affected series.


DISPOSALS

Beneficiaries may not transfer or dispose of their beneficial entitlements in
the receivables trust or create any encumbrance over its beneficial
entitlement, except that:

*      the transferor beneficiary or the Excess Interest beneficiary may dispose
       of the Transferor Interest or the Excess Interest by transferring all or
       substantially all of its properties and assets to any person, if that
       person also expressly assumes the duties and obligations of the
       transferor, the transferor beneficiary and the excess interest
       beneficiary under the relevant documents; after the transfer, the new
       person will be the person used to determine if an Insolvency Event has
       occurred;

*      the transferor beneficiary or the excess interest beneficiary may
       transfer or create any encumbrance over the whole or any part of the
       Transferor Interest or the Excess Interest with the consent of investor
       beneficiaries representing in total more than one-half of the total
       investor interest of each series; however, the rating agencies must first
       confirm that the transfer or encumbrance will not result in a downgrade
       or withdrawal of its rating of any outstanding related beneficiary debt;
       and

*      any beneficiary -- except for the transferor beneficiary or the excess
       interest beneficiary -- may transfer all or any part of their beneficial
       entitlement or grant an encumbrance over their beneficial entitlement
       with the prior written consent of the transferor beneficiary, which
       consent will not be unreasonably withheld; however, the receivables
       trustee must first receive confirmation in writing from the person to
       whom the transfer will be made or for whom the encumbrance will be
       granted or created, that it complies with the criteria referred to in the
       fifth and sixth prerequisite to the completion of an issuance as referred
       to on page 70 in "-- General Legal Structure" above.

The receivables trustee will, upon the direction of all of the beneficiaries,
be authorised to reassign to Barclaycard the beneficial interest in defaulted
receivables for a purchase price equal to the amount received or recovered, if
any, by Barclaycard from those defaulted receivables less the fees, costs and
expenses incurred by Barclaycard in the recovery of that amount.

                                       79


TRUSTEE PAYMENT AMOUNT

The receivables trustee will be paid its remuneration, which is inclusive of
VAT (if any), and reimbursed and indemnified (under the terms of the
declaration of trust and trust cash management agreement) for any costs and
expenses incurred by it in connection with its duties and activities as
receivables trustee, including the part of these costs and expenses that
represents VAT (if any) out of the property of the receivables trust allocated
to the investor beneficiaries. The receivables trustee will be paid monthly in
arrears on each transfer date the amounts certified by the trust cash manager
to the receivables trustee by the end of any monthly period as being due to it
for that monthly period. This payment is called the "Trustee Payment Amount".
The proportion of the Trustee Payment Amount to be paid by series 05-4 and the
MTN Issuer is described in "Series 05-4: Trustee Payment Amount".

                                       80



               SERVICING OF RECEIVABLES AND TRUST CASH MANAGEMENT

GENERAL -- SERVICING

Barclaycard was appointed on the initial closing date by the beneficiaries of
the receivables trust as initial servicer under the terms of the beneficiaries
servicing agreement. Any additional transferor beneficiary or beneficiary must
accede to the beneficiaries servicing agreement. The servicer will service,
administer and manage the receivables and request and receive payments on the
receivables using its usual procedures and normal market practices for
servicing credit and charge card receivables comparable to the receivables in
the designated accounts. The servicer has full power and authority, acting
alone or through any other party properly designated, to undertake all actions
concerning the servicing, administration and management of the receivables it
considers necessary or desirable.

The servicer's duties include carrying out all servicing, administration and
management functions in relation to the receivables and, insofar as the
interests of the beneficiaries are affected, the designated accounts in
accordance with Barclaycard's policies and procedures from time to time and in
accordance with normal market practice, insofar as consistent with
Barclaycard's policy and procedures. These functions include:

*      carrying out valuations of receivables on designated accounts for the
       purpose of determining whether any receivables should be charged off in
       accordance with Barclaycard's credit and charge card guidelines;

*      ensuring that the interests of the beneficiaries are taken into account
       in making decisions regarding the granting of credit to obligors;

*      on its own behalf, preparing and keeping its own records as regards all
       of these matters, including in particular but without limitation, the
       matters referred to in the first two bullet points above;

*      monitoring payments by obligors and notifying obligors of overdue
       payments; and

*      crediting and debiting obligors' accounts as appropriate.

The servicer will at all times be required to take all practicable steps to:

*      ensure that payments made to the transferor by obligors are received into
       the Barclaycard Operating Account;

*      identify any funds in the Barclaycard Operating Account which are
       required to be transferred to the trustee collection account for the
       benefit of the beneficiaries; and

*      ensure that such funds are so transferred when required.

The servicer will not resign from its obligations and duties as servicer under
the beneficiaries servicing agreement unless its performance is no longer
permitted under applicable law and there is no reasonable action that it could
take to make it permissible. The servicer's resignation will not be effective
until a successor servicer has been properly appointed. Barclaycard, as initial
servicer, performs account processing and administration in-house, but has
subcontracted some cardholder payment processing services, which are undertaken
on Barclaycard's behalf by ASTRON (Business Processing Solutions).

The servicer will indemnify each investor beneficiary against all reasonable
loss, liability, expense, damage or injury caused by the servicer's fraud,
wilful misconduct or negligence in performing its servicing functions. However,
the servicer will not indemnify any investor beneficiary:

*      if any acts or omissions are caused by the negligence, fraud or wilful
       misconduct of that investor beneficiary or its agents;

*      for any liabilities, costs or expenses of the receivables trust for any
       action taken by the receivables trustee at the request of any investor
       beneficiary of any series to which that investor beneficiary belongs;

*      for any loss, claims or damages that are incurred by any of them acting
       in their capacity as beneficiaries, including those resulting from
       defaulted accounts; or

*      for any liabilities, costs or expenses arising under any tax law, or any
       penalties or interest caused by a failure to comply with any tax law,
       payable by it in connection with the beneficiaries servicing agreement to
       any tax authority.

                                       81



The directors, officers, employees or agents of the servicer and the servicer
itself will not be under any liability to the receivables trustee, the
receivables trust, the investor beneficiaries, any enhancement provider or any
other person under the beneficiaries servicing agreement or any related
provider except in the case of intentional wrongdoing, bad faith or gross
negligence in performing its duties under the beneficiaries servicing
agreement.

Any person into which the servicer may be merged or consolidated, or any person
succeeding to or acquiring the business of the servicer in whole or in part,
after executing a supplemental agreement to the beneficiaries servicing
agreement and the delivery of a legal opinion, will become the successor to the
servicer or co-servicer with the servicer under the beneficiaries servicing
agreement.


GENERAL -- TRUST CASH MANAGEMENT

Barclaycard was appointed on the initial closing date by the receivables
trustee as initial trust cash manager under the terms of the declaration of
trust and trust cash management agreement. The trust cash manager will carry
out cash management functions in relation to the receivables on behalf of the
receivables trustee.

The trust cash manager's duties include but are not confined to:

*      making calculations on the allocations of receivables; and

*      advising the receivables trustee to transfer money between the Trust
       Accounts and to make withdrawals and payments from the Trust Accounts as
       set forth in the declaration of trust and trust cash management
       agreement.

The trust cash manager will not resign from its obligations and duties as trust
cash manager under the declaration of trust and trust cash management agreement
unless its performance is no longer permitted under applicable law and there is
no reasonable action that it can take to remedy the situation. The trust cash
manager's resignation will not be effective until a successor trust cash
manager has been properly appointed.

The trust cash manager will indemnify the receivables trustee and the
receivables trust against all reasonable loss, liability, expense, damage or
injury, in each case including VAT, if any, caused by its fraud, wilful
misconduct or negligence in performing its cash management functions. However,
the trust cash manager will not indemnify the receivables trustee:

*      if any acts or omissions are caused by the negligence, fraud or wilful
       misconduct of the receivables trustee or its agents;

*      for any liabilities, costs or other expenses of the receivables trust for
       any action taken by the receivables trustee at the request of any
       investor beneficiary of any series to which that investor beneficiary
       belongs;

*      for any losses, claims or damages incurred by the receivables trustee in
       its capacity as a beneficiary of the receivables trust; or

*      for any liabilities or other costs of it or the receivables trust arising
       under any tax law or any penalties or interest caused by a failure to
       comply with any tax law, payable by it or the receivables trust in
       connection with the declaration of trust and trust cash management
       agreement to any tax authority.

The directors, officers and other employees and agents of the trust cash
manager and the trust cash manager itself will not be under any liability to
the receivables trustee or the receivables trust or any other person under the
declaration of trust and trust cash management agreement except in the case of
intentional wrongdoing, bad faith or negligence in performing its duties under
the declaration of trust and trust cash management agreement.

Any person into which the trust cash manager may be merged or consolidated, or
any person succeeding to or acquiring the business of the trust cash manager in
whole or in part, after executing a supplemental agreement to the declaration
of trust and trust cash management agreement and the delivery of a legal
opinion, will become the successor to the trust cash manager or co-trust cash
manager under the declaration of trust and trust cash management agreement.


SERVICING AND TRUST CASH MANAGER COMPENSATION

The servicer is entitled to receive an annual fee from the beneficiaries for
each monthly period. This fee is called the "SERVICING FEE" and is payable
monthly on each transfer date, to the extent

                                       82


that those monies are available. Any amounts payable in respect of the
servicing fee will be inclusive of VAT, if any. The servicing fee will be equal
to one-twelfth of the product of:

*      0.75 per cent., or if Barclays Bank PLC is the servicer, such other
       percentage which the rating agencies have confirmed will not result in a
       downgrade or withdrawal of the rating of the notes or any related
       beneficiary debt and legal counsel has confirmed that such percentage
       will not prejudice tax treatment of the receivables trust or the
       beneficiaries; and

*      the average daily total outstanding face amount of principal receivables
       during that monthly period.

The share of the servicing fee payable by the receivables trustee to the
servicer for series 05-4 on any transfer date is called the "INVESTOR SERVICING
FEE" and will be equal to

*      one-twelfth of the product of:

       (1)   0.75 per cent.; or

       (2)   another percentage agreed with the investor beneficiaries as long
             as Barclaycard is the servicer provided that the rating agencies
             confirm in writing that the new percentage will not cause them to
             reduce or withdraw their then current rating on any related
             beneficiary debt; and

*      the Adjusted Investor Interest as at the last day of the monthly period
       before that transfer date.

On the first transfer date after the closing date the investor servicing fee
will be [GBP][__].

The balance of the servicing fee not payable in respect of series 05-4 or any
other series will be payable by the transferor and is called the "TRANSFEROR
SERVICING FEE". If the servicer is also the transferor beneficiary in any
monthly period, the transferor servicing fee for that monthly period will not
be payable.

The trust cash manager is entitled to receive a VAT inclusive fee from the
receivables trustee for each monthly period. This fee is called the "TRUST CASH
MANAGEMENT FEE" and is payable monthly on each transfer date. The trust cash
management fee will be equal to one-twelfth of the product of the sum of the
annual fees in each supplement as being the investor trust cash management fees
for each series.

The share of the trust cash management fee payable by the receivables trustee
to the trust cash manager for series 05-4 on any transfer date for which series
05-4 agrees to indemnify the receivables trustee is called the "INVESTOR TRUST
CASH MANAGEMENT FEE" and will be equal to one-twelfth of [GBP]6,000. The trust
cash management fee can be any other amount that the receivables trustee may
agree to as long as Barclaycard is the trust cash manager provided that the
rating agencies confirm in writing that the new amount will not cause them to
reduce or withdraw their then current rating on any related beneficiary debt.

On the first transfer date after the closing date the investor trust cash
management fee will be [GBP][__].

The balance of the trust cash management fee, in respect of which the
receivables trustee is not indemnified by series 05-4 or any other series, will
be payable by the transferor and is called the "TRANSFEROR TRUST CASH
MANAGEMENT FEE". If the trust cash manager is also the transferor beneficiary
in any monthly period, the transferor trust cash management fee for that
monthly period will not be paid.


TERMINATION OF APPOINTMENT OF SERVICER

The appointment of a transferor as servicer under the beneficiaries servicing
agreement and the appointment of any person as joint servicer to replace anyone
then acting as the servicer -- called a "SUCCESSOR SERVICER" -- will terminate
when a servicer default occurs and is continuing.

"SERVICER DEFAULT" means any one of the following events:

(1)    failure on the part of the servicer duly to observe or perform in any
       respect any other covenant or agreement of the servicer contained in the
       beneficiaries servicing agreement, or any other relevant document, that
       has a material adverse effect on the interests of the investor
       beneficiaries of any outstanding series; this failure will constitute a
       servicer default only if it remains unremedied and continues to have an
       adverse effect on the interests of the investor beneficiaries for 60 days
       after the receipt of a notice of the failure is given by the investor
       beneficiaries to the servicer; if the notice is given by the investor
       beneficiaries it will

                                       83


       be on the instruction of a group of holders of medium term notes or
       certificates representing more than fifty per cent. of the total face
       value of the medium term notes or certificates outstanding of any
       outstanding series adversely affected;

(2)    delegation by the servicer of its duties under the beneficiaries
       servicing agreement to any other entity, except as permitted by the
       beneficiaries servicing agreement;

(3)    any relevant representation, warranty or certification made by the
       servicer in the beneficiaries servicing agreement or in any certificate
       delivered under the beneficiaries servicing agreement was incorrect when
       made, which has a material adverse effect on the interests of the
       investor beneficiaries of any outstanding series; this failure will only
       be a servicer default if it remains unremedied and continues to have an
       adverse effect on the interests of the investor beneficiaries for 60 days
       after the receipt of a notice of the failure is given; the notice of the
       failure will be given by either (1) the receivables trustee to the
       servicer, or (2) the investor beneficiaries to the receivables trustee
       and the servicer; if the notice is given by the investor beneficiaries it
       will be on the instruction of holders of the series 05-4 medium term note
       certificate representing more than fifty per cent. of the total face
       value of the series 05-4 medium term note certificate outstanding of any
       outstanding series adversely affected;

(4)    any of the following:

       *     the servicer agrees to or takes any corporate action to appoint a
             receiver, administrator, administrative receiver, trustee or
             similar officer of it or of all of its revenues and assets; or

       *     an order of the court is made for its winding-up, dissolution,
             administration or re-organisation that has remained in force
             undischarged or unstayed for 60 days; or

       *     a receiver, administrator, administrative receiver, trustee or
             similar officer of it or all of its revenues and assets, is
             appointed; and

(5)    any of the following:

       *     a duly authorised officer of the servicer admits in writing that
             the servicer is unable to pay its debts as they fall due within the
             meaning of Section 123(1) of the Insolvency Act 1986; or

       *     the servicer makes a general assignment for the benefit of or a
             composition with its creditors or it voluntarily suspends payment
             of its obligations with a view to the general readjustment or
             rescheduling of its indebtedness.

In the case of (1), (2) or (3) above the grace period will be 60 business days.
The grace period is the extra number of days before a servicer default can be
called, allowing the servicer to remedy a servicer default that has been caused
by so-called acts of God or uncontrollable circumstances. These circumstances
are called force majeure events and are listed in the beneficiaries servicing
agreement.

Within two business days after the servicer becomes aware of any servicer
default, the servicer must notify the beneficiaries, each rating agency, the
security trustee and any enhancement provider as soon as possible in writing.
The beneficiaries must give each rating agency notice of any removal of the
servicer or appointment of a successor servicer.

Investor beneficiaries acting on the instructions of holders of medium term
notes or certificates representing in total more than two-thirds of the total
face value of medium term notes or certificates then outstanding of each series
adversely affected by any default by the servicer or the transferor in the
performance of its obligations under the beneficiaries servicing agreement and
any other relevant documents, may waive the default unless it is a failure to
make any required deposits, or payments of interest or principal for the
adversely affected series.

After the servicer receives a termination notice and a successor servicer is
appointed, the duties of acting as servicer of the receivables under the
beneficiaries servicing agreement will pass from the then servicer to the
successor servicer. The beneficiaries servicing agreement contains the
requirements for the transfer of the servicing role, including the transfer of
authority over collections, the transfer of electronic records and the
disclosure of information.

After it receives a termination notice, the servicer will continue to act as
servicer until agreed by it and the beneficiaries. The beneficiaries must try
to appoint a successor servicer that is an eligible servicer.

                                       84


If the receivables trustee cannot appoint a successor servicer and the servicer
delivers a certificate that says it cannot in good faith cure the servicer
default, then the receivables trustee will start the process of selling the
receivables. The beneficiaries will notify any enhancement providers of the
proposed sale of the receivables by the receivables trustee to a third party
and will provide each enhancement provider an opportunity to bid on purchasing
the receivables.

The proceeds of the sale will be deposited in the Trust Accounts for
distribution to the beneficiaries as set out in the declaration of trust and
trust cash management agreement and the series supplements.

An "ELIGIBLE SERVICER" means an entity that, when it is servicer:

*      is servicing a portfolio of consumer revolving credit or charge card
       accounts or other consumer credit accounts;

*      is legally qualified and has the capacity to service the designated
       accounts;

*      is qualified or licensed to use the software that the servicer is then
       currently using to service the designated accounts or obtains the right
       to use, or has its own, software that is adequate to perform its duties
       under the beneficiaries servicing agreement; and

*      has, in the opinion of each rating agency, demonstrated the ability to
       service, professionally and competently, a portfolio of similar accounts
       in accordance with customary standards of skill and care.


TERMINATION OF APPOINTMENT OF TRUST CASH MANAGER

The appointment of the transferor as trust cash manager under the declaration
of trust and trust cash management agreement and the appointment of any person
as joint trust cash manager or to replace anyone then acting as the trust cash
manager -- called a "SUCCESSOR TRUST CASH MANAGER" -- will terminate when a
trust cash manager default occurs.

"TRUST CASH MANAGER DEFAULT" means any one of the following events:

(1)    any failure by the trust cash manager to direct the making of any
       payment, transfer or deposit or to give instructions or notice to the
       receivables trustee pursuant to an agreed schedule of collections and
       allocations; any failure by the trust cash manager to advise the
       receivables trustee to make any required drawing, withdrawal, or payment
       under any credit enhancement; these events will be considered failures if
       they do not happen within five business days after the date that they
       were supposed to happen under the terms of the declaration of trust and
       trust cash management agreement or any other relevant document;

(2)    failure on the part of the trust cash manager duly to observe or perform
       in any respect any other covenant or agreement of the trust cash manager
       contained in the declaration of trust and trust cash management
       agreement, or any other relevant document, that has a material adverse
       effect on the interests of the investor beneficiaries of any outstanding
       series; this failure will constitute a servicer default only if it
       remains unremedied and continues to have a material adverse effect on the
       interests of the investor beneficiaries for 60 days after the receipt of
       a notice of the failure is given; the notice of the failure will be given
       by either (1) the receivables trustee to the trust cash manager, or (2)
       the investor beneficiaries to the receivables trustee and the trust cash
       manager; if the notice is given by the investor beneficiaries it will be
       on the instruction of a group of holders of medium term notes or
       certificates representing more than fifty per cent. of the total face
       value of the medium term notes or certificates outstanding of any
       outstanding series adversely affected;

(3)    delegation by the trust cash manager of its duties under the declaration
       of trust and trust cash management agreement to any other entity, except
       as permitted by the declaration of trust and trust cash management
       agreement;

(4)    any relevant representation, warranty or certification made by the trust
       cash manager in the declaration of trust and trust cash management
       agreement or in any certificate delivered under the declaration of trust
       and trust cash management agreement was incorrect when made, which has a
       material adverse effect on the interests of the investor beneficiaries of
       any outstanding series; this failure will be a trust cash manager default
       only if it remains unremedied and continues to have a material adverse
       effect on the interests of the investor beneficiaries for 60 days after
       the receipt of a notice of the failure is given; the notice of the
       failure will be given by either (1) the receivables trustee to the trust
       cash manager, or (2) the investor beneficiaries to the receivables
       trustee and the trust cash manager; if the notice is

                                       85


       given by the investor beneficiaries it will be on the instruction of
       holders of medium term notes or certificates representing more than fifty
       per cent. of the total face value of the medium term notes or
       certificates outstanding of any outstanding series adversely affected;

(5)    any of the following:

       *     the trust cash manager agrees to or takes any corporate action to
             appoint a receiver, administrator, administrative receiver,
             liquidator, trustee or similar officer of it or of all of its
             revenues and assets; or

       *     an order of the court is made for its winding-up, dissolution,
             administration or re-organisation that has remained in force
             undischarged or unstayed for 60 days; or

       *     a receiver, administrator, administrative receiver, liquidator,
             trustee or similar officer of it or all of its revenues and assets
             is appointed; and

(6)    any of the following:

       *     a duly authorised officer of the trust cash manager admits in
             writing that the trust cash manager is unable to pay its debts as
             they fall due within the meaning of Section 123(1) of the
             Insolvency Act 1986; or

       *     the trust cash manager makes a general assignment for the benefit
             of or a composition with its creditors or it voluntarily suspends
             payment of its obligations with a view to the general readjustment
             or rescheduling of its indebtedness.

In the case of (1) above the grace period will be 10 business days and in the
case of (2), (3) or (4) above it will be 60 business days. The grace period is
the extra number of days before a trust cash manager default will be effective
allowing the trust cash manager to remedy a trust cash manager default that has
been caused by so-called acts of God or uncontrollable circumstances. These
circumstances are called force majeure events and are listed in the declaration
of trust and trust cash management agreement.

Within two business days after the trust cash manager becomes aware of any
trust cash manager default, the trust cash manager must notify the receivables
trustee, each rating agency, each investor beneficiary and any enhancement
provider as soon as possible in writing. The receivables trustee must give each
investor beneficiary and rating agency notice of any removal of the trust cash
manager or appointment of a successor trust cash manager. The receivables
trustee must give each rating agency notice of any removal of the trust cash
manager.

Investor beneficiaries acting on the instructions of holders of medium term
notes or certificates representing in total more than two-thirds of the total
face value of medium term notes or certificates then outstanding of each series
adversely affected by any default by the trust cash manager or the transferor
in the performance of its obligations under the declaration of trust and trust
cash management agreement and any other relevant documents, may waive the
default unless it is a failure to make any required deposits, or payments of
interest or principal, for the adversely affected series.

After the trust cash manager receives a termination notice and a successor
trust cash manager is appointed, the duties of acting as trust cash manager of
the receivables under the declaration trust and trust cash management agreement
will pass from the then trust cash manager to the successor trust cash manager.
The declaration of trust and trust cash management agreement contains the
requirements for the transfer of the trust cash management role, including the
transfer of authority over collections, the transfer of electronic records and
the disclosure of information.

After it receives a termination notice, the trust cash manager will continue to
act as trust cash manager until a date agreed by the receivables trustee and
the trust cash manager. The receivables trustee must try to appoint a successor
trust cash manager that is an eligible trust cash manager.

If the receivables trustee cannot appoint a successor trust cash manager and
the trust cash manager delivers a certificate that says it cannot in good faith
cure the trust cash manager default, then the receivables trustee will start
the process of selling the receivables. The receivables trustee will notify
each enhancement provider of the proposed sale of the receivables by the
receivables trustee to a third party and will provide each enhancement provider
an opportunity to bid on purchasing the receivables.

The proceeds of the sale will be deposited in the Trust Accounts for
distribution to the beneficiaries as set out in the declaration of trust and
trust cash management agreement and the series supplements.

                                       86


An "ELIGIBLE TRUST CASH MANAGER" means an entity that, when it is trust cash
manager:

*      is legally qualified and has the capacity to carry out the trust cash
       management functions as set forth in the declaration of trust and trust
       cash management agreement;

*      is qualified or licensed to use the software that the trust cash manager
       is then currently using to carry out cash management of the receivables
       or obtains the right to use, or has its own, software that is adequate to
       perform its duties under the declaration of trust and trust cash
       management agreement; and

*      has, in the opinion of each rating agency, demonstrated the ability to
       professionally and competently act as a trust cash manager in accordance
       with customary standards of skill and care.

                                       87



                                   SERIES 05-4

GENERAL

The MTN Issuer is an investor beneficiary of the receivables trust. Its initial
beneficial interest was conferred under a series supplement called the series
99-1 supplement (series 99-1 was fully repaid in November 2002) and subsequent
beneficial interests were conferred under series supplements called the series
02-1, series 03-1, series 03-2, series 03-3, series 04-1, series 04-2, series
05-1, series 05-2 and series 05-3 supplements. The MTN Issuer will increase its
entitlement under the receivables trust under a series supplement called the
"SERIES 05-4 SUPPLEMENT". The parties to the Series 05-4 Supplement are the
receivables trustee and Barclaycard as the transferor beneficiary, the excess
interest beneficiary, servicer, the trust cash manager and the transferor and
the MTN Issuer as the investor beneficiary.

The MTN Issuer will increase its beneficial entitlement as investor beneficiary
by paying a sterling amount equivalent to $[__] using the fixed exchange rate
contained in the swap agreements to the receivables trustee on the closing
date; we call this amount the "INITIAL INVESTOR INTEREST". For purposes of
making calculations about the performance of the undivided beneficial interest
of series 05-4 in the receivables trust, the Investor Interest will be
referable to notional classes called "CLASS A", "CLASS B" and "CLASS C".

The MTN Issuer will receive an investor certificate. This investor certificate
will be evidence of the initial investor beneficial interest for series 05-4 in
the receivables trust, calculated as referable to Class A, Class B and Class C,
and will be governed by English law.

The MTN Issuer will confirm the following in the Series 05-4 Supplement:

*      that its usual place of abode is within the United Kingdom for the
       purpose of Section 349 of the Income and Corporation Taxes Act 1988; and

*      that it has a business establishment, for the purposes of Section 9 of
       the Value Added Tax Act 1994, in the United Kingdom which is either its
       sole business establishment, with no other fixed establishment anywhere
       else in the world, or is its business or other fixed establishment at
       which any services received by it as contemplated in the relevant
       documents are most directly used or to be used or, as the case may be,
       its business or other fixed establishment which is most directly
       concerned with any services supplied by it as contemplated in the
       relevant documents.

Series 05-4 will be included in group one, which included series 99-1 (now
repaid) and which includes series 02-1, series 03-1, series 03-2, series 03-3,
series 04-1, series 04-2, series 05-1, series 05-2, series 05-3 and will not be
subordinated to any other investor beneficiary or series. See "-- Shared
Principal Collections" for the ramifications of series 05-4 being included in
group one.

Following execution of the series 05-4 supplement the MTN Issuer will acquire
from Barclays Bank PLC as excess interest beneficiary that part of the rights
of Barclays Bank PLC to the excess interest attributable to series 05-4.


BENEFICIAL ENTITLEMENT OF THE MTN ISSUER TO TRUST PROPERTY OTHER THAN IN
RESPECT OF THE EXCESS INTEREST

In order to understand the beneficial entitlement of the MTN Issuer to the
property of the receivables trust you will need to understand the following
definitions.

The "CLASS A FLOATING ALLOCATION", the "CLASS B FLOATING ALLOCATION" and the
"CLASS C FLOATING ALLOCATION" will each be calculated the same way and will be
equal to, for each notional class and for each monthly period (other than in
respect of the first monthly period), the following fraction expressed as a
percentage:

         the Adjusted Investor Interest for the relevant notional class
         --------------------------------------------------------------
                           Adjusted Investor Interest

where these amounts are calculated on the close of business on the last day of
the monthly period prior to the transfer date.

The floating allocation for each notional class for the first monthly period
will be calculated as follows:

         the Initial Investor Interest for the relevant notional class
         -------------------------------------------------------------
                           Initial Investor Interest

                                       88


"ADJUSTED INVESTOR INTEREST" means the sum of the Class A Adjusted Investor
Interest, the Class B Adjusted Investor Interest and the Class C Adjusted
Investor Interest.

"CLASS A INITIAL INVESTOR INTEREST" means the sterling equivalent of $[__]
using the fixed exchange rate in the swap agreements.

"CLASS A INVESTOR INTEREST" means at any time an amount equal to:

(1)    the Class A Initial Investor Interest, minus

(2)    the total principal payments made to the MTN Issuer for the purposes of
       calculation treated as referable to the Class A Investor Interest from
       the property of the receivables trust, minus

(3)    the total amount of Class A Investor Charge-Offs for all prior transfer
       dates, plus

(4)    the total amount of any reimbursements of Class A Investor Charge-Offs on
       all prior transfer dates.

The Class A Investor Interest, however, may not be reduced below zero.

"CLASS A ADJUSTED INVESTOR INTEREST" means at any time an amount equal to the
Class A Investor Interest minus the balance on deposit in the Principal Funding
Account, but not more than the Class A Investor Interest.

"CLASS A INVESTOR CHARGE-OFF" means a reduction in the Class A Investor
Interest on any transfer date by the amount, if any, by which the Class A
Investor Default Amount exceeds the total amount of Class A Available Funds,
Excess Spread, Reallocated Class B Principal Collections and Reallocated Class
C Principal Collections, the Class C Investor Interest and the Class B Investor
Interest, in each case available and allocated on that transfer date to fund
the Class A Investor Default Amount.

"CLASS B INITIAL INVESTOR INTEREST" means the sterling equivalent of $[__]
using the fixed exchange rate in the swap agreements.

"CLASS B INVESTOR INTEREST" means, at any time, an amount equal to:

(1)    the Class B Initial Investor Interest, minus

(2)    the total principal payments made to the MTN Issuer, for the purposes of
       calculation treated as referable to the Class B Investor Interest from
       the property of the receivables trust, minus

(3)    the total amount of Class B Investor Charge-Offs for all prior transfer
       dates, minus

(4)    the total amount of Reallocated Class B Principal Collections allocated
       on all prior transfer dates that have been used to fund the Class A
       Required Amount, excluding any Reallocated Class B Principal Collections
       that have resulted in a reduction in the Class C Investor Interest, minus

(5)    an amount equal to any reductions in the Class B Investor Interest on all
       prior transfer dates to fund the Class A Investor Default Amount, plus

(6)    the total amount of Excess Spread allocated and available on all prior
       transfer dates to reimburse amounts deducted under (3), (4) and (5)
       above.

The Class B Investor Interest, however, may not be reduced below zero.

"CLASS B ADJUSTED INVESTOR INTEREST" means, at any time, an amount equal to the
Class B Investor Interest minus the balance on deposit in the Principal Funding
Account in excess of the Class A Investor Interest, but not more than the Class
B Investor Interest.

"CLASS B INVESTOR CHARGE-OFF" means a reduction in the Class B Investor
Interest on any transfer date by the amount, if any, by which the Class B
Investor Default Amount exceeds the total amount of Excess Spread, Reallocated
Class C Principal Collections and the Class C Investor Interest, in each case
available and allocated on that transfer date to fund the Class B Investor
Default Amount.

"CLASS C INITIAL INVESTOR INTEREST" means the sterling equivalent of $[__]
using the fixed exchange rate in the swap agreements.

"CLASS C INVESTOR INTEREST" means at any time an amount equal to:

(1)    the Class C Initial Investor Interest, minus

(2)    the total principal payments made to the MTN Issuer for the purposes of
       calculation treated as referable to the Class C Investor Interest from
       the property of the receivables trust, minus

                                       89


(3)    the total amount of Class C Investor Charge-Offs for all prior transfer
       dates, minus

(4)    the total amount of Reallocated Class B Principal Collections allocable
       to the Class C Investor Interest and Reallocated Class C Principal
       Collections on all prior transfer dates that have been used to fund the
       Class A Required Amount or the Class B Required Amount, minus

(5)    an amount equal to any reductions in the Class C Investor Interest on all
       prior transfer dates to fund the Class A Investor Default Amount and the
       Class B Investor Default Amount, plus

(6)    the total amount of Excess Spread allocated and available on all prior
       transfer dates to reimburse amounts deducted under (3), (4) and (5)
       above.

The Class C Investor Interest, however, may not be reduced below zero.

"CLASS C ADJUSTED INVESTOR INTEREST" means, at any time, an amount equal to the
Class C Investor Interest minus the balance on deposit in the Principal Funding
Account in excess of the sum of the Class A Investor Interest and the Class B
Investor Interest, but not more than the Class C Investor Interest.

"CLASS C INVESTOR CHARGE-OFF" means a reduction in the Class C Investor
Interest on any transfer date by the amount, if any, by which the Class C
Investor Default Amount exceeds the amount of Excess Spread available and
allocated on that transfer date to fund the Class C Investor Default Amount.

"INITIAL INVESTOR INTEREST" means the sum of the Class A Initial Investor
Interest, the Class B Initial Investor Interest and the Class C Initial
Investor Interest.

"INVESTOR INTEREST" means the sum of the Class A Investor Interest, the Class B
Investor Interest and the Class C Investor Interest.

The beneficial entitlement of the MTN Issuer as the investor beneficiary for
series 05-4 to eligible principal receivables -- which includes principal
collections that are the property of the receivables trust but excludes the
amount on deposit in the Principal Funding Account -- is equal to the
proportion that the Adjusted Investor Interest bears to the amount of eligible
principal receivables assigned or purported to be assigned to the receivables
trust at any time. However, the beneficial entitlement for each notional class
will not exceed the Class A Adjusted Investor Interest, the Class B Adjusted
Investor Interest or the Class C Adjusted Investor Interest, as applicable, at
any time.

The beneficial entitlement of the MTN Issuer as the investor beneficiary for
series 05-4 to finance charge collections during any monthly period is equal to
the proportion that the floating allocation for each notional class bears to
the investor percentage of finance charge collections for such monthly period
credited to the Finance Charge Collections Ledger from time to time during that
monthly period. However, the beneficial entitlement will not exceed the sum of
the monthly required expense amount, the investor servicing fee, the investor
trust cash management fee and the Investor Default Amount for any notional
class of series 05-4 during any monthly period.

The beneficial entitlement of the MTN Issuer as the investor beneficiary for
series 05-4 at any time to any other property of the receivables trust not
separately held or segregated for any other beneficiary or series will be equal
to the proportion that the aggregate of the Class A Adjusted Investor Interest,
the Class B Adjusted Investor Interest and the Class C Adjusted Investor
Interest bears to the amount of eligible principal receivables from time to
time assigned or purported to be assigned to the receivables trust. The MTN
Issuer will not be entitled to the benefit of any credit enhancement for any
notional class available only for any other beneficiary, series other than
series 05-4 or classes within a series other than series 05-4, except to the
extent it is an investor beneficiary for another series.

The MTN Issuer will be beneficially entitled to all monies held in any Trust
Account other than:

*      the Trustee Collection Account -- except for the distribution ledger for
       each notional class; or

*      the Trustee Acquisition Account;

that are expressly segregated by separate account or by ledger entry or
otherwise, as allocated to the MTN Issuer.


ALLOCATION, CALCULATION AND DISTRIBUTION OF FINANCE CHARGE COLLECTIONS TO THE
MTN ISSUER

On each day on which collections are transferred to the Trustee Collection
Account during the Revolving Period, the Controlled Accumulation Period and, if
applicable, the Regulated Amortisation

                                       90


Period or the Rapid Amortisation Period, the receivables trustee will credit to
the Finance Charge Collections Ledger for series 05-4 an amount calculated as
follows:

       A x B

       Where:

       A     =   the Floating Investor Percentage; and

       B     =   the total amount of finance charge collections processed on
                 that date.

"FLOATING INVESTOR PERCENTAGE" means, for any monthly period, the following
fraction expressed as a percentage

                                       A
                             ---------------------
                             the greater of B or C

       Where:

       A     =   the Adjusted Investor Interest;

       B     =   the total balance of eligible principal receivables in the
                 receivables trust plus the Unavailable Principal Collections
                 standing to the credit of the Principal Collections Ledger

       C     =   the sum of the numerators used to calculate the floating
                 investor percentages for all outstanding series.

These amounts will be calculated for any monthly period other than the first
monthly period as of the last day of the prior monthly period. For the first
monthly period, they will be calculated as of the closing date. The Floating
Investor Percentage will never exceed 100 per cent.

Notwithstanding the above, for a monthly period in which an addition date
occurs, B in the fraction used to calculate the Floating Investor Percentage
will be:

*      for the period from the first day of the monthly period to the addition
       date, the total balance of eligible principal receivables in the
       receivables trust plus the Unavailable Principal Collections standing to
       the credit of the Principal Collections Ledger at the close of business
       on the last day of the prior monthly period; and

*      for the period from the addition date through the last day of the monthly
       period, the total balance of eligible principal receivables in the
       receivables trust plus the Unavailable Principal Collections standing to
       the credit of the Principal Collections Ledger on the addition date --
       taking into account the eligible principal receivables added to the
       receivables trust.

If, in any monthly period the Investor Interest would be zero if the payments
to be made on the distribution date in that monthly period were made on the
last day of the prior monthly period, the Floating Investor Percentage will be
zero.


CLASS A INVESTOR INTEREST

To understand the calculations and information delivered by the receivables
trustee regarding the amount of finance charge collections distributable to the
MTN Issuer that for the purposes of calculation is treated as referable to
Class A on any transfer date, you need to understand the following definitions
and cash flows.

The "CLASS A MONTHLY REQUIRED EXPENSE AMOUNT" for any transfer date will be the
sum of the following items:

*      the Class A Trustee Payment Amount plus any unpaid Class A Trustee
       Payment Amount from previous transfer dates; see "-- Trustee Payment
       Amount";

*      the MTN Issuer Costs Amount;

*      the Class A Monthly Finance Amount;

*      the Class A Deficiency Amount;

*      the Class A Additional Finance Amount; and

*      the Monthly Loan Expenses Amount.

                                       91


"CLASS A MONTHLY FINANCE AMOUNT" means the amount calculated as follows:

                                                           
Days in Calculation Period                               x   The Class A Debt
- -------------------------- x  The Class A Finance Rate         Amount
 365 (366 in a leap year)



The "CLASS A FINANCE RATE" for any Calculation Period will be the screen rate,
or the arithmetic mean calculated to replace the screen rate, [(a) for the
first Calculation Period, the linear interpolation of [__]-month and [__]-month
deposits and (b) for any other interest period, for [three]-month deposits], in
each case for pounds sterling in the London interbank market, plus [__] per
cent.

"CLASS A DEFICIENCY AMOUNT" is the excess, if any, of the Class A Monthly
Required Expense Amount for the prior transfer date -- disregarding for this
purpose the Class A Trustee Payment Amount and the MTN Issuer Costs Amount --
over the funds referable to Class A actually credited to the Class A
Distribution Ledger for payment of the Class A Monthly Required Expense Amount
on that transfer date.

"CLASS A ADDITIONAL FINANCE AMOUNT" means the amount calculated as follows:

                                                               
Days in Calculation Period  x  The Class A Finance Rate    x Any unpaid Class A
- --------------------------        plus 2.0 per cent.          Deficiency Amount
365 (366 in a leap year)                                on the prior transfer date



The first "DISTRIBUTION DATE" or "INTEREST PAYMENT DATE" will be 15 [__] 2005
or, if that day is not a business day, the next business day after the 15th,
and each subsequent distribution date or interest payment date will be the 15th
day of each calendar month, or if that day is not a business day, the next
business day after the 15th.

"CALCULATION PERIOD" means, for any distribution date, the period from and
including the previous distribution date or, in the case of the first
distribution date, from and including the closing date, to but excluding [__]
2006.

"CLASS A DEBT AMOUNT" means the Class A Initial Investor Interest minus the
total principal payments made to the MTN Issuer referable to the Class A
Investor Interest from the property of the receivables trust. On the series 05-
4 termination date, the Class A Debt Amount will be zero.

"MONTHLY LOAN EXPENSE AMOUNT" means, for any transfer date, the amount equal to
any monthly interest accrual which is due and payable, including any amount
outstanding in respect of previous transfer dates, if any, under the expenses
loan agreement.

"MTN ISSUER COSTS AMOUNT" means the amounts certified by the security trustee
as being required to pay the fees, costs and expenses of the MTN Issuer accrued
and due and payable on a transfer date. This amount includes the fees, costs
and expenses of the security trustee and any receiver appointed pursuant to the
security trust deed and MTN Issuer cash management agreement, plus, any fees,
costs and expenses remaining unpaid from previous transfer dates including in
each case, any part of such fees, costs and expenses as represents VAT (in
any).

"CLASS A AVAILABLE FUNDS" for any monthly period equals the sum of the
following amounts credited to the Finance Charge Collections Ledger for that
monthly period:

*      the Class A Floating Allocation of finance charge collections allocated
       to series 05-4;

*      the Class A Floating Allocation of Acquired Interchange allocated to
       series 05-4;

*      for any monthly period during the Controlled Accumulation Period before
       payment in full of the Class A Investor Interest, the Principal Funding
       Investment Proceeds -- up to a maximum amount equal to the Class A
       Covered Amount; see "-- Principal Funding Account"; and

*      any amounts withdrawn from the Reserve Account; see "-- Reserve Account."

The amount of Acquired Interchange allocated to series 05-4 for any monthly
period will be the product of the Acquired Interchange and the Floating
Investor Percentage. This allocated Acquired Interchange will be credited to
the Finance Charge Collections Ledger.

On each transfer date, the receivables trustee will withdraw the Class A
Available Funds from the Finance Charge Collections Ledger, and they will be
distributed in the following order:

                                       92


(1)    the Class A Trustee Payment Amount plus any unpaid Class A Trustee
       Payment Amounts from prior transfer dates will be used by the receivables
       trustee to satisfy the Trustee Payment Amounts;

(2)    the MTN Issuer Costs Amounts will be credited to the Class A Distribution
       Ledger;

(3)    the sum of the Class A Monthly Finance Amount, the Class A Deficiency
       Amount, the Class A Additional Finance Amount and the Monthly Loan
       Expense Amount will be credited to the Class A Distribution Ledger;

(4)    the class A servicing fee and class A cash management fee and any due and
       unpaid class A servicing fees or class A cash management fees from prior
       transfer dates will be distributed to the servicer or trust cash manager,
       as applicable;

(5)    an amount equal to the Class A Investor Default Amount will be allocated
       to Class A and treated as a portion of Investor Principal Collections
       referable to Class A and credited to the Principal Collections Ledger;

(6)    the balance -- called "CLASS A EXCESS SPREAD" -- will be part of Excess
       Spread and will be allocated as described in "-- Excess Spread."

On each distribution date, all amounts credited to the Class A Distribution
Ledger for the amounts in (2) and (3) above will be deposited in the Series 05-
4 Distribution Account,. The amount in (2) and (3) above is called the "CLASS A
MONTHLY DISTRIBUTION AMOUNT".

The "SERIES 05-4 DISTRIBUTION ACCOUNT" is a bank account in the name of the MTN
Issuer that will be used to deposit amounts distributed to the MTN Issuer for
the series 05-4 investor certificates from the receivables trust.

The "CLASS A SERVICING FEE" is that portion of the servicing fee attributable
to Class A (on a pro rata basis). The "CLASS A CASH MANAGEMENT FEE" is that
portion of the trust cash management fee attributable to class A (on a pro rata
basis).

The "CLASS A DISTRIBUTION LEDGER" is a ledger for Class A in the Trustee
Collection Account. See "-- Distribution Ledgers".

CLASS B INVESTOR INTEREST

To understand calculations and information delivered by the receivables trustee
regarding the amount of finance charge collections distributable to the MTN
Issuer that for the purposes of calculation is treated as referable to notional
Class B on any transfer date, you need to understand the following definitions
and cash flows.

The "CLASS B MONTHLY REQUIRED EXPENSE AMOUNT" for any transfer date will be the
sum of the following items:

*      the Class B Trustee Payment Amount plus any unpaid Class B Trustee
       Payment Amounts from previous transfer dates; See "-- Trustee Payment
       Amount";

*      the Class B Monthly Finance Amount;

*      the Class B Deficiency Amount; and

*      the Class B Additional Finance Amount.

"CLASS B MONTHLY FINANCE AMOUNT" means the amount calculated as follows:

                                                               
Days in Calculation Period  x  The Class B Finance Rate  x  The Class B Debt Amount
- --------------------------
365 (366 for a leap year)



The "CLASS B FINANCE RATE" for any Calculation Period will be the screen rate,
or the arithmetic mean calculated to replace the screen rate, [(a) for the
first Calculation Period, the linear interpolation of [__]-month and [__]-month
deposits and (b) for any other interest period for [__]-month deposits] in each
case for pounds sterling in the London interbank market, plus [__] per cent.

"CLASS B DEFICIENCY AMOUNT" is the excess, if any, of the Class B Monthly
Required Expense Amount for the prior transfer date -- disregarding for this
purpose the Class B Trustee Payment Amount -- over the funds referable to Class
B actually credited to the Class B Distribution Ledger for payment of the Class
B Monthly Required Expense Amount on that transfer date.

                                       93


"CLASS B ADDITIONAL FINANCE AMOUNT" means the amount calculated as follows:

                                                          
Days in Calculation Period                                Any unpaid Class B
- -------------------------- x The Class B Finance Rate x   Deficiency Amount on
 365 (366 for a leap year)      plus 2 per cent.        the prior transfer date



"CLASS B DEBT AMOUNT" means the Class B Initial Investor Interest minus the
total principal payments made to the MTN Issuer referable to the Class B
Investor Interest from the property of the receivables trust. On the series 05-
4 termination date, the Class B Debt Amount will be zero.

"CLASS B AVAILABLE FUNDS" for any monthly period equals the sum of the
following amounts credited to the Finance Charge Collections Ledger for that
monthly period:

*      the Class B Floating Allocation of finance charge collections allocated
       to series 05-4; and

*      the Class B Floating Allocation of Acquired Interchange allocated to
       series 05-4.

On each transfer date, the receivables trustee will withdraw the Class B
Available Funds from the Finance Charge Collections Ledger, and they will be
distributed in the following order:

(1)    the Class B Trustee Payment Amount plus any unpaid Class B Trustee
       Payment Amounts from prior transfer dates will be used by the receivables
       trustee to satisfy the Trustee Payment Amounts;

(2)    the sum of the Class B Monthly Finance Amount, the Class B Deficiency
       Amount and the Class B Additional Finance Amount will be credited to the
       Class B Distribution Ledger;

(3)    the class B servicing fee and class B cash management fee and any due and
       unpaid class B servicing fees and class B cash management fees from prior
       transfer dates will be distributed to the servicer or trust cash manager,
       as applicable; and

(4)    the balance -- called "CLASS B EXCESS SPREAD" -- will be part of Excess
       Spread and will be allocated as described in "-- Excess Spread".

On each distribution date, all amounts credited to the Class B Distribution
Ledger for the amounts in (2) above -- called the "CLASS B MONTHLY DISTRIBUTION
AMOUNT" -- will be deposited into the Series 05-4 Distribution Account.

The "CLASS B SERVICING FEE" is that portion of the servicing fee attributable
to Class B (on a pro rata basis). The "CLASS B CASH MANAGEMENT FEE" is that
portion of the trust cash management fee attributable to Class B (on a pro rata
basis).

The "CLASS B DISTRIBUTION LEDGER" is a ledger for Class B in the Trustee
Collection Account. See
"-- Distribution Ledgers".

CLASS C INVESTOR INTEREST

To understand the calculations and information delivered by the receivables
trustee regarding the amount of finance charge collections distributable to the
MTN Issuer that for the purposes of calculation is treated as referable to
Class C on any transfer date, you need to understand the following definitions
and cash flows.

The "CLASS C MONTHLY REQUIRED EXPENSE AMOUNT" will be the sum of the following
items:
*      the Class C Trustee Payment Amount plus any unpaid Class C Trustee
       Payment Amounts from previous transfer dates; see " -- Trustee Payment
       Amount";

*      the Class C Monthly Finance Amount;

*      the Class C Deficiency Amount; and

*      the Class C Additional Finance Amount.

"CLASS C MONTHLY FINANCE AMOUNT" means the amount calculated as follows:

                                                               
Days in Calculation Period  x  The Class C Finance Rate  x  The Class C Debt Amount
- --------------------------
 365 (366 for a leap year)

"CLASS C DEFICIENCY AMOUNT" is the excess, if any, of the Class C Monthly
Required Expense Amount for the prior transfer date -- disregarding for this
purpose the Class C Trustee Payment

                                       94


Amount -- over the funds allocable to Class C actually credited to the Class C
Distribution Ledger for payment of the Class C Monthly Required Expense Amount
on that transfer date.

"CLASS C ADDITIONAL FINANCE AMOUNT" means the amount calculated as follows:

                                                                

Days in Calculation Period    The Class C Finance Rate       Any unpaid Class C Deficiency
- -------------------------- x   plus 2 per cent.         x  Amounts on the prior transfer date
 365 (366 in a leap year)

The "CLASS C FINANCE RATE" for any Calculation Period will be the screen rate,
or the arithmetic mean calculated to replace the screen rate, [(a) for the
first Calculation Period, the linear interpolation of [__]-month and [__]-month
deposits (b) for any other interest period, for [three]-month deposits, in each
case for pounds sterling in the London interbank market, plus [__] per cent.

"CLASS C DEBT AMOUNT" means the Class C Initial Investor Interest minus the
total principal payments made to the MTN Issuer referable to the Class C
Investor Interest from the property of the receivables trust. On the series 05-
4 termination date, the Class C Debt Amount will be zero.

"CLASS C AVAILABLE FUNDS" for any monthly period equals the sum of the
following amounts credited to the Finance Charge Collections Ledger for that
monthly period:

*      the Class C Floating Allocation of finance charge collections allocated
       to series 05-4; and

*      the Class C Floating Allocation of Acquired Interchange allocated to
       series 05-4.

On each transfer date, the receivables trustee will withdraw the Class C
Available Funds from the Finance Charge Collections Ledger, and they will be
distributed in the following order:

(1)    the Class C Trustee Payment Amount plus any unpaid Class C Trustee
       Payment Amounts from prior transfer dates will be used by the receivables
       trustee to satisfy the Trustee Payment Amounts;

(2)    the class C servicing fee and class C cash management fee and any due and
       unpaid class C servicing fees or class C cash management fees from prior
       transfer dates will be distributed to the servicer or trust cash manager,
       as applicable; and

(3)    the balance -- called "CLASS C EXCESS SPREAD" -- will be part of Excess
       Spread and will be allocated as described in " -- Excess Spread".

On each distribution date, all amounts credited to the Class C Distribution
Ledger for the Class C Monthly Distribution Amount, as described in "-- Excess
Spread", will be deposited into the Series 05-4 Distribution Account.

The "CLASS C SERVICING FEE" is that portion of the servicing fee attributable
to Class C (on a pro rata basis). The "CLASS C CASH MANAGEMENT FEE" is that
portion of the trust cash management fee attributable to Class C (on a pro rata
basis).

The "CLASS C DISTRIBUTION LEDGER" is a ledger for Class C in the Trustee
Collection Account. See
"-- Distribution Ledgers".

REVOLVING PERIOD

The "REVOLVING PERIOD" for series 05-4 is the period from the closing date to
the start of the Controlled Accumulation Period or, if earlier, the start of
the Rapid Amortisation Period or the Regulated Amortisation Period.

During the Revolving Period, principal collections calculated as referable
daily to the Class A Investor Interest will be used by the receivables trustee
as Shared Principal Collections and, to the extent not used as Shared Principal
Collections, to make payments to the transferor:

*      to accept new offers of receivables made by the transferor to the
       receivables trustee, and

*      to make payments to the transferor for future receivables assigned by the
       transferor to the receivables trustee by offers that have already been
       made and accepted.

Principal collections calculated as referable to the Class B Investor Interest
and the Class C Investor Interest will be used by the receivables trustee as
described in the previous paragraph on the next following transfer date to the
extent not required to fund shortfalls for the Class A Investor Interest and --
for principal collections calculated as referable to the Class C Investor
Interest -- the Class B Investor Interest.

                                       95


CONTROLLED ACCUMULATION PERIOD

The "CONTROLLED ACCUMULATION PERIOD" for series 05-4 is the period scheduled to
begin on the close of business on [__] and ending when the Investor Interest is
paid in full, unless a Pay Out Event occurs and the Regulated Amortisation
Period or the Rapid Amortisation Period begins. If the Regulated Amortisation
Period or Rapid Amortisation Period begins before the start of the Controlled
Accumulation Period, there will not be a Controlled Accumulation Period for
series 05-4. The start of the Controlled Accumulation Period may be delayed
until no later than the close of business on [__]. See "-- Postponement of
Controlled Accumulation Period".

During the Controlled Accumulation Period the principal collections allocated
to the Investor Interest for series 05-4, up to the Controlled Deposit Amount,
will be accumulated by the receivables trustee in a trust account called the
"PRINCIPAL FUNDING ACCOUNT" for distribution to the MTN Issuer as the investor
beneficiary for series 05-4 on [__] distribution date -- called the "SERIES 05-
4 SCHEDULED REDEMPTION DATE". Any principal collections allocated to the
Investor Interest for series 05-4 over the amount that will be deposited in the
Principal Funding Account will be used by the receivables trustee first as
Shared Principal Collections and then to make payments to the transferor as
described above under "-- Revolving Period".

The "CONTROLLED DEPOSIT AMOUNT" for any transfer date for the Controlled
Accumulation Period or the Regulated Amortisation Period will be the sterling
equivalent of $[__], using the fixed exchange rate in the swap agreements,
which equals the Initial Investor Interest divided by 12, or for a Regulated
Amortisation Period, if greater, may be an amount not exceeding 1/12 of the
total sum of all investor interests of all series in group one -- except
Companion Series -- that are scheduled to be in their revolving periods. If the
start of the Controlled Accumulation Period is delayed as described in "--
Postponement of Controlled Accumulation Period", the Controlled Deposit Amount
will be greater than the sterling equivalent of $[__]. This higher amount will
be determined by the servicer based on the principal payment rates on the
designated accounts and on the investor interests of series in group one --
except Companion Series -- that are scheduled to be in their revolving periods.
In any case, during the Controlled Accumulation Period, the Controlled Deposit
Amount will be the amount that, if deposited in the Principal Funding Account
on each transfer date for the Controlled Accumulation Period, will cause the
balance of the Principal Funding Account to equal the Investor Interest on the
series 05-4 scheduled redemption date. The Controlled Deposit Amount for any
transfer date will include the amount of any shortfall in payment of the
Controlled Deposit Amount for the previous transfer date.


REGULATED AMORTISATION PERIOD

A "REGULATED AMORTISATION PERIOD" will start on the day, if there is one, that
any of the following Series 05-4 Pay Out Events occur, each of which we refer
to as a "REGULATED AMORTISATION TRIGGER EVENT":

*      the average Portfolio Yield for any three consecutive monthly periods is
       less than the average Expense Rate for those periods or, on any
       determination date before the end of the third monthly period from the
       closing date, the Portfolio Yield is less than average Expense Rate for
       that period; or

*      either:

       (1)   over any period of thirty consecutive days, the Transferor Interest
             averaged over that period is less than the Minimum Transferor
             Interest for that period and the Transferor Interest does not
             increase on or before the tenth business day following that thirty
             day period to an amount so that the average of the Transferor
             Interest as a percentage of the Average Principal Receivables for
             such thirty day period, computed by assuming that the amount of the
             increase of the Transferor Interest by the last day of that ten
             business day period, as compared to the Transferor Interest on the
             last day of the thirty day period, would have existed in the
             receivables trust during each day of the thirty day period, is at
             least equal to the Minimum Transferor Interest; or

       (2)   on the last day of any monthly period the total balance of eligible
             principal receivables is less than the Minimum Aggregate Principal
             Receivables, adjusted for any series having a Companion Series as
             described in the supplement for that series and the Companion
             Series, and the total balance of eligible principal receivables
             fails to increase to an amount equal to or greater than the Minimum
             Aggregate Principal Receivables on or before the tenth business day
             following that last day.

                                       96


The Regulated Amortisation Period will continue until the earlier of:

*      the start of the Rapid Amortisation Period; and

*      the series 05-4 termination date.

During the Regulated Amortisation Period the amount of principal collections
allocated to the Investor Interest for series 05-4, up to the Controlled
Deposit Amount, will be paid each month to the MTN Issuer first for the Class A
Investor Interest, second for the Class B Investor Interest and third for the
Class C Investor Interest until the series 05-4 termination date. Any principal
collections allocated to the Investor Interest for series 05-4 over the
Controlled Deposit Amount paid to the MTN Issuer will be used by the
receivables trustee first as Shared Principal Collections and then to make
payments to the transferor as described above under "-- Revolving Period".

RAPID AMORTISATION PERIOD

A "RAPID AMORTISATION PERIOD" will start on the first day of the monthly period
next following the day on which any Pay Out Event other than a Regulated
Amortisation Trigger Event occurs.

The Rapid Amortisation Period will continue until the earlier of:

*      the series 05-4 termination date; or

*      the dissolution of the receivables trust following the occurrence of an
       Insolvency Event; see "The Receivables Trust: Trust Pay Out Events".

During the Rapid Amortisation Period, principal collections allocable to the
Investor Interest of series 05-4 will be paid each month to the MTN Issuer
first for the Class A Investor Interest, second for the Class B Investor
Interest and third for the Class C Investor Interest until the series 05-4
termination date.

The "SERIES 05-4 TERMINATION DATE" is the earlier of the distribution date on
which the Investor Interest has been reduced to zero and the [__] distribution
date.

ALLOCATION, CALCULATION AND DISTRIBUTION OF PRINCIPAL COLLECTIONS TO THE MTN
ISSUER

During the Revolving Period, principal collections will be allocated to the
Investor Interest on the basis of the Floating Investor Percentage. During the
Controlled Accumulation Period, the Regulated Amortisation Period and the Rapid
Amortisation Period, principal collections will be allocated to the Investor
Interest on the basis of the Fixed Investor Percentage. The amount of principal
collections allocated to the Investor Interest at any time will be credited to
the Principal Collections Ledger for series 05-4. The principal collections
credited to the Principal Collections Ledger from time to time that will be
allocated to the MTN Issuer will be:

*      during the Revolving Period, equal to the total of the floating
       allocations for each class;

*      during the Controlled Accumulation Period, the Regulated Amortisation
       Period and the Rapid Amortisation Period, equal to the total of the fixed
       allocations for each class.

"FIXED INVESTOR PERCENTAGE" means, for any monthly period, the following
calculation expressed as a percentage:

                                       A
                             ---------------------
                             the greater of B or C

Where:

A =    the Investor Interest calculated at close of business on the last day of
       the Revolving Period;

B =    the total balance of eligible principal receivables in the receivables
       trust plus the Unavailable Principal Collections standing to the credit
       of the Principal Collections Ledger; and

C =    the sum of the numerators used to calculate the fixed investor
       percentages for all outstanding series.

Items B and C above will be calculated for any monthly period as of the last
day of the prior monthly period. For the first monthly period, they will be
calculated as of the closing date. The Fixed Investor Percentage will never
exceed 100 per cent.

Notwithstanding the above, for a monthly period in which an addition date
occurs, B in the fraction used to calculate the Fixed Allocation Percentage
above will be:

                                       97


*      for the period from the first day of the monthly period to the addition
       date, the total balance of eligible principal receivables in the
       receivables trust plus the Unavailable Principal Collections standing to
       the credit of the Principal Collections Ledger at the close of business
       on the last day of the prior monthly period; and

*      for the period from the addition date to the last day of the monthly
       period, the total balance of eligible principal receivables in the
       receivables trust plus the Unavailable Principal Collections standing to
       the credit of the Principal Collections Ledger on the addition date,
       taking into account the eligible principal receivables added to the
       receivables trust.

If in any monthly period the Investor Interest would be zero if the payments to
be made on the distribution date during that monthly period were made on the
last day of the prior monthly period, the Fixed Investor Percentage will be
zero.

The "CLASS A FIXED ALLOCATION", the "CLASS B FIXED ALLOCATION" and the "CLASS C
FIXED ALLOCATION" will each be calculated the same way and will be equal to,
for each notional class and for any monthly period after the end of the
Revolving Period, the following fraction expressed as a percentage:

               Investor Interest for the relevant notional class
               -------------------------------------------------
                               Investor Interest

This percentage, never to exceed 100 per cent., will be calculated using these
amounts on the close of business on the last day of the Revolving Period.

On each business day during the Revolving Period which is not a transfer date,
the Reinvested Investor Principal Collections for that day will be distributed
in the following priority:

*      the Reinvested Investor Principal Collections will be applied as Shared
       Principal Collections and allocated to other outstanding series in group
       one; see "-- Shared Principal Collections"; and

*      the balance remaining will be applied as Investor Cash Available for
       Acquisition in the manner described in "The Receivables Trust: Acquiring
       Additional Entitlements to Trust Property and Payments for Receivables".

"REINVESTED INVESTOR PRINCIPAL COLLECTIONS" means, for any business day:

*      principal collections credited to the Principal Collections Ledger
       identified for series 05-4, after adjustments for Unavailable Principal
       Collections during the Controlled Accumulation Period, the Regulated
       Amortisation Period and the Rapid Amortisation Period -- for any day
       called the "Daily Investor Principal Collections"; minus

*      an amount equal to the product of the Class B Floating Allocation and the
       Daily Investor Principal Collections; minus

*      an amount equal to the product of the Class C Floating Allocation and the
       Daily Investor Principal Collections.

"AVAILABLE INVESTOR PRINCIPAL COLLECTIONS" means, for any monthly period:

*      the Investor Principal Collections; minus

*      the Investor Cash Available for Acquisition that has been calculated as
       being available to be used during that monthly period; minus

*      the Reallocated Class C Principal Collections that are required to fund
       the Class A Required Amount and the Class B Required Amount; minus

*      the Reallocated Class B Principal Collections for that monthly period
       that are required to fund the Class A Required Amount; plus

*      the Shared Principal Collections from other series in group one that are
       allocated to series 05-4; plus

*      for a monthly period in which the Rapid Amortisation Period starts, any
       previously identified Investor Cash Available for Acquisition that was
       not used to acquire receivables.

                                       98


"INVESTOR PRINCIPAL COLLECTIONS" means, for any monthly period, the sum of:

*      principal collections credited to the Principal Collections Ledger
       identified for series 05-4, after adjustments for Unavailable Principal
       Collections during the Controlled Accumulation Period, the Regulated
       Amortisation Period and the Rapid Amortisation Period; plus

*      amounts treated as Investor Principal Collections up to the Class A
       Investor Default Amount and distributed out of Class A Available Funds,
       Excess Spread, Reallocated Class C Principal Collections and Reallocated
       Class B Principal Collections; plus

*      amounts treated as Investor Principal Collections up to the Class B
       Investor Default Amount and distributed out of Excess Spread and
       Reallocated Class C Principal Collections; plus

*      amounts treated as Investor Principal Collections up to the Class C
       Investor Default Amount and distributed out of Excess Spread; plus

*      Excess Spread treated as Investor Principal Collections used to reimburse
       Class A Investor Charge-Offs any reductions in the Class B Investor
       Interest and any reductions in the Class C Investor Interest; plus

*      Unavailable Principal Collections credited to the Principal Collections
       Ledger and to be treated as Investor Principal Collections; see "--
       Unavailable Principal Collections".

On each transfer date for the Controlled Accumulation Period, the Regulated
Amortisation Period or the Rapid Amortisation Period, the receivables trustee
will withdraw the Class A Monthly Principal Amount from the Principal
Collections Ledger and:

*      for a transfer date for the Controlled Accumulation Period, deposit it
       into the Principal Funding Account; or

*      for a transfer date during the Rapid Amortisation Period or Regulated
       Amortisation Period, credit it to the Class A Distribution Ledger.

The "CLASS A MONTHLY PRINCIPAL AMOUNT" is the least of:

*      the Available Investor Principal Collections standing to the credit of
       the Principal Collections Ledger on that transfer date;

*      for each transfer date for the Controlled Accumulation Period or the
       Regulated Amortisation Period before the series 05-4 scheduled redemption
       date, the Controlled Deposit Amount for that transfer date; and

*      the Class A Adjusted Investor Interest -- adjusted to account for any
       unreimbursed Class A Investor Charge-Offs.

The first distribution date (1) for the Controlled Accumulation Period, on
which an amount equal to the Class A Investor Interest has been deposited in
the Principal Funding Account, or (2) during the Rapid Amortisation Period or
the Regulated Amortisation Period, on which the Class A Investor Interest is
paid in full, is called the "CLASS B PRINCIPAL COMMENCEMENT DATE".

Starting with the Class B Principal Commencement Date, to the extent there are
funds remaining after distributing the Class A Monthly Principal Amount, the
receivables trustee will withdraw the Class B Monthly Principal Amount from the
Principal Collections Ledger and:

*      for a transfer date for the Controlled Accumulation Period, deposit it
       into the Principal Funding Account; or

*      for a transfer date during the Rapid Amortisation Period or the Regulated
       Amortisation Period, credit it to the Class B Distribution Ledger.

The "CLASS B MONTHLY PRINCIPAL AMOUNT" is the least of:

*      the Available Investor Principal Collections standing to the credit of
       the Principal Collections Ledger on that transfer date minus, if
       applicable, the Class A Monthly Principal Amount;

*      for each transfer date for the Controlled Accumulaton Period or the
       Regulated Amortisation Period before the series 05-4 scheduled redemption
       date, an amount equal to the Controlled Deposit Amount minus, if
       applicable, the Class A Monthly Principal Amount; and

*      the Class B Adjusted Investor Interest -- adjusted to account for any
       unreimbursed reductions in the Class B Investor Interest for reasons
       other than principal payments.

The first distribution date (1) for the Controlled Accumulation Period, on
which an amount equal to the sum of the Class A Investor Interest and the Class
B Investor Interest has been deposited in

                                       99


the Principal Funding Account, or (2) during the Rapid Amortisation Period or
the Regulated Amortisation Period, on which the Class B Investor Interest is
paid in full, is called the "CLASS C PRINCIPAL COMMENCEMENT DATE".

Starting with the Class C Principal Commencement Date, to the extent there are
funds remaining after distributing the Class A Monthly Principal Amount and the
Class B Monthly Principal Amount, as applicable, the receivables trustee will
withdraw the Class C Monthly Principal Amount from the Principal Collections
Ledger and:

*      for a transfer date for the Controlled Accumulation Period, deposit it
       into the Principal Funding Account; or

*      for a transfer date during the Rapid Amortisation Period or the Regulated
       Amortisation Period, credit it to the Class C Distribution Ledger.

The "CLASS C MONTHLY PRINCIPAL AMOUNT" is the lesser of:

*      the Available Investor Principal Collections standing to the credit of
       the Principal Collections Ledger on that transfer date minus, if
       applicable, the Class A Monthly Principal Amount and the Class B Monthly
       Principal Amount; and

*      the Class C Adjusted Investor Interest -- adjusted to account for any
       unreimbursed reductions in the Class C Investor Interest for reasons
       other than principal payments.

On the earlier of (1) the first distribution date during the Rapid Amortisation
Period or the Regulated Amortisation Period and (2) the series 05-4 scheduled
redemption date, and on each distribution date after that, the receivables
trustee will distribute the following amounts in the following priority:

(1)    from the Principal Funding Account, an amount equal to the lesser of:

       *     the amount on deposit in the Principal Funding Account; and

       *     the Class A Investor Interest;

will be deposited in the Series 05-4 Distribution Account for Class A and will
be owned by the MTN Issuer. The MTN Issuer will use this amount to repay
principal outstanding on the series 05-4 medium term note certificate;

(2)    from the Class A Distribution Ledger an amount equal to the lesser of :

       *     the amount credited to the Class A Distribution Ledger; and

       *     the Class A Investor Interest, after taking into account the
             amounts described in clause (1) above;

       will be deposited to the Series 05-4 Distribution Account for Class A and
       will be owned by the MTN Issuer. The MTN Issuer will use this amount to
       repay principal outstanding on the series 05-4 medium term note
       certificate.

Starting on the earlier of (1) if the amount on deposit in the Principal
Funding Account exceeds the Class A Investor Interest, the series 05-4
scheduled redemption date and (2) during the Rapid Amortisation Period or the
Regulated Amortisation Period, the Class B Principal Commencement Date, and on
each distribution date after that, the receivables trustee will distribute the
following amounts in the following priority:

(1)    from the Principal Funding Account, an amount equal to the lesser of:

       *     the amount on deposit in the Principal Funding Account in excess of
             the Class A Investor Interest; and

       *     the Class B Investor Interest:

       will be deposited to the Series 05-4 Distribution Account for Class B and
       will be owned by the MTN Issuer. The MTN Issuer will use this amount to
       repay principal outstanding on the series 05-4 medium term note
       certificate;

(2)    from the Class B Distribution Ledger an amount equal to the lesser of:

       *     the amount credited to the Class B Distribution Ledger; and

       *     the Class B Investor Interest, after taking into account the amount
             described in clause (1) above;

                                      100


       this amount will be deposited in the Series 05-4 Distribution Account for
       Class B and will be owned by the MTN Issuer. The MTN Issuer will use this
       amount to repay principal outstanding on the series 05-4 medium term note
       certificate.

Starting on the earlier of (1) if the amount on deposit in the Principal
Funding Account exceeds the sum of the Class A Investor Interest and the Class
B Investor Interest, the series 05-4 scheduled redemption date, and (2) during
the Rapid Amortisation Period or the Regulated Amortisation Period, the Class C
Principal Commencement Date, and on each distribution date after that, the
receivables trustee will distribute the following amounts in the following
priority:

(1)    from the Principal Funding Account, an amount equal to the lesser of:

       *     the amount on deposit in the Principal Funding Account in excess of
             the sum of the Class A Investor Interest and the Class B Investor
             Interest; and

       *     the Class C Investor Interest;

       will be deposited in the Series 05-4 Distribution Account for Class C and
       will be owned by the MTN Issuer. The MTN Issuer will use this amount to
       repay principal outstanding on the series 05-4 medium term note
       certificate.

(2)    from the Class C Distribution Ledger, an amount equal to the lesser of;

       *     the amount credited to the Class C Distribution Ledger; and

       *     the Class C Investor Interest after taking into account the amount
             described in clause (1) above;

       will be deposited to the Series 05-4 Distribution Account for Class C and
       will be owned by the MTN Issuer. The MTN Issuer will use this amount to
       repay principal outstanding on the Series 05-4 medium term note
       certificate.


POSTPONEMENT OF CONTROLLED ACCUMULATION PERIOD

The Controlled Accumulation Period is scheduled to begin on the close of
business on [__]. If the Controlled Accumulation Period Length, which is
explained in the next paragraph, is less than 12 months, the Revolving Period
may be extended and the start of the Controlled Accumulation Period will be
postponed. The Controlled Accumulation Period will, in any event, begin no
later than the close of business on [__].

On the determination date right before the distribution date in [__], and on
each determination date after that, until the Controlled Accumulation Period
begins, the servicer will determine the "CONTROLLED ACCUMULATION PERIOD
LENGTH". This is the number of months that the servicer expects will be needed
to fully fund the Principal Funding Account no later than the series 05-4
scheduled redemption date. This calculation is based on:

*      the expected monthly principal collections that the servicer calculates
       will be available to the investor interests of all series other than
       excluded series, assuming a principal payment rate no greater than the
       lowest monthly principal payment rate on the receivables for the twelve
       months before; and

*      the amount of principal expected to be distributable to the investor
       interests of all series in group one -- other than Companion Series --
       that are not expected to be in their revolving periods during the
       Controlled Accumulation Period.

If the Controlled Accumulation Period Length is less than twelve months, the
servicer may, at its option, postpone the start of the Controlled Accumulation
Period such that the number of calendar months in the Controlled Accumulation
Period will be at least equal to the Controlled Accumulation Period Length.

The effect of this is to permit the reduction of the length of the Controlled
Accumulation Period based on the investor interest of future series that are
scheduled to be in their revolving periods during the Controlled Accumulation
Period and on increases in the principal payment rate occurring after the
closing date. The length of the Controlled Accumulation Period will not be less
than one month.

                                      101


UNAVAILABLE PRINCIPAL COLLECTIONS

If:
*      during the Controlled Accumulation Period or the Regulated Amortisation
       Period, the amount credited to the Principal Collections Ledger
       identified for series 05-4 during any monthly period minus the amount of
       Investor Cash Available for Acquisition calculated for series 05-4 for
       that monthly period, exceeds the sum of:

       (1)   the Adjusted Investor Interest as of the last day of the prior
             monthly period, after taking into account any deposits to be made
             to the Principal Funding Account on the transfer date for that
             monthly period, any unreimbursed Investor Charge-Offs for any class
             and any other adjustments to the Investor Interest for that monthly
             period; and

       (2)   any Reallocated Class B Principal Collections or Reallocated Class
             C Principal Collections on the transfer date for that monthly
             period; or

*      during the Rapid Amortisation Period, the amount credited to the
       Principal Collections Ledger identified for series 05-4 during any
       monthly period exceeds the sum of:

       (1)   the Investor Interest as of the last day of the prior monthly
             period, after taking into account any deposits to be made to the
             Series 05-4 Distribution Account on the transfer date for that
             monthly period, any unreimbursed Investor Charge-Offs for any class
             and any other adjustments to the Investor Interest for that monthly
             period; and

       (2)   any Reallocated Class B Principal Collections or Reallocated Class
             C Principal Collections on the transfer date for that monthly
             period

the amount of any excess will be allocated and transferred to the transferor
beneficiary only to the extent that the Transferor Interest on that date is
greater than zero. If the Transferor Interest on that date is not greater than
zero, the amount will be identified as unavailable transferor principal
collections credited to the Principal Collections Ledger. This sum, together
with any unavailable investor principal collections that have been credited to
the Principal Collections Ledger, will be identified as "UNAVAILABLE PRINCIPAL
COLLECTIONS". Unavailable investor principal collections are principal
collections identified for the transferor beneficiary but not transferred to
the transferor beneficiary because the Transferor Interest at the relevant date
is not greater than zero.

Unavailable Principal Collections will, to the extent they arise during the
Revolving Period, be allocated to the transferor beneficiary but will be
transferred to the transferor beneficiary only if and to the extent that the
Transferor Interest at that time is greater than zero. On each transfer date
for the Controlled Accumulation Period, Regulated Amortisation Period or the
Rapid Amortisation Period, any Unavailable Principal Collections which arise
after the end of the Revolving Period which are credited to the Principal
Collections Ledger will be allocated to the investor beneficiary and included
as Investor Principal Collections to be distributed as Available Investor
Principal Collections.

SHARED PRINCIPAL COLLECTIONS

Principal collections for any monthly period allocated to the Investor Interest
of series 05-4 will first be used to cover:

*      until the series 05-4 scheduled redemption date, for any monthly period
       during the Controlled Accumulation Period, deposits of the Controlled
       Deposit Amount to the Principal Funding Account;

*      during the Regulated Amortisation Period, deposits of the Controlled
       Deposit Amount to the Series 05-4 Distribution Account for series 05-4;
       and

*      during the Controlled Accumulation Period, on the series 05-4 scheduled
       redemption date and during the Rapid Amortisation Period, payments to the
       MTN Issuer for series 05-4.

The receivables trustee will determine the amount of principal collections for
any monthly period allocated to the Investor Interest remaining after covering
required distributions to the MTN Issuer for each class of series 05-4 and any
similar amount remaining for any other outstanding series in group one. These
remaining principal collections are called "SHARED PRINCIPAL COLLECTIONS". The
receivables trustee will allocate the Shared Principal Collections to cover any
scheduled or permitted principal distributions to beneficiaries, and deposits
to principal funding accounts, if any, for any series in group one that have
not been covered out of the principal collections allocable to that series.
These uncovered principal distributions and deposits are called "PRINCIPAL
SHORTFALLS".

                                      102


Shared Principal Collections will not be used to cover investor charge-offs for
any class of any series.

If Principal Shortfalls exceed Shared Principal Collections for any monthly
period, Shared Principal Collections will be allocated in proportion among the
outstanding series in group one based on the amounts of Principal Shortfalls
for each series. To the extent that Shared Principal Collections exceed
Principal Shortfalls, the balance will in the normal course be paid to the
transferor beneficiary.


DEFAULTED RECEIVABLES; INVESTOR CHARGE-OFFS

On each transfer date, the receivables trustee will calculate the Investor
Default Amount for the previous monthly period. The "INVESTOR DEFAULT AMOUNT"
will be the total of, for each defaulted account, the product of the Floating
Investor Percentage and the default amount.

The "DEFAULT AMOUNT" for any defaulted account will be the amount of eligible
principal receivables in the defaulted account on the day the account became a
defaulted account.

The Investor Default Amount will be calculated for each notional class of
series 05-4 based on its floating allocation during the monthly period. These
allocations will be called the "CLASS A INVESTOR DEFAULT AMOUNT", the "CLASS B
INVESTOR DEFAULT AMOUNT" and the "CLASS C INVESTOR DEFAULT AMOUNT".

On each transfer date, if the Class A Investor Default Amount for the prior
monthly period exceeds the sum of:

*      Class A Available Funds;

*      Excess Spread;

*      Reallocated Class C Principal Collections; and

*      Reallocated Class B Principal Collections;

in each case, to the extent available to cover the Class A Investor Default
Amount, then the Class C Investor Interest will be reduced by the amount of the
excess, but not by more than the remaining Class A Investor Default Amount.
This reduction to the Class C Investor Interest will be made only after giving
effect to reductions to the Class C Investor Interest for any Class C Investor
Charge-Offs, any Reallocated Class B Principal Collections and Reallocated
Class C Principal Collections.

If this reduction would cause the Class C Investor Interest to be a negative
number, it will be reduced to zero. In this case, the Class B Investor Interest
will be reduced by the amount by which the Class C Investor Interest would have
been reduced below zero, but not by more than the Class A Investor Default
Amount not covered by a reduction in the Class C Investor Interest. This
reduction in the Class B Investor Interest will be made only after giving
effect to reductions for any Class B Investor Charge-Offs and Reallocated Class
B Principal Collections not covered by a reduction in the Class C Investor
Interest.

If this reduction would cause the Class B Investor Interest to be a negative
number, the Class B Investor Interest will be reduced to zero. In this case,
the Class A Investor Interest will be reduced by the amount by which the Class
B Investor Interest would have been reduced below zero, but not by more than
the remaining Class A Investor Default Amount not covered by a reduction in the
Class C Investor Interest or the Class B Investor Interest. This is called a
"CLASS A INVESTOR CHARGE-OFF" and may have the effect of slowing or reducing
the return of principal to the MTN Issuer calculated in respect of Class A.

If the Class A Investor Interest has been reduced by any Class A Investor
Charge-Offs, it will be reimbursed on any transfer date by the amount of Excess
Spread allocated and available for that purpose, but not by more than the total
amount by which the Class A Investor Interest has been reduced. See "-- Excess
Spread".

On each transfer date, if the Class B Investor Default Amount for the prior
monthly period exceeds the sum of:

*      Excess Spread; and

*      Reallocated Class C Principal Collections,

in each case to the extent available to cover the Class B Investor Default
Amount, then the Class C Investor Interest will be reduced by the amount of the
excess, but not by more than the remaining Class B Investor Default Amount.
This reduction to the Class C Investor Interest will be made only

                                      103


after giving effect to any reductions to the Class C Investor Interest for any
Class C Investor Charge-Offs, any Reallocated Class B Principal Collections,
any Reallocated Class C Principal Collections and any reductions in the Class C
Investor Interest to cover the Class A Investor Default Amount.

If this reduction would cause the Class C Investor Interest to be a negative
number, it will be reduced to zero. In this case, the Class B Investor Interest
will be reduced by the amount by which the Class C Investor Interest would have
been reduced below zero, but not by more than the remaining Class B Investor
Default Amount not covered by a reduction to the Class C Investor Interest.
This is called a "CLASS B INVESTOR CHARGE-OFF" and may have the effect of
slowing or reducing the return of principal to the MTN Issuer calculated in
respect of Class B.

If the Class B Investor Interest has been reduced for any reasons other than
the payment of principal, it will be reimbursed on any transfer date by the
amount of Excess Spread allocated and available for that purpose, but not by
more than the total amount by which the Class B Investor Interest has been
reduced. See "-- Excess Spread".

On each transfer date, if the Class C Investor Default Amount for the prior
monthly period exceeds the amount of Excess Spread available to cover the Class
C Investor Default Amount, the Class C Investor Interest will be reduced by the
amount of the excess, but not by more than the Class C Investor Default Amount.
This is called a "CLASS C INVESTOR CHARGE-OFF", which may have the effect of
slowing or reducing the return of principal to the MTN Issuer calculated in
respect of Class C.

If the Class C Investor Interest has been reduced for any reasons other than
the payment of principal, it will be reimbursed on any transfer date by the
amount of Excess Spread allocated and available for that purpose, but not by
more than the total amount by which the Class C Investor Interest has been so
reduced. See "-- Excess Spread".

"REALLOCATED CLASS B PRINCIPAL COLLECTIONS" means, for any transfer date, the
principal collections allocable to the Class B Investor Interest for the
related monthly period in an amount not to exceed the Class A Required Amount,
after applying Excess Spread and Reallocated Class C Principal Collections to
cover the Class A Required Amount. Reallocated Class B Principal Collections
cannot exceed the Class B Investor Interest after giving effect to any
unreimbursed Class B Investor Charge-Offs. Reallocated Class B Principal
Collections will reduce the Class B Investor Interest.

"REALLOCATED CLASS C PRINCIPAL COLLECTIONS" means, for any transfer date, the
principal collections allocable to the Class C Investor Interest for the
related monthly period in an amount not to exceed the Class A Required Amount
and the Class B Required Amount after applying Excess Spread to cover the Class
A Required Amount and the Class B Required Amount. Reallocated Class C
Principal Collections cannot exceed the Class C Investor Interest after giving
effect to any unreimbursed Class C Investor Charge-Offs. Reallocated Class C
Principal Collections will reduce the Class C Investor Interest.

The "CLASS A REQUIRED AMOUNT" for any transfer date will be the amount, if any,
by which the sum of:

*      the Class A Monthly Required Expense Amount;

*      the total amount of the class A servicing fee and the class A cash
       management fee for the prior monthly period and any due and unpaid class
       A servicing fees and class A cash management fees; and

*      the Class A Investor Default Amount,

exceeds the Class A Available Funds.

The "CLASS B REQUIRED AMOUNT" for any transfer date will be the sum of (1) the
amount, if any, by which the sum of:

*      the Class B Monthly Required Expense Amount; and

*      the total amount of the class B servicing fee and the class B cash
       management fee for the prior monthly period and any due and unpaid Class
       B servicing fees or class B cash management fees,

exceeds the Class B Available Funds, and (2) the Class B Investor Default
Amount.

                                      104


EXCESS SPREAD

"EXCESS SPREAD" for any transfer date will be the sum of Class A Excess Spread,
Class B Excess Spread and Class C Excess Spread.

On each transfer date, the receivables trustee will apply Excess Spread to make
the following distributions in the following priority:

(1)    an amount equal to the Class A Required Amount, if any, will be used to
       fund, the Class A Required Amount; if the Class A Required Amount is more
       than the amount of Excess Spread, Excess Spread will be applied in the
       order of priority in which Class A Available Funds are to be distributed;

(2)    an amount equal to the total amount of Class A Investor Charge-Offs that
       have not been previously reimbursed will be used to reinstate the Class A
       Investor Interest, treated as a portion of Investor Principal Collections
       allocated to Class A and credited to the Principal Collections Ledger;

(3)    an amount equal to the Class B Required Amount will be used to fund the
       Class B Required Amount; if the Class B Required Amount is more than the
       amount of Excess Spread available, Excess Spread will be applied first in
       the order of priority with which Class B Available Funds are to be
       distributed on any transfer date and then to fund the Class B Investor
       Default Amount; any amount available to pay the Class B Investor Default
       Amount will be allocated to Class B and treated as a portion of Investor
       Principal Collections allocated to Class B and credited to the Principal
       Collections Ledger;

(4)    an amount equal to the total amount by which the Class B Investor
       Interest has been reduced below the Class B Initial Investor Interest for
       reasons other than the payment of principal -- but not in excess of the
       aggregate amount of such reductions which have not been previously
       reimbursed -- will be used to reinstate the Class B Investor Interest,
       treated as a portion of Investor Principal Collections and credited to
       the Principal Collections Ledger;

(5)    an amount equal to the sum of the Class C Monthly Finance Amount, the
       Class C Deficiency Amount and the Class C Additional Finance Amount --
       called the "CLASS C MONTHLY DISTRIBUTION AMOUNT" -- will be credited to
       the Class C Distribution Ledger;

(6)    an amount equal to the Class C Investor Default Amount will be allocated
       to Class C and treated as a portion of Investor Principal Collections
       allocated to Class C and credited to the Principal Collections Ledger;

(7)    an amount equal to the total amount by which the Class C Investor
       Interest has been reduced below the Class C Investor Interest for reasons
       other than the payment of principal -- but not in excess of the total
       amount of the reductions that have not been previously reimbursed -- will
       be used to reinstate the Class C Investor Interest, treated as a portion
       of Investor Principal Collections and credited to the Principal
       Collections Ledger;

(8)    on each transfer date from and after the Reserve Account Funding Date,
       but before the date on which the Reserve Account terminates, an amount up
       to the excess, if any, of the Required Reserve Account Amount over the
       amount on deposit in the Reserve Account will be deposited into the
       Reserve Account;

(9)    on each distribution date prior to the Class C Release Date, if the
       available amount on deposit in the Spread Account is less than the
       Required Spread Account Amount, an amount up to any excess will be
       deposited into the Spread Account;

(10)   an amount equal to any Aggregate Investor Indemnity Amount for series 05-
       4 will be paid to the transferor and will then cease to be property of
       the receivables trust;

(11)   the Series 05-4 Extra Amount will be paid into the Series 05-4
       Distribution Account and will be owned by the MTN Issuer;

(12)   on the series 05-4 termination date, an amount equal to the principal
       calculated as payable in accordance with the expenses loan agreement will
       be paid into the Series 05-4 Distribution Account; and

(13)   the balance, if any, after giving effect to the payments made under
       paragraphs (1) through (12) above will be paid to the MTN Issuer as
       assignee of the excess interest beneficiary and will then cease to be
       property of the receivables trust.

                                      105


EXTRA AMOUNT

The "SERIES 05-4 EXTRA AMOUNT" is calculated as follows:

*      for any transfer date where the Series 05-4 Investor Interest is less
       than or equal to [GBP]250,000,000, an amount equal to:


                                                      
Days in Calculation Period  x   0.02 per cent.  x    The Investor Interest
- --------------------------
 365 (366 in a leap year)



*      for any transfer date where the Series 05-4 Investor Interest is greater
       than [GBP]250,000,000, an amount equal to the aggregate of A plus B,
       where:


                                                           
A =    Days in Calculation Period  x    0.02 per cent.  x     [GBP]250,000,000
      ---------------------------
      365 (366 in a leap year)





                                                                
B =    Days in Calculation Period  x 0.002 per cent.  x (Series 05-4 Investor Interest --
      --------------------------                                [GBP]250,000,000)
      365 (366 in a leap year)



AGGREGATE INVESTOR INDEMNITY AMOUNT

By each transfer date, the receivables trustee will calculate the Aggregate
Investor Indemnity Amount for each outstanding series. The "AGGREGATE INVESTOR
INDEMNITY AMOUNT" is the sum of all Investor Indemnity Amounts for the related
monthly period.

An "INVESTOR INDEMNITY AMOUNT" means for any series, the amount of any
Transferor Section 75 Liability claimed from the receivables trustee by the
transferor under the trust section 75 indemnity allocated to that series,
calculated as follows:

Transferor Section 75 Liability  x  Floating Investor Percentage for that
                                     series

The "TRANSFEROR SECTION 75 LIABILITY" is the liability that the transferor has
for any designated account because of Section 75 of the Consumer Credit Act.
The Transferor Section 75 Liability cannot exceed the original outstanding face
amount of the principal receivable relating to the transaction giving rise to
the liability. See "Risk Factors: Application of the Consumer Credit Act 1974
May Impede Collection Efforts and Could Cause Early Redemption of the Notes or
a Loss on your Notes".

Aggregate Investor Indemnity Amounts for series 05-4 will be payable only if
amounts are available from Excess Spread to pay them. See "-- Excess Spread".
If Excess Spread available on any transfer date is not enough to pay the
Aggregate Investor Indemnity Amount for series 05-4 otherwise payable on that
date, the excess will be carried forward and paid on subsequent transfer dates
to the extent amounts of Excess Spread are available to pay them.


PRINCIPAL FUNDING ACCOUNT

The receivables trustee will establish and maintain the Principal Funding
Account at a Qualified Institution -- currently Barclays Bank PLC at its branch
located at 1234 Pavilion Drive Northampton NN4 7SG -- as a segregated Trust
Account held for the benefit of the MTN Issuer as the investor beneficiary for
series 05-4 and the transferor beneficiary. During the Controlled Accumulation
Period, the receivables trustee will transfer the amounts described under "--
Allocation, Calculation and Distribution of Principal Collections to the MTN
Issuer" to the Principal Funding Account.

Funds on deposit in the Principal Funding Account will be invested to the
following transfer date by the receivables trustee in permitted investments.
Investment earnings, net of investment losses and expenses, on funds on deposit
in the Principal Funding Account are called "PRINCIPAL FUNDING INVESTMENT
PROCEEDS".

Principal Funding Investment Proceeds will be used to pay the Class A Covered
Amount.

The "CLASS A COVERED AMOUNT" is calculated as follows:

                                                                      
Days in the Calculation Period                                      The amount equal to the amount
- -----------------------------   x   The Class A Finance Rate   x     on deposit in the Principal
   365 (366 in a leap year)                                                 Funding Account



where the amount on deposit in the Principal Funding Account is calculated as
of the last day of the monthly period before the monthly period in which the
relevant transfer date occurs.

                                      106


Where the amount on deposit in the Principal Funding Account is calculated as
of the last day of the monthly period before the monthly period in which the
relevant transfer date occurs.

Principal Funding Investment Proceeds up to the Class A Covered Amount will be
transferred to the Trustee Collection Account by each transfer date and
credited to the Finance Charge Collections Ledger for application as Class A
Available Funds.

If on any transfer date during the Controlled Accumulation Period, the
Principal Funding Investment Proceeds exceed the Class A Covered Amount, that
excess will be paid to the transferor beneficiary. If the Principal Funding
Investment Proceeds are less than the Class A Covered Amount, a withdrawal will
be made from the Reserve Account -- to the extent funds are available -- and
will be deposited in the Finance Charge Collections Ledger, for application as
Class A Available Funds. The amount of this withdrawal will be reduced to the
extent Excess Spread would be available for deposit in the Reserve Account. See
"-- Reserve Account" and "-- Excess Spread".


RESERVE ACCOUNT

The receivables trustee will establish and maintain a reserve account at a
Qualified Institution -- currently, Barclays Bank PLC at its branch located at
1 Churchill Place, London E14 5HP -- as a Trust Account segregated for the
benefit of series 05-4. This account is called the "RESERVE ACCOUNT". The
Reserve Account will be established to assist with the payment distribution of
the Class A Monthly Finance Amount to the MTN Issuer during the Controlled
Accumulation Period.

On each transfer date from and after the Reserve Account Funding Date, but
before the termination of the Reserve Account, the receivables trustee will
apply Excess Spread in the order of priority described in "-- Excess Spread" to
increase the amount on deposit in the Reserve Account, up to the Required
Reserve Amount.

The "RESERVE ACCOUNT FUNDING DATE" will be the transfer date that starts no
later than three months before the start of the Controlled Accumulation Period.
This date will be an earlier date if the Portfolio Yield decreases below levels
described in the Series 05-4 Supplement. In any case, this date will be no
earlier than 12 months before the start of the Controlled Accumulation Period.

The "REQUIRED RESERVE AMOUNT" for any transfer date on or after the Reserve
Account Funding Date will be:

*      0.50 per cent. of the Class A Investor Interest; or

*      subject to the conditions described in the next paragraph, any other
       amount designated by the transferor beneficiary;

If, on or before the Reserve Account Funding Date, the transferor beneficiary
designates a lesser amount, it must provide the servicer and the receivables
trustee with evidence that each rating agency has notified the transferor, the
servicer and the receivables trustee that that lesser amount will not result in
the rating agency reducing or withdrawing its then existing rating of any
outstanding related beneficiary debt. Also, the transferor beneficiary must
deliver to the receivables trustee an officer's certificate to the effect that,
based on the facts known to that officer at that time, in the reasonable belief
of the transferor beneficiary, the designation will not cause a Pay Out Event
to occur or an event that, after the giving of notice or the lapse of time,
would cause a Pay Out Event to occur. Further, this designation will not be
effective without the prior written agreement of all the other beneficiaries.

On each transfer date, after giving effect to any deposit to be made to, and
any withdrawal to be made from, the Reserve Account on that transfer date, the
receivables trustee will withdraw from the Reserve Account an amount equal to
the excess, if any, of the amount on deposit in the Reserve Account over the
Required Reserve Amount. The receivables trustee will distribute this amount to
the transferor beneficiary and it will cease to be the property of the
receivables trust.

All amounts on deposit in the Reserve Account on any transfer date will be
invested by the receivables trustee in permitted investments to the following
transfer date. This will be done after giving effect to any deposits to, or
withdrawals from, the Reserve Account to be made on that transfer date. The
interest and other income -- net of investment expenses and losses -- earned on
the investments will be retained in the Reserve Account if the amount on
deposit in the Reserve Account is less than the Required Reserve Amount. If the
amount on deposit is equal to or more than the Required Reserve Amount, it will
be credited to the Finance Charge Collections Ledger to be included in the
Class A Available Funds.

                                      107


On each transfer date for the Controlled Accumulation Period before the series
05-4 scheduled redemption date and on the first transfer date during the
Regulated Amortisation Period or the Rapid Amortisation Period, the receivables
trustee will withdraw an amount from the Reserve Account and deposit it in the
Trustee Collection Account for credit to the Finance Charge Collections Ledger
to be included, in Class A Available Funds. This amount will be equal to the
lesser of:

*      the available amount on deposit in the Reserve Account; and

*      the amount, if any, by which the Class A Covered Amount is greater than
       the Principal Funding Investment Proceeds.

The amount of this withdrawal will be reduced to the extent Excess Spread would
be available for deposit in the Reserve Account.

The Reserve Account will be terminated following the earliest to occur of:

*      the termination of the receivables trust;

*      the earlier of the first transfer date after the start of the Regulated
       Amortisation Period or the Rapid Amortisation Period; and

*      the series 05-4 termination date.

When the Reserve Account terminates, all amounts still on deposit in the
Reserve Account will be treated as part of the excess interest attributable to
series 05-4 and will be paid to the MTN Issuer and will no longer be the
property of the receivables trust.


SPREAD ACCOUNT

The receivables trustee will establish and maintain a spread account at a
Qualified Institution -- currently Barclays Bank PLC at its branch located at
1234 Pavilion Drive, Northampton NN4 7SG -- as a segregated Trust Account held
for the benefit of the MTN Issuer as the investor beneficiary and the
transferor beneficiary. This account is called the "SPREAD ACCOUNT". The Spread
Account will be used:

*      to fund shortfalls in Excess Spread available to pay the Class C Monthly
       Distribution Amount;

*      on the day called the "CLASS C RELEASE DATE", which is the earlier of:

       (1)   the day the Class A Investor Interest and the Class B Investor
             Interest are reduced to zero, and

       (2)   the series 05-4 termination date,

       to fund the amount, if any, by which the Class C Debt Amount is greater
       than the Class C Investor Interest; and

*      beginning on the Class C Release Date, to fund shortfalls in Excess
       Spread available to fund the Class C Investor Default Amount.

No amounts will be deposited into the Spread Account on the closing date, but
if the amount on deposit in the Spread Account is less than the Required Spread
Account Amount, then the Spread Account will be funded by Excess Spread as
described above in item (9) under "--Excess Spread".

The "REQUIRED SPREAD ACCOUNT AMOUNT" will be determined monthly and will be
equal to the Spread Account Percentage times:

*      during the Revolving period or the Controlled Accumulation Period, the
       current Adjusted Investor Interest, or

*      during the Regulated Amortisation Period or the Rapid Amortisation
       Period, the Adjusted Investor Interest as of the last day of the
       Revolving Period or, if the Controlled Accumulation Period has started,
       as of the last day of the Controlled Accumulation Period.

The Required Spread Account Amount, however, will never exceed the Class C Debt
Amount.

The "SPREAD ACCOUNT PERCENTAGE" will be determined each determination date by
the level of the quarterly excess spread percentage as follows:


                                       Spread Account
Quarterly Excess Spread Percentage     Percentage

                                    
above 4.5%                             0.0%
above 4.0% but equal to or below 4.5%  1.0%

                                      108


                                       Spread Account
Quarterly Excess Spread Percentage     Percentage

above 3.5% but equal to or below 4.0%  1.5%
above 3.0% but equal to or below 3.5%  2.0%
equal to or below 3.0%                 2.5%



The quarterly excess spread percentage will be calculated on each determination
date and will be a percentage equal to the average of the Portfolio Yields for
the three prior months less the average of the Expense Rates for the same three
months.

The quarterly excess spread percentage for the first determination date will be
calculated using the Portfolio Yield for the prior month divided by the Expense
Rate for the same month. The quarterly excess spread percentage for the second
determination date will be calculated using the average of the Portfolio Yields
for the prior two months divided by the average of the Expense Rates for the
same two months.

All amounts on deposit in the Spread Account on any transfer date will be
invested by the receivables trustee in permitted investments to the next
transfer date. For purposes of the Spread Account, permitted investments will
include investments rated A-2 by Standard & Poor's, and P-2 by Moody's. This
will be done after giving effect to any deposits to, or withdrawals from, the
Spread Account made on that transfer date. The interest and other investment
income -- net of investment expenses and losses -- earned on the investments
will be retained in the Spread Account if the amount on deposit in the Spread
Account is less than the Required Spread Account Amount. If the amount on
deposit in the Spread Account is at least equal to the Required Spread Account
Amount, then it will be paid to the transferor beneficiary.

If the Class C Monthly Distribution Amount is not fully paid from Excess Spread
on any transfer date, the receivables trustee will withdraw from available
funds on deposit in the Spread Account an amount equal to the shortfall and
credit it to the Class C Distribution Ledger.

On the Class C Release Date, the lesser of:

*      the available amount on deposit in the Spread Account, and

*      the amount, if any, by which the Class C Debt Amount exceeds the Class C
       Investor Interest

will be withdrawn by the receivables trustee and paid to the MTN Issuer as the
investor beneficiary and treated as principal paid that is referable to the
Class C Investor Interest. This withdrawal will be made only after giving
effect to any withdrawal made for the purposes described in the preceding
paragraph.

Beginning on the Class C Release Date, if the Class C Investor Default Amount
is not fully funded from Excess Spread on any transfer date, the receivables
trustee will withdraw from available funds on deposit in the Spread Account an
amount equal to the shortfall and these funds will be calculated by reference
to Class C and treated as a portion of Investor Principal Collections that is
referable to the Class C Investor Interest and credited to the Principal
Collections Ledger. This withdrawal will be made only after giving effect to
any withdrawal made for the purposes described in the two preceding paragraphs.

Any amount on deposit in the Spread Account that exceeds the Required Spread
Account Amount will be withdrawn by the receivables trustee and will be treated
as part of the excess interest attributable to series 05-4 and will be paid to
the MTN Issuer. Also, on the earlier of:

*      the termination of the receivables trust; and

*      the series 05-4 termination date,

any amounts still on deposit in the Spread Account, after making any deposit or
withdrawal described above, will be withdrawn by the receivables trustee and
treated as part of the excess interest attributable to series 05-4 and will be
paid to the MTN Issuer.


DISTRIBUTION LEDGERS

The receivables trustee will establish distribution ledgers for each class of
series 05-4 in the Trustee Collection Account. On each transfer date it will
credit and debit amounts to these ledgers as described throughout this section
of this prospectus. All amounts credited to the Class A Distribution Ledger,
the Class B Distribution Ledger and the Class C Distribution Ledger will be
regarded as being segregated for the benefit of the MTN Issuer.

                                      109


TRUSTEE PAYMENT AMOUNT

The share of the Trustee Payment Amount payable on any transfer date that is
allocable to series 05-4 -- called the "INVESTOR TRUSTEE PAYMENT AMOUNT" --
will be calculated as follows:

                                                    
                                                     Trustee
       Investor Interest for series 05-4    x     Payment Amount
       --------------------------------
Total of Investor Interests of series for which
     the Trustee Payment Amount was incurred


The share of the Investor Trustee Payment Amount allocable to the Investor
Interest for each class is equal to the product of:

*      the floating allocation for the relevant class; and

*      the Investor Trustee Payment.

This will be called the "CLASS A TRUSTEE PAYMENT AMOUNT", the "CLASS B TRUSTEE
PAYMENT AMOUNT" and the "CLASS C TRUSTEE PAYMENT AMOUNT", respectively.

The Investor Trustee Payment Amount for any class will be payable from amounts
available for distribution for that purpose out of available funds for each
class and Excess Spread. See "--Allocation, Calculation and Distribution of
Finance Charge Collections to the MTN Issuer" and "-- Excess Spread".

The portion of the Trustee Payment Amount not allocated to series 05-4 will be
paid from cashflows under the receivables trust allocated to other outstanding
series, and in no event will series 05-4 be liable for these payments.


QUALIFIED INSTITUTIONS

If the bank or banks at which any of the accounts listed below are held cease
to be a Qualified Institution, then the receivables trustee will, within 10
business days, establish a new account to replace the affected account or
accounts, and will transfer any cash and interest to that new account or
accounts. The accounts referred to above are:

*      Trustee Collection Account;

*      Trustee Acquisition Account;

*      Reserve Account;

*      Spread Account;

*      Principal Funding Account; and

*      Series 05-4 Distribution Account.

The receivables trustee may in its discretion elect to move any or all of these
accounts and the amounts credited to them from the Qualified Institution at
which they are kept as at the date of this document to another or other
Qualified Institutions.

"QUALIFIED INSTITUTION" means (1) an institution which at all times has a
short-term unsecured debt rating of at least A-1+ by Standard & Poor's and P-1
by Moody's or (2) an institution acceptable to each rating agency.


SERIES 05-4 PAY OUT EVENTS

The events described below are called "SERIES 05-4 PAY-OUT EVENTS":

(1)    failure on the part of the transferor:

       *     to make any payment or deposit required by the terms of the
             receivables securitisation agreement within five business days
             after the date that the payment or deposit is required to be made;
             or

       *     duly to observe or perform any covenants or agreements of the
             transferor in the receivables securitisation agreement or the
             Series 05-4 Supplement that has a material adverse effect on the
             interests of the MTN Issuer in respect of series 05-4 and which
             continues unremedied for a period of 60 days after the date on
             which written notice of the failure, requiring it to be remedied,
             is given to the transferor by the receivables trustee, or is given
             to the transferor and the receivables trustee by the investor
             beneficiary for series 05-4 acting on the instructions of holders
             of the series 05-4

                                      110


             medium term note certificate representing together 50 per cent. or
             more of the total balance of the series 05-4 medium term note
             certificate outstanding at that time, and which unremedied
             continues during that 60 day period to have a material adverse
             effect on the interests of the MTN Issuer in respect of series 05-4
             for that period;

(2)    any representation or warranty made by the transferor in the receivables
       securitisation agreement or the Series 05-4 Supplement, or any
       information contained in a computer file or microfiche list required to
       be delivered by the transferor under the receivables securitisation
       agreement:

       *     proves to have been incorrect in any material respect when made or
             when delivered and continues to be incorrect in any material
             respect for a period of 60 days after the date on which written
             notice of the error, requiring it to be remedied, is given to the
             transferor by the receivables trustee, or is given to the
             transferor and the receivables trustee by the investor beneficiary
             for series 05-4 acting on the instructions of holders of the series
             05-4 medium term note certificate representing together 50 per
             cent. or more of the total balance of the series 05-4 medium term
             note certificate outstanding; and

       *     as a result of which there is a material adverse effect on the
             interests of the MTN Issuer in respect of series 05-4 and which
             unremedied continues during that 60 day period to have a material
             adverse effect for that period;

       Notwithstanding the above, no series 05-4 Pay-Out Event in relation to
       (2) shall be deemed to have occurred if the transferor has complied with
       its obligations for a breach of warranty as set out in the receivables
       securitisation agreement.

(3)    the average Portfolio Yield for any three consecutive monthly periods is
       less than the average Expense Rate for those periods, or on any
       determination date before the end of the third monthly period from the
       closing date the Portfolio Yield is less than the average Expense Rate
       for that period;

(4)    either:

       *     over any period of thirty consecutive days, the Transferor Interest
             averaged over that period is less than the Minimum Transferor
             Interest for that period and the Transferor Interest does not
             increase on or before the tenth business day following that thirty
             day period to an amount so that the average of the Transferor
             Interest as a percentage of the Average Principal Receivables for
             such thirty day period, computed by assuming that the amount of the
             increase of the Transferor Interest by the last day of the ten
             business day period, as compared to the Transferor Interest on the
             last day of the thirty day period, would have existed in the
             receivables trust during each day of the thirty day period, is at
             least equal to the Minimum Transferor Interest; or

       *     on the last day of any monthly period the total balance of eligible
             receivables is less than the Minimum Aggregate Principal
             Receivables, adjusted for any series having a Companion Series as
             described in the supplement for that series, and the total balance
             of eligible receivables fails to increase to an amount equal to or
             greater than the Minimum Aggregate Principal Receivables on or
             before the tenth business day following that last day;

(5)    any servicer default or trust cash manager default occurs that would have
       a material adverse effect on the MTN Issuer in respect of series 05-4;

(6)    the Investor Interest is not reduced to zero on the series 05-4 scheduled
       redemption date;

(7)    the early termination, without replacement, of any of the swap agreements
       as described in this prospectus under "The Swap Agreements: Common
       Provisions of the Swap Agreements";

(8)    the MTN Issuer is required to withhold or deduct any amounts for or on
       account of tax on the payment of any principal or interest in respect of
       the series 05-4 medium term note certificate.

If any event described in paragraphs (1), (2) or (5) occurs then, after the
applicable grace period, either (1) the receivables trustee or (2) the investor
beneficiary may declare that a Series 05-4 Pay Out Event has occurred if the
correct notice has been given. If the investor beneficiary declares that a
Series 05-4 Pay Out Event has occurred, it must have acted on the instructions
of holders of the series 05-4 medium term note certificate representing,
together, 50 per cent. or more of the series 05-4 medium term note certificate
outstanding at that time. The investor beneficiary must

                                      111


give a written notice to the transferor, the servicer and the receivables
trustee that a Series 05-4 Pay Out Event has occurred. If the receivables
trustee declares that a Series 05-4 Pay Out Event has occurred, it must give a
written notice to this effect to the transferor, the servicer and the trust
cash manager. A Series 05-4 Pay Out Event will be effective as of the date of
the relevant notice. If any event in paragraphs (3), (4), (6), (7) or (8)
occurs, a Series 05-4 Pay Out Event will occur without any notice or other
action on the part of the receivables trustee or the investor beneficiary.

"PORTFOLIO YIELD" means, for any monthly period:

                   
(A + B + C + D) -- E
- --------------------  x 12
          F



where:

A =    the finance charge collections allocable to series 05-4;

B =    the Acquired Interchange allocable to series 05-4;

C =    the Principal Funding Investment Proceeds up to the Class A Covered
       Amount;

D =    the amount, if any, to be withdrawn from the Reserve Account that is
       included in Class A Available Funds;

E =    the Investor Default Amount; and

F =    the Investor Interest.

"EXPENSE RATE" means, for any transfer date:


A + B + C  C
- ---------  x 12
    D


where:

A =    the sum of the Class A Monthly Required Expense Amount, the Class B
       Monthly Required Expense Amount and the Class C Monthly Required Expense
       Amount;

B =    the investor servicing fee;

C =    the investor trust cash management fee; and

D =    the Investor Interest.

"MINIMUM TRANSFEROR INTEREST" means 5 per cent. of the Average Principal
Receivables. The transferor may reduce the Minimum Transferor Interest in the
following circumstances:

*      upon 30 days prior notice to the receivables trustee, each rating agency
       and any enhancement provider entitled to receive notice under its
       supplement;

*      upon written confirmation from each rating agency that the reduction will
       not result in the reduction or withdrawal of the ratings of the rating
       agency for any outstanding related beneficiary debt, including, for
       series 05-4, the notes; and

*      delivery to the receivables trustee and each enhancement provider of an
       officer's certificate stating that the transferor reasonably believes
       that the reduction will not, based on the facts known to the officer at
       the time of the certification, cause, at that time or in the future, a
       Pay Out Event to occur for any investor beneficiary.

The Minimum Transferor Interest will never be less than 2 per cent. of the
Average Principal Receivables.

"MINIMUM AGGREGATE PRINCIPAL RECEIVABLES" means, an amount equal to the sum of
the numerators used in the calculation of the investor percentages for
principal collections for all outstanding series on that date. For any series
in its rapid accumulation period, as defined in its supplement, with an
investor interest as of that date of determination equal to the balance on
deposit in the principal funding account for that series, the numerator used in
the calculation of the investor percentage for principal collections for that
eligible series will, only for the purpose of the definition of Minimum
Aggregate Principal Receivables, be zero.

"AVERAGE PRINCIPAL RECEIVABLES" means, for any period, an amount equal to:

                                      112


*      the sum of the total balance of eligible principal receivables at the end
       of each day during that period divided by;

*      the number of days in that period.

"COMPANION SERIES" means:

*      each series that has been paired with another series so that the
       reduction of the investor interest of the paired series results in the
       increase of the investor interest of the other series, as described in
       the related supplements; and

*      the other series.


ENTITLEMENT OF MTN ISSUER TO SERIES 05-4 EXCESS INTEREST

Barclays Bank PLC will enter into an "AGREEMENT BETWEEN BENEFICIARIES" with the
MTN Issuer under which Barclays Bank PLC will transfer its excess interest
entitlement attributable to series 05-4 to the MTN Issuer. The portion of the
excess interest so transferred will form part of the Investor Interest. The MTN
Issuer will pay amounts of excess interest attributable to series 05-4 which it
receives pursuant to the agreement between the beneficiaries to the issuer as
"MTN ISSUER ADDITIONAL INTEREST PAYMENTS".

In return for the transfer of the entitlement to the portion of the excess
interest relating to series 05-4 the MTN Issuer will agree to pay deferred
consideration to Barclays Bank PLC. We will refer to this deferred
consideration as "EXCESS ENTITLEMENT CONSIDERATION". The amount of the excess
entitlement consideration in respect of Series 05-4 will be equal to the amount
of deferred subscription price which the MTN Issuer receives from the issuer in
respect of the series 05-4 medium term note certificate from time to time.

The issuer will apply any MTN Issuer additional interest payments received by
it in meeting its due and payable obligations. Any sums remaining following
satisfaction of all amounts due and payable by the issuer, which we will refer
to as "UNUTILISED EXCESS SPREAD", will be paid to the MTN Issuer as deferred
subscription price for the series 05-4 medium term note certificate for as long
as the series 05-4 medium term note certificate is in issue.


YOUR PAYMENT FLOWS

On each distribution date, the receivables trustee will transfer from available
funds in the Trustee Collection Account the sum of:

*      the Class A Monthly Distribution Amount;

*      the Class B Monthly Distribution Amount;

*      the Class C Monthly Distribution Amount;

*      on the series 05-4 termination date, an amount equal to the principal
       calculated as payable in accordance with the expenses loan agreement; and

*      the excess interest attributable to series 05-4;

and deposit that sum into the Series 05-4 Distribution Account held by the MTN
Issuer.

The MTN Issuer will credit the amount received in respect of the monthly
distribution amounts for each class and the portion of the excess interest
attributable to series 05-4 to the MTN Issuer coupon ledger and will record for
calculational purposes the amounts treated as referrable to each class.

The MTN Issuer will then transfer from the Series 05-4 Distribution Account to
the extent there are sufficient funds on deposit:

*      first, the costs and expenses of the MTN Issuer for the relevant monthly
       period;

*      second, the lesser of (1) the amounts credited to the MTN Issuer coupon
       ledger, after paying or reserving for the MTN Issuer's costs and expenses
       described in the first bullet point above and (2) the interest due and
       payable on the series 05-4 medium term note certificate, excluding the
       MTN Issuer additional interest payments, will be deposited in the Series
       05-4 Issuer Account;

*      third, an amount equal to the Monthly Loan Expenses Amount plus, on the
       series 05-4 termination date, an amount equal to the principal calculated
       as payable in accordance with the expenses loan agreement will be
       deposited in the Series 05-4 Issuer Account;

                                      113


*      fourth, an amount equal to 1/2 of the Series 05-4 Extra Amount will be
       paid to the MTN Issuer;

*      fifth, an amount equal to 1/2 of the Series 05-4 Extra Amount will be
       deposited in the Series 05-4 Issuer Account;

*      sixth, an amount equal to the MTN Issuer additional interest payments
       will be deposited in the Series 05-4 Issuer Account.

The "SERIES 05-4 ISSUER ACCOUNT" is a bank account in the name of the issuer
that will be used to deposit amounts distributed to the issuer on the series
05-4 medium term note certificate from the MTN Issuer.

Note coupon ledgers will be established for each class of notes in the Series
05-4 Issuer Account. On each interest payment date the issuer will credit:

*      to the class A notes coupon ledger an amount equal to the lesser of (1)
       the amount deposited in the Series 05-4 Issuer Account and (2) the sum of
       the Class A Monthly Finance Amount, the Class A Deficiency Amount and the
       Class A Additional Finance Amount;

*      to the class B notes coupon ledger an amount equal to the lesser of, (1)
       the amount deposited in the Series 05-4 Issuer Account minus the amount
       credited to the class A notes coupon ledger and (2) the Class B Monthly
       Distribution Amount; and

*      to the class C notes coupon ledger an amount equal to the lesser of (1)
       the amount deposited in the Series 05-4 Issuer Account minus the amount
       credited to the class A notes coupon ledger and the class B notes coupon
       ledger and the Monthly Loan Expenses Amount and (2) the Class C Monthly
       Distribution Amount.

In addition, the MTN Issuer will pay any amounts received from the issuer as
deferred subscription price to Barclays Bank PLC pursuant to an agreement
between beneficiaries, to the extent not required by the MTN Issuer to make
other payments on that date.

Before the termination of the swap agreements, on each interest payment date,
the issuer will pay:

*      first, from MTN Issuer additional interest, the costs and expenses of the
       issuer for the relevant monthly period will be paid or reserved for
       within the issuer;

*      second, the costs and expenses of the issuer for the relevant monthly
       period remaining after the first item will be paid or reserved for within
       the issuer proportionately to the class A notes', the class B notes' and
       the class C notes' share for such payment to be used to pay, or reserve
       for, the costs and expenses of the issuer;

*      third, from the class A notes coupon ledger, the lesser of (1) the amount
       credited to the class A notes coupon ledger after paying or reserving for
       the class A notes' proportionate share of the issuer's costs and (2)
       other than amounts payable under the twelfth item below, expenses and the
       amounts due and payable to the swap counterparty under the class A swap
       agreement for the relevant Calculation Period, to the swap counterparty
       and upon payment to the issuer by the swap counterparty in exchange
       therefor, to the holder of the class A note (or, to the extent that the
       class A swap agreement has been terminated and not replaced, the lesser
       of (i) the spot United States dollar equivalent of (1) above and (ii) the
       amount due under the class A note to the holder of the class A note);

*      fourth, from the class B notes coupon ledger, the lesser of (1) the
       amount credited to the class B notes coupon ledger after paying or
       reserving for the class B notes' proportionate share of the issuer's
       costs and (2) other than amounts payable under the thirteenth item below,
       the amounts due and payable to the swap counterparty under the class B
       swap agreement for the relevant Calculation Period, to the swap
       counterparty and upon payment to the Issuer by the swap counterparty in
       exchange therefor, to the holder of the class B note (or, to the extent
       the class B swap agreement has been terminated and not replaced, the
       lesser of (i) the spot United States dollar equivalent of (1) above and
       (ii) the amount due under the Class B note to the holder of the class B
       note;

*      fifth, the lesser of the remaining amount on deposit in the Series 05-4
       Issuer Account and an amount equal to the Monthly Loan Expenses Amount
       will be paid to the lender under the expenses loan agreement;

*      sixth, from the class C notes coupon ledger, the lesser of (1) the amount
       credited to the class C notes coupon ledger after paying or reserving for
       the class C notes' proportionate share of the issuer's costs and (2)
       other than amounts payable under the fourteenth item below, the

                                      114


       amounts due and payable to the swap counterparty under the class C swap
       agreement in respect of the relevant Calculation Period, to the swap
       counterparty and upon payment to the Issuer by the swap counterparty in
       exchange therefor to the holder of the class C note (or, to the extent
       the class C swap agreement has been terminated and not replaced, the
       lesser of (i) the spot United States dollar equivalent of (1) above and
       (ii) the amount due under the Class C note to the holder of the class C
       note;

*      seventh, the lesser of the remaining amount on deposit in the Series 05-4
       Issuer Account and an amount equal to the principal calculated as payable
       in accordance with the expenses loan agreement will be paid to the lender
       under the expenses loan agreement;

*      eighth, the lesser of the remaining amount on deposit in the Series 05-4
       Issuer Account and an amount equal to /2 of the Series 05-4 Extra Amount,
       will be paid to the issuer;

*      ninth, any amounts due from or required to be provided for by the issuer
       to meet its liabilities to any taxation authority;

*      tenth, any amounts due to third parties under obligations incurred in the
       course of the issuer's business;

*      eleventh, an amount equal to the lesser of the amount on deposit in the
       Series 05-4 Issuer Account and the amount needed to cover any shortfall
       with respect to the notes caused by the imposition of withholding taxes
       on payments made under the series 05-4 medium term note certificate or
       the swap agreements;

*      twelfth, the amount equal to any termination payment due and payable to
       the swap counterparty pursuant to the class A swap agreement where the
       class A swap agreement has been terminated as a result of a default by
       the swap counterparty;

*      thirteenth, the amount equal to any termination payment due and payable
       to the swap counterparty pursuant to the class B swap agreement where the
       class B swap agreement has been terminated as a result of a default by
       the swap counterparty;

*      fourteenth, the amount equal to any termination payment due and payable
       to the swap counterparty pursuant to the class C swap agreement where the
       class C swap agreement has been terminated as a result of a default by
       the swap counterparty; and

*      fifteenth, any amounts remaining will constitute deferred subscription
       price and will be paid to the MTN Issuer.

Under the terms of each swap agreement, the swap counterparty will pay to the
principal paying agent on each interest payment date an amount equal to the
interest on the applicable class of notes, converted into dollars, subject to
the deferral of interest as described in "Terms and Conditions of the Notes"
and "The Swap Agreements".

After the termination of the swap agreements, the note trustee will withdraw
the amounts on deposit in the class A notes coupon ledger, the class B notes
coupon ledger and the class C notes coupon ledger and convert those amounts
into dollars at the then prevailing spot exchange rate in London, England for
sterling purchases of dollars and distribute these dollar amounts to the paying
agent to make payments of interest on the class A notes, the class B notes and
the class C notes, respectively.

On the earlier of (1) the series 05-4 scheduled redemption date and (2) the
first distribution date for the Regulated Amortisation Period or the Rapid
Amortisation Period, and on each distribution date after that, the receivables
trustee will transfer the following amounts and deposit them into the Series
05-4 Distribution Account:

*      from the Principal Funding Account, the lesser of (1) the amount in the
       Principal Funding Account on that date and (2) the Class A Investor
       Interest; and

*      from the Class A Distribution Ledger, the lesser of (1) during the Rapid
       Amortisation Period, the amount in the Class A Distribution Ledger or,
       during the Regulated Amortisation Period, the Controlled Deposit Amount,
       and (2) the Class A Investor Interest -- after taking into account the
       amount distributed from the Principal Funding Account as described above.

On the later to occur of the Class B Principal Commencement Date and the series
05-4 scheduled redemption date and each distribution date after, the
receivables trustee will transfer the following amounts and deposit them into
the Series 05-4 Distribution Account:

                                      115


*      from the Principal Funding Account, the lesser of (1) the amount on
       deposit in the Principal Funding Account in excess of the Class A
       Investor Interest and (2) the Class B Investor Interest; and

*      from the Class B Distribution Ledger, the lesser of the amount on deposit
       in the Class B Distribution Ledger and the Class B Investor Interest --
       after taking into account the amount distributed from the Principal
       Funding Account as described above.

On the later to occur of the Class C Principal Commencement Date and the series
05-4 scheduled redemption date and each distribution date after, the
receivables trustee will transfer the following amounts and deposit them into
the Series 05-4 Distribution Account:

*      from the Principal Funding Account, the lesser of (1) the amount on
       deposit in the Principal Funding Account in excess of the sum of the
       Class A Investor Interest and the Class B Investor Interest and (2) the
       Class C Investor Interest; and

*      from the Class C Distribution Ledger, the lesser of the amount on deposit
       in the Class C Distribution Ledger and the Class C Investor Interest --
       after taking into account the amount distributed from the Principal
       Funding Account as described above.

The MTN Issuer will credit the amount received for each class of Investor
Interest to the MTN Issuer Principal Ledger.

On the earlier of (1) the series 05-4 scheduled redemption date and (2) the
first distribution date for the Regulated Amortisation Period or the Rapid
Amortisation Period, and each distribution date after, the MTN Issuer will
transfer for same day value from the Series 05-4 Distribution Account the
amount in the MTN Issuer Principal Ledger and deposit it into the Series 05-4
Issuer Account.

The issuer will credit each amount received from the MTN Issuer Principal
Ledger to the appropriate notes principal ledger.

Before the termination of the swap agreements, on the earlier of (1) the Series
05-4 scheduled redemption date and (2) the first interest payment date for the
Regulated Amortisation Period or the Rapid Amortisation Period, and each
interest payment date after, the issuer will pay:

*      from the class A notes principal ledger, an amount equal to the lesser of
       (1) the amount in the class A notes principal ledger; and (2) the
       sterling equivalent of the principal due on the class A notes, to the
       swap counterparty;

*      from the class B notes principal ledger, an amount equal to the lesser of
       (1) the amount in the class B notes principal ledger and (2) the sterling
       equivalent of the principal due on the class B notes, to the swap
       counterparty; and

*      from the class C notes principal ledger, an amount equal to the lesser of
       (1) the amount in the class C notes principal ledger and (2) the sterling
       equivalent of the principal due on the class C notes, to the swap
       counterparty.

The swap counterparty will pay to the principal paying agent, in dollars,
principal for distribution to the noteholders converted into dollars, at the
fixed exchange rate.

After the termination of the swap agreements, the note trustee will withdraw
the amounts on deposit in the class A notes principal ledger, the class B notes
principal ledger and the class C notes principal ledger and, to the extent
necessary, the amounts on deposit in the Series 05-4 Issuer Account
representing MTN Issuer additional interest payments and convert those amounts
into dollars at the then prevailing spot exchange rate in London, England for
sterling purchases of dollars and distribute those dollar amounts to the paying
agent to make payments of principal first on the class A notes, then the class
B notes and finally the class C notes.

                                      116


                                 THE TRUST DEED

The principal agreement governing the notes will be the trust deed. The trust
deed has five primary functions:

*      it constitutes the notes;

*      it sets out the covenants of the issuer in relation to the notes;

*      it sets out the enforcement and post-enforcement procedures relating to
       the notes;

*      it contains provisions necessary to comply with the U.S. Trust Indenture
       Act of 1939 -- which we will call the Trust Indenture Act; and

*      it sets out the appointment, powers and responsibilities of the note
       trustee.

Each function is summarised below.

The trust deed sets out the form of the notes. It also sets out the terms and
conditions of the notes, and the conditions for the issue of individual note
certificates and/or the cancellation of any notes. It stipulates that the
paying agents, the registrar, the transfer agents and the agent bank will be
appointed. The detailed provisions regulating these appointments are contained
in the paying agency and agent bank agreement.

The trust deed also contains covenants made by the issuer in favour of the note
trustee and the noteholders. The main covenants are that the issuer will pay
interest and repay principal on each of the notes when due. Covenants are
included to ensure that the issuer remains insolvency remote, and to give the
note trustee access to all information and reports that it may need in order to
discharge its responsibilities in relation to the noteholders. Some of the
covenants also appear in the terms and conditions of the notes, see "Terms and
Conditions of the Notes". The issuer also covenants that it will do all things
necessary to maintain the listing of the notes on the Official List of the UK
Listing Authority and admission to trading on the London Stock Exchange and to
keep in place a registrar, a transfer agent, a paying agent and an agent bank.

The trust deed sets out the general procedures by which the note trustee may
take steps to enforce the security created by the issuer in the deed of charge
so that the note trustee can protect the interests of the noteholders in
accordance with the terms and conditions. The trust deed gives the note trustee
a general discretion to enforce the security, but also provides for meetings of
the noteholders at which the noteholders can determine the action taken by the
note trustee in relation to the enforcement of the notes. The trust deed
provides that the class A noteholders' interests take precedence for so long as
the class A notes are outstanding, and after that, the interests of the class B
noteholders take precedence over the interests of class C noteholders, until no
more class B notes remain outstanding. Certain basic terms of each class of
notes may not be amended without the consent of the majority of the holders of
that class of note. This is described further in the "Terms and Conditions of
the Notes".

The trust deed also sets out the priority in which the note trustee will pay
out any monies that it receives under the notes after the security has been
enforced. This is also set out in the deed of charge and the priority of
payments is summarised in the terms and conditions of the notes.

The trust deed also sets out the terms on which the note trustee is appointed,
the indemnification of the note trustee, the payment it receives and the extent
of the note trustee's authority to act beyond its statutory powers under
English Law. The note trustee is also given the ability to appoint a delegate
or agent in the execution of any of its duties under the trust deed. The trust
deed also sets out the circumstances in which the note trustee may resign or
retire.

Finally, the trust deed includes certain provisions mandated by the Trust
Indenture Act. Generally, these provisions outline the duties, rights and
responsibilities of the note trustee and the issuer and the rights of the
noteholders. Specifically these include, but are not limited to:

*      the maintenance of a noteholder list by the note trustee;

*      the provision of financial statements and other information by the issuer
       to the note trustee;

*      the duty of the note trustee to use the same degree of care in exercising
       its responsibilities as would be exercised by a prudent person conducting
       its own affairs;

*      the duty of the note trustee to notify all noteholders of any events of
       default of which it has actual knowledge; and

                                       117



*      the right of the note trustee to resign at any time by notifying the
       issuer in writing, and the ability of the issuer to remove the note
       trustee under certain circumstances.

The trust deed contains a provision that, if any other provision of the trust
deed limits, qualifies or conflicts with another provision that is required to
be included in the trust deed by, and is not subject to contractual waiver
under, the Trust Indenture Act, the Trust Indenture Act provision will prevail.

The terms of the trust deed supersede the provisions of the Trustee Act 2000 of
England and Wales.

The trust deed is governed by English Law.

                                       118



                                    THE NOTES

The issue of the notes will be authorised by a resolution of the board of
directors of the issuer passed prior to the closing date. The notes will be
constituted by a trust deed to be dated the closing date between the issuer and
the note trustee as trustee for, among others, the holders for the time being
of the notes. The trust deed includes provisions which enable it to be modified
or supplemented and any reference to the trust deed is a reference also to the
document as modified or supplemented in accordance with its terms.

The material terms of the notes are described in this prospectus. However, the
statements set out in this section with regard to the notes and the global note
certificates representing the notes are subject to the detailed provisions of
the trust deed. The trust deed will include the forms of the global note
certificates and the forms of the individual note certificates. A paying agent
and agent bank agreement between the issuer, the note trustee, The Bank of New
York in London as "PRINCIPAL PAYING AGENT", the other paying agents -- together
with the principal paying agent, called the "PAYING AGENTS" -- the transfer
agent, the registrar and the agent bank, regulates how payments will be made on
the notes and how determinations and notifications will be made. It will be
dated as of the closing date and the parties will include, on an ongoing basis,
any successor party appointed in accordance with its terms.

Each class of notes will be represented initially by a global note certificate
in registered form. The notes will initially be offered and sold pursuant to a
registration statement, of which this prospectus forms a part, filed with the
United States Securities and Exchange Commission. The global note certificates
representing the notes offered by this prospectus -- called the "GLOBAL NOTE
CERTIFICATES" -- will be deposited with The Bank of New York in New York, as
the depository for, and registered in the name of, Cede & Co. as nominee of,
The Depository Trust Company, referred to in this prospectus as, "DTC". On
confirmation from the depository that it holds the global note certificates,
DTC will record book-entry interests in the beneficial owner's account or the
participant account through which the beneficial owner holds its interests in
the notes. These book-entry interests will represent the beneficial owner's or
participant's beneficial interest in the relevant global note certificates.

The amount of notes represented by each global note certificate is evidenced by
the register maintained for that purpose by the registrar. Together, the notes
represented by the global note certificates and any outstanding individual note
certificates will equal the aggregate principal amount of the notes outstanding
at any time. However, except as described under "-- Individual Note
Certificates", individual note certificates will not be issued.

Beneficial owners may hold their interests in the global note certificates only
through DTC, Clearstream, Luxembourg or Euroclear, as applicable, or indirectly
through organisations that are participants in any of those systems. Ownership
of these beneficial interests in a global note certificate will be shown on,
and the transfer of that ownership will be effected only through, records
maintained by DTC, Clearstream, Luxembourg or Euroclear (with respect to
interests of their participants) and the records of their participants (with
respect to interests of persons other than their participants). By contrast,
ownership of direct interests in a global note certificate will be shown on,
and the transfer of that ownership will be effected through, the register
maintained by the registrar. Because of this holding structure of the notes,
beneficial owners of notes may look only to DTC, Clearstream, Luxembourg or
Euroclear, as applicable, or their respective participants for their beneficial
entitlement to those notes. The issuer expects that DTC, Clearstream,
Luxembourg or Euroclear will take any action permitted to be taken by a
beneficial owner of notes only at the direction of one or more participants to
whose account the interests in a global note certificate is credited and only
in respect of that portion of the aggregate principal amount of notes as to
which that participant or those participants has or have given that direction.

Beneficial owners will be entitled to the benefit of, will be bound by and will
be deemed to have notice of, all the provisions of the trust deed and the
paying agent and agent bank agreement. Beneficial owners can see copies of
these agreements at the principal office for the time being of the note
trustee, which is, as of the date of this document, The Bank of New York in
London and at the specified office for the time being of each of the paying
agents. Pursuant to its obligations under the Listing Rules made by the UK
Listing Authority, the issuer will maintain a paying agent in the United
Kingdom until the date on which the notes are finally redeemed.

                                      119


PAYMENT

Principal and interest payments on the notes will be made via the paying agents
to DTC or its nominee, as the registered holder of the offered global note
certificates. DTC's practice is to credit its participants' accounts on the
applicable payment date according to their respective holdings shown on DTC's
records unless DTC has reason to believe that it will not receive payment on
that payment date.

Payments by DTC, Clearstream, Luxembourg and Euroclear participants to the
beneficial owners of notes will be governed by standing instructions, customary
practice, and any statutory or regulatory requirements as may be in effect from
time to time, as is now the case with securities held by the accounts of
customers registered in street name. These payments will be the responsibility
of the DTC, Clearstream, Luxembourg or Euroclear participant and not of DTC,
Clearstream, Luxembourg, Euroclear, any paying agent, the note trustee or the
issuer. None of the issuer, the note trustee, any underwriter nor any paying
agent will have the responsibility or liability for any aspect of the records
of DTC, Clearstream, Luxembourg or Euroclear relating to or payments made by
DTC, Clearstream, Luxembourg or Euroclear on account of beneficial interests in
the global note certificates or for maintaining, supervising or reviewing any
records of DTC, Clearstream, Luxembourg or Euroclear relating to those
beneficial interests.


CLEARANCE AND SETTLEMENT

The Clearing Systems

DTC. DTC has advised us and the underwriters that it intends to follow the
following procedures:

DTC will act as securities depository for the global note certificates. The
notes represented by the global note certificates will be issued as securities
registered in the name of Cede & Co., DTC's nominee.

DTC has advised us that it is a:

*      limited-purpose trust company organized under New York Banking Law;

*      banking organisation within the meaning of New York Banking Law;

*      member of the Federal Revenue System;

*      clearing corporation within the meaning of the New York Uniform
       Commercial Code; and

*      clearing agency registered under the provisions of Section 17A of the
       Exchange Act.

DTC holds securities for its participants and facilitates the clearance and
settlement among its participants of securities transactions, including
transfers and pledges, in deposited securities through electronic book-entry
changes in its participants' accounts. This eliminates the need for physical
movement of securities certificates. DTC participants include securities
brokers and dealers, banks, trust companies, clearing corporations and other
organisations. Indirect access to DTC system is also available to others
including securities brokers and dealers, banks and trust companies that clear
through or maintain a custodial relationship with a participant, either
directly or indirectly. The rules applicable to DTC and its participants are on
file with the SEC.

Transfers between participants on the DTC system will occur under DTC rules.
Transfers between participants on the Clearstream, Luxembourg system and
participants in the Euroclear system will occur under their rules and operating
procedures.

Purchases of notes under the DTC system must be made by or through DTC
participants, which will receive a credit for the note on DTC's records. The
ownership interest of each actual beneficial owner is in turn to be recorded on
the DTC participants' and indirect participants' records. Beneficial owners
will not receive written confirmation from DTC of their purchase. However,
beneficial owners are expected to receive written confirmations providing
details of the transaction, as well as periodic statements of their holdings,
from the DTC participant or indirect participant through which the beneficial
owner entered into the transaction. Transfer of ownership interests in the
offered notes are to be accomplished by entries made on the books of DTC
participants acting on behalf of beneficial owners. Beneficial owners will not
receive certificates representing their ownership interest in notes unless use
of the book-entry system for the notes described in this section is
discontinued.

To facilitate subsequent transfers, all global note certificates deposited with
DTC are registered in the name of DTC's nominee, Cede & Co. The deposit of
these global note certificates with DTC and their registration in the name of
Cede & Co. effect no change in beneficial ownership. DTC has no

                                      120


knowledge of the ultimate beneficial owners of the notes. DTC's records reflect
only the identity of the DTC participants to whose accounts the beneficial
interests are credited, which may or may not be the actual beneficial owners of
the notes. The DTC participants will remain responsible for keeping account of
their holdings on behalf of their customers.

Conveyance of notices and other communications by DTC to DTC participants, by
DTC participants to indirect participants, and by DTC participants and indirect
participants to beneficial owners will be governed by arrangements among them
and by any statutory or regulatory requirements in effect from time to time.

Redemption notices for the notes represented by the global note certificates
will be sent to DTC. If less than all of those notes are being redeemed by
investors, DTC's practice is to determine by lot the amount of the interest of
each participant in those notes to be redeemed.

Neither DTC nor Cede & Co. will consent or vote with respect to the notes.
Under its usual procedures, DTC will mail an omnibus proxy to the issuer as
soon as possible after the record date, which assigns the consenting or voting
rights of Cede & Co. to those DTC participants to whose accounts the book-entry
interests are credited on the record date, identified in a list attached to the
proxy.

The issuer understands that under existing industry practices, when the issuer
requests any action of noteholders or when a beneficial owner desires to give
or take any action which a noteholder is entitled to give or take under the
trust deed, DTC generally will give or take that action, or authorize the
relevant participants to give or take that action, and those participants would
authorize beneficial owners owning through those participants to give or take
that action or would otherwise act upon the instructions of beneficial owners
through them.

The information in this section concerning DTC and DTC's book-entry system has
been obtained from sources that the issuer believes to be reliable, but the
issuer takes no responsibility for the accuracy thereof.

Clearstream, Luxembourg and Euroclear. Clearstream, Luxembourg and Euroclear
each hold securities for their participating organisations and facilitate the
clearance and settlement of securities transactions between their respective
participants through electronic book-entry changes in accounts of those
participants, thereby eliminating the need for physical movement of securities.
Clearstream, Luxembourg and Euroclear provide various services including
sakekeeping, administration, clearance and settlement of internationally traded
securities and securities lending and borrowing. Clearstream, Luxembourg and
Euroclear also deal with domestic securities markets in several countries
through established depository and custodial relationships. Clearstream,
Luxembourg and Euroclear have established an electronic bridge between their
two systems across which their respective participants may settle trades with
each other. Transactions may be settled in Clearstream, Luxembourg and
Euroclear in any of numerous currencies, including United States dollars.

Clearstream, Luxembourg is incorporated under the laws of Luxembourg as a
professional depository. Clearstream, Luxembourg participants are financial
institutions around the world, including underwriters, securities brokers and
dealers, banks, trust companies and clearing corporations. Indirect access to
Clearstream, Luxembourg is also available to others, including banks, brokers,
dealers and trust companies that clear through or maintain a custodial
relationship with a Clearstream, Luxembourg participant, either directly or
indirectly.

The Euroclear system was created in 1968 to hold securities for its
participants and to clear and settle transactions between Euroclear
participants through simultaneous electronic book-entry delivery against
payment. The Euroclear system is operated by Euroclear Bank S.A./N.V., called
the "Euroclear operator". All operations are conducted by the Euroclear
operator. All Euroclear securities clearance accounts and Euroclear cash
accounts are accounts with the Euroclear operator.

Euroclear participants include banks -- including central banks -- securities
brokers and dealers and other professional financial intermediaries. Indirect
access to the Euroclear system is also available to other firms that maintain a
custodial relationship with a Euroclear participant, either directly or
indirectly.

Securities clearance accounts and cash accounts with the Euroclear operator are
governed by the Terms and Conditions Governing use of Euroclear and the related
Operating Procedures of the Euroclear system. These terms and conditions govern
transfers of securities and cash within the Euroclear system, withdrawal of
securities and cash from the Euroclear system, and receipts of

                                      121


payments for securities in the Euroclear system. All securities in the
Euroclear system are held on a fungible basis without attribution of specific
certificates to specific securities clearance accounts. The Euroclear operator
acts under these terms and conditions only on behalf of Euroclear participants
and has no record of or relationship with persons holding through Euroclear
participants.

As the holders of book-entry interests, beneficial owners will not have the
right under the trust deed to act on solicitations by the issuer for action by
noteholders. Beneficial owners will only be able to act to the extent they
receive the appropriate proxies to do so from DTC, Clearstream, Luxembourg or
Euroclear or, if applicable, their respective participants. No assurances are
made about these procedures or their adequacy for ensuring timely exercise of
remedies under the trust deed.

No beneficial owner of an interest in a note represented by a global note
certificate will be able to transfer that interest except in accordance with
applicable procedures, in addition to those provided for under the trust deed,
of DTC, Clearstream, Luxembourg and Euroclear, as applicable. The laws of some
jurisdictions require that some purchasers of securities take physical delivery
of those securities in definitive form. These laws and limitations may impair
the ability to transfer beneficial interests in a note represented by a global
note certificate.


CLEARANCE AND SETTLEMENT

Initial Settlement

The global note certificates will be delivered on the closing date to The Bank
of New York in New York, as depository for DTC. Customary settlement procedures
will be followed for participants of each system on the closing date. Notes
will be credited to investors' securities accounts on the closing date against
payment in same-day funds.

Secondary Trading

Secondary market sales of book-entry interests in notes between DTC
participants will occur in the ordinary way in accordance with DTC rules and
will be settled using the procedures applicable to conventional United States
corporate debt obligations.

Although DTC, Clearstream, Luxembourg and Euroclear have agreed to these
procedures to facilitate transfers of interests in securities among
participants of DTC, Clearstream, Luxembourg and Euroclear, they are not
obliged to perform these procedures. Additionally, these procedures may be
discontinued at any time. None of the issuer, any agent, the underwriters or
any affiliate of any of the foregoing, or any person by whom any of the
foregoing is controlled for the purposes of the Securities Act, will have any
responsibility for the performance by DTC, Clearstream, Luxembourg, Euroclear
or their respective direct or indirect participants or accountholders of their
respective obligations under the rules and procedures governing their
operations or for the sufficiency for any purpose of the arrangements described
in this prospectus.


INDIVIDUAL NOTE CERTIFICATES

Beneficial owners of notes will only be entitled to receive individual note
certificates if the notes become immediately due and repayable by reason of an
event of default or DTC notifies the issuer that it is unwilling or unable to
hold the global note certificates or is unwilling or unable to continue as, or
has ceased to be, a clearing agency registered under the Exchange Act and, in
each case, the issuer cannot appoint a successor within 90 days of such
notification.

In no event will individual note certificates in bearer form be issued. Any
individual note certificate will be issued in registered form in minimum
denominations of $1,000. Any individual note certificates will be registered in
that name or those names as the registrar shall be instructed by DTC,
Clearstream, Luxembourg and Euroclear, as applicable. It is expected that these
instructions will be based upon directions received by DTC, Clearstream,
Luxembourg and Euroclear from their participants reflecting the ownership of
book-entry interests. To the extent permitted by law, the issuer, the note
trustee and any paying agent shall be entitled to treat the person in whose
names any individual note certificate is registered as the absolute owner
thereof. The paying agent and agent bank agreement contains provisions relating
to the maintenance by a registrar of a register reflecting ownership of the
notes and other provisions customary for a registered debt security.

Any person receiving individual note certificates will not be obligated to pay
or otherwise bear the cost of any transfer tax or governmental charge or any
cost or expense relating to insurance,

                                      122


postage, transportation or any similar charge in connection with the delivery
of such individual note certificates, which will be solely the responsibility
of the issuer. No service charge will be made for any registration of transfer
or exchange of any individual note certificates.

                                       123



                        TERMS AND CONDITIONS OF THE NOTES

The material terms of the notes are described in the body of the prospectus.
The following is a summary of the material terms and conditions of the notes,
and is numbered 1 to 16. This summary does not need to be read with the terms
and conditions of the notes in order to learn all the material terms and
conditions of the notes.

The notes are the subject of the following documents:

*      a trust deed dated the closing date between the issuer and the note
       trustee;

*      a paying agency and agent bank agreement dated the closing date among the
       issuer, the registrar, the principal paying agent and the agent bank, the
       other paying agents, the transfer agent and the note trustee;

*      a deed of charge dated the closing date among the lender under the
       expenses loan agreement, the issuer, the swap counterparty and the note
       trustee; and

*      the class A swap agreement, the class B swap agreement and the class C
       swap agreement, each between the issuer and the swap counterparty.

When we refer to the parties to the documents listed above, the reference
includes any successor to that party validly appointed.

Initially the parties will be as follows:

*      Gracechurch Card Funding (No. 11) PLC as issuer;

*      The Bank of New York as principal paying agent and agent bank, registrar,
       transfer agent and note trustee; and

*      Barclays Bank PLC as lender under the expenses loan agreement and swap
       counterparty.

You are bound by and deemed to have notice of all of the provisions of the
trust deed, the paying agency and agent bank agreement, the deed of charge, the
expenses loan agreement and the swap agreements, which are applicable to you.
You can view drafts of those documents at the principal place of business of
the note trustee or the specified office of any of the paying agents.


1.  FORM, DENOMINATION, TITLE AND TRANSFER

(1)    The notes are in global registered form. Transfers and exchanges of
       beneficial interests in notes represented by global note certificates are
       made in accordance with the rules and procedures of DTC, Euroclear or
       Clearstream, Luxembourg, as applicable. The notes are being offered in
       minimum denominations of $100,000.

(2)    Global note certificates will be exchanged for individual note
       certificates in definitive registered form only under certain limited
       circumstances. If individual note certificates are issued, they will be
       serially numbered and issued in an aggregate principal amount equal to
       the principal amount outstanding of the relevant global note certificates
       and in registered form only.

(3)    The registrar will maintain a register in respect of the notes in
       accordance with the provisions of the paying agent and agent bank
       agreement. References in this section to a "HOLDER" of a note means the
       person in whose name such note is for the time being registered in the
       register -- or, in the case of a joint holding, the first named -- and
       "NOTEHOLDER" will be construed accordingly. A "NOTE CERTIFICATE" will be
       issued to each noteholder for its registered holding. Each note
       certificate will be numbered serially with an identifying number which
       will be recorded in the register.

(4)    The registered owner of each note will -- except as otherwise required by
       law -- be treated as the absolute owner of such note for all purposes.
       This will be true whether or not it is overdue and regardless of any
       notice of ownership, trust or any other interest therein, any writing on
       the note certificate -- other than the endorsed form of transfer -- or
       any notice of any previous loss or theft of the note certificate -- and
       no other person will be liable for so treating the registered owner.

(5)    Subject to the provisions below, a note may be transferred upon surrender
       of the relevant note certificate, with the endorsed form of transfer duly
       completed, at the offices of the registrar or any transfer agent
       specified in the paying agent and agent bank agreement, together with
       such evidence as the registrar or transfer agent may reasonably require
       to prove the title of the transferor and the authority of the individuals
       who have executed the

                                      124


       form of transfer. A note may not be transferred, however, unless the
       principal amount of notes transferred and -- where not all of the notes
       held by a holder are being transferred -- the principal amount of the
       balance of notes not transferred are authorised holdings. "AUTHORISED
       HOLDINGS" means holdings of at least [$100,000]. Where not all the notes
       represented by the surrendered note certificate are the subject of the
       transfer, a new note certificate in respect of the balance of the notes
       will be issued to the transferor.

(6)    Within five business days of surrender of a note certificate, the
       registrar will register the transfer in question and deliver a new note
       certificate of a like principal amount to the notes transferred to each
       relevant holder at its office or the office of any transfer agent
       specified in the paying agent and agent bank agreement or, at the request
       and risk of any such relevant holder, by uninsured first class mail --
       and by airmail if the holder is overseas -- to the address specified for
       the purpose by which commercial banks are open for business, including
       dealings in foreign currencies, in the city where the registrar or the
       relevant transfer agent has its specified office.

(7)    The transfer of a note will be effected without charge by or on behalf of
       the issuer, the registrar or any transfer agent but against such
       indemnity as the registrar or transfer agent may require for any tax or
       other duty of any nature that may be levied or imposed in connection with
       the transfer.

(8)    All payments on the notes are subject to any applicable fiscal or other
       laws and regulations. Noteholders will not be charged commissions or
       expenses on these payments.

(9)    If the due date for payment of any amount on the notes is not a business
       day in the place it is presented, noteholders will not be entitled to
       payment of the amount due in that place until the next business day in
       that place and noteholders will not be entitled to any further interest
       or other payment as a result of that delay.

(10)   If a noteholder holds individual note certificates, payments of principal
       and interest -- except in the case of a final payment that pays off the
       entire principal on the note -- will be made by U.S. dollar check and
       mailed to the noteholder at the address shown in the register. In the
       case of final redemption, payment will be made only when the note
       certificate is surrendered. If the noteholder makes an application to the
       registrar, payments can instead be made by transfer to a bank account.

(11)   If payment of principal on a note is improperly withheld or refused, the
       interest that continues to accrue will still be payable as usual.

(12)   The issuer can, at any time, vary or terminate the appointment of any
       paying agent and can appoint successor or additional paying agents,
       registrars or transfer agents. If the issuer does this it must ensure
       that it maintains a paying agent in London, a paying agent in New York
       and a registrar. The issuer will ensure that at least 30 days' notice of
       any change in the paying agents, the registrar or the transfer agent or
       their specified offices is given to noteholders in accordance with
       condition number 14.

(13)   Subject as described earlier about the deferral of interest, if payment
       of interest on a note is not paid for any other reason when due and
       payable, the unpaid interest will itself bear interest at the applicable
       rate until both the unpaid interest and the interest on that interest are
       paid.


2.  STATUS

Payments on the notes will be made equally amongst all notes of the same class.


3.  SECURITY AND SWAP AGREEMENT

The security for the payment of amounts due under your notes, together with the
expenses which validly arise during the transaction, is created by the deed of
charge and the pledge agreement. The security is created in favour of the note
trustee who will hold it on your behalf and on the behalf of other secured
creditors of the issuer. The security consists of the following:

(1)    an assignment by way of first fixed security of the issuer's right, title
       and interest in and to the series 05-4 medium term note certificate to
       the extent not pledged in (6) below;

                                      125


(2)    a charge by way of first fixed sub-charge of all of the issuer's right,
       title and interest in the security interest created by the MTN Issuer in
       favour of the security trustee in respect of the series 05-4 medium term
       note certificate;

(3)    an assignment by way of first fixed security of the issuer's right,
       title, interest and benefit in and to the issuer related documents except
       the trust deed and the deed of charge;

(4)    an assignment by way of first fixed security of the issuer's right,
       title, interest and benefit in and to all monies credited to the Series
       05-4 Issuer Account or to any bank or other account in which the issuer
       may at any time have any right, title, interest or benefit;

(5)    a first floating charge over the issuer's business and assets not charged
       under (1), (2), (3) or (4) above or pledged under the pledge referred to
       in (6) below; and

(6)    a pledge over the series 05-4 medium term note certificate pursuant to a
       pledge agreement between the issuer and the note trustee.

The security is described in detail in the deed of charge and the pledge
agreement.

The deed of charge sets out how money is distributed between the secured
parties if the security is enforced. The order of priority it sets out is as
follows:

(1)    in no order of priority between them but in proportion to the respective
       amounts due, to pay fees which are due to any receiver appointed under
       the deed of charge and all amounts due for legal fees and other costs,
       charges, liabilities, expenses, losses, damages, proceedings, claims and
       demands which have been incurred by the note trustee under the issuer
       related documents and/or in enforcing or perfecting title to the security
       together with interest due on these amounts;

(2)    towards payment of amounts due and unpaid on the class A notes, to
       interest then to principal after, subject to the eleventh item below,
       having paid any amounts due to the swap counterparty under the terms of
       the class A swap agreement;

(3)    towards payment of amounts due and unpaid on the class B notes, to
       interest then to principal after, subject to the twelfth item below,
       having paid any amounts due to the swap counterparty under the terms of
       class B swap agreement;

(4)    towards payment of amounts of interest due and unpaid under the terms of
       the expenses loan agreement;

(5)    towards payment of amounts due and unpaid on the class C notes, to
       interest then to principal after, subject to the thirteenth item below,
       having paid any amounts due to the swap counterparty under the terms of
       the class C swap agreement;

(6)    after the notes have been paid in full, towards payment of amounts of
       principal due and unpaid under the terms of the expenses loan agreement;

(7)    towards payment of any sums that the issuer must pay to any tax
       authority;

(8)    towards payment of any sums due to third parties under obligations
       incurred in the course of the issuer's business;

(9)    towards payment of the deferred subscription price in respect of the
       series 05-4 medium term note certificate;

(10)   towards payment of any dividends due and unpaid to shareholders of the
       issuer;

(11)   towards payment of the amount equal to any termination payment due and
       payable to the swap counterparty pursuant to the class A swap agreement,
       where the class A swap agreement has been terminated as a result of a
       default by the swap counterparty;

(12)   towards payment of the amount equal to any termination payment due and
       payable to the swap counterparty pursuant to the class B swap agreement
       where the class B swap agreement has been terminated as a result of a
       default by the swap counterparty;

(13)   towards payment of the amount equal to any termination payment due and
       payable to the swap counterparty pursuant to the class C swap agreement
       where the class C swap agreement has been terminated as a result of a
       default by the swap counterparty; and

(14)   in payment of the balance, if any, to the liquidator of the issuer.

                                      126


The security becomes enforceable when an event of default occurs. These events
are described in condition number 9 below. If an event of default occurs, the
redemption of notes will not necessarily be accelerated as described in
condition number 6 below.

The issuer will enter into three swap agreements, the material terms of which
are described under the heading "The Swap Agreements" in this prospectus.


4.  NEGATIVE COVENANTS OF THE ISSUER

If any note is outstanding, the issuer will not, unless it is permitted by the
terms of the issuer related documents or by the written consent of the note
trustee:

*      create or permit to subsist any mortgage, charge, pledge, lien or other
       security interest, including anything which amounts to any of these
       things under the laws of any jurisdiction, on the whole or any part of
       its present or future business, assets or revenues, including uncalled
       capital;

*      carry on any business other than relating to the issue of the notes, as
       described in this prospectus; in carrying on that business, the issuer
       will not engage in any activity or do anything at all except:

       (1)   preserve, exercise or enforce any of its rights and perform and
             observe its obligations under the notes, the deed of charge, the
             paying agency and agent bank agreement, the trust deed, the
             expenses loan agreement, each swap agreement, the series 05-4
             medium term note certificate and the related purpose trust, the
             corporate services agreement, the underwriting agreement, the bank
             agreement and any bank mandate regarding the Series 05-4 Issuer
             Account -- collectively called the "ISSUER RELATED DOCUMENTS".

       (2)   use, invest or dispose of any of its property or assets in the
             manner provided in or contemplated by the issuer related documents;
             or

       (3)   perform any act incidental to or necessary in connection with (1)
             or (2) above.

*      have any subsidiaries, subsidiary business, business of any other kind,
       employees, premises or interests in bank accounts other than the Series
       05-4 Issuer Account unless the account is charged to the note trustee on
       acceptable terms;

*      have any indebtedness, other than indebtedness permitted under the terms
       of its articles of association or any of the issuer related documents;

*      give any guarantee or indemnity for any obligation of any person;

*      repurchase any shares of its capital stock or declare or pay any dividend
       or other distributions to its shareholders;

*      consolidate with or merge with or into any person or liquidate or
       dissolve on a voluntary basis;

*      be a member of any group of companies for the purposes of value added
       tax;

*      waive or consent to the modification or waiver of any of the provisions
       of the issuer related documents without the prior written consent of the
       note trustee; or

*      offer to surrender to any company any amounts which are available for
       surrender by way of group relief.


5.  INTEREST

Each note will bear interest on its principal amount outstanding from, and
including, the closing date. Interest on the notes is payable in arrear in U.S.
dollars on each interest payment date.

If there is a shortfall between the amounts received by the issuer from the
swap counterparty or otherwise and the amount of interest due on any class of
notes on that interest payment date, that shortfall will be borne by each note
in that class in a proportion equal to the proportion that the interest
outstanding on the relevant note bears to the total amount of interest
outstanding on all the notes of that class. This will be determined on the
interest payment date on which the shortfall arises. Payment of the shortfall
will be deferred and will be due on the next interest payment date on which
funds are available to the issuer, or, if earlier, the [__] interest payment
date, from payments made to it from the swap counterparty or otherwise on that
interest payment date, to make the payment. The shortfall will accrue interest
at the rate described for each class of note below plus a margin of 2.0 per
cent. per annum, and payment of that interest will also be deferred

                                      127


and will be due on the next interest payment date on which funds are available
to the issuer to make the payment or, if earlier, on the [__] interest payment
date.

Each period beginning on, and including, the closing date or any interest
payment date and ending on, but excluding, the next interest payment date is
called an interest period. The first interest payment for the notes will be
made on [__] for the interest period from and including the closing date to but
excluding [__].

Interest will stop accruing on any part of the principal amount outstanding of
a note from the date it is due to redeem unless payment of principal is
improperly withheld or refused. If this happens it will continue to bear
interest in accordance with this condition, both before and after any judgment
is given, until whichever is the earlier of the following:

*      the day on which all sums due in respect of that note, up to that day,
       are received by or on behalf of the relevant noteholder; and

*      the day which is seven days after the principal paying agent or the note
       trustee has notified the relevant class of noteholders, in accordance
       with condition number 14, that it has received all sums due in respect of
       the relevant class of notes up to that day, except to the extent that
       there is any subsequent default in payment.

The rate of interest applicable to the notes for each interest period will be
determined by the agent bank on the following basis:

(1)    On the quotation date for each class of note, the agent bank will
       determine the offered quotation to leading banks in the London interbank
       market for [one]-month U.S. dollar deposits or, in the case of the first
       interest period, the linear interpolation of [__]-month and [__]-month
       U.S. dollar deposits.

       This will be determined by reference to the British Bankers Association
       LIBOR Rates display as quoted on the Moneyline Telerate Service display
       page designated 3750. If the display page designated 3750 stops providing
       these quotations, the replacement service for the purposes of displaying
       this information will be used. If the replacement service stops
       displaying the information, any page showing this information will be
       used. If there is more than one service displaying the information, the
       one previously approved in writing by the note trustee will be used;

       In each case above, the determination will be made as at or about 11.00
       a.m., London time, on that date. These are called the screen rates for
       the respective classes.

       A "QUOTATION DATE" means the second business day before the first day of
       an interest period.

(2)    if, on any quotation date, the screen rate is unavailable, the agent bank
       will:

       *     request the principal London office of each of four major banks --
             called "REFERENCE BANKS" -- in the London interbank market selected
             by the agent bank to provide the agent bank with its offered
             quotation to leading banks of the equivalent of the screen rate on
             that quotation date in an amount that represents a single
             transaction in that market at that time; and

       *     calculate the arithmetic mean, rounded upwards to four decimal
             places, of those quotations;

(3)    if on any quotation date the screen rate is unavailable and only two or
       three of the reference banks provide offered quotations, the rate of
       interest for that interest period will be the arithmetic mean of the
       quotations as last calculated in (2) above; and

(4)    if fewer than two reference banks provide quotations, the agent bank will
       determine the arithmetic mean, rounded upwards to four decimal places of
       the rates quoted by major banks in London, selected by the agent bank at
       approximately 11.00 a.m. London time on the relevant quotation date, to
       leading banks for a period equal to the relevant interest period and in
       an amount that is representative for a single transaction in that market
       at that time, for loans in U.S. dollars.

The rate of interest for each interest period for the class A notes will be the
sum of:

*      [__] per cent. per annum; and

*      the screen rate or the arithmetic mean calculated to replace the screen
       rate.

The rate of interest for each interest period for the class B notes will be the
sum of:

                                      128


*      [__] per cent. per annum; and

*      the screen rate or the arithmetic mean calculated to replace the screen
       rate.

The rate of interest for each interest period for the class C notes will be the
sum of:

*      [__] per cent. per annum; and

*      the screen rate or the arithmetic mean calculated to replace the screen
       rate.

If the agent bank is unable to determine the screen rate or an arithmetic mean
to replace it, as described in (2), (3) and (4) the rates of interest for any
interest period will be as follows:

*      for the class A notes the rate will be the sum of [__] per cent. per
       annum and the screen rate or arithmetic mean last determined for the
       class A notes;

*      for the class B notes the rate will be the sum of [__] per cent. per
       annum and the screen rate or arithmetic mean last determined for the
       class B notes; and

*      for the class C notes the rate will be the sum of [__] per cent. per
       annum and the screen rate or arithmetic mean last determined for the
       class C notes.

The agent bank will, as soon as it can after the quotation date for each
interest period, calculate the amount of interest payable on each note for that
interest period. The amount of interest will be calculated by applying the rate
of interest for that interest period to the principal amount outstanding of
that note during that interest period, multiplying the product by the actual
number of days in that interest period divided by 360 and rounding to the
nearest U.S. dollars 0.01, half a cent being rounded upwards.

On each interest payment date, the agent bank will determine the actual amount
of interest which will be paid on the notes on that interest payment date and
the amount of any shortfall on the notes for that interest period and the
amount of interest on any shortfall which will be paid on that interest payment
date. The amount of any interest on the shortfall will be calculated by
applying the relevant rate of interest for those notes plus a margin of 2.0 per
cent. per annum, to the sum of the shortfall and accrued interest on shortfall
from prior interest periods which remains unpaid, multiplying by the actual
number of days in the relevant interest period and dividing by 360 and rounding
the nearest U.S. dollars 0.01, half a cent being rounded upwards.

If, on any interest payment date, the amount available to the issuer, from the
swap counterparty is insufficient (through shortfall in the amounts available
from the series 05-4 medium term note certificate or otherwise) to pay in full
the amount of interest due on a class of notes, any outstanding shortfall and
accrued interest on shortfall, due on that interest payment date, that amount
will be applied first to the payment of the interest due on that class of
notes, secondly to the payment of any outstanding shortfall and thereafter to
the payment of any accrued interest on shortfall for that class of notes.

The rates and amounts determined by the agent bank will be notified to the
issuer, trustee and paying agent and published in accordance with condition
number 14 as soon as possible after these parties have been notified.

The issuer, the paying agents, the note trustee, the reference banks, the agent
bank and the noteholders will be bound by the determinations properly made as
described above and none of the reference banks, the agent bank or the note
trustee will be liable in connection with the exercise or non-exercise by them
of their powers, duties and discretions for those purposes.

If the agent bank fails to make a determination or calculation required as
described above, the note trustee, or its appointed agent, without accepting
any liability for it, will make the determination or calculation as described
above. If this happens, the determination or calculation will be deemed to have
been made by the agent bank.

The issuer will ensure that there will be four reference banks while there are
notes outstanding.


6.  REDEMPTION AND PURCHASE

The issuer is only entitled to redeem the notes as provided in paragraphs (1),
(2), (3) and (4) below.

                                      129


(1) Scheduled Redemption

Class A notes:

Unless previously purchased and cancelled or unless the Regulated Amortisation
Period or Rapid Amortisation Period has already started, all class A notes will
be redeemed on the series 05-4 scheduled redemption date, unless there is a
shortfall between the amount in the Series 05-4 Issuer Account and the total
amount payable to the swap counterparty under the class A swap agreement. If
there is such a shortfall, the class A notes will be redeemed proportionately
with the amount in the Series 05-4 Issuer Account after being exchanged under
the terms of the class A swap agreement. The Rapid Amortisation Period will
then begin. The payments will be made in no order of preference and
proportionately between all class A notes.

Class B notes:

Unless previously purchased and cancelled or unless the Regulated Amortisation
Period or the Rapid Amortisation Period has already started, the class B notes
will be redeemed on the series
05-4 scheduled redemption date unless there is a shortfall between the amount
in the Series 05-4 Issuer Account, after payment of all interest and principal
due and payable on the class A notes, and the amount due and payable to the
swap counterparty under the class B swap agreement. If there is such a
shortfall, the class B notes will be redeemed proportionately with the amount
in the Series 05-4 Issuer Account after being exchanged under the terms of the
class B swap agreement. The Rapid Amortisation Period will then begin. The
payments will be made, in no order of preference and proportionately between
all class B notes.


Class C notes:

Unless previously purchased and cancelled or unless the Regulated Amortisation
Period or the Rapid Amortisation Period has already started, the class C notes
will be redeemed on the series
05-4 scheduled redemption date unless there is a shortfall between the amount
in the Series 05-4 Issuer Account, after payment of all interest and principal
due and payable on the class A notes and the class B notes, and the amount due
and payable to the swap counterparty under the class C swap agreement. If there
is such a shortfall, the class C notes will be redeemed proportionately with
the amount in the Series 05-4 Issuer Account after being exchanged under the
terms of the class C swap agreement. The Rapid Amortisation Period will then
begin. The payments will be made, in no order of preference and proportionately
between all class C notes.

If the Rapid Amortisation Period begins as a result of there being insufficient
funds to repay principal and pay interest on the class A notes, the class B
notes or the class C notes, as described above, then on each interest payment
date after that, first the class A notes, second the class B notes and third
the class C notes, will be redeemed, to the extent of amounts available to the
issuer, after being exchanged under the swap agreements, for each note of a
class in the proportion that the principal amount outstanding of that note
bears to the total principal amount outstanding of the notes of that class.
This will happen until the earlier of the time when each class of notes has
been paid in full and the [__] interest payment date.

On each interest payment date, the agent bank will determine for each class of
notes the following:

*      the amount of principal repayable on each note of that class; and

*      the principal amount outstanding of each note of that class on the first
       day of the next interest period, after deducting any principal payment
       due to be made on each note of that class on that interest payment date.

The amounts and dates determined by the agent bank will be notified to the
issuer, the paying agents and the note trustee and published in accordance with
condition number 14 as soon as possible after these parties have been notified.

The issuer, the paying agents, the note trustee and the noteholders will be
bound by the determinations properly made as described above and neither the
agent bank nor the note trustee will be liable for the exercise or non-exercise
by it of its powers, duties and discretions for those purposes.

If the agent bank fails to make a determination as described above, the note
trustee will calculate the principal payment or principal amount outstanding as
described above, and each of these determinations or calculations will be
deemed to have been made by the agent bank. If this happens, the determination
will be deemed to have been made by the agent bank.

                                      130


(2) Mandatory Early Redemption or Mandatory Sale of Class B notes and Class C
    notes to the issuer in relation to a Regulatory Call Event

If the Regulated Amortisation Period or the Rapid Amortisation Period begins
before the series
05-4 scheduled redemption date, on each subsequent interest payment date to
such event each class A note will be redeemed, then each class B note will be
redeemed, and lastly each class C note will be redeemed, in the proportion that
its principal amount outstanding bears to the total principal amount
outstanding of the notes of that class, to the extent of the amount which is
deposited into the Series 05-4 Issuer Account towards redemption of the series
05-4 medium term note certificate -- after the amount has been exchanged for
dollars under the relevant swap agreement or by the note trustee in the spot
exchange market if the relevant swap agreement has been terminated. This will
happen until the earliest of:

*      the date on which the relevant class of notes has been redeemed in full;
       or

*      the [__] interest payment date.

In addition, if a regulatory call event occurs, the issuer (or any assignee or
novatee of the regulatory call option) shall as soon as practicable following
the occurrence of such regulatory call event by not less than thirty and not
more than sixty days prior notice to the note trustee and noteholders call all,
but not some only, of the class B notes and the class C notes, such call to be
exercisable on the interest payment date following any such notice. On such
interest payment date following any such notice, if you are a holder of class B
notes and/or class C notes, you are required to sell all of your class B notes
and/or class C notes (as applicable) to the issuer (or any assignee or novatee
of the regulatory call option), pursuant to the option granted to the issuer by
the note trustee on your behalf. Such notice must confirm that there will be
sufficient funds available to satisfy all obligations in connection with
exercise of such call option. The regulatory call option is granted to acquire
all, but not some only, of the then outstanding class B notes and class C
notes, plus accrued interest (if any) on them, for a purchase price equal to
the then par value of the class B notes and class C notes. This is called the
"REGULATORY CALL OPTION". A "REGULATORY CALL EVENT" means the delivery to the
issuer and the note trustee of a notice from Barclays Bank PLC which states
that the regulatory capital treatment for Barclays Bank PLC applicable in
respect of the transaction to which the issuance of the class B notes and class
C notes relates has become materially impaired by the implementation of the
reform of the 1988 Capital Accord (in conjunction with proposals put forward by
the Basel Committee on Banking Supervision and to be implemented for credit
institutions pursuant to the EU Capital Adequacy Directive).

(3) Optional Redemption

The issuer may by not less than thirty and not more than sixty days prior
notice to the trustee and without the need to obtain the prior consent of the
note trustee or the noteholders redeem all of the remaining notes on the next
following interest payment date together with all accrued interest, deferred
interest and additional interest if any if the principal balance of the
remaining notes is less than 10 per cent. of their original principal balance
and the note trustee is satisfied that the issuer will have funds available to
it to make the required payment on that interest payment date.

(4) Final Redemption

If the notes have not previously been purchased and cancelled or redeemed in
full as described in condition number 6, the notes will be finally redeemed at
their then principal amount outstanding on the [__] interest payment date,
together with, in each case, all accrued and unpaid interest, shortfall and
interest on shortfall, if any.

The issuer or its parent may buy notes at any price. Any notes that are
redeemed or purchased pursuant to these provisions will be cancelled at that
time and may not be reissued or resold, other than in accordance with the
regulatory call option described under condition number 6(2) above. Following
any acquisition of class B notes and class C notes in connection with exercise
of the regulatory call option, such notes shall be held uncancelled and these
conditions shall continue to apply to such notes.

You are required, at its request, to sell all of your notes to Gracechurch Card
(Holdings) Limited, pursuant to the option granted to it by the note trustee,
on your behalf. The option is granted to acquire all, but not some only, of the
notes, plus accrued interest on them, for one penny per note, on the date upon
which the note trustee gives written notice to Gracechurch Card (Holdings)
Limited that it has determined, in its sole opinion, that all amounts
outstanding under the notes have become due and payable and there is no
reasonable likelihood of there being any further

                                      131


realisations, whether arising from an enforcement of the note trustee's
security or otherwise, which would be available to pay all such amounts
outstanding under the notes.

This is called the "POST MATURITY CALL OPTION".

You acknowledge that the note trustee has the authority and the power to bind
you in accordance with the terms and conditions set out in the post maturity
call option and the regulatory call option and, by subscribing or acquiring, as
the case may be, for your note(s), you agree to be bound in this way.


7.  PAYMENTS

Payments of principal and interest in respect of the notes will be made to the
persons in whose names the global note certificates are registered on the
register at the opening of business in the place of the registrar's specified
office on the fifteenth day before the due date for such payment. Such date is
called the "RECORD DATE". Payments will be made by wire transfer of immediately
available funds, if the registered holder has provided wiring instructions no
less than five business days prior to the record date, or otherwise by check
mailed to the address of the registered holder as it appears in the register at
the opening of business on the record date. In the case of the final
redemption, and provided that payment is made in full, payment will only be
made against surrender of those global note certificates to the registrar.

The note trustee will not be responsible for any deficiency which may arise
because it is liable to tax in respect of the proceeds of any security.

Similar provisions in respect of the indemnification of the security trustee
are set out in the transaction documents.


8.  TAXATION

Payments of interest and principal will be made without making any deductions
for any tax imposed by any jurisdiction having power to tax unless a deduction
is required by the law of the relevant jurisdiction which has power to tax. If
a deduction for tax is made, the paying agent will account to the relevant
authority for the amount deducted. Neither the issuer nor any paying agent is
required to make any additional payments to noteholders for any deductions made
for tax.


9.  EVENTS OF DEFAULT

If any of the following events occurs and is continuing it is called an "EVENT
OF DEFAULT":

*      the issuer fails to pay any amount of principal on the notes within 7
       days of the date payment is due or fails to pay any amount of interest on
       the notes within 15 days of the date payment is due; or

*      the issuer fails to perform or observe any of its other obligations under
       the notes, the trust deed, the deed of charge or the paying agency and
       agent bank agreement other than any obligation to pay any principal or
       interest on the notes, and, except where that failure is incapable of
       remedy, it remains unremedied for 30 days after the note trustee has
       given written notice of it to the issuer, certifying that the default is,
       in its opinion, materially prejudicial to the interests of the
       noteholders; or

*      the early termination, without replacement, of any of the swap agreements
       as described in this prospectus under "The Swap Agreements: Common
       Provisions of the Swap Agreements"; or

*      a judgment or order for the payment of any amount is given against the
       issuer and continues unsatisfied and unstayed for a period of 30 days
       after it is given or, if a later date is specified for payment, from that
       date; or

*      a secured party or encumbrancer takes possession or a receiver,
       administrative receiver, administrator, examiner, manager or other
       similar officer is appointed, of the whole or any part of the business,
       assets and revenues of the issuer or an enforcement action is begun for
       unpaid rent or execution is levied against any of the assets of the
       issuer; or

*      the issuer becomes insolvent or is unable to pay its debts as they fall
       due; or

*      an administrator or liquidator of the issuer or the whole or any part of
       the business, assets and revenues of the issuer is appointed, or an
       application for an appointment is made; or

                                      132


*      the issuer takes any action for a readjustment or deferment of any of its
       obligations or makes a general assignment or an arrangement or
       composition with or for the benefit of its creditors or declares a
       moratorium in respect of any of its indebtedness or any guarantee of
       indebtedness given by it; or

*      the issuer stops or threatens to stop carrying on all or any substantial
       part of its business; or

*      an order is made or an effective resolution is passed for the winding up,
       liquidation or dissolution of the issuer; or

*      any action, condition or thing at any time required to be taken,
       fulfilled or done in order:

       (1)   to enable the issuer lawfully to enter into, exercise its rights
             and perform and comply with its obligations under and in respect of
             the notes and the issuer related documents; or

       (2)   to ensure that those obligations are legal, valid, binding and
             enforceable, except as that enforceability may be limited by
             applicable bankruptcy, insolvency, moratorium, reorganisation or
             other similar laws affecting the enforcement of the rights of
             creditors generally and that that enforceability may be limited by
             the effect of general principles of equity,

       is not taken, fulfilled or done; or

*      it is or will become unlawful for the issuer to perform or comply with
       any of its obligations under or in respect of the notes or the related
       documents; or

*      all or any substantial part of the business, assets and revenues of the
       issuer is condemned, seized or otherwise appropriated by any person
       acting under the authority of any national, regional or local government;
       or

*      the issuer is prevented by any person acting under the authority of any
       national, regional or local government from exercising normal control
       over all or any substantial part of its business, assets and revenues.

If an event of default occurs then the note trustee may give an enforcement
notice or appoint a receiver if it chooses and if it is indemnified to its
satisfaction.

If an event of default occurs then the note trustee shall be bound to give an
enforcement notice if it is indemnified to its satisfaction and it is:

*      required to by the swap counterparty;

*      required to by holders of at least one-quarter of the aggregate principal
       amount outstanding of the class A notes, if any remain outstanding, and
       if none remain outstanding, the class B notes, and if none of these
       remain outstanding, the class C notes; or

*      directed by an extraordinary resolution, as defined in the trust deed, of
       holders of outstanding class A notes, and if there are none, of holders
       of outstanding class B notes, and if there are none, of holders of
       outstanding class C notes.

An "ENFORCEMENT NOTICE" is a written notice to the issuer declaring the notes
to be immediately due and payable. When it is given, the notes will become
immediately due and payable at their principal amount outstanding together with
accrued interest without further action or formality. Notice of the receipt of
an enforcement notice shall be given to the noteholders as soon as possible. A
declaration that the notes have become immediately due and payable will not, of
itself, accelerate the timing or amount of redemption of the notes as described
in condition number 6.


10. PRESCRIPTION

Your notes will become void if they are not presented within the time limit for
payment. That time limit is ten years from their due date. If there is a delay
in the principal paying agent receiving the funds, the due date, for the
purposes of this time limit, is the date on which it notifies you, in
accordance with condition number 14, that it has received the relevant payment.


11. REPLACEMENT OF NOTE CERTIFICATES

If any note certificates are lost, stolen, mutilated, defaced or destroyed, you
can replace them at the specified office of the registrar. You will be required
to both pay the expenses of producing a replacement and comply with the
issuer's reasonable requests for evidence, security and indemnity. You must
surrender any defaced or mutilated note certificates before replacements will
be issued.

                                      133


12. NOTE TRUSTEE AND AGENTS

The note trustee is entitled to be indemnified and relieved from responsibility
in certain circumstances and to be paid its costs and expenses in priority to
your claims.

In the exercise of its powers and discretions under the conditions and the
trust deed, the note trustee will consider the interests of the noteholders as
a class and will not be responsible for any consequence to you individually as
a result of you being connected in any way with a particular territory or
taxing jurisdiction.

In acting under the paying agency and agent bank agreement, and in connection
with your notes, the paying agents and the agent bank act only as agents of the
issuer and the note trustee and do not assume any obligations towards or
relationship of agency or trust for or with you.

The note trustee and its related companies are entitled to enter into business
transactions with the issuer, Barclays Bank PLC or related companies of either
of them without accounting for any profit resulting from those transactions.

The issuer can, at any time, vary or terminate the appointment of any paying
agent or the agent bank and can appoint successor or additional paying agents
or a successor agent bank. If the issuer does this it must ensure that it
maintains the following:

*      a principal paying agent;

*      a paying agent in New York and, if and for so long as any of the notes
       are listed on the Official List of the UK Listing Authority and admitted
       to trading on the London Stock Exchange, in London;

*      an agent bank; and

*      a registrar.

Notice of any change in the paying agents, agent bank, registrar or their
specified offices shall be promptly given to you in accordance with condition
number 14.


13. MEETINGS OF NOTEHOLDERS, MODIFICATION AND WAIVER, SUBSTITUTION AND ADDITION

Meetings of Noteholders

The trust deed contains provisions for convening single and separate meetings
of each class of noteholders to consider matters relating to the notes,
including the modification of any provision of the conditions or the trust
deed. Any modification may be made if sanctioned by an extraordinary
resolution.

The quorum for any meeting convened to consider an extraordinary resolution
will be two or more persons holding or representing a clear majority of the
aggregate principal amount outstanding of the relevant class of notes -- and in
the case of a separate meeting, the class A notes, the class B notes or the
class C notes, as the case may be -- for the time being outstanding.

Certain terms including the date of maturity of the notes, any day for payment
of interest on the notes, reducing or cancelling the amount of principal or the
rate of interest payable in respect of the notes or altering the currency of
payment of the notes, require a quorum for passing an extraordinary resolution
of two or more persons holding or representing in total not less than 75 per
cent. of the total principal amount outstanding of the relevant class of notes.
These modifications are called "BASIC TERMS MODIFICATIONS".

Except where the extraordinary resolution effects a Basic Terms Modification,
the interests of the most senior class of notes outstanding at the time take
precedence over the interests of the subordinated classes. The note trustee may
only give effect to an extraordinary resolution passed by the class C
noteholders if it considers that the interests of the class A noteholders or
the class B noteholders will not be materially prejudiced. An extraordinary
resolution of the class B noteholders will only be effective if the note
trustee considers that it will not be materially prejudicial to the class A
noteholders.

Subject to the foregoing, any extraordinary resolution duly passed shall be
binding on all noteholders, whether or not they are present at the meeting at
which such resolution was passed. The majority required for an extraordinary
resolution shall be 75 per cent. of the votes cast on that extraordinary
resolution.

                                      134


Modification and Waiver

The note trustee may agree, without the consent of the noteholders, (1) to any
modification -- except a Basic Terms Modification -- of, or to the waiver or
authorisation of any breach or proposed breach of, the notes or any other
related agreement, which is not, in the opinion of the note trustee, materially
prejudicial to the interests of the noteholders or (2) to any modification of
any of the provisions of the terms and conditions or any of the related
agreements which, in the opinion of the note trustee, is of a formal, minor or
technical nature or is to correct a manifest or proven error. Any of those
modifications, authorisations or waivers will be binding on the noteholders
and, unless the note trustee agrees otherwise, shall be promptly notified by
the issuer to the noteholders in accordance with condition number 14.

Substitution and Addition

The note trustee may also agree to the substitution of any other body corporate
in place of the issuer as principal debtor under the trust deed and the notes
and in the case of such a substitution or addition the note trustee may agree,
without the consent of the noteholders, to a change of the law governing the
notes and/or the trust deed provided that such change would not in the opinion
of the trustee be materially prejudicial to the interests of the noteholders.
Any such substitution or addition will be promptly notified to the noteholders
in accordance with condition number 14.

Enforcement

At any time after the notes become due and repayable and without prejudice to
its rights of enforcement in relation to the security, the note trustee may, at
its discretion and without notice, institute such proceedings as it thinks fit
to enforce payment of the notes, including the right to repayment of the notes
together with accrued interest thereon, and shall be bound to do so only if it
has been so directed by an extraordinary resolution of the noteholders of the
relevant class. No extraordinary resolution of the class B noteholders or class
C noteholders or any request of the class B noteholders or class C noteholders
will be effective unless there is an extraordinary resolution of the class A
noteholders or a direction of the class A noteholders to the same effect or
none of the class A notes remain outstanding.

No extraordinary resolution of the class C noteholders or any request of the
class C noteholders will be effective unless there is an extraordinary
resolution of the class B noteholders or a direction of the class B noteholders
to the same effect or none of the class B notes remain outstanding.

No noteholder may institute any proceedings against the issuer to enforce its
rights under or in respect of the notes or the trust deed unless (1) the note
trustee has become bound to institute proceedings and has failed to do so
within a reasonable time and (2) the failure is continuing. Notwithstanding the
previous sentence and notwithstanding any other provision of the trust deed,
the right of any noteholder to receive payment of principal of and interest on
its notes on or after the due date for the principal or interest, or to
institute suit for the enforcement of payment of that interest or principal,
may not be impaired or affected without the consent of that noteholder.


14. NOTICES

Any notice to you will be deemed to have been validly given if published in a
leading English language daily newspaper in London -- which is expected to be
the Financial Times -- and will be deemed to have been given on the day it is
first published.

Any notice specifying a rate of interest, an interest amount, an amount of
shortfall or interest on it, principal payment or a principal amount
outstanding will be treated as having been duly given if the information
contained in that notice appears on the relevant page of the Reuters Screen or
other similar service approved by the note trustee and notified to you. The
notice will be deemed given when it first appears on the screen. If it cannot
be displayed in this way, it will be published as described in the previous
paragraph.

Copies of all notices given in accordance with these provisions will be sent to
the London Stock Exchange Company Announcements Office, Clearstream,
Luxembourg, Euroclear and DTC.


15. CURRENCY INDEMNITY

You can be indemnified against losses you suffer from the use of an exchange
rate to convert sums recovered by you in litigation against the issuer, which
is different to the rate you ordinarily use. You must request this indemnity in
writing from the issuer.

                                      135


This indemnity constitutes a separate and independent obligation of the issuer
and shall give rise to a separate and independent cause of action.


16. GOVERNING LAW AND JURISDICTION

The notes, swap agreements and trust deed are governed by English Law and the
English courts have non-exclusive jurisdiction in connection with the notes.


                                       136



                               THE SWAP AGREEMENTS

GENERAL

The issuer will enter into the class A swap agreement, the class B swap
agreement and the class C swap agreement -- called collectively the "SWAP
AGREEMENTS". There is no separate interest rate cap agreement for any of the
notes. In connection with the swap agreements, the swap counterparty and the
Issuer will enter into a collateral support annex in respect of certain
obligations under the swap agreements.

Under the class A swap agreement between the issuer and the swap counterparty,
the issuer will pay to the swap counterparty:

*      an initial payment of dollars, on the closing date, in an amount equal to
       the initial balance of the class A notes; and

*      on each transfer date after the closing date, the lesser of (1) the
       sterling amount equal to the interest and principal, if any, received by
       the issuer from the MTN Issuer on the series 05-4 medium term note
       certificate, including any MTN Issuer additional interest payments and
       after deducting the costs and expenses of the issuer, and (2) the amounts
       due and payable to the swap counterparty under the class A swap
       agreement.

The swap counterparty will pay to the issuer:

*      an initial payment in sterling, on the closing date, in an amount equal
       to the dollar amount of the initial balance of the class A notes
       converted into sterling at the fixed exchange rate; and

*      on each interest payment date after the closing date, sums in dollars
       equal to the interest payable and, if any, principal repayable to holders
       of the class A notes on that interest payment date, as set out in the
       terms and conditions of the class A notes.

Under the class B swap agreement between the issuer and the swap counterparty,
the issuer will pay to the swap counterparty:

*      an initial payment of dollars, on the closing date, in an amount equal to
       the initial balance of the class B notes; and

*      on each transfer date after the closing date, the lesser of (1) the
       sterling amount equal to the interest and principal, if any, received by
       the issuer from the MTN Issuer on the series 05-4 medium term note
       certificate, including any MTN Issuer additional interest payments and
       after deducting the costs and expenses of the issuer, remaining after
       giving effect to the payment made under the class A swap agreement
       described above, and (2) the amounts due and payable to the swap
       counterparty under the class B swap agreement.

The swap counterparty will pay to the issuer:

*      an initial payment in sterling, on the closing date, in an amount equal
       to the dollar amount of the initial balance of the class B notes
       converted into sterling at the fixed exchange rate; and

*      on each interest payment date after the closing date, sums in dollars
       equal to the interest payable and principal repayable, if any, to holders
       of the class B notes on that interest payment date, as set out in the
       terms and conditions of the class B notes.

Under the class C swap agreement between the issuer and the swap counterparty,
the issuer will pay to the swap counterparty:

*      an initial payment of dollars, on the closing date, in an amount equal to
       the initial balance of the class C notes; and

*      on each transfer date after the closing date, the lesser of (1) the
       sterling amount equal to the interest and principal, if any, received by
       the issuer from the MTN Issuer on the series 05-4 medium term note
       certificate, including any MTN Issuer additional interest payments and
       after deducting the costs and expenses of the issuer, remaining after
       giving effect to the payments made under the class A swap agreement and
       the class B swap agreement, and (2) the amounts due and payable to the
       swap counterparty under the class C swap agreement.

The swap counterparty will pay to the issuer:

*      an initial payment in sterling, on the closing date, in an amount equal
       to the dollar amount of the initial balance of the class C notes
       converted into sterling at the fixed exchange rate; and

                                      137


*      on each interest payment date after the closing date, sums in dollars
       equal to the interest payable and principal repayable, if any, to holders
       of the class C notes on that interest payment date, as set out in the
       terms and conditions of the class C notes.

Each swap agreement provides that payments made under it are to be reduced in
the event that any amount due and payable to the issuer under the series 05-4
medium term note certificate is deferred by the MTN Issuer under the terms of
the series 05-4 medium term note certificate such that the issuer does not have
sufficient funds to make the scheduled payments under the swap agreement. This
is to prevent that amount in dollars being payable by the swap counterparty
before it receives the corresponding sterling amount from the issuer under the
relevant swap agreement. There will be a corresponding increase in the amounts
payable under the relevant swap agreement to make up this shortfall if the
deferred amount is subsequently received by the issuer. The MTN Issuer will be
liable to pay deferred interest on any such deferred amount, and the issuer
will be liable to pay that deferred interest on to the noteholders in the order
of priorities set out in the terms and conditions of the notes, after
converting it into U.S. dollars under the relevant swap agreement. You should
be aware that if withholding tax is levied on the series 05-4 medium term note
certificate, payments to the issuer will be reduced accordingly. Such reduced
payments would not be treated as deferred amounts -- and, accordingly, would
not bear deferred interest -- and neither the issuer nor the swap counterparty
is obliged to make up the shortfall.

The fixed sterling to dollar exchange rate, which we refer to as the "FIXED
EXCHANGE RATE", in the swap agreements will be approximately [__] per one pound
sterling.


COMMON PROVISIONS OF THE SWAP AGREEMENTS

The swap agreements provide that if the short-term unsecured debt rating of the
swap counterparty is withdrawn or reduced below "A-1+" by Standard & Poor's or
P-1 by Moody's or if the long-term unsecured debt rating of the swap
counterparty is withdrawn or reduced below "A1" by Moody's, then within 30 days
following that event, the swap counterparty will be required to take one of the
following steps:

*      if such downgrade or withdrawal is by Moody's:

       *     transfer its rights and obligations under the swap agreements to a
             suitably rated replacement counterparty; or

       *     obtain a suitably rated co-obligor in respect of the obligations of
             the counterparty under the swap agreements; or

       *     take such other action as may be agreed with Moody's; or

       *     within 30 days of such downgrade, lodge collateral in an amount
             determined pursuant to the credit support annex in support of its
             obligations under the swap agreements;

       provided further that if such Moody's downgrade results in a rating of
       the swap counterparty below A3 or P1, the swap counterparty will use its
       best efforts to attempt to: (a) transfer its rights and obligations to a
       suitably rated counterparty, (b) find a suitably rated co-obligor, or (c)
       take such other action as may be agreed with Moody's; pending compliance
       with (a), (b) or (c), the swap counterparty will post collateral in an
       amount determined pursuant to the credit support annex;

*      if such downgrade or withdrawal is by Standard & Poor's:

       *     within 30 days of such downgrade or withdrawal, transfer its rights
             and obligations under the swap agreements to a suitably rated
             replacement counterparty; or

       *     within 30 days of such downgrade or withdrawal, obtain a suitably
             rated guarantee of the obligations of the swap counterparty under
             the swap agreements; or

       *     within 30 days of such downgrade, lodge collateral in an amount
             determined pursuant to the credit support annex in support of its
             obligations under the swap agreements; or

       *     find any other solution acceptable to Standard & Poor's to maintain
             the then current rating of the notes.

Termination of the Swap Agreements

The swap agreements will, or may, in the case of the third bullet point below,
terminate on the earliest of:

                                      138


*      the distribution date on which there is no further obligation to make a
       payment under the series 05-4 medium term note certificate;

*      the [__] interest payment date; and

*      the occurrence of an early swap termination event as described below.

The swap agreements may be terminated early in the following circumstances --
each called an "EARLY SWAP TERMINATION EVENT":

*      at the option of one party, if there is a failure by the other party to
       pay any amounts due under the swap agreement;

*      if an event of default under the notes occurs and an enforcement notice
       in respect thereof is delivered by the note trustee or if there is no
       further obligation to make a payment under the series 05-4 medium term
       note certificate before the series 05-4 scheduled redemption date or if
       the series 05-4 interest has been reduced to zero;

*      upon the occurrence of an insolvency of either party, merger without an
       assumption of the obligations under the swap agreements, or changes in
       law resulting in illegality;

*      if as a result of a change in applicable law, withholding taxes would be
       imposed by any jurisdiction on payments to the issuer under the series
       05-4 medium term note certificate or on any payments made or required to
       be made by the swap counterparty to the issuer or by the issuer to the
       swap counterparty under the swap agreement and there are no reasonable
       measures that the swap counterparty or the issuer can take to avoid their
       imposition; and

*      the issuer determines that it or the paying agent has or will become
       obligated to deduct or withhold amounts from payments on the related
       class of notes to be made to any of the related noteholders on the next
       interest payment date, for tax imposed by any political subdivision or
       taxing authority of the United Kingdom on the payments as a result of any
       change in its laws or regulations or rulings, or any change in official
       position regarding the application or interpretation of its laws,
       regulations or rulings, which change or amendment becomes effective on or
       after the date the notes are issued, and there are no reasonable measures
       the issuer can take to avoid the tax or assessment.

The swap agreements may be terminated following the events described in either
of the last two bullet points above only if the issuer is directed by an
extraordinary resolution of the holders of the relevant class of notes to
terminate the relevant swap agreement.

If notice is given to terminate a swap agreement, the issuer or the swap
counterparty may be liable to make a termination payment to the other in
respect of the terminated swap agreement. This termination payment will be
calculated and made in sterling. The amount of any termination payment will be
based on the market value of the terminated swap agreement based on market
quotations of the cost of entering into a swap transaction with the same terms
and conditions that would have the effect of preserving the respective full
payment obligations of the parties. Any such termination payment could, if the
sterling/dollar exchange rates have changed significantly, be substantial.

If an early swap termination event occurs, on each interest payment date
thereafter, payments of interest and principal payable on the series 05-4
medium term note certificate, including MTN Issuer additional interest,
available to make payments on the notes will be converted into dollars by the
note trustee at the then-prevailing spot exchange rate in the City of London
for sterling purchases of dollars. The issuer will apply the U.S. dollar
proceeds of that exchange to pay principal and interest on the notes in the
order of priority described under "TERMS AND CONDITIONS OF THE NOTES". Any
dollar amounts so distributed may not be equal to the dollar amounts then due
and owing on the notes. Any dollar amounts so converted in excess of principal
and interest due and payable on that class of notes will be held in the series
05-4 Issuer Account to be applied, if needed to cover any future shortfall in
sterling amounts needed for such conversion.


TAXATION

Neither the issuer nor the swap counterparty is obliged under the swap
agreements to gross up if withholding taxes are imposed on payments made under
the swap agreements.

If any withholding tax is imposed on payments due from the issuer under the
swap agreements, the swap counterparty will be entitled to deduct amounts in
the same proportion from subsequent payments due from it. If that happens MTN
Issuer additional interest payments, to the extent

                                      139


available, will be used to cover the shortfall in the payments due from the
swap counterparty. If MTN Issuer additional interest payments are not
sufficient to cover the shortfall, amounts available to the issuer to make
payments on the notes will be reduced by the amount so deducted that is not
covered by MTN Issuer additional interest payments. Any reduction will be
applied first to the class C notes, second to the class B notes and third to
the class A notes.

If any withholding tax is imposed on payments due from the swap counterparty
under the swap agreements, the issuer will not be entitled to deduct amounts
from subsequent payments due from it and amounts available to the issuer to
make payments on the notes will be reduced by the amount so withheld by the
swap counterparty. To the extent any such withholding exceeds available MTN
Issuer additional interest payments, any reduction will be applied first to the
class C notes, second to the class B notes and third to the class A notes.

                                       140



                        THE MEDIUM TERM NOTE CERTIFICATE

On the closing date the MTN Issuer will issue one interest bearing medium term
note certificate to the issuer -- which we call the "SERIES 05-4 MEDIUM TERM
NOTE CERTIFICATE". The series 05-4 medium term note certificate will mature for
redemption on the series 05-4 scheduled redemption date. The Bank of New York
in London will act as trustee, depositary, issue agent and principal paying
agent in relation to the series 05-4 medium term note certificate.

The series 05-4 medium term note certificate is issued in bearer form under a
security trust deed and MTN Issuer cash management agreement. Under the terms
of the security trust deed and MTN Issuer cash management agreement, Barclays,
acting through its corporate lending division at 1 Churchill Place, London E14
5HP, was appointed as cash manager for the medium term notes and certificates
- -- called the "MTN ISSUER CASH MANAGER".

The medium term notes or certificates will be issued on a non-syndicated
continuous basis in series. Previously the MTN Issuer issued the series 99-1
medium term notes (which were repaid in November 2002), the series 02-1, the
series 03-1, the series 03-2, the series 03-3, the series 04-1, the series 04-
2, the series 05-1, the series 05-2 and the series 05-3 medium term notes.
Medium term notes or certificates issued in respect of any series may differ as
to principal, interest and recourse to security. Each series must be
constituted by a supplemental deed to the security trust deed and MTN Issuer
cash management agreement.

Each new series may differ from any other series in its principal terms and the
manner, timing and amounts of distributions made to the holders of that series
of medium term notes or certificates. The MTN Issuer will not issue any further
medium term notes or certificates in respect of an existing series without the
prior consent of the holders of the existing medium term notes in that series,
unless the further medium term notes or certificates are fungible with the
existing ones.

The series 05-4 medium term note certificate will be issued at par with a right
of the MTN Issuer to receive further payments of subscription price as deferred
consideration, which we call "DEFERRED SUBSCRIPTION PRICE". The MTN Issuer will
pay the initial consideration received for the series 05-4 medium term note
certificate to the receivables trustee for the purpose of the receivables trust
which will permit the MTN Issuer to acquire an undivided beneficial interest in
the receivables trust. See "The Receivables Trust" and "Use of Proceeds". The
initial principal amount of each undivided beneficial interest acquired is the
initial Investor Interest for each class of investor certificates. These will
be issued to the MTN Issuer by the receivables trustee. See "Series 05-4:
General".

The ability of the MTN Issuer to meet its obligations to pay principal of and
interest on the series 05-4 medium term note certificate will be entirely
dependent on the receipt by it of funds from the series 05-4 investor
certificates and excess interest attributable to series 05-4.

The MTN Issuer and the security trustee will have no recourse to Barclays other
than:

*      against Barclaycard as transferor under the receivables securitisation
       agreement for any breach of representations and obligations in respect of
       the receivables; and

*      against Barclaycard as MTN Issuer cash manager under the security trust
       deed and MTN Issuer cash management agreement for any breach of
       obligations of the MTN Issuer cash manager.

On the closing date, the MTN Issuer will declare an English law express purpose
trust in respect of any funds received by it from the investor certificate and
excess interest attributable to series 05-4. This trust will create a right in
equity in favour of the holder of the series 05-4 medium term note certificate
to require these funds to be applied in making payments on the series 05-4
medium term note certificate.

The obligations of the MTN Issuer and certain other rights of the MTN Issuer
under each series of medium term notes or certificates and under the documents
relating to them, will be secured under the security trust deed and MTN Issuer
cash management agreement, by security interests over the investor
certificates. The security for each series will be granted by the MTN Issuer in
favour of the security trustee. If the net proceeds of the enforcement of
security for a series following a mandatory redemption -- after meeting the
expenses of the security trustee, the paying agents, the depository and any
receiver -- are insufficient to make all payments due on the medium term notes
or certificates of that series, the assets of the MTN Issuer securing other
series of medium term notes or certificates will not be available for payment
of that shortfall.

                                       141



If the security trust deed and MTN Issuer cash management agreement is
enforced, the monies paid to the MTN Issuer by the receivables trustee on each
transfer date will be applied:

*      first to meet payments due to any receiver appointed under it or to the
       security trustee and all amounts due for legal fees and other costs,
       charges, liabilities, expenses, losses, damages, proceedings, claims and
       demands which have been incurred under the relevant documents and in
       enforcing the security, together with interest due on these amounts; then

*      to the extent not met above, to meet the costs, charges, liabilities,
       expenses, losses, damages, proceedings, claims and demands of the
       security trustee; then

*      to meet payments of premium (if any), interest and principal on the
       relevant series of medium term notes or certificates; then

*      to meet payments due by the MTN Issuer to any taxation authority; then

*      to meet payment of sums due to third parties under obligations incurred
       in the course of the MTN Issuer's business; then

*      to meet payment of any dividends due and unpaid to shareholders of the
       MTN Issuer; then

*      to pay all amounts of MTN Issuer additional interest payments (if any);

*      to pay all amounts of excess entitlement consideration; then

*      to pay any balance to the liquidator of the MTN Issuer.

The interest rate on the series 05-4 medium term note certificate will be
determined by the agent bank in accordance with the series 05-4 medium term
note certificate conditions. This is done by reference to the screen rate or
other rate set by the agent bank [(a) for the first interest period from [__]
to [__], for the linear interpolation of [__]-month and [__]-month deposits and
(b) for any other interest period, for [three]-month deposits], in each case
for pounds sterling in the London interbank market plus a margin. The margin
will be [__] per cent. per annum for the series 05-4 medium term note
certificate. The interest rate for the first interest period will be determined
on the closing date. Interest in respect of the series 05-4 medium term note
certificate will be payable in arrear in sterling on each interest payment
date. Interest on the series 05-4 medium term note certificate will be paid
monthly on each distribution date falling during or upon the expiry of each
quarterly interest period.

Excess interest received by the MTN Issuer under the agreement between
beneficiaries will be paid as MTN Issuer additional interest payments on the
series 05-4 medium term note certificate concurrently with the interest
payments on the series 05-4 medium term note certificate.

If any withholding or deduction for any taxes, duties, assessments or
government charges is imposed, levied, collected, withheld or assessed on
payments of principal or interest, including MTN Issuer additional interest, on
the series 05-4 medium term note certificate by any jurisdiction or any
political subdivision or authority in or of any jurisdiction having power to
tax, neither the MTN Issuer nor the principal paying agent will be required to
make any additional payments to holders of the series 05-4 medium term note
certificate for that withholding or deduction.

The occurrence and continuation of the following events is called an MTN Issuer
event of default:

*      the MTN Issuer fails to pay any amount of principal of the series 05-4
       medium term note certificate within 7 days of the due date for its
       payment or fails to pay any amount of interest on the series 05-4 medium
       term note certificate within 15 days of its due date; or

*      the MTN Issuer fails to perform or observe any of its other obligations
       under the series 05-4 medium term note certificate, the series 05-4 MTN
       Issuer supplement, or the security trust deed and MTN Issuer cash
       management agreement and, except where the failure is incapable of
       remedy, it remains unremedied for 30 days, in either case, after the
       security trustee has given written notice to the MTN Issuer, certifying
       that the failure is, in the opinion of the security trustee, materially
       prejudicial to the interests of the series 05-4 medium term note
       certificate holders; or

*      the early termination, without replacement, of any of the swap agreements
       as described in this prospectus under "The Swap Agreements: Common
       Provisions of the Swap Agreements"; or

*      a judgment or order for the payment of any amount is given against the
       MTN Issuer and continues unsatisfied and unstayed for a period of 30 days
       after the date it is given or the date specified for payment, if later;
       or

                                      142


*      a secured party takes possession or a receiver, administrative receiver,
       administrator, examiner, manager or other similar officer is appointed,
       of the whole or any part of the undertaking, assets and revenues of the
       MTN Issuer or an enforcement action is begun for unpaid rent or
       executions levied against any of the assets of the MTN Issuer; or

*      the MTN Issuer becomes insolvent or is unable to pay its debts as they
       fall due or an administrator or liquidator of the MTN Issuer or the whole
       or any part of its business, assets and revenues is appointed, or
       application for any appointment is made, or the MTN Issuer takes any
       action for a readjustment or deferment of any of its obligations or makes
       a general assignment or an arrangement or composition with or for the
       benefit of its creditors or declares a moratorium in respect of any of
       its indebtedness or any guarantee of indebtedness given by it or ceases
       or threatens to cease to carry on all or any substantial part of its
       business; or

*      an order is made or an effective resolution is passed for the winding up,
       liquidation or dissolution of the MTN Issuer; or

*      any action, condition or thing at any time required to be taken,
       fulfilled or carried out in order to (i) enable the MTN Issuer lawfully
       to enter into, exercise its rights and perform and comply with its
       obligations under and in respect of the medium term notes or certificates
       and the documents relating to them or (ii) to ensure that those
       obligations are legal, valid, binding and enforceable, except as the
       enforceability may be limited by applicable bankruptcy, insolvency,
       moratorium, reorganisation or other similar laws affecting the
       enforcement of the rights of creditors generally and as that
       enforceability may be limited by the effect of general principles of
       equity, is not taken. fulfilled or, as the case may be, carried out; or

*      it is or will become unlawful for the MTN Issuer to perform or comply
       with any of its obligations under or in respect of the medium term notes
       or certificates or the documents relating to them; or

*      all or any substantial part of the business, assets and revenues of the
       MTN Issuer is condemned, seized or otherwise appropriated by any person
       acting under the authority of any national, regional or local government
       or the MTN Issuer is prevented by any of these people from exercising
       normal control over all or any substantial part of its business assets
       and revenues,

If an MTN Issuer event of default occurs then the security trustee will be
bound to give an enforcement notice if it is indemnified to its satisfaction
and it is:

*      required to by holders of at least one-quarter of the aggregate principal
       amount outstanding of the series 05-4 medium term note certificate; or

*      directed by an extraordinary resolution, as defined in the security trust
       deed and MTN Issuer cash management agreement, of holders of the series
       05-4 medium term note certificate.

An MTN Issuer enforcement notice is a written notice to the MTN Issuer
declaring the series 05-4 medium term note certificate to be immediately due
and payable. When it is given, the series 05-4 medium term note  certificate
will become immediately due and payable at its principal amount outstanding
together with accrued interest without further action or formality. Notice of
the receipt of an MTN Issuer enforcement notice shall be given to the holders
of the series 05-4 medium term note certificate as soon as possible. A
declaration that the series 05-4 medium term note certificate has become
immediately due and payable will not, of itself, accelerate the timing or
amount of redemption of the series 05-4 medium term note certificate.

When reference is made to the MTN Issuer cash manager it includes any successor
to Barclays as MTN Issuer cash manager. The security trust deed and MTN Issuer
cash management agreement provides that, as MTN Issuer cash manager, Barclays
will service and administer the Series 05-4 Distribution Account.

Barclays, and any successor MTN Issuer cash manager to the MTN Issuer, will be
entitled to receive the fee inclusive of VAT, if any, for acting as MTN Issuer
cash manager, payable by the MTN Issuer from amounts received as MTN Issuer
Costs Amounts from the Series 05-4 Distribution Account.

The MTN Issuer cash manager may not resign, apart from in certain
circumstances. The resignation of the MTN Issuer cash manager shall only become
effective once a replacement has assumed all of the responsibilities of the MTN
Issuer cash manager set out in the security trust deed and MTN Issuer cash
management agreement.

                                      143


                              MATERIAL LEGAL ISSUES

INSOLVENCY ACT 2000

The UK Insolvency Act 2000 received Royal Assent on 30 November 2000. The Act
amends Part I of the UK Insolvency Act 1986 so that the directors of a company
which meets certain eligibility criteria can take steps to obtain a moratorium
preventing any creditor from enforcing security or taking proceedings to
recover its debt for the period in which the moratorium is in force.

The relevant provisions of the Act came into force on 1 January 2003. However,
prior to bringing the provisions into force, the Secretary of State of the
United Kingdom amended the eligibility criteria by way of statutory instrument
in such a way that special purpose vehicles such as the Issuer and the MTN
Issuer can no longer be considered to be eligible companies.


THE ENTERPRISE ACT

The UK Enterprise Act received Royal Assent on 7 November 2002 and came into
force on 15 September 2003. Pursuant to the UK Enterprise Act, unless a
floating charge was created prior to 15 September 2003, or falls within one of
the exemptions contained in the UK Enterprise Act, the holder of a qualifying
floating charge will be prohibited from appointing an administrative receiver
to a company and consequently, the ability to prevent the appointment of an
administrator to such company will be lost.

A floating charge that the issuer and the MTN Issuer will grant pursuant to the
terms of the Deed of Charge and the Security Trust Deed respectively is a
qualifying floating charge for the purposes of the UK Enterprise Act and will
be entered into after 15 September 2003 and as such, unless excepted, the
trustee will be prevented from appointing an administrative receiver in respect
of the issuer and/or the MTN Issuer. However, this qualifying floating charge
will fall within the "CAPITAL MARKET ARRANGEMENT" exception to the prohibition
of the appointment of an administrative receiver and accordingly the trustee
will still be able to appoint an administrative receiver pursuant to the
Security Trust Deed in respect of the MTN Issuer and pursuant to the Deed of
Charge in respect of the issuer.

                                       144



                    MATERIAL LEGAL ASPECTS OF THE RECEIVABLES

CONSUMER CREDIT ACT 1974

A significant number of the credit transactions that occur on a designated
account will be for items of credit extended to a cardholder for an amount up
to [GBP]25,000. The Consumer Credit Act applies to these transactions and, in
whole or in part, the credit or charge card agreement establishing each
designated account. This has certain consequences for the designated accounts,
including the following:

Enforcement of improperly executed or modified card agreements

If a credit or charge card agreement has not been executed or modified in
accordance with the Consumer Credit Act, it may be unenforceable against a
cardholder without a court order -- and in some instances may be completely
unenforceable. As is common with many other UK credit and charge card issuers,
some of Barclaycard's credit and charge card agreements do not comply in all
respects with the Consumer Credit Act or other related legislation. As a
result, these agreements may be unenforceable by Barclaycard against the
cardholders. The transferor gives no guarantee that a court order could be
obtained if required. With respect to those credit or charge card agreements
which may not be compliant, such that a court order could not be obtained,
Barclaycard estimates that this would apply to less than 1 per cent. of the
aggregate principal receivables in the designated accounts on 31 December 2004.
Barclaycard does not anticipate any material increase in this percentage of
receivables in the securitised portfolio. In respect of those accounts that do
not comply with the Consumer Credit Act it will still be possible to collect
payments and seek arrears from cardholders who are falling behind with their
payments. The transferor will have no obligation to repay or account to a
cardholder for any payments received by a cardholder because of this non-
compliance with the Consumer Credit Act. However, if losses arise on these
accounts, they will be written off and borne by the investor beneficiary and
transferor beneficiary based on their respective interests in the receivables
trust.

Liability for supplier's misrepresentation or breach of contract

Transactions involving the use of a credit or charge card in the United Kingdom
may constitute transactions under debtor-creditor-supplier agreements. A
debtor-creditor-supplier agreement includes an agreement where the creditor,
with knowledge of its purpose, advances funds to finance a purchase by the
debtor of goods or services from a supplier.

Section 75 of the Consumer Credit Act provides that, if the supplier is in
breach of the contract -- whether such contract is express or implied by law --
between the supplier and a cardholder in certain debtor-creditor-supplier
agreements or if the supplier has made a misrepresentation about that contract,
the creditor may also be liable to the cardholder for the breach or
misrepresentation. The liability of the transferor for a designated account is
called a "TRANSFEROR SECTION 75 LIABILITY". In these circumstances, the
cardholder may have the right to reduce the amount owed to the transferor under
his or her credit or charge card account. This right would survive the sale of
the receivables to the receivables trustee. As a result, the receivables
trustee may not receive payments from cardholders that it might otherwise
expect to receive. As a result, the receivables trustee may not receive the
full amount otherwise owed by a cardholder. However, the creditor will not be
liable where the cash price of the item or service supplied concerning the
claim is [GBP]100 or less, or greater than [GBP]30,000.

The receivables trustee has agreed to indemnify the transferor for any loss
suffered by the transferor arising from any claim under section 75 of the
Consumer Credit Act. This indemnity cannot exceed the original outstanding
principal balance of the affected charges on the designated account.

The receivables trustee's indemnity will be payable from excess spread on the
receivables. Any amounts that Barclaycard recovers from the supplier will
reduce Barclaycard's loss for purposes of the receivables trustee's indemnity.
Barclaycard will have rights of indemnity against suppliers under section 75 of
the Consumer Credit Act. Barclaycard may also be able to charge-back the
transaction in dispute to the supplier under the operating regulations of VISA
or Mastercard.

If Barclaycard's loss for purposes of the receivables trustee's indemnity
exceeds the excess spread available to satisfy the loss, the amount of the
excess will reduce the Transferor Interest accordingly.

                                      145


TRANSFER OF BENEFIT OF RECEIVABLES

The transfer by the transferor to the receivables trustee of the benefit of the
receivables is governed by English law and takes effect in equity only.

Notice to the cardholders of the assignment to the receivables trustee would
perfect the legal title of the receivables trustee to the receivables. The
receivables trustee has agreed that notice will not be given to cardholders,
unless the transferor's long-term senior unsecured indebtedness as rated by
Moody's or Standard & Poor's were to fall below Baa2, BBB or BBB respectively.
The lack of notice has several legal consequences.

Until notice is given to the cardholders, each cardholder will discharge his or
her obligations under the designated account by making payment to the
transferor. Notice to cardholders would mean that cardholders should no longer
make payment to the transferor as creditor under the card agreement but should
instead make payment to the receivables trustee as assignee of the receivables.
If notice is given, and a cardholder ignores it and makes payment to the
transferor for its own account, that cardholder would nevertheless still be
bound to make payment to the receivables trustee. The transferor, having
transferred the benefit of the receivables to the receivables trustee, is the
bare trustee of the receivables trustee for the purposes of the collection of
the receivables that are the property of the receivables trust and is
accountable to the receivables trustee accordingly.

Before the insolvency of the transferor, until notice is given to a cardholder
who is a depositor or other creditor of the transferor, equitable set-offs may
accrue in favour of that cardholder against his or her obligation to make
payments under the card agreement to the transferor. These rights of set-off
may result in the receivables trustee receiving less monies than anticipated
from the receivables.

The transfer of the benefit of receivables to the receivables trustee has been
and will continue to be subject both to any prior equities that have arisen in
favour of the cardholder and to any equities that may arise in the cardholder's
favour after the assignment. Where notice of the assignment is given to a
cardholder, certain rights of set-off may not arise after the date of the
notice.

Under the terms of the receivables securitisation agreement, the transferor
represents that each receivable assigned to the receivables trust is an
eligible receivable -- unless the receivable is specified as being an
ineligible receivable. The eligibility criteria include that each receivable
constitutes the legal, valid and binding obligations of the cardholder
enforceable -- unless they are not in compliance with the Consumer Credit Act
in which case they may only be enforceable with a court order and, in a small
number of cases, may be unenforceable -- against the cardholder in accordance
with its terms. They also include that each receivable is not, save as
specifically contemplated by any rule of English law, currently subject to any
defence, dispute, set-off or counterclaim or enforcement orders apart from in
the limited cases described in the previous sentence.

Notice to the cardholder would perfect the transfer so that the receivables
trustee would take priority over any interest of a later encumbrancer or
transferee of the transferor's rights who has no notice of the transfer to the
receivables trustee.

Notice to the cardholder would prevent the card agreement from being amended by
the transferor or the cardholder without the consent of the receivables
trustee.

Lack of notice to the cardholder means that, for procedural purposes, the
receivables trustee will have to join the transferor as a party to any legal
action that the receivables trustee may want to take against any cardholder.

                                       146



                 UNITED KINGDOM TAXATION TREATMENT OF THE NOTES

OVERVIEW

United Kingdom legal advisers, Clifford Chance Limited Liability Partnership,
have filed an opinion that, subject to finalisation of documents including
those which are exhibits to the registration statement of which this prospectus
forms a part in a form which is satisfactory to them and not inconsistent with
the descriptions in the body of this prospectus and based on certain
assumptions which cannot be verified before closing, the following summary is
true in all material respects in relation to the matters expressly addressed.
The summary set out below describes the material United Kingdom withholding
tax, income tax, corporation tax, inheritance tax, capital gains tax, stamp
duty and stamp duty reserve tax consequences of acquiring, holding and
disposing of the notes.

The comments below are based on United Kingdom law and practice at the date of
this prospectus. They relate only to the position of persons who are the
absolute beneficial owners of their notes and may not apply to certain classes
of persons, including dealers and persons who own the notes as trustee, nominee
or otherwise on behalf of another person, but otherwise will, subject to the
following paragraph, apply to United States holders who beneficially own the
notes.

The comments below do not necessarily apply where the interest or any other
income on the notes is deemed for United Kingdom tax purposes to be the income
of a person other than the absolute beneficial owner of the notes in question,
for example where a person ordinarily resident in the United Kingdom transfers
assets to a non-resident company for the purpose of avoiding United Kingdom
tax.

It is suggested that any noteholders who are in doubt as to their position
consult their professional advisers.

In the following paragraphs, "HMRC" means HM Revenue and Customs, which is the
central United Kingdom taxing authority.


TAXATION OF U.S. RESIDENTS

Subject to the comments below, under the terms of the Convention of 24 July
2001 between the United Kingdom and the United States of America, called the
"CONVENTION", a person who is a US resident for the purposes of the Convention,
called a "U.S. NOTEHOLDER", will not be subject to United Kingdom tax on any
coupon beneficially owned by him, unless he carries on business in the United
Kingdom through a permanent establishment situated in the United Kingdom, or
performs in the United Kingdom independent personal services from a fixed base
situated therein, and the notes are effectively connected with such permanent
establishment or fixed base, or in certain other circumstances specified in the
Convention where relief is not available. However, this general position is
subject to the application of extensive anti-avoidance provisions which may
affect the ability of US noteholders to claim relief under the Convention.


TAXATION OF INTEREST PAID

The notes will constitute "QUOTED EUROBONDS" provided that they are and
continue to be listed on a recognised stock exchange. On the basis of the
United Kingdom HMRC's published interpretation of the relevant legislation,
securities which are to be listed on a stock exchange in a country which is a
member state of the European Union or which is part of the European Economic
Area will satisfy this requirement if they are listed by a competent authority
in that country and are admitted to trading on a recognised stock exchange in
that country; securities which are to be listed on a stock exchange in any
other country will satisfy this requirement if they are admitted to trading on
a recognised stock exchange in that country. The London Stock Exchange is a
recognised stock exchange for these purposes. Whilst the notes are and continue
to be quoted Eurobonds, payments of interest on the notes may be made without
deduction or withholding for or on account of United Kingdom income tax
irrespective of whether the notes are in global or definitive form.

In all cases falling outside the exemption described above, interest on the
notes may fall to be paid under deduction of United Kingdom income tax at the
lower rate, currently 20 per cent., subject to such relief as may be available
for example, under the provisions of any applicable double taxation treaty.
Alternatively, there is in certain circumstances an exemption for certain
payments between certain companies and partnerships. The latter exemption can
apply where (inter alia) the person

                                      147


beneficially entitled to the interest is (i) a company resident in the United
Kingdom, (ii) a company not resident in the United Kingdom which carries on a
trade in the United Kingdom through a permanent establishment and which is
required to bring the interest into account in computing its profits chargeable
to United Kingdom corporation tax or (iii) a partnership each member of which
is a company falling within (i) or (ii) above.


PROVISION OF INFORMATION

Holders should note that where any interest on notes is paid to them, or to any
person acting on their behalf, by the issuer or any person in the United
Kingdom acting on behalf of the issuer, called a "PAYING AGENT", or is received
by any person in the United Kingdom acting on behalf of the relevant holder,
other than solely by clearing or arranging the clearing of a cheque, called a
"COLLECTING AGENT", then the issuer, the paying agent or the collecting agent
as the case may be, may in certain circumstances be required to supply to HMRC
details of the payment and certain details relating to the holder, including
the holder's name and address. These provisions will apply whether or not the
interest has been paid subject to withholding or deduction for or on account of
United Kingdom income tax and whether or not the holder is resident in the
United Kingdom for United Kingdom taxation purposes. Where the holder is not so
resident, the details provided to HMRC, in certain cases, may be passed by HMRC
to the tax authorities of the jurisdiction in which the holder is resident for
taxation purposes.


EUROPEAN UNION DIRECTIVE ON THE TAXATION OF SAVINGS INCOME

Under EU Council Directive 2003/48/EC on the taxation of savings income, each
Member State is required from 1 July 2005, to provide to the tax authorities of
another Member State details of payments of interest or other similar income
paid by a person within its jurisdiction to or collected by such a person for,
an individual resident in that other Member State; however, for a transitional
period, Austria, Belgium and Luxembourg may instead apply a withholding system
in relation to such payments, deducting tax at rates rising over time to 35%.
The transitional period is to terminate at the end of the first full fiscal
year following agreement by certain non-EU countries to the exchange of
information relating to such payments.

Also with effect from 1 July 2005, a number of non-EU countries, and certain
dependent or associated territories of certain Member States (including
Jersey), have agreed to adopt similar measures (either provision of information
or transitional withholding) in relation to payments made by a person within
its jurisdiction to, or collected by such a person for, an individual resident
in a Member State. In addition, the Member States have entered into reciprocal
provision of information or transitional withholding arrangements with certain
of those dependent or associated territories in relation to payments made by a
person in a member state to, or collected by such a person for, an individual
resident in one of those territories.


OTHER RULES RELATING TO UNITED KINGDOM WITHHOLDING TAX

1.     Where interest has been paid under deduction of United Kingdom income
       tax, holders who are not resident in the United Kingdom may be able to
       recover all or part of the tax deducted if there is an appropriate
       provision in any applicable double taxation treaty.

2.     The references to "INTEREST" above mean "INTEREST" as understood in
       United Kingdom tax law. The statements above do not take any account of
       any different definitions of "interest" or "principal" which may prevail
       under any other law or which may be created by the terms and conditions
       of the notes or any related documentation.

3.     The above description of the United Kingdom withholding tax position
       assumes that there will be no substitution of the issuer and does not
       consider the tax consequences of any such substitution.

4.     The notes may be issued at an issue price of less than 100 per cent. of
       their principal amount. Any discount element on any of these notes will
       not be subject to any United Kingdom withholding tax pursuant to the
       provisions mentioned above, but may be subject to reporting requirements
       as outlined above.

                                      148


OWNERSHIP AND DISPOSAL, INCLUDING REDEMPTION, OF THE NOTES BY UNITED KINGDOM
TAX PAYERS

1.  CORPORATE NOTEHOLDERS

Noteholders which are entities within the charge to United Kingdom corporation
tax -- other than investment trusts, venture capital trusts, authorised unit
trusts and open ended investment companies, as to which see below -- will
normally be taxed on their returns from the notes, including interest and
returns attributable to movements in value, and foreign exchange gains and
losses, whether income or capital in nature, as income, which is calculated on
the basis of the statutory accounts except when otherwise required by tax
legislation. Relief may be available for related expenses on a similar basis.

Noteholders that are authorised investment trusts, capital trusts, unit trusts
or open ended investment companies will be subject to the same taxation
treatment in respect of the notes as other noteholders that are within the
charge to United Kingdom corporation tax, other than, in each case, with
respect to profits, gains or losses which are treated for tax purposes as being
of a capital nature in respect of these notes.


2.  OTHER NOTEHOLDERS

A noteholder who is not within the charge to United Kingdom corporation tax but
who is resident or ordinarily resident in the United Kingdom or who carries on
a trade in the United Kingdom through a branch or agency to which the notes are
attributable may be treated as realising a chargeable gain or an allowable loss
for capital gains tax purposes on a disposal -- including redemption -- of the
notes. In calculating any gain or loss on disposal of a note, sterling values
are compared at acquisition and disposal. Accordingly, a taxable profit can
arise even where a non-sterling amount received on a disposal is less than or
the same as an amount in the same currency which is paid from or in respect of
the note. In addition, on disposal of the notes by a noteholder, an amount
which is treated as reflecting interest to which the noteholder is treated as
having become entitled since the last interest payment date may be chargeable
to tax as income under the rules known as the Accrued Income Scheme contained
in Chapter II of Part XVII of the Income and Corporation Taxes Act 1988, if
that noteholder is not a dealer in securities and is not within the charge to
United Kingdom corporation tax but is resident or ordinarily resident in the
United Kingdom or carries on a trade in the United Kingdom through a branch or
agency to which the notes are attributable. There are provisions to prevent any
particular gain or loss from being charged or relieved at the same time under
the provisions of the Taxation of Chargeable Gains Act 1992 and also under the
provisions of the "accrued income scheme" described in this paragraph. For
further information in this regard, noteholders should seek their own
professional advice. HMRC issued a consultation paper inviting views on various
options for change to the Accrued Income Scheme and their response is currently
awaited to views received. However, this paper does not alter the rules
described above.


UNITED KINGDOM INHERITANCE TAX

Where a note is held by an individual there may be a charge to United Kingdom
inheritance tax on the individual's death or on certain transfers of the note,
including gifts to some settlements and gifts made within seven years of the
death of the individual.

These provisions are subject to any relief provided by any applicable double
tax convention relating to estate and gift taxes.


STAMP DUTY AND STAMP DUTY RESERVE TAX

No United Kingdom stamp duty or stamp duty reserve tax is payable on the issue
or transfer of a note provided that the note does not at any time carry (1) a
right to interest, the amount of which exceeds a reasonable commercial return
on the nominal amount of the capital of the note or (2) a right on repayment to
an amount which exceeds the nominal amount of the capital of the note and is
not reasonably comparable with what is generally repayable, in respect of a
similar nominal amount of capital, under the terms of issue of loan capital
listed on the Official List of the UK Listing Authority and admitted to trading
on the London Stock Exchange.


TAXATION OF THE MTN ISSUER AND THE ISSUER

The MTN Issuer and the issuer will be subject to UK corporation tax, at a
maximum rate currently of 30 per cent., on the profit reflected in their
respective profit and loss accounts prepared (for tax purposes) in accordance
with generally accepted accounting practice as applicable in the UK for

                                      149


accounting periods ending on 31 December 2004 as increased by the amounts of
any non-deductible expenses or losses. The profit in the profit and loss
account (so prepared) should not exceed 1 basis point of the principal amount
outstanding on the medium term notes or certificates in the case of the MTN
Issuer, or on the notes in the case of the issuer. Examples of non-deductible
expenses and losses may include, for the MTN Issuer:

*      amounts paid by the MTN Issuer to the receivables trustee to cover the
       receivables trustee's fee and expenses; and

*      any losses of principal which cannot be met out of excess spread; and

for the issuer, certain expenses relating to cash management.

The existing rules which govern the corporation tax treatment of
"securitisation companies" (such as the MTN Issuer and the Issuer), as
summarised above, will cease to apply as of the end of 2006.  HMRC are
currently consulting actively with the securitisation industry in order to
determine what rules should apply thereafter, and HMRC have indicated that they
accept the desirability of preserving tax neutrality for securitisation
companies.  However, no details are currently available as to what the new
replacement rules will be.


TAXATION OF RECEIVABLES TRUSTEE

The receivables trustee will have no United Kingdom tax liabilities, and
accordingly, the receivables trustee will have no liability to United Kingdom
tax in relation to amounts which it receives on behalf of the MTN Issuer or
amounts which it is obliged to pay the MTN Issuer.

                                       150



            MATERIAL UNITED STATES FEDERAL INCOME TAX CONSIDERATIONS

OVERVIEW

The following summary describes the material U.S. federal income tax
considerations of acquiring, holding and disposing of the notes. This summary
has been prepared and reviewed by Clifford Chance U.S. LLP -- called "U.S. TAX
COUNSEL".

This summary does not discuss all aspects of U.S. federal tax law. In
particular, except as specifically indicated in this summary, it addresses only
purchasers in the original offering that purchase notes at their original issue
price and hold notes as "CAPITAL ASSETS" within the meaning of Section 1221 of
the U.S. Internal Revenue Code of 1986, called the "CODE". It does not address
special U.S. federal income tax considerations that may be important to
particular investors in light of their individual investment circumstances or
to certain types of investors subject to special tax rules -- e.g. financial
institutions, insurance companies, regulated investment companies, tax-exempt
institutions, dealers in securities or currencies, securities traders that
elect mark-to-market tax accounting, certain U.S. expatriates or investors
holding the notes as part of a conversion transaction, hedge, integrated
transaction, constructive sale transaction or as a position in a straddle for
tax purposes, or persons whose functional currency, as defined in Code Section
985, is not the U.S. dollar. Further, this discussion does not address
alternative minimum tax consequences or any tax considerations to holders of
interests in a noteholder. In addition, this summary does not discuss any
foreign, state, local or other tax considerations. This summary is based on the
Code, and administrative and judicial authorities, all as in effect on the date
of this prospectus and all of which are subject to change, possibly on a
retroactive basis.

U.S. tax counsel has prepared and reviewed this summary of material U.S.
federal income tax considerations, and is of the opinion that it is correct in
all material respects. U.S. tax counsel also opines that, as described below,
each of the receivables trust, the MTN Issuer and the issuer will not be
treated as engaged in a trade or business within the United States for U.S.
federal income tax purposes and will not be subject to U.S. federal income tax
on its net income. U.S. tax counsel further opines that, as described below,
although there is no directly governing authority addressing the classification
of securities similar to the notes, under current law, the notes will be
treated as debt for U.S. federal income tax purposes. Except as set forth in
the preceding sentences, U.S. tax counsel will render no other opinions about
the acquisition, holding and disposition of the notes. Further, an opinion of
U.S. tax counsel is not binding on the IRS or the courts, and no ruling on any
of the consequences or issues discussed below will be sought from the IRS.
Moreover, there are no authorities on similar transactions involving securities
issued by an entity with terms similar to those of the notes. Accordingly, the
issuer suggests that persons considering the purchase of notes consult their
own tax advisors about the U.S. federal income tax consequences of an
investment in the notes and the application of U.S. federal tax laws, as well
as the laws of any state, local or foreign taxing jurisdictions, to their
particular situations.

For the purposes of this summary, a "UNITED STATES HOLDER" means a beneficial
owner of notes that is a "United States person" as described in Section
7701(a)(30) of the Code, generally including;

*      an individual who is a citizen or resident of the United States for U.S.
       federal income tax purposes;

*      a corporation or other entity treated as a corporation for U.S. federal
       income tax purposes created in or under the laws of the United States,
       any state or any political subdivision of any state -- including the
       District of Columbia;

*      an estate whose income is includible in gross income for U.S. federal
       income tax purposes without regard to source; and

*      a trust if a court within the United States is able to exercise primary
       supervision over the administration of the trust and one or more United
       States persons (as defined in the Code) have the authority to control all
       substantial decisions of the trust.

A "NON-UNITED STATES HOLDER" means a beneficial owner of notes that is not a
United States holder.

If an entity treated as a partnership for U.S. federal income tax purposes
holds the notes, the U.S. federal income tax treatment of a partner in the
partnership will generally depend on the status of the partner and the
activities of the partnership.

                                      151


TAX STATUS OF THE RECEIVABLES TRUST, THE MTN ISSUER AND THE ISSUER

It is presently contemplated that each of the receivables trust, the MTN Issuer
and the issuer will conduct their respective activities, including activities
undertaken on their behalf, such as servicing activities, entirely outside of
the United States. In that regard, assuming that the activities of each of the
receivables trust, the MTN Issuer and the issuer are, as contemplated,
conducted entirely outside of the United States, and assuming each of these
entities makes no investments that are subject to withholding of U.S. federal
income tax, U.S. tax counsel is of the opinion that, although no transaction
closely comparable to that contemplated herein has been the subject of a
Treasury regulation, revenue ruling or judicial decision and hence the matter
cannot be free from doubt, each of the receivables trust, the MTN Issuer and
the issuer will not be treated as engaged in a trade or business within the
United States for U.S. federal income tax purposes and that each of these
entities will not be subject to U.S. federal income tax on its net income.

Prospective investors should understand that such determination of whether a
person is engaged in a U.S. trade or business is based on a highly factual
analysis, there is no direct guidance as to which activities constitute being
engaged in a trade or business within the United States, and it is unclear how
a court would construe the existing indirect authorities. A foreign corporation
deemed to be so engaged would be subject to U.S. federal income tax, as well as
the branch profits tax, on its income which is treated as effectively connected
with the conduct of that trade or business. Such income tax, if imposed, would
be based on effectively connected income computed in a manner generally
analogous to that applied to the income of a domestic corporation, except that
a foreign corporation would be entitled to deductions and credits for a taxable
year only if it files, on a timely basis, a U.S. federal income tax return for
that year which none of the receivables trust, MTN Issuer and issuer intend to
do, even as a protective measure. The maximum U.S. federal income tax rates are
currently 35 per cent. for a corporation's effectively connected income and 30
per cent. for the branch profits tax, resulting in an effective maximum U.S.
federal income tax rate of 54.5 per cent. The branch profits tax is imposed
each year on a corporation's effectively connected earnings and profits, with
certain adjustments, deemed repatriated out of the United States.


UNITED STATES HOLDERS

TAX TREATMENT OF THE NOTES AS INDEBTEDNESS. The issuer will treat the notes as
debt for U.S. federal income tax purposes. Each holder of notes, by acceptance
of such notes, will also agree to treat the notes as indebtedness for U.S.
federal income tax purposes. U.S. tax counsel has advised that in its opinion,
although there is no directly governing authority addressing the classification
of securities similar to the notes, under current law, the notes will be
treated as indebtedness for U.S. federal income tax purposes. Such agreement
and opinion are not binding on the IRS and, as stated above, no assurance can
be given that the IRS will not contend, and that a court will not ultimately
hold, that the Class C notes, and to a lesser extent one or more classes of
more senior notes because of their place in the capital structure of the issuer
and other equity features, are equity. As discussed below, treatment of the
notes as equity interests could have adverse tax consequences for United States
holders.

Except as indicated, the discussion below assumes the notes are treated as
indebtedness for U.S. federal income tax purposes.

INTEREST PAYMENTS AND DISTRIBUTIONS. The notes may be treated as having been
issued with original issue discount -- "OID" -- for U.S. federal income tax
purposes, in which case the OID will be taxed as described below. However, in
the absence of any OID on the notes, interest on the notes will be taxable to a
United States holder as ordinary income at the time it is received or accrued,
in accordance with the holder's regular method of accounting for U.S. federal
income tax purposes.

The total amount of OID on a note is the excess of its stated redemption price
at maturity over its issue price. The issue price for the notes is the price --
including any accrued interest -- at which a substantial portion of the
relevant notes are first sold to the public. In general, the stated redemption
price at maturity of a note is the sum of all payments made on the note other
than payments of interest that (1) are payable at least annually over the
entire life of the note and (2) are based on a single fixed rate or variable
rate -- or certain combinations of fixed and variable rates.

If any of the notes are issued at a discount of an amount equal to or greater
than 0.25 per cent. of that note's stated redemption price at maturity
multiplied by the note's weighted average

                                      152


maturity, called its "WAM", then that note will be deemed to bear OID. The WAM
of a note is computed based on the number of full years each distribution of
principal -- or other amount included in the stated redemption price at
maturity -- is scheduled to be outstanding. Further, the IRS could take the
position based on U.S. Treasury regulations that none of the interest payable
on a note is unconditionally payable and so that all of that interest should be
included in the note's stated redemption price at maturity.

A United States holder -- including a cash basis holder -- of a note deemed to
bear OID generally would be required to accrue OID on the relevant note for
U.S. federal income tax purposes on a constant yield basis. This would require
the inclusion of OID in income in advance of the receipt of cash attributable
to that income. Under Section 1272(a)(6) of the Code, special provisions apply
to debt instruments on which payments may be accelerated due to prepayments of
other obligations securing those debt instruments. However, no regulations have
been issued interpreting those provisions, and the manner in which those
provisions would apply to the notes is unclear.

Sourcing: Interest payments or distributions on a note generally will
constitute foreign source income for U.S. federal income tax purposes. Subject
to certain limitations, UK withholding tax, if any, imposed on these payments
will generally be treated as foreign tax eligible for credit against a United
States holder's U.S. federal income tax. For purposes of the foreign tax credit
limitation, foreign source income, until December 31, 2006, is classified in
one of several "baskets", and the credit for foreign taxes on income in any
basket is limited to U.S. federal income tax allocable to that income. Interest
and OID generally will constitute foreign source income in the "high
withholding tax interest" basket if the notes are subject to United Kingdom
withholding tax at a rate of 5 per cent. or higher. If the notes are not
subject to such a withholding tax, interest and OID generally will be in the
"passive income" basket. Since a United States holder may be required to
include OID on the notes in its gross income in advance of any withholding of
United Kingdom income taxes from payments attributable to the OID (which would
generally occur when the note is repaid or redeemed), a United States holder
may not be entitled to a credit or deduction for these United Kingdom income
taxes in the year the OID is included in the United States holder's gross
income, and may be limited in its ability to credit or deduct in full the
United Kingdom taxes in the year those taxes are actually withheld by the
issuer. Recently enacted legislation effective after December 31, 2006, will
limit the foreign tax credit limitation categories to "passive category income"
and "general category income." Prospective purchasers should consult their tax
advisers concerning the foreign tax credit implications of the payment of any
United Kingdom taxes.

DISPOSITION OR RETIREMENT OF INVESTMENT. Subject to the discussion of the PFIC
rules below, upon the sale, exchange or retirement of a note -- including
pursuant to a redemption by the issuer prior to its maturity date -- a United
States holder will recognise gain or loss equal to the difference between the
amount realised and the United States holder's "ADJUSTED TAX BASIS" in the
relevant note. In general, a United States holder's adjusted tax basis in an
OID debt instrument is equal to the United States holder's cost for such debt
instrument, plus any OID accrued and less the amount of any payments received
by the holder that are not "qualified stated interest" payments under
applicable U.S. Treasury regulations.

A United States holder's adjusted tax basis in a debt instrument with no OID is
generally equal to the holder's cost less the amount of any principal payments
made before the date of disposition. A United States holder's adjusted tax
basis in stock is generally equal to the United States holder's cost for the
stock. In general, any gain or loss realised by the holder will be capital gain
or loss. Under certain circumstances, capital gains derived by individuals are
taxed at preferential rates. The deductibility of capital losses is subject to
limitations. If a United States holder's basis in a note includes accrued but
unpaid OID, the holder may be required specifically to disclose any loss above
certain thresholds under regulations on tax shelter transactions.

Sourcing: Gain or loss realised by a United States holder on the sale, exchange
or retirement of a note generally will be treated as a United States source.
Exceptions to the application of the sourcing provisions include exceptions for
certain losses attributable to foreign exchange fluctuations, accrued but
unpaid interest, and foreign offices of U.S. residents, among others. Some
other exceptions to the general rule apply to notes treated as equity in the
issuer. The issuer suggests that United States holders consult their own tax
advisors about the availability of and limitations on any foreign tax credit.

ALTERNATIVE TAX TREATMENT OF NOTES AS EQUITY. U.S. tax counsel opines, and the
issuer intends to take the position, that the notes are debt for U.S. federal
income tax purposes. Consequently, the

                                      153


U.S. federal income tax consequences of purchasing, owning and disposing of the
notes should be as set forth above. However, if the notes were not treated as
debt, they would likely be treated as equity interests in the issuer.

INVESTMENT IN A PASSIVE FOREIGN INVESTMENT COMPANY. Because of the nature of
the income of the issuer, the issuer would constitute a passive foreign
investment company -- or "PFIC". Accordingly, United States holders of any
class of notes treated as equity would be shareholders in a PFIC.

In general, United States holders treated as shareholders of a PFIC would be
subject to special tax rules on excess distributions made to them by the
issuer, including a rateable inclusion of "excess distributions" in the United
States holder's gross income as ordinary income taxable at the highest marginal
rates applicable to current and prior years during the holding period (and not
as qualified dividend income taxable at the long-term capital gain rates in the
hands of non-corporate United States holders) and requirement for the payment
of an interest charge on tax that is deemed to have been deferred on these
excess distributions. Excess distributions would generally include (1) certain
distributions on a United States shareholder's equity interest in the issuer
for a taxable year, if the total of those amounts exceeds 125 per cent. of the
average amount of distributions from the issuer made during a specified base
period, and (2) gain from the disposition, or deemed disposition, of the equity
interest in the issuer. United States holders generally might avoid these
unfavourable consequences if they made either of two specific elections
available under the Code with respect to shares in a PFIC, but it is uncertain
whether either election would be available for the notes.

The first such mitigating election is a "QUALIFIED ELECTING FUND", or "QEF",
election pursuant to Code Section 1295. If a United States holder made a QEF
election with respect to a note treated as equity, that United States holder
generally would be required to include its pro rata share of the issuer's
ordinary income and net capital gains in income for each taxable year and pay
tax on it, even if such income and gain were not distributed to the United
States holder. Further, any losses of the issuer would not be deductible by the
United States holder. If the issuer later distributed the income or gain on
which a United States holder had already paid tax, amounts so distributed would
not be further taxable to the United States holder. A United States holder's
tax basis in such a note would be increased by the amount so included and
decreased by the amount of nontaxable distributions thereon. In general, a
United States holder making a QEF election would recognize, on a disposition of
its notes, capital gain or loss equal to the difference, if any, between the
amount realized upon such disposition and the tax basis in such notes. In
general, a QEF election would be required to be made on or before the due date
for filing a United States holder's U.S. federal income tax return for the
first taxable year for which it holds a note. The QEF election would be
effective only if certain required information were made available by the
issuer to an investor. The issuer, however, does not intend to provide holders
with this information and, accordingly, no assurance can be given to investors
that any QEF election made with respect to notes would be effective.

A United States holder that held marketable stock in a PFIC might, in lieu of
making a QEF election, also avoid certain unfavourable consequences of the PFIC
rules by electing to mark the PFIC stock to market as of the close of each
taxable year. A United States holder that made the mark-to-market election
would be required to include in income each year as ordinary income an amount
equal to the excess, if any, of the fair market value of the stock at the close
of the year over the United States holder's adjusted tax basis in the stock.
For this purpose, a United States holder's adjusted basis would generally be
the holder's cost for the stock, increased by the amount previously included in
the holder's income pursuant to this mark-to-market election and decreased by
any amount previously allowed to the United States holder as a deduction
pursuant to this election. If, at the close of the year, the United States
holder's adjusted tax basis exceeded the fair market value of the stock, then
the United States holder could deduct any of this excess ordinary income, but
only to the extent of net mark-to-market gains previously included in income.
Any gain from the actual sale of the PFIC stock would be treated as ordinary
income, and any loss would be treated as ordinary loss to the extent of net
mark-to-market gains previously included in income. Stock would be considered
marketable if it were regularly traded on an exchange that the IRS determined
to be qualified for these purposes. Although the issuer believes that each
class of notes will be listed on a qualified exchange, pursuant to U.S.
Treasury regulations, a class of stock is regularly traded for any calendar
year during which it is traded, other than in de minimis quantities, on at
least 15 days during each calendar quarter. Accordingly, there is uncertainty
as to

                                      154


whether any class of notes will be regularly traded and hence, there can be no
assurance -- and no representation is made -- that the notes would be eligible
for the mark-to-market election.

Because the issuer does not expect the QEF election to be available to an
investor to mitigate the effect of the PFIC provisions, and it is unclear
whether mark-to-market would be available either, United States holders should
be aware of the potentially adverse tax consequences arising under the PFIC
provisions discussed above should any notes be treated as equity. First, all or
a portion of both distributions and gains on notes generally would be taxable
to holders as ordinary income, and would be taxable at the highest marginal
rates applicable to current and prior years during the holding period. Further,
all or a portion of the distributions and gains could be subject to the
additional "interest charge" tax. Such interest charge tax -- computed in the
manner described above on "excess distributions" and gains -- generally is
intended to eliminate the value of any tax deferral arising from an investment
in notes. Although the issuer does not expect there would be any significant
deferral of tax arising from an investment in notes treated as equity and
consequently does not expect that the interest charge tax computation should
produce a substantial additional tax liability, in some circumstances, it could
do so. For example, the interest charge computation could produce an interest
charge tax with respect to a floating rate note if the floating rate on the
note increased substantially over an investor's holding period. No assurance is
possible that such circumstance, or others, will not occur.

Certain additional adverse consequences could flow to indirect investors in a
PFIC. More specifically, the ownership of the notes by a non-United States
holder might be attributed to a United States holder notwithstanding that such
United States holder held no note and received no cash in respect of a note.
Code Section 1298(a) generally treats notes held directly or indirectly by a
foreign partnership, corporation, trust or estate as owned by such entity's
partners, shareholders or beneficiaries, as applicable; it also may treat any
of various option arrangements as conferring ownership of notes on United
States holders. Hence, a United States holder treated as owning notes held by a
non-United States holder generally would be subject to tax on indirect gains
and distributions attributable to the notes in the manner described above.

Finally, an investor who pledged shares in a PFIC as security for a loan should
be aware that such a pledge would be treated as a disposition of the related
shares, and any gain would be subject to the rules applicable to distributions
and gains with respect to shares in a PFIC described above.

Sourcing: For sourcing of payments for a note treated as stock in the issuer
and gain or loss on sale of an interest in this stock, see "-- Interest
Payments and Distributions -- Sourcing" and
"-- Disposition or Retirement of Investment -- Sourcing" above.

CONTROLLED FOREIGN CORPORATION STATUS. Should the notes be treated as equity,
it is possible that the issuer might be treated as a controlled foreign
corporation for U.S. federal income tax purposes. In this event, United States
holders of equity interests that were treated as owning 10 per cent. or more of
the combined voting power of the issuer would be required to include in income
their pro rata share of the earnings and profits of the issuer, and generally
would not be subject to the rules described above about PFICs. Additionaly, an
IRS Form 5471 may be required to be filed.

REPORTING REQUIREMENTS. If any United States holder were treated as owning an
equity interest in the issuer for U.S. federal income tax purposes, it would be
required file IRS Form 8621 for each tax year in which it held such an
interest. In addition, if a United States holder were treated as owning 5 per
cent. or more of an equity interest of the issuer, certain additional reporting
requirements would be required.

Under Section 6038B of the Code -- relating to reporting requirements incident
to the transfer of property, including cash, to a foreign corporation by U.S.
persons or entities -- in general, a United States holder, including a tax-
exempt entity, that purchased any notes treated as equity for U.S. federal
income tax purposes would be required to file an IRS Form 926 or similar form
with the IRS if such United States holder were treated as owning, directly or
by attribution, immediately after the transfer at least 10 per cent. by vote or
value of the issuer, or the purchase, when aggregated with all purchases made
by such United States holder -- or any related person thereto -- within the
preceding 12 month period, exceeded $100,000. If a United States holder fails
to file any such required form, the United States holder could be required to
pay a penalty equal to 10 per cent. of the gross amount paid for the notes,
subject to a maximum penalty of $100,000, except in cases involving intentional
disregard.

                                      155


NON-UNITED STATES HOLDERS

Subject to the discussion of backup withholding below, an investment in the
notes by non-United States holders generally will not give rise to any U.S.
federal income tax to these holders, unless the income received on, or any gain
recognised on the sale or other disposition of their notes is:

*      treated as effectively connected with the conduct of a trade or business
       in the United States; or

*      in the case of gain recognised by an individual, the individual is
       present in the United States for 183 days or more and certain conditions
       are met.


BACKUP WITHHOLDING AND INFORMATION REPORTING

Payments of principal and interest, as well as payments of proceeds from the
sale, retirement or disposition of a note, may be subject to "backup
withholding" tax under Section 3406 of the Code if a recipient of such payments
fails to furnish to the payor certain identifying information. Any amounts
deducted and withheld would be allowed as a credit against such recipient's
U.S. federal income tax, provided appropriate proof is provided under rules
established by the IRS. Furthermore, certain penalties may be imposed by the
IRS on a recipient of payments that is required to supply information but that
does not do so in the proper manner. Backup withholding will not apply with
respect to payments made to certain exempt recipients, such as corporations and
financial institutions. Information may also be required to be provided to the
IRS concerning payments, unless an exemption applies. Holders of the notes
should consult their tax advisors regarding their qualification for exemption
from backup withholding and information reporting and the procedure for
obtaining such an exemption.

                                       156



                     CERTAIN ERISA AND OTHER CONSIDERATIONS

The U.S. Employee Retirement Income Security Act of 1974, as amended -- called
"ERISA"-- and Section 4975 of the Code impose requirements on employee benefit
plans and some other plans and arrangements, including individual retirement
accounts and annuities, Keogh plans and certain collective investment funds,
insurance company general or separate accounts or other entities in which these
plans, accounts or arrangements are invested, that are subject to the fiduciary
responsibility provisions of ERISA or Section 4975 of the Code. We call these
entities "PLANS." ERISA also imposes requirements on persons who are
fiduciaries of Plans for the investment of "plan assets" of any Plan -- called
"PLAN ASSETS". ERISA generally imposes on Plan fiduciaries certain general
fiduciary requirements, including those of investment prudence and
diversification and the requirement that a Plan's investments be made in
accordance with the documents governing the Plan.

ERISA and Section 4975 of the Code prohibit a broad range of transactions
involving Plan Assets and persons -- called "PARTIES IN INTEREST" -- who have
specified relationships to a Plan or its Plan Assets, unless an exemption is
available. Parties in Interest that participate in a prohibited transaction may
be subject to a penalty imposed under ERISA or an excise tax imposed under
Section 4975 of the Code, unless an exemption is available. The details of
these prohibited transaction rules are contained in Section 406 of ERISA and
Section 4975 of the Code.

Subject to the considerations described below, you may purchase the notes with
Plan Assets of any Plan.

Any fiduciary or other Plan investor considering whether to purchase the notes
with Plan Assets of any Plan should determine whether that purchase is
consistent with its fiduciary duties and whether that purchase would constitute
or result in a non-exempt prohibited transaction under ERISA and/or Section
4975 of the Code because any of Barclays Bank PLC, the issuer, the receivables
trustee, the MTN Issuer, the servicer, the note trustee, the security trustee
or any other party may be or might become Parties in Interest with respect to
the investing Plan and may be deemed to be benefiting from the issuance of the
notes. If Barclays Bank PLC, the issuer, the receivables trustee, the MTN
Issuer, the servicer, the note trustee or the security trustee is a Party in
Interest with respect to the prospective Plan investor, the issuer suggests
that any fiduciary or other Plan investor considering whether to purchase or
hold the notes consult with its counsel regarding the availability of exemptive
relief under U.S. Department of Labor -- "DOL" -- Prohibited Transaction Class
Exemptions, or any other prohibited transactions exemption issued by the DOL. A
purchaser of the notes should be aware, however, that even if the conditions
specified in one or more of the above-referenced exemptions are met, the scope
of the exemptive relief provided by the exemption might not cover all acts that
might be construed as prohibited transactions.

You will be deemed to have represented and agreed by your purchase and holding
of the notes that (1) (a) no part of the funds being used to pay the purchase
price for those notes constitutes Plan Assets of any Plan or will constitute
Plan Assets while you hold those notes, and that you are not, and for so long
as you hold the notes will not be, a Plan, or (b) the purchase and holding of
those notes do not and will not constitute, result in or otherwise involve a
non-exempt prohibited transaction under ERISA or Section 4975 of the Code; and
(2) if, at any time while those notes are purchased or held by you, you are or
will be another employee benefit plan subject to any U.S. Federal State or
local or non-U.S. law substantially similar to Section 406 of ERISA or Section
4975 of the Code, the purchase and holding of those notes do not and will not
violate any such substantially similar law.

In addition, under DOL Regulation Section 2510.3-101 -- called the "Plan Asset
Regulation" -- the purchase with Plan Assets of equity interests in the issuer
could, in certain circumstances, cause the series 05-4 medium term note
certificate and other assets of the issuer to be deemed Plan Assets of the
investing Plan which, in turn, would subject the issuer and its assets to the
fiduciary responsibility provisions of ERISA and the prohibited transaction
provisions of ERISA and Section 4975 of the Code. Thus, if the underlying
assets of the issuer are deemed to be Plan Assets, the obligations and other
responsibilities of Plan sponsors, Plan fiduciaries and Plan administrators,
and of Parties in Interest, under Parts 1 and 4 of Subtitle B of Title I of
ERISA and Section 4975 of the Code, as applicable, may be expanded, and there
may be an increase in their liability under these and other provisions of ERISA
and the Code (except to the extent (if any) that a favourable statutory or
administrative exemption or exception applies). In addition, various providers
of fiduciary or other services to the issuer, and any other parties with
authority or control with

                                      157


respect to the entity, could be deemed to be Plan fiduciaries or otherwise
Parties in Interest by virtue of their provision of such services (and there
could be an improper delegation of authority to such providers). Nevertheless,
consistent with the expectation indicated above that the issuer expects that
the notes will be treated as indebtedness for U.S. federal income tax purposes,
and the opinion of U.S. tax counsel to that effect -- see "Material United
States Federal Income Tax Considerations -- United States Holders -- Tax
Treatment of the Notes as Indebtedness", the issuer will proceed based on the
position that the notes should not be treated as equity investments for
purposes of the Plan Asset Regulation and, therefore, the notes may be
purchased by Plans. The issuer's position is also based, in part, upon the
traditional debt features of the notes, including the reasonable expectation of
purchasers of the notes that the notes will be repaid when due, as well as the
absence of conversion rights, warrants and other typical equity features.

The notes may not be purchased or held by any Plan, or any person investing
Plan Assets of any Plan, if any of Barclays Bank PLC, the issuer, the
receivables trustee, the MTN Issuer, the servicer, the note trustee, security
trustee or any of their respective affiliates (a) has investment or
administrative discretion with respect to the Plan Assets used to effect the
purchase; (b) has authority or responsibility to give, or regularly gives,
investment advice with respect to the Plan Assets, for a fee and pursuant to an
agreement or understanding that the advice (1) will serve as a primary basis
for investment decisions for the Plan Assets and (2) will be based on the
particular investment needs of that Plan; or (c) unless Prohibited Transaction
Class Exemption 95-60, 91-38 or 90-1 is applicable, is an employer maintaining
or contributing to that Plan. Each purchaser or holder of the notes or any
interest in the notes will be deemed to have represented by its purchase and
holding of them that it is not subject to the foregoing limitation.

ACCORDINGLY, THE ISSUER SUGGESTS THAT PROSPECTIVE EMPLOYEE BENEFIT PLAN
INVESTORS, WHETHER OR NOT SUBJECT TO ERISA OR SECTION 4975 OF THE CODE, CONSULT
WITH THEIR OWN LEGAL AND OTHER ADVISORS CONCERNING THE IMPACT OF ERISA AND THE
CODE AND, PARTICULARLY IN THE CASE OF EMPLOYEE BENEFIT PLANS NOT SUBJECT TO
ERISA, ANY ADDITIONAL U.S. STATE AND LOCAL LAW OR NON-U.S. LAW CONSIDERATIONS,
AS APPLICABLE.

                                       158



              ENFORCEMENT OF FOREIGN JUDGMENTS IN ENGLAND AND WALES

The issuer is incorporated with limited liability in England and Wales under
the Companies Act 1985. Any final and conclusive judgment of either a New York
state or United States Federal court that has jurisdiction recognised by
England and Wales regarding obligations of the issuer for the notes, which is
for a debt or a fixed sum of money and which has not been stayed or fully
satisfied, can be enforced by action against the issuer in the courts of
England and Wales without re-examining the merits of the issues determined by
the proceedings unless:

*      the proceedings in New York state or the United States Federal court
       involved a denial of the principles of natural justice;

*      the judgment goes against the public policy of England and Wales;

*      the judgment was obtained by fraud, duress or was based on a clear
       mistake of fact;

*      the judgment is a penal or revenue judgment; or

*      there has been an earlier judgment in another court between the same
       parties on the same issues as are dealt within the judgment to be
       enforced.

A judgment by a court may be sometimes given in pounds sterling. The issuer
expressly submits to the jurisdiction of New York state and the United States
Federal courts sitting in the Borough of Manhattan in the City of New York for
the purpose of any suit, action or proceedings arising out of this offering.
The following parties have been appointed to receive legal documents for the
issuer and the transferor, servicer and trust cash manager.

*      for the issuer:

       CT Corporation Systems
       111 Eighth Avenue
       New York, NY 10011
       +1 212 590 9009

*      for the transferor, servicer and trust cash manager:

       Office of the General Counsel
       Barclays Capital Inc.
       200 Park Avenue
       New York, New York 10166
       +1 212 412 1392

Most of the directors and executive officers of the issuer and some of the
experts named in this document live outside the United States. Most of their
assets are located outside the United States. Because of this, the holders of
the notes may not be able to serve notice of legal action on them or to enforce
judgments against them. The issuer has been advised by its English counsel,
Clifford Chance Limited Liability Partnership, that because of this, they may
not be able to enforce in England and Wales, in original actions or in actions
for enforcement of judgments of United States courts, civil liabilities based
on the Federal securities laws of the United States.

                                       159



                                  UNDERWRITING

The issuer has agreed to sell and the underwriters for the notes listed below
have agreed to purchase the principal amount of the notes listed in the table
below. The terms of these purchases are governed by an underwriting agreement
between the issuer and Barclays Capital Inc. for itself and as representative
for all of the underwriters.


                                   Principal Amount of
                                           the Class A
Underwriters of the Class A Notes                Notes


                                                
Barclays Capital Inc.                             [__]
[__]                                              [__]
[__]                                              [__]

                                                  ----
Total                                             [__]
                                                  ====





                                  Principal Amount of
Underwriter of the Class B Notes    the Class B Notes

                                               
[Barclays Capital Inc.]                          [__]
[__]                                             [__]





                                  Principal Amount of
Underwriter of the Class C Notes    the Class C Notes

                                               
[Barclays Capital Inc.]                          [__]
[__]                                             [__]



The price to the public and underwriting discounts and commissions as a
percentage of the principal balance of the class A notes will be [__] per cent.
and [__] per cent., respectively.

Barclays Capital Inc., as representative of the underwriters of the class A
notes has advised the issuer that the underwriters propose initially to offer
the class A notes to the public at the public offering price stated on the
cover page of this prospectus, and to some dealers at that price, less a
concession up to [__] per cent. for each class A note. The underwriters may
allow, and those dealers may reallow, concessions up to [__] per cent. of the
principal balance of the class A notes to some brokers and dealers.

The price to the public and underwriting discounts and commissions as a
percentage of the principal balance of the class B notes will be [__] per cent.
and [__] per cent., respectively.

Barclays Capital Inc. has advised the issuer that it proposes initially to
offer the class B notes to the public at the public offering price stated on
the cover page of this prospectus, and to some dealers at that price, less a
concession up to [__] per cent. for each class B note. Barclays Capital Inc.
may allow, and those dealers may reallow, concessions up to [__] per cent. of
the principal balance of the class B notes to some brokers and dealers.

The price to the public and underwriting discounts and commissions as a
percentage of the principal balance of the class C notes will be 100 per cent.
and [__] per cent., respectively.

Barclays Capital Inc. has advised the issuer that it proposes initially to
offer the class C notes to the public at the public offering price stated on
the cover page of this prospectus, and to some dealers at that price, less a
concession up to [__] per cent. for each class C note. Barclays Capital Inc.
may allow, and those dealers may reallow, concessions up to [__] per cent. of
the class C notes to some brokers and dealers.

Additional offering expenses are estimated to be $[__].

The underwriters have agreed to purchase all of the notes if any of them are
purchased.

The issuer and Barclays Bank PLC will indemnify the underwriters against
liabilities -- including liabilities under the Securities Act -- caused by (1)
any untrue statement or alleged untrue statement of a material fact contained
in this prospectus or the related registration statement or (2) any omission or
alleged omission to state a material fact required to be stated in this

                                      160


prospectus or the related registration statement or necessary to make the
statements in this prospectus or the related registration statement not
misleading. The issuer and Barclays Bank PLC will not, however, indemnify the
underwriters against liabilities caused by any untrue statement or omission,
real or alleged, made in reliance upon and in conformity with information
relating to and provided by any underwriter for use in this prospectus and the
related registration statement.

The underwriters may engage in over-allotment transactions, stabilising
transactions, syndicate covering transactions and penalty bids for the notes
under Regulation M under the Securities and Exchange Act of 1934.

*      Over-allotment transactions involve syndicate sales in excess of the
       offering size, which creates a syndicate short position.

*      Stabilising transactions permit bids to purchase the notes so long as the
       stabilising bids do not exceed a specified maximum.

*      Syndicate covering transactions involve purchases of the notes in the
       open market after the distribution has been completed in order to cover
       syndicate short positions.

*      Penalty bids permit the underwriters to reclaim a selling concession from
       a syndicate member when the notes originally sold by that syndicate
       member are purchased in a syndicate covering transaction.

These transactions may cause the prices of the notes to be higher than they
would otherwise be in the absence of those transactions. Neither the issuer nor
any of the underwriters represent that the underwriters will engage in any of
those transactions or that those transactions, once begun, will not be
discontinued without notice at any time.

The underwriters are entitled to terminate the underwriting agreement in
certain limited circumstances prior to the issue of the notes.

The notes will be registered under the Securities Act.


UNITED KINGDOM

Each underwriter has represented and agreed with the issuer that:

(i)    it has complied and will comply with all applicable provisions of the
       Financial Services and Markets Act 2000, called the "FSMA" with respect
       to anything done by it in relation to the notes in, from or otherwise
       involving the United Kingdom; and

(ii)   it has only communicated or caused to be communicated, and will only
       communicate or cause to be communicated, any invitation or inducement to
       engage in investment activity -- within the meaning of Section 21 of the
       FSMA -- received by it in connection with the issue or sale of the notes,
       in circumstances in which Section 21(1) of the FSMA does not apply to the
       issuer.


GENERAL

The underwriters have represented and agreed that they have complied and will
comply with all applicable laws and regulations in force in any jurisdiction in
which they purchase, offer, sell or deliver notes or possess them or distribute
the prospectus and will obtain any consent, approval or permission required by
them for the purchase, offer, sale or delivery by them of notes under the laws
and regulations in force in any jurisdiction to which they are subject or in
which they make such purchases, offers, sales or deliveries and the issuer
shall have no responsibility for them. Furthermore, they will not directly or
indirectly offer, sell or deliver any notes or distribute or publish any
prospectus, form of application, offering circular, advertisement or other
offering material except under circumstances that will, to the best of their
knowledge and belief, result in compliance with any applicable laws and
regulations, and all offers, sales and deliveries of notes by them will be made
on the same terms.

The underwriters have agreed that no invitation may be made to the public in
Jersey to subscribe for the notes.

Neither the issuer nor the underwriters represent that notes may at any time
lawfully be sold in compliance with any application registration or other
requirements in any jurisdiction, or pursuant to any exemption available
thereunder, or assume any responsibility for facilitating such sale.

With regard to each issue of notes, the underwriters will be required to comply
with such other additional or modified restrictions, if any, as the issuer and
the underwriters shall agree.

                                      161


The underwriters will, unless prohibited by applicable law, furnish to each
person to whom they offer or sell notes a copy of the prospectus as then
amended or supplemented or, unless delivery of the prospectus is required by
applicable law, inform each such person that a copy will be made available upon
request. The underwriters are not authorised to give any information or to make
any representation not contained in the prospectus in connection with the offer
and sale of notes to which the prospectus relates.

This prospectus may be used by Barclays Bank PLC -- the transferor, servicer
and trust cash manager -- for offers and sales related to market-making
transactions in the notes. Barclays Bank PLC may act as principal or agent in
these transactions. These sales will be made at prices relating to prevailing
market prices at the time of sale. Barclays Bank PLC has no obligation to make
a market in the notes, and any market-making may be discontinued at any time
without notice.

Barclays Bank PLC will be the initial transferor, the servicer, the cash
manager for the receivables trust and the series 05-4 medium term note
certificate, the transferor beneficiary and excess interest beneficiary, the
swap counterparty and the lender under the expenses loan agreement.

                                       162



                              RATINGS OF THE NOTES

It is a condition to issuing the class A notes that they be rated in the
highest rating category by two internationally recognised rating agencies.

It is a condition to issuing the class B notes that they be rated at least "A"
or its equivalent by two internationally recognised rating agencies.

It is a condition to issuing the class C notes that they be rated at least
"BBB" or its equivalent by two internationally recognised rating agencies.

Any rating of your notes by a rating agency will indicate:

*      its view on the likelihood that you will receive timely interest payments
       and principal payments by the series 05-4 termination date; and

*      its evaluation of the receivables and the availability of the credit
       enhancement for your notes.

What a rating will not indicate is:

*      the likelihood that principal payments will be paid on a scheduled
       redemption date before the series 05-4 termination date;

*      the likelihood that a Pay Out Event will occur;

*      the likelihood that a withholding tax will be imposed on noteholders;

*      the marketability of your notes;

*      the market price of your notes; or

*      whether your notes are an appropriate investment for you.

A rating will not be a recommendation to buy, sell or hold the notes. A rating
may be lowered or withdrawn at any time.

The issuer will request a rating of the notes from two internationally
recognized rating agencies. Rating agencies other than those requested could
assign a rating to the notes, and their rating could be lower than any rating
assigned by a rating agency chosen by the issuer.


                                    EXPERTS

The financial statements of Barclaycard Funding PLC and subsidiary at 31
December 2004 and 31 December 2003 and for the year ended 31 December 2004, the
period ended 31 December 2003 and for the year ended 14 December 2002 included
in this prospectus have been so included in reliance on the report of
PricewaterhouseCoopers LLP, independent registered public accounting firm,
given on the authority of said firm as experts in auditing and accounting.

The balance sheet of Gracechurch Card Funding (No. 11) PLC as at [__] 2005
included in this prospectus, has been so included in reliance on the report of
PricewaterhouseCoopers LLP, independent registered public accounting firm,
given on the authority of said firm as experts in auditing and accounting.
PricewaterhouseCoopers LLP is a member of the Institute of Chartered
Accountants in England and Wales.

PricewaterhouseCoopers LLP has given, and not withdrawn, its consent to the
inclusion in this document of its report on the balance sheet of Gracechurch
Card Funding (No. 11) PLC as at [__] 2005 and its report on the consolidated
financial statements of Barclaycard Funding PLC and its Subsidiary at 31
December 2004 and 31 December 2003, and for the year ended 31 December 2004,
the period ended 31 December 2003 and the year ended 14 December 2002 in the
form and context in which they are included and has authorised the contents of
these parts of this prospectus which comprise their reports for the purposes of
paragraph 5.5.4R(2)(f) of the Prospectus Rules. PricewaterhouseCoopers LLP are
responsible for its above mentioned reports dated [__] 2005 and 6 June 2005,
respectively, as part of this prospectus and declare that they have taken all
reasonable care to ensure that the information contained in these reports are,
to the best of their knowledge, in accordance with the facts and contains no
omission likely to affect its import. This declaration is included in the
prospectus in compliance with item 1.2 of Annex VII and item 1.2 of Annex IX of
the Prospectus Rules.

Clifford Chance Limited Liability Partnership has given and not withdrawn its
written consent to the inclusion in this document of their opinions in the form
and context in which they are included, as set out in the prospectus, declare
that they have taken all reasonable care to ensure that the information
contained in these opinions are, to the best of their knowledge in accordance
with the

                                      163


facts and contain no omission likely to affect its import and have authorised
the contents of those parts of the listing particulars, for the purposes of
Regulation 6(1)(e) of the United Kingdom Financial Services and Markets Act
2000 (Official Listing of Securities) Regulations 2001.


                                 LEGAL MATTERS

Matters of English law relating to the validity of the issuance of the notes
and matters of U.S. law will be passed upon for the issuer by Clifford Chance
LLP, London, England. Weil, Gotshal & Manges has acted as counsel to the
underwriters with respect to the offering of the notes pursuant to this
prospectus.


                             REPORTS TO NOTEHOLDERS

The servicer will prepare monthly and annual reports that will contain
information about the notes. The financial information contained in that part
of the listing particulars will not be prepared in accordance with generally
accepted accounting principles. Unless and until individual note certificates
are issued, the reports will be sent to the depository as holder of the notes.
No reports will be sent to you.


                      WHERE YOU CAN FIND MORE INFORMATION

We filed a registration statement for the notes with the SEC. This prospectus
is part of the registration statement, but the registration statement includes
additional information.

The servicer will file with the SEC all required annual, monthly and special
SEC reports and other information about the notes.

You may read and copy any reports, statements or other information we file at
the SEC's public reference room in Washington, D.C. You can request copies of
these documents, upon payment of a duplicating fee, by writing to the SEC.
Please call the SEC at +1 (800) SEC-0330 for further information on the
operation of the public reference rooms. Our SEC filings also are available to
the public on the SEC internet site (http://www.sec.gov).


                        LISTING AND GENERAL INFORMATION

The listing of the notes on the Official List of the UK Listing Authority and
admission to trading of the notes on the regulated market of the London Stock
Exchange is expected to be granted before the closing date subject only to the
issue of the notes. The listing of the notes will not become effective if any
of the notes are not issued. Before official listing, however, dealings in the
notes will be permitted by the London Stock Exchange in accordance with its
rules.

The trust cash manager's functions include producing the monthly investor
reports required by the series 05-4 supplement to the declaration of trust and
trust cash management agreement. These monthly investor reports will be
available on Bloomberg and will be disclosed to the issuer and the MTN Issuer.

The issuer confirms that the securitised assets backing the issue of this
series of notes have characteristics that demonstrate capacity to produce funds
to service any payments due and payable on this series of notes. However,
investors are advised that this confirmation is based on the information
available to the issuer at the date of the prospectus and the relevant final
terms and may be affected by future performance of such securitised assets.
Consequently, investors are advised to review carefully the disclosure in the
prospectus together with any amendments or supplements thereto and other
documents incorporated by reference in the prospectus and, in relation to any
series, the relevant final terms.

                                      164


The MTN Issuer confirms that the securitised assets backing the issue of this
series of medium term notes have characteristics that demonstrate capacity to
produce funds to service any payments due and payable on this series of medium
term notes. However, investors are advised that this confirmation is based on
the information available to the MTN Issuer at the date of the prospectus and
the relevant final terms and may be affected by future performance of such
securitised assets. Consequently, investors are advised to review carefully the
disclosure in the prospectus together with any amendments or supplements
thereto and other documents incorporated by reference in the prospectus and, in
relation to any series, the relevant final terms.

The financial statements of Barclaycard Funding PLC and subsidiary have not
been prepared in accordance with the International Financial Reporting
Standards adopted pursuant to the procedure of Article 3 of Regulation (EC) No
1606/2002 and there may be material differences in the financial information if
this regulation were to be applied to the historical financial information.
These differences would arise due to the differences between the International
Financial Reporting Standards adopted pursuant to the procedure of Article 3 of
Regulation (EC) No 1606/2002 and US accounting standards, which Barclaycard
Funding PLC has adopted in the preparation of its financial statements included
in this prospectus.

As Barclaycard Funding PLC is not required to comply with International
Financial Reporting Standards, no impact analysis has been performed to
quantify these differences; however, the following significant areas would be
affected:

*      IAS 18, "Revenue";

*      IAS 32, "Financial Instruments: Disclosure and Presentation";

*      IAS 39, "Financial Instruments: Recognition and Measurement";

*      IAS 27, "Consolidated and Separate Financial Statements"; and

*      SIC 12, "Consolidation -- Special Purpose Entities".

IAS 18 specifies timing for recognition of revenue including the recognition of
dividend distribution only when the shareholder's right to receive the payment
is established, which may differ from the present accounting policy adopted by
the company.

IAS 32 requires specific disclosures and presentation of financial instruments
and IAS 39 contains specific rules relating to the recognition and measurement
of financial assets and liabilities including derivatives and hedging
instruments that may be different to the current accounting rules applied by
Barclaycard Funding PLC. Should these standards be applied to the financial
assets and liabilities of Barclaycard Funding PLC the balance sheet valuations
and classifications may differ to how they are currently recorded.

IAS 27 and SIC 12 require consolidated financial statements to include all
subsidiaries that are controlled by the parent. Control is defined as the power
to govern the financial and operating policies of an entitiy so as to obtain
benefits from its activities. The application of IAS 27, SIC 12 and IAS 39
(derecognition) would more than likely require the assets and liabilities and
the special purpose entities relating to Gracechurch Card Funding (No. 2)
through to (No. 7) transactions to be retained on balance sheet and
consolidated respectively. This differs from the present accounting treatment
whereby the derecognition of assets and liabilities and non-consolidation of
qualifying special purpose entities were achieved under SFAS 140.

Barclaycard Funding PLC has produced financial statements for year ended 31
December 2004 and the period ended 31 December 2003 which have been prepared in
accordance with UK GAAP. Pursuant to section 228(1)(b) of the Companies Act
1985, these financial statements are non-consolidated financial statements of
Barclaycard Funding PLC.


CUSIPS AND ISINS



                                                              CUSIP        ISIN
                                                                      
Class A Notes                                                  [__]        [__]
Class B Notes                                                  [__]        [__]
Class C Notes                                                  [__]        [__]
Loan Note Certificate                                                      [__]



                                      165


LITIGATION AND CHANGE IN CIRCUMSTANCES

The issuer is not, nor has it been, involved in any governmental, legal or
arbitration proceedings (including any such proceedings which are pending or
threatened of which the issuer is aware) which may have, or have had since 7
September 2005 (being the date of incorporation of the issuer) a significant
effect on its financial position or profitability.

The MTN Issuer is not, nor has it been, involved in any governmental, legal or
arbitration proceedings (including any such proceedings which are pending or
threatened of which the issuer is aware) which may have, or have had for the
twelve months preceding the date of this prospectus a significant effect on its
financial position or profitability.


SIGNIFICANT OR MATERIAL CHANGE

There has been (i) no significant change in the financial or trading position
of the issuer and (ii) no material adverse change in the financial position or
prospects of the issuer, since 7 September 2005.

Save as described in the section herein called "THE MTN ISSUER" at page 40
(with respect to the prospective issuance of the series 05-4 medium term note
certificate), there has been (i) no significant change in the financial or
trading position and (ii) no material adverse change in the financial position
or prospects of the MTN Issuer, since 31 December 2004.

There has been (i) no significant change in the financial or trading position
of the receivables trustee and (ii) no material adverse change in the financial
position or prospects of the receivables trustee, since 29 September 1999.


DOCUMENTS AVAILABLE FOR INSPECTION

Copies of the following documents (and prior to the Closing Date, where
indicated, draft copies in substantially agreed form) may be inspected until
the series 05-4 scheduled redemption date at the offices of Clifford Chance
LLP, 10 Upper Bank Street, London E14 5JJ, England during usual business hours
on any weekday, apart from Saturdays, Sundays and public holidays, by
electronic means:

*      master definitions schedule;

*      receivables securitisation agreement;

*      declaration of trust and trust cash management agreement;

*      series 05-4 supplement to declaration of trust and trust cash management;

*      beneficiaries servicing agreement;

*      agreement between beneficiaries

*      trust section 75 indemnity;

*      security trust deed and MTN Issuer cash management agreement;

*      series 05-4 MTN Issuer supplement to security trust deed and MTN Issuer
       cash management agreement;

*      expenses loan agreement;

*      class A swap agreement;

*      class B swap agreement;

*      class C swap agreement;

*      corporate officers agreement;

*      underwriting agreement;

*      paying agency and agent bank agreement;

*      trust deed;

*      deed of charge;

*      pledge agreement

*      post maturity call option;

*      form of class A global note certificate;

*      form of class B global note certificate;

*      form of class C global note certificate;

*      form of class A individual note certificate;

*      form of class B individual note certificate;

                                      166


*      form of class C individual note certificate;

*      memorandum and articles of association of the issuer;

*      report of independent registered public accounting firm on the issuer;

*      memorandum and articles of association of the MTN Issuer;

*      deed of novation;

*      regulatory call option;

*      report of the independent registered public accounting firm on the MTN
       Issuer;

*      memorandum and articles of association of the receivables trustee;

*      consolidated audited accounts of the MTN Issuer for each of the three
       years preceding the publication of this prospectus; and

*      US tax opinion of Clifford Chance LLP.

                                       167



                                     ISSUER

                     GRACECHURCH CARD FUNDING (NO. 11) PLC
                               1 Churchill Place
                                 London E14 5HP

INITIAL TRANSFEROR SERVICER AND TRUST
             CASH MANAGER                      RECEIVABLES TRUSTEE

          BARCLAYS BANK PLC            GRACECHURCH RECEIVABLES TRUSTEE LTD
         1234 Pavillion Drive                     26 New Street
         Northampton NN4 7SG                St. Helier, Jersey JE2 3RA



                       NOTE TRUSTEE AND SECURITY TRUSTEE

                              THE BANK OF NEW YORK
                               One Canada Square
                                 London E14 5AL

                                                         
   PRINCIPAL PAYING AGENT                           OTHER PAYING AGENTS

    THE BANK OF NEW YORK                           THE BANK OF NEW YORK
   One Canada Square                                  One Wall Street
    London E14 5AL                               New York, New York 10286



                                   REGISTRAR

                              THE BANK OF NEW YORK
                                One Wall Street
                            New York, New York 10286


                                 LEGAL ADVISERS


                                                             
      To the Issuer, the MTN Issuer,             To the Receivables Trustee as to
   the Receivables Trustee and Barclays                     Jersey law
 as to English law and United States law                  BEDELL CRISTIN
           CLIFFORD CHANCE LLP                             26 New Street
           10 Upper Bank Street                     St. Helier, Jersey JE2 3RA
              London E14 5JJ


To the underwriters as to English law and  To the Note Trustee and the Security Trustee
            United States law                 as to English law and United States law
          WEIL, GOTSHAL & MANGES                              LOVELLS
             One South Place                              Atlantic House
             London EC2M 2WG                            50 Holborn Viaduct
                                                          London EC1A 2FG



                         INDEPENDENT REGISTERED PUBLIC
                                ACCOUNTING FIRM


                                           
To the Issuer and the MTN Issuer             To the Receivables Trustee
   PRICEWATERHOUSECOOPERS LLP                PRICEWATERHOUSECOOPERS LLP
        Southwark Towers                        Twenty Two Colomberie
     32 London Bridge Street                         St Helier,
         London SE1 9SY                            Jersey JE1 4XA



                               AUTHORISED ADVISOR

                               BARCLAYS BANK PLC
                             5 The North Colonnade
                                  Canary Wharf
                                 London E14 4BB

                                      168


                          INDEX OF TERMS FOR PROSPECTUS
                                 [TO BE UPDATED]


                                                                     
Acquired Interchange                                                     60
addition date                                                            56
additional accounts                                                      56
Adjusted Investor Interest                                               87
adjusted tax basis                                                      152
Aggregate Investor Indemnity Amount                                     104
aggregate investor interest                                              71
agreement between beneficiaries                                         111
Available Investor Principal Collections                                 96
Average Principal Receivables                                           110
Barclaycard Operating Account                                            73
Barclaycard Proceeds Account                                             74
Barclays                                                                  7
Basic Terms Modifications                                               132
business day                                                             58
Calculation Period                                                       90
cancelled account                                                        58
Class A                                                                  86
Class A Additional Finance Amount                                        90
Class A Adjusted Investor Interest                                       87
Class A Available Funds                                                  90
class A cash management fee                                              91
Class A Covered Amount                                                  104
Class A Debt Amount                                                      90
Class A Deficiency Amount                                                90
Class A Distribution Ledger                                              91
Class A Excess Spread                                                    91
Class A Finance Rate                                                     90
Class A Fixed Allocation                                                 96
Class A Floating Allocation                                              86
Class A Initial Investor Interest                                        87
Class A Investor Charge-Off                                         87, 101
Class A Investor Default Amount                                         101
Class A Investor Interest                                                87
Class A Monthly Distribution Amount                                      91
Class A Monthly Finance Amount                                           90
Class A Monthly Principal Amount                                         97
Class A Monthly Required Expense Amount                                  89
Class A Required Amount                                                 102
class A Servicing Fee                                                    91
Class A Trustee Payment Amount                                          108
Class B                                                                  86
Class B Additional Finance Amount                                        92
Class B Adjusted Investor Interest                                       87
Class B Available Funds                                                  92
class B cash management fee                                              92
Class B Debt Amount                                                      92
Class B Deficiency Amount                                                91
Class B Distribution Ledger                                              92
Class B Excess Spread                                                    92
Class B Fixed Allocation                                                 96
Class B Floating Allocation                                              86
Class B Initial Investor Interest                                        87
Class B Investor Charge-Off                                         87, 102
Class B Investor Default Amount                                         101
Class B Investor Interest                                                87
Class B Monthly Distribution Amount                                      92
Class B Monthly Finance Amount                                           91

                                       169



Class B Monthly Principal Amount                                         97
Class B Monthly Required Expense Amount                                  91
Class B Principal Commencement Date                                      97
Class B Required Amount                                                 102
class B servicing fee                                                    92
Class B Trustee Payment Amount                                          108
Class C                                                                  86
Class C Additional Finance Amount                                        93
Class C Adjusted Investor Interest                                       88
Class C Available Funds                                                  93
class C cash management fee                                              93
Class C Debt Amount                                                      93
Class C Deficiency Amount                                                92
Class C Distribution Ledger                                              93
Class C Excess Spread                                                    93
Class C Fixed Allocation                                                 96
Class C Floating Allocation                                              86
Class C Initial Investor Interest                                        87
Class C Investor Charge-Off                                         88, 102
Class C Investor Default Amount                                         101
Class C Investor Interest                                                87
Class C Monthly Distribution Amount                                     103
Class C Monthly Finance Amount                                           92
Class C Monthly Principal Amount                                         98
Class C Monthly Required Expense Amount                                  92
Class C Principal Commencement Date                                      98
Class C Release Date                                                    106
class C servicing fee                                                    93
Class C Trustee Payment Amount                                          108
closing date                                                             38
Code                                                                    150
collecting agent                                                        147
Companion Series                                                        110
Controlled Accumulation Period                                           94
Controlled Accumulation Period Length                                    99
Controlled Deposit Amount                                                94
Convention                                                              146
Daily Investor Principal Collections                                     96
default amount                                                          101
defaulted account                                                        58
defaulted receivable                                                     62
deferred subscription price                                             139
designated account                                                       56
Discount Option Receivables                                              59
Discount Percentage                                                      59
distribution date                                                        90
DOL                                                                     156
early swap termination event                                            137
eligible account                                                         61
eligible receivable                                                      62
Eligible Receivables Pool                                                71
eligible servicer                                                        83
eligible trust cash manager                                              85
enforcement notice                                                      131
ERISA                                                                   156
event of default                                                        130
excess distributions                                                    153
excess entitlement consideration                                        111
Excess Interest                                                          72
Excess Spread                                                           103
Expense Rate                                                            110

                                       170



expenses loan agreement                                                  38
Finance Charge Collections Ledger                                        74
finance charge receivables                                               58
fixed exchange rate                                                     136
Fixed Investor Percentage                                                95
Floating Investor Percentage                                             89
FSMA                                                                    160
Future Receivables Transfer                                              56
HMRC                                                                15, 146
ineligible receivables                                                   62
initial closing date                                                     56
Initial Investor Interest                                                88
Insolvency Events                                                        76
interest                                                                147
interchange                                                              60
interest charge                                                         154
interest payment date                                                    90
Investor Cash Available for Acquisition                                  74
investor certificate                                                     46
Investor Default Amount                                                 101
Investor Indemnity Amount                                               104
Investor Interest                                                    71, 88
Investor Percentage                                                      73
Investor Principal Collections                                           96
investor servicing fee                                                   81
investor trust cash management fee                                       81
Investor Trustee Payment Amount                                         107
issuer related documents                                                125
Maximum Addition Amount                                                  57
Minimum Aggregate Principal Receivables                                 110
Minimum Transferor Interest                                             110
Monthly Loan Expense Amount                                              90
MTN Issuer                                                                7
MTN Issuer additional interest payments                                 111
MTN Issuer cash manager                                                 139
MTN Issuer Costs Amount                                                  90
notice of assignment                                                     62
OID                                                                     151
Parties in Interest                                                     156
paying agent                                                            147
Pay Out Event                                                            76
permitted additional jurisdiction                                        62
permitted investments                                                    72
PFIC                                                                    153
Plan Asset Regulation                                                   155
Plan Assets                                                             155
Plans                                                                   155
pool selection date                                                      56
Portfolio Yield                                                         110
post maturity call option                                               129
pounds                                                                   35
pounds sterling                                                          35
Principal Collections Ledger                                             74
Principal Funding Account                                                94
Principal Funding Investment Proceeds                                   104
principal receivables                                                    57
Principal Shortfalls                                                    100
QEF                                                                     153
quotation date                                                          126
quoted Eurobonds                                                        146
Rapid Amortisation Period                                                95

                                       171



Reallocated Class B Principal Collections                               102
Reallocated Class C Principal Collections                               102
receivables securitisation agreement                                     56
redesignated account                                                     58
reference banks                                                         126
Regulated Amortisation Period                                            94
Regulated Amortisation Trigger Event                                     94
Regulatory Call Event                                               29, 129
Regulatory Call Option                                              29, 129
Reinvested Investor Principal Collections                                96
related beneficiary debt                                                 70
relevant documents                                                       48
Required Reserve Amount                                                 105
Required Spread Account Amount                                          106
Reserve Account                                                         105
Reserve Account Funding Date                                            105
restricted additional jurisdiction                                       62
restricted eligible receivable                                           62
Revolving Period                                                         93
Series 05-4 Distribution Account                                         91
Series 05-4 Extra Amount                                                104
Series 05-4 Issuer Account                                              112
Series 05-4 Pay-Out Events                                              108
series 05-4 scheduled redemption date                                    94
Series 05-4 Supplement                                                   86
series 05-4 termination date                                             95
servicer default                                                         81
servicing fee                                                            80
Shared Principal Collections                                            100
Spread Account                                                          106
Spread Account Percentage                                               106
successor trust cash manager                                             83
successor servicer                                                       81
swap agreements                                                         135
transferor acquisition                                                   69
Transferor Cash Available for Acquisition                                74
transferor certificate                                                   69
Transferor Ineligible Interest                                           73
Transferor Interest                                                      71
Transferor Percentage                                                    72
Transferor Section 75 Liability                                    104, 144
transferor servicing fee                                                 81
transferor trust cash management fee                                     81
Trust Accounts                                                           73
trust cash management fee                                                81
trust cash manager default                                               83
Trust Pay Out Events                                                     75
Trustee Acquisition Account                                              72
Trustee Collection Account                                               72
Trustee Payment Amount                                                   78
Unavailable Principal Collections                                       100
United States holder                                                    150
United States person                                                    150
U.S. noteholder                                                         146
U.S. tax counsel                                                        150
unutilised excess spread                                                111
WAM                                                                     152
zero balance account                                                     59




                                       172



                               INDEX OF APPENDICES

The appendices are an integral part of this prospectus.


                                                                                                                           Page

                                                                                                                      

A          Report of Independent Registered Public Accounting Firm for Gracechurch Card Funding                             A-1
           (No. 11) PLC
B          Balance Sheet of Gracechurch Card Funding (No. 11) PLC                                                           B-1

C          Notes to Financial Statement                                                                                     C-1
D          Report of Independent Registered Public Accounting Firm for Barclaycard Funding PLC and subsidiary               D-1


E          Unaudited Financial Statements of Barclaycard Funding PLC and subsidiary for the six months ended 30 June 2005   E-1

F          Notes to the Financial Statements for the six months ended 30 June 2005                                          F-1


G          Report of Independent Registered Public Accounting Firm for Barclaycard Funding PLC and                          G-1
           subsidiary
H          Financial Statements of Barclaycard Funding PLC and subsidiary for the year ended
           31 December 2004, the period ended 31 December 2003 and the year ended 14 December                               H-1
           2002

I          Notes to Financial Statements for the year ended 31 December 2004, the period ended                              I-1
           31 December 2003 and the year ended 14 December 2002
J          Other Series Issued and Outstanding                                                                              J-1




                                       173




                      GRACECHURCH CARD FUNDING (NO. 11) PLC





                                 BALANCE SHEET



                                 AS AT [__] 2005



          TOGETHER WITH THE REPORT OF THE INDEPENDENT REGISTERED PUBLIC

                                 ACCOUNTING FIRM




                                                                      APPENDIX A


            REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Shareholders of:
Gracechurch Card Funding (No. 11) PLC

In our opinion, the accompanying balance sheet presents fairly, in all material
respects, the financial position of Gracechurch Card Funding (No. 11) PLC
(``the Company'') as at [__] 2005 in conformity with accounting principles
generally accepted in the United States of America. This financial statement
is the responsibility of the Company's management. Our responsibility is to
express an opinion on this financial statement based on our audit. We conducted
our audit of this statement in accordance with auditing standards of the Public
Company Accounting Oversight Board (United States). Those standards require
that we plan and perform the audit to obtain reasonable assurance about whether
the balance sheet is free of material misstatement. An audit includes examining,
on a test basis, evidence supporting the amounts and disclosures in the balance
sheet, assessing the accounting principles used and significant estimates made
by management, and evaluating the overall balance sheet presentation. We believe
that our audit of the balance sheet provides a reasonable basis for our opinion.


PricewaterhouseCoopers LLP
London, England

[__] 2005

                                       A-1



                                                                      APPENDIX B

                     GRACECHURCH CARD FUNDING (NO. 11) PLC

                         BALANCE SHEET AS AT [__] 2005



                                                                         Notes  [GBP]
                                                                            
CURRENT ASSETS
Cash                                                                                2


LIABILITIES AND SHAREHOLDERS' EQUITY
Common stock (50,000 shares authorised, [GBP]1.00 par value. Issued and
  outstanding, 50,000 shares comprising 2 fully paid shares and 49,998
  called and quarter paid)                                                 (3)      2
                                                                                -----
Total liabilities and shareholders equity                                           2
                                                                                =====





    The notes on the following page form an integral part of this statement

                                       B-1



                                                                      APPENDIX C

                     GRACECHURCH CARD FUNDING (NO. 11) PLC

                          NOTES TO FINANCIAL STATEMENT

                                   [__] 2005

1.  ACCOUNTING POLICIES

The financial information of Gracechurch Card Funding (No. 11) PLC (the
"Company") has been prepared in accordance with accounting principles generally
accepted in the United States of America ("US GAAP") and in Pounds Sterling
("[GBP]") which is the Company's functional currency. The financial statements
are reported in accordance with US GAAP due to the Company's reporting
requirements under the United States Securities Exchange Act of 1933. These are
not the Company's statutory financial statements for the period from [__] 2005
(incorporation date) to [__] 2005. No statutory financial statements have been
prepared or delivered to the registrar of companies for any period since
incorporation on [__] 2005.


2.  TRADING ACTIVITY

The Company did not trade during the period from incorporation on [__] 2005 to
[__] 2005 nor did it receive any income nor did it incur any expenses or pay
any dividends. Consequently, no statement of income, statement of changes of
shareholders' equity or statement of cashflows has been prepared. The Company's
business is the issuing of the notes and transactions incidental thereto.


3.  SHARE CAPITAL

The Company was incorporated on 7 September 2005 with an authorised share
capital of [GBP]50,000, comprising 50,000 ordinary shares of [GBP]1 each. 2
ordinary shares were allotted for cash, and fully paid, on incorporation. The
name of the Company was changed from Purpleway PLC to Gracechurch Card Funding
(No. 11) PLC by way of a special resolution passed on [__] 2005 with effect
from [__] 2005. One share is held by Gracechurch Card (Holdings) Limited and
one share is held by SFM Corporate Services Limited as share trustee under the
terms of a share declaration of trust. The shares in Gracechurch Card
(Holdings) Limited are in turn held by SFM Corporate Services Limited as share
trustee under the terms of a trust for charitable purposes on [__] 2005. A
further 49,998 ordinary shares of the Company were allotted to Gracechurch Card
(Holdings) Limited.

                                       C-1



                             Barclaycard Funding PLC

                                       and

                                   subsidiary











                         UNAUDITED FINANCIAL STATEMENTS


                      FOR THE 6 MONTHS ENDED JUNE 30, 2005


                                       AND


                         REPORT AND FINANCIAL STATEMENTS


                               FOR THE YEARS ENDED


                                DECEMBER 31, 2004


                                DECEMBER 14, 2003


                                       AND


                                DECEMBER 14, 2002




                                                                      APPENDIX D

                     BARCLAYCARD FUNDING PLC AND SUBSIDIARY

            REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Shareholders of:
Barclaycard Funding PLC and Subsidiary

We have reviewed the accompanying consolidated balance sheet of Barclaycard
Funding PLC (``the Company'') and its subsidiary as of June 30, 2005, and the
related consolidated statements of income, of shareholders' equity and of cash
flows for the six-month periods ended June 30, 2005 and June 30, 2004. These
interim financial statements are the responsibility of the Company's management.

We conducted our review in accordance with standards of the Public Company
Accounting Oversight Board (United States). A review of interim financial
information consists principally of applying analytical procedures and making
inquiries of persons responsible for financial and

accounting matters. It is substantially less in scope than an audit conducted
in accordance with standards of the Public Accounting Oversight Board, the
objective of which is the expression of an opinion regarding the financial
statements taken as a whole. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should
be made to the accompanying consolidated interim financial statements for them
to be in conformity with accounting principles generally accepted in the United
States of America.

We previously audited in accordance with the standards of the Public Company
Accounting Oversight Board (United States), the consolidated balance sheet as
of December 31, 2004, and the related consolidated statements of income, of
changes in shareholders' equity and of cash flows for the period then ended,
and in our report dated 6 June 2005 we expressed an unqualified opinion on
those consolidated financial statements. In our opinion, the information set
forth in the accompanying consolidated balance sheet as of 31 December 2004,
is fairly stated in all material respects in relation to the consolidated
balance sheet from which it has been derived.

PricewaterhouseCoopers LLP
London, England

__ November 2005

                                       D-1



                                                                      APPENDIX E

                     BARCLAYCARD FUNDING PLC AND SUBSIDIARY

       CONSOLIDATED BALANCE SHEET AT JUNE 30, 2005 AND DECEMBER 31, 2004



                                                                  6/30/2005  12/31/2004
                                                           Notes      [GBP]       [GBP]

                                                                           

ASSETS
Cash                                                         6,9    339,678     280,583
Accrued finance charges receivable                             9     34,455      18,104
Other assets                                                 4,9     14,887      14,886
                                                                  ---------  ----------
TOTAL ASSETS                                                        389,020     313,573
                                                                  =========  ==========
LIABILITIES AND SHAREHOLDERS' EQUITY
LIABILITIES
Other liabilities                                            4,9    256,728     264,549
                                                                  ---------  ----------
TOTAL LIABILITIES                                                   256,728     264,549
MINORITY INTEREST                                                    13,519      13,519
SHAREHOLDERS' EQUITY
Common stock, [GBP]1 par value; 50,000 shares authorized,
  issued, 2 called up and fully paid and 49,998 quarter
  called and paid                                              5     12,502      12,502
Retained earnings                                                   106,271      23,003
                                                                  ---------  ----------
TOTAL SHAREHOLDERS' EQUITY                                          118,773      35,505
                                                                  ---------  ----------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                          389,020     313,573
                                                                  =========  ==========





Paul Gerard Turner
Director

[__] November 2005



The accompanying notes in Appendix F are an integral part of these consolidated
financial statements

                                       E-1



                                                                      APPENDIX E

                     BARCLAYCARD FUNDING PLC AND SUBSIDIARY

     CONSOLIDATED STATEMENT OF INCOME FOR THE 6 MONTHS ENDED JUNE 30, 2005
                               AND JUNE 30, 2004



                                               Notes        2005        2004
                                                           [GBP]       [GBP]


                                                                
REVENUES
Interest income                                    6     184,762     146,304
Servicing fees                                     6  12,630,126  10,340,999
                                                      ----------  ----------
TOTAL REVENUE                                         12,814,888  10,487,303
                                                      ----------  ----------
EXPENSES

Servicing fees                                     6  12,630,126  10,340,999
Administration expenses                                   65,808      49,263
                                                      ----------  ----------
TOTAL EXPENSES                                        12,695,934  10,390,262
                                                      ----------  ----------
INCOME BEFORE PROVISION FOR INCOME TAXES                 118,954      97,041
Less: Provision for income taxes                   2      35,686      29,112
                                                      ----------  ----------
NET INCOME BEFORE MINORITY INTEREST                       83,268      67,929
Minority interest net of income taxes                        ---         ---
                                                      ----------  ----------
NET INCOME                                                83,268      67,929
                                                      ==========  ==========




The accompanying notes in Appendix F are an integral part of these consolidated
financial statements.

                                       E-2



                                                                      APPENDIX E

                     BARCLAYCARD FUNDING PLC AND SUBSIDIARY

CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY FOR THE 6 MONTHS
                      ENDED JUNE 30, 2005 AND JUNE 30, 2004



                                   Notes     2005    2004
                                            [GBP]   [GBP]


                                                
Net income for the period                  83,268  67,929
Retained earnings brought forward          23,003  16,566
                                          -------  ------
Retained earnings carried forward         106,271  84,495
                                          -------  ------
Common stock brought forward           5   12,502  12,502
                                          -------  ------
Common stock carried forward               12,502  12,502
                                          -------  ------
TOTAL SHAREHOLDERS' EQUITY                118,773  96,997
                                          =======  ======




The accompanying notes in Appendix F are an integral part of these consolidated
financial statements.

                                       E-3



                                                                      APPENDIX E

                     BARCLAYCARD FUNDING PLC AND SUBSIDIARY

CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE SIX MONTHS ENDED JUNE 30, 2005
                                AND JUNE 30, 2004



                                                     Notes          2005          2004
                                                                   [GBP]         [GBP]


                                                                             
CASH FLOWS FROM OPERATING ACTIVITIES
Net income                                                        83,268        67,929
Adjustments to reconcile net income to net cash
  (used in)/provided by operating activities
Minority interest                                                    ---           ---
Decrease/(Increase) in accrued finance charges
  receivable                                             9       (16,351)        2,311
Increase in other assets                               4,9            (1)       (8,013)
Decrease in other liabilities                          4,9        (7,821)     (368,286)
                                                            ------------  ------------
TOTAL ADJUSTMENTS                                                (24,173)     (373,988)
                                                            ------------  ------------
NET CASH PROVIDED BY (USED IN)/OPERATING ACTIVITIES               59,095      (306,059)
                                                            ------------  ------------
CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of investor interest                            3  (824,764,942) (404,312,668)
Sale of investor interest                                3   824,764,942   404,312,668
                                                            ------------  ------------
NET CASH PROVIDED BY INVESTING ACTIVITIES                            ---           ---
                                                            ------------  ------------
NET INCREASE/(DECREASE) IN CASH                                   59,095      (306,059)
Cash at beginning of period                                      280,583       601,315
                                                            ------------  ------------
Cash at end of period                                            339,678       295,256
                                                            ============  ============
SUPPLEMENTAL DISCLOSURE OF CASH FLOWS INFORMATION
Cash paid for:
 Interest                                                            ---           ---
 Taxes                                                               ---           ---




The accompanying notes in Appendix F are an integral part of these consolidated
financial statements.

                                       E-4



                                                                      APPENDIX F

                     BARCLAYCARD FUNDING PLC AND SUBSIDIARY

                       NOTES TO THE FINANCIAL STATEMENTS

1.  GENERAL INFORMATION

Barclaycard Funding PLC (the "Company") was incorporated on August 13, 1990.
The Company commenced business on November 22, 1999. Barclaycard Funding PLC
and its Subsidiary, Gracechurch Card Funding (No. 1) PLC ("Subsidiary"),
collectively comprise the "Group".

The principal purpose of the Group is to raise financing via the purchase of a
beneficial interest in a pool of credit card receivables, which is sold to a
debt issuer.


2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The principal accounting policies adopted in the preparation of these
consolidated financial statements are set out below:

(a) Basis of Presentation

The consolidated financial statements have been prepared in accordance with
accounting principles generally accepted in the United States of America ("US
GAAP") and in Pounds Sterling ("[GBP]"), the currency of the United Kingdom,
which is the Group's operating currency. The financial statements are reported
in accordance with US GAAP due to the Group's reporting requirements under the
United States Securities Exchange Act of 1934, as amended (the "Securities
Exchange Act"). These financial statements are not statutory financial
statements and a statement in accordance with section 235 of the United
Kingdom's Companies Act ("UKCA") for the consolidated group is not given. The
individual UK statutory financial statements for Barclaycard Funding PLC and
Gracechurch Card Funding (No. 1) PLC for each of the periods ended December 31,
2004, December 31, 2003 and December 14, 2002 respectively, have been filed
with the registrar of companies in the United Kingdom.

(b) Consolidation

The consolidated financial statements include the financial statements of
Barclaycard Funding PLC and, Gracechurch Card Funding (No. 1) PLC. Gracechurch
Card Funding (No. 1) PLC is a special-purpose vehicle established by Barclays
Bank PLC solely to issue asset backed notes denominated in United States
Dollars, the proceeds of which were remitted to Barclaycard Funding PLC in
exchange for a corresponding medium term note. Because the only purpose of
Gracechurch Card Funding (No. 1) PLC is to raise financing for the Group, its
financial statements are consolidated with those of Barclaycard Funding PLC.

The total share capital issued by Gracechurch Card Funding (No. 1) PLC is owned
by Gracechurch Card (Holdings) Limited, and its earnings and losses allocable
thereto are reported as minority interest in the accompanying consolidated
balance sheet.

Any distributable profits which Gracechurch Card Funding (No. 1) PLC generates
is payable to Gracechurch Card (Holdings) Limited. Up until, March 17, 2003
Gracechurch Card (Holdings) Limited was a wholly owned subsidiary of Royal
Exchange Trust Company Limited. On March 17, 2003, the shares in Gracechurch
Card (Holdings) Limited were transferred to SFM Corporate Services Limited
under the terms of a trust for charitable purposes (the "Trust").

Losses which Gracechurch Card Funding (No. 1) PLC incurs are allocated firstly
to the Trust's equity at risk, which is comprised of the Trust's initial
capital investment (via Gracechurch Card (Holdings) Limited) plus any
distributable profits receivable, reflected as minority interest. Losses in
excess of the Trust's equity at risk are allocated to the note holders.

(c) Asset Derecognition

Where Barclaycard Funding PLC is a transferor of financial assets to a Special
Purpose Entity ("SPE"), the assets sold are derecognized and the SPE is not
consolidated on its balance sheet when the assets are: (1) legally isolated
from the Group's creditors, (2) the accounting criteria for a sale are met, and
(3) the SPE is a qualifying special-purpose entity (QSPE) under Statement of
Financial Accounting Standards ("SFAS") 140. When an SPE does not meet the
formal definition of a QSPE, the decision whether or not to consolidate depends
on the applicable accounting principles for non-QSPEs, including a
determination regarding the nature and amount of investment made by third
parties in the SPE.

                                       F-1



(d) Finance Charges

Finance charges receivable are recognized in the consolidated financial
statements on an accrual basis. Finance charges are related to charges on the
Investor Certificates.

(e) Interest Expenses

Interest expenses are recognized in the consolidated financial statements on an
accrual basis.

(f) Servicing Fee

The Company receives servicing fees from the Receivables Trust and pays
Barclays Bank PLC for services associated with the management of receivables
and administration of associated cash flows.

(g) Income Taxes

Income taxes for the Group are paid to the tax authorities in the United
Kingdom. There are no deferred taxes for the periods presented in the financial
statements. The tax charge is based on an effective UK corporation tax rate of
30%.

(h) Distribution Policy

Distributions to shareholders are accounted for when approved by the Board of
Directors.

(i) Use of Estimates

The preparation of financial statements requires management to make estimates
and assumptions that affect the reported amount of assets and liabilities and
disclosure of contingencies at the balance sheet date and the reported amount
of revenues and expenses in the reporting period. Actual results may differ
from the estimates used in the financial statements.

(j) Recent Accounting Developments

       (i)   Consolidation of Variable Interest Entities
             In January 2003, the FASB issued FIN No.46 "Consolidation of
             Variable Interest Entities - An interpretation of ARB No. 51" ("FIN
             46"). The pronouncement was revised in December 2003 and re-issued
             as FIN 46-R. This pronouncement modifies the framework for
             determining consolidation of certain entities that meet the
             definition of a variable interest entity ("VIE"). This is met where
             the entity either does not have sufficient equity of the
             appropriate nature to support its expected losses, or its equity
             investors lack certain characteristics which would be expected to
             be present within a controlling financial interest. Entities which
             do not meet this definition would continue to apply the voting
             interest model.

             The provisions of FIN 46-R are immediately effective for VIEs
             created after January 31, 2003. The standard must be applied to all
             entities beginning in the first fiscal year after June 15, 2003.
             The company has adopted FIN 46-R and the adoption did not have a
             material effect on the Group's financial position or results of
             operations.

             FIN 46-R requires transitional disclosure, which includes the
             maximum risk of loss an entity can incur in relation to VIEs that
             it has a significant interest in. The maximum exposure to loss
             represents a "worst case" scenario in the event that all such
             vehicles simultaneously fail. It does not provide an indication of
             ongoing exposure, which is managed within the Group's risk
             management framework.

             Barclaycard Funding PLC is involved with variable interest entities
             Gracechurch Card Funding (No. 1) PLC, Gracechurch Card Funding (No.
             2) PLC, Gracechurch Card Funding (No. 3) PLC, Gracechurch Card
             Funding (No.4) PLC, Gracechurch Card Funding (No.5) PLC,
             Gracechurch Card Funding (No.6) PLC, Gracechurch Card Funding
             (No.7) PLC and Gracechurch Card Funding (No. 8) PLC.

             The proceeds of the series 99-1 notes were used by Gracechurch Card
             Funding (No. 1) PLC to purchase, respectively, corresponding series
             of medium term notes issued by Barclaycard Funding PLC. The
             purchase was deemed a financing transaction between the two parties
             and consequently the financial statements of Gracechurch Card
             Funding (No. 1) PLC were consolidated into those of Barclaycard
             Funding PLC.

             The proceeds of the series 02-1, 03-1, 03-2, 03-3, 04-1, 04-2 and
             05-1 notes were used by Gracechurch Card Funding (No. 2) PLC ,
             Gracechurch Card Funding (No. 3) PLC, Gracechurch Card Funding
             (No.4) PLC, Gracechurch Card Funding (No.5) PLC,

                                      F-2


             Gracechurch Card Funding (No.6) PLC, Gracechurch Card Funding
             (No.7) PLC and Gracechurch Card Funding (No. 8) PLC respectively to
             each purchase from Barclaycard Funding PLC one limited recourse
             medium term note certificate, being an equitable right in the
             investor interest. The structure of these transaction achieved the
             QSPE status under US GAAP and hence Gracechurch Card Funding (No.
             2) PLC , Gracechurch Card Funding (No. 3) PLC, Gracechurch Card
             Funding (No.4) PLC, Gracechurch Card Funding (No.5) PLC,
             Gracechurch Card Funding (No.6) PLC, Gracechurch Card Funding
             (No.7) and Gracechurch Card Funding (No. 8) PLC are not
             consolidated.

             The variable interest entities that the Company is involved with
             are used to raise financing via the purchase of a beneficial
             interest in a pool of credit card receivables.

             The total assets of these vehicles as at June 30, 2005 are
             [GBP]4,169,166,239 (December 31, 2004 : [GBP]3,341,988,242) of
             which [GBP]13,519 (December 31, 2004 : [GBP]13,519) are already
             consolidated by the Group under US GAAP. As at June 30, 2005
             maximum exposure to loss is [GBP]4,150,621,270 (December 31, 2004 :
             [GBP]3,326,475,079).

       (ii)  Accounting for Certain Financial Instruments with Characteristics
             of both Liabilities and Equity

             In May 2003, the FASB issued SFAS No. 150, "Accounting for Certain
             Financial Instruments with Characteristics of both Liabilities and
             Equity." SFAS No. 150 establishes standards for how an issuer
             classifies and measures certain financial instruments with
             characteristics of both liabilities and equity, and imposes certain
             additional disclosure requirements. The provisions of SFAS No. 150
             are generally effective for financial instruments entered into or
             modified after May 31, 2003. The impact of adopting this standard
             does not have a material effect on the Group's financial position
             or results of operations.

(m) Interim Financial Data

The interim financial data as of June 30, 2005 and for the six months ended
June 30, 2004 and June 30, 2003 is unaudited; however, in the opinion of the
Company, the interim data includes all adjustments, consisting only of normal
recurring adjustments, necessary for a fair statement of the results for the
interim periods.


3.  DERECOGNITION OF ASSETS AND LIABILITIES

Gracechurch Card Funding (No. 2) PLC

On October 24, 2002, Gracechurch Card Funding (No. 2) PLC purchased for
[GBP]643,624,895 the beneficial interests in a pool of credit card receivables
via the purchase of a limited recourse medium term note certificate from the
Group. On the same day, the Group paid [GBP]643,624,895 to the Receivables
Trustee (the "Trustee"), an offshore trustee, in the form of an Investor
Certificate, in order to fund the purchase of credit card receivables (the
"Receivables") by the Trustee from Barclaycard, a division of Barclays Bank
PLC. This payment to the Trustee secured a fractional beneficial interest in
the assets of the Receivables Trust. The assets of the Trust comprise the
Receivables acquired from Barclaycard.

The Group passes amounts received from the Trustee in connection with the
investor interest to Gracechurch Card Funding (No. 2) PLC the rate of return on
which is at a variable rate of interest, as outlined below. At the redemption
of the investor certificate, the Group will pass amounts received on repayment
of its share of the investor interest from the Trustee to Gracechurch Card
Funding (No. 2) PLC. The Group has no obligation to pass on payments that it
has not received.

The investor certificate is repayable on October 15, 2007. The receivables and
the limited recourse medium term note certificate have been derecognised in the
balance sheet as at June 30, 2005.

The [GBP]643,624,895 medium term note certificate has the following interest
rates:

*      First interest period October 24 to December 15 2002, interest rate
       applicable was the average of one and two month Libor plus 0.19345%

*      Second interest period, month to January 15 2003, interest rate
       applicable was one month Libor plus 0.19345%

*      Third and subsequent monthly interest periods, interest rate applicable
       is three month Libor plus 0.19345%

                                      F-3


Gracechurch Card Funding (No. 3) PLC

On April 8, 2003, Gracechurch Card Funding (No. 3) PLC purchased for
[GBP]637,064,407 the beneficial interests in a pool of credit card receivables
via the purchase of a limited recourse medium term note certificate from the
Group. On the same day, the Group paid

[GBP]637,064,407 to the Receivables Trustee (the "Trustee"), an offshore
trustee, in the form of an Investor Certificate, in order to fund the purchase
of credit card receivables (the "Receivables") by the Trustee from Barclaycard,
a division of Barclays Bank PLC. This payment to the Trustee secured a
fractional beneficial interest in the assets of the Receivables Trust . The
assets of the

Trust comprise the Receivables acquired from Barclaycard.

The Group passes amounts received from the Trustee in connection with the
investor interest to Gracechurch Card Funding (No. 3) PLC the rate of return on
which is at a variable rate of interest, as outlined below. At the redemption
of the investor certificate, the Group will pass amounts received on repayment
of its share of the investor interest from the Trustee to Gracechurch Card
Funding (No. 3) PLC. The Group has no obligation to pass on payments that it
has not received.

The investor certificate is repayable on March 15, 2008. The receivables and
the limited recourse medium term note certificate have been derecognised in the
balance sheet as at June 30, 2005.

The [GBP]637,064,407 medium term note certificate has the following interest
rates:

*      First interest period April 8 to June 15 2003, interest rate applicable
       was the average of two and three month Libor plus 0.20214%

*      Third and subsequent monthly interest periods, interest rate applicable
       is three month Libor plus 0.20214%

Gracechurch Card Funding (No. 4) PLC

On June 19, 2003, Gracechurch Card Funding (No. 4) PLC purchased for
[GBP]599,448,507 the beneficial interests in a pool of credit card receivables
via the purchase of a limited recourse medium term note certificate from the
Group. On the same day, the Group paid [GBP]599,448,507 to the Receivables
Trustee (the "Trustee"), an offshore trustee, in the form of an Investor
Certificate, in order to fund the purchase of credit card receivables (the
"Receivables") by the Trustee from Barclaycard, a division of Barclays Bank
PLC. This payment to the Trustee secured a fractional beneficial interest in
the assets of the Receivables Trust . The assets of the Trust comprise the
Receivables acquired from Barclaycard.

The Group passes amounts received from the Trustee in connection with the
investor interest to Gracechurch Card Funding (No. 4) PLC the rate of return on
which is at a variable rate of interest, as outlined below. At the redemption
of the investor certificate, the Group will pass amounts received on repayment
of its share of the investor interest from the Trustee to Gracechurch Card
Funding (No. 4) PLC. The Group has no obligation to pass on payments that it
has not received.

The investor certificate is repayable on June 15, 2006. The receivables and the
limited recourse medium term note certificate have been derecognised in the
balance sheet as at June 30, 2005.

The [GBP]599,448,507 medium term note certificate has the following interest
rates:

*      First interest period June 19 to August 15 2003, interest rate applicable
       was the average of one and two month Libor plus 0.14069%

*      Second interest period to September 15, 2003, interest rate applicable is
       one month Libor plus 0.14069%

*      Third and subsequent monthly interest periods, interest rate applicable
       is three month Libor plus 0.14069%


Gracechurch Card Funding (No. 5) PLC

On September 18, 2003, Gracechurch Card Funding (No. 5) PLC purchased for
[GBP]628,140,704 the beneficial interests in a pool of credit card receivables
via the purchase of a limited recourse medium term note certificate from the
Group. On the same day, the Group paid [GBP]628,140,704 to the Receivables
Trustee (the "Trustee"), an offshore trustee, in the form of an Investor
Certificate, in order to fund the purchase of credit card receivables (the
"Receivables") by the Trustee from Barclaycard, a division of Barclays Bank
PLC. This payment to the Trustee secured a fractional beneficial interest in
the assets of the Receivables Trust. The assets of the Trust comprise the
Receivables acquired from Barclaycard.

                                      F-4


The Group passes amounts received from the Trustee in connection with the
investor interest to Gracechurch Card Funding (No. 5) PLC the rate of return on
which is at a variable rate of interest, as outlined below. At the redemption
of the investor certificate, the Group will pass amounts received on repayment
of its share of the investor interest from the Trustee to Gracechurch Card
Funding (No. 5) PLC. The Group has no obligation to pass on payments that it
has not received.

The investor certificate is repayable on August 15, 2006. The receivables and
the limited recourse medium term note certificate have been derecognised in the
balance sheet as at June 30, 2005.

The [GBP]628,140,704 medium term note certificate has the following interest
rates:

*      First interest period September 18 to November 15 2003, interest rate
       applicable was the average of one and two month Libor plus 0.1129%

*      Second and subsequent monthly interest periods, interest rate applicable
       is three month Libor plus 0.1129%

Gracechurch Card Funding (No. 6) PLC

On March 11, 2004, Gracechurch Card Funding (No. 6) PLC purchased for
[GBP]404,312,668 the beneficial interests in a pool of credit card receivables
via the purchase of a limited recourse medium term note certificate from the
Group. On the same day, the Group paid [GBP]404,312,668 to the Receivables
Trustee (the "Trustee"), an offshore trustee, in the form of an Investor
Certificate, in order to fund the purchase of credit card receivables (the
"Receivables") by the Trustee from Barclaycard, a division of Barclays Bank
PLC. This payment to the Trustee secured a fractional beneficial interest in
the assets of the Receivables Trust. The assets of the Trust comprise the
Receivables acquired from Barclaycard.

The Group passes amounts received from the Trustee in connection with the
investor interest to Gracechurch Card Funding (No. 6) PLC the rate of return on
which is at a variable rate of interest, as outlined below. At the redemption
of the investor certificate, the Group will pass amounts received on repayment
of its share of the investor interest from the Trustee to Gracechurch Card
Funding (No. 6) PLC. The Group has no obligation to pass on payments that it
has not received.

The investor certificate is repayable on February 17, 2007. The receivables and
the limited recourse medium term note certificate have been derecognised in the
balance sheet as at June 30, 2005.

The [GBP]404,312,668 medium term note certificate has the following interest
rates:

*      First interest period March 11 to May 17 2004, interest rate applicable
       was the average of two and three month Libor plus 0.1076%

*      Second and subsequent monthly interest periods, interest rate applicable
       is three month Libor plus 0.1076%

Gracechurch Card Funding (No. 7) PLC

On November 23, 2004, Gracechurch Card Funding (No. 7) PLC purchased for
[GBP]405,405,405 the beneficial interests in a pool of credit card receivables
via the purchase of a limited recourse medium term note certificate from the
Group. On the same day, the Group paid [GBP]405,405,405 to the Receivables
Trustee (the "Trustee"), an offshore trustee, in the form of an Investor
Certificate, in order to fund the purchase of credit card receivables (the
"Receivables") by the Trustee from Barclaycard, a division of Barclays Bank
PLC. This payment to the Trustee secured a fractional beneficial interest in
the assets of the Receivables Trust. The assets of the Trust comprise the
Receivables acquired from Barclaycard.

The Group passes amounts received from the Trustee in connection with the
investor interest to Gracechurch Card Funding (No. 7) PLC the rate of return on
which is at a variable rate of interest, as outlined below. At the redemption
of the investor certificate, the Group will pass amounts received on repayment
of its share of the investor interest from the Trustee to Gracechurch Card
Funding (No. 7) PLC. The Group has no obligation to pass on payments that it
has not received.

The investor certificate is repayable on November 15, 2007. The receivables and
the limited recourse medium term note certificate have been derecognised in the
balance sheet as at June 30, 2005.

The [GBP]405,405,405 medium term note certificate has the following interest
rates: -

*      First interest period November 23 2004 to January 18 2005, interest rate
       applicable was the average of two and three month Libor plus 0.0647%

                                      F-5


*      Second and subsequent monthly interest periods, interest rate applicable
       is three month Libor plus 0.0647%

Gracechurch Card Funding (No. 8) PLC

On June 21, 2005, Gracechurch Card Funding (No. 8) PLC purchased for
[GBP]824,764,942 the beneficial interests in a pool of credit card receivables
via the purchase of a limited recourse medium term note certificate from the
Group. On the same day, the Group paid [GBP]824,764,942 to the Receivables
Trustee (the "Trustee"), an offshore trustee, in the form of an Investor
Certificate, in order to fund the purchase of credit card receivables (the
"Receivables") by the Trustee from Barclaycard, a division of Barclays Bank
PLC. This payment to the Trustee secured a fractional beneficial interest in
the assets of the Receivables Trust. The assets of the Trust comprise the
Receivables acquired from Barclaycard.

The Group passes amounts received from the Trustee in connection with the
investor interest to Gracechurch Card Funding (No. 8) PLC the rate of return on
which is at a variable rate of interest, as outlined below. At the redemption
of the investor certificate, the Group will pass amounts received on repayment
of its share of the investor interest from the Trustee to Gracechurch Card
Funding (No. 8) PLC. The Group has no obligation to pass on payments that it
has not received.

The investor certificate is repayable on June 15, 2008. The receivables and the
limited recourse medium term note certificate have been derecognised in the
balance sheet as at June 30, 2005.

The [GBP]824,764,942 medium term note certificate has the following interest
rates:

*      First interest period June 21 2005 to August 15 2005, interest rate
       applicable was the average of one and two month Libor plus 0.0530%

*      Second interest period from August 15 2005 to September 15 2005, interest
       rate applicable is one month Libor plus 0.0530%

*      Third and subsequent monthly interest periods, interest rate applicable
       is three month Libor plus 0.0530%

The Investor Certificates are secured by a pool of United Kingdom credit card
receivables that have been equitably assigned by Barclays Bank PLC to the
Trust. The Trust uses a portion of the interest and principal payments that it
receives on the credit card receivables held by it in trust to repay principal
and interest amounts on the investor certificates.

The payment of interest and repayment of principal on the advance to the Trust
is dependent upon payment of interest and repayment of principal due under the
credit card receivables held by the Trust, and is therefore subject to the risk
of non-payment of the credit card receivables.

All of the credit card receivables in the Trust were originated by Barclays
Bank PLC and the following factors help mitigate the risks associated with the
failure of customers to settle financial obligations:

1)     The use of sophisticated credit scoring systems to underwrite account
       holder selection.

2)     The extremely well seasoned nature of the pool of credit card
       receivables.

3)     The high amount of yield generated by the pool.

4)     The geographic spread inherent in the pool.

Credit card use, payment patterns, amounts of yield on the pool of credit card
receivables and the rate of defaults by cardholders may result from a variety
of social, legal, political and economic factors in the United Kingdom. There
can be no assurance that changes in social, legal, political and economic
factors will not have a material effect on the Group's future performance.

                                      F-6


4.  OTHER ASSETS / OTHER LIABILITIES

The other assets and other liabilities balances at June 30, 2005 and December
31, 2004 includes the following:


                                            06/30/2005  12/31/2004
                                                 [GBP]       [GBP]


                                                         
OTHER ASSETS
Prepayments                                     14,887      14,886
                                            ----------  ----------
                                                14,887      14,886
                                            ==========  ==========
OTHER LIABILITIES
Taxation creditor                               96,525      62,759
Due to Gracechurch Card Funding (No.7) PLC         ---      49,000
Other accruals                                  20,203      12,790
Dividend                                       140,000     140,000
                                            ----------  ----------
                                               256,728     264,549
                                            ==========  ==========


5.  COMMON STOCK

The common stock at June 30, 2005 and December 31, 2004 was as follows:



                                                                                     6/30/2005  12/31/2004
                                                                                         [GBP]       [GBP]

                                                                                                 
BARCLAYCARD FUNDING PLC
Authorised:
37,500 A ordinary shares of [GBP]1 each and 12,500 B ordinary shares of [GBP]1 each     50,000      50,000

Issued:
2 A ordinary shares of [GBP]1 each allotted called up and fully paid                         2           2
37,498 A ordinary shares of [GBP]1 each allotted and quarter called and paid             9,375       9,375
12,500 B ordinary shares of [GBP]1 each allotted and quarter called and paid             3,125       3,125
                                                                                     ---------  ----------
Ordinary shares of [GBP]1 each                                                          12,502      12,502
                                                                                     =========  ==========


Barclays Bank PLC holds 75% of the issued share capital of Barclaycard Funding
PLC representing 51% issued voting share capital and 49% entitlement to
distributable profits.

Structured Financial Management Limited own 49% of the issued voting share
capital and are entitled to 51% of the distributable profit.


6.  RELATED PARTY TRANSACTIONS

The Group considers related parties to be entities which the Group can
significantly influence or has an ownership interest in that allows it
influence to an extent that the other party might be prevented from fully
pursuing its own separate interests. Examples of related parties include
affiliates of the company; entities for which investments are accounted for by
the equity method by the company; trusts for the benefit of employees,
principal owners of the enterprise; its management; and members of the
immediate families of principal owners of the enterprise and its management.

Parties are considered to be related if one party, directly or indirectly
through one or more intermediaries, controls, is controlled by, or is under
common control with an enterprise.

Barcosec Limited and Barometers Limited are Barclays Bank PLC group companies
whose business is the provision of corporate directorship services for Barclays
Bank subsidiaries. The Group enters into various transactions with affiliates
and the following are the balances related to transactions with affiliates:

                                      F-7




                             6/30/2005  12/31/2004
                                 [GBP]       [GBP]


                                         
ASSETS
Cash -- (Barclays Bank PLC)    339,678     280,583


For the 6 month period to June 30, 2005 and June 30, 2004 the following
balances relate to transactions with affiliates:



                                                2005        2004
                                               [GBP]       [GBP]

                                                       
INCOME / EXPENSE
Interest income -- (Barclays Bank PLC)       184,762     146,304
Servicing income -- (Barclays Bank PLC)   12,630,126  10,340,999
Servicing expense -- (Barclays Bank PLC)  12,630,126  10,340,999



During the period ended June 30, 2005, the Company sold a [GBP]824,764,942
investor interest in the Receivables Trust to Gracechurch Card Funding (No. 8)
PLC acting as a conduit for resultant revenue streams and accrued [GBP]999,329
interest to Gracechurch Card Funding (No. 8) PLC.


7.  CAPITAL COMMITMENTS AND CONTINGENT LIABILITIES

There were no outstanding capital commitments, guarantees or contingent
liabilities at June 30, 2005 and December 31, 2004.


8.  DEBT MATURITY ANALYSIS



                    6/30/2005  12/31/2004
                        [GBP]       [GBP]

                                
Less than one year        ---      16,920



9.  FAIR VALUES OF FINANCIAL INSTRUMENTS

Disclosures in the table below are in accordance with SFAS No. 107,
"Disclosures about Fair Value of Financial Instruments".

Fair values have been estimated using quoted marked prices where available.
Where no ready markets exist and hence quoted market prices are not available,
appropriate techniques are used to estimate fair values which take account of
the characteristics of the instruments, including the expected future cash
flows, market interest rates and prices available for similar instruments.
There were no instruments listed below that quoted market prices were used to
estimate fair value, the instruments are valued on a discounted cashflow basis.

The estimated fair value and recorded carrying values of the financial
instruments as of June 30, 2005 and December 31, 2004 are as follows:


                                    6/30/2005  6/30/2005  12/31/2004  12/31/2004
                                     Carrying       Fair    Carrying        Fair
                                       Amount      Value      Amount       Value
                                        [GBP]      [GBP]       [GBP]       [GBP]

                                                                 
NON-TRADING ASSETS
Cash                                  339,678    339,678     280,583     280,583
Accrued finance charges receivable     34,455     34,455      18,104      18,104
Other assets                           14,887     14,887      14,886      14,886

NON-TRADING LIABILITIES
Other liabilities                     256,728    256,725     264,549     264,549



The Group had no trading assets or liabilities at June 30, 2005 and December
31, 2004.

                                       F-8




                                                                      APPENDIX G

                     BARCLAYCARD FUNDING PLC AND SUBSIDIARY

            REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Shareholders of Barclaycard Funding PLC and
Subsidiary

In our opinion, the accompanying consolidated balance sheet and the related
consolidated statement of income, consolidated statement of changes in
shareholders' equity and consolidated statement of cash flows present fairly,
in all material respects, the financial position of Barclaycard Funding PLC and
Subsidiary (the "Group") as at December 31, 2004 and December 31, 2003 and the
results of its operations and its cash flows for the year ended December 31,
2004, period ended December 31, 2003 and the year ended December 14, 2002 in
conformity with accounting principles generally accepted in the United States
of America. These financial statements are the responsibility of the Group's
management. Our responsibility is to express an opinion on these financial
statements based on our audits. We conducted our audits of these statements in
accordance with the standards of the Public Company Accounting Oversight Board
(United States). Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements, assessing
the accounting principles used and significant estimates made by management,
and evaluating the overall financial statement presentation. We believe that
our audits provide a reasonable basis for our opinion.



PricewaterhouseCoopers LLP

London, England
6 June 2005


                                       G-1



                                                                      APPENDIX H

                     BARCLAYCARD FUNDING PLC AND SUBSIDIARY

     CONSOLIDATED BALANCE SHEET AT DECEMBER 31, 2004 AND DECEMBER 31, 2003



                                                                         2004        2003
                                                            Notes  12/31/2004  12/31/2003
                                                                        [GBP]       [GBP]
                                                                             

ASSETS
CASH                                                        8, 11     280,583     601,315
Accrued finance charges receivable                             11      18,104      10,995
Other assets                                                6, 11      14,886       6,876
                                                                   ----------  ----------
TOTAL ASSETS                                                          313,573     619,186
                                                                   ==========  ==========
LIABILITIES AND SHAREHOLDERS' EQUITY
LIABILITIES
Accruals and other liabilities                              6, 11     264,549     576,599
                                                                   ----------  ----------
TOTAL LIABILITIES                                                     264,549     576,599
MINORITY INTEREST                                                      13,519      13,519

SHAREHOLDERS' EQUITY
Common stock, [GBP]1 par value; 50,000 shares authorized,
  issued, 2 called up and fully paid and 49,998 called and
  quarter paid                                                  7      12,502      12,502
Retained earnings                                                      23,003      16,566
                                                                   ----------  ----------
TOTAL SHAREHOLDERS' EQUITY                                             35,505      29,068
                                                                   ----------  ----------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                            313,573     619,186
                                                                   ==========  ==========




The accompanying notes in Appendix I are an integral part of these consolidated
financial statements.


                                       H-1



                                                                      APPENDIX H

                     BARCLAYCARD FUNDING PLC AND SUBSIDIARY

CONSOLIDATED STATEMENT OF INCOME FOR THE YEAR ENDED DECEMBER 31, 2004, PERIOD
             ENDED DECEMBER 31 2003 AND YEAR ENDED DECEMBER 14, 2002



                                             Notes        2004        2003        2002
REVENUES                                                 [GBP]       [GBP]       [GBP]
                                                                       
Interest income                                  8     270,450     273,109  24,634,224
Servicing fees                                   8  21,603,736  11,670,803   4,575,734
Realised foreign exchange gain                             ---         ---  54,588,608
Other Income                                               ---         ---      11,667
                                                    ----------  ----------  ----------
TOTAL REVENUE                                       21,874,186  11,943,912  83,810,233
                                                    ----------  ----------  ----------
EXPENSES
Interest expense                                 8         ---      14,772  24,077,409
Realised loss on derivatives                     8         ---         ---  54,583,230
Servicing fees                                   8  21,603,736  11,670,803   4,575,734
Administration expenses                                 61,255     141,058     541,838
                                                    ----------  ----------  ----------
TOTAL EXPENSES                                      21,664,991  11,826,633  83,778,211
                                                    ----------  ----------  ----------
INCOME BEFORE PROVISION FOR INCOME
  TAXES                                                209,195     117,279      32,022
Less: Provision for income taxes                 3     (62,758)    (32,103)     (6,850)
                                                    ----------  ----------  ----------
NET INCOME BEFORE MINORITY INTEREST                    146,437      85,176      25,172
Minority interest, net of income taxes                     ---       9,764      (8,455)
                                                    ----------  ----------  ----------
NET INCOME                                             146,437      94,940      16,717
                                                    ==========  ==========  ==========





The accompanying notes in Appendix I are an integral part of these consolidated
financial statements.


                                       H-2



                                                                      APPENDIX H

                     BARCLAYCARD FUNDING PLC AND SUBSIDIARY

CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY FOR THE YEAR ENDED
  DECEMBER 31, 2004, PERIOD ENDED DECEMBER 31, 2003 AND YEAR ENDED DECEMBER 14,
                                      2002



                                              2004      2003     2002
                                   Notes     [GBP]     [GBP]    [GBP]
                                                      

Net income for the period                  146,437    94,940   16,717
Retained earnings brought forward           16,566    21,626   17,409
Dividend                                  (140,000) (100,000) (12,500)
                                          --------  --------  -------
Retained earnings carried forward           23,003    16,566   21,626
                                          --------  --------  -------
Common stock brought forward           7    12,502    12,502   12,502
                                          --------  --------  -------

Common stock carried forward                12,502    12,502   12,502
                                          --------  --------  -------
TOTAL SHAREHOLDERS' EQUITY                  35,505    29,068   34,128
                                          ========  ========  =======




The accompanying notes in Appendix I are an integral part of these consolidated
financial statements.


                                       H-3



                                                                      APPENDIX H

                     BARCLAYCARD FUNDING PLC AND SUBSIDIARY

CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE YEAR ENDED DECEMBER 31, 2004,
         PERIOD ENDED DECEMBER 31, 2003 AND YEAR ENDED DECEMBER 14, 2002



                                      Notes          2004            2003          2002
                                                    [GBP]           [GBP]         [GBP]
                                                                        
CASH FLOWS FROM OPERATING ACTIVITIES
Net income                                        146,437          94,940        16,717
Adjustments to reconcile net income
  to net cash (used in)/provided by
  operating activities
Minority Interest                                     ---          (9,764)        8,455
(Increase) in accrued finance
  charges
  receivable                             11        (7,109)         (1,649)       (9,346)
(Increase)/Decrease in other assets   6, 11        (8,010)         (6,876)      396,535
Increase/(Decrease) in accrued
  interest payable                                                    ---    (2,231,913)
 (Decrease)/Increase in accruals and
  other liabilities excluding
  dividends                           6, 11      (352,050)        376,884    (1,367,855)
                                             ------------  --------------  ------------
TOTAL ADJUSTMENTS                                (367,169)        358,595    (3,204,124)
                                             ------------  --------------  ------------
NET CASH (USED IN)/PROVIDED BY
  OPERATING ACTIVITIES                           (220,732)        453,535    (3,187,407)
Cash flows from investing activities
Purchase of Investor Interest             4  (809,718,073) (1,864,653,618) (643,624,895)
Sale of Investor Interest                 4   809,718,073   1,864,653,618   643,624,895
Intercompany deposit redeemed
  from Barclays Bank PLC                  5           ---             ---   607,050,000
                                             ------------  --------------  ------------
NET CASH PROVIDED BY INVESTING
  ACTIVITIES                                          ---             ---   607,050,000
                                             ------------  --------------  ------------
Cash flows from financing activities
Repayment of intercompany notes           5           ---             ---  (607,055,377)
                                             ------------  --------------  ------------
Dividend paid                                    (100,000)        (12,500)          ---
                                             ------------  --------------  ------------

NET CASH USED IN FINANCING
  ACTIVITIES                                     (100,000)        (12,500) (607,055,377)
                                             ------------  --------------  ------------
NET (DECREASE)/INCREASE IN CASH                  (320,732)        441,035    (3,192,784)
Cash at beginning of year                         601,315         160,280     3,353,064
                                             ------------  --------------  ------------
Cash at end of year                               280,583         601,315       160,280
                                             ============  ==============  ============
Cash paid for:
 Interest                                             ---          14,772    28,002,153
 Taxes                                             40,688           3,388         3,312





The accompanying notes in Appendix I are an integral part of these consolidated
financial statements.


                                       H-4



                                                                      APPENDIX I

                     BARCLAYCARD FUNDING PLC AND SUBSIDIARY

    NOTES TO THE FINANCIAL STATEMENTS (FOR THE YEAR ENDED DECEMBER 31, 2004,
        PERIOD ENDED DECEMBER 31, 2003 AND YEAR ENDED DECEMBER 14, 2002)


1.  GENERAL INFORMATION

Barclaycard Funding PLC (the "Company") was incorporated on August 13, 1990.
The Company commenced business on November 22, 1999. Barclaycard Funding PLC
and its Subsidiary, Gracechurch Card Funding (No. 1) PLC ("Subsidiary"),
collectively comprise the "Group".

The principal purpose of the Group is to raise financing via the purchase of a
beneficial interest in a pool of credit card receivables, which is sold to a
debt issuer.


2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The principal accounting policies adopted in the preparation of these
consolidated financial statements are set out below:

(a) Basis of Presentation

The consolidated financial statements have been prepared in accordance with
accounting principles generally accepted in the United States of America ("US
GAAP") and in Pounds Sterling ("[GBP]"), the currency of the United Kingdom,
which is the Group's operating currency. The financial statements are reported
in accordance with US GAAP due to the Group's reporting requirements under the
United States Securities Exchange Act of 1934, as amended (the "Securities
Exchange Act"). These financial statements are not statutory financial
statements and a statement in accordance with section 235 of the United
Kingdom's Companies Act ("UKCA") for the consolidated group is not given. The
individual UK statutory financial statements for Barclaycard Funding PLC and
Gracechurch Card Funding (No. 1) PLC for the period ended December 31, 2003 and
year ended December 14, 2002, have been filed with the registrar of companies
in the United Kingdom.

(b) Consolidation

The consolidated financial statements include the financial statements of
Barclaycard Funding PLC and Gracechurch Card Funding (No. 1) PLC. Gracechurch
Card Funding (No. 1) PLC is a special-purpose vehicle established by Barclays
Bank PLC solely to issue asset backed notes denominated in United States
Dollars (see footnote 5), the proceeds of which were remitted to Barclaycard
Funding PLC in exchange for a corresponding medium term note. Because the only
purpose of Gracechurch Card Funding (No. 1) PLC is to raise financing for the
Group, its financial statements are consolidated with those of Barclaycard
Funding PLC, in accordance with the requirements of FIN 46-R (footnote 2n).

The total share capital issued by Gracechurch Card Funding (No. 1) PLC is owned
by Gracechurch Card (Holdings) Limited, and its earnings and losses allocable
thereto are reported as minority interest in the accompanying consolidated
income statement, and assets and liabilities in the accompanying consolidated
balance sheet.

Any distributable profits which Gracechurch Card Funding (No. 1) PLC generates
is payable to Gracechurch Card (Holdings) Limited. Up until, March 17, 2003
Gracechurch Card (Holdings) Limited was a wholly owned subsidiary of Royal
Exchange Trust Company Limited. On March 17, 2003, the shares in Gracechurch
Card (Holdings) Limited were transferred to SFM Corporate Services Limited
under the terms of a trust for charitable purposes (the "Trust").

Losses which Gracechurch Card Funding (No. 1) PLC incurs are allocated firstly
to the Trust's equity at risk, which is comprised of the Trust's initial
capital investment (via Gracechurch Card (Holdings) Limited ) plus any
distributable profits receivable, reflected as minority interest. Losses in
excess of the Trust's equity at risk are allocated to the note holders.

(c) Asset Derecognition

Where Barclaycard Funding PLC is a transferor of financial assets to a Special
Purpose Entity ("SPE"), the assets sold are derecognized and the SPE is not
consolidated on its balance sheet when the assets are: (1) legally isolated
from the Group's creditors, (2) the accounting criteria for a sale are met, and
(3) the SPE is a qualifying special-purpose entity (QSPE) under Statement of
Financial Accounting Standards ("SFAS") 140. When an SPE does not meet the
formal definition of

                                       I-1



a QSPE, the decision whether or not to consolidate depends on the applicable
accounting principles for non-QSPEs, including a determination regarding the
nature and amount of investment made by third parties in the SPE.

(d) Foreign Currency Translation

All foreign currency assets and liabilities are translated into Pounds Sterling
at the exchange rates prevailing at the end of the period. Interest income and
expense denominated in foreign currencies are translated into Pound Sterling at
the exchange rates in force when the transaction occurred. Foreign currency
translation effects are reflected on the face of the income statement. Foreign
currency transactions are economically hedged into Pounds Sterling to offset
exposure to fluctuating currency exchange rates. Although these instruments
offset exposures they do not qualify for hedge accounting under SFAS No. 133
"Accounting for Derivative Instruments and hedging activities".

(e) Derivatives

The derivative instrument was a cross currency swap, and was used by the Group
to minimize currency risk associated with its financing activities denominated
in United States Dollars (USD). Although this instrument was a hedge from an
economic perspective, it did not qualify for hedge accounting under SFAS No.
133 due to the lack of documentation requirements under SFAS No. 133. The
derivative was recorded on the balance sheet at fair value with changes
reflected in the income statement. The derivative was transacted simultaneously
with the purchase or issuance of the underlying funding instrument. The swap
was not held for trading purposes and matured in 2002.

(f) Finance Charges

Finance charges receivable are recognized in the consolidated financial
statements on an accrual basis. Finance charges are primarily related to
interest and other charges on the intercompany notes (footnote 6) and relevant
charges on the Investor Certficates (footnote 4).

(g) Interest Expenses

Interest expenses are recognized in the consolidated financial statements on an
accruals basis. Interest expenses primarily relate to the intercompany notes.

(h) Servicing Fee

The Company receives a servicing fee from the Receivables Trust and pays
Barclays Bank PLC for services associated with the management of receivables
and administration of associated cash flows.

(i) Income Taxes

Income taxes for the Group are paid to the tax authorities in the United
Kingdom. There are no deferred taxes for the periods presented in the financial
statements. The tax charge is based on an effective UK corporation tax rate of
30%.

(j) Distribution Policy

Distributions to shareholders are accounted for when approved by the Board of
Directors.

(k) Issue Costs

The portion of the direct costs associated with the issue of the notes by the
Subsidiary that are attributable to the Group are capitalized and are amortized
over the expected life of the notes.

(l) Funding Instruments

Asset backed notes are stated at amortised cost restated at the exchange rate
prevailing at the balance sheet date.

(m) Use of Estimates

The preparation of financial statements requires management to make estimates
and assumptions that affect the reported amount of assets and liabilities and
disclosure of contingencies at the balance sheet date and the reported amount
of revenues and expenses in the reporting period. Actual results may differ
from the estimates used in the financial statements.

                                      I-2


(n) Recent Accounting Developments

       (i)   Consolidation of Variable Interest Entities

             In January 2003, the FASB issued FIN No.46 "Consolidation of
             Variable Interest Entities - An interpretation of ARB No. 51" ("FIN
             46"). The pronouncement was revised in December 2003 and re-issued
             as FIN 46-R. This pronouncement modifies the framework for
             determining consolidation of certain entities that meet the
             definition of a variable interest entity ("VIE"). This is met where
             the entity either does not have sufficient equity of the
             appropriate nature to support its expected losses, or its equity
             investors lack certain characteristics which would be expected to
             be present within a controlling financial interest. Entities which
             do not meet this definition would continue to apply the voting
             interest model.

             The provisions of FIN 46-R are immediately effective for VIEs
             created after January 31, 2003. The standard must be applied to all
             entities beginning in the first fiscal year after June 15, 2003.
             The Company has adopted FIN 46-R and the adoption did not have a
             material effect on the Group's financial position or results of
             operations.

             FIN 46-R requires transitional disclosure, which includes the
             maximum risk of loss an entity can incur in relation to VIEs that
             it has a significant interest in. The maximum exposure to loss
             represents a "worst case" scenario in the event that all such
             vehicles simultaneously fail. It does not provide an indication of
             ongoing exposure, which is managed within the Group's risk
             management framework.

             Barclaycard Funding PLC is involved with variable interest entities
             Gracechurch Card Funding (No. 1) PLC, Gracechurch Card Funding (No.
             2) PLC, Gracechurch Card Funding (No. 3) PLC, Gracechurch Card
             Funding (No. 4) PLC, Gracechurch Card Funding (No. 5) PLC,
             Gracechurch Card Funding (No. 6) PLC and Gracechurch Card Funding
             (No. 7) PLC.

             The proceeds of the series 99-1 notes were used by Gracechurch Card
             Funding (No. 1) PLC to purchase, respectively, corresponding series
             of medium term notes issued by Barclaycard Funding PLC. The
             purchase was deemed a financing transaction between the two parties
             and consequently the financial statements of Gracechurch Card
             Funding (No. 1) PLC were consolidated into those of Barclaycard
             Funding PLC. The series 99-1 notes are no longer in issue (see
             footnote 5).

             The proceeds of the series 02-1, 03-1, 03-2, 03-3, 04-1 and 04-2
             notes were used by Gracechurch Card Funding (No. 2) PLC,
             Gracechurch Card Funding (No. 3) PLC, Gracechurch Card Funding (No.
             4) PLC, Gracechurch Card Funding (No. 5) PLC, Gracechurch Card
             Funding (No. 6) PLC and Gracechurch Card Funding (No. 7) PLC
             respectively to each purchase from Barclaycard Funding PLC one
             limited recourse medium term note certificate, being an equitable
             right in the investor interest. The structure of these transaction
             achieved the QSPE status under US GAAP and hence Gracechurch Card
             Funding (No. 2) PLC, Gracechurch Card Funding (No. 3) PLC,
             Gracechurch Card Funding (No. 4) PLC, Gracechurch Card Funding (No.
             5) PLC, Gracechurch Card Funding (No. 6) PLC and Gracechurch Card
             Funding (No. 7) PLC are not consolidated.

             The variable interest entities that the Company is involved with
             are used to raise financing via the purchase of a beneficial
             interest in a pool of credit card receivables.

             The total assets of these vehicles as at December 31, 2004 are
             [GBP]3,341,988,242 (December 31, 2003 : [GBP]2,524,067,873) of
             which [GBP]13,519 (December 31, 2003 : [GBP]13,519) are already
             consolidated by the Group under US GAAP. As at December 31, 2004
             maximum exposure to loss is [GBP]3,326,475,079 (December 31, 2003 :
             [GBP]2,512,778,653).

       (ii)  Accounting for Certain Financial Instruments with Characteristics
             of both Liabilities and Equity

             In May 2003, the FASB issued SFAS No. 150, "Accounting for Certain
             Financial Instruments with Characteristics of both Liabilities and
             Equity." SFAS No. 150 establishes standards for how an issuer
             classifies and measures certain financial instruments with
             characteristics of both liabilities and equity, and imposes certain
             additional disclosure requirements. SFAS No.150 is effective for
             financial instruments entered into or modified after May 31, 2003,
             and otherwise is effective July 1, 2003, and does not have a
             material impact on the Company's consolidated financial statements.

                                      I-3


3.  CHANGE IN FISCAL YEAR

During the period to 31 December 2003, the Company's Board of Directors
approved a change in the fiscal year end of the Company from December 14 to
December 31 to align the fiscal year end with that of Barclays Bank PLC. As the
period from December 15, 2002 to December 31, 2002 is less than one month it
has been covered in the annual report for December 31, 2003.

In compiling the consolidated statement of changes in shareholders' equity and
the consolidated statement of cashflows for the year to December 31, 2003 the
opening balances are as at December 15, 2002.


4.  DERECOGNITION OF ASSETS AND LIABILITIES

Gracechurch Card Funding (No. 2) PLC

On October 24, 2002, Gracechurch Card Funding (No. 2) PLC purchased for
[GBP]643,624,895 the beneficial interests in a pool of credit card receivables
via the purchase of a limited recourse medium term note certificate from the
Group. On the same day, the Group paid [GBP]643,624,895 to the Receivables
Trustee (the "Trustee"), an offshore trustee, in the form of an Investor
Certificate, in order to fund the purchase of credit card receivables (the
"Receivables") by the Trustee from Barclaycard, a division of Barclays Bank
PLC. This payment to the Trustee secured a fractional beneficial interest in
the assets of the Receivables Trust. The assets of the Trust comprise the
Receivables acquired from Barclaycard.

The Group passes amounts received from the Trustee in connection with the
investor interest to Gracechurch Card Funding (No. 2) PLC the rate of return on
which is at a variable rate of interest, as outlined below. At the redemption
of the investor certificate, the Group will pass amounts received on repayment
of its share of the investor interest from the Trustee to Gracechurch Card
Funding (No. 2) PLC. The Group has no obligation to pass on payments that it
has not received.

The Investor Certificate is repayable on October 15, 2007. The receivables and
the limited recourse medium term note certificate have been derecognised in the
balance sheet as at December 31, 2004.

The [GBP]643,624,895 medium term note certificate has the following interest
rates:

*      First interest period October 24 to December 15 2002, interest rate
       applicable was the average of one and two month Libor plus 0.19345%

*      Second interest period, month to January 15 2003, interest rate
       applicable was one month Libor plus 0.19345%

*      Third and subsequent monthly interest periods, interest rate applicable
       is three month Libor plus 0.19345%

Gracechurch Card Funding (No. 3) PLC

On April 8, 2003, Gracechurch Card Funding (No. 3) PLC purchased for
[GBP]637,064,407 the beneficial interests in a pool of credit card receivables
via the purchase of a limited recourse medium term note certificate from the
Group. On the same day, the Group paid [GBP]637,064,407 to the Receivables
Trustee (the "Trustee"), an offshore trustee, in the form of an Investor
Certificate, in order to fund the purchase of credit card receivables (the
"Receivables") by the Trustee from Barclaycard, a division of Barclays Bank
PLC. This payment to the Trustee secured a fractional beneficial interest in
the assets of the Receivables Trust. The assets of the Trust comprise the
Receivables acquired from Barclaycard.

The Group passes amounts received from the Trustee in connection with the
investor interest to Gracechurch Card Funding (No. 3) PLC the rate of return on
which is at a variable rate of interest, as outlined below. At the redemption
of the investor certificate, the Group will pass amounts received on repayment
of its share of the investor interest from the Trustee to Gracechurch Card
Funding (No. 3) PLC. The Group has no obligation to pass on payments that it
has not received.

The Investor Certificate is repayable on March 15, 2008. The receivables and
the limited recourse medium term note certificate have been derecognised in the
balance sheet as at December 31, 2004.

The [GBP]637,064,407 medium term note certificate has the following interest
rates:

*      First interest period April 8 to June 15 2003, interest rate applicable
       was the average of two and three month Libor plus 0.20214%

                                      I-4


*      Third and subsequent monthly interest periods, interest rate applicable
       is three month Libor plus 0.20214%

Gracechurch Card Funding (No. 4) PLC

On June 19, 2003, Gracechurch Card Funding (No. 4) PLC purchased for
[GBP]599,448,507 the beneficial interests in a pool of credit card receivables
via the purchase of a limited recourse medium term note certificate from the
Group. On the same day, the Group paid [GBP]599,448,507 to the Receivables
Trustee (the "Trustee"), an offshore trustee, in the form of an Investor
Certificate, in order to fund the purchase of credit card receivables (the
"Receivables") by the Trustee from Barclaycard, a division of Barclays Bank
PLC. This payment to the Trustee secured a fractional beneficial interest in
the assets of the Receivables Trust. The assets of the Trust comprise the
Receivables acquired from Barclaycard.

The Group passes amounts received from the Trustee in connection with the
investor interest to Gracechurch Card Funding (No. 4) PLC the rate of return on
which is at a variable rate of interest, as outlined below. At the redemption
of the investor certificate, the Group will pass amounts received on repayment
of its share of the investor interest from the Trustee to Gracechurch Card
Funding (No. 4) PLC. The Group has no obligation to pass on payments that it
has not received.

The Investor Certificate is repayable on June 15, 2006. The receivables and the
limited recourse medium term note certificate have been derecognised in the
balance sheet as at December 31, 2004.

The [GBP]599,448,507 medium term note certificate has the following interest
rates:

*      First interest period June 19 to August 15 2003, interest rate applicable
       was the average of one and two month Libor plus 0.14069%

*      Second interest period to September 15, 2003, interest rate applicable is
       one month Libor plus 0.14069%

*      Third and subsequent monthly interest periods, interest rate applicable
       is three month Libor plus 0.14069%

Gracechurch Card Funding (No. 5) PLC

On September 18, 2003, Gracechurch Card Funding (No. 5) PLC purchased for
[GBP]628,140,704 the beneficial interests in a pool of credit card receivables
via the purchase of a limited recourse medium term note certificate from the
Group. On the same day, the Group paid [GBP]628,140,704 to the Receivables
Trustee (the "Trustee"), an offshore trustee, in the form of an Investor
Certificate, in order to fund the purchase of credit card receivables (the
"Receivables") by the Trustee from Barclaycard, a division of Barclays Bank
PLC. This payment to the Trustee secured a fractional beneficial interest in
the assets of the Receivables Trust. The assets of the Trust comprise the
Receivables acquired from Barclaycard.

The Group passes amounts received from the Trustee in connection with the
investor interest to Gracechurch Card Funding (No. 5) PLC the rate of return on
which is at a variable rate of interest, as outlined below. At the redemption
of the investor certificate, the Group will pass amounts received on repayment
of its share of the investor interest from the Trustee to Gracechurch Card
Funding (No. 5) PLC. The Group has no obligation to pass on payments that it
has not received.

The Investor Certificate is repayable on August 15, 2006. The receivables and
the limited recourse medium term note certificate have been derecognised in the
balance sheet as at December 31, 2004.

The [GBP]628,140,704 medium term note certificate has the following interest
rates:

*      First interest period September 18 to November 15 2003, interest rate
       applicable was the average of one and two month Libor plus 0.1129%

*      Second and subsequent monthly interest periods, interest rate applicable
       is three month Libor plus 0.1129%

Gracechurch Card Funding (No. 6) PLC

On March 11, 2004, Gracechurch Card Funding (No. 6) PLC purchased for
[GBP]404,312,668 the beneficial interests in a pool of credit card receivables
via the purchase of a limited recourse medium term note certificate from the
Group. On the same day, the Group paid [GBP]404,312,668 to the Receivables
Trustee (the "Trustee"), an offshore trustee, in the form of an Investor
Certificate,

                                      I-5


in order to fund the purchase of credit card receivables (the "Receivables") by
the Trustee from Barclaycard, a division of Barclays Bank PLC. This payment to
the Trustee secured a fractional beneficial interest in the assets of the
Receivables Trust. The assets of the Trust comprise the Receivables acquired
from Barclaycard.

The Group passes amounts received from the Trustee in connection with the
investor interest to Gracechurch Card Funding (No. 6) PLC the rate of return on
which is at a variable rate of interest, as outlined below. At the redemption
of the investor certificate, the Group will pass amounts received on repayment
of its share of the investor interest from the Trustee to Gracechurch Card
Funding (No. 6) PLC. The Group has no obligation to pass on payments that it
has not received.

The Investor Certificate is repayable on February 17, 2007. The receivables and
the limited recourse medium term note certificate have been derecognised in the
balance sheet as at December 31, 2004.

The [GBP]404,312,668 medium term note certificate has the following interest
rates:

*      First interest period March 11 to May 17 2004, interest rate applicable
       was the average of two and three month Libor plus 0.1076%

*      Second and subsequent monthly interest periods, interest rate applicable
       is three month Libor plus 0.1076%

Gracechurch Card Funding (No. 7) PLC

On November 23, 2004, Gracechurch Card Funding (No. 7) PLC purchased for
[GBP]405,405,405 the beneficial interests in a pool of credit card receivables
via the purchase of a limited recourse medium term note certificate from the
Group. On the same day, the Group paid [GBP]405,405,405 to the Receivables
Trustee (the "Trustee"), an offshore trustee, in the form of an Investor
Certificate, in order to fund the purchase of credit card receivables (the
"Receivables") by the Trustee from Barclaycard, a division of Barclays Bank
PLC. This payment to the Trustee secured a fractional beneficial interest in
the assets of the Receivables Trust. The assets of the Trust comprise the
Receivables acquired from Barclaycard.

The Group passes amounts received from the Trustee in connection with the
investor interest to Gracechurch Card Funding (No. 7) PLC the rate of return on
which is at a variable rate of interest, as outlined below. At the redemption
of the investor certificate, the Group will pass amounts received on repayment
of its share of the investor interest from the Trustee to Gracechurch Card
Funding (No. 7) PLC. The Group has no obligation to pass on payments that it
has not received.

The Investor Certificate is repayable on November 15, 2007. The receivables and
the limited recourse medium term note certificate have been derecognised in the
balance sheet as at December 31, 2004.

The [GBP]405,405,405 medium term note certificate has the following interest
rates:

*      First interest period November 23 2004 to January 18 2005, interest rate
       applicable was the average of two and three month Libor plus 0.0647%

*      Second and subsequent monthly interest periods, interest rate applicable
       is three month Libor plus 0.0647%

The Investor Certificates are secured by a pool of United Kingdom credit card
receivables that have been equitably assigned by Barclays Bank PLC to the
Trust. The Trust uses a portion of the interest and principal payments that it
receives on the credit card receivables held by it in trust to repay principal
and interest amounts on the investor certificates.

The payment of interest and repayment of principal on the advance to the Trust
is dependent upon payment of interest and repayment of principal due under the
credit card receivables held by the Trust, and is therefore subject to the risk
of non-payment of the credit card receivables.

All of the credit card receivables in the Trust were originated by Barclays
Bank PLC and the following factors help mitigate the risks associated with the
failure of customers to settle financial obligations:

(1)    The use of sophisticated credit scoring systems to underwrite account
       holder selection.

(2)    The extremely well seasoned nature of the pool of credit card
       receivables.

(3)    The high amount of yield generated by the pool.

(4)    The geographic spread inherent in the pool.

                                      I-6


Credit card use, payment patterns, amounts of yield on the pool of credit card
receivables and the rate of defaults by cardholders may result from a variety
of social, legal, political and economic factors in the United Kingdom. There
can be no assurance that changes in social, legal, political and economic
factors will not have a material effect on the Group's future performance.


5.  INTERCOMPANY NOTES

On November 23, 1999, the Company paid [GBP]607,050,000 to the Receivables
Trustee. This payment to the Trustee secured a fractional beneficial interest
in the assets of the Receivables Trust.

The Receivables were accounted for as an asset on the Barclays Bank PLC's
balance sheet and therefore in substance the Company recorded its payment to
the Trustee as intercompany notes.

Interest on the notes was payable up to the redemption date as follows:

[GBP]546,345,000 -- 3 month LIBOR plus 0.2375%
[GBP]30,352,000 -- 3 month LIBOR plus 0.53 %
[GBP]30,352,000 -- 3 month LIBOR plus 1.00 %

On November 15, 2002 notes amounting to [GBP] 607,050,000 were redeemed in full
generating a loss of [GBP]5,377.

The intercompany notes were secured by a pool of United Kingdom credit card
receivables that have been equitably assigned by Barclays Bank PLC to the
Trust. The Trust used a portion of the interest and principal payments that it
received on the credit card receivables held by it in trust to repay principal
and interest amounts on the investor certificate.

The payment of interest and repayment of principal on the advance to the Trust
was dependent upon payment of interest and repayment of principal due under the
credit card receivables held by the Trust, and was therefore subject to the
risk of non-payment of the credit card receivables.

All of the credit card receivables in the Trust were originated by Barclays
Bank PLC and the following factors help mitigate the risks associated with the
failure of customers to settle financial obligations:

(1)    The use of sophisticated credit scoring systems to underwrite account
       holder selection.

(2)    The extremely well seasoned nature of the pool of credit card
       receivables.

(3)    The high amount of yield generated by the pool.

(4)    The geographic spread inherent in the pool.

Credit card use, payment patterns, amounts of yield on the pool of credit card
receivables and the rate of defaults by cardholders may result from a variety
of social, legal, political and economic factors in the United Kingdom. There
can be no assurance that changes in social, legal, political and economic
factors will not have a material effect on the Group's future performance.


6.  OTHER ASSETS / ACCRUALS AND OTHER LIABILITIES

The other assets and accruals and other liabilities balances at December 31,
2004 and December 31, 2003 include the following:


                                                2004     2003
                                               [GBP]    [GBP]
                                                    

OTHER ASSETS
Prepayments and administrative expenses       14,886    1,371
Tax debtor                                       ---    5,505
                                             -------  -------

                                              14,886    6,876
ACCRUALS AND OTHER LIABILITIES
Taxation creditor                             62,759   40,688
Bank Loans interest free                         ---   16,920
Due to Barclays Bank PLC                         ---  256,402
Due to Gracechurch Card Funding (No. 2) PLC      ---  102,624
Due to Gracechurch Card Funding (No. 7) PLC   49,000      ---
Other Accruals                                12,790   59,965
Dividend                                     140,000  100,000
                                             -------  -------

                                             264,549  576,599
                                             =======  =======

                                      I-7



7.  COMMON STOCK



                                                                                       2004    2003
                                                                                      [GBP]   [GBP]
                                                                                          

BARCLAYCARD FUNDING PLC
Authorised:
37,500 A ordinary shares of [GBP]1 each and 12,500 B ordinary shares of [GBP]1 each  50,000  50,000
Issued:
2 A ordinary shares of [GBP]1 each allotted, called up and fully paid                     2       2
37,498 A ordinary shares of [GBP]1 each allotted and called and quarter paid          9,375   9,375
12,500 B ordinary shares of [GBP]1 each allotted and called and quarter paid          3,125   3,125
                                                                                     ------  ------

Ordinary shares of [GBP]1 each                                                       12,502  12,502
                                                                                     ======  ======




Barclays Bank PLC own 75% of the issued share capital of Barclaycard Funding
PLC representing 51% issued voting share capital and 49% entitlement to
distributable profits.

Structured Financial Management Limited own 49% of the issued voting share
capital and are entitled to 51% of the distributable profit.


8.  RELATED PARTY TRANSACTIONS

The Group considers related parties to be entities which the Group can
significantly influence or has an ownership interest in that allows it
influence to an extent that the other party might be prevented from fully
pursuing its own separate interests. Examples of related parties include
affiliates of the company; entities for which investments are accounted for by
the equity method by the company; trusts for the benefit of employees,
principal owners of the enterprise; its management; and members of the
immediate families of principal owners of the enterprise and its management.

Parties are considered to be related if one party, directly or indirectly
through one or more intermediaries, controls, is controlled by, or is under
common control with an enterprise.

Barcosec Limited and Barometers Limited are Barclays Bank PLC group companies
whose business is the provision of corporate directorship services for Barclays
Bank subsidiaries.

The Company enters into various transactions with affiliates. At December 31,
2004 and December 31, 2003, in addition to the intercompany notes, the
following are the balances related to transactions with affiliates:


                                                       12/31/2004  12/31/2003
                                                            [GBP]       [GBP]
                                                                    
ASSETS
Cash -- (Barclays Bank PLC)                               280,583     601,315
LIABILITIES
Accruals and Other Liabilities -- (Barclays Bank PLC)      68,600     322,322



For the year to December 31, 2004, period to December 31, 2003 and year to
December 14, 2002 the following balances relate to transactions with
affiliates.


                                                           2004        2003        2002
                                                          [GBP]       [GBP]       [GBP]
                                                                           
INCOME / EXPENSE
Interest income -- (Barclays Bank PLC)                  270,450     273,109  24,634,224
Interest expense -- (Barclays Bank PLC)                     ---      14,772  24,077,409
Servicing fees income -- (Barclays Bank PLC)         21,603,736  11,670,803   4,575,734
Servicing fees expense -- (Barclays Bank PLC)        21,603,736  11,670,803   4,575,734
Realised loss on derivatives -- (Barclays Bank PLC)         ---         ---  54,583,230



During the year, the Company sold a [GBP]404,312,668 investor interest in the
Receivables Trust to Gracechurch Card Funding (No. 6) PLC and a
[GBP]405,405,405 investor interest in the Receivables Trust to Gracechurch Card
Funding (No. 7) PLC acting as a conduit for resultant revenue streams,

                                      I-8


accrued [GBP]15,476,007 interest to Gracechurch Card Funding (No. 6) PLC and
[GBP]2,070,331 interest to Gracechurch Card Funding (No. 7) PLC.


9.  CAPITAL COMMITMENTS AND CONTINGENT LIABILITIES

There were no outstanding capital commitments, guarantees or contingent
liabilities at December 31, 2004 and December 31, 2003.


10. DERIVATIVES AND FINANCIAL INSTRUMENTS

The Group enters into cross currency swaps. The purpose of these transactions
is to manage the currency risk arising from the Group's operations and its
sources of finance.

The net loss/gain reflected is attributable to the recognition of gains/losses
on derivatives entered into for hedging purposes (economic hedges). Because the
hedge documentation requirements under Statement of Financial Accounting
Standards No. 133 "Accounting for Derivative Instruments and Hedging
Activities" ("SFAS No. 133") were not met, the Group is required to record the
changes in the fair value of the derivatives in the income statement.

Currency risk -- all of the Group's assets and associated income are
denominated in Pounds Sterling, although some of the asset-backed notes issued
by the Subsidiary and associated interest expense are denominated US dollars.
The Group's policy is to match this currency income and expense by the use of
cross currency swaps.


DEBT MATURITY ANALYSIS



                     2004    2003
                    [GBP]   [GBP]
                        

Less than one year    ---  16,920


11. FAIR VALUES OF FINANCIAL INSTRUMENTS

Disclosures in the table below are in accordance with Statement of Financial
Accounting Standards ("SFAS") No. 107, "Disclosures about Fair Value of
Financial Instruments".

Fair values have been estimated using quoted marked prices where available.
Where no ready markets exist and hence quoted market prices are not available,
appropriate techniques are used to estimate fair values which take account of
the characteristics of the instruments, including the expected future cash
flows, market interest rates and prices available for similar instruments.
There were no instruments listed below that quoted market prices were used to
estimate fair value.

The estimated fair value and recorded carrying values of the financial
instruments as of December 31, 2004 and December 31, 2003 are as follows:



                                    12/31/2004  12/31/2004  12/31/2003  12/31/2003
                                      Carrying        Fair    Carrying        Fair
                                        Amount       value      Amount       value
                                         [GBP]       [GBP]       [GBP]       [GBP]
                                                                   
NON-TRADING ASSETS
Cash                                   280,583     280,583     601,315     601,315
Accrued finance charges receivable      18,104      18,104      10,995      10,995
Other assets                            14,886      14,886       6,876       6,876
NON-TRADING LIABILITIES
Accruals and Other liabilities         264,549     264,549     576,599     576,599



The Group had no trading assets or liabilities at December 31, 2004 and
December 31, 2003.

                                      I-9


                                                                      APPENDIX J

                      OTHER SERIES ISSUED AND OUTSTANDING

The table below sets forth the principal characteristics of the other series
previously issued by other issuers, in connection with the receivables trust
and the receivables assigned by the transferor. For more information with
respect to any series, any prospective investor should contact Barclays
Capital, 5 The North Colonnade, Canary Wharf, London E14 4BB, United Kingdom,
Attention Securitisation Group. Barclaycard will provide, without charge, to
any prospective purchaser of the notes, a copy of the disclosure document for
any such other publicly-issued series.


SERIES 99-1



                                      Sterling
Class      Principal Balance       Equivalent1  Interest Rate


                                       
Class A         $900,000,000  [GBP]546,345,000  One month USD LIBOR + 0.18%
Class B          $50,000,000   [GBP]30,352,500  One month USD LIBOR + 0.43%

Class C          $50,000,000   [GBP]30,352,500  One month USD LIBOR + 0.90%
           -----------------  ----------------
Total         $1,000,000,000  [GBP]607,050,000
           =================  ================


Closing Date:                23 November, 1999

Scheduled Redemption Date:   15 November 20022

Legal Final Redemption Date: 15 November 2004


SERIES 02-1




                Principal          Sterling
Class             Balance       Equivalent3  Interest Rate

                                    
Class A      $900,000,000  [GBP]579,262,406  One month USD LIBOR + 0.12%

Class B       $50,000,000   [GBP]32,181,245  One month USD LIBOR + 0.45%
Class C       $50,000,000   [GBP]32,181,245  One month USD LIBOR + 1.15%
           --------------  ----------------
Total      $1,000,000,000  [GBP]643,624,896
           ==============  ================



Closing Date:                24 October, 2002

Scheduled Redemption Date:   15 October 2007

Legal Final Redemption Date: 15 October 2009


SERIES 03-1



                Principal          Sterling
Class             Balance        Equivalent4 Interest Rate

                                    
Class A      $900,000,000  [GBP]573,357,966  One month USD LIBOR + 0.11%

Class B       $50,000,000   [GBP]31,853,220  One month USD LIBOR + 0.37%
Class C       $50,000,000   [GBP]31,853,220  One month USD LIBOR + 1.27%
           --------------  ----------------
Total      $1,000,000,000  [GBP]637,064,407
           ==============  ================



Closing Date:                8 April 2003

Scheduled Redemption Date:   15 March 2008

Legal Final Redemption Date: 15 March 2010

                                       J-1



                                                                      APPENDIX J

SERIES 03-2



                Principal          Sterling
Class             Balance        Equivalent4 Interest Rate


                                    
Class A      $900,000,000  [GBP]539,503,656  One month USD LIBOR + 0.05%
Class B       $50,000,000   [GBP]29,972,425  One month USD LIBOR + 0.30%

Class C       $50,000,000   [GBP]29,972,425  One month USD LIBOR + 1.10%
           --------------  ----------------
Total      $1,000,000,000  [GBP]599,448,507
           ==============  ================


Closing Date:                13 June 2003

Scheduled Redemption Date:   15 June 2006

Legal Final Redemption Date: 15 June 2008


SERIES 03-3




                Principal          Sterling
Class             Balance        Equivalent5 Interest Rate

                                    
Class A1     $600,000,000  [GBP]376,884,422  One month USD LIBOR + 0.05%

Class A2     $300,000,000  [GBP]188,442,211  2.70%
Class B       $50,000,000   [GBP]31,407,035  One month USD LIBOR + 0.23%

Class C       $50,000,000   [GBP]31,407,035  One month USD LIBOR + 0.93%
           --------------  ----------------
Total      $1,000,000,000  [GBP]628,140,704
           ==============  ================


Closing Date:                18 September 2003

Scheduled Redemption Date:   15 August 2006

Legal Final Redemption Date: 15 August 2008


SERIES 04-1




              Principal          Sterling
Class           Balance       Equivalent6  Interest Rate
                                  
Class A    $670,000,000  [GBP]363,881,401  One month USD LIBOR + 0.03%

Class B     $37,500,000   [GBP]20,215,633  One month USD LIBOR + 0.19%
Class C     $37,500,000   [GBP]20,215,633  One month USD LIBOR + 0.45%
           ------------  ----------------
Total      $750,000,000  [GBP]404,312,668
           ============  ================



Closing Date:                4 March 2004

Scheduled Redemption Date:   15 February 2007

Legal Final Redemption Date: 17 February 2009

                                      J-2


                                                                      APPENDIX J

SERIES 04-2



              Principal          Sterling
Class           Balance       Equivalent7  Interest Rate
                                  

Class A    $675,000,000  [GBP]364,864,865  One month USD LIBOR + 0.02%
Class B     $37,500,000   [GBP]20,270,270  One month USD LIBOR + 0.19%
Class C     $37,500,000   [GBP]20,270,270  One month USD LIBOR + 0.39%
           ------------  ----------------
Total      $750,000,000  [GBP]405,405,405
           ============  ================



Closing Date:                17 November 2004

Scheduled Redemption Date:   15 November 2007

Legal Final Redemption Date: 16 November 2009

SERIES 05-1



                Principal          Sterling
Class             Balance       Equivalent8  Interest Rate
                                    

Class A    $1,350,000,000  [GBP]742,288,448  One month USD LIBOR + 0.01%
Class B       $75,000,000   [GBP]41,238,247  One month USD LIBOR + 0.14%
Class C       $75,000,000   [GBP]41,238,247  One month USD LIBOR + 0.33%
           --------------  ----------------
Total      $1,500,000,000  [GBP]824,764,942
           ==============  ================



Closing Date:                21 June 2005

Scheduled Redemption Date:   15 June 2008

Legal Final Redemption Date: 15 June 2010


SERIES 05-2



                Principal          Sterling
Class             Balance        Equivalent4 Interest Rate


                                    
Class A    $1,350,000,000  [GBP]733,715,591  One month USD LIBOR + 0.01%
Class B       $75,000,000   [GBP]40,761,977  One month USD LIBOR + 0.15%

Class C       $75,000,000   [GBP]40,761,977  One month USD LIBOR + 0.31%
           --------------  ----------------
Total      $1,500,000,000  [GBP]815,239,545
           ==============  ================



Closing Date:                20 September 2005

Scheduled Redemption Date:   15 September 2008

Legal Final Redemption Date: 15 September 2010

                                      J-3


SERIES 05-3



                  Principal            Sterling
Class               Balance        Equivalent10  Interest Rate
                                        
Class A1     [e]650,000,000    [GBP]444,600,000  3 Month EURIBOR + 0.08%
Class A2   [GBP]700,000,000    [GBP]700,000,000  3 Month Sterling LIBOR + 0.08%
Class B1      [e]72,500,000     [GBP]49,590,000  3 Month EURIBOR + 0.25%
Class B2    [GBP]15,000,000     [GBP]15,000,000  3 Month Sterling LIBOR + 0.25%
Class C1      [e]68,000,000     [GBP]46,512,000  3 Month EURIBOR + 0.45%
Class C2    [GBP]18,000,000     [GBP]18,000,000  3 Month Sterling LIBOR + 0.45%
                             ------------------
Total                        [GBP]1,273,702,000
                             ==================



Closing Date:                20 October 2005

Scheduled Redemption Date:   15 October 2010

Legal Final Redemption Date: 15 October 2012


1 sterling equivalent obtained by converting dollars to sterling at the exchange
rate of [GBP]0.60705 to $1.

2 series 99-1 was repaid in full on 15 November 2002

3 sterling equivalent obtained by converting dollars to sterling at the exchange
rate of [GBP]0.643625 to $1.

4 sterling equivalent obtained by converting dollars to sterling at the exchange
rate of $1.5697 to [GBP]1.

5 sterling equivalent obtained by converting dollars to sterling at the exchange
rate of $1.592 to [GBP]1.

6 sterling equivalent obtained by converting dollars to sterling at the exchange
rate of $1.855 to [GBP]1.

7 sterling equivalent obtained by converting dollars to sterling at the exchange
rate of $1.85 to [GBP]1.

8 sterling equivalent obtained by converting dollars to sterling at the exchange
rate of $1.8187 to [GBP]1.

9 sterling equivalent obtained by converting dollars to sterling at the exchange
rate of $1.83995 to [GBP]1.

10 sterling equivalent obtained by converting euros to sterling at the exchange
rate of 1[e] = [GBP]0.684.





                                     PART II

ITEM 6. INDEMNIFICATION OF DIRECTORS AND OFFICERS.

Indemnification. Under the laws which govern the organization of the
registrant, the registrant has the power and in some instances may be required
to provide an agent, including an officer or director, who was or is a party or
is threatened to be made a party to certain proceedings, with indemnification
against certain expenses, judgements, fines, settlements and other amounts
under certain circumstances.


ISSUER


Pursuant to section 142 of the Articles of Association of Gracechurch Card
Funding (No. 11) PLC, every person who is or was a director, alternate director
or secretary of the issuer shall be indemnified out of the assets of the issuer
against all costs, charges, losses and liabilities incurred by him in the
proper execution of his duties or the proper exercise of his powers,
authorities and discretions. This includes a liability incurred:


*      defending proceedings, whether civil or criminal, in which judgement is
       given in his favor or in which he is acquitted, or which are otherwise
       disposed of without a finding or admission of material breach of duty on
       his part; or

*      in connection with any application in which relief is granted to him by
       the court from liability for negligence, default, breach of duty or
       breach of trust in relation to the affairs of the issuer.

The board of directors may exercise all powers of the issuer to purchase and
maintain insurance for the benefit of a person who is or was:

*      a director, alternate director, secretary or auditor of the issuer or of
       a company which is or was a subsidiary undertaking of the issuer or in
       which the issuer has or had an interest whether direct or indirect; or

*      trustee of a retirement benefits scheme or other trust in which a person
       referred to in the preceding paragraph is or has been interested;

*      indemnifying him against liability for negligence, default, breach of
       duty or breach of trust or other liability which may lawfully be insured
       against by the issuer.


MTN ISSUER

Pursuant to section 44 of the Articles of Association of Barclaycard Funding
PLC, each person who is or was a director, alternate director or secretary of
the MTN issuer must be indemnified out of the assets of the MTN issuer against
all costs, charges, losses and liabilities incurred by him in the proper
execution of his duties or the proper exercise of his powers, authorities and
discretions. This includes a liability incurred:

*      defending proceedings, whether civil or criminal, in which judgement is
       given in his favor or in which he is acquitted, or which are otherwise
       disposed of without a finding or admission of material breach of duty on
       his part; or

*      in connection with any application in which relief is granted to him by
       the court from liability for negligence, default, breach of duty or
       breach of trust in relation to the affairs of the MTN issuer.

Pursuant to section 45 of the Articles of Association of Barclaycard Funding
PLC, the board of directors may exercise all the powers of the MTN issuer to
purchase and maintain insurance for the benefit of a person who is or was:

*      a director, alternate director, secretary or auditor of the MTN issuer or
       of a company which is or was a subsidiary undertaking of the MTN issuer
       or in which the MTN issuer has or had an interest whether direct or
       indirect; or

*      trustee of a retirement benefits scheme or other trust in which a person
       referred to in the preceding paragraph is or has been interested;

*      indemnifying him against liability for negligence, default, breach of
       duty or breach of trust or other liability which may lawfully be insured
       against by the MTN issuer.

                                     II -- 1



RECEIVABLES TRUSTEE

Pursuant to section 27 of the Articles of Association of Gracechurch
Receivables Trustee Limited, in so far as the law allows, every present or
former officer of the Receivables Trustee will be indemnified out of the assets
of the Receivables Trustee against any loss or liability incurred by him by
reason of being or having been an officer.

Pursuant to a letter from Barclays to the directors of the Receivables Trustee,
Barclays has agreed to indemnify the directors of the Receivables Trustee and
all officers, employees, servants or duly appointed agents of Bedell
Trust Company Limited against any and all actions, proceedings, accounts,
claims, demands, liabilities or losses, including all and any costs and
expenses incurred in connection with them, which may be brought, made or
threatened by any person against any of them directly or indirectly in
connection with the approval and/or signing of this F-1 registration statement,
to the extent that the actions, proceedings, accounts, claims, demands,
liabilities or losses relate to information contained in this F-1 registration
statement directly relating to Barclays, its Barclaycard division and the
underlying credit card receivables pool.


DIRECTORS AND OFFICER'S LIABILITY INSURANCE

Directors serving at the behest of Barclays are covered to the extent of claims
made against them for any of the following: actual or alleged breach of duty,
breach of trust, negligence, error, neglect, mis-statement, misleading
statement, omission, breach of warranty of authority or other act committed or
attempted by any director in that capacity or any matter claimed against them
by reason of their status as a director. This cover - currently of up to
[GBP]25,000,000 - operates only in excess of any indemnity provided by the
company of which he is acting as a director and any insurance coverage afforded
to the director by that company.

                                     II -- 2



ITEM 8.EXHIBITS

1.1    Form of Underwriting Agreement for the Class A Notes, the Class B Notes
       and the Class C Notes.*

3.1    Memorandum and Articles of Association of Gracechurch Card Funding (No.
       11) PLC.*

3.2    Memorandum and Articles of Association of Barclaycard Funding PLC
       (incorporated by reference to Exhibit 3.2 of the Registration Statement
       on Form F-1 (Registration No. 333-10970)).

3.3    Memorandum and Articles of Association of Gracechurch Receivables Trustee
       Limited (incorporated by reference to Exhibit 3.3 of the Registration
       Statement on Form F-1 (Registration No. 333-10970)).

4.1    Declaration of Trust and Trust Cash Management Agreement (incorporated by
       reference to Exhibit 4.1 of the Registration Statement on Form F-1
       (Registration No. 333-125212)).

4.2    Form of Series 05-4 Supplement to Declaration of Trust and Trust Cash
       Management Agreement.*

4.3    Security Trust Deed and MTN Cash Management Agreement.*

4.4    Form of Trust Deed.*

4.5    Form of Deed of Charge.*

4.6    Form of Paying Agency and Agent Bank Agreement.*

4.7    Form of Class A Note.*

4.8    Form of Class B Note.*

4.9    Form of Class C Note.*

4.10   Form of Series 05-4 Medium Term Note Certificate.*

4.11   Form of Series 05-4 MTN Supplement.*

4.12   Beneficiaries Servicing Agreement (incorporated by reference to Exhibit
       4.12 of the Registration Statement on Form F-1 (Registration No. 333-
       125212)).

4.13   Form of Agreement Between Beneficiaries.*

5.1    Opinion of Clifford Chance Limited Liability Partnership with respect to
       validity.*

8.1    Opinion of Clifford Chance US LLP with respect to U.S. tax matters.*

8.2    Opinion of Clifford Chance Limited Liability Partnership with respect to
       U.K. tax matters.*

10.1   Receivables Securitisation Agreement (incorporated by reference to
       Exhibit 10.1 of the Registration Statement on Form F-1 (Registration No.
       333-125212)).

10.2   Form of Class A Dollar Swap Agreement.*

10.3   Form of Class B Dollar Swap Agreement.*

10.4   Form of Class C Dollar Swap Agreement.*

10.5   Form of Expenses Loan Agreement.*

23.1   Consent of Clifford Chance Limited Liability Partnership and Clifford
       Chance US LLP (included in Exhibit 5.1, 8.1 and 8.2).*

23.2   Consent of PricewaterhouseCoopers LLP.*

24.1   Powers of Attorney (included on pages II-5, II-6 and II-7).

25.1   Statement of Eligibility of Trustee (form T-1).*




* To be filed by subsequent amendment.

                                     II -- 3



ITEM 9.UNDERTAKINGS.

Each of the undersigned registrants hereby undertakes as follows:

(a)    Insofar as indemnification for liabilities arising under the Securities
       Act of 1933 (the "Act") may be permitted to directors, officers, and
       controlling persons of the registrant pursuant to the foregoing
       provisions, or otherwise, the registrant has been advised that in the
       opinion of the Securities and Exchange Commission this indemnification is
       against public policy as expressed in the Act and is, therefore,
       unenforceable. In the event that a claim for indemnification against
       these liabilities (other than payment by a registrant of expenses
       incurred or paid by a director, officer or controlling person of the
       registrant in the successful defense of any action, suit or proceeding)
       is asserted by that director, officer or controlling person in connection
       with the securities being registered, the registrant will, unless in the
       opinion of its counsel the matter has been settled by controlling
       precedent, submit to a court of appropriate jurisdiction the question
       whether the indemnification by it is against public policy as expressed
       in the Act and will be governed by the final adjudication of such issue.

(b)    For purposes of determining any liability under the Act, the information
       omitted from the form of prospectus filed as part of this registration
       statement in reliance upon Rule 430A and contained in a form of
       prospectus filed by the registrant pursuant to Rule 424(b)(1) or (4) or
       497(h) under the Act shall be deemed to be part of this registration
       statement as of the time it was declared effective.

(c)    For purposes of determining any liability under the Act, each post-
       effective amendment that contains a form of prospectus shall be deemed to
       be a new registration statement relating to the securities offered
       therein and the offering of those securities at that time shall be deemed
       to be the initial bona fide offering thereof.

                                     II -- 4



                                   SIGNATURES


Pursuant to the requirements of the Securities Act of 1933, Gracechurch Card
Funding (No. 11) PLC, a Registrant, certifies that it has reasonable grounds to
believe that it meets all of the requirements for filing on Form F-1 and has
duly caused this Registration Statement to be signed on its behalf by the
undersigned, thereto duly authorised, in the City of London, England, on
November 4, 2005.



  
     Gracechurch Card Funding (No. 11) PLC
     As Issuer of the Notes


     By: /s/ Paul Gerard Turner
       ...................................
     Name: Paul Gerard Turner

     Title: Director




Each person whose signature appears below constitutes and appoints Paul Gerard
Turner (with full power to act alone), as his or her true and lawful attorney-
in-fact and agent, with full power of substitution and resubstitution, for him/
her in his/her name, place and stead, in any and all capacities, to sign any
and all amendments (including post-effective amendments) to this form F-1. This
attorney-in fact and agent may also file this Form F-1, with all exhibits
attached to it and all other documents in connection with the filing, with the
Securities and Exchange Commission. Each person signing below also grants to
this attorney-in-fact and agent full power and authority to do and perform each
and every act and thing required and necessary to be done, as fully and for all
purposes as he/she might or could do in person. Each signatory ratifies and
confirms that this attorney-in-fact and agent or his substitutes may lawfully
do or cause to be done all of the things listed in this paragraph.

As required by the Securities Act of 1933, this Registration Statement has been
signed by the following persons in the capacities and on the dates indicated.


                                  
Signature                            Title

   /s/ Paul Gerard Turner
....................................  Director (Principal Executive Officer,
      Paul Gerard Turner             Principal Financial Officer and
                                     Principal Accounting Officer)


   /s/ Jonathan Keighley
....................................  Director
      Jonathan Keighley

As the duly authorised signatory of
SFM Directors Limited


   /s/ Claudia Wallace
....................................  Director
      Claudia Wallace

As the duly authorised signatory of
SFM Directors (No. 2) Limited


AUTHORIZED REPRESENTATIVE


   /s/ Giuseppe Pagano
....................................
      Giuseppe Pagano

As the duly authorized
representative of
Gracechurch Card Funding (No. 11)
PLC in the United States


Date: November 4, 2005




                                     II -- 5



                                   SIGNATURES


Pursuant to the requirements of the Securities Act of 1933, Barclaycard Funding
PLC a Registrant, certifies that it has reasonable grounds to believe that it
meets all of the requirements for filing on Form F-1 and has duly caused this
Registration Statement to be signed on its behalf by the undersigned, thereto
duly authorised, in the City of London, England, on November 4, 2005.


  
     Barclaycard Funding PLC
     As Issuer of the Medium Term Note


     By: /s/ Paul Gerard Turner
       ...............................
     Name: Paul Gerard Turner

     Title: Director



Each person whose signature appears below constitutes and appoints Paul Gerard
Turner (with full power to act alone), as his or her true and lawful attorney-
in-fact and agent, with full power of substitution and resubstitution, for him/
her in his/her name, place and stead, in any and all capacities, to sign any
and all amendments (including post-effective amendments) to this form F-1. This
attorney-in fact and agent may also file this Form F-1, with all exhibits
attached to it and all other documents in connection with the filing, with the
Securities and Exchange Commission. Each person signing below also grants to
this attorney-in-fact and agent full power and authority to do and perform each
and every act and thing required and necessary to be done, as fully and for all
purposes as he/she might or could do in person. Each signatory ratifies and
confirms that this attorney-in-fact and agent or his substitutes may lawfully
do or cause to be done all of the things listed in this paragraph.

As required by the Securities Act of 1933, this Registration Statement has been
signed by the following persons in the capacities and on the dates indicated.


                                  
Signature                            Title

   /s/ Paul Gerard Turner
....................................  Director (Principal Executive Officer,
      Paul Gerard Turner             Principal Financial Officer and
                                     Principal Accounting Officer)


   /s/ Jonathan Keighley
....................................  Director
      Jonathan Keighley

As the duly authorised signatory of
SFM Directors Limited


AUTHORIZED REPRESENTATIVE


   /s/ Giuseppe Pagano
....................................
      Giuseppe Pagano


As the duly authorized
representative of
Barclaycard Funding
PLC in the United States


Date: November 4, 2005




                                     II -- 6



                                   SIGNATURES


Pursuant to the requirements of the Securities Act of 1933, Gracechurch
Receivables Trustee Limited a Registrant, certifies that it has reasonable
grounds to believe that it meets all of the requirements for filing on Form F-1
and has duly caused this Registration Statement to be signed on its behalf by
the undersigned, thereto duly authorised, in the City of London, England, on
November 4, 2005.


  
     Gracechurch Receivables Trustee Limited
     On behalf of the receivables trust


     By: /s/ Paul Gerard Turner
       .....................................
     Name: Paul Gerard Turner

     Title: Director



Each person whose signature appears below constitutes and appoints Paul Gerard
Turner (with full power to act alone), as his or her true and lawful attorney-
in-fact and agent, with full power of substitution and resubstitution, for him/
her in his/her name, place and stead, in any and all capacities, to sign any
and all amendments (including post-effective amendments) to this form F-1. This
attorney-in fact and agent may also file this Form F-1, with all exhibits
attached to it and all other documents in connection with the filing, with the
Securities and Exchange Commission. Each person signing below also grants to
this attorney-in-fact and agent full power and authority to do and perform each
and every act and thing required and necessary to be done, as fully and for all
purposes as he/she might or could do in person. Each signatory ratifies and
confirms that this attorney-in-fact and agent or his substitutes may lawfully
do or cause to be done all of the things listed in this paragraph.

As required by the Securities Act of 1933, this Registration Statement has been
signed by the following persons in the capacities and on the dates indicated.


                                      
Signature                                Title

   /s/ Paul Gerard Turner
........................................  Director (Principal Executive Officer,
      Paul Gerard Turner                 Principal Financial Officer and
                                         Principal Accounting Officer)


   /s/ Shane Hollywood
........................................  Director
      Shane Hollywood



   /s/ Michael Robinson
........................................  Alternate Director
      Michael Robinson



AUTHORIZED REPRESENTATIVE


   /s/ Giuseppe Pagano
........................................
      Giuseppe Pagano

As the duly authorized
representative of
Gracechurch Receivables Trustee Limited
 in the United States


Date: November 4, 2005

                                     II -- 7



                                  EXHIBIT INDEX

Exhibit No. Description of Document

1.1    Form of Underwriting Agreement for the Class A Notes, the Class B Notes
       and the Class C Notes.*

3.1    Memorandum and Articles of Association of Gracechurch Card Funding (No.
       11) PLC.*

3.2    Memorandum and Articles of Association of Barclaycard Funding PLC
       (incorporated by reference to Exhibit 3.2 of the Registration Statement
       on Form F-1 (Registration No. 333-10970)).

3.3    Memorandum and Articles of Association of Gracechurch Receivables Trustee
       Limited (incorporated by reference to Exhibit 3.3 of the Registration
       Statement on Form F-1 (Registration No. 333-10970)).

4.1    Declaration of Trust and Trust Cash Management Agreement (incorporated by
       reference to Exhibit 4.1 of the Registration Statement on Form F-1
       (Registration No. 333-125212)).

4.2    Form of Series 05-4 Supplement to Declaration of Trust and Trust Cash
       Management Agreement.*

4.3    Security Trust Deed and MTN Cash Management Agreement.*

4.4    Form of Trust Deed.*

4.5    Form of Deed of Charge.*

4.6    Form of Paying Agency and Agent Bank Agreement.*

4.7    Form of Class A Note.*

4.8    Form of Class B Note.*

4.9    Form of Class C Note.*


4.10   Form of Series 05-4 Medium Term Note Certificate.*

4.11   Form of Series 05-4 MTN Supplement.*

4.12   Beneficiaries Servicing Agreement (incorporated by reference to Exhibit
       4.12 of the Registration Statement on Form F-1 (Registration No. 333-
       125212)).

4.13   Form of Agreement Between Beneficiaries.*

5.1    Opinion of Clifford Chance Limited Liability Partnership with respect to
       validity.*

8.1    Opinion of Clifford Chance US LLP with respect to U.S. tax matters.*

8.2    Opinion of Clifford Chance Limited Liability Partnership with respect to
       U.K. tax matters.*

10.1   Receivables Securitisation Agreement (incorporated by reference to
       Exhibit 10.1 of the Registration Statement on Form F-1 (Registration No.
       333-125212)).

10.2   Form of Class A Dollar Swap Agreement.*

10.3   Form of Class B Dollar Swap Agreement.*

10.4   Form of Class C Dollar Swap Agreement.*

10.5   Form of Expenses Loan Agreement.*

23.1   Consent of Clifford Chance Limited Liability Partnership and Clifford
       Chance US LLP
       (included in Exhibit 5.1, 8.1 and 8.2).*

23.2   Consent of PricewaterhouseCoopers LLP.*

24.1   Powers of Attorney (included on pages II-5, II-6 and II-7).

25.1   Statement of Eligibility of Trustee (form T-1).*




* To be filed by subsequent amendment.

                                     II -- 8