Filed Pursuant Rule 424(b)(4)
                                           Registration Statement No. 333-129453
- -------------------------------------------------------------------------------
                                $1,000,000,000
                     GRACECHURCH CARD FUNDING (NO. 11) PLC

                                    Issuer
                               BARCLAYS BANK PLC

                  Transferor, Servicer and Trust Cash Manager
             $900,000,000 Class A Floating Rate Asset-Backed Notes
             $50,000,000 Class B Floating Rate Asset-Backed Notes
             $50,000,000 Class C Floating Rate Asset-Backed Notes
- -------------------------------------------------------------------------------
                          Price To Public     Underwriting       Proceeds To
Class     Interest Rate      Per Note       Discount Per Note   Issuer Per Note
        One-month USD
A       LIBOR plus 0.01%       100%              0.175%             $99,825
        annually
        One-month USD
B       LIBOR plus 0.15%       100%              0.200%             $99,800
        annually
        One-month USD
C       LIBOR plus 0.28%       100%              0.300%             $99,700
        annually

*     The ultimate source of payment on the notes will be collections on
      consumer credit and charge card accounts owned by Barclaycard and opened
      in the United Kingdom.

*     The transaction documents will be governed by the laws of England and
      Wales.

*     A separate currency swap for each class of the notes will be used to
      convert the sterling amounts received from the series 05-4 medium term
      note certificate into U.S. dollar amounts for payment on the notes.

PLEASE CONSIDER CAREFULLY THE RISK FACTORS BEGINNING ON PAGE 17 IN THIS
PROSPECTUS.

A note is not a deposit and neither the notes nor the underlying receivables
are insured or guaranteed by any United Kingdom or United States governmental
agency.

THE NOTES OFFERED IN THIS PROSPECTUS WILL BE OBLIGATIONS OF THE ISSUER ONLY.
THE ISSUER WILL ONLY HAVE A LIMITED POOL OF ASSETS TO SATISFY ITS OBLIGATIONS
ON THE NOTES. THE NOTES WILL NOT BE OBLIGATIONS OF BARCLAYS BANK PLC OR ANY OF
ITS AFFILIATES.

The total price to the public is $1,000,000,000, the total amount of the
underwriting discount is $1,825,000 and the total amount of proceeds plus
accrued interest and before deduction of expenses is $998,175,000. This
prospectus is given in compliance with the prospectus rules made by the UK
Listing Authority under the Financial Services and Markets Act 2000, as amended
by the Prospectus Regulations 2005 for the purpose of giving information with
regard to the issuer and the notes. We have applied to the UK Listing Authority
to have the notes for series 05-4 listed and to the gilt edged and fixed
interest market of the London Stock Exchange plc to have the notes for series
05-4 admitted to trading. The gilt edged and fixed interest market of the
London Stock Exchange is a regulated market for the purpose of Investment
Services Directive 16/93/ 22/EC (the "regulated market of the London Stock
Exchange").

NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES
COMMISSION HAS APPROVED OR DISAPPROVED THE NOTES OR DETERMINED THAT THIS
PROSPECTUS IS TRUTHFUL OR COMPLETE. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.
- -------------------------------------------------------------------------------

                       UNDERWRITERS OF THE CLASS A NOTES

                               BARCLAYS CAPITAL
BNP Paribas                       Citigroup                  Goldman Sachs & Co
Merrill Lynch & Co                                               Morgan Stanley

              UNDERWRITER OF THE CLASS B NOTES AND CLASS C NOTES
                               BARCLAYS CAPITAL
                              UBS Investment Bank
                               22 November 2005



        IMPORTANT NOTICE ABOUT INFORMATION PRESENTED IN THIS PROSPECTUS

We include cross-references to captions in this prospectus where you can find
further related discussions. The following table of contents provides the pages
on which these captions are located.

                               TABLE OF CONTENTS
Prospectus Summary .....................................................      6
  Series Structure .....................................................      6
  Program Structural Summary ...........................................      7
  Structural Diagram of Barclays Bank PLC Securitisation Program........      8
  The Issuer............................................................      9
  The Note Trustee, Principal Paying Agent and Agent Bank...............      9
  The Notes.............................................................      9
  Previous Series ......................................................      9
  The Closing Date .....................................................     11
  The MTN Issuer and Initial Investor Beneficiary.......................     12
  The Medium Term Note Certificate .....................................     12
  The Security Trustee .................................................     12
  The Receivables.......................................................     12
  The Initial Transferor, Servicer, Trust Cash Manager and
   Excess Interest Beneficiary..........................................     12
  The Receivables Trustee...............................................     13
  The Receivables Trust ................................................     13
  The Investor Certificate .............................................     13
  The Swap Counterparty.................................................     14
  Swap Agreements ......................................................     14
  Optional Early Redemption ............................................     14
  Notices ..............................................................     14
  United Kingdom Tax Status ............................................     14
  United States Federal Income Tax Status ..............................     15
  ERISA Considerations for Investors....................................     16
  Ratings of the Notes..................................................     16
  Application for Admission to the Official List and Admission
   to Trading ..........................................................     16
Risk Factors............................................................     17
Introduction............................................................     36
U.S. Dollar Presentation ...............................................     36
  Dollar/Sterling Exchange Rate History.................................     36
The Issuer..............................................................     37
  Directors and Secretary...............................................     37
  Capitalisation and Indebtedness ......................................     38
  Management's Discussion and Analysis of Financial Conditions and
  Results of Operation                                                       38
  Use Of Proceeds.......................................................     38
  Expenses Loan Agreement ..............................................     39
The MTN Issuer .........................................................     40
  Capitalisation and Indebtedness ......................................     40
  Critical Accounting Policies..........................................     42
  Management's Discussion and Analysis of Financial Conditions and
  Results of Operations                                                      42
  Recent Accounting Developments .......................................     45
  Directors and Secretary...............................................     47
  Litigation ...........................................................     47
The Receivables Trustee ................................................     49
  Directors and Secretary...............................................     49
  Management and Activities ............................................     49
  Litigation ...........................................................     50
Barclays Bank PLC ......................................................     50
  Business .............................................................     51
Credit Card Usage in the United Kingdom.................................     52
Barclaycard and the Barclaycard Card Portfolio .........................     52
  General...............................................................     52

                                       2



  Acquisition and Use of Credit Card Accounts...........................     52
  Description of Processing ............................................     53
  Billing and Payment...................................................     53
  Delinquency and Loss Experience ......................................     54
  Delinquency Experience-Securitised Portfolio..........................     56
  Loss Experience Securitised Portfolio ................................     57
The Receivables.........................................................     58
  Assignment of Receivables to the Receivables Trustee..................     58
  Redesignation and Removal of Accounts ................................     60
  Discount Option Receivables ..........................................     61
  Special Fees and Annual Fees..........................................     62
  Interchange ..........................................................     62
  Reductions in Receivables, Early Collections and Credit Adjustments ..     62
  Representations.......................................................     62
  Amendments to Card Agreement and Card Guidelines......................     65
  Summary of Securitised Portfolio .....................................     65
  Composition by Account Balance - Securitised Portfolio ...............     65
  Composition by Credit Limit - Securitised Portfolio ..................     66
  Composition by Account Age - Securitised Portfolio ...................     66
  Geographic Distribution of Accounts - Securitised Portfolio ..........     67
Maturity Assumptions ...................................................     68
  Cardholder Monthly Payment Rates - Securitised Portfolio..............     68
Receivables Yield Considerations .......................................     69
  Yield Experience - Securitised Portfolio..............................     70
The Receivables Trust ..................................................     71
  General Legal Structure...............................................     71
  The Receivables Trust's Property .....................................     73
  General Entitlement of Beneficiaries to Trust Property ...............     73
  Allocation and Application of Collections ............................     74
  Acquiring Additional Entitlements to Trust Property and Payments
  for Receivables......................................................      76
  Non-Petition Undertaking of Beneficiaries ............................     77
  Trust Pay Out Events..................................................     77
  Termination of the Receivables Trust..................................     78
  Amendments to the Declaration of Trust and Trust Cash Management
  Agreement ............................................................     79
  Disposals.............................................................     79
  Trustee Payment Amount ...............................................     80
Servicing of Receivables and Trust Cash Management .....................     81
  General - Servicing...................................................     81
  General - Trust Cash Management ......................................     82
  Servicing and Trust Cash Manager Compensation.........................     82
  Termination of Appointment of Servicer ...............................     83
  Termination of Appointment of Trust Cash Manager......................     85
Series 05-4.............................................................     88
  General...............................................................     88
  Beneficial Entitlement of the MTN Issuer to Trust Property other
  than in respect of the Excess Interest ...............................     88
  Allocation, Calculation and Distribution of Finance Charge
  Collections to the MTN Issuer                                              90
  Class A Investor Interest.............................................     91
  Class B Investor Interest ............................................     93
  Class C Investor Interest ............................................     94
  Revolving Period......................................................     95
  Controlled Accumulation Period .......................................     96
  Regulated Amortisation Period.........................................     96
  Rapid Amortisation Period ............................................     97
  Allocation, Calculation and Distribution of Principal Collections
  to the MTN Issuer ....................................................     97
  Postponement of Controlled Accumulation Period........................    101
  Unavailable Principal Collections ....................................    102
  Shared Principal Collections..........................................    102
  Defaulted Receivables; Investor Charge-Offs ..........................    103
  Excess Spread ........................................................    105
  Extra Amount .........................................................    106

                                       3



  Aggregate Investor Indemnity Amount...................................    106
  Principal Funding Account ............................................    106
  Reserve Account.......................................................    107
  Spread Account .......................................................    108
  Distribution Ledgers .................................................    109
  Trustee Payment Amount ...............................................    110
  Qualified Institutions ...............................................    110
  Series 05-4 Pay Out Events............................................    110
  Entitlement of MTN Issuer to Series 05-4 Excess Interest .............    113
  Your Payment Flows....................................................    113
The Trust Deed..........................................................    117
The Notes ..............................................................    119
Terms and Conditions of The Notes.......................................    124
The Swap Agreements ....................................................    137
  General...............................................................    137
  Common Provisions of the Swap Agreements..............................    138
The Medium Term Note Certificate........................................    141
Material Legal Issues...................................................    144
Material Legal Aspects of The Receivables ..............................    145
  Consumer Credit Act 1974..............................................    145
  Transfer of Benefit of Receivables....................................    146
United Kingdom Taxation Treatment of The Notes .........................    147
  Overview .............................................................    147
  Taxation of US Residents .............................................    147
  Taxation of Interest Paid.............................................    147
  Provision of Information .............................................    148
  European Union Directive on the Taxation of Savings Income............    148
  Other Rules Relating to United Kingdom Withholding Tax................    148
  Ownership and Disposal, Including Redemption, of the Notes by
   United Kingdom Tax Payers............................................    149
  United Kingdom Inheritance Tax........................................    149
  Taxation of the MTN Issuer and the Issuer.............................    149
  Taxation of Receivables Trustee.......................................    150
Material United States Federal Income Tax Consequences .................    151
  Overview .............................................................    151
  Tax Status of the Receivables Trust, the MTN Issuer and the Issuer....    152
  United States Holders.................................................    152
  Non-United States Holders ............................................    156
  Backup Withholding and Information Reporting .........................    156
Certain ERISA and other Considerations .................................    157
Enforcement of Foreign Judgements in England and Wales..................    159
Underwriting............................................................    160
  United Kingdom........................................................    161
  General...............................................................    161
Ratings Of The Notes ...................................................    163
Experts.................................................................    163
Independent Registered Public Accounting Firm ..........................    164
Legal Matters ..........................................................    164
Reports To Noteholders..................................................    164
Where You Can Find More Information ....................................    164
Listing And General Information ........................................    164
  CUSIPS and ISINS......................................................    166
  Litigation and change in circumstances................................    166
  Significant or Material Change........................................    166
  Documents Available for Inspection....................................    166
Index Of Terms For Prospectus...........................................    169
Index Of Appendices.....................................................    173

                                       4



Appendix A - Report Of Independent Registered Public Accounting
             Firm for Gracechurch Card Funding (No. 11) PLC.............    A-1
Appendix B - Balance Sheet of Gracechurch Card Funding (No. 11) PLC.....    B-1
Appendix C - Notes to Financial Statements .............................    C-1
Appendix D - Report of Independent Registered Public Accounting
             Firm for Barclaycard Funding PLC and subsidiary............    D-1
Appendix E - Unaudited Financial Statements of Barclaycard Funding
             PLC and subsidiary for the six months ended 30 June 2005...    E-1
Appendix F - Notes to Financial Statements for the six months ended
             30 June 2005 ..............................................    F-1
Appendix G - Report of Independent Registered Public Accounting Firm
             for Barclaycard Funding PLC and subsidiary.................    G-1
Appendix H - Financial Statements of Barclaycard Funding PLC and
             subsidiary for the year ended 31 December 2004, the
             period ended 31 December 2003 and the year ended 14
              December 2002 ............................................    H-1
Appendix I - Notes to Financial Statements for the year ended 31
             December 2004, the period ended 31 December 2003 and the
             year ended 14 December 2002................................    I-1
Appendix J - Other Series Issued and Outstanding........................    J-1

                                       5



                              PROSPECTUS SUMMARY

The following is a brief overview of the key aspects of the class A notes, the
class B notes and the class C notes, which we refer to as the notes. You need
to read all of this prospectus to fully understand the terms of the notes.

SERIES STRUCTURE

                            Initial Principal
         Class of Notes              Balance     % of Total
         Class A                $900,000,000            90%
         Class B                 $50,000,000             5%
         Class C                 $50,000,000             5%
                             ---------------     ----------
         Total                $1,000,000,000           100%
                             ===============     ==========



                                 Class A Notes             Class B Notes              Class C Notes
                                                                             
Anticipated Ratings:             "Aaa" from Moody's        "A1" from Moody's          "Baa1" from Moody's
                                 and "AAA" from            and "A" from Standard      and "BBB" from
                                 Standard & Poor's.        & Poor's.                  Standard & Poor's.

Credit Enhancement:              Subordination of the      Subordination of the       Spread Account.
                                 class B notes and class   class C notes.
                                 C notes.

Interest Rate:                   One-month USD             One-month USD             One-month USD
                                 LIBOR, plus 0.01 per      LIBOR, plus 0.15 per      LIBOR, plus 0.28 per
                                 cent. annually, except    cent. annually, except    cent. annually, except
                                 for the first interest    for the first interest    for the first interest
                                 period, where LIBOR       period, where LIBOR       period, where LIBOR
                                 will be based on the      will be based on the      will be based on the
                                 linear interpolation of   linear interpolation of   linear interpolation of
                                 one-month and two-month   one-month and two-month   one-month and two-month
                                 USD LIBOR.                USD LIBOR.                USD LIBOR.

Interest Accrual Method:         Actual/360.               Actual/360.               Actual/360.
Interest Payment Dates:          The 15th day of each      The 15th day of each      The 15th day of each
                                 calendar month.           calendar month.           calendar month.

First Interest Payment Date:     17 January 2006           17 January 2006           17 January 2006
                                 interest payment date.    interest payment date.    interest payment date.

Scheduled Redemption Date:       17 November 2008          17 November 2008          17 November 2008
                                 interest                  interest                  interest
                                 payment date.             payment date.             payment date.

Legal Final Redemption Date:     15 November 2010          15 November 2010          15 November 2010
                                 interest                  interest                  interest
                                 payment date.             payment date.             payment date.

Clearance/Settlement:            DTC/Euroclear/            DTC/Euroclear/            DTC/Euroclear/
                                 Clearstream,              Clearstream,              Clearstream,
                                 Luxembourg.               Luxembourg.               Luxembourg.

Minimum Denomination:            $100,000.                 $100,000.                 $100,000.
Tax Treatment:                   Debt for United States    Debt for United States    Debt for United States
                                 federal income tax        federal income tax        federal income tax
                                 purposes, subject to      purposes, subject to      purposes, subject to
                                 the important             the important             the important
                                 considerations            considerations            considerations
                                 contained in "Material    contained in "Material    contained in "Material
                                 United States Federal     United States Federal     United States Federal
                                 Income Tax                Income Tax                Income Tax
                                 Consequences".            Consequences"             Consequences"

ERISA Eligible:                  Yes, subject to the       Yes, subject to the       Yes, subject to the
                                 important                 important                 important
                                 considerations            considerations            considerations
                                 in "Certain ERISA and     in "Certain ERISA and     in "Certain ERISA and
                                 other Considerations".    other Considerations".    other Considerations".


                                       6



PROGRAM STRUCTURAL SUMMARY

The following is a brief summary description of the Barclaycard securitisation
program, of which your notes will form a part.

Barclaycard, a division of Barclays Bank PLC (called "BARCLAYS"), has
previously assigned all of its present and future beneficial interest in
receivables in designated revolving credit and charge card accounts owned by
Barclaycard and opened in the United Kingdom. Only the receivables were
assigned. The accounts were retained by Barclaycard.

The receivables were assigned to a special purpose company, incorporated in
Jersey, Channel Islands, acting as receivables trustee. The receivables trustee
holds the receivables on trust for Barclaycard, as transferor beneficiary and
excess interest beneficiary, and a special purpose subsidiary of Barclays
called the "MTN ISSUER", as investor beneficiary. Barclaycard will transfer
its entitlement to receive excess interest attributable to series 05-4 to the
MTN Issuer.

The receivables trustee may issue multiple series of investor certificates to
the MTN Issuer. Each series of investor certificates will represent an
undivided beneficial interest in the receivables trust. They will entitle the
MTN Issuer to payments of interest and principal payable from collections on
the receivables.

The MTN Issuer will finance its acquisition of an undivided beneficial interest
in the receivables trust, evidenced by the issuance of each series of investor
certificates, by issuing series of limited recourse medium term notes or
certificates to individual issuers and credit enhancement providers, if any.
The limited recourse nature of the medium term notes or certificates will
ensure that the MTN Issuer is only ever liable under a series of medium term
notes or certificates for payments of principal and interest equal to what is
paid under the corresponding series of investor certificates.

The issuers, in turn, will finance their purchases of each series of medium
term notes or certificates by issuing series of notes to investors. Your series
of notes, series 05-4, will be the eleventh series of notes issued under this
program.

                                       7



        STRUCTURAL DIAGRAM OF BARCLAYS BANK PLC SECURITISATION PROGRAM

                                [GRAPHIC OMITTED]

1     Barclays Bank PLC will transfer excess interest attributable to series
      05-4 to the MTN Issuer pursant to an agreement between beneficiaries.

2     Series 99-1 was repaid in full on 15 November 2002.

                                       8



THE ISSUER

Gracechurch Card Funding (No. 11) PLC is a public limited company incorporated
in England and Wales. Its registered office is at 1 Churchill Place, London E14
5HP. Its telephone number is +44 (0)207 116 1000.

The issuer is a newly created special purpose company. One share of the issuer
is held by a share trustee under the terms of a share declaration of trust. The
remaining issued shares of the issuer are held by Gracechurch Card (Holdings)
Limited. The shares of Gracechurch Card (Holdings) Limited are in turn held by
SFM Corporate Services Limited as trustee for a charitable trust. The purpose
of the issuer is to issue the notes which represent its asset-backed debt
obligations. The issuer will not engage in any unrelated activities.

This prospectus is given in compliance with the prospectus rules made by the UK
Listing Authority under the Financial Service and Markets Act 2000, as amended
by the Prospectus Regulations 2005 (the "PROSPECTUS RULES") for the purposes
of giving information about the issuer and the notes. The issuer accepts
responsibility for the information contained in this document. To the best of
the knowledge and belief of the issuer, which has taken all reasonable care to
ensure that such is the case, the information contained in this document is in
accordance with the facts and does not omit anything likely to affect the
import of such information. The issuer accepts responsibility accordingly.

THE NOTE TRUSTEE, PRINCIPAL PAYING AGENT AND AGENT BANK

The note trustee, principal paying agent and agent bank is The Bank of New
York, acting through its London branch. The note trustee will act as trustee
for the noteholders under the trust deed. The principal paying agent will make
payments on the notes. The agent bank will calculate the interest rate on the
notes. The Bank of New York, London branch's address is One Canada Square,
London E14 5AL, United Kingdom. Its telephone number is +44 (0)207 570 1784.

THE NOTES

In this document, we are offering three classes of notes:

*     class A floating rate asset-backed notes with an initial principal
      balance of $900,000,000.

*     class B floating rate asset-backed notes with an initial principal
      balance of $50,000,000.

*     class C floating rate asset-backed notes with an initial principal
      balance of $50,000,000.

The notes represent asset-backed debt obligations of the issuer. The notes are
secured by payments received by the issuer from the series 05-4 medium term
note certificate and payments received from the swap counterparty. The issuer's
ability to make these payments will ultimately be dependent upon collections
Barclaycard receives on the receivables.

We will issue the notes under the trust deed. The notes will also be subject to
a paying agency and agent bank agreement. The security for the notes will be
created under a deed of charge and a pledge agreement between the issuer and
the note trustee. The terms and conditions of the notes will be contained in
the trust deed.

The class B notes will be subordinated to the class A notes. The class C notes
will be subordinated to both the class A notes and the class B notes.

If there is an event of default under the notes, the note trustee, on your
behalf, can appoint a receiver of the issuer who would continue to collect
amounts paid by the MTN Issuer under the series 05-4 medium term note
certificate. The note trustee would also be able to sell the series 05- 4
medium term note certificate. In addition, pursuant to the trust deed, the note
trustee may give an enforcement notice to the issuer declaring the notes to be
immediately due and payable. A declaration that the notes have become
immediately due and payable will not, of itself, accelerate the timing or
amount of redemption of the notes.

In this prospectus, we will refer to the owners of interests in the class A
notes, the class B notes and the class C notes as the class A noteholders, the
class B noteholders and the class C noteholders, respectively, and together as
the noteholders.

PREVIOUS SERIES

Ten previous series of notes have been issued by 10 previous note issuers,
Gracechurch Card Funding (No. 1) PLC through Gracechurch Card Funding (No. 10)
PLC respectively, in relation to

                                       9



the receivables trust. The first series, called series 99-1, was issued on 23
November 1999 and repaid in November 2002. Series 99-1 is described in more
detail at Appendix J. The second series, called 02-1, was issued on 24 October
2002. The third series, called 03-1, was issued on 8 April 2003. The fourth
series, called 03-2, was issued on 13 June 2003. The fifth series, called 03-3,
was issued on 18 September 2003. The sixth series, called 04-1, was issued on
11 March 2004. The seventh series, called 04-2 was issued on 23 November 2004.
The eighth series, called 05-1, was issued on 21 June 2005. The ninth series,
called 05-2, was issued on 20 September 2005. The tenth series, called 05-3,
was issued on 20 October 2005. Series 02-1, Series 03-1, Series 03-2, Series
03- 3, Series 04-1, Series 04-2, Series 05-1, Series 05-2 and Series 05-3 are
described in more detail at Appendix G.

The proceeds of the series 99-1 notes were used by Gracechurch Card Funding
(No. 1) PLC to purchase, respectively, corresponding series of medium term
notes issued in three classes, which we shall refer to as the "series 99-1
medium term notes", issued by the MTN Issuer. The series 99-1 medium term
notes issued by the MTN Issuer were called the class A medium term note, the
class B medium term note and the class C medium term note, respectively. The
MTN Issuer invested the proceeds from the issue of the series 99-1 medium term
notes in the receivables trust by paying the proceeds to the receivables
trustee and becoming an investor beneficiary with an aggregate investor
interest in the receivables trust. This aggregate investor interest entitles
the MTN Issuer to payments arising out of its entitlement to receivables in the
receivables trust.

The class A medium term note, the class B medium term note and the class C
medium term note were each secured in favour of a trustee for the benefit of
the secured creditors in relation to the class A notes, the class B notes and
the class C notes of series 99-1. The security for each class of notes issued
for series 99-1 was the class A medium term note, the class B medium term note
and the class C medium term note, respectively. Series 99-1 was finally repaid
in full on the interest payment date falling in November 2002.

The proceeds of the series 02-1 notes were used by Gracechurch Card Funding
(No. 2) PLC to purchase a corresponding series medium term note certificate,
which we shall refer to as the "series 02-1 medium term note certificate",
issued by the MTN Issuer. The MTN Issuer invested the proceeds from the issue
of the series 02-1 medium term note certificate in the receivables trust by
paying the proceeds to the receivables trustee and becoming an investor
beneficiary with an aggregate investor interest in the receivables trust. This
aggregate investor interest entitles the MTN Issuer to payments arising out of
its entitlement to receivables in the receivables trust.

The series 02-1 medium term note certificate is secured in favour of a trustee
for the benefit of the secured creditors in relation to the class A notes, the
class B notes and the class C notes of series 02-1. The security for each class
of notes issued for series 02-1 is the series 02-1 medium term note
certificate. The security for the notes issued for series 02-1 will not be
crosscollateralised with the security for your notes.

The proceeds of the series 03-1 notes were used by Gracechurch Card Funding
(No. 3) PLC to purchase a corresponding series medium term note certificate,
which we shall refer to as the "series 03-1 medium term note certificate",
issued by the MTN Issuer. The MTN Issuer invested the proceeds from the issue
of the series 03-1 medium term note certificate in the receivables trust by
paying the proceeds to the receivables trustee and becoming an investor
beneficiary with an aggregate investor interest in the receivables trust. This
aggregate investor interest entitles the MTN Issuer to payments arising out of
its entitlement to receivables in the receivables trust.

The series 03-1 medium term note certificate is secured in favour of a trustee
for the benefit of the secured creditors in relation to the class A notes, the
class B notes and the class C notes of series 03-1. The security for each class
of notes issued for series 03-1 is the series 03-1 medium term note
certificate. The security for the notes issued for series 03-1 is not
cross-collateralised with the security for your notes.

The proceeds of the series 03-2 notes were used by Gracechurch Card Funding
(No. 4) PLC to purchase a corresponding series medium term note certificate,
which we shall refer to as the "series 03-2 medium term note certificate",
issued by the MTN Issuer. The MTN Issuer invested the proceeds from the issue
of the series 03-2 medium term note certificate in the receivables trust by
paying the proceeds to the receivables trustee and becoming an investor
beneficiary with an aggregate investor interest in the receivables trust. This
aggregate investor interest entitles the MTN Issuer to payments arising out of
its entitlement to receivables in the receivables trust.

                                      10



The series 03-2 medium term note certificate is charged in favour of a trustee
for the benefit of the noteholders in relation to the class A notes, the class
B notes and the class C notes of series 03-2. The security for each class of
notes issued for series 03-2 is the series 03-2 medium term note certificate.
The security for the notes issued for series 03-2 is not cross-collateralised
with the security for your notes.

The proceeds of the series 03-3 notes were used by Gracechurch Card Funding
(No. 5) PLC to purchase a corresponding series medium term note certificate,
which we shall refer to as the "series 03-3 medium term note certificate",
issued by the MTN Issuer. The MTN Issuer invested the proceeds from the issue
of the series 03-3 medium term note certificate in the receivables trust by
paying the proceeds to the receivables trustee and becoming an investor
beneficiary with an aggregate investor interest in the receivables trust. This
aggregate investor interest entitles the MTN Issuer to payments arising out of
its entitlement to receivables in the receivables trust.

The series 03-3 medium term note certificate is charged in favour of a trustee
for the benefit of the noteholders in relation to the class A notes, the class
B notes and the class C notes of series 03-3. The security for each class of
notes issued for series 03-3 is the series 03-3 medium term note certificate.
The security for the notes issued for series 03-3 is not cross-collateralised
with the security for your notes.

The proceeds of the series 04-1 notes were used by Gracechurch Card Funding
(No. 6) PLC to purchase a corresponding series medium term note certificate,
which we shall refer to as the "series 04-1 medium term note certificate",
issued by the MTN Issuer. The MTN Issuer invested the proceeds from the issue
of the series 04-1 medium term note certificate in the receivables trust by
paying the proceeds to the receivables trustee and becoming an investor
beneficiary with an aggregate investor interest in the receivables trust. This
aggregate investor interest entitles the MTN Issuer to payments arising out of
its entitlement to receivables in the receivables trust.

The series 04-1 medium term note certificate is charged in favour of a trustee
for the benefit of the noteholders in relation to the class A notes, the class
B notes and the class C notes of series 04-1. The security for each class of
notes issued for series 04-1 is the series 04-1 medium term note certificate.
The security for the notes issued for series 04-1 is not cross-collaterised
with the security for your notes.

The proceeds of the series 04-2 notes were used by Gracechurch Card Funding
(No. 7) PLC to purchase a corresponding series medium term note certificate,
which we shall refer to as the "series 04-2 medium term note certificate,"
issued by the MTN Issuer. The MTN Issuer invested the proceeds from the issue
of the series 04-2 medium term note certificate in the receivables trust by
paying the proceeds to the receivables trustee and becoming an investor
beneficiary with an aggregate investor interest in the receivables trust. This
aggregate investor interest entitles the MTN Issuer to payments arising out of
its entitlement to receivables in the receivables trust.

The series 04-2 medium term note certificate is charged in favour of a trustee
for the benefit of the noteholders in relation to the class A notes, the class
B notes and the class C notes of series 04-2. The security for each class of
notes issued for series 04-2 is the series 04-2 medium term note certificate.
The security for the notes issued for series 04-2 is not cross-collaterialised
with the security for your notes.

The proceeds of the series 05-1 notes were used by Gracechurch Card Funding
(No. 8) PLC to purchase a corresponding series medium term note certificate,
which we shall refer to as the "series 05-1 medium term note certificate,"
issued by the MTN Issuer. The MTN Issuer invested the proceeds from the issue
of the series 05-1 medium term note certificate in the receivables trust by
paying the proceeds to the receivables trustee and becoming an investor
beneficiary with an aggregate investor interest in the receivables trust. This
aggregate investor interest entitles the MTN Issuer to payments arising out of
its entitlement to receivables in the receivables trust.

The series 05-1 medium term note certificate is charged in favour of a trustee
for the benefit of the noteholders in relation to the class A notes, the class
B notes and the class C notes of series 05-1. The security for each class of
notes issued for series 05-1 is the series 05-1 medium term note certificate.
The security for the notes issued for series 05-1 is not cross-collateralised
with the security for your notes.

The proceeds of the series 05-2 notes were used by Gracechurch Card Funding
(No. 9) PLC to purchase a corresponding series medium term note certificate,
which we shall refer to as the "series 05-2 medium term note certificate"
issued by the MTN Issuer. The MTN Issuer invested the

                                      11



proceeds from the issue of the series 05-2 medium term note certificate in the
receivables trust by paying the proceeds to the receivables trustee and
becoming an investor beneficiary with an aggregate investor interest in the
receivables trust. This aggregate investor interest entitles the MTN Issuer to
payments arising out of its entitlement to receivables in the receivables
trust.

The series 05-2 medium term note certificate is charged in favour of a trustee
for the benefit of the noteholders in relation to the class A notes, the class
B notes and the class C notes of series 05-2. The security for each class of
notes issued for series 05-2 is the series 05-2 medium term note certificate.
The security for the notes issued for series 05-2 is not cross-collateralised
with the security for your notes.

The proceeds of the series 05-3 notes were used by Gracechurch Card Funding
(No. 10) PLC to purchase a corresponding series medium term note certificate,
which we shall refer to as the "series 05-3 medium term note certificate"
issued by the MTN Issuer. The MTN Issuer invested the proceeds from the issue
of the series 05-3 medium term note certificate in the receivables trust by
paying the proceeds to the receivables trustee and becoming an investor
beneficiary with an aggregate investor interest in the receivables trust. This
aggregate investor interest entitles the MTN Issuer to payments arising out of
its entitlement to receivables in the receivables trust.

The series 05-3 medium term note certificate is charged in favour of a trustee
for the benefit of the noteholders in relation to the class A notes, the class
B notes and the class C notes of series 05-3. The security for each class of
notes issued for series 05-3 is the series 05-3 medium term note certificate.
The security for the notes issued for series 05-3 is not cross-collateralised
with the security for your notes.

THE CLOSING DATE

We will issue the notes on or about 28 November 2005.

THE MTN ISSUER AND INITIAL INVESTOR BENEFICIARY

The MTN Issuer and the initial investor beneficiary is Barclaycard Funding PLC,
a public limited company incorporated in England and Wales. Its registered
office is located at 1 Churchill Place, London E14 5HP. The MTN Issuer is a
subsidiary of Barclays.

The MTN Issuer was established to issue series of secured limited recourse
medium term notes or certificates under a programme.

THE MEDIUM TERM NOTE CERTIFICATE

On the closing date, the MTN Issuer will sell to the issuer one limited
recourse medium term note certificate issued as a series under its medium term
note or certificate programme. This limited recourse medium term note
certificate, in the amount of the sterling equivalent of $1,000,000,000, using
the fixed exchange rate in the swap agreements, will be called the series 05-4
medium term note certificate. The series 05-4 medium term note certificate is
governed by English law and is subject to the English courts in the event of
proceedings relating to the series 05-4 medium term note certificate.

The issuer will make payments of interest and principal on the class A notes,
the class B notes and the class C notes from payments of interest and principal
made by the MTN Issuer on the series 05-4 medium term note certificate,
including MTN Issuer additional interest payments, and from amounts paid by the
swap counterparty. The issuer will also make payment of the deferred
subscription price in respect of the series 05-4 medium term note certificate
out of unutilised MTN Issuer additional interest payments received by it.

If an event of default occurs under the series 05-4 medium term note
certificate, the security trustee, on behalf of the issuer as holder of the
series 05-4 medium term note certificate, may appoint a receiver of the MTN
Issuer who would continue to collect amounts paid on the investor certificate.
The security trustee would also be able to sell the investor certificate. In
addition, pursuant to the Series 05-4 Supplement the security trustee may give
an enforcement notice to the MTN Issuer declaring the series 05-4 medium term
note certificate to be immediately due and payable. A declaration that the
series 05-4 medium term note certificate has become immediately

*     MasterCard and VISA are US federally registered servicemarks of
      MasterCard International Inc. and VISA USA Inc. respectively and are
      registered trademarks in the United Kingdom of MasterCard International
      Inc. and VISA International Service Association.

                                      12



due and payable will not, of itself, accelerate the timing or amount of
redemption of the series 05-4 medium term note certificate.

THE SECURITY TRUSTEE

The security trustee is The Bank of New York, acting through its London branch.
The security trustee will act as trustee for the holder of the series 05-4
medium term note certificate under the security trust deed and MTN Issuer cash
management agreement.

THE RECEIVABLES

The receivables consist of amounts charged by cardholders to designated
MasterCard* and VISA* revolving credit and charge card accounts of Barclaycard
originated or acquired in the United Kingdom for the acquisition of
merchandise, services and cash advances. The receivables also include the
periodic finance charges and fees charged to the credit and charge card
accounts and interchange.

THE INITIAL TRANSFEROR, SERVICER, TRUST CASH MANAGER, MTN ISSUER CASH MANAGER
AND EXCESS INTEREST BENEFICIARY

Barclays Bank PLC originates or acquires the credit and charge card receivables
through its business unit, Barclaycard. Barclaycard's principal place of
business is located at 1234 Pavilion Drive, Northampton NN4 7SG, United
Kingdom. Barclaycard has previously transferred its present and future interest
in the credit and charge card receivables to the receivables trustee.

Barclaycard is the initial transferor of the receivables trust.

Barclaycard currently services the receivables in the receivables trust.
Barclaycard may not resign as servicer, but its appointment as servicer may be
terminated and a successor servicer may be appointed in its place if a servicer
default occurs. In the future additional transferors, if any, may act as
co-servicers.

Barclaycard was also appointed as the initial trust cash manager to manage the
bank accounts of the receivables trustee for each series of investor
certificates. Barclaycard may not resign as trust cash manager, but its
appointment as trust cash manager may be terminated and a successor trust cash
manager may be appointed in its place if a trust cash manager default occurs.
In the future additional transferors, if any, may act as co-trust managers.

Barclaycard will be the excess interest beneficiary of the receivables trust,
but will transfer its entitlement to the portion of the excess interest
attributable to series 05-4 to the MTN Issuer under an agreement between
beneficiaries.

Barclays Bank PLC has also been appointed as MTN Issuer cash manager pursuant
to the security trust deed and the MTN Issuer cash management agreement dated
23 November 1999. The MTN Issuer cash manager may not resign unless its
activities are no longer permissible under the applicable law. No such
resignation shall become effective until a successor MTN Issuer cash manager
shall have assumed the responsibilities and obligations of the MTN Issuer cash
manager.

Barclays Bank PLC is a bank incorporated in England and Wales and has a long
term unsecured debt rating of Aal by Moody's and AA by Standard and Poor's. Its
head office is located at 1 Churchill Place, London E14 5HP, United Kingdom. It
is regulated in the United Kingdom by the Financial Services Authority. Its
telephone number is +44 (0)207 116 1000.

THE RECEIVABLES TRUSTEE

Gracechurch Receivables Trustee Limited, the receivables trustee, is a private
limited liability company incorporated under the laws of Jersey, Channel
Islands on 29 September 1999. Its registered office is located at 26 New
Street, St. Helier, Jersey JE2 3RA. The shares of the receivables trustee are
held by a professional trustee company - not affiliated with Barclays - as
trustee on trust for charitable purposes. This means that any profits received
by the receivables trustee, after income amounts have been paid in meeting the
costs and expenses of the receivables trustee, will be available to be
dividended to the trustee for distribution for charitable purposes or to
charities exclusively for charitable purposes selected at the discretion of the
receivables trustee. The payments on your notes will not be affected by this
arrangement. The receivables trustee acts as trustee of the receivables trust.

                                      13



THE RECEIVABLES TRUST

The receivables trust was established on 1 November 1999 under the terms of a
declaration of trust under which Barclays and the MTN Issuer each received an
undivided interest in the trust property equal to the proportion of their
contributions to the receivables trust. The declaration of trust was amended
and restated by a declaration of trust and trust cash management agreement on
23 November 1999. The declaration of trust and trust cash management agreement
has been and will be supplemented by series supplements for each series of
investor certificates issued by the receivables trust.

The receivables trustee has been established for the purpose of acquiring
credit and charge card receivables of Barclaycard and any additional
transferors and to hold those receivables and the collections from them on
trust for the beneficiaries under the terms of the receivables trust set out in
the declaration of trust and trust cash management agreement and to make
payments on the investor certificates. The receivables trustee may issue other
series of investor certificates, representing undivided beneficial interests in
the receivables trust, from time to time. The receivables trustee may not
engage in any unrelated activities.

THE INVESTOR CERTIFICATE

The MTN Issuer will pay the proceeds of the series 05-4 medium term note
certificate to the receivables trustee to acquire a separate, undivided
beneficial interest in the receivables trust of which ten (including series
05-4) are outstanding. This undivided beneficial interest will be the eleventh
series of the receivables trust and will be represented by the investor
certificate. The receivables trustee may issue other series of investor
certificate(s) from time to time.

The MTN Issuer will make payments of principal and interest on the series 05-4
medium term note certificate from payments received on the investor
certificate. The payments on the investor certificate will be made from
payments of principal and interest on the receivables.

The receivables trustee will be entitled to use the proceeds of the investor
certificate paid to it by the MTN Issuer - together with monies paid to it by
the other beneficiaries of the receivables trust - to accept an offer by the
transferor to assign to the receivables trustee the present and future
receivables generated by the designated credit and charge card accounts of the
transferor.

The investor certificate will entitle the MTN Issuer to receive payment of a
designated portion of collections of the credit and charge card receivables
assigned by the transferor to the receivables trustee. The MTN Issuer will use
those collections for the redemption of the series 05-4 medium term note
certificate.

If a pay out event occurs, the rapid amortisation period or the regulated
amortisation period may begin, which could cause an early redemption of your
notes. If Barclays as the transferor beneficiary or the excess interest
beneficiary were to become insolvent, the receivables trustee may be required
to liquidate the receivables. In addition, some breaches of representations
made by the transferor will require the transferor to repurchase the
receivables.

THE SWAP COUNTERPARTY

The swap counterparty for the notes will be Barclays Bank PLC, its investment
banking division in the United Kingdom. The swap counterparty's address is 1
Churchill Place, London E14 5HP, United Kingdom.

SWAP AGREEMENTS

Barclaycard's cardholders will make payments to Barclaycard in pounds sterling.
Accordingly, payments on the investor certificate and the series 05-4 medium
term note certificate will also be made in sterling. So that you can receive
payments on your notes in United States dollars, the issuer will enter into a
swap agreement with the swap counterparty.

Under the swap agreement for the notes, the issuer will pay to the swap
counterparty the sterling amounts received on the series 05-4 medium term note
certificate, less certain amounts representing the issuer's costs and expenses
and required earnings and less MTN Issuer additional interest payments not
required to pay amounts owing to the swap counterparty, and the swap
counterparty will convert those sterling amounts into dollars.

OPTIONAL EARLY REDEMPTION

The issuer has the option to redeem all of the remaining notes when their
principal balance is reduced to less than 10 per cent. of their original
principal balance.

                                      14



If an optional early redemption occurs, you will receive a final distribution
equal to the entire unpaid principal balance of your notes plus any accrued and
unpaid interest.

NOTICES

Any notices that are required to be given by the term of your notes will be
deemed to be validly given if they are published in the Financial Times or
another leading English language daily newspaper in London.

UNITED KINGDOM TAX STATUS

Subject to important qualifications and conditions set out under "United
Kingdom Taxation Treatment of the Notes", including as to final documentation
and assumptions, Clifford Chance Limited Liability Partnership, as special UK
tax advisers, are of the opinion that:

*     U.S. persons who have no connection with the United Kingdom will not be
      subject to United Kingdom taxation in respect of payment of principal and
      interest on the notes as described more fully in the section of this
      prospectus headed "United Kingdom Taxation Treatment ofthe Notes";

*     If and for so long as the notes are listed on the Official List of the UK
      Listing Authority and admitted to trading on the London Stock Exchange no
      UK withholding in respect of UK tax will be required in respect of
      payments on the notes; if these conditions are not satisfied UK with
      holding tax at the current rate of 20 per cent. may be required in
      respect of these payments;

*     If the notes do not continue to be so listed, an exemption from UK with
      holding tax may be available where payments are made (inter alia) to a
      company resident within the United Kingdom or, although not resident,
      carrying on a trade in the United Kingdom and which company brings the
      interest into account in computing its profits chargeable to corporation
      tax. This is described in further detail in the section of this
      prospectus "United Kingdom Taxation Treatment of the Notes";

*     No UK stamp duty or stamp duty reserve tax is payable on the issue of the
      global notes or on the issue or transfer of an individual note
      certificate;

*     The MTN Issuer and the issuer will be subject to UK corporation tax, at a
      maximum rate of currently 30 per cent., on the profit reflected in their
      respective profit and loss accounts prepared (for tax purposes) in
      accordance with generally accepted accounting practice as applicable in
      the UK for accounting periods ending on 31 December 2004 as increased by
      the amounts of any non-deductible expenses or losses. The profit in the
      profit and loss account (so prepared) should not exceed 0.01 per cent. of
      the principal amount outstanding on the medium term notes or certificates
      in the case of the MTN Issuer, or on the notes in the case of the issuer.
      Examples of non-deductible expenses and losses may include, for the MTN
      Issuer: (1) amounts paid by the MTN Issuer to the receivables trustee to
      cover the receivables trustee's fees and expenses, and (2) any losses of
      principal which cannot be met out of excess spread; and for the issuer,
      certain expenses relating to cash management; and

*     The existing rules which govern the corporation tax treatment of
      "securitisation companies"(such as the MTN Issuer and the Issuer), as
      summarised above, will cease to apply as of the end of 2006. HM Revenue
      and Customs ("HMRC") (the central UK taxing authority) are currently
      consulting actively with the securitisation industry in order to
      determine what rules should apply thereafter, and HMRC have indicated
      that they accept the desirability of preserving tax neutrality for
      securitisation companies. However, no details are currently available as
      to what the new replacement rules will be.

*     The receivables trustee will have no UK tax liabilities and accordingly,
      the receivables trustee will have no liability to UK tax in relation to
      amounts which it receives on behalf of the MTN Issuer or amounts which it
      is obliged to pay to the MTN Issuer.

Subject to finalisation of documents, including those which are exhibits to the
registration statement of which this prospectus forms a part, in a form
satisfactory to them and which is not inconsistent with the descriptions in
this prospectus, Clifford Chance Limited Liability Partnership, as special UK
tax advisers, expect to give an opinion at closing by reference to the final
documentation and based on certain assumptions listed in that opinion, which
will cover in detail the matters referred to under this heading "- United
Kingdom Tax Status". See "Risk Factors: Taxable Nature of the MTN Issuer and
Issuer Could Cause a Loss on Your Notes".

                                      15



UNITED STATES FEDERAL INCOME TAX STATUS

As is further described herein, Clifford Chance U.S. LLP, ("U.S. TAX COUNSEL")
is of the opinion that each of the receivables trust, the MTN Issuer and the
issuer will not be subject to U.S. federal income tax.

The issuer intends to treat the notes as debt for U.S. federal income tax
purposes. Each noteholder, by holding a beneficial interest in a note, will
agree to conform to that treatment. However, no ruling will be obtained from
the IRS on the characterisation of the notes for federal income tax purposes.
U.S. tax counsel is of the opinion that, although there is no governing
authority addressing the classification of securities similar to the notes,
under current law, the notes will be treated as indebtedness for U.S. federal
income tax purposes. Unlike a tax ruling, an opinion of U.S. tax counsel is not
binding on the IRS, and no assurance can be given that the IRS will not
contend, and that a court will not ultimately hold, that the Class C notes, and
to a lesser extent one or more classes of more senior notes because of their
place in the capital structure of the issuer and other equity features, are
equity. If any of the classes of notes were treated as equity in, rather than
debt of, the issuer for U.S. federal income tax purposes, United States holders
of such notes would be subject to taxation under rules described in "Material
United States Federal Income Tax Considerations--United States
Holders--Alternative Tax Treatment of Notes as Equity" which could cause adverse
tax consequences upon sale, exchange, redemption, retirement or other taxable
disposition of, or the receipt of certain types of distributions by a United
States holder of, such notes.

U.S. tax counsel has prepared and reviewed the summary of U.S. federal income
tax considerations in this prospectus and renders the U.S. federal income tax
opinions contained in this prospectus.

See "Material United States Federal Income Tax Consequences".

ERISA CONSIDERATIONS FOR INVESTORS

Subject to important considerations described under "Certain ERISA and other
Considerations" in this prospectus, the notes are eligible for purchase by
persons investing assets of employee benefit plans or individual retirement
accounts.

RATINGS OF THE NOTES

Each class of notes will be rated by Moody's Investors Services Limited and
Standard & Poor's Ratings Group. In this prospectus, we will refer to Moody's
Investors Services Limited as Moody's and Standard & Poor's Ratings Group as
Standard & Poor's, both of which we will refer to together as the rating
agencies.

On issue, the issuer expects the notes to be assigned the following ratings:

                                                Class A     Class B     Class C
Moody's                                             Aaa          A1       Baa 1
Standard & Poor's                                   AAA           A         BBB

APPLICATION FOR ADMISSION TO THE OFFICIAL LIST AND ADMISSION TO TRADING

The issuer has applied to have the notes listed on the Official List of the UK
Listing Authority and admitted to trading on the London Stock Exchange. The
issuer expects the notes to be approved for listing on or about 22 November
2005.

                                      16



                                 RISK FACTORS

You should carefully consider the following risk factors before deciding to
invest in the notes offered by this prospectus.

YOU MAY NOT BE ABLE TO SELL       There currently is no secondary market for
YOUR NOTES                        the notes. The underwriters expect, but are
                                  not obligated, to make a market in the notes.
                                  If no secondary market develops, you may not
                                  be able to sell your notes prior to maturity.
                                  We cannot offer any assurance that one will
                                  develop or, if one does develop, that it will
                                  continue.



ALLOCATIONS OF CHARGED-OFF        We anticipate that the servicer will charge
RECEIVABLES COULD REDUCE YOUR     off or write off as uncollectable some of the
PAYMENTS                          receivables. Each class of investor interest
                                  in the receivables trust will be allocated a
                                  portion of those charged-off receivables. If
                                  the amount of charged-off receivables
                                  allocated to the investor interest exceeds
                                  the amount of funds available to cover those
                                  charge-offs, the investor interest will be
                                  reduced. This could cause the holders of the
                                  notes to not receive the full amount of
                                  principal and interest due to them. Any loss
                                  will be borne by the noteholders in the order
                                  of subordination of the notes, with the class
                                  C notes bearing the first losses, followed by
                                  the class B notes and finally the class A
                                  notes. See "Series 05-4: Defaulted
                                  Receivables; Investor Charge-Offs";
                                  "Barclaycard and the Barclaycard Portfolio:
                                  Delinquency Experience Securitised Portfolio"
                                  and "Barclaycard and the Barclaycard
                                  Portfolio: Loss Experience Securitised
                                  Portfolio."

THE CLASS B NOTES AND THE CLASS   The class B notes are subordinated in right
C NOTES BEAR ADDITIONAL RISK      of payment of principal and interest to the
BECAUSE THEY ARE SUBORDINATED     class A notes. Principal payments to the
                                  class B noteholders will not be made until
                                  the class A noteholders are paid in full. On
                                  each payment date interest is paid to the
                                  class A noteholders before payments of
                                  interest are made to the class B noteholders.
                                  This could cause the class B noteholders not
                                  to receive the full amount of principal or
                                  interest due to them.

                                  The class C notes are subordinated in right
                                  of payment of principal and interest to the
                                  class A notes and the class B notes.
                                  Principal payments to the class C noteholders
                                  will not be made until the class A
                                  noteholders and the class B noteholders are
                                  paid in full. On each payment date interest
                                  is paid to the class A noteholders and the
                                  class B noteholders before payments of
                                  interest are made to the class C noteholders.
                                  This could cause the class C noteholders not
                                  to receive the full amount of principal or
                                  interest due to them.

INABILITY OF NOTEHOLDERS TO       Some series 05-4 pay out events will cause
RECEIVE THE FULL PERCENTAGE       the start of the regulated amortisation
ALLOCATION OF PRINCIPAL           period rather than the rapid amortisation
COLLECTIONS DURING THE            period. During a regulated amortisation
REGULATED AMORTISATION PERIOD     period, not all of the principal collections
COULD DELAY PAYMENTS ON YOUR      allocated to the investor interest may be
NOTES OR CAUSE A LOSS ON YOUR     used to make payments of principal to the MTN
NOTES                             Issuer as they would be during a rapid
                                  amortisation period. Instead, principal
                                  payments to the MTN Issuer - and thus
                                  ultimately on your notes - will be limited to
                                  the controlled deposit amount. This could
                                  cause you to receive payments of principal
                                  more slowly than you would during a rapid
                                  amortisation period. Since some of the series
                                  05-4 pay out events that result in the start
                                  of a regulated amortisation period are caused
                                  by a deterioration in the performance of the
                                  receivables, a delay in the principal
                                  payments on your notes could expose you to an
                                  increased risk of losses on your notes or a
                                  delay in payment on your notes.

                                      17



GROUPING OF THE MTN ISSUER WITH   Contractual provisions will be contained in
BARCLAYS FOR TAX PURPOSES COULD   the security trust deed and MTN Issuer cash
JEOPARDISE THE BANKRUPTCY         management agreement and the other agreements
REMOTE STATUS OF THE MTN ISSUER   to which the MTN Issuer is a party by which
CAUSING AN EARLY REDEMPTION OF    the other parties to those agreements agree
YOUR NOTES OR A LOSS ON YOUR      not to take any actions against the MTN
NOTES                             Issuer that might lead to its bankruptcy.
                                  Furthermore, the MTN Issuer will be
                                  contractually restricted from undertaking any
                                  business other than in connection with the
                                  financings described in this prospectus. In
                                  particular, the MTN Issuer will be expressly
                                  prohibited from incurring any additional
                                  indebtedness, having any employees, owning
                                  any premises and establishing or acquiring
                                  any subsidiaries. Together, these provisions
                                  ensure that the likelihood of the MTN Issuer
                                  becoming insolvent or bankrupt is remote.

                                  Notwithstanding the steps that have been and
                                  may be taken to ensure that the insolvency of
                                  the MTN Issuer will be remote, the MTN Issuer
                                  is included in the Barclays Group
                                  registration for VAT purposes. As a company
                                  included in that group registration, broadly,
                                  it will be liable, on a joint and several
                                  basis with all other companies in the VAT
                                  group registration, for the VAT liability of
                                  the representative member of the VAT group -
                                  Barclays Bank PLC - arising only during the
                                  MTN Issuer's period of membership.
                                  Accordingly, these secondary liabilities for
                                  VAT could increase the likelihood of the MTN
                                  Issuer becoming insolvent. In addition, there
                                  are provisions in the UK tax code that are
                                  designed to enable HMRC to collect
                                  corporation tax from one member of a group
                                  where another member of the group has failed
                                  to discharge certain taxes due and payable by
                                  it within a specified time period.

                                  If the MTN Issuer were required to pay any
                                  VAT due from the representative member of the
                                  Barclays VAT group or to become liable for
                                  corporation tax liabilities of another member
                                  in the Barclays Group, which the MTN Issuer
                                  was unable to meet, HMRC could seek to put
                                  the MTN Issuer into insolvency. This could
                                  cause an early redemption of your notes or a
                                  loss on your notes.

ISSUANCE OF ADDITIONAL SERIES     The MTN Issuer has issued ten previous series
MAY ADVERSELY AFFECT YOUR         (of which nine remain outstanding as series
RIGHTS BY DILUTING YOUR           99-1 was repaid in November 2002) and may
VOTING POWER                      issue additional series of medium term notes
                                  or certificates in connection with the
                                  issuance of other series of investor
                                  certificates. The holder of the medium term
                                  notes or certificates of each series -
                                  including the issuer - may require the MTN
                                  Issuer, as investor beneficiary, to take
                                  action or direct actions to be taken under
                                  the declaration of trust and trust cash
                                  management agreement or a supplement.
                                  However, the consent or approval of holders
                                  of a percentage of the total principal
                                  balance of the medium term notes or
                                  certificates of all series might be necessary
                                  to require or direct those actions. These
                                  actions include terminating the appointment
                                  of the servicer under the beneficiaries
                                  servicing agreement or the trust cash manager
                                  under the declaration of trust and trust cash
                                  management agreement. Thus, the holder of any
                                  new series of medium term notes or
                                  certificates will have voting rights that
                                  will reduce the percentage interest of the
                                  issuer as holder of the series 05-4 medium
                                  term note certificate. Holders of medium term
                                  notes or certificates of other series - or
                                  persons with the power to direct their
                                  actions - may have interests that do not
                                  coincide with the interests of the issuer -
                                  or the persons with the power to direct the
                                  issuer. This may restrict your ability to
                                  ultimately direct the MTN Issuer to take the
                                  actions referred to above.

                                      18



INSOLVENCY OF THE TRANSFEROR      None of the MTN Issuer, the receivables
MAY RESULT IN AN INABILITY TO     trustee or the issuer has undertaken or will
REPURCHASE RECEIVABLES            undertake any investigations, searches or
                                  other actions to verify the details of the
                                  receivables - other than steps taken by the
                                  issuer to verify the details of the
                                  receivables that are presented in this
                                  prospectus - or to establish the
                                  creditworthiness of any cardholder on the
                                  designated accounts. The MTN Issuer,
                                  receivables trustee and the issuer will rely
                                  solely on the representations given by the
                                  transferor to the receivables trustee about
                                  the receivables, the cardholders on the
                                  designated accounts, the designated accounts
                                  and the effect of the assignment of the
                                  receivables.

                                  If any representation made by the transferor
                                  about the receivables proves to have been
                                  incorrect when made, the transferor will be
                                  required to repurchase the affected
                                  receivables from the receivables trustee. If
                                  the transferor becomes bankrupt or insolvent,
                                  the receivables trustee may be unable to
                                  compel the transferor to repurchase
                                  receivables, and you could incur a loss on
                                  your notes or an early redemption of your
                                  notes.

INSOLVENCY OF THE ISSUER, THE     The ability of each of the issuer, the MTN
MTN ISSUER OR THE RECEIVABLES     Issuer and the receivables trustee to meet
TRUSTEE COULD CAUSE AN EARLY      its obligations under the notes, the series
REDEMPTION OF YOUR NOTES OR A     05-4 medium term note certificate and the
LOSS ON YOUR NOTES                receivables securitisation agreement and the
                                  declaration of trust and trust cash
                                  management agreement will depend upon their
                                  continued solvency.

                                  A company that has assets in the United
                                  Kingdom will be insolvent if its liabilities
                                  exceed its assets or if it is unable to pay
                                  its debts as they fall due. Each of the
                                  issuer, the MTN Issuer and the receivables
                                  trustee have been structured so that the
                                  likelihood of their becoming insolvent is
                                  remote. Each of these entities will be
                                  contractually restricted from undertaking any
                                  business other than in connection with the
                                  financings described in this prospectus. They
                                  each will be expressly prohibited from
                                  incurring any additional indebtedness, having
                                  any employees, owning any premises and
                                  establishing or acquiring any subsidiaries.
                                  Contractual provisions will be contained in
                                  each of the agreements other than your notes,
                                  to which each of these entities is a party
                                  which will prohibit the other parties to
                                  those agreements from taking any actions
                                  against these entities that might lead to
                                  their insolvency. Together, these provisions
                                  help ensure that the likelihood of any of
                                  these entities becoming insolvent or bankrupt
                                  is remote.

                                  Notwithstanding these actions, it is still
                                  possible that the issuer, the MTN Issuer or
                                  the receivables trustee could become
                                  insolvent. If this were to occur, you could
                                  suffer a loss on your notes or an early
                                  redemption of your notes.

APPLICATION OF THE CONSUMER       There is an increasing volume of legislation
CREDIT ACT 1974 AND OTHER         that is applicable to consumer credit in the
LEGISLATION MAY IMPEDE            United Kingdom. In addition, there are
COLLECTION EFFORTS AND COULD      proposals to amend existing legislation. Of
CAUSE EARLY REDEMPTION OF YOUR    particular importance are the Consumer Credit
NOTES OR A LOSS ON YOUR NOTES     Act 1974 (the "CONSUMER CREDIT ACT") and
                                  the Unfair Terms in Consumer Contracts
                                  Regulations 1999 (the "REGULATIONS"). The
                                  Consumer Credit Act and Regulations are
                                  administered by, amongst others, the Office
                                  of Fair Trading (the "OFT"). The Consumer
                                  Credit Act and Regulations apply, in whole or
                                  in part, to the transactions occurring on the
                                  designated accounts and to the credit or
                                  charge card agreements. The effect of the
                                  application of the Consumer Credit Act and
                                  the Regulations on the relevant underlying
                                  credit or charge card agreements may

                                      19



                                  result in adverse consequences for your
                                  investment in the notes, because of the
                                  possible unenforceability of, or possible
                                  liabilities for misrepresentation or breach
                                  of contract in relation to, an underlying
                                  credit or charge card agreement.

                                  As is common with many other UK credit card
                                  issuers, some of Barclaycard's credit and
                                  charge card agreements do not comply in all
                                  respects with the Consumer Credit Act, the
                                  Regulations or other related legislation.

                                  In addition, Barclaycard, in common with many
                                  other UK credit card issuers, has received
                                  and expects to continue to receive
                                  correspondence from and to have discussions
                                  with, the OFT in relation to concerns the OFT
                                  may raise from time to time in respect of
                                  compliance of Barclaycard's credit and charge
                                  card agreements with the Consumer Credit Act,
                                  the Regulations or other related legislation,
                                  or any other concerns that the OFT may have
                                  in respect of Barclaycard's credit and charge
                                  card agreements or Barclaycard's advertising,
                                  marketing or administration thereof.

                                  If a credit or charge card agreement has not
                                  been executed or modified in accordance with
                                  the Consumer Credit Act, it may be
                                  unenforceable against a cardholder without a
                                  court order - and in some instances may be
                                  completely unenforceable. The transferor
                                  gives no guarantee that a court order could
                                  be obtained if required.

                                  With respect to those credit or charge card
                                  agreements which may not be compliant, such
                                  that a court order could not be obtained, the
                                  transferor estimates that this would apply to
                                  less than 1 per cent. of the aggregate
                                  principal receivables in the designated
                                  accounts on 31 December 2004. Barclaycard
                                  does not anticipate any material increase in
                                  the percentage of these receivables in the
                                  securitised portfolio. In respect of those
                                  accounts that do not comply with the Consumer
                                  Credit Act it will still be possible to
                                  collect payments and seek arrears from
                                  cardholders who are falling behind with their
                                  payments. The transferor will have no
                                  obligation to repay or account to a
                                  cardholder for any payments received by a
                                  cardholder because of this non-compliance
                                  with the Consumer Credit Act. However, if
                                  losses arise on these accounts, they will be
                                  written off and borne by the investor
                                  beneficiary and transferor beneficiary based
                                  on their interests in the receivables trust.
                                  Accordingly, if this were to occur, you could
                                  suffer a loss on your notes or an early
                                  redemption on your notes.

                                  Transactions involving the use of a credit
                                  card in the United Kingdom may constitute
                                  transactions under debtor-creditor-supplier
                                  agreements for the purposes of section 75 of
                                  the Consumer Credit Act. A
                                  debtor-creditor-supplier agreement includes
                                  an agreement by which the creditor, with
                                  knowledge of its purpose, advances funds to
                                  finance the debtor's purchase of goods or
                                  services from a supplier.

                                  Section 75 of the Consumer Credit Act
                                  provides that if a supplier breaches a
                                  contract between the supplier and a
                                  cardholder in a transaction under certain
                                  debtor-creditor-supplier agreements, or if
                                  the supplier makes a misrepresentation about
                                  the contract, the creditor may also be liable
                                  to the cardholder for the breach or
                                  misrepresentation. An example of a supplier's
                                  breach of contract would include the supplier
                                  selling the cardholder merchandise that is
                                  defective or unsuitable for its purpose. In
                                  these

                                      20



                                  circumstances, the cardholder may have the
                                  right to reduce the amount owed to the
                                  transferor under his or her credit or charge
                                  card account. This right would survive the
                                  sale of the receivables to the receivables
                                  trustee. As a result, the receivables trustee
                                  may not receive the full amount otherwise
                                  owed by a cardholder. However, the creditor
                                  will not be liable where the cash price of
                                  the item or service supplied underlying the
                                  claim is [POUND]100 or less, or greater than
                                  [POUND]30,000.

                                  The receivables trustee has agreed on a
                                  limited recourse basis to indemnify the
                                  transferor for any loss suffered by the
                                  transferor from a cardholder claim under
                                  section 75 of the Consumer Credit Act. This
                                  indemnity cannot exceed the original
                                  outstanding principal balance of the affected
                                  charges on a designated account.

                                  The receivables trustee's indemnity will be
                                  payable only from and to the extent of excess
                                  spread on the receivables. Any amounts that
                                  the transferor recovers from the supplier
                                  will reduce the transferor's loss for
                                  purposes of the receivables trustee's
                                  indemnity. This is described under "Series
                                  05-4: Aggregate Investor Indemnity Amount".
                                  The transferor will have rights of indemnity
                                  against suppliers under section 75 of the
                                  Consumer Credit Act. The transferor may also
                                  be able to charge-back the transaction in
                                  dispute to the supplier under the operating
                                  regulations of VISA or MasterCard.

                                  If the transferor's loss for purposes of the
                                  receivables trustee's indemnity exceeds the
                                  excess spread available to satisfy the loss,
                                  the transferor interest in the receivables
                                  trust will be reduced by the amount of the
                                  excess loss.

                                  Satisfaction by the receivables trustee of
                                  any such indemnity payment (as described
                                  above) could have the effect of reducing or
                                  eliminating excess spread which might
                                  otherwise have been available to the MTN
                                  Issuer. These consequences could result in
                                  you incurring a loss on your investment or an
                                  early redemption of your notes.

DEPARTMENT OF TRADE AND INDUSTRY  In its White Paper dated December 2003, the
("DTI") WHITE PAPER DATED         indicated that the Government proposed to
DECEMBER 2003 IN CONNECTION WITH  take DTI, the UK Government department
ITS REVIEW OF CONSUMER CREDIT     responsible for consumer credit, indicated
                                  that the Government proposed to take various
                                  actions to address matters of concern to it
                                  in this area. Since then a number of changes
                                  have been made by subordinate legislation
                                  under the Consumer Credit Act.

CONSUMER CREDIT REGULATIONS MADE  Two sets of regulations that are particularly
SINCE THE DTI PUBLISHED ITS       pertinent to Barclaycard have been made
WHITE PAPER IN DECEMBER 2003      during 2004 pursuant to the Consumer Credit
                                  Act. The Consumer Credit (Advertisements)
                                  Regulations 2004 ("ADVERTISEMENTS
                                  REGULATIONS") were made in June 2004 and came
                                  into force on 31 October 2004. They replace
                                  regulations made in the period 1989-2000 in
                                  relation to the advertising of consumer
                                  credit. The Consumer Credit (Agreements)
                                  (Amendment) Regulations 2004 ("AGREEMENTS
                                  REGULATIONS") were made in June 2004 and came
                                  into force on 31 May 2005.

                                  The Advertisements Regulations contain a new
                                  statutory regime governing the content of
                                  marketing materials that promote consumer
                                  credit. The Advertisements Regulations
                                  require every credit advertisement to be made
                                  in plain and intelligible language, be easily
                                  legible or clearly audible as the case may
                                  require and specify the name of the
                                  advertiser. The Advertisements Regulations
                                  prescribe information that has to be included
                                  in a credit advertisement. In addition, the
                                  Advertisements Regulations

                                      21



                                  provide certain assumptions which must be
                                  applied when calculating a total charge for
                                  credit and prescribe the manner in which the
                                  total charge for credit and any stated annual
                                  percentage rate must be disclosed. The
                                  Advertisements Regulations are, broadly
                                  observed, stricter than the regulations that
                                  they have replaced. It is unclear whether
                                  they will make it materially more difficult
                                  to originate new accounts, but it is possible
                                  that that might be their effect.

                                  The possible unenforceability of, or possible
                                  liabilities for misrepresentation or breach
                                  of contract, in relation to an underlying
                                  credit or charge card agreement may result in
                                  unrecoverable losses on accounts to which
                                  such agreements apply. If losses arise on
                                  these accounts, they will be written off and
                                  borne by the investor beneficiary and
                                  transferor beneficiary based on their
                                  interests in the receivables trust.
                                  Accordingly, if this were to occur, you could
                                  suffer a loss on your notes or an early
                                  redemption on your notes.

                                  The Agreements Regulations amend the Consumer
                                  Credit (Agreements) Regulations 1983 ("1983
                                  Regulations"). The Agreements Regulations set
                                  out the order in which the prescribed content
                                  of documents comprising a credit or charge
                                  card agreement (including any variations to
                                  such agreements which create a modifying
                                  agreement under section 82(3) of the Consumer
                                  Credit Act) is to be given and the place of
                                  the signature and separate boxes required
                                  under the 1983 Regulations and the Agreements
                                  Regulations. An additional form of consent is
                                  required by the Agreements Regulations where
                                  a cardholder purchases certain insurance
                                  products on credit. In common with the
                                  Advertisements Regulations, the Agreements
                                  Regulations contain new prominence and
                                  legibility requirements and new requirements
                                  in relation to the calculation and
                                  description of an annual percentage rate.

                                  The possible unenforceability of, or possible
                                  liabilities for misrepresentation or breach
                                  of contract, in relation to an underlying
                                  credit or charge card agreement may result in
                                  unrecoverable losses on accounts to which
                                  such agreements apply. If losses arise on
                                  these accounts, they will be written off and
                                  borne by the investor beneficiary and
                                  transferor beneficiary based on their
                                  interests in the receivables trust.
                                  Accordingly, if this were to occur, you could
                                  suffer a loss on your notes or an early
                                  redemption on your notes.

CONSUMER CREDIT BILL INTRODUCED   Following the General Election held on 5 May
INTO PARLIAMENT ON 18 MAY 2005    2005, the new Government has introduced on 18
                                  May 2005 a bill to amend the Consumer Credit
                                  Act (the 'Bill'). The Bill is substantially
                                  in the same form as a bill introduced in the
                                  last Parliament. That bill did not obtain
                                  sufficient Parliamentary time to become law
                                  before Parliament was dissolved in order to
                                  hold the general election.

                                  The Bill, if enacted, will, inter alia,
                                  introduce into the Consumer Credit Act a
                                  concept of an "unfair relationship". This
                                  appears to be a broad concept. A court would
                                  be entitled to look at any aspect of a credit
                                  relationship in order to determine whether
                                  unfairness to the debtor exists. Under the
                                  Bill, remedies would include requiring the
                                  creditor to pay back sums to the debtor that
                                  had previously been paid by the debtor to the
                                  creditor. These provisions of the Bill are
                                  intended to apply to all credit agreements
                                  regardless of when entered into.

                                      22



                                  The Bill will also extend the ombudsman
                                  scheme under the Financial Services and
                                  Markets Act 2000 to licensees under the
                                  Consumer Credit Act. The extension of the
                                  ombudsman scheme will allow a cardholder who
                                  has a complaint to raise it with the
                                  ombudsman, provided that the complaint falls
                                  within the consumer credit jurisdiction
                                  conferred upon the ombudsman.

                                  The possible unenforceability of, or possible
                                  liabilities for misrepresentation or breach
                                  of contract, in relation to an underlying
                                  credit or charge card agreement may result in
                                  unrecoverable losses on accounts to which
                                  such agreements apply. If losses arise on
                                  these accounts, they will be written off and
                                  borne by the investor beneficiary and
                                  transferor beneficiary based on their
                                  interests in the receivables trust.
                                  Accordingly, if this were to occur, you could
                                  suffer a loss on your notes or an early
                                  redemption on your notes.

PROPOSAL FOR A SECOND EU          The European Commission made a proposal for a
DIRECTIVE RELATING TO CONSUMER    new consumer credit directive in September
CREDIT                            2002. The existing directive (87 102/EEC) is
                                  now regarded by the European Commission as
                                  out of date. Progress on agreeing a new
                                  directive has been slow. On 7 October 2005,
                                  the Commission produced a second modified
                                  proposal. The timetable for further
                                  developments is unclear.

EU DIRECTIVE CONCERNING UNFAIR    Directive 2005/29/EC concerning unfair
COMMERCIAL PRACTICES              business to consumer commercial practices was
                                  made on 11 May 2005. This is a directive of
                                  general application and is not confined to
                                  consumer credit or other financial services.
                                  It is anticipated that the DTI will lead
                                  implementation of this directive into UK law.
                                  The directive is due to be implemented by 12
                                  June 2007, coming into force (with some
                                  transitional provisions) no later than 12
                                  December 2007. The directive is intended to
                                  achieve a high level of consumer protection
                                  across the EU through harmonization of
                                  relevant EU laws. The directive has a
                                  substantial focus on advertising and sales
                                  promotion practices. Whether its
                                  implementation would require changes to, for
                                  example, the Advertisements Regulations
                                  remains to be determined. Any such changes
                                  might have an adverse impact on the ability
                                  of credit and charge card issuers, such as
                                  Barclaycard, to promote their products and
                                  services.

                                  The possible unenforceability of, or possible
                                  liabilities for misrepresentation or breach
                                  of contract, in relation to an underlying
                                  credit or charge card agreement may result in
                                  unrecoverable losses on accounts to which
                                  such agreements apply. If losses arise on
                                  these accounts, they will be written off and
                                  borne by the investor beneficiary and
                                  transferor beneficiary based on their
                                  interests in the receivables trust.
                                  Accordingly, if this were to occur, you could
                                  suffer a loss on your notes or an early
                                  redemption on your notes.
FAILURE TO NOTIFY CARDHOLDERS OF  the transfer by the transferor to the
THE TRANSFER OF RECEIVABLES       receivables trustee of the benefit of the
COULD DELAY OR REDUCE PAYMENTS    receivables is governed by English law and
ON YOUR NOTES                     does not give the receivables trustee full
                                  legal title to the receivables. Notice to the
                                  card holders of the transfer would perfect
                                  the legal title of the receivables trustee to
                                  the receivables. The receivables trustee has
                                  agreed that notice of the transfer will not
                                  be given to cardholders unless the
                                  transferor's long-term senior unsecured
                                  indebtedness as rated by Moody's, Standard &
                                  Poor's or Fitch were to fall below Baa2, BBB
                                  or BBB, respectively. The lack of notice has
                                  several legal consequences that could delay
                                  or reduce payments on your notes.

                                      23



                                  Until notice is given to a cardholder, the
                                  cardholder will discharge his or her
                                  obligation under the designated account by
                                  making payment to the transferor.

                                  Prior to the insolvency of the transferor,
                                  unless notice was given to a cardholder who
                                  is a depositor or other creditor of the
                                  transferor, equitable set-offs may accrue in
                                  favour of the cardholder against his or her
                                  obligation to make payments to the transferor
                                  under the designated account. These rights
                                  may result in the receivables trustee
                                  receiving reduced payments on the
                                  receivables. The transfer of the benefit of
                                  any receivables to the receivables trustee
                                  will continue to be subject both to any prior
                                  equities that a cardholder had and to any
                                  equities the cardholder may become entitled
                                  to after the transfer. Where notice of the
                                  transfer is given to a cardholder, however,
                                  some rights of set-off may not arise after
                                  the date notice is given.

                                  Failure to give notice to the cardholder
                                  means that the receivables trustee would not
                                  take priority over any interest of a later
                                  encumbrancer or transferee of the
                                  transferor's rights who has no notice of the
                                  transfer to the receivables trustee. This
                                  could lead to a loss on your notes.

                                  Failure to give notice to the cardholder also
                                  means that the transferor or the cardholder
                                  can amend the card agreement without
                                  obtaining the receivables trustee's consent.
                                  This could adversely affect the receivables
                                  trustee's interest in the receivables, which
                                  could lead to a loss on your notes.

COMPETITION IN THE UK CREDIT      The credit and charge card industry in the
CARD INDUSTRY COULD LEAD TO       United Kingdom is highly competitive. There
EARLY REDEMPTION OF YOUR NOTES    is increased competitive use of advertising,
                                  target marketing and pricing competition in
                                  interest rates and cardholder fees as both
                                  traditional and new card issuers seek to
                                  expand or enter the UK market and compete for
                                  customers.

                                  New card issuers may rely on customer loyalty
                                  and may have particular ways of reaching and
                                  attracting customers. For example, major
                                  supermarket retailers are promoting the use
                                  of their own cards through extensive in-store
                                  campaigns and low introductory interest
                                  rates. Also, in the last few years a number
                                  of new card issuers have entered the UK
                                  market from the United States and have sought
                                  to build market share primarily through
                                  aggressive pricing. As a result of this
                                  competition, certain competitors offer cards
                                  to selected customers at lower interest rates
                                  than those offered by Barclaycard.

                                  This competitive environment may affect the
                                  originator's ability to originate new
                                  accounts and generate new receivables. If the
                                  rate at which new receivables are generated
                                  declines significantly and if the transferor
                                  is unable to nominate additional accounts or
                                  product lines for the receivables trust, a
                                  series 05-4 pay out event could occur. A
                                  series 05-4 pay out event could result in an
                                  early redemption of your notes.

SOCIAL, LEGAL, POLITICAL AND      Changes in card use, payment patterns,
ECONOMIC FACTORS AFFECT CARD      amounts of yield on the card portfolio
PAYMENTS AND ARE UNPREDICTABLE    generally and the rate of defaults by
                                  cardholders may result from a variety of
                                  social, legal, political and economic factors
                                  in the United Kingdom. Social factors include
                                  changes in public confidence levels,
                                  attitudes toward incurring debt and
                                  perception of the use of credit and charge
                                  cards. Economic factors include the rate of
                                  inflation, the unemployment rate and relative
                                  interest rates offered for various types of
                                  loans. Political factors include lobbying
                                  from interest groups, such as consumers

                                      24



                                  and retailers, and government initiatives in
                                  consumer and related affairs. There is
                                  currently significant political interest in
                                  the consumer credit market and, in
                                  particular, credit cards. For example, a
                                  recent report by the Treasury Select
                                  Committee in credit card charges is placing
                                  significant public pressure on credit card
                                  issuers to increase disclosure of charges. It
                                  is also calling for the introduction of a
                                  standardised approach to the calculation of
                                  interest rates. Since October 2003, the OFT
                                  has been investigating the level of default
                                  charges applied by the credit card industry.
                                  These are fees charged when a customer pays
                                  late or goes over their credit limit.
                                  Barclaycard, along with other credit card
                                  issuers, has been cooperating with the
                                  investigation. The OFT issued a press release
                                  on 26th July 2005 stating that their
                                  provisional conclusion was that these fees
                                  are excessive and need to be reduced to be
                                  fair. The OFT gave Barclaycard, and seven
                                  other credit card companies, three months to
                                  provide suitable undertakings regarding the
                                  basis of future default charges or otherwise
                                  to address the concerns of the OFT.
                                  Barclaycard responded to the OFT on 25th
                                  October 2005 further explaining the position
                                  Barclaycard takes in respect of default fees.
                                  Over the next months, it is anticipated that
                                  Barclays will continue to work with the OFT
                                  to address its concerns. We are unable to
                                  determine and have no basis on which to
                                  predict accurately whether, or to what
                                  extent, social, legal, political or economic
                                  factors, including the above-noted OFT
                                  investigation and correspondence, will affect
                                  the future use of credit, default rates, the
                                  yield on the card portfolio generally or
                                  cardholder repayment patterns. In addition,
                                  the Citizens Advice Bureau has recently asked
                                  the OFT to consider launching an
                                  investigation in respect of the market for
                                  payment protection insurance. We are unable
                                  to determine and have no basis on which to
                                  predict accurately whether, or to what
                                  extent, any potential OFT investigation in
                                  respect of payment protection insurance would
                                  affect the yield on the card portfolio
                                  generally or cardholder repayment patterns.

REDUCTION IN THE RATE OF          Barclaycard receives fees called
INTERCHANGE CAUSED BY POTENTIAL   "interchange" from the banks that clear
ADVERSE REGULATORY RULINGS MAY    transactions for merchants as partial
ADVERSELY AFFECT PAYMENTS ON      compensation for amongst other things, taking
YOUR NOTES                        credit risk and absorbing fraud losses. See
                                  "The Receivables." The OFT have been
                                  conducting an examination of whether the
                                  rates of interchange paid by retailers in
                                  respect of MasterCard credit and charge cards
                                  in the United Kingdom are too high. In
                                  connection with this investigation, the OFT
                                  have recently announced a decision with
                                  respect to an agreement (which agreement is
                                  no longer in effect) regarding the rate of
                                  interchange for MasterCard credit and charge
                                  cards. The decision indicated that the
                                  agreement constituted a collective agreement
                                  on price with respect to the level of
                                  interchange fees, and also stated that the
                                  agreement resulted in the unjustified
                                  recovery of certain costs. The OFT have
                                  indicated that its examination will consider
                                  the agreement currently in effect with
                                  respect to rates of interchange to be paid in
                                  respect of MasterCard credit and charge
                                  cards. If an OFT decision similar to that
                                  reached regarding the old agreement is
                                  reached with respect to the current
                                  agreement, or if agreement is reached on a
                                  lower rate of interchange, such decision or
                                  agreement will adversely affect the yield on
                                  UK credit card portfolios. The OFT, following
                                  their announcement that they were
                                  investigating the rates of interchange in
                                  respect of VISA cards, issued a statement of
                                  objections on 19th October 2005 against VISA
                                  and VISA members. According to the statement
                                  of objections, the OFT

                                      25



                                  believes that, in a similar way to the
                                  Mastercard interchange fees, the VISA
                                  interchange fees restrict competition and
                                  breach competition law. VISA and VISA members
                                  can now make oral and written representations
                                  to the OFT. The European Commission issued a
                                  decision on 24 July 2002 concluding that an
                                  examination of the level of cross-border
                                  interchange within the European Union in
                                  respect of VISA credit and charge cards was
                                  too high and required VISA to undertake a
                                  phased reduction in the rate of interchange
                                  to be paid by retailers in the future. We
                                  note that the European Commission will be
                                  free to re-examine this issue after 31
                                  December 2007. In addition, the European
                                  Commission is presently investigating
                                  MasterCard's rules and agreement, in
                                  particular on the interchange fees. A
                                  reduction in the rate of interchange as a
                                  result of these findings could affect the
                                  future yield on the card portfolio and
                                  adversely affect payment on your notes.

ELECTRONIC COMMERCE DIRECTIVE     With effect from (for the most part) 21
                                  August 2002, the E-Commerce Directive (the
                                  "ECD") has been effected in the United
                                  Kingdom by a number of statutory instruments
                                  and implementing rules including, but not
                                  limited to, the Electronic Commerce (EC
                                  Directive) Regulations 2002 (which apply to
                                  non-FSA regulated entities), the Electronic
                                  Commerce Directive (Financial Services and
                                  Markets) Regulations 2002, as amended (which
                                  apply to FSA regulated entities) and the
                                  creation of the Electronic Commerce Directive
                                  sourcebook ("ECO") in the FSA Handbook.

                                  In essence the ECD aims to free up
                                  cross-border "information society services"
                                  by requiring Member States to apply the
                                  principle of "country of origin" regulation
                                  to services provided using electronic means.
                                  "Information society services" are defined as
                                  "any service normally provided for
                                  remuneration, at a distance by means of
                                  electronic equipment for the processing
                                  (including digital compression) and storage
                                  of data, and at the individual request of a
                                  recipient of a service" and will therefore
                                  include (but are not limited to) web-based
                                  online information. Under the principle of
                                  "country of origin", a firm providing
                                  cross-border "information society services"
                                  must comply with the applicable rules in the
                                  country from which it is providing the
                                  services and the country into which it is
                                  providing the services cannot impose
                                  additional restrictions. As such, in
                                  providing "information society services"
                                  (whether in the UK or in another EEA state),
                                  the Seller will be required to comply with
                                  applicable rules in the United Kingdom
                                  (including, but not limited to, the United
                                  Kingdom financial promotions regime).

                                  The ECD also requires Member States to impose
                                  disclosure and other rules on firms offering
                                  "information society services" before any
                                  contract is entered into. The information to
                                  be disclosed includes, but is not limited to,
                                  contact details and background information in
                                  respect of the service provider, a variety of
                                  information which is required to be provided
                                  in a clear and unambiguous manner and
                                  disclosure of information to the recipient on
                                  how to conclude contractual arrangements.

                                  Failure to comply with the ECO rules could
                                  result in, amongst other things, disciplinary
                                  action by the FSA and possible claims under
                                  section 150 of FSMA for breach of FSA rules.
                                  Under the Electronic Commerce (EC Directive)
                                  Regulations 2002 the information disclosure
                                  requirements are enforceable, at the suit of
                                  any recipient of a service, by an action
                                  against the service provider for damages for
                                  breach of statutory duty. In addition,

                                      26



                                  where a person has entered into a contract to
                                  which the Electronic Commerce (EC Directive)
                                  Regulations 2002 apply and the service
                                  provider has not made available means of
                                  allowing him to identify and correct input
                                  errors prior to concluding the contract, the
                                  recipient will be entitled to rescind the
                                  contract unless a court having jurisdiction
                                  in respect of the particular contract orders
                                  otherwise on the application of the service
                                  provider. The Electronic Commerce (EC
                                  Directive) Regulations 2002 also enable an
                                  application to be made for a court order to
                                  stop an infringement of the information
                                  disclosure requirements which harms the
                                  collective interests of consumers.

A CHANGE IN THE TERMS OF THE      Only the receivables arising under the
RECEIVABLES MAY ADVERSELY AFFECT  designated accounts are transferred to the
THE AMOUNT OR TIMING OF           receivables trustee. The originator will
COLLECTIONS AND MAY CAUSE AN      continue to own those accounts. As the owner
EARLY REDEMPTION OF YOUR NOTES    of the accounts, the originator retains the
OR A DOWNGRADE OF YOUR NOTES      right to change the terms of the accounts.
                                  For example, the originator could change the
                                  monthly interest rate, increase or reduce the
                                  credit limits on the accounts, reduce or
                                  eliminate fees on the accounts or reduce the
                                  required minimum monthly payment.

                                  The originator may change the terms of the
                                  accounts to maintain its competitive position
                                  in the UK credit and charge card industry.
                                  Changes in interest and fees could lower the
                                  amount of finance charge receivables
                                  generated by those accounts. This could cause
                                  a pay out event to occur, which might cause
                                  an early redemption of your notes. This could
                                  also cause a reduction in the credit ratings
                                  on your notes.

PRINCIPAL ON YOUR NOTES MAY BE    The receivables in the receivables trust may
PAID EARLIER THAN EXPECTED -      be paid at any time and we cannot assure you
CREATING A REINVESTMENT RISK TO   that new receivables will be generated or
YOU - OR LATER THAN EXPECTED      will be generated at levels needed to
                                  maintain the receivables trust. To prevent
                                  the early redemption of the notes, new
                                  receivables must be generated and added to
                                  the receivables trust or new accounts must be
                                  nominated for the receivables trust. The
                                  receivables trust is required to maintain a
                                  minimum amount of receivables. The generation
                                  of new receivables or receivables in new
                                  accounts is affected by the originator's
                                  ability to compete in the current industry
                                  environment and by customers changing
                                  borrowing and payment patterns. If there is a
                                  decline in the generation of new receivables
                                  or new accounts, you may be repaid your
                                  principal before the expected date.

                                  One factor that affects the level of finance
                                  charges and principal collections is the
                                  extent of convenience usage. Convenience use
                                  means that the cardholders pay their account
                                  balances in full on or prior to the due date.
                                  The cardholder, therefore, avoids all finance
                                  charges on his or her account. An increase in
                                  the convenience usage by cardholders would
                                  decrease the effective yield on the accounts
                                  and could cause a pay out event and therefore
                                  possibly an early redemption of your notes.

                                  No premium will be paid upon an early
                                  redemption of your notes. If you receive
                                  principal on your notes earlier than
                                  expected, you may not be able to reinvest the
                                  principal at a similar rate of return.

                                  Alternatively, a decrease in convenience
                                  usage may reduce the principal payment rate
                                  on the accounts. This could result in you
                                  receiving the principal on your notes later
                                  than expected.

CREDIT ENHANCEMENT MAY BE         Credit enhancement for your notes is limited.
INSUFFICIENT TO PREVENT A LOSS    The only assets that will be available to
ON YOUR NOTES                     make payment on your notes are the assets of
                                  the issuer pledged to secure payment of your
                                  notes. If problems

                                      27



                                  develop with the receivables, such as an
                                  increase in losses on the receivables, or if
                                  there are problems in the collection and
                                  transfer of the receivables to the trust, or
                                  if the swap counterparty fails to make
                                  payments on the swap agreement, it is
                                  possible that you may not receive the full
                                  amount of interest and principal that you
                                  would otherwise receive.

ISSUANCE OF ADDITIONAL SERIES BY  Series 05-4 is the eleventh series (of which
THE RECEIVABLES TRUSTEE ON        only ten (including series 05-4) are
BEHALF OF THE RECEIVABLES TRUST   outstanding) created within the receivables
MAY ADVERSELY AFFECT PAYMENTS ON  trust.Additional series may from time to time
YOUR NOTES                        be created within the receivables trust. Any
                                  new series of investor certificates - and
                                  medium term notes or certificates and notes -
                                  will also be payable from the receivables in
                                  the receivables trust. The principal terms of
                                  any new series of investor certificates will
                                  be contained in a new series supplement to
                                  the declaration of trust and trust cash
                                  management agreement. The terms of a new
                                  series contained in the new supplement to the
                                  declaration of trust and trust cash
                                  management will not be subject to your prior
                                  review or consent.

                                  The principal terms of a new series may
                                  include methods for determining investor
                                  percentages and allocating collections,
                                  provisions creating different or additional
                                  security or other credit enhancement for the
                                  new series, provisions subordinating the new
                                  series to other series, and other amendments
                                  or supplements to the declaration of trust
                                  and trust cash management agreement that
                                  apply only to the new series. It is a
                                  condition to the issuance of a new series
                                  that each rating agency that has rated any
                                  debt ultimately payable from a prior series
                                  of investor certificates that is outstanding
                                  - including your notes -confirms in writing
                                  that the issuance of the new series will not
                                  result in a reduction or withdrawal of its
                                  rating.

                                  However, the terms of a new series could
                                  adversely affect the timing and amounts of
                                  payments on any other outstanding series,
                                  including series of which your notes are a
                                  part.

CREDIT QUALITY OF THE             The transferor may designate additional
RECEIVABLES TRUST'S ASSETS MAY    credit or charge card accounts as designated
BE ERODED BY THE ADDITION OF NEW  accounts and offer the receivables trustee an
ACCOUNTS WHICH COULD ADVERSELY    assignment of the receivables arising under
AFFECT COLLECTIONS OF             the additional accounts. The transferor may
RECEIVABLES                       be required at times to nominate additional
                                  accounts as designated accounts. These
                                  accounts may include accounts that were
                                  originated or acquired using criteria that
                                  are different from those applicable to the
                                  accounts from which receivables were
                                  originally assigned to the receivables
                                  trustee. For example, they could be
                                  originated at a different date with different
                                  underwriting standards, or they could be
                                  acquired from another institution that used
                                  different underwriting standards.
                                  Consequently, there can be no assurance that
                                  accounts that become designated accounts in
                                  the future will have the same credit quality
                                  as the designated accounts on the closing
                                  date. This could adversely affect collections
                                  on the receivables. If this occurred you
                                  could suffer a loss on your notes.

INTEREST RATE PAYABLE ON THE      In line with the rest of the UK market,
SERIES 05-4 MEDIUM TERM NOTE      Barclaycard may apply differential interest
CERTIFICATE MAY INCREASE WITHOUT  rates to each product offering, some of which
A CORRESPONDING CHANGE IN CARD    may be fixed for predetermined periods. The
RATES POTENTIALLY CAUSING A LOSS  majority of the designated accounts have
ON YOUR NOTES OR EARLY            monthly interest rates that are constant,
REDEMPTION OF YOUR NOTES          except for Barclaycard's ability to change
                                  the interest rate at its discretion. The
                                  interest rate paid on the series 05-4 medium
                                  term note certificate will be based on the
                                  London interbank offered rate for deposits in
                                  sterling, which changes from time to time.
                                  Accordingly, the interest payable on the
                                  series 05-4 medium term note certificate
                                  could increase without a

                                      28



                                  corresponding increase in the amount of
                                  finance charge collections. If this occurred,
                                  you could suffer a loss on your notes or a
                                  pay out event could occur causing an early
                                  redemption of your notes.

COMMINGLING OF COLLECTIONS WITH   Collections from cardholders for the
TRANSFEROR MAY DELAY OR REDUCE    designated accounts and other Barclaycard
PAYMENTS ON YOUR NOTES            cardholders will initially be paid to an
                                  operating account of the transferor. The
                                  transferor has declared a trust over the
                                  operating account in favour of the
                                  receivables trustee for collections that are
                                  deposited in it. Collections on the
                                  designated accounts will be transferred to
                                  the trustee collection account within two
                                  business days of being identified.

                                  For the limited time that collections on the
                                  designated accounts are in the operating
                                  account, they may be commingled with other
                                  funds of the transferor or future
                                  beneficiaries and they may be untraceable.
                                  Consequently, if the transferor were to
                                  become insolvent, there may be a delay in the
                                  transfer of collections to the receivables
                                  trustee if the transferor - or a liquidator
                                  or administrator of the transferor -
                                  attempted to freeze the operation of the
                                  operating account pending completion of any
                                  rights of tracing. This could ultimately
                                  cause a delay or reduction in the payments
                                  you receive on your notes.

IF THE TRANSFEROR OPTS TO TREAT   The transferor may opt to cause a percentage
A PORTION OF PRINCIPAL            of receivables that would otherwise be
RECEIVABLES AS FINANCE CHARGE     treated as principal receivables to be
RECEIVABLES, AN EARLY REDEMPTION  treated as finance charge receivables. If the
OF YOUR NOTES COULD OCCUR OR      transferor were to exercise this option, it
COULD BE DELAYED                  could prevent a pay out event from occurring
                                  because of a reduction of the portfolio
                                  yield, which could delay an early redemption
                                  of your notes at a time when the performance
                                  of the receivables is deteriorating. Once
                                  this option is exercised, the transferor may
                                  also reduce the percentage or stop using the
                                  percentage at any time. However, this option,
                                  if exercised, will reduce the aggregate
                                  amount of principal receivables, which may
                                  increase the likelihood that the transferor
                                  will be required to designate additional
                                  accounts from which receivables will be
                                  assigned to the receivables trustee. If the
                                  transferor were unable to designate
                                  additional accounts, a pay out event could
                                  occur and you could receive payments of
                                  principal on your notes before you expect
                                  them.

EXERCISE OF REGULATORY CALL       In the event of the occurrence of a
OPTION WILL RESULT IN MANDATORY   regulatory call event (as defined below), the
CALL ON CLASS B NOTES AND CLASS   regulatory call option (as defined below) is
C NOTES                           required to be mandatorily exercised. If a
                                  regulatory call event occurs, the issuer
                                  shall as soon as practicable following the
                                  occurrence of such regulatory call event by
                                  not less than thirty and not more than sixty
                                  days prior notice to the note trustee and
                                  noteholders call all, but not some only, of
                                  the class B notes and the class C notes, such
                                  call to be exercisable on the interest
                                  payment date following any such notice. On
                                  such interest payment date following any such
                                  notice, if you are a holder of class B notes
                                  and/or class C notes, you are required to
                                  sell all of your class B notes and/or class C
                                  notes (as applicable) to the issuer (or any
                                  assignee of the regulatory call option),
                                  pursuant to the option granted to the issuer
                                  by the note trustee on your behalf (see
                                  condition number 6 of the notes). Such notice
                                  must confirm that there will be sufficient
                                  funds available to satisfy all obligations in
                                  connection with the exercise of such call
                                  option. The regulatory call option is granted
                                  to acquire all, but not some only, of the
                                  then outstanding class B notes and class C
                                  notes, plus accrued interest (if any) on
                                  them, for a purchase price equal to the then
                                  par value of the class B notes and class C
                                  notes. This is

                                      29



                                  called the "REGULATORY CALL OPTION". A
                                  "REGULATORY CALL EVENT" means the delivery to
                                  the issuer and the note trustee of a notice
                                  from Barclays Bank PLC which states that the
                                  regulatory capital treatment for Barclays
                                  Bank PLC applicable in respect of the
                                  transaction to which the issuance of the
                                  class B notes and class C notes relates has
                                  become materially impaired by the
                                  implementation of the reform of the 1988
                                  Capital Accord (in conjunction with proposals
                                  put forward by the Basel Committee on Banking
                                  Supervision and to be implemented for credit
                                  institutions pursuant to the EU Capital
                                  Adequacy Directive). Immediately following
                                  the issuance of the notes, the issuer intends
                                  to irrevocably novate its rights and
                                  obligations under the regulatory call option
                                  to Barclays Bank PLC and accordingly in the
                                  event of such assignment the exercise of the
                                  regulatory call option will require you to
                                  sell your class B notes and/or class C notes
                                  (as applicable) to Barclays Bank PLC.

IF OPTIONAL EARLY REDEMPTION      When the total principal balance of the notes
OCCURS, IT WILL RESULT IN AN      is reduced to less than 10 per cent. of their
EARLY REDEMPTION OF YOUR NOTES    original principal balance, the issuer has
CREATING A REINVESTMENT RISK      the option to redeem the notes in full. This
                                  early redemption may result in an early
                                  return of your investment. No premium will be
                                  paid in the event of an exercise of the early
                                  redemption option. If you receive principal
                                  on your notes earlier than expected, you may
                                  not be able to reinvest the principal at a
                                  rate of return similar to that on your notes.

IF CARDHOLDERS ARE CONCENTRATED   If the receivables trust has a high
IN A GEOGRAPHIC REGION, ECONOMIC  concentration of receivables from cardholders
DOWNTURN IN THAT REGION MAY       located in a single region, an economic
ADVERSELY AFFECT COLLECTIONS OF   downturn in that region may have a magnified
RECEIVABLES                       adverse effect on the receivables trust
                                  because of that concentration. This
                                  prospectus contains a geographic breakdown of
                                  accounts and the amount of receivables
                                  generated in the regions of the United
                                  Kingdom. See "The Receivables: Geographic
                                  Distribution of Accounts - Securitised
                                  Portfolio".

                                  As determined from postcode information for
                                  the location of cardholders as of 30
                                  September 2005, the three largest
                                  concentrations of cardholders as at 30
                                  September 2005 were London representing 19.1
                                  per cent. of total outstanding balances, the
                                  South East of England with 16.5 per cent. of
                                  total outstanding balances and the East of
                                  England with 11.3 per cent. of total
                                  outstanding balances. No other region
                                  currently accounts for more than 8.9 per
                                  cent. of the outstanding balance of the
                                  receivables. These concentration levels may
                                  change in the future.

                                  Future adverse economic conditions affecting
                                  any of these regions or any of the other
                                  regions, however, could adversely affect the
                                  performance of the receivables which could
                                  result in a loss on your notes.

ADOPTION OF THE EURO BY THE       Before your notes have matured, the euro
UNITED KINGDOM WOULD HAVE         could become the lawful currency of the
UNCERTAIN EFFECTS ON YOUR NOTES   United Kingdom. If that were to happen, all
                                  amounts payable on the series 05-4 medium
                                  term note certificate - including the
                                  sterling payments owed to the swap
                                  counterparty on the swap agreements but not
                                  any dollar payments made by the swap
                                  counterparty to the issuer - may become
                                  payable in euro. If the series 05-4 medium
                                  term note certificate is outstanding when the
                                  euro becomes the lawful currency of the
                                  United Kingdom, we intend to make payments on
                                  the series 05-4 medium term note certificate
                                  and the swap agreements according to the then
                                  market practice of payment on debts or, as
                                  the case may be, swaps. We are uncertain what
                                  effect, if any, the adoption of the euro by
                                  the United Kingdom may have on your notes.

                                      30



TAXABLE NATURE OF THE MTN         As explained in "Prospectus Summary: United
ISSUER OR THE ISSUER COULD CAUSE  Kingdom Tax Status" above, the MTN Issuer and
A LOSS ON YOUR NOTES              the issuer will be liable to UK corporation
                                  tax at the maximum rate of currently 30 per
                                  cent. on the profit reflected in their
                                  respective profit and loss accounts as
                                  prepared (for tax purposes) in accordance
                                  with generally accepted accounting practice
                                  as applicable in the UK for the accounting
                                  periods ending on 31 December 2004 as
                                  increased to take account of any
                                  non-deductible expenses or losses; which
                                  profit before any such increase is not
                                  expected to exceed 1 basis point of the
                                  principal amount outstanding on the medium
                                  term notes and certificates and the notes
                                  respectively.

                                  As also explained above, the United Kingdom
                                  tax authorities are currently engaged in
                                  consultations with the securitisation
                                  industry regarding changes to the tax rules
                                  that are applicable to "securitisation
                                  companies" such as the MTN Issuer and the
                                  issuer, with those changes being expected to
                                  take effect in relation to the MTN Issuer and
                                  the issuer as of the commencement of 2007.
                                  This is part of a wider review of the UK tax
                                  legislation, the purpose of which is to
                                  ensure that UK taxpayers do not suffer
                                  unsustainable tax anomalies as a result of
                                  the transition to accounting under
                                  International Financial Reporting Standards
                                  ("IFRS") (or under new UK accounting
                                  standards based on IFRS). The UK tax
                                  authorities have indicated over a
                                  considerable period that their general policy
                                  is to preserve the tax neutrality of
                                  securitisation companies such as the MTN
                                  Issuer and the issuer. However, if the
                                  relevant revised tax rules, when introduced,
                                  do not maintain such tax neutrality, the MTN
                                  Issuer or the issuer, as the case may be, may
                                  in consequence be subject to corporation tax
                                  on a greater amount, and you could suffer
                                  losses on your notes as a result.

                                  If the taxable profits of the MTN Issuer or
                                  the issuer are greater than expected, because
                                  either the profit shown in the profit and
                                  loss account as prepared (for tax purposes)
                                  in accordance with generally accepted
                                  accounting practice as applicable in the UK
                                  for the accounting periods ending on 31
                                  December 2004 is greater than 1 basis point
                                  of the principal amount outstanding, or
                                  non-deductible expenses or losses are greater
                                  than expected, the MTN Issuer or the issuer,
                                  as the case may be, will be subject to
                                  corporation tax on the greater amount at the
                                  maximum rate of currently 30 per cent. and
                                  you could suffer losses on your notes as a
                                  result.

                                  In order for the closing of the sale of the
                                  notes to occur, an opinion must be obtained
                                  from UK tax advisers covering the matters
                                  described under the heading "Prospectus
                                  Summary: United Kingdom Tax Status" above,
                                  and in particular confirming the expected tax
                                  treatment of the MTN Issuer and the issuer
                                  and analysing in detail the sorts of expenses
                                  which either entity can incur which may not
                                  be deductible. Subject to finalisation of
                                  documents including those which are exhibits
                                  to the registration statement of which this
                                  prospectus forms a part in a form which is
                                  satisfactory to them and not inconsistent
                                  with the descriptions set out in the body of
                                  this prospectus, Clifford Chance Limited
                                  Liability Partnership, as special UK tax
                                  advisers, expect to deliver this tax opinion
                                  which will allow the notes to be assigned the
                                  appropriate rating.

                                  The structure of the issue of the notes and
                                  the ratings which are to be assigned to them
                                  are based on English law, regulatory,
                                  accounting and administrative practice in
                                  effect as at the date of

                                      31



                                  this prospectus, and having due regard to the
                                  expected tax treatment of the issuer and the
                                  MTN Issuer under United Kingdom tax law and
                                  the published practice of HMRC in force or
                                  applied in the United Kingdom as at the date
                                  of this prospectus. No assurance can be given
                                  as to the impact of any possible change to
                                  English law, regulatory, accounting or
                                  administrative practice in the United Kingdom
                                  or to United Kingdom tax law, or the
                                  interpretation or administration thereof, or
                                  to the published practice of HMRC, as applied
                                  in the United Kingdom after the date of this
                                  prospectus.

CHANGE IN THE TAXABLE NATURE OR   If there is a relevant change of law in the
BASIS OF TAXATION OF THE          United Kingdom or Jersey, or change of
RECEIVABLES TRUSTEE, MTN ISSUER   practice of HMRC, or change in the
OR ISSUER COULD CAUSE A LOSS ON   accounting treatment of the MTN Issuer or the
YOUR NOTES                        issuer, this could result in the taxable
                                  profits of the MTN Issuer or the issuer being
                                  greater than expected and you could suffer
                                  losses on your notes as a result.

                                  An opinion of UK tax advisers, however, is
                                  not binding on HMRC or the courts, and no
                                  specific transaction rulings on this issue
                                  will be obtained from HMRC. In addition,
                                  there is no case law authority on a number of
                                  features of the transactions that raise
                                  difficult questions.

LIMITED NATURE OF CREDIT RATINGS  Each credit rating assigned to your notes
ASSIGNED TO YOUR NOTES            reflects the rating agency's assessment only
                                  of the likelihood that interest and principal
                                  will be paid to you by the final redemption
                                  date, not that it will be paid when expected
                                  or scheduled. These ratings are based on the
                                  rating agencies' determination of the value
                                  of the receivables, the reliability of the
                                  payments on the receivables, the
                                  creditworthiness of the swap counterparty and
                                  the availability of credit enhancement.

                                  The ratings do not address the following:

                                  *   the likelihood that the principal or
                                      interest on your notes will be redeemed
                                      or paid, as expected, on the
                                      scheduledredemption dates;

                                  *   the possibility of the imposition of
                                      United Kingdom or European withholding
                                      tax;

                                  *   the marketability of the notes, or any
                                      market price; or

                                  *   that an investment in the notes is a
                                      suitable investment for you.

                                  A rating is not a recommendation to purchase,
                                  hold or sell notes.

RATINGS CAN BE LOWERED OR         Any rating agency may lower its rating or
WITHDRAWN AFTER YOU PURCHASE      withdraw its rating if, in the sole judgement
YOUR NOTES                        of the rating agency, the credit quality of
                                  the notes has declined or is in question or
                                  for other tangible and intangible reasons. If
                                  any rating assigned to your notes is lowered
                                  or withdrawn, the market value of your notes
                                  may be reduced.

                                  Pursuant to the swap agreements the swap
                                  counterparty may assign the swap agreements
                                  to a replacement swap counterparty if the
                                  long-term credit rating of the swap
                                  counterparty is withdrawn or reduced below
                                  "A1" by Moody's or its short-term credit
                                  rating is withdrawn or reduced below "P-1" by
                                  Moody's or its short-term credit rating is
                                  reduced below "A-1+" by Standard & Poor's and
                                  the swap counterparty has not remedied the
                                  event or conducted such other actions (such
                                  as collateralisation or the obtaining of a
                                  guarantor) set out under the terms of the
                                  swap agreements. We cannot assure you,
                                  however, that the swap

                                      32



                                  counterparty will be able to find a
                                  replacement counterparty and assign the swap
                                  agreements in this event or that the ratings
                                  of your notes will not be withdrawn or
                                  reduced in this event.

TERMINATION OF THE SWAP           A swap agreement may be terminated, but only
AGREEMENTS COULD RESULT IN AN     if the issuer has been directed to do so by
EARLY REDEMPTION OF YOUR NOTES    the relevant noteholders, if as a result of a
                                  change in applicable law, withholding taxes
                                  would be imposed - by any jurisdiction - on
                                  payments to the issuer under the series 05-4
                                  medium term note certificate or on any
                                  payments made or required to be made to the
                                  issuer by the swap counterparty or by the
                                  issuer to the swap counterparty under the
                                  swap agreement and there are not any
                                  reasonable measures that the swap
                                  counterparty or the issuer can take to avoid
                                  their imposition. In addition, a swap
                                  agreement may be terminated, but only if the
                                  issuer has been directed to do so by the
                                  relevant noteholders, if as a result of a
                                  change in applicable law, the issuer or any
                                  paying agent has or will become obligated to
                                  deduct or withhold amounts from payments on
                                  the related class of notes to be made to any
                                  of the related noteholders on the next
                                  interest payment date, for any tax,
                                  assessment or other governmental charge
                                  imposed by the United Kingdom or any
                                  political subdivision or taxing authority of
                                  the United Kingdom on the payments and there
                                  are no reasonable measures the issuer can
                                  take to avoid the tax or assessment.

                                  A payment default by the swap counterparty or
                                  a default in the payment in respect of
                                  interest by the issuer to the swap
                                  counterparty, if funds are available to the
                                  issuer to make that payment, will result in a
                                  termination of a swap agreement. The swap
                                  agreements may also terminate following a
                                  material breach of a representation or
                                  covenant by the swap counterparty, the
                                  insolvency of the issuer or the swap
                                  counterparty or changes in law resulting in
                                  illegality.

                                  The swap agreement may also be terminated if
                                  certain other events described under "The
                                  Swap Agreements: Common Provisions of the
                                  Swap Agreements" occur.

                                  The termination without replacement of any of
                                  the swap agreements will result in an event
                                  of default under the notes and a pay out
                                  event that results in a rapid amortisation
                                  period. We cannot assure you that any of the
                                  swap agreements will not terminate prior to
                                  the payment in full of the principal balance
                                  of your notes. If any of the swap agreements
                                  terminates prior to the payment in full of
                                  the principal balance of your notes, you
                                  could receive payments of principal on your
                                  notes before you expect them.

CHANGE IN LAW MAY RESULT IN       The issuer and the swap counterparty will
WITHHOLDING TAXES ON SWAP         each represent and warrant in each swap
PAYMENTS OR THE SERIES 05-4       agreement that, under current applicable law,
MEDIUM TERM NOTE                  each of them is entitled to make all payments
CERTIFICATE AND THIS MAY REDUCE   required to be made by them under the swap
THE AMOUNT YOU ARE PAID ON        agreement free and clear of, and
YOUR NOTES                        without deduction for or on account of, any
                                  taxes, assessments or other governmental
                                  charges - which we refer to as withholding
                                  taxes. However, neither the issuer nor the
                                  swap counterparty will be required to
                                  indemnify the other party for any with
                                  holding taxes imposed on payments under a
                                  swap agreement as a result of a change in
                                  applicable law.

                                  If any withholding taxes would be imposed -
                                  by any jurisdiction - on payments to the
                                  issuer under the series 05-4 medium term note
                                  as a result of a change in applicable law,
                                  then the MTN Issuer additional interest
                                  payments, to the extent available, will be

                                      33



                                  converted at the spot exchange rate in US
                                  dollars to cover the shortfall in the amounts
                                  available for payment to the noteholders
                                  caused by the amount withheld. If the MTN
                                  Issuer additional interest payments are not
                                  sufficient to cover the shortfall, then
                                  payments to first the class C noteholders,
                                  second the class B noteholders and finally
                                  the class A noteholders will be reduced by
                                  the amount withheld that is not covered by
                                  the MTN Issuer additional interest payments.

                                  If any withholding tax would be imposed - by
                                  any jurisdiction - on any payments made or
                                  required to be made by the swap counterparty
                                  to the issuer or by the issuer to the swap
                                  counterparty under a swap agreement as a
                                  result of a change in applicable law and the
                                  obligation to deduct or withhold cannot be
                                  avoided by the swap counterparty or the
                                  issuer, then the amount to be paid by the
                                  other party will be reduced also pro rata by
                                  any amount withheld for any withholding
                                  taxes. In that event the MTN Issuer
                                  additional interest payments, to the extent
                                  available, will be converted at the spot
                                  exchange rate in US dollars to cover the
                                  shortfall in the amounts available for
                                  payment to the noteholders caused by the
                                  amount withheld. If the MTN Issuer additional
                                  interest payments are not sufficient to cover
                                  the shortfall, then payments to first the
                                  class C noteholders, second the class B
                                  noteholders and finally the class A
                                  noteholders will be reduced by the amount
                                  withheld that is not covered by the MTN
                                  Issuer additional interest payments. See "The
                                  Swap Agreements -Taxation".

                                  Alternatively, the issuer may terminate the
                                  swap agreement but only if it has been
                                  directed to do so by the relevant
                                  noteholders. See "The Swap Agreements".

CHANGE IN LAW MAY RESULT IN       If any UK withholding taxes are imposed on
WITHHOLDING TAXES ON YOUR NOTES   any payments made
AND THIS MAY REDUCE THE AMOUNT    or required to be made by the issuer or any
YOU ARE PAID ON YOUR NOTES        paying agent on any class of notes, then
                                  payments to that class of noteholders will
                                  be reduced pro rata by any amount withheld
                                  for any withholding taxes, and in addition,
                                  if the relevant noteholders so elect to
                                  direct the issuer, the issuer will terminate
                                  the swap. See "The Swap Agreements."

PAYMENT OF AN EARLY TERMINATION   If a swap agreement is terminated before its
PAYMENT TO THE SWAP               scheduled termination date, the issuer or the
COUNTERPARTY MAY REDUCE           swap counterparty may be liable to make an
PAYMENTS ON YOUR NOTES            early termination payment to the other party.
                                  The amount of any early termination payment
                                  will be based on the market value of the
                                  terminated swap agreement. This market value
                                  will be computed on the basis of market
                                  quotations of the cost of entering into a
                                  swap transaction with the same terms and
                                  conditions that would have the effect of
                                  preserving the respective full payment
                                  obligations of the parties. Any early
                                  termination payment could, if the
                                  sterling/dollar exchange rate has changed
                                  significantly, be substantial.

                                  Any early termination payment made by the
                                  issuer to the swap counterparty under a swap
                                  agreement will be made first from MTN Issuer
                                  additional interest payments and second from
                                  repayments of principal on the series 05-4
                                  medium term note certificate equal to the
                                  amount of principal repayments received by
                                  the issuer on the series 05-4 medium term
                                  note certificate. That could cause the
                                  sterling amounts available for conversion to
                                  dollars, and possibly your payments, to be
                                  reduced - perhaps substantially. If the
                                  amount of available MTN Issuer additional
                                  interest payments and repayments of principal
                                  on the series 05-4 medium term note
                                  certificate is insufficient to pay the early

                                      34



                                  termination payment under the relevant swap
                                  agreement, the balance of the early
                                  termination payment will be paid to the
                                  extent that such amounts are available on the
                                  next interest payment date together with
                                  interest. See "The Swap Agreements".

YOU WILL NOT RECEIVE PHYSICAL     Unless the global note certificates are
NOTES, WHICH MAY CAUSE DELAYS     exchanged for individual note certificates,
IN DISTRIBUTIONS AND HAMPER YOUR  which will only occur under a limited set of
ABILITY TO PLEDGE OR RESELL THE   circumstances, your beneficial ownership of
NOTES                             the notes will only be registered in
                                  book-entry form with DTC, Euroclear or
                                  Clearstream, Luxembourg. The lack of physical
                                  notes could, among other things:

                                  *   result in payment delays on the notes
                                      because we will be sending distributions
                                      on the notes to DTC, Euroclear
                                      or Clearstream, Luxembourg instead of
                                      directly to you;

                                  *   make it difficult for you to pledge or
                                      otherwise grant security over the notes
                                      if physical notes are required by the
                                      party demanding the pledge or other
                                      security; and

                                  *   hinder your ability to resell the notes
                                      because some investors may be unwilling
                                      to buy notes that are not in physical
                                      form.

                                      35



                                 INTRODUCTION

You can find a listing of the pages where terms used in this prospectus are
defined under the caption "Index Of Terms For Prospectus" beginning on
page 169.

                           U.S. DOLLAR PRESENTATION

Unless this prospectus provides a different rate, the translations of dollars
into pounds sterling have been made at the rate of 0.5664, which is the closing
price on 1 November 2005 for the dollar/ sterling exchange rate as displayed on
the Bloomberg Service under USD-GBP Currency HP. Using this rate does not mean
that pound sterling amounts actually represent those U.S. dollar amounts or
could be converted into U.S. dollars at that rate.

References throughout this document to "[POUND]", "pounds", "sterling" or
"pounds sterling" are to the lawful currency of the United Kingdom of Great
Britain and Northern Ireland. References in this document to "U.S.$", "$" "U.S.
dollars" or "dollars" are to the lawful currency of the United States of
America. References in this document to "euro" or "[EURO]" are to the single
currency introduced at the third stage of European Economic and Monetary Union
pursuant to the Treaty establishing the European Communities, as amended by the
Treaty on European Union.

The following table sets forth the history of the dollar/sterling exchange
rates for the six most recent months and for the five most recent years.

                   DOLLAR/STERLING EXCHANGE RATE HISTORY (1)

                 October    September    August      July      June        May
                    2005         2005      2005      2005      2005       2005

Last (2)          0.5651       0.5665    0.5543    0.5689    0.5582     0.5503
Average (3)       0.5666       0.5533    0.5572    0.5709    0.5500     0.5395
High              0.5726       0.5678    0.5656    0.5756    0.5582     0.5503
Low               0.5604       0.5422    0.5510    0.5624    0.5449     0.5244

                                          Year ended 31 December
                                 2004       2003     2002      2001       2000

Last (2)                       0.5182     0.5600   0.6209    0.6875     0.6698
Average (3)                    0.5460     0.6120   0.6661    0.6943     0.6609
High                           0.5460     0.6434   0.7101    0.7282     0.7153
Low                            0.5182     0.5600   0.6209    0.6650     0.6047

Notes

(1) Data obtained from Bloomberg USD-GBP "CRNCY" HP screen (Mid London
    Composite).

(2) Last is the closing exchange rate on the last business day of each of the
    periods indicated.

(3) Average is the average daily exchange rate during the periods indicated.

                                      36



                                  THE ISSUER

The issuer was formed in England and Wales on 7 September 2005 under the name
of Purpleway PLC with registered number 5555762 as a public company with
limited liability under the Companies Acts 1985 and 1989, which is also the
primary legislation under which the issuer operates. It passed a special
resolution to change its name to Gracechurch Card Funding (No. 11) PLC on 31
October 2005. Its registered office and principal place of business are located
at 1 Churchill Place, London El 4 5HP, United Kingdom (tel: 0207 1161000). The
issuer has no subsidiaries.

The issuer was incorporated with an authorised share capital of [POUND]50,000,
comprising 50,000 ordinary shares of [POUND]1 each. Two ordinary shares were
allotted for cash, and fully paid, on incorporation. On 31 October 2005, 49,998
ordinary shares were resolved to be allotted and on 31 October 2005 were each
quarter paid. 49,999 shares are held by Gracechurch Card (Holdings) Limited and
one share is held by a share trustee under the terms of a share declaration of
trust. It has a fiscal year end date of 31 December. There is no loan capital,
borrowing, other indebtedness, contingent liabilities or guarantees as at the
date of this prospectus in respect of this company. There has been no material
change in the capitalisation, indebtedness, guarantees and contingent
liabilities and the issuer has not traded since 7 September 2005.

The issuer was formed principally to:

*     issue the notes;

*     enter into all financial arrangements in order to issue the notes;

*     purchase the series 05-4 medium term note certificate; and

*     enter into all the documents necessary to purchase the series 05-4 medium
      term note certificate.

DIRECTORS AND SECRETARY

The following sets out the directors of the issuer and their business addresses
and principal activities. Because the issuer is organised as a special purpose
company and will be largely passive, it is expected that the directors of the
issuer in that capacity will participate in its management to a limited extent.

Name                    Nationality   Business Address        Principal
                                                              Activities

Paul Gerard Turner      British       1234 Pavilion Drive,    Finance Director,
                                      Northampton NN4 7SG     Barclaycard
SFM Directors Limited   British       35 Great St. Helen's,   Director of
                                                              special
                                      London EC3A 6AP         purpose companies
SFM Directors (No. 2)   British       35 Great St. Helen's,   Director of
Limited                                                       special
                                      London EC3A 6AP         purpose companies

John Llewellyn-Jones is an alternate director to Paul Gerard Turner. His
principal activity is Financial Controller, Barclaycard. His business address
is 1234 Pavilion Drive, Northampton NN4 7SG.

The directors of SFM Directors Limited and SFM Directors (No. 2) Limited are
Jonathan Keighley, James Macdonald and Robert Berry. Their principal activities
include the provision of directors and corporate management services to
structured finance transactions as directors on the boards of SFM Directors
Limited and SFM Directors (No. 2) Limited. The business address of the
directors of SFM Directors Limited and SFM Directors (No. 2) Limited is 35
Great St. Helen's, London EC3A 6AP.

Barcosec Limited will provide the issuer with general secretarial, registrar
and company administration services. The fees of Barcosec Limited for providing
such services will be included in the MTN Issuer Costs Amounts. See "Series
05-4: Allocation, Calculation and Distribution of Finance Charge Collections to
the MTN Issuer".

                                      37



The secretary of the issuer:

Name                 Business Address
Barcosec Limited     1 Churchill Place, London E14 5HP

The net proceeds of the sale of the notes converted into sterling under the
swap agreement together with a drawing under the expenses loan agreement will
be used by the issuer to purchase the series 05-4 medium term note certificate.
The issuer will be prohibited by the trust deed and the terms and conditions of
the notes from engaging in business other than:

*     the business described in this prospectus;

*     preserving and exercising its rights under the notes, the deed of charge,
      the paying agency and agent bank agreement, the trust deed, the expenses
      loan agreement, the swap agreements, the corporate services agreement and
      the underwriting agreements for the notes; and

*     purchasing the series 05-4 medium term note certificate.

The issuer's ability to incur, assume or guarantee debt will also be restricted
by the trust deed and the terms and conditions of the notes.

Barclays does not own, directly or indirectly, any of the share capital of the
issuer.

CAPITALISATION AND INDEBTEDNESS

As at the date of this prospectus, the issuer has no loan capital outstanding
or created but unissued, no term loans outstanding and no other borrowings or
indebtedness in the nature of borrowings guaranteed or unguaranteed, secured or
unsecured nor any contingent liabilities.

Two ordinary shares were allotted for cash, and fully paid, on incorporation.
On 31 October 2005, 49,998 ordinary shares were resolved to be allotted, and on
31 October 2005 were each quarter paid.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITIONS AND RESULTS OF
OPERATIONS

Sources of Capital and Liquidity

The issuer's source of capital will be the net proceeds of the offering of the
notes.

The issuer's primary sources of liquidity will be payments of interest and
principal on the series 05-4 medium term note certificate and borrowings under
the expenses loan agreement.

Results of Operations

As of the date of this prospectus, the issuer does not have an operating
history. The Issuer has not traded since its date of incorporation being 7
September 2005. Because the issuer does not have an operating history, we have
not included in this prospectus any historical or pro forma ratio of earnings
to fixed charges. The earnings on the series 05-4 medium term note certificate,
the interest costs of the notes and the related operating expenses will
determine the issuer's results of operations in the future. The income
generated on the series 05-4 medium term note certificate will be used to pay
principal and interest on the notes.

Litigation

There are no, nor since the issuer's incorporation on 7 September 2005 have
there been any, governmental, legal or arbitration proceedings, including any
proceedings that are pending or threatened of which the issuer is aware, which
may have, or have had in the recent past, a significant effect on the issuer's
financial position or profitability.

USE OF PROCEEDS

The net proceeds of the issue of the notes will be $998,175,000. The fees and
commissions payable on the issue of the notes in an amount equal to $1,825,000
will be deducted from the gross proceeds of the issue. The issuer will use its
reasonable endeavours to make a drawing under the expenses loan agreement of at
least an amount equal to the fees and commissions payable on the notes, such
that the net proceeds and such expenses loan drawing will in aggregate be equal
to $1,000,000,000. The issuer will use the net proceeds of the issue of the
notes converted into sterling under the swap agreements together with the
drawing under the expenses loan agreement

                                      38



to purchase the series 05-4 medium term note certificate from the MTN Issuer on
or about 28 November 2005 - called the "closing date".

EXPENSES LOAN AGREEMENT

On the closing date, the issuer - as borrower - will enter into a loan
agreement with Barclays - as lender - under which Barclays will lend to the
issuer up to a maximum amount of [POUND]2,400,000 to be used by the issuer to
meet its costs and expenses relating to issuing the notes. This loan agreement
is called the "EXPENSES LOAN AGREEMENT". The amount outstanding under the
expenses loan agreement will bear interest at the rate of one-month sterling
LIBOR plus a margin of 1.35 per cent. per annum. The payment of interest under
the expenses loan agreement will be paid monthly on each distribution date. To
the extent the issuer has insufficient funds left after making all payments of
principal and interest on the notes, the amount of that interest will be
deferred until the next distribution date. The principal amount outstanding
under the expenses loan agreement will not fall due for repayment until all
principal, interest and other amounts due on the notes have been paid in full.
The principal amount outstanding under the expenses loan agreement will be
repaid out of amounts received by the issuer on the series 05-4 medium term
note certificate, which will include MTN Issuer additional interest amounts.

                                      39



                                THE MTN ISSUER

The MTN Issuer was formed in England and Wales on 13 August 1990 as Barshelfco
(No. 28) Limited, with registered number 2530163, as a company with limited
liability under the Companies Acts 1985 and 1989, which is the primary
legislation under which the MTN Issuer operates. It reregistered as a public
limited company and changed its name to Barclaycard Funding PLC on 19 October
1999. Its registered office and principal place of business are located at 1
Churchill Place, London El 4 5HP, United Kingdom (tel: 0207 1161000). The MTN
Issuer has an interest in a nonqualifying special purpose entity the results of
which are included in the financial statements of the MTN Issuer.

The MTN Issuer has a fiscal year end of 31 December. The board of directors
approved a change in the fiscal year end from 14 December to 31 December to
align the fiscal year end with that of Barclays Bank PLC. All reports after 14
December 2002 have been and will be prepared on the basis of the new fiscal
year. The period from 15 December 2002 to 31 December 2002 is less than one
month and is covered in the annual report for the period ended 31 December
2003.

The comparability of the 2004 information with the prior period, as presented,
has been impacted by the factors noted below that are not attributable to the
transition period arising on change in the fiscal year end.

On 15 November 2002 the $1bn series 99-1 asset backed notes that were
consolidated in the financial statements of Barclaycard Funding PLC were
redeemed in full.

When compared to the corresponding prior periods, the financial information for
2003 therefore excludes interest and other fees in respect of series 99-1
together with foreign exchange differences on the series 99-1 asset backed
notes in issue and the gains and losses on derivative instruments that matured
on the redemption of the series 99-1 notes.

The series 02-1, series 03-1, series 03-2, series 03-3, series 04-1 and series
04-2 issued after 14 December 2002 and that are still in issue as at 31
December 2004 are not consolidated in the financial statements of the MTN
Issuer.

The MTN Issuer was formed principally to:

*     issue medium term notes or certificates from time to time in series;

*     enter into the financial arrangements to issue the medium term notes or
      certificates;

*     purchase series of investor certificates from time to time representing a
      beneficial interest in the receivables trust; and

*     enter into the documents and exercise its powers connected to the above.

The MTN Issuer has not engaged in any activities since its incorporation other
than the above.

The [POUND]12,502 called up share capital of the MTN Issuer comprises 49,998
ordinary [POUND]1 shares that have been authorised, issued and quarter called
and paid and 2 ordinary [POUND]1 shares that have been authorised, issued and
fully paid up.

Barclays holds 75 per cent. of the issued share capital of the MTN Issuer,
representing 51 per cent. of the issued voting share capital and a 49 per cent.
entitlement to distributable profits. The remaining share capital is held by
Structured Finance Management Limited.

The annual accounts of the MTN Issuer for the last three financial years have
been audited.

CAPITALISATION AND INDEBTEDNESS

Set out below is the unaudited capitalisation and indebtedness statement of the
MTN Issuer as at the date of this prospectus extracted without material
adjustment from its audited financial statements as at 31 December 2004 under
UK GAAP adjusted for the series 05-1 medium term note certificate issued on 21
June 2005, series 05-2 medium term note certificate issued on 20 September
2005, series 05-3 medium term note certificate issued on 20 October 2005 and
series 05-4 medium term note certificate to be issued on 28 November 2005.

                                      40





Share Capital
                                                                                           
Total authorised and issued share capital (being 2 fully paid shares and 37,498 quarter
paid A ordinary shares and 12,500 quarter paid B ordinary shares)                                  [POUND]12,502
LOAN NOTE CERTIFICATE (ISSUED 18 OCTOBER 2002)***
[POUND]643,624,895 series 02-1 floating rate medium term note certificate due 2007            [POUND]643,624,895
LOAN NOTE CERTIFICATE (ISSUED 8 APRIL 2003)***
[POUND]637,064,407 series 03-1 floating rate medium term note certificate due 2008            [POUND]637,064,407
LOAN NOTE CERTIFICATE (ISSUED 19 JUNE 2003)***
[POUND]599,448,507 series 03-2 floating rate medium term note certificate due 2006            [POUND]599,448,507
LOAN NOTE CERTIFICATE (ISSUED 18 SEPTEMBER 2003)***
[POUND]628,140,704 series 03-3 floating rate medium term note certificate due 2006            [POUND]628,140,704
LOAN NOTE CERTIFICATE (ISSUED 11 MARCH 2004)***
[POUND]404,312,668 series 04-1 floating rate medium term note certificate due 2007            [POUND]404,312,668
LOAN NOTE CERTIFICATE (ISSUED 23 NOVEMBER 2004)***
[POUND]405,405,405 series 04-2 floating rate medium term note certificate due 2007            [POUND]405,405,405
Accrued fees and charges                                                                                 264,492
Interest payable                                                                                       8,490,511
                                                                                            --------------------
Capitalisation and indebtedness as at 31 December 2004                                             3,326,764,091
                                                                                            --------------------
LOAN NOTE CERTIFICATE (ISSUED 21 JUNE 2005)***
[POUND]824,764,942 series 05-1 floating rate medium term note certificate due 2008            [POUND]824,764,942
LOAN NOTE CERTIFICATE (ISSUED 20 SEPTEMBER 2005)***
[POUND]815,239,545* series 05-2 floating rate medium term note certificate due 2008           [POUND]815,239,545
LOAN NOTE CERTIFICATE (ISSUED 20 OCTOBER 2005)***
[POUND]1,273,702,000 series 05-3 floating rate medium term note certificate due 2010        [POUND]1,273,702,000
LOAN NOTE CERTIFICATE (NOW BEING ISSUED)***
[POUND]583,600,817* series 05-4 floating rate medium term note certificate due 2008           [POUND]583,600,817
                                                                                            --------------------
TOTAL CAPITALISATION AND INDEBTEDNESS                                                       [POUND]6,824,071,395
                                                                                            ====================


* This amount is the sterling equivalent, converted using the exchange rate
referred to under "US. Dollar Presentation". The actual sterling principal
amount of the series 05-4 medium term note certificate will be the sterling
equivalent of $1,000,000,000, using the fixed exchange rate in the swap
agreements.

*** Under US GAAP, the Loan Note Certificates described above (Series 02-1,
Series 03-1, Series 03-2, Series 03-3, Series 04-1, Series 04-2, Series 05-1,
Series 05-2, Series 05-3 and Series 05-4) have been derecognised in the balance
sheet of the MTN Issuer. Each of the Loan Notes is issued on a secured basis.

There are no other outstanding loans or subscriptions, allotments or options in
respect of the MTN Issuer. Save as disclosed herein, as at the date of this
prospectus, the MTN Issuer has no loan capital outstanding. There are no
guarantees, other borrowings or indebtedness in the nature of borrowings
guaranteed or unguaranteed, secured or unsecured, no unsecured or guaranteed
issued loan capital or contingent liabilities in respect of the MTN Issuer.

There is no goodwill in the balance sheet of the MTN Issuer, nor will any
goodwill need to be written off upon the issue of the series 05-4 medium term
note certificate.

                                      41



CRITICAL ACCOUNTING POLICIES

The accounting policies of Barclaycard Funding PLC and its subsidiary (together
the "Group") are fundamental to understanding management's discussion and
analysis of results of operations and financial conditions. The Group has
identified two policies as being significant because they require management to
make subjective and/or complex judgements about matters that are inherently
uncertain.

(a)   Derivatives

The fair value of cross currency swaps used by the Group is determined using a
discounted cash flow model as quoted marked prices are not available. Since
these swaps do not qualify for hedge accounting under SFAS No. 133 due to the
lack of underlying documentation, the derivatives are recorded on the balance
sheet at fair value with changes reflected in the income statement. The main
areas of judgement in applying this model are estimating future cash flows and
choosing an appropriate discount rate for the instrument. The use of different
pricing models and assumptions could produce materially different estimates of
fair value. This will result in changes in the carrying value of the derivative
on the balance sheet and therefore a different amount reported in the income
statement.

(b)   Derecognition of financial assets

Where Barclaycard Funding PLC is a transferor of financial assets to an SPE,
the assets sold are derecognised and the SPE is not consolidated on its balance
sheet when the assets are: (1) legally isolated from the Company's creditors,
(2) the accounting criteria for a sale are met, and (3) the SPE is a qualifying
special-purpose entity (QSPE) under SFAS 140. When an SPE does not meet the
formal definition of a QSPE, the decision whether or not to consolidate depends
on the applicable accounting principles for non-QSPEs, including a judgmental
determination regarding the nature and amount of investment made by third
parties in the SPE.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS

The MTN Issuer was formed principally to issue medium term notes or
certificates in series (and to enter into the financial arrangements for such
issue) and to purchase series of investor certificates from time to time
representing a beneficial interest in the receivables trust (and to enter into
documentation and exercise powers in relation to such issue and purchase). The
MTN Issuer has not engaged in any activities since its incorporation other than
the above.

Unless otherwise specified, the selected financial statistics and the results
presented and discussed below in relation to the MTN Issuer are both presented
on a consolidated basis under US GAAP. The MTN Issuer had no operations prior
to the issuance of the series 99-1 medium term notes in November 1999 and
accordingly all selected financial statistics and results presented and
discussed below are from this date.

The earnings on its interest in the receivables trust property, the interest
costs of the issued term advances it pays to the issuer pursuant to the series
05-4 medium term note certificate and the interest costs of the previous term
advances it pays to the previous issuers pursuant to the series 02-1, 03-1,
03-2, 03-3, 04-1, 04-2, 05-1, 05-2 and 05-3 medium term notes and the related
operating expenses are the principal components of the MTN Issuer's results of
operations. The income generated on its interest in the trust property will be
used to pay interest and repay principal on the series 05-4 medium term note
certificate to the issuer and on the series 02-1, 03-1, 03-2, 03-3, 04-1, 04-2,
05-1, 05-2 and 05-3 medium term note certificates to the previous issuers.

                                      42



The following are selected financial data in relation to the MTN Issuer. Other
than the dollar/sterling exchange rate information, the financial data has
been extracted, without material adjustment, from its audited financial
statements for the year ended 14 December 2002, the audited financial
statements for the period ended 31 December 2003, the audited financial
statements for the year ended 31 December 2004 and from its unaudited interim
financial statements for the period ended 30 June 2005. The dollar/sterling
exchange rates have been extracted from Bloomberg Service under USD-GBP
Currency HP.



                                              Period         Year       Period         Year
                                               ended     ended 31     ended 31     ended 14
                                             30 June     December     December     December
                                                2005         2004         2003         2002
                                                                        
Net income                                    83,268      146,437       94,940       16,717
Common stock                                  12,502       12,502       12,502       12,502
Number of shares                              50,000       50,000       50,000       50,000
Dividend per share                                 -          2.8          2.0          Nil
Shareholders' equity                         118,773       35,505       29,068       34,128
Average shareholders' equity                  77,141       32,287       31,598       32,020
Total assets                                 389,020      313,573      619,186      169,626
Average total assets                         351,297      466,380      394,406  345,706,924
Net income as a percentage of
- - Average total assets                           24%          31%          24%       0.005%
- - Average shareholdes' equity                   108%         454%         300%          52%
Average shareholders' equity as a
percentage of average total assets               22%           7%           8%       0.009%
Average US dollar exchange rate used in
  preparing the accounts (being the
  average daily exchange rate during the
  year ended 31 December (or, with
  regard to the period ended 30 June 2005,
  from
  1 January 2005 to 30 June 2005))            0.5340       0.5460       0.6120       0.6661
Closing US dollar exchange rate at 31
  December (or, with regard to the
  period ended 30 June 2005,
  at 30 June 2005)                            0.5576       0.5182       0.5600       0.6209
High US dollar exchange rate during the
  year ended 31 December (or, with
  regard to the period ended 30 June 2005,
  from 1 January
  2005 to 30 June 2005)                       0.5576       0.5640       0.6434       0.7101
Low US dollar exchange rate during the
  year ended 31 December (or, with
  regard to the period ended 30 June 2005,
  from 1 January
  2005 to 30 June 2005)                       0.5188       0.5182       0.5600       0.6209


(1) Average shareholders' equity is calculated as the average of the opening
    and closing shareholders' equity for the period.

(2) Average total assets is calculated as the average of the opening and
    closing assets for the period.

The ratio of earnings to fixed charges for the MTN Issuer is as follows: (a)
for the period ended 30 June 2005, 101.46%; (b) for the year ended 31 December
2004, 101.25%; (c) for the period ended 31 December 2003, 102.21%; (d) for the
year ended 14 December 2002, 292.50%; (e) for the year ended 14 December 2001,
147.11%; (f) for the year ended 14 December 2000, 220.79%. The ratio of
earnings to fixed charges is calculated as the ratio of total revenue to
servicing fees and interest payable for the period.

The changes in net income, shareholders' equity and total assets (and hence to
average shareholders' equity and average total assets) between 2001 and 2002
were predominately attributable to (a) the redemption of the Series 99-1 Loan
Capital on 15 November 2002 and (b) the issue of the Series 02-1 Loan Note
Certificates on 24 October 2002 (driving increases in net income but with the
Loan Note Certificate being derecognised in the balance sheet of the MTN
issuer).

The changes in net income, shareholders' equity and total assets (and hence to
average shareholders' equity and average total assets) between the year ended
14 December 2004 and the period ended 31 December 2003 were predominantly
attributable to (a) the redemption of the Series 99-1 Loan Capital on 15
November 2002; (b) the issue of the Series 02-1 Loan Note Certificate on 24
October 2002 (driving increases in net income for the full period in 2003); and
(c) the issue of the Series 03-1, Series 03-2 and Series 03-3 Loan Note
Certificates on 8 April 2003, 19 June 2003 and 18 September 2003 respectively
(driving increases in net income during 2003). The Series 02-1, Series 03-1,
Series 03-2 and Series 03-3 Loan Note Certificates have been derecognised in
the balance sheet of the MTN Issuer.

The changes in net income, shareholders' equity and total assets (and hence to
average shareholders' equity and average total assets) between the period ended
31 December 2003 and the year ended 31 December 2004 were predominately
attributable to the issue of the Series 03-1, Series 03-2, Series 03-3, Series
04-1 and Series 04-2 Loan Note Certificates on 8 April 2003, 19 June 2003, 18
September 2003, 11 March 2004 and 23 November 2004 respectively (driving
increases in net income during 2004). The Series 02-1, Series 03-1, Series
03-2, Series 03-3, Series 04-1 and Series 04-2 Loan Note Certificates have been
derecognised in the balance sheet of the MTN Issuer).

                                      43



For the [POUND]643,624,895 series 02-1, the [POUND]637,064,407 series 03-1, the
[POUND]599,448,507 series 03-2, the [POUND]628,140,704 series 03-3, the
[POUND]404,312,668 series 04-1, the [POUND]405,405,405 series 04-2, the
[POUND]824,764,941.99 series 05-1, the [POUND]815,239,545 series 05-2 and the
[POUND]1,273,702,000 series 05-3 limited recourse medium term note certificates
following the accumulation period of principal collections due in 2007, 2008,
2006, 2006, 2007, 2007, 2008, 2008 and 2010 respectively, the MTN Issuer will
pass the amounts received on repayment of its share of the investor interests
in respect of series 02-1, series 03-1, series 03-2, series 03-3, series 04-1,
series 04-2, series 05-1, series 05-2 and series 05-3 from the receivables
trustee to the relevant issuer of the 02-1, 03-1, 03-2, 03-3, 04-1, 04-2, 05-1,
05-2 and 05-3 series respectively.

In the periods up until 2007, up until 2008, up until 2006, up until 2006, up
until 2007, up until 2007, up until 2008, up until 2008, and up until 2010 the
MTN Issuer passes amounts received from the receivable trustee in connection
with the investor interest to the series 02-1, the series 03-1, the series
03-2, the series 03-3, the series 04-1, the series 04-2 the series 05-1, the
series 05-2 and the series 05-3 issuers, respectively, the rate of return on
which is at a variable rate of interest, as outlined below. The payment of
interest and repayment of principal on the advance to the investor certificates
is dependent upon payment of interest and repayment of principal due under the
credit card receivables held pursuant to the receivables trust, and is
therefore subject to the risk of non-payment of the credit card receivables.
Certain events could alter the exposure and change the payment profile or any
other financial positions including the rapid amortisation period as triggered
by a pay-out event see "Risk factors".

The [POUND]643,624,895 series 02-1 medium term note certificate has the
following interest rates:

*     for the first interest period from 24 October 2002 to 15 December 2002,
      the interest rate applicable was an interpolation between one and two
      month sterling LIBOR - plus 0.19345%.

*     for the second interest period, from 15 December 2002 to 15 January 2003,
      the interest rate applicable was one month sterling LIBOR - plus 0.19345%.

*     for the third and subsequent monthly interest periods, the interest rate
      applicable is three month sterling LIBOR - plus 0.19345%.

The [POUND]637,064,407 series 03-1 medium term note certificate has the
following interest rates:

*     for the first interest period from 8 April 2003 to 15 June 2003, the
      interest rate applicable was an interpolation between two and three month
      sterling LIBOR - plus 0.20214%.

*     for the second and subsequent monthly interest periods, the interest rate
      applicable is three month sterling LIBOR - plus 0.20214%.

The [POUND]599,448,507 series 03-2 medium term note certificate has the
following interest rates:

*     for the first interest period from 19 June 2003 to 15 August 2003, the
      interest rate applicable was an interpolation between one and two month
      sterling LIBOR - plus 0.14069%.

*     for the second interest period from 15 August 2003 to 15 September 2003,
      the interest rate applicable was one month sterling LIBOR - plus 0.14069%.

*     for the third and subsequent monthly interest periods, the interest rate
      applicable is three month sterling LIBOR - plus 0.14069%.

The [POUND]628,140,704 series 03-3 medium term note certificate has the
following interest rates:

*     for the first interest period from 18 September 2003 to 15 November 2003,
      the interest rate applicable was an interpolation between one and two
      month sterling LIBOR - plus 0.1129%.

*     for the second and subsequent monthly interest periods, the interest rate
      applicable is three month sterling LIBOR - plus 0.1129%.

The [POUND]404,312,668 series 04-1 medium term note certificate has the
following interest rates:

*     for the first interest period from 11 March 2004 to 17 May 2004, the
      interest rate applicable was an interpolation between two and three month
      sterling LIBOR - plus 0.1076%.

*     for the second and subsequent monthly interest periods, the interest rate
      applicable is three month sterling LIBOR - plus 0.1076%.

The [POUND]405,405,405 series 04-2 medium term note certificate has the
following interest rates:

*     for the first interest period from 23 November 2004 to 18 January 2005,
      the interest rate applicable was an interpolation between one and two
      month sterling LIBOR - plus 0.0647%.

                                      44



*     For the second and subsequent monthly interest periods, the interest rate
      applicable was three month sterling LIBOR plus - 0.0647%.

The [POUND]824,764,942 series 05-1 medium term note certificate has the
following interest rates:

*     for the first interest period from 21 June 2005 to 15 August 2005, the
      interest rate applicable will be an interpolation between one and two
      month sterling LIBOR - plus 0.0530%.

*     for the second interest period from 15 August 2005 to 15 September 2005,
      the interest rate applicable will be one month sterling LIBOR - plus
      0.0530%.

*     for the third and subsequent monthly interest periods, the interest rate
      applicable will be three month sterling LIBOR - plus 0.0530%.

The [POUND]815,239,545 series 05-2 medium term note certificate has the
following interest rates:

*     for the first interest period from 20 September 2005 to 15 November 2005,
      and for each ofthe 15 December 2005 and the 17 January 2006 interest
      payment dates, the interest rate applicable will be an interpolation
      between three and four month sterling LIBOR - plus 0.0551%;

*     for the fourth and subsequent monthly interest periods up to and
      including July 2008, the interest rate applicable will be three month
      sterling LIBOR - plus 0.0551%.

*     for the interest period commencing in July 2008, the interest rate
      applicable will be two month sterling LIBOR - plus 0.0551%

The [POUND]1,273,702,000 series 05-3 medium term note certificate has the
following interest rates:

*     for the first interest period from 20 October 2005 to 15 December 2005,
      the interest rate applicable will be an interpolation between two and
      three month sterling LIBOR - plus 0.1228%.

*     for the second interest period from 15 December 2005 to 16 January 2005,
      the interest rate applicable will be an interpolation between two and
      three month sterling LIBOR - plus0.1228%.

*     for each subsequent monthly interest periods, the interest rate
      applicable will be three month sterling LIBOR - plus 0.1228%.

The [POUND]583,600,817 series 05-4 medium term note certificate will have the
following interest rates:

*     for the first and second interest periods from the closing date to 15
      February 2006, the interest rate applicable will be an interpolation
      between two and three month sterling LIBOR - plus 0.0556%;

*     for each subsequent monthly interest periods, the interest rate
      applicable will be three month sterling LIBOR - plus 0.0556%.

The trend in payments passed from the MTN Issuer to the relevant issuers in
relation to the series 02-1, series 03-1, series 03-2, series 03-3, series
04-1, series 04-2, series 05-1, series 05-2 and series 05-3 medium term note
certificates and subsequent issuances are related to fluctuations in LIBOR.

The MTN Issuer considers related parties to be entities which the MTN Issuer
can significantly influence or has an ownership interest in that allows it
influence to an extent that the other party might be prevented from fully
pursuing its own separate interests. Examples of related parties include
affiliates of the company; entities for which investments are accounted for by
the equity method by the MTN Issuer; trusts for the benefit of employees,
principal owners of the enterprise; its management; and members of the
immediate families of principal owners of the enterprise and its management.

Parties are considered to be related if one party, directly or indirectly
through one or more intermediaries, controls, is controlled by, or is under
common control with an enterprise.

The related party transactions of the MTN Issuer comprise some transfers in
relation to the investor interest; derivative transactions; bank accounts; and
loan arrangements.

The MTN Issuer's primary source of liquidity are payments of principal and
interest on the series of investor certificates.

                                      45



RECENT ACCOUNTING DEVELOPMENTS

1.    CONSOLIDATION OF VARIABLE INTEREST ENTITIES

In January 2003, the FASB issued FASB Interpretation No. 46 "Consolidation of
Variable Interest Entities - An interpretation of ARB No. 51" ("FIN 46"). The
pronouncement was revised in December 2003 and re-issued as FIN 46-R. This
pronouncement modifies the framework for determining consolidation of certain
entities that meet the definition of a variable interest entity ("VIE"). This
is met where the entity either does not have sufficient equity of the
appropriate nature to support its expected losses, or its equity investors lack
certain characteristics which would be expected to be present within a
controlling financial interest. Entities which do not meet this definition
would continue to apply the voting interest model.

The provisions of FIN 46-R are immediately effective for VIEs created or
acquired after 31 January 2003. The Group originally adopted FIN 46 for all
VIEs created or acquired after 31 January 2003 during the year ended 31
December 2003. The Group has adopted FIN 46-R for all VIEs, including those
created or acquired prior to 31 January 2003 from 1 January 2004. The adoption
of FIN 46-R did not have a material effect on the Group's financial position or
result of operations.

FIN 46-R requires transitional disclosure which includes the maximum risk of
loss an entity can incur in relation to VIEs that it has a significant interest
in. The maximum exposure to loss represents a "worst case" scenario in the
event that all such vehicles simultaneously fail. It does not provide an
indication of ongoing exposure which is managed within the company's risk
management framework.

The variable interest entities that the Group is involved with, provide
financing to the company via the issuance of asset backed debt. The proceeds of
the debt issuance from the series 99-1 issuer were used to purchase
intercompany notes. The Group used the proceeds of the debt issuance from the
series 02-1 issuer, the series 03-1 issuer, the series 03-2 issuer, the series
03-3 issuer, the series 04-1 issuer, the series 04-2 issuer, the series 05-1
issuer, the series 05-2 issuer and the series 05-3 issuer to purchase
beneficial interests in pools of credit card receivables.

The proceeds of the series 99-1 notes were used by the 99-1 issuer to purchase,
respectively, corresponding series of medium term notes issued by the MTN
Issuer. The purchase was deemed a financing transaction between the two parties
and consequently the accounts of series 99-1 issuer were consolidated into
those of the MTN Issuer.

The proceeds of the series 02-1 notes were used by the 02-1 issuer to purchase
from the MTN Issuer one limited recourse medium term note certificate. The
structure of this transaction achieved QSPE status under US GAAP.

The proceeds of the series 03-1 notes were used by the 03-1 issuer to purchase
from the MTN Issuer one limited recourse medium term note certificate. The
structure of this transaction achieved QSPE status under US GAAP.

The proceeds of the series 03-2 notes were used by the 03-2 issuer to purchase
from the MTN Issuer one limited recourse medium term note certificate. The
structure of this transaction achieved QSPE status under US GAAP.

The proceeds of the series 03-3 notes issued on 18 September 2003 were used by
the 03-3 issuer to purchase from the MTN Issuer one limited recourse medium
term note certificate. The structure of this transaction achieved QSPE status
under US GAAP.

The proceeds of the series 04-1 notes were used by the 04-1 issuer to purchase
from the MTN Issuer one limited recourse medium term note certificate. The
structure of this transaction achieved QSPE status under US GAAP.

The proceeds of the series 04-2 notes were used by the 04-2 issuer to purchase
from the MTN Issuer one limited recourse medium term note certificate. The
structure of this transaction achieved QSPE status under US GAAP.

The proceeds of the series 05-1 notes were used by the 05-1 issuer to purchase
from the MTN Issuer one limited recourse medium term note certificate. The
structure of this transaction achieved QSPE status under US GAAP.

The proceeds of the series 05-2 notes were used by the 05-2 issuer to purchase
from the MTN Issuer one limited recourse medium term note certificate. The
structure of this transaction achieved QSPE status under US GAAP.

                                      46



The proceeds of the series 05-3 notes were used by the 05-3 issuer to purchase
from the MTN Issuer one limited recourse medium term note certificate. The
structure of this transaction achieved QSPE status under US GAAP.

The total assets of these vehicles as at 31 December 2004 was
[POUND]3,341,988,242 (31 December 2003: [POUND]2,524,067,873) of which
[POUND]13,519 (31 December 2003: [POUND]13,519) was already consolidated by the
Group under US GAAP. As at 31 December 2004, maximum exposure to loss was
[POUND]3,326,475,079 (31 December 2003: [POUND]2,512,778,653).

2.    ACCOUNTING FOR CERTAIN FINANCIAL INSTRUMENTS WITH CHARACTERISTICS OF BOTH
      LIABILITIES AND EQUITY

In May 2003, the FASB issued SFAS No. 150, Accounting For Certain Financial
Instruments with Characteristics of both Liabilities and Equity. The Statement
improves the accounting for certain financial instruments that, under previous
guidance, issuers could account for as equity and requires that these
instruments be classified as liabilities in statements of financial position.
This Statement is effective prospectively for financial instruments entered
into or modified after May 31, 2003 and otherwise is effective at the beginning
of the first interim period beginning after June 15, 2003. This statement shall
be implemented by reporting the cumulative effect of a change in an accounting
principle for financial instruments created before the issuance date of the
Statement and still existing at the beginning of the interim period of
adoption. The impact of adopting this statement did not have a material effect
on the financial position or results of operations.

DIRECTORS AND SECRETARY

The following sets out the directors of the MTN Issuer and their business
addresses and principal activities. Because the MTN Issuer is organised as a
special purpose company and will be largely passive, it is expected that the
directors of the MTN Issuer in that capacity will participate in its management
to a limited extent.

Name                    Nationality   Business Address        Principal
                                                              Activities

Paul Gerard Turner      British       1234 Pavilion Drive,    Finance Director,
                                      Northampton NN4 7SG     Barclaycard

John Llewellyn-Jones    British       1234 Pavilion Drive,    Financial
                                      Northampton NN4 7SG     Controller,
                                                              Barclaycard

SFM Directors Limited   British       35 Great St. Helen's,   Director of
                                      London EC3A 6AP         special purpose
                                                              companies

Jonathan Keighley, James Macdonald and Robert Berry are the directors of SFM
Directors Limited. SFM Directors Limited is also a director of the issuer. Paul
Gerard Turner is also a director of the issuer and John Llewellyn-Jones is an
alternate director of the issuer.

The secretary of the MTN Issuer is:

Name                 Business Address
Barcosec Limited     1 Churchill Place, London E14 5HP

The directors of Barcosec Limited are Michelle Amey, Alison Bibby, Marie Smith,
David Blizzard, Clare Carson, Patrick Gonsalves, Sarah Sanders, Kathryn
Silverwood and Toby Vero. The business address of the directors of Barcosec
Limited is 1 Churchill Place, London E14 5HP. Barcosec Limited will provide the
MTN Issuer with general secretarial, registrar and company administration
services. The fees of Barcosec Limited for providing such services will be
included in the MTN Issuer Costs Amounts. The directors of SFM Directors
Limited are Jonathan Keighley, James Macdonald and Robert Berry. The business
address of the directors of SFM Directors Limited is 35 Great St. Helen's,
London EC3A 6AP. See "Series 05-4: Allocation, Calculation and Distribution of
Finance Charge Collections to the MTN Issuer".

The initial subscription proceeds of the sale of the series 05-4 medium term
note certificate will be used by the MTN Issuer to acquire a certificate
representing a beneficial interest in series 05-4 of the receivables trust -
called the "investor certificate". The deferred subscription price payable for
the series 05-4 medium term note certificate will be used by the MTN Issuer to
pay deferred consideration to Barclaycard for the transfer of its entitlement
to receive excess interest attributable to series 05-4.

                                      47



LITIGATION

There are no, nor since the MTN Issuer's incorporation on 13 August 1990 have
there been any, governmental, legal or arbitration proceedings, including any
proceedings that are pending or threatened of which the MTN Issuer is aware,
which may have, or have had in the recent past, covering at least the previous
12 months, a significant effect on the MTN Issuer's financial position or
profitability.

                                      48



                            THE RECEIVABLES TRUSTEE

The receivables trustee was formed under the laws of Jersey, Channel Islands on
29 September 1999. Its registered office is at 26 New Street, St Helier, Jersey
JE2 3RA and you can inspect its memorandum and articles of association at the
offices of Clifford Chance Limited Liability Partnership at 10 Upper Bank
Street, London E14 5JJ, United Kingdom.

All of the issued share capital of the receivables trustee is held by a trust
company formed in Jersey, Bedell Trustees Limited, on the terms of a general
charitable trust.

The receivables trustee was formed principally to:

*     act as a trustee of the receivables trust;

*     purchase and accept transfer of the receivables from the transferor;

*     issue series of investor certificates from time to time on behalf of the
      receivables trust; and

*     enter into transaction documents incidental to or relating to those
      activities.

DIRECTORS AND SECRETARY

Bedell Trust Company Limited, a company formed under the laws of Jersey,
provides the receivables trustee with company secretarial, registrar and
company administration services. Its fees for providing these services are
included in the fees paid to the receivables trustee. See the section "The
Receivables Trust: Trustee Payment Amount". The company secretary is Bedell
Secretaries Limited, a company formed under the laws of Jersey.

The following sets out the directors of the receivables trustee and their
business addresses and principal activities. The receivables trustee is
organised as a special purpose company and is largely passive, engaging only in
the types of transactions described in this prospectus. The receivables trustee
is managed and controlled by its directors in Jersey; however it is expected
that it will require only a small amount of active management.

Name                     Nationality   Business Address        Principal
                                                               Activities

Paul Gerard Turner       British       1234 Pavilion Drive,    Finance Director
                                       Northampton NN4 7SG

Shane Michael Hollywood  British       26 New Street, St.      Advocate of the
                                       Helier, Jersey JE2 3RA  Royal Court of
                                                               Jersey

Richard Charles Gerwat   British       26 New Street, St.      Advocate of the
                                       Helier, Jersey JE2 3RA  Royal Court of
                                                               Jersey

Shane Michael Hollywood and Richard Charles Gerwat are also directors of Bedell
Trustees Limited, Bedell Secretaries Limited and Bedell Trust Company Limited,
partners in the Bedell Group Partnership (which ultimately owns the aforesaid
companies) and partners in the law firm Bedell Cristin.

The directors of the receivables trustee do not have a specific term of office
but each may be removed by a resolution passed at a shareholders' meeting.

Barclays Bank PLC does not own, directly or indirectly, any of the share
capital of the receivables trustee.

MANAGEMENT AND ACTIVITIES

The receivables trustee has been established specifically to act as trustee of
the receivables trust. Its activities are restricted by the declaration of
trust and trust cash management agreement and the related supplements.

Since it was formed, the receivables trustee has:

*     engaged in activities incidental to the declaration of the receivables
      trust;

*     obtained the necessary consumer credit licence and data protection
      registrations in the United Kingdom and/or Jersey;

*     authorised and executed the documents that it is a party to in order to
      establish the receivables trust;

*     purchased and accepted transfers of the receivables from the transferors;

                                      49



*     issued certificates to beneficiaries in respect of their interests in the
      receivables trust;

*     established and maintained a register of the entitlements of
      beneficiaries under the receivables trust;

*     engaged in activities incidental to the transfer to it of receivables
      under the designated accounts; and

*     authorised and executed the other documents to which it is party.

The receivables trustee has not engaged in any activities since its
incorporation other than the above and matters incidental to the above.

The receivables trustee has made a number of covenants in the declaration of
trust and trust cash management agreement, including that it will not without
the prior written consent of each of the beneficiaries of the receivables
trust:

*     carry on any business other than as trustee of the receivables trust and
      will not engage in any activity or do anything at all except:

      (1)    hold and exercise its rights in the trust property of the
             receivables trust and perform its obligations for the receivables
             trust's property;

      (2)    preserve, exercise and enforce any of its rights and perform and
             observe its obligations under the declaration of trust and trust
             cash management agreement, the receivables sale agreement, the
             master definitions schedule, each supplement and each other
             related document, including any documents secured directly or
             indirectly by a series of investor certificates issued under the
             receivables trust, any mandate and other agreement about a Trust
             Account or a bank account in which the receivables trustee has a
             beneficial interest, the trust section 75 indemnity, and any other
             document contemplated by and executed in connection with any of the
             preceding documents. We refer to these documents collectively as
             "relevant documents";

      (3)    pay dividends or make other distributions to the extent required
             by applicable law;

      (4)    use, invest or dispose of any of its property or assets in the
             manner provided in or contemplated by the relevant documents; and

      (5)    perform any and all acts incidental to or otherwise necessary in
             connection with (1), (2),(3) or (4) above;

*     incur any debt other than debt that is described by this prospectus or a
      supplement or contemplated by the relevant documents;

*     give any guarantee or indemnity in respect of any debt;

*     create any mortgage, charge, pledge, lien or other encumbrance securing
      any obligation of any person or other type of preferential arrangement
      having similar effect, over any of its assets, or use, invest, sell or
      otherwise dispose of any part of its assets, including any uncalled
      capital, or undertaking, present or future, other than as expressly
      contemplated by the relevant documents;

*     consolidate or merge with any other person or convey or transfer its
      properties or assets to any person;

*     permit the validity or effectiveness of the receivables trust to be
      supplemented, amended, varied, terminated, postponed or discharged - other
      than as expressly contemplated in the declaration of trust and trust cash
      management agreement or in any supplement; or

*     have an interest in any bank account other than a Trust Account and its
      own bank account opened for the purpose of receiving and making payments
      to be made otherwise than in its capacity as receivables trustee -
      including paying the servicing fee to the servicer or cash management fee
      to the trust cash manager and the annual fee due to Bedell Trust Company
      Limited for the provision of corporate services to the receivables
      trustee.

LITIGATION

There are no, nor since the receivables trustee's incorporation on 29 September
1999 have there been any, governmental, legal or arbitration proceedings,
including any proceedings that are pending or threatened of which the
receivables trustee is aware, which may have, or have had in the recent past,
covering at least the previous 12 months, a significant effect on the
receivables trustee's financial position or profitability.

                                      50



                               BARCLAYS BANK PLC

Barclays Bank PLC will perform the following roles in connection with the
issuance of the notes:

*     initial transferor;

*     servicer;

*     cash manager for the receivables trust and the medium term notes and
      certificates;

*     transferor beneficiary and excess interest beneficiary;

*     swap counterparty;

*     lender under expenses loan agreement; and

*     an underwriter.

BUSINESS

Barclays Bank PLC is a public limited company registered in England and Wales
under number 1026167. The liability of the members of Barclays Bank PLC is
limited. It has its registered and head office at 1 Churchill Place, London E14
5HP. Barclays Bank PLC was incorporated on 7 August 1925 under the Colonial
Bank Act 1925 and on 4 October 1971 was registered as a company limited by
shares under the Companies Acts 1948 to 1967. Pursuant to The Barclays Bank Act
1984, on 1 January 1985, Barclays Bank PLC was re-registered as a public
limited company and its name was changed from "Barclays Bank International
Limited" to "Barclays Bank PLC".

Barclays Bank PLC and its subsidiary undertakings (taken together, the
"Barclays Group") is a major global financial services provider engaged in
retail and commercial banking, credit cards, investment banking, wealth
management and investment management services. The Barclays Group also operates
in many other countries around the world. The whole of the issued ordinary
share capital of Barclays Bank PLC is beneficially owned by Barclays PLC which
is the ultimate holding company of the Barclays Group and one of the largest
financial services companies in the world by market capitalisation.

The short-term unsecured obligations of Barclays Bank PLC are rated A-1+ by
Standard and Poor's, P-1 by Moody's and F1+ by Fitch Ratings Limited and the
long-term obligations of Barclays Bank PLC are rated AA by Standard & Poor's,
Aa1 by Moody's and AA+ by Fitch Ratings Limited.

From 2005, the Barclays Group will prepare financial statements on the basis of
IFRS. Based on the unaudited interim financial information as at and for the
period ended 30 June 2005, prepared in accordance with IFRS, the Barclays Group
had total assets of [POUND]850,388 million, total net loans and advances of
[POUND]272,348 million, total deposits of [POUND]302,253 million, and total
shareholders' equity of [POUND]22,050 million (including minority interests of
[POUND]200 million). The profit before taxation of the Barclays Group for the
period ended 30 June 2005 was [POUND]2,690 million after charging an impairment
loss on loans and advances and other credit risk provisions of [POUND]706
million.

The Barclays Group's audited financial statements for the year ended 31
December 2004 were prepared in accordance with UK Generally Accepted Accounting
Principles (UK GAAP). On this basis, as at 31 December 2004, the Group had
total assets of [POUND]522,253 million, total net loans and advances of
[POUND]330,077 million, total deposits of [POUND]328,742 million and
shareholders' funds of [POUND]18,271 million (including [POUND]690 million of
non-equity funds). The profit before tax under UK GAAP for the year ended 31
December 2004 was [POUND]4,612 million after charging net provisions for bad
and doubtful debts of [POUND]1,091 million.

The annual report on Form 20-F for the year ended 31 December 2004 of Barclays
PLC and Barclays Bank PLC is on file with the Securities and Exchange
Commission, and the Securities and Exchange Commission has been furnished with
the interim report on Form 6-K for the semi-annual period ended 30 June 2005 of
Barclays PLC and Barclays Bank PLC. Barclays will provide, without charge to
each person to whom this prospectus is delivered, on the request of that
person, a copy of the Form 20-F and Form 6-K referred to in the previous
sentence. Written requests should be directed to: Barclays Bank PLC, 1
Churchill Place, London El 4 5HP, England, Attention: Barclays Group Corporate
Secretariat.

None of the class A notes, the class B Notes or the class C notes will be
obligations of Barclays Bank PLC or any of its affiliates.

                                      51



                    CREDIT CARD USAGE IN THE UNITED KINGDOM

The United Kingdom credit card market is the largest and most developed in
Europe. The total population of the United Kingdom is approximately 58 million
with the adult population accounting for about 60 per cent. of this. It is
estimated that approximately two thirds of the adult British population holds
at least one credit card.

The number of cards issued has grown by 38 million since 1993 to about 72.5
million today. Of these, about 64 per cent. carried the VISA service mark and
36 per cent. the MasterCard service mark.

Credit and charge card purchases in the UK, in the twelve months to June 2005,
totalled almost [POUND]154 billion. UK credit card borrowings have more than
doubled since 1994, and were approximately [POUND]66 billion in June 2005.

                BARCLAYCARD AND THE BARCLAYCARD CARD PORTFOLIO

GENERAL

Barclaycard, a division of Barclays Bank PLC, is one of the leading credit card
businesses in Europe. In addition to its operations in the United Kingdom,
Barclaycard is active in Germany, Spain, USA, Greece, France, Italy, Portugal,
Ireland and across Africa. Barclaycard offers a full range of credit card
services to individual and corporate customers, together with card payment
facilities to retailers and other businesses. Barclaycard now incorporates all
of the Group's UK unsecured and card lending products and expertise.
Barclaycard is based in Northampton, England and has in excess of 6000
employees. In 1966, Barclaycard issued the UK's first credit card and as of 30
June 2005 Barclaycard, on a managed basis, had [POUND]24,802 million of gross
customer receivables in the UK and the rest of Europe, including consumer
loans. Of this amount, [POUND]9,280 million were MasterCard and VISA credit and
charge card receivables originated in the UK and included in the receivables
trust. Barclaycard offers over 30 credit card products and services to
individual and corporate customers. The average UK customer has had a
Barclaycard for approximately 9 years.

The receivables being securitised come from transactions made by MasterCard and
VISA card accountholders.

A cardholder may use his or her card for both purchases and cash advances. A
purchase is when cardholders use their cards to acquire goods or services. A
cash advance is when cardholders use their cards to get cash from a financial
institution or automated teller machine or use credit card cheques issued by
Barclaycard drawn against their credit lines.

See "Servicing of Receivables and Trust Cash Management" for a description of
how Barclaycard services receivables included in the securitisation.
Barclaycard undertakes all the processing and administering of accounts making
use of external suppliers as appropriate. In particular, initial datacapture of
applicants is undertaken by ASTRON (Business Processing Solutions), an
outsource partner of Barclaycard, and cardholder postal payment processing is
also undertaken for Barclaycard by ASTRON (Business Processing Solutions).

ACQUISITION AND USE OF CREDIT CARD ACCOUNTS

Barclaycard uses a brand led, value driven marketing strategy to focus new
origination campaigns. This process is assisted by the use of financial
forecasting models for each method it uses to solicit cardholders. Barclaycard
recruits a significant proportion of its customers by introductions from
Barclays branches. It also uses, among others, targeted mailing, media inserts
and the internet.

When received, credit application details are screened by a combination of
system based checking, external credit bureau data and manual verification,
where appropriate.

Barclaycard uses a range of application scorecards to assess the credit quality
of new account applications. Scorecards are derived using a combination of
factors including their Barclays account history, annual income, time at and
place of residence, current employment and credit bureau data. A proprietary
cash flow model is used to help determine the acceptance score levels for each
scorecard.

                                      52



The initial limit of an account is determined using credit score and other
applicant characteristics including income matrices. Initial limits are set at
comparatively low levels. Limits are increased in a controlled and regular
manner using behaviour score and credit bureau data. Behaviour scoring was
introduced in 1989 and is one of the key tools used by Barclaycard in risk
management and underpins all risk decisions applied to accounts once they have
been opened.

Credit limits are adjusted based upon Barclaycard's continuing evaluation of an
account holder's credit behaviour and suitability using a range of statistical
models.

Each cardholder has a card agreement with Barclaycard governing the terms and
conditions of their MasterCard or VISA account. Under each card agreement,
Barclaycard is able, if it gives advance notice to the cardholder, to add or
change any terms, conditions, services or features of the MasterCard or VISA
accounts at any time. This includes increasing or decreasing periodic finance
charges, or minimum payment terms. Each card agreement enables Barclaycard to
apply charges to current outstanding balances as well as to future
transactions.

Barclaycard regularly reviews its credit and charge card agreement forms to
determine their compliance with applicable law and the suitability of their
terms and conditions. If they need to be updated or amended, this will be done
on a timetable consistent with the issues identified.

DESCRIPTION OF PROCESSING

Barclaycard settlement systems have links to VISA and MasterCard to enable
cardholder transactions to be transferred. Barclaycard also acquires
transactions from merchants. Transactions acquired in this way relating to
Barclaycard cardholders are passed to the card account processing systems
directly rather than via VISA or MasterCard.

BILLING AND PAYMENT

Barclaycard generates and mails monthly statements to cardholders which give
details of the transactions for that account.

Cardholders receive up to 56 days interest free on purchases before they are
required to make a payment.

At the moment, cardholders must make a monthly minimum payment which is at
least equal to the greater of:

*     2 per cent. - on platinum and gold, 2.5 per cent. - on classic, 3 per
      cent. - on initial, student, graduate and choice - of the statement
      balance; and

*     the stated minimum payment, which is currently [POUND]5.

Notwithstanding the above, in the case of the Premier Card, Barclaycard's
charge card product, cardholders must pay the statement balance in full, which
is collected via direct debit 14 days after the date of the statement.

Certain eligible cardholders may be given the option to take a payment holiday.

Barclaycard charges late and over-limit fees as well as charges for returned
cheques and returned direct debits. Charges may also be made, to a lesser
extent, for copy statements and copy vouchers. Whilst Barclaycard does not
charge an annual fee on all products, annual fees can be up to [POUND]150 on
those products on which an annual fee is charged. Barclaycard also assesses a
cash advance fee which ranges from 1.5 per cent, to 2.5 per cent, with minimum
charges of [POUND]5.

The finance charges on purchases assessed monthly are calculated by multiplying
the account's average daily purchase balance over the billing period by the
applicable monthly rate. Finance charges are calculated on purchases from the
date of the transaction. Monthly periodic finance charges are not assessed on
purchases if all balances shown in the billing statement are paid by the date
they are due. This is usually 25 days after the billing date.

The finance charges on cash advances assessed monthly are calculated by
multiplying the account's average daily balance of cash advances over the
billing period by the applicable monthly rate. Finance charges are calculated
on cash advances from the date of the transaction - except for cash advances by
use of credit card cheques, where finance charges are usually calculated from
the date the transaction is debited to the relevant account.

                                      53



The interest rates on Barclaycard's credit card accounts may be changed by
Barclaycard and are not currently linked to any index. This is market practice
in the United Kingdom. At the moment, the standard annual percentage rate of
charge for purchases on accounts ranges from 8.9 to 25.9 per cent. (excluding
introductory offers). Barclaycard may sometimes offer temporary promotional
rates. Barclaycard also offers activation programs and other incentives.

Pricing decisions are based upon:

*     actual and anticipated movements in underlying interest rates;

*     marketing strategies and recruitment campaigns; and

*     competitive environment.

English law does not prescribe a maximum rate that may be charged as interest
for a debt. However, the obligation to make interest payments will not be
enforceable to the extent that the interest rate is extortionate. An interest
rate will be extortionate if it requires the debtor or a relative of the debtor
to make payments - whether unconditionally or on certain contingencies -which
are grossly exorbitant, or which otherwise grossly contravene ordinary
principles of fair dealing. Barclaycard believes that the interest rates
charged on its cards do not contravene any laws relating to extortionate credit
agreements.

DELINQUENCY AND LOSS EXPERIENCE

An account is contractually delinquent if the minimum payment is not received
by the due date indicated on the customer's statement. An account does not
actually become delinquent until a new customer statement is sent following a
missed payment on the account. Once an account is recognised as delinquent, the
account is electronically flagged as delinquent. The basis upon which the
account is transferred to a collections team within Barclaycard may include the
product type, the age of the account, the amount outstanding, the past
performance and behaviour score, and any information that is available from
external credit bureaus or Barclays Bank. The collections team utilise a
strategic decision making process to determine the timing and type of contact
that will be made to the customer in respect of the delinquency.

Efforts to deal with delinquent receivables occur at each stage of delinquency.
Activities include statement messages, telephone calls, formal letters, SMS
Text Messages, calling cards and tele-messages. Accounts are automatically
charged off at 180 days of delinquency unless there is specialist activity in
place. An account may be charged off before it is 180 days delinquent. This
decision is based upon an assessment of the likelihood of recovery and
rehabilitation of the individual account and may occur at any point in the
process. In certain circumstances, in particular bankruptcies are charged off
on notification and deaths are charged off 90 days after notification. In
addition, there are instances where accounts are not charged-off after 180 days
of delinquency because of the presence of "SPECIALIST ACTIVITIES". Specialist
activities include insurance claims, authorised user disputes, voucher disputes
and complaints. Barclaycard may reduce the minimum repayment terms for an
account and place the account on a repayment program if it is believed that
this would improve the likelihood of returning the account to performing
status.

As part of any recovery activity, accounts may be passed to external debt
collection agencies to seek recovery.

Once charged-off, a portion of the receivables are typically sold to debt
collection agencies to maximise recoveries. Post charge-off account
rehabilitation may occur where improved credit circumstances and significant
recovery occurs. However, charging privileges can only be re-instated once the
cardholder has been accepted for a new account.

The following tables set forth the delinquency and loss experience of
Barclaycard's securitised portfolio of VISA and MasterCard credit and charge
card accounts denominated in pounds sterling - called the "SECURITISED
PORTFOLIO" - for each of the periods shown. The securitised portfolioincludes
platinum, gold and classic VISA and MasterCard credit cards and the Premier
VISA chargecard. The securitised portfolio currently does not include the
portfolio of credit card accountsacquired by Barclaycard with Barclays PLC's
purchase of Woolwich in October 2000 or the portfolioof credit card accounts
purchased from Providian's UK operations in April 2002 or the portfolio ofstore
card accounts purchased from Clydesdale Financial Services in May 2003. Because
theeconomic environment may change, we cannot assure you that the delinquency
and loss experienceof the securitised portfolio will be the same as the
historical experience set forth below.

                                      54



The delinquency statistics are obtained from billing cycle information as
opposed to month end positions.

                                      55





                                          DELINQUENCY EXPERIENCE SECURITISED PORTFOLIO

                   As at 30 September 2005      As at 31 December 2004       As at 31 December 2003      As at 31 December 2002
                                 Percentage                   Percentage                   Percentage                   Percentage
Table Currency           Total     of Total           Total     of Total           Total     of Total           Total     of Total
- -GBP               Receivables  Receivables     Receivables  Receivables     Receivables  Receivables     Receivables  Receivables
                                                                                               
Receivables
Outstanding      9,015,953,195                9,570,542,329                8,809,951,299                8,134,903,782

Receivables
Delinquent:
30-59 Days         226,786,919        2.51%     198,840,674        2.08%     207,010,453        2.35%     155,461,496        1.91%
60-89 Days         111,508,539        1.24%      95,983,432        1.00%      91,920,270        1.04%      66,573,436        0.82%
90-119 Days         79,371,071        0.88%      64,996,729        0.68%      60,220,345        0.68%      41,953,754        0.52%
120-149 Days        64,596,662        0.72%      51,264,718        0.54%      47,130,304        0.53%      26,300,258        0.32%
150 Days or
  more              64,761,886        0.72%      49,072,167        0.51%      37,899,670        0.43%      44,022,007        0.54%
                 -------------  -----------   -------------  -----------   -------------  -----------   -------------  -----------
Total              547,025,077        6.07%     460,157,720        4.81%     444,181,042        5.04%     334,310,951        4.11%
                 =============  ===========   =============  ===========   =============  ===========   =============  ===========




                   As at 31 December 2001        As at 31 December 2000
                                 Percentage                   Percentage
Table Currency           Total     of Total           Total     of Total
- -GBP               Receivables  Receivables     Receivables  Receivables
                                                 
Receivables
Outstanding      7,486,117,963                7,502,452,285

Receivables
Delinquent:
30-59 Days         164,292,364         2.19%    189,371,628        2.52%
60-89 Days          83,167,801         1.11%     87,542,594        1.17%
90-119 Days         49,797,514         0.67%     47,189,100        0.63%
120-149 Days        30,585,515         0.41%     32,390,920        0.43%
150 Days or
  more              50,072,686         0.67%     38,501,570        0.51%
                 -------------  -----------   -------------  -----------
Total              377,915,880         5.05%    394,995,812        5.26%
                 =============  ===========   =============  ===========


Notes
(1)  Receivable delinquent balances are as at the latest billing date before
     the dates shown. The percentages are computed as a percentage of total
     receivables as at the date shown.
(2)  Includes accounts on repayment programmes.


                                      56





                                      LOSS EXPERIENCE SECURITISED PORTFOLIO

Table Currency GBP         9 months ended
                             30 September   Year ended 31   Year Ended 31   Year Ended 31   Year Ended 31   Year Ended 31
                                     2005   December 2004   December 2003   December 2002   December 2001   December 2000
                                                                                          
Average Receivables         9,249,267,853   8,789,036,883   8,274,226,639   7,466,182,635   7,230,221,277   6,835,091,131
Outstanding
Total Gross charge-offs       421,316,051     478,032,471     419,075,172     413,019,402     275,553,687     303,082,666
Recoveries                     91,045,405     119,717,964      94,921,378      83,583,630      67,564,936      64,702,065
Total net charge-offs         330,270,646     358,314,507     324,153,794     329,435,772     207,988,751     238,380,601
Total net charge-offs as
  percentage of average
  receivables outstanding           4.76%           4.08%           3.92%           4.41%           2.88%           3.49%


Notes
(1)  Average receivables outstanding is the average monthly receivable balance
     during the periods indicated.
(2)  Receivables are total receivables generated from the portfolio, including
     finance charges and principal.

                                      57



                                THE RECEIVABLES

ASSIGNMENT OF RECEIVABLES TO THE RECEIVABLES TRUSTEE

Under the terms of a receivables securitisation agreement dated 23 November
1999 and amended and restated on 7 July 2000 - which we will call the
"RECEIVABLES SECURITISATION AGREEMENT" -Barclaycard as the initial transferor
offered on 23 November 1999 - called the "INITIAL CLOSING DATE" - to the
receivables trustee an assignment of all receivables that had arisen or would
arise inaccounts originated under the designated product lines, where such
accounts were in existence onor before October 1999 - called the "POOL
SELECTION DATE". Under the terms of a deed ofassignment of receivables dated 7
July 2000, called the "FUTURE RECEIVABLES TRANSFER", Barclaycardas initial
transferor assigned to the receivables trustee all receivables that would arise
on allaccounts opened on or after 1 August 2000 on certain product lines
designated in the FutureReceivables Transfer. An account of the initial
transferor will be designated as a "DESIGNATEDACCOUNT" if the account has been
originated under and continues to conform to the credit cardand charge card
products described in this prospectus, comes within a product line named in
anaccepted offer or transfer and has not been identified on the initial
transferor's system as beingexcluded from such accepted offer or transfer. Only
credit and charge card products available tothe transferor's individual account
holders may be designated.

Under the terms of the Future Receivables Transfer whenever Barclays creates a
new product line, Barclays will be able, if it so chooses, to allocate to that
product line one of the codes referred to in the Future Receivables Transfer,
being a code which has not previously been allocated to any product line. By
allocating, or not allocating, one of those codes to the new product line,
Barclays will be able to choose whether or not to nominate the receivables on
that product line as being included in the sale to the receivables trustee. If
Barclays chooses to make a nomination, it will be able to do so by allocating
one of the relevant product line codes to the product line in question. Once
one of the relevant product line codes has been attached to a particular
product line, all receivables arising thereafter on all accounts opened
thereafter on that product line will be included in the sale to the receivables
trustee in accordance with the terms of the receivables securitisation
agreement. Further, where Barclaycard acquires new portfolios of credit card
accounts, it can elect to transfer those portfolios onto one of the product
codes referred to in the Future Receivables Transfer, and if those accounts are
eligible, to designate those accounts and to include the receivables arising on
those accounts in the sale to the receivables trustee.

If for any reason there are receivables from designated accounts that cannot be
assigned to the receivables trustee, the transferor will hold those
receivables, and any collections on those receivables, on trust for the
receivables trustee. These collections will be treated as if the receivables
had been properly assigned.

Under the terms of the receivables securitisation agreement, the transferor
also has the right to select accounts that conform to the conditions in the
first paragraph above and that are not designated and nominate them to be
designated accounts by offering the receivables trustee an assignment of all
future and existing receivables in these accounts. These accounts are called
"ADDITIONAL ACCOUNTS". An additional account will be treated as a designated
account from the date on which its receivables are offered to the receivables
trustee, assuming that such offer is accepted. This date is called the
"ADDITION DATE". When additional accounts are nominated the transferor must,
amongst other things:

*     provide the receivables trustee with a certificate stating that it is
      solvent;

*     confirm, in the document that offers to assign the receivables in the
      additional accounts to the receivables trustee, that:

      (1)    the offer of the receivables in the additional accounts meets the
             Maximum Addition Amount criteria; or

      (2)    if the offer does not meet the Maximum Addition Amount criteria,
             the rating agencies have confirmed that the designation of
             additional accounts will not result in a reduction or withdrawal
             of the current rating of any outstanding debt that is secured
             directly or indirectly by the receivables in the receivables
             trust, including your notes;

                                      58



*     obtain a legal opinion addressed to the receivables trustee about any
      receivables from a jurisdiction outside of the United Kingdom;

*     in relation to a nomination made in accordance with the terms of the
      Future Receivables Transfer, obtain a legal opinion addressed to the
      receivables trustee in respect of the Future Receivables Transfer in a
      form satisfactory to the receivables trustee.

Any of these preconditions may be waived by the receivables trustee if the
rating agencies confirm in writing that the waiver will not result in the
reduction or withdrawal of their rating on any related beneficiary debt. At the
time that it is nominated, each additional account must also meet the
eligibility criteria as at the time of its designation. These criteria are
explained in "-Representations" below. Additional accounts may have been
originated or purchased using underwriting standards that are different from
the underwriting standards used by Barclaycard in selecting the original
designated accounts. As a result, additional accounts that are selected in
future may not have the same credit quality.

"MAXIMUM ADDITION AMOUNT" means, for any addition date, the number of
additional accounts originated by the transferor after the pool selection date
and nominated as additional accounts without prior rating agency confirmation
that would either:

*     for any three consecutive monthly periods starting with the monthly
      period beginning on the first day of the month before the pool selection
      date, exceed 15 per cent, of the number of designated accounts at the end
      of the ninth monthly period before the start of such three monthly
      periods;

*     for any twelve-month period, be equal to 20 per cent, of the designated
      accounts as of the first day of the twelve-month period, or if later, as
      of the pool selection date.

Notwithstanding what we just said, if the total principal balance of
receivables in the additional accounts described in either of the two prior
bullet points is more than either:

(1)   15 per cent, of the total amount of eligible principal receivables
      determined as of the later of the pool selection date and the first day
      of the third preceding monthly period, minus the amount of eligible
      principal receivables in each additional account that was nominated since
      the later of the initial closing date and the first day of the third
      preceding monthly period - calculated for each additional account on its
      addition date; or

(2)   20 per cent, of the total amount of eligible principal receivables as of
      the later of the initial closing date and the first day of the calendar
      year in which the addition date occurs, minus the total amount of
      eligible principal receivables in each additional account that was
      nominated since the later of the initial closing date and the first day
      of the calendar year, calculated for each additional account as of its
      addition date,

then the Maximum Addition Amount will be the lesser of (1) or (2) above.

Every offer of receivables to the receivables trustee under the receivables
securitisation agreement will comprise offers of the following:

*     all existing receivables in the designated accounts;

*     all future principal receivables under the designated accounts, until the
      first to occur of (1) the time a designated account becomes a
      redesignated account, (2) the receivables trust is terminated or (3) an
      Insolvency Event occurs;

*     all future finance charge receivables under those designated accounts
      that have accrued on receivables that have been assigned to the
      receivables trustee as described in the two prior bullet points;

*     if capable of being assigned, the benefit of any guarantee or insurance
      policy obtained by the transferor for any obligations owed by a
      cardholder on a designated account; and

*     the benefit of all amounts representing Acquired Interchange for the
      relevant monthly period.

The transferor will ensure that each redesignated account is identified on the
transferor's computer system on the date that a designated account becomes a
redesignated account.

Throughout the term of the receivables trust, the designated accounts from
which the receivables will arise will be the designated accounts plus any
additional accounts designated by the transferor from time to time, minus any
redesignated accounts.

                                      59



Existing receivables and future receivables arising under the designated
accounts are either principal receivables or finance charge receivables.
"PRINCIPAL RECEIVABLES" are receivables that are not finance charge
receivables. Principal receivables are amounts owing by cardholders for the
purchase of merchandise or services and from cash advances, including foreign
exchange commissions charged for merchandise and services payable, or cash
advances denominated in, a currency other than sterling. They are reduced by
any credit balance on the designated account on that day.

"FINANCE CHARGE RECEIVABLES" are amounts owing from cardholders for transaction
fees, periodic finance charges, special fees and annual fees - see "- Special
Fees and Annual Fees" below - and any interchange and Discount Option
Receivables.

Under the receivables securitisation agreement, each offer of receivables made
by the transferor may be accepted by paying the purchase price for the offered
receivables. If the receivables trustee chooses to accept the offer, payment
for existing receivables has to be made no later than the business day
following the date on which the offer is made. Alternatively, the parties can
agree to a longer period of time for payment. Payment for future receivables
that become existing receivables must be made no later than two business days
after the date of processing for those receivables. Alternatively, the parties
can agree to a longer period if the rating agencies consent. Payment is made
monthly for the assignment of the benefit of Acquired Interchange to the
receivables trustee.

A "BUSINESS DAY" is a day other than a Saturday, a Sunday or a day on which
banking institutions in London, England, or New York, New York are authorised
or obliged by law or executive order to be closed.

It was agreed between the transferor and the receivables trustee that, for the
purposes of the offer made on the initial closing date:

(1)   the receivables trustee was entitled to use the collections in the
      designated accounts before the date that the offer was accepted as if the
      offer had been accepted on the initial closing date;

(2)   the amount paid on the initial closing date for the designated accounts
      equalled the outstanding face amount of all existing principal
      receivables, together with an obligation of the receivables trustee to
      pay for all future receivables generated on the designated accounts that
      were part of the offer on an ongoing, daily basis when those future
      receivables are generated.

The payments in (2) are net of any payments made in (1), subject to a minimum
of [POUND]1.

The amount payable by the receivables trustee to the transferor if it chooses
to accept an offer or to make payment for any future receivables will be
reduced by the amount of any shortfall in the amount funded by the transferor
as a beneficiary, providing that the Transferor Interest is increased
accordingly.

REDESIGNATION AND REMOVAL OF ACCOUNTS

Each designated account will continue to be a designated account until such
time as the transferor reclassifies it as being no longer a designated account
- - called a "REDESIGNATED ACCOUNT".

A designated account becomes a redesignated account on the date specified by
the transferor. No designated account will become a redesignated account this
way unless (1) it has become a cancelled account, a defaulted account or a zero
balance account or (2) the transferor delivers an officer's certificate
confirming the following conditions are satisfied:

*     the redesignation will not cause a Pay Out Event to occur;

*     the transferor has represented that its selection procedures for the
      selection of designated accounts for redesignation are not believed to
      have any material adverse effect on any investor beneficiary;

*     the rating agencies have confirmed that the action will not result in a
      downgrade in rating of any outstanding debt that is secured directly or
      indirectly by the receivables in the receivables trust; and

                                      60



*     the transferor and the servicer can certify that collections equal to the
      outstanding face amount of each principal receivable and the outstanding
      balance of each finance charge receivable have been received by the
      receivables trustee on all receivables assigned for that account other
      than any receivables charged off as uncollectable.

A "CANCELLED ACCOUNT" is a designated account that has had its charging
privileges permanently withdrawn. A "DEFAULTED ACCOUNT" is a designated account
where the receivables have been charged off by the servicer as uncollectable in
line with the credit and charge card guidelines or the usual servicing
procedures of the servicer for similar credit and charge card accounts. A "ZERO
BALANCE ACCOUNT" is a designated account that has had a nil balance of
receivables for a considerable period of time and has been identified by the
servicer as a zero balance account under the credit and charge card guidelines
or the usual servicing procedures of the servicer.

Redesignated accounts include all accounts that become cancelled accounts,
defaulted accounts and zero balance accounts from the date on which they are
redesignated in any of these ways. The principal receivables that exist before
the date of redesignation will be paid for by the receivables trustee. Any
future receivables that come into existence after that time will not be
assigned to the receivables trustee as set out in the receivables
securitisation agreement. No receivable that has been assigned to the
receivables trustee will be reassigned to the transferor except in the limited
circumstances described under the heading "- Representations".

Until money has been received for the assigned receivables that have not been
charged off, a redesignated account will not be identified as having been
removed. The amount identified will be equal to the outstanding face amount of
each principal receivable and finance charge receivable. Once these payments
have been received or any reassignment has occurred, the account will be
identified to indicate that it has become a redesignated account.

DISCOUNT OPTION RECEIVABLES

The transferor may, by giving at least thirty days' prior notice to the
servicer, the receivables trustee and the rating agencies, nominate a fixed or
variable percentage - called the "DISCOUNT PERCENTAGE" - of principal
receivables in the designated accounts. If a Discount Percentage has been
nominated previously, an extension to the period for which it applies can be
applied for in the same way. From the date and for the length of time stated in
the notice:

*     the amount payable by the receivables trustee to accept an offer of
      receivables will be reduced by a percentage amount equal to the Discount
      Percentage; and

*     a percentage of the principal receivables equal to the Discount
      Percentage will be treated by the receivables trustee as finance charge
      receivables. These are called "DISCOUNT OPTION RECEIVABLES".

The nomination of a Discount Percentage or increase in the time it is in place
will be effective only if the rating agencies consent to the proposed
nomination or increase and confirm that it will not result in the downgrade or
withdrawal of the current rating of any debt that is secured directly or
indirectly by the receivables in the receivables trust, including your notes.
The transferor must also provide the receivables trustee with a certificate
confirming:

*     that the performance of the portfolio of designated accounts, in their
      reasonable opinion, is not generating adequate cash flows for the
      beneficiaries of the receivables trust and the size of the Discount
      Percentage is not intended solely to accelerate distributions to the
      excess interest beneficiary; and

*     that the transferor is solvent and will remain so following the
      nomination or increase.

The transferor may have different reasons to designate a Discount Percentage.
The finance charge collections on the designated accounts may decline for
various reasons or may stay constant. The notes have interest rates that are
variable and that could increase. Any of these variables could cause a Series
05-4 Pay Out Event to occur based in part on the amount of finance charge
collections and the interest rate on the notes. The transferor could avoid the
occurrence of this Series 05-4 Pay Out Event by designating a Discount
Percentage, causing an increase in the amount of finance charge collections.
The transferor, however, is under no obligation to designate a Discount
Percentage and we cannot assure you that the transferor would designate a
Discount Percentage to avoid a Series 05-4 Pay Out Event.

                                      61



SPECIAL FEES AND ANNUAL FEES

The transferor charges special fees - currently late and over limit fees - on
its credit or charge card accounts. These special fees as well as additional
special fees may be assessed at one time or on an ongoing basis. Certain of the
receivables assigned or to be assigned to the receivables trustee include
annual fees on a small number of the designated accounts. Any special fees and
annual fees that are charged on designated accounts are regarded as finance
charge receivables and collections of these special fees are treated as finance
charge collections. The transferor may, however, decide that these special fees
or annual fees will be viewed as principal receivables and collections on them
will be allocated accordingly. This can be done only if the transferor
certifies that it has an opinion from legal counsel that the special fees or
annual fees amount to repayment, for United Kingdom tax purposes, in whole or
in part of an advance to a cardholder.

INTERCHANGE

Members participating in the VISA and MasterCard associations receive fees
called "INTERCHANGE" as partial compensation, for amongst other things, taking
credit risk and absorbing fraud losses. Under the VISA and MasterCard systems,
interchange is passed from the banks that clear the transactions for merchants
to card issuing banks. Interchange fees are calculated as a percentage of the
amount of a credit or charge card transaction for the purchase of goods or
services. This percentage varies from time to time.

On each transfer date the transferor will deposit into the Trustee Collection
Account an amount equal to the interchange received for the preceding monthly
period. This amount is called the "ACQUIRED INTERCHANGE". Interchange is
received by Barclaycard on a daily basis and is posted to the general ledger
with a flag identifying the product to which it relates. The amount of Acquired
Interchange applicable to the receivables in the trust is arrived at monthly by
interrogation of the general ledger. All interchange relating to products
included in the trust is extracted and posted to the Trustee Collection
Account.

REDUCTIONS IN RECEIVABLES, EARLY COLLECTIONS AND CREDIT ADJUSTMENTS

If a principal receivable that has been assigned to the receivables trustee is
reduced - for reasons other than because of Section 75 of the Consumer Credit
Act or a credit adjustment - after the offer date because of set-off,
counterclaim or any other matter between the cardholder and the transferor, and
the transferor has received a benefit, then the transferor will pay an amount
equal to that reduction to the receivables trustee. Similarly, if an existing
receivable has already been assigned and the transferor has received full or
partial payment of that receivable before the date that the receivable was
purportedly assigned, then the transferor will pay the amount of that
collection to the receivables trustee.

If any principal receivable assigned to the receivables trustee is reduced for
credit adjustment reasons after the offer date, then the transferor will pay
that amount to the receivables trustee. A credit adjustment is the outstanding
face amount of a principal receivable that:

*     was created by virtue of a sale of merchandise that was subsequently
      refused or returned by a cardholder or against which the cardholder has
      asserted any defence, dispute, set-off or counterclaim;

*     is reduced because the cardholder had received a rebate, refund,
      charge-back or adjustment;or

*     is fraudulent or counterfeit.

Alternatively, instead of paying these amounts to the receivables trustee, the
transferor can reduce the Transferor Interest by the amount of the credit
adjustment, but not below zero.

REPRESENTATIONS

Each offer of receivables to the receivables trustee under the receivables
securitisation agreement and the Future Receivables Transfer includes
representations by the transferor about the offer or transfer of the existing
receivables and the future receivables. The representations for the existing
receivables were or will be given as of the pool selection date or an addition
date, as applicable, and the representations for the future receivables are
given on the date they are processed, and include, in each case, that:

                                      62



*     unless identified as an ineligible receivable, the receivable is an
      eligible receivable and has arisen from an eligible account in the amount
      specified in the offer or daily activity report, as applicable;

*     each assignment passes good and marketable title for that receivable to
      the receivables trustee, together with the benefit of all collections and
      other rights in connection with it, free from encumbrances of any person
      claiming on it through the transferor to the receivables and, unless such
      receivable does not comply with the Consumer Credit Act, nothing further
      needs to be done to enforce these rights in the courts of England and
      Wales, Scotland or Northern Ireland, or any permitted additional
      jurisdiction, without the participation of the transferor, except for
      payment of any United Kingdom stamp duty and giving a notice of
      assignment to the cardholders and subject to any limitations arising on
      enforcement in the jurisdiction of the relevant cardholder; and

*     the assignment complies with all applicable laws on the date of
      assignment.

If a representation relating to the eligibility criteria given in connection
with any principal receivable proves to be incorrect when made, then the
transferor is obliged to pay the receivables trustee an amount equal to the
face value of that receivable on the following business day. A receivable of
this type will afterwards be treated as an ineligible receivable.

The transferor's obligation to pay amounts due as a result of any breach of a
representation can be fulfilled, in whole or in part, by a reduction in the
amount of the Transferor Interest. The Transferor Interest, however, may not be
reduced below zero. If the transferor meets a payment obligation in this way,
the receivables trustee will have no further claim against the transferor for
the breached representation. However, a breach of a representation may result
in a Series 05-4 Pay Out Event.

If:

*     all principal receivables arising under a designated account become
      ineligible as a result of incorrect representations;

*     that account has become a redesignated account; and

*     the transferor has complied with the payment obligations for the
      principal receivables;

then the transferor can require the receivables trustee to reassign all those
receivables to the transferor.

The receivables trustee has not made and will not make any initial or periodic
examination of the receivables to determine if they are eligible receivables or
if the transferor's representations and warranties are true.

The term "ELIGIBLE ACCOUNT" means, as of the pool selection date, an addition
date or date on which the account is opened, as applicable, a credit or charge
card account:

*     where the cardholder is not a company or partnership for the purposes of
      Section 349(2) of the Income and Corporation Taxes Act 1988;

*     which, except in the case of a future designated account as defined in
      any offer or a relevant account as defined in the Future Receivables
      Transfer, was in existence and maintained with the transferor before it
      became a designated account;

*     which is payable in pounds sterling or the currency of the permitted
      additional jurisdiction where the account is in a permitted additional
      jurisdiction, as applicable;

*     which is governed by one of the transferor's standard form card
      agreements or, if it was acquired by the transferor, it is originated on
      contractual terms not materially different from that standard form;

*     which is governed in whole or in part by the Consumer Credit Act and
      creates legal, valid and binding obligations between the transferor and
      the cardholder which, except in the case of an account on which
      restricted eligible receivables arise, is enforceable against the
      cardholder in accordance with the relevant card agreement and the
      Consumer Credit Act, subject to bankruptcy laws, general principles of
      equity and limitations on enforcement in any cardholder jurisdiction and
      was otherwise created and complies with all other applicable laws;

*     where the cardholder's most recent billing address is located in England,
      Wales, Scotland, Northern Ireland, or a permitted additional jurisdiction
      or a restricted additional jurisdiction;

                                      63



*     which has not been classified by the transferor as counterfeit,
      cancelled, fraudulent, stolen or lost;

*     which has been originated or purchased by the transferor;

*     which has been operated in all material respects in accordance with the
      transferor's policiesand procedures and usual practices for the operation
      of its credit and charge card business;and

*     the receivables in respect of which have not been charged off by the
      transferor on the date the account is specified as a designated account.

If all these conditions have not been satisfied, then an account may still be
an eligible account if each rating agency gives their approval.

A "RESTRICTED ELIGIBLE RECEIVABLE" is a receivable arising on an eligible
account, the terms of which fail to comply with the Consumer Credit Act, such
that a court would have no discretion to grant a court order.

A "DEFAULTED RECEIVABLE" is any receivable in a defaulted account.

A "PERMITTED ADDITIONAL JURISDICTION" is a jurisdiction - other than England,
Wales, Scotland and Northern Ireland - agreed by the transferor and the
receivables trustee, and which each rating agency has confirmed in writing that
its inclusion as a permitted additional jurisdiction will not result in its
withdrawing or reducing its rating on any related beneficiary debt.

A "RESTRICTED ADDITIONAL JURISDICTION" is a jurisdiction - other than England,
Wales, Scotland and Northern Ireland or a permitted additional jurisdiction -
which together with each other account with a billing address in that
jurisdiction and any other jurisdiction other than England, Wales, Scotland,
Northern Ireland or a permitted additional jurisdiction represent less than 5
per cent. by outstanding receivables balance.

A "NOTICE OF ASSIGNMENT" means a notice given to a cardholder of the assignment
of the receivables - and the benefit of any guarantees - to the receivables
trustee.

An "ELIGIBLE RECEIVABLE" means a receivable that:

*     has arisen under an eligible account;

*     was originated under one of the transferor's standard form credit or
      charge card agreements and is governed, in whole or in part, by the
      Consumer Credit Act, or else, if the related account was acquired by the
      transferor, contractual terms that are materially the same as the
      standard form credit or charge card agreements and are governed, in whole
      or in part, by the Consumer Credit Act;

*     was otherwise created in compliance with all other applicable laws;

*     was originated in accordance with the transferor's policies and
      procedures and usual practices for its credit and charge card business;

*     is not a defaulted receivable as at the offer date or addition date, as
      applicable;

*     is free of any encumbrances exercisable against the transferor arising
      under or through the transferor or any of its affiliates;

*     to which the transferor has good and marketable title;

*     is the legal obligation of the cardholder, enforceable - except in the
      case of restricted eligible receivables - in accordance with the terms of
      the credit or charge card agreement, subject to bankruptcy, general
      principles of equity and limitations on enforcement in any cardholder
      jurisdiction; and

*     is not currently subject to any defence, dispute, event, set-off,
      counterclaim or enforcement order.

As is market practice in the United Kingdom for credit and charge card
securitisation transactions, principal receivables that are delinquent will
still constitute eligible receivables if they comply with the eligibility
requirements. See the table captioned "Delinquency Experience - Securitised
Portfolio" in "Barclaycard and the Barclaycard Card Portfolio - Delinquency and
Loss Experience" above for data showing the percentage of delinquent
receivables.

                                      64



"INELIGIBLE RECEIVABLES" means principal receivables which arise under a
designated account but which do not comply with all the criteria set out in the
definition of eligible receivables as at the pool selection date or an addition
date, as applicable.

AMENDMENTS TO CARD AGREEMENTS AND CARD GUIDELINES

The transferor may amend the terms and conditions of its standard form card
agreements or change its policies and procedures and usual practices for its
general card business. These amendments may include reducing or increasing the
amount of monthly minimum required payments required or may involve changes to
periodic finance charges or other charges that would apply to the designated
accounts. See "Risk Factors: A Change in the Terms of the Receivables May
Adversely Affect the Amount or Timing of Collections and May Cause an Early
Redemption of Your Notes or a Downgrade of Your Notes".

SUMMARY OF SECURITISED PORTFOLIO

The tables that follow summarise the securitised portfolio by various criteria
as of the billing dates of accounts in the month ending on 30 September 2005.
Because the future composition of the securitised portfolio may change over
time, these tables are not necessarily indicative of the composition of the
securitised portfolio at any time after 30 September 2005.



                                       COMPOSITION BY ACCOUNT BALANCE
                                           SECURITISED PORTFOLIO

                                                     Percentage
                                                             of                             Percentage
                                              Total       Total                                     of
                                          Number of   Number of                                  Total
Balance Banding                            Accounts    Accounts             Receivables    Receivables
                                                                             
Credit Balance                             448,59 7        4.6%      -[POUND]20,395,952          -0.2%
Nil Balance                               3,563,144       36.4%                [POUND]0           0.0%
[POUND]0.01 to [POUND]5,000.00            5,357,826       54.7%    [POUND]5,816,879,460          65.3%
[POUND]5,000.01 to [POUND]10,000.00         373,528        3.8%    [POUND]2,567,940,158          28.8%
[POUND]10,000.01 to [POUND]15,000.00         38,348        0.4%      [POUND]438,058,428           4.9%
[POUND]15,000.01 to [POUND]20,000.00          4,022        0.0%       [POUND]68,079,687           0.8%
[POUND]20,000.01 to  [POUND]25,000.00         1,145        0.0%       [POUND]25,447,325           0.3%
[POUND]25,000.01 and over                       513        0.0%       [POUND]17,287,383           0.2%
                                       ------------   ---------    --------------------   ------------
Grand Total                               9,787,123      100.0%    [POUND]8,913,296,489         100.0%
                                       ============   =========    ====================   ============


                                      65





                                     COMPOSITION BY CREDIT LIMIT
                                        SECURITISED PORTFOLIO

                                                   Percentage
                                                           of                           Percentage
                                           Total        Total                                   of
                                       Number of    Number of                                Total
Credit Limit                            Accounts     Accounts            Receivables   Receivables
                                                                           
Up to [POUND]500.00                    1,025,404        10.5%     [POUND]171,376,116          1.9%
[POUND]500.01 to [POUND]1,000.00         955,676         9.8%     [POUND]254,655,850          2.9%
[POUND]1,000.01 to [POUND]1,500.00       789,124         8.1%     [POUND]265,321,921          3.0%
[POUND]1,500.01 to [POUND]2,000.00       602,951         6.2%     [POUND]312,084,476          3.5%
[POUND]2,000.01 to [POUND]2,500.00       661,871         6.8%     [POUND]328,476,792          3.7%
[POUND]2,500.01 to [POUND]3,000.00       779,481         8.0%     [POUND]387,056,956          4.3%
[POUND]3,000.01 to [POUND]3,500.00     1,021,340        10.4%     [POUND]634,443,335          7.1%
[POUND]3,500.01 to [POUND]4,000.00       649,068         6.6%     [POUND]468,380,312          5.3%
[POUND]4,000.01 to [POUND]4,500.00       443,746         4.5%     [POUND]403,382,609          4.5%
[POUND]4,500.01 to [POUND]5,000.00       469,386         4.8%     [POUND]469,158,545          5.3%
[POUND]5,000.01 to [POUND]10,000.00    2,042,836        20.9%   [POUND]3,923,226,193         44.0%
[POUND]10,000.01 to [POUND]15,000.00     289,195         3.0%   [POUND]1,059,672,800         11.9%
[POUND]15,000.01 to [POUND]20,000.00      42,086         0.4%     [POUND]151,027,535          1.7%
[POUND]20,000.01 to [POUND]25,000.00      11,225         0.1%      [POUND]58,973,759          0.7%
[POUND]25,000.01 and over                  3,734         0.0%      [POUND]26,059,290          0.3%
                                     -----------  -----------   --------------------   -----------
Grand Total                            9,787,123       100.0%   [POUND]8,913,296,489        100.0%
                                     ===========  ===========   ====================   ===========


                          COMPOSITION BY ACCOUNT AGE
                             SECURITISED PORTFOLIO

                               Percentage
                                       of                           Percentage
                       Total        Total                                   of
                   Number of    Number of                                Total
Account Age         Accounts     Accounts            Receivables   Receivables

0 to 3 Months         97,922         1.0%      [POUND]53,011,699          0.6%
3 to 6 months        134,021         1.4%     [POUND]115,936,886          1.3%
6 to 9 months        155,913         1.6%     [POUND]145,445,864          1.6%
9 to 12 months       189,830         1.9%     [POUND]134,401,799          1.5%
12 to 15 months      427,862         4.4%     [POUND]330,818,862          3.7%
15 to 18 months      210,431         2.2%     [POUND]161,027,153          1.8%
18 to 21 months      154,672         1.6%     [POUND]116,698,357          1.3%
21 to 24 months      274,835         2.8%     [POUND]219,256,423          2.5%
2 to 3 years         958,807         9.8%     [POUND]797,027,549          8.9%
3 to 4 years         751,025         7.7%     [POUND]620,570,945          7.0%
4 to 5 years         428,329         4.4%     [POUND]337,484,658          3.8%
5 to 10 years      1,952,105        19.9%   [POUND]2,011,560,972         22.6%
Over 10 years      4,051,371        41.4%   [POUND]3,870,055,322         43.4%

Grand Total        9,787,123       100.0%   [POUND]8,913,296,489        100.0%

                                      66



                      GEOGRAPHIC DISTRIBUTION OF ACCOUNTS
                             SECURITISED PORTFOLIO

                                Percentage
                                        Of
                        Total        Total                           Percentage
                       Number       Number                                   Of
                           Of           Of                                Total
Region               Accounts     Accounts            Receivables   Receivables

East                1,106,739        11.3%   [POUND]1,008,487,561         11.3%
East Midlands         582,540         5.9%     [POUND]528,124,138          5.9%
London              1,729,836        17.7%   [POUND]1,704,762,299         19.1%
North East            521,176         5.3%     [POUND]450,296,718          5.1%
North West            874,126         8.9%     [POUND]770,912,124          8.6%
Northern Ireland      124,670         1.3%     [POUND]106,502,093          1.2%
Rest of UK             38,438         0.4%      [POUND]38,190,614          0.4%
Scotland              362,838         3.7%     [POUND]355,186,509          4.0%
South East          1,542,845        15.8%   [POUND]1,471,917,582         16.5%
South West            790,889         8.1%     [POUND]698,300,506          7.8%
Wales                 438,563         4.5%     [POUND]356,702,223          4.0%
West Midlands         782,519         8.0%     [POUND]682,919,762          7.7%
Yorks & Humb          596,786         6.1%     [POUND]529,613,240          6.0%
Unknown Postcode       77,764         0.8%      [POUND]89,465,815          1.0%
Non-UK                217,394         2.2%     [POUND]121,915,304          1.4%
                    ---------   ----------   --------------------   -----------
Grand Total         9,787,123       100.0%   [POUND]8,913,296,489        100.0%
                    =========   ==========   ====================   ===========

                                      67



                             MATURITY ASSUMPTIONS

On each transfer date during the Controlled Accumulation Period an amount equal
to the Controlled Deposit Amount will be deposited in the Principal Funding
Account until the balance of the Principal Funding Account equals the Investor
Interest. Although it is anticipated that principal collections will be
available on each transfer date during the Controlled Accumulation Period to
make a deposit of the Controlled Deposit Amount and that the Investor Interest
will be paid to the MTN Issuer on the series 05-4 scheduled redemption date,
allowing the MTN Issuer to redeem the series 05-4 medium term note certificate
fully, no assurance can be given that sufficient principal collections will be
available. If the amount required to pay the Investor Interest in full is not
available on the series 05-4 scheduled redemption date, a Series 05-4 Pay Out
Event will occur and the Rapid Amortisation Period will begin.

If a Regulated Amortisation Trigger Event occurs during the Controlled
Accumulation Period, the Regulated Amortisation Period will begin. If any other
Pay Out Event occurs during the Controlled Accumulation Period, the Rapid
Amortisation Period will begin. In each case, any amount on deposit in the
Principal Funding Account will be paid to the MTN Issuer for the Investor
Interest on the first payment date relating to the Regulated Amortisation
Period or the Rapid Amortisation Period. In addition, to the extent that the
Investor Interest for each class has not been distributed in full, the MTN
Issuer will be entitled to monthly distributions of principal collections
during the Rapid Amortisation Period equal to the Available Investor Principal
Collections until the Investor Interest has been distributed in full or, during
the Regulated Amortisation Period, an amount equal to the Controlled Deposit
Amount until the Investor Interest has been distributed in full. A Pay Out
Event occurs, either automatically or after specified notice, after a Trust Pay
Out Event or a Series 05-4 Pay Out Event occurs. See "The Receivables Trust:
Trust Pay Out Events" and "Series 05-4: Series 05-4 Pay Out Events". If a
Series 05-4 Pay Out Event occurs, it will automatically trigger an early
redemption event under the series 05-4 medium term note certificate.

The following table presents the highest and lowest cardholder monthly payment
rates for the bank portfolio during any month in the period shown and the
average cardholder monthly payment rates for all months during the periods
shown. These are calculated as a percentage of total opening receivables
balances during the periods shown. The payment rates are based on amounts which
would be deemed payments of principal collections and finance charge
collections for the related accounts.

                       Cardholder Monthly Payment Rates
                             Securitised Portfolio

Table Currency        9 months
                      ended 30
Table Currency       September               Year ended 31 December
                         2005      2004      2003      2002      2001      2000
Lowest Month           18.58%    20.10%    20.68%    19.61%    20.83%    21.16%
Highest Month          22.33%    25.50%    24.84%    26.26%    26.34%    26.09%
Monthly Average        20.39%    21.86%    22.79%    22.97%    23.42%    23.91%

Collections may vary from month to month due to:

*     seasonal variations;

*     promotional offerings - such as payment holidays;

*     general economic conditions; and

*     payment habits of individual cardholders.

There is no guarantee that the future monthly payment rates for the securitised
portfolio will be similar to the historical experience set forth in the table
above or that there will be enough principal collections to deposit the
Controlled Deposit Amount into the Principal Funding Account each month to
fully redeem your notes by the series 05-4 scheduled redemption date. If a Pay
Out Event occurs, the average life and maturity of your notes could be
significantly reduced, since you may start receiving principal distributions
before the series 05-4 scheduled redemption date.

Because there may be a slowdown in the payment rate below the payment rates
used to determine the Controlled Deposit Amount or a Pay Out Event may occur
which would start the Rapid Amortisation Period or the Regulated Amortisation
Period, there is no guarantee that the actual

                                      68



number of months elapsed from the closing date to the final distribution date
for your notes will equal the expected number of months. As described under
"Series 05-4: Postponement of Controlled Accumulation Period", if the servicer
shortens the Controlled Accumulation Period there is no guarantee that there
will be enough time to accumulate all amounts necessary to fully pay the
Investor Interest on the series 05-4 scheduled redemption date. See "Risk
Factors: Principal on your Notes May Be Paid Earlier Than Expected Creating a
Reinvestment Risk to You or Later than Expected".

                       RECEIVABLES YIELD CONSIDERATIONS

The gross revenues from finance charges and fees billed to accounts in the
portfolio of credit and charge card accounts for each of the six months ended
June 2005, the calendar years ended 31 December, 2004, 31 December, 2003, 31
December, 2002, 31 December, 2001 and 31 December, 2000 are presented in the
following table.

Prior to the creation of the receivables trust, Barclaycard recorded yield
information on an accruals basis, which includes earned but not necessarily
paid finance charges and fees. A system change to allocate cash in priority
against finance charges ahead of principal was made in October 1999. This
resulted in increased yield in 2000. Cash yields from 2000 onwards include
principal and interest recovered on charged-off accounts, which typically
results in higher cash yields than accrual yields. The yield on both an accrual
and a cash basis will be affected by many factors, including the monthly
periodic finance charges on the receivables, the amount of the annual fees and
other fees, changes in the delinquency rate on the receivables and the
percentage of cardholders who pay their balances in full each month and do not
incur monthly periodic finance charges. For example, the transferor could
change the monthly interest rate applied to the accounts or reduce or eliminate
fees on the accounts. See "Risk Factor: A Change in the Terms of the
Receivables May Adversely Affect the Amount or Timing of Collections and May
Cause an Early Redemption or a Downgrade of Your Notes".

The following table sets forth the revenue for the securitised portfolio of
card accounts. The revenue is comprised of monthly periodic finance charges,
card fees, special fees, annual fees and interchange. These revenues vary for
each account based on the type and volume of activity for each account. See
"Barclaycard and the Barclaycard Card Portfolio".

                                      69





                                  CARDHOLDER MONTHLY ACCRUED YIELDS BANK PORTFOLIO

                                 9 months
                                 ended 30
                                September   Year ended 31   Year Ended 31   Year Ended 31   Year Ended 31          Year Ended 31
                                     2005   December 2004   December 2003   December 2002   December 2001          December 2000
                                                                                          
Finance charges and
 fees 1,2                   1,096,453,645   1,356,642,484   1,314,105,516   1,243,628,614   1,247,138,637   [POUND]1,413,692,116

Average receivables
 outstanding 3              9,249,267,853   8,789,036,883   8,274,226,639   7,466,182,635   7,230,221,277   [POUND]6,835,091,131

Yield from finance
 charges and fees 4                15.81%          15.44%          15.88%          16.66%          17.25%                 20.68%

Interchange                   118,893,747     176,211,134     191,405,583     187,437,923     186,525,567     [POUND]183,408,157

Yield from Interchange 5            1.71%            2.00%          2.31%           2.51%           2.58%                  2.68%

Yield from finance
 charges, fees and
 interchange                       17.52%           17.44%         18.20%          19.17%           19.83%                23.37%

Revenues vary for each account based on type and volume of activity for each
account. See "Barclaycard and the Barclaycard Portfolio".


1     Finance charges and fees are comprised of monthly periodic finance
      charges, annual fees and other card fees.

2     Accrued finance charges and fees are presented net of adjustments made
      pursuant to Barclaycard's normal servicing procedures.

3     Average receivables outstanding is the average monthly receivable balance
      during the periods indicated.

4     Yield from finance charges and fees is the result of dividing the
      annualised accrued finance charges and fees by the average receivables
      outstanding for the period.

5     Yield from interchange is the result of dividing annualised revenue
      attributable to interchange received during the period by the average
      receivables outstanding for the period.

                                      70



                             THE RECEIVABLES TRUST

GENERAL LEGAL STRUCTURE

The receivables trust was constituted on 1 November 1999 and is a trust formed
under English law by the receivables trustee as trustee and Barclays as trust
cash manager, initial transferor, transferor beneficiary and excess interest
beneficiary. The receivables trust was declared for the financings described in
this prospectus. The terms and conditions of the receivables trust are
contained in the declaration of trust dated 1 November 1999 as amended and
restated by the declaration of trust and trust cash management agreement dated
23 November 1999, and supplemented by the series supplements to the declaration
of trust and trust cash management agreement, which are governed by English
law. This section will describe to you the material terms of the receivables
trust and declaration of trust and trust cash management agreement. The terms
of the declaration of trust and trust cash management agreement may be varied
or added to by executing a supplement - but only for the series of investor
certificates issued under the supplement. A precondition to the receivables
trustee entering into a supplement is obtaining confirmation from the rating
agencies that entering into the supplement will not result in any rating agency
withdrawing or downgrading its rating of any debt that is ultimately secured by
the receivables in the receivables trust. Under the declaration of trust and
trust cash management agreement, the receivables trustee holds all of the
receivables trust's property on trust for:

*     the initial transferor beneficiary and the excess interest beneficiary as
      the initial beneficiaries of the trust; and

*     for any other person who may become an additional transferor beneficiary
      or additional beneficiary of the trust as allowed by the declaration of
      trust and trust cash management agreement.

Other than the excess interest beneficiary and a transferor beneficiary, the
two categories of beneficiary are:

*     an investor beneficiary, which may include any investor beneficiary
      subordinate to another investor beneficiary as a provider of credit
      enhancement; or

*     an enhancement provider for a series of investor certificates, if
      provided for in the supplement for that series.

The excess interest beneficiary and the initial transferor beneficiary are the
initial beneficiaries of the receivables trust. Any subsidiary of the initial
transferor that, with the prior written consent of all existing beneficiaries
of the receivables trust, accedes to the receivables securitisation agreement
as an additional transferor will upon its accession become an additional
transferor beneficiary of the receivables trust.

By making payments to the receivables trustee as a contribution to the
receivables trust's property, as set out in the declaration of trust and trust
cash management agreement, other persons can form a series of the receivables
trust. These persons are called additional beneficiaries. When payment is made,
the additional beneficiaries will be given a certificate evidencing a
beneficial interest in the receivables trust to show that they are an investor.
This process is called an acquisition and the certificate is called an investor
certificate. When an acquisition takes place a notice will be given that will
list the parties to the acquisition and anyone who is providing credit
enhancement for the series of investor certificates, called an enhancement
provider. A new supplement to the declaration of trust and trust cash
management agreement will govern each new series of the receivables trust that
is created.

Two types of acquisition may be made:

*     the transferor beneficiary may direct the receivables trustee, in
      exchange for tendering the certificate it holds showing its entitlement
      to the receivables trust's property - called the"TRANSFEROR CERTIFICATE"
      - to issue a new series of investor certificates and to reissue the
      transferor certificate evidencing the transferor's beneficial entitlement
      to the receivables trust's property. This is known as a "TRANSFEROR
      ACQUISITION". Series 05-4 will be the eleventh series of investor
      certificates issued by the receivables trust and will be created by a
      transferor acquisition occurring on the closing date. The first series
      investor certificate (for series 99-1)is no longer in existence as series
      99-1 was fully paid out in November 2002.

                                      71



*     the second type of acquisition which may be made is an investor
      acquisition where, if the supplement permits, an investor beneficiary
      together with the transferor beneficiary may direct the receivables
      trustee, in exchange for tendering their investor certificates and the
      transferor certificate to issue one or more new investor certificates and
      a reissued transferor certificate. The supplement for series 05-4 does
      not provide for an investor acquisition.

The receivables trustee will authenticate and deliver a series of investor
certificates only when it has first received:

*     a supplement signed by the parties to the new series, including the
      receivables trustee and the transferor beneficiary, specifying the
      principal terms of the series;

*     the credit enhancement, if any, and any agreement by which an enhancement
      provider agrees to provide credit enhancement - series 05-4 has
      subordination and the Spread Account as credit enhancement and will not
      have an enhancement provider or an enhancement agreement;

*     a solvency certificate from the transferor and any additional
      transferors;

*     written confirmation from the rating agencies that the proposed
      acquisition will not result in the reduction or withdrawal of their
      ratings on any notes issued by the issuer or any other issuer of any
      series of notes that is ultimately secured by the receivables in the
      receivables trust - called "RELATED BENEFICIARY DEBT";

*     written confirmation from each additional beneficiary and enhancement
      provider, if any, that:

      (1)    its usual place of abode is in the United Kingdom and it will be
             within the charge to United Kingdom corporation tax for all
             amounts regarded as interest for UK tax purposes received by it
             under the transactions contemplated by the series of investor
             certificates;or

      (2)    it is a bank, as defined for purposes of Section 349(3)(a) of the
             Income and Corporation Taxes Act 1988, and it will be within the
             charge to United Kingdom corporation tax for all amounts regarded
             as interest for UK tax purposes received by it under the series
             of investor certificates;

*     the existing transferor certificate and, if it is an investor
      acquisition, the applicable investor certificates;

*     an officer's certificate provided by the transferor certifying either:

      (1)    that:

             *      each class of related beneficiary debt issued as part of
                    the acquisition and described in the related supplement
                    will be rated in one of the three highest rating categories
                    by at least one rating agency recognised in the United
                    Kingdom;

             *      each investor beneficiary - other than any enhancement
                    provider - will have associated with it, either directly or
                    indirectly, a class of related beneficiary debt;and

             *      the enhancement for each series will be provided by any
                    combination of subordination, a letter of credit, a cash
                    collateral loan, a surety bond, an insurance policy, or a
                    spread or reserve account funded from excess finance
                    charge collections ultimately reverting to the excess
                    interest beneficiary or transferor to the extent not
                    utilised as enhancement, but through no other means; or

      (2)    it has determined that, based on legal advice, the acquisition is
             in the best interests of the transferor beneficiary and its
             affiliates.

Each supplement to the declaration of trust and trust cash management agreement
will specify the principal terms for its series of investor certificates,
including the accumulation period or amortisation period for the payment of
principal. For each series these may be of different lengths and begin on
different dates. Enhancement is specific to each series and will be held and
used by the receivables trustee only for the benefit of the relevant series.
Certain series may be subordinated to other series, and classes within a series
may have different priorities. Whether or not a series or class is subordinated
will be set out in the related supplement. Series 05-4 will not be subordinate
to any other series. There will be no limit on the number of acquisitions that
may be performed.

                                      72



The receivables trustee will not be able to arrange for additional supplements
without obtaining the consent of all the beneficiaries constituting each
existing series. Even if the receivables trustee receives all these consents,
no acquisition will be effective unless the rating agencies confirm that the
additional supplement will not result in the reduction or withdrawal of their
rating of any related beneficiary debt.

THE RECEIVABLES TRUST'S PROPERTY

The property of the receivables trust will include all present and future
receivables located on the Triumph accounting system or any other accounting
system used by the transferor from time to time, arising under all MasterCard
and VISA credit and charge card accounts of Barclaycard's individual
cardholders on designated product lines that have not been identified as
non-designated accounts and that are denominated in pounds sterling with a
billing address within England, Wales, Scotland, Northern Ireland or a
permitted additional jurisdiction or a restricted additional jurisdiction. We
refer to these accounts as the "DESIGNATED ACCOUNTS". See "The Receivables:
Representations". The receivables have been and will continue to be assigned to
the receivables trustee under the receivables securitisation agreement between
Barclaycard as transferor and the receivables trustee. The receivables
securitisation agreement is governed by English law. Occasionally some accounts
may be removed from the pool of designated accounts. These accounts we refer to
in this prospectus as the "REDESIGNATED ACCOUNTS".

The transferor is required to ensure that any of Barclaycard's credit and
charge card accounts that are to be excluded from or otherwise outside the
scope of the offer or transfer to the receivables trustee under the receivables
securitisation agreement or that are to be removed from the pool of designated
accounts are identified on its computer system prior to the date of offer or
the date of transfer.

The property of the receivables trust will also include:

*     all monies due in payment of the receivables under designated accounts
      from time to time;

*     all proceeds of the receivables and proceeds of any guarantees and
      insurance policies for the receivables - to the extent that they are
      capable of assignment - including proceeds of disposals by the
      receivables trustee of charged-off receivables to Barclaycard;

*     the benefit of any Acquired Interchange; see "The Receivables:
      Interchange";

*     all monies on deposit in the Trust Accounts;

*     any credit enhancement for the benefit of any series or class of
      beneficiary; and

*     all monies provided by beneficiaries of the receivables trust to fund the
      purchase of receivables, until these monies are applied as intended.

The receivables are divided into eligible receivables and ineligible
receivables. Each investor beneficiary, the excess interest beneficiary and the
transferor beneficiary are beneficially entitled to interests in the pool of
eligible receivables.

The transferor beneficiary is beneficially entitled to the entire pool of
ineligible receivables and is solely entitled to all collections of ineligible
receivables.

The total principal amount of the interest of the investor beneficiary in a
series is called the "INVESTOR INTEREST" of that series and reflects that
series' entitlement to principal receivables. The investor beneficiaries'
aggregate entitlement under the receivables trust is called the "AGGREGATE
INVESTOR INTEREST" and comprises the aggregate of each entitlement under each
series supplement.

The total amount of the interest of the transferor beneficiary in the
receivables trust is called the "TRANSFEROR INTEREST" and reflects the
transferor beneficiary's entitlement to principal receivables not allocated to
each outstanding series.

GENERAL ENTITLEMENT OF BENEFICIARIES TO TRUST PROPERTY

The transferor beneficiary and each investor beneficiary will acquire undivided
interests in the receivables trust by making payments in favour of the
receivables trustee. Some of the receivables trust's property that will
constitute credit enhancement may be specified as being the beneficial
entitlement of particular beneficiaries or particular series only. The
beneficiaries of the receivables trust are each beneficially entitled to share
in the receivables trust's property and each beneficiary, other than an
enhancement provider, has or will acquire interests in the pool of eligible
receivables - called the "ELIGIBLE RECEIVABLES POOL". See "Series 05-4" for a
description of the beneficial

                                      73



entitlement of the issuer to receivables and for a description of the manner in
which collections will be allocated to the issuer.

Under the receivables trust as originally created, the beneficial entitlement
of Barclaycard as the excess interest beneficiary to the property of the
receivables trust at any time was called the "EXCESS INTEREST". The Excess
Interest consisted of a beneficial entitlement to the residue of the finance
charge collections and Acquired Interchange for each monthly period after
amounts have been allocated to each beneficiary forming part of that series or
group of series, if applicable, and have been used to make payments to the
enhancement provider, if it is not a beneficiary. These payments will include
amounts deemed to represent finance charge collections as stated in the
supplement for the series.

Because Barclaycard will transfer its entitlement to the portion of the excess
interest attributable to series 05-4 to the MTN Issuer, the portion of the
excess interest attributable to series 05-4 will be paid to the MTN Issuer.

To understand the beneficial entitlement of the transferor beneficiary and each
additional transferor beneficiary you have to understand the definition of
"Transferor Percentage". The Transferor Percentage is the percentage equal to
1OO per cent. less the sum of the applicable Investor Percentages of each
outstanding series.

The aggregate beneficial entitlement of the transferor beneficiary at any time
consists of the following:

*     the Transferor Percentage of eligible principal receivables; the
      Transferor Percentage is calculated for this purpose using the Floating
      Investor Percentage for the Investor Percentage of each series;

*     the Transferor Percentage of finance charge receivables; the Transferor
      Percentage is calculated for this purpose using the Floating Investor
      Percentage as the Investor Percentage for each series;

*     all ineligible receivables; and

*     all monies held in the Trust Accounts that represent investment earnings
      on permitted investments made using monies deposited in those Trust
      Accounts, unless something else is provided for in the supplement; the
      supplement for series 05-4 does not provide for something else.

"PERMITTED INVESTMENTS" means the following:

*     demand or time deposits, certificates of deposit and other short-term
      unsecured debt obligations at or of any institution that has unsecured
      and unguaranteed debt obligations of A-1+ and P-1 by Standard & Poor's
      and Moody's; and

*     short-term unsecured debt obligations - including commercial paper -
      issued or guaranteed by any body corporate whose unsecured and
      unguaranteed debt obligations are A-1+ and P-1 by Standard & Poor's and
      Moody's.

The aggregate beneficial entitlement of the transferor beneficiary to any other
trust property at any time is equal to the proportion that the Transferor
Interest bears to the amount of eligible principal receivables at that time.
The initial transferor beneficiary's and each additional transferor
beneficiary's entitlement to the aggregate beneficial entitlement of the
transferor beneficiary is equal to its proportionate share described in the
transferor certificate.

ALLOCATION AND APPLICATION OF COLLECTIONS

The following accounts have been opened by the receivables trustee at 1234
Pavillion Drive, Northampton, NN4 7SG, England:

*     a collection account called the "TRUSTEE COLLECTION ACCOUNT", which is
      where principal collections and finance charge collections are credited;
      and

*     the acquisition account called the "TRUSTEE ACQUISITION ACCOUNT", which
      is where amounts are credited that can be used to purchase beneficial
      interests in receivables for the investor or transferor beneficiaries.

The Trustee Acquisition Account, the Trustee Collection Account and any
additional bank accounts of the receivables trust that the receivables trustee
may open for particular beneficiaries are

                                      74



collectively called "TRUST ACCOUNTS". The receivables trustee will have legal
title to the funds on deposit in each Trust Account.

Collections from cardholders for designated accounts and cardholders for other
card accounts of Barclaycard are initially paid to Barclaycard's bank accounts
before being cleared on a same-day basis to a bank account called the
"BARCLAYCARD OPERATING ACCOUNT". The Barclaycard Operating Account is currently
held by Barclaycard at its branch located at 1234 Pavillion Drive, Northampton
NN4 7SG, England. The transferor has declared a trust over the Barclaycard
Operating Account.

All money in the Barclaycard Operating Account will be held on trust for the
receivables trustee and transferred to the Trustee Collection Account within
two business days after processing. All money in the Trustee Collection Account
will be treated as collections from receivables of designated accounts unless
it has been incorrectly paid into the account. Incorrect payments will be
deducted from the appropriate collections on the business day on which the
error is notified to the receivables trustee.

Amounts incorrectly categorised as principal collections of eligible
receivables but which are really collections of ineligible receivables will be
given back to the transferor beneficiary, after making adjustments for errors
but before allocating amounts of principal collections that are property of the
receivables trust. The receivables trustee will treat all money deposited in
the Trustee Collection Account as property of the receivables trust unless
notified otherwise by the trust cash manager.

The Eligible Receivables Pool and the Transferor Interest are increased or
decreased, as applicable, to account for the errors made.

Eligible principal receivables in defaulted accounts are allocated between the
transferor beneficiary and each series of investor certificates in accordance
with their respective beneficial entitlements to the property of the
receivables trust at the time the account becomes a defaulted account. Credit
adjustments for principal receivables are allocated to the transferor
beneficiary as a reduction of the Transferor Interest until the Transferor
Interest reaches zero. Ineligible principal receivables in defaulted accounts
reduce the transferor's interest in ineligible receivables - called the
"TRANSFEROR INELIGIBLE INTEREST" - until it reaches zero.

Collections that are property of the receivables trust are categorised as:

*     principal collections;

*     finance charge collections; or

*     ineligible collections.

If a Discount Percentage is nominated by the transferor, the Discount
Percentage of principal collections will be treated as finance charge
collections. The transferor has no current intention to nominate a Discount
Percentage. See "The Receivables: Discount Option Receivables".

If the related supplement says so, each series will also be entitled to a
portion of Acquired Interchange. Series 05-4 will be allocated a portion of
Acquired Interchange as described in "Series 05-4". To the extent that any
Acquired Interchange is not allocated to all those series, it will be allocated
to the transferor beneficiary.

Each series will be entitled to receive varying percentages of principal
collections, finance charge collections and receivables in defaulted accounts.
Each of these percentages is called an "INVESTOR PERCENTAGE". The transferor
beneficiary will be entitled to its applicable Transferor Percentage of
principal collections and finance charge collections and receivables in
defaulted accounts. The excess interest beneficiary is entitled to finance
charge collections allocated to a series that are not allocated to:

*     any other beneficiary, whether or not a member of that series; or

*     any enhancement provider, as set out in the supplement relating to that
      series.

Each supplement will set out, for its series, the entitlement of each investor
beneficiary to principal collections, finance charge collections and Acquired
Interchange.

The transferor may fulfil any obligation to make payments to the receivables
trustee for principal receivables for which it has breached a warranty by:

*     reducing the Transferor Interest - but not below zero; and

*     increasing the Transferor Ineligible Interest.

                                      75



However, if the Transferor Interest would be reduced below zero, the transferor
must make a similar payment in immediately available funds to the receivables
trustee under the declaration of trust and trust cash management agreement and
the receivables securitisation agreement.

The receivables trustee will pay the trust cash management fee (which is
inclusive of VAT) to the trust cash manager from payments made by the
beneficiaries and this amount will be deducted from the transferor
beneficiary's and each series' portion of the finance charge collections.

The receivables trustee will transfer money daily from the Trustee Collection
Account in the following priority:

(1)   the amount of any incorrect payments notified to the receivables trustee
      not previously allocated as collections, to the Barclaycard Operating
      Account, after which the transferor beneficiary will own the money
      absolutely;

(2)   the amount of ineligible collections notified to the receivables trustee
      not previously allocated as principal collections, to a bank account
      opened in the name of the transferor to deposit the cash proceeds of the
      purchase price of the receivables, called the "BARCLAYCARD PROCEEDS
      ACCOUNT", after which the transferor beneficiary will own the money
      absolutely;

(3)   the total amount of principal collections allocated to the investor
      interest of any outstanding series, minus the Investor Cash Available for
      Acquisition of that series from the Principal Collections Ledger to the
      account specified in the supplement for that series;

(4)   the total amount of Investor Cash Available for Acquisition and
      Transferor Cash Available for Acquisition needed on that day from the
      ledger of the Trustee Collection Account for principal collections -
      called the "PRINCIPAL COLLECTIONS LEDGER" - to the Trustee
      Acquisition Account;

(5)   the Transferor Percentage of finance charge collections and the amount of
      Acquired Interchange deposited in the Trustee Collection Account not
      allocated to the investor interest of any outstanding series, from the
      ledger of the Trustee Collection Account for finance charge collections -
      called the "FINANCE CHARGE COLLECTIONS LEDGER" - to the Barclaycard
      Proceeds Account, or as the transferor beneficiary may direct, after
      which the money will be owned by the transferor beneficiary absolutely;
      and

(6)   each finance charge amount and all Acquired Interchange allocable to any
      outstanding series, from the Finance Charge Collections Ledger to any
      account that may be specified in the supplement for that series.

ACQUIRING ADDITIONAL ENTITLEMENTS TO TRUST PROPERTY AND PAYMENTS FOR
RECEIVABLES

To understand what a revolving period is, see "Series 05-4: Allocation,
Calculation and Distribution of Principal Collections to the MTN Issuer".

During the revolving period for a series, the receivables trustee will use the
portion of principal collections allocated to the investor beneficiaries of
that series and which is available to fund the acquisition of the beneficial
entitlement to receivables to pay for the purchase of the beneficial
entitlement to receivables that are eligible. These available principal
collections are called "INVESTOR CASH AVAILABLE FOR ACQUISITION". No Investor
Cash Available for Acquisition will be used to fund ineligible receivables.

On any day a series may be allocated more money for acquisitions than is needed
to purchase existing or future receivables that are eligible and available for
a series to fund. In that case, that series will use the excess Investor Cash
Available for Acquisition to acquire available Transferor Interest from the
transferor beneficiary and, if allowed under its supplement, investor interest
from other designated series. Any money left over will be used to fund
acquisitions on subsequent business days.

The transferor beneficiary will fund the amount payable by the receivables
trustee for all the existing and future receivables that all series are unable
to fund plus the amount of any ineligible receivables that need to be funded.
Consequently, the amount payable by the receivables trustee to the transferor
for all existing and future receivables it is purchasing on any business day
will be funded first by the series to the extent of all of the Investor Cash
Available for Acquisition and then by the transferor beneficiary to the extent
of the Transferor Cash Available for Acquisition. "TRANSFEROR CASH AVAILABLE
FOR ACQUISITION" for any day means an amount equal to the Transferor Percentage
of principal collections processed on that day.

                                      76



On each business day after making all adjustments, the beneficial interest of
each series in the Eligible Receivables Pool:

*     will be decreased by the amount of principal collections allocated to
      that series that constitutes Investor Cash Available for Acquisition; and

*     will be increased by the amount of Investor Cash Available for
      Acquisition used by the receivables trustee to pay for existing and
      future receivables and the amount of Investor Cash Available for
      Acquisition allocated to the Transferor Interest or the investor interest
      of other series to increase the proportion of the beneficial interest of
      that series.

These changes will not affect the beneficial entitlement of:

*     any beneficiary to monies credited to any Trust Account to which it is
      beneficially entitled; or

*     any series to monies credited to any Trust Account to which the
      beneficiaries constituting that series are together beneficially
      entitled.

On each business day after making all adjustments, the beneficial interest of
the transferor beneficiary in the Eligible Receivables Pool:

*     will be decreased by the amount of principal collections and Investor
      Cash Available for Acquisition allocated to the transferor beneficiary;
      and

*     will be increased by the amount of Transferor Cash Available for
      Acquisition and the increase in the Transferor Interest resulting from
      the decrease described in the prior bullet point.

However, any change in the beneficial interest of the transferor beneficiary in
the Eligible Receivables Pool will not affect the beneficial entitlement of the
transferor beneficiary to money credited to any Trust Account to which it is
beneficially entitled.

The investor interest of each series and the beneficial interest in the
receivables trust of each additional beneficiary will increase or decrease as
described in the related supplement.

On each business day, after making all adjustments, the Transferor Interest:

*     will be decreased by the amount of Transferor Cash Available for
      Acquisition not used to pay for new receivables and Investor Cash
      Available for Acquisition transferred to the transferor beneficiary by
      credit to the Barclaycard Proceeds Account; and

*     will be increased by the purchase price payable to the transferor by the
      receivables trustee to be funded by the transferor beneficiary.

These changes will not affect the beneficial entitlement of the transferor
beneficiary to money credited to any Trust Account to which it is beneficially
entitled.

Other adjustments to the Transferor Interest are explained in "The Receivables
Trust: Allocation and Application of Collections".

NON-PETITION UNDERTAKING OF BENEFICIARIES

Each beneficiary of the receivables trust, including Barclaycard as transferor
beneficiary and excess interest beneficiary, the transferor, the trust cash
manager and any successor trust cash manager, by entering into a supplement,
will agree with the receivables trustee for itself and as trustee that it will
not attempt to take any action or legal proceedings for the winding up,
dissolution or reorganisation of, or for the appointment of a receiver,
administrator, administrative receiver, trustee, liquidator, sequestrator or
similar officer for, any investor beneficiary, the receivables trustee or the
receivables trust. These parties will also agree not to seek to enforce any
judgments against any of those persons.

TRUST PAY OUT EVENTS

The following is a list of what we refer to in this prospectus as the "TRUST
PAY OUT EVENTS":

(1)   the transferor consents or takes any corporate action to appoint a
      receiver, administrator, administrative receiver, liquidator, trustee or
      similar officer of it or over all or substantially all of its revenues
      and assets;

(2)   proceedings are started against the transferor under any applicable
      liquidation, insolvency, composition or re-organisation or similar laws
      for its winding up, dissolution, administration or re-organisation and
      the proceedings are not discharged within 60 days, or a receiver,

                                      77



      administrator, administrative receiver, liquidator, trustee or similar
      officer of it or relating to all or substantially all of its revenues and
      assets is legally and validly appointed and is not discharged within 14
      days;

(3)   a duly authorised officer of the transferor admits in writing that the
      transferor beneficiary or excess interest beneficiary is unable to pay
      its debts when they fall due within the meaning of Section 123(1) of the
      Insolvency Act 1986 or the transferor makes a general assignment for the
      benefit of or a composition with its creditors or voluntarily suspends
      payment of its obligations to generally readjust or reschedule its debt;

(4)   the transferor cannot transfer receivables in the designated accounts to
      the receivables trust in the manner described in the receivables
      securitisation agreement;

(5)   the transferor stops being either a resident in the United Kingdom for
      tax purposes or liable for United Kingdom corporation tax; or

(6)   either:

      *      a change in law or its interpretation or administration results in
             the receivables trustee becoming liable to make any payment on
             account of tax - other than stamp duty payable in the United
             Kingdom for the transfer of receivables under the
             receivables securitisation agreement; or

      *      any tax authority asserts a tax liability or takes other actions
             against Barclays or any of its subsidiaries in relation to the
             transaction which would have an adverse affect on them which is
             more than trivial, if Barclays obtains an opinion of counsel
             stating that the tax liability would be due. This event will be
             treated as occurring when Barclays, as transferor beneficiary,
             gives written notice of it to the receivables trustee.

The Trust Pay Out Events in paragraphs (1), (2) and (3) are called "INSOLVENCY
EVENTS". If an Insolvency Event occurs, a Pay Out Event will occur for each
series, each beneficiary within a series and for the transferor beneficiary. If
any other Trust Pay Out Event occurs, a Pay Out Event will occur for each
series and each beneficiary within a series. Trust Pay Out Events will occur
without any notice or other action on the part of the receivables trustee or
any beneficiary, as soon as the event happens.

A "PAY OUT EVENT" for series 05-4 means a Trust Pay Out Event or one of the
events listed in "Series 05-4: Series 05-4 Pay Out Events".

After an Insolvency Event, future receivables, other than finance charge
receivables accruing for principal receivables that have been assigned to the
receivables trustee, will no longer be assigned to the receivables trustee. The
receivables trustee will not be entitled to accept any more offers of
receivables after an Insolvency Event. Finance charge receivables accruing on
principal receivables that have been assigned to the receivables trustee before
the Insolvency Event will still be part of the receivables trust's property and
finance charge collections from them will continue to be allocated and applied
as set out in the declaration of trust and trust cash management agreement and
each supplement.

The receivables trustee will notify each beneficiary if an Insolvency Event
occurs and will dispose of the receivables on commercially reasonable terms,
unless within 60 days of that notice beneficiaries representing more than 50
percent, of the investor interest of every series, both the transferor
beneficiary and the excess interest beneficiary - in each case, if not subject
to an Insolvency Event - and every other person identified in any supplement
disapproves of the liquidation of the receivables and wishes to continue with
the receivables trustee accepting offers and purchasing receivables under the
receivables securitisation agreement. Money from this sale will be treated as
collections on the receivables and will be distributed in accordance with the
provisions of the declaration of trust and trust cash management agreement and
each supplement. See "Series 05-4".

TERMINATION OF THE RECEIVABLES TRUST

If the receivables trust has not already been dissolved after an Insolvency
Event, then the transferor beneficiary can instruct the receivables trustee to
dissolve the receivables trust when:

*     the total amount of all of the investor interests is reduced to zero;

*     there are no finance charge collections or other trust property allocated
      to any beneficiaries other than the transferor beneficiary or the excess
      interest beneficiary; and

                                      78



*     no beneficiary is committed to fund payments to the transferor for
      purchases of receivables by the receivables trust.

After the receivables trust is dissolved, all of the receivables trust's
property will be controlled by the transferor beneficiary as residual
beneficiary, and the receivables securitisation agreement will be terminated.

For the purposes of Section 1 of the Perpetuities and Accumulations Act 1964,
the duration of the perpetuity period for the receivables trust's property will
be a period ending not later than 80 years from the date of execution of the
declaration of trust and cash management agreement. Any property of the
receivables trust after this period will vest in the current beneficiaries in
accordance with their entitlements to the receivables trust's property at that
date.

AMENDMENTS TO THE DECLARATION OF TRUST AND TRUST CASH MANAGEMENT AGREEMENT

The declaration of trust and trust cash management agreement may be amended
with the prior consent of each related beneficiary. No amendment will be
effective unless each rating agency has confirmed that the amendment will not
result in a reduction or withdrawal of its then current rating of any
outstanding related beneficiary debt.

No investor beneficiary will consent to any proposed amendment unless
instructed to do so by noteholders holding in total not less than two thirds of
the medium term notes or certificates then outstanding of each outstanding
series adversely affected. The investor beneficiary may not consent to any
proposed amendment that would:

*     reduce or delay required distributions to any investor beneficiary for
      the affected series;

*     change the definition or the manner of calculating the investor interest,
      the Investor Percentage or the investor default amount of the affected
      series or any class of the affected series; or

*     reduce the percentage required to consent to any amendment, unless
      instructed to do so by all the noteholders of the medium term notes or
      certificates then outstanding of the affected series.

DISPOSALS

Beneficiaries may not transfer or dispose of their beneficial entitlements in
the receivables trust or create any encumbrance over its beneficial
entitlement, except that:

*     the transferor beneficiary or the Excess Interest beneficiary may dispose
      of the Transferor Interest or the Excess Interest by transferring all or
      substantially all of its properties and assets to any person, if that
      person also expressly assumes the duties and obligations of the
      transferor, the transferor beneficiary and the excess interest
      beneficiary under the relevant documents; after the transfer, the new
      person will be the person used to determine if an Insolvency Event has
      occurred;

*     the transferor beneficiary or the excess interest beneficiary may
      transfer or create any encumbrance over the whole or any part of the
      Transferor Interest or the Excess Interest with the consent of investor
      beneficiaries representing in total more than one-half of the total
      investor interest of each series; however, the rating agencies must first
      confirm that the transfer or encumbrance will not result in a downgrade
      or withdrawal of its rating of any outstanding related beneficiary debt;
      and

*     any beneficiary - except for the transferor beneficiary or the excess
      interest beneficiary - may transfer all or any part of their beneficial
      entitlement or grant an encumbrance over their beneficial entitlement
      with the prior written consent of the transferor beneficiary, which
      consent will not be unreasonably withheld; however, the receivables
      trustee must first receive confirmation in writing from the person to
      whom the transfer will be made or for whom the encumbrance will be
      granted or created, that it complies with the criteria referred to in the
      fifth and sixth prerequisite to the completion of an issuance as referred
      to on page 70 in "- General Legal Structure" above.

The receivables trustee will, upon the direction of all of the beneficiaries,
be authorised to reassign to Barclaycard the beneficial interest in defaulted
receivables for a purchase price equal to the amount received or recovered, if
any, by Barclaycard from those defaulted receivables less the fees, costs and
expenses incurred by Barclaycard in the recovery of that amount.

                                      79



TRUSTEE PAYMENT AMOUNT

The receivables trustee will be paid its remuneration, which is inclusive of
VAT (if any), and reimbursed and indemnified (under the terms of the
declaration of trust and trust cash management agreement) for any costs and
expenses incurred by it in connection with its duties and activities as
receivables trustee, including the part of these costs and expenses that
represents VAT (if any) out of the property of the receivables trust allocated
to the investor beneficiaries. The receivables trustee will be paid monthly in
arrears on each transfer date the amounts certified by the trust cash manager
to the receivables trustee by the end of any monthly period as being due to it
for that monthly period. This payment is called the "Trustee Payment Amount".
The proportion of the Trustee Payment Amount to be paid by series 05-4 and the
MTN Issuer is described in "Series 05-4: Trustee Payment Amount".

                                      80



              SERVICING OF RECEIVABLES AND TRUST CASH MANAGEMENT

GENERAL - SERVICING

Barclaycard was appointed on the initial closing date by the beneficiaries of
the receivables trust as initial servicer under the terms of the beneficiaries
servicing agreement. Any additional transferor beneficiary or beneficiary must
accede to the beneficiaries servicing agreement. The servicer will service,
administer and manage the receivables and request and receive payments on the
receivables using its usual procedures and normal market practices for
servicing credit and charge card receivables comparable to the receivables in
the designated accounts. The servicer has full power and authority, acting
alone or through any other party properly designated, to undertake all actions
concerning the servicing, administration and management of the receivables it
considers necessary or desirable.

The servicer's duties include carrying out all servicing, administration and
management functions in relation to the receivables and, insofar as the
interests of the beneficiaries are affected, the designated accounts in
accordance with Barclaycard's policies and procedures from time to time and in
accordance with normal market practice, insofar as consistent with
Barclaycard's policy and procedures. These functions include:

*     carrying out valuations of receivables on designated accounts for the
      purpose of determining whether any receivables should be charged off in
      accordance with Barclaycard's credit and charge card guidelines;

*     ensuring that the interests of the beneficiaries are taken into account
      in making decisions regarding the granting of credit to obligors;

*     on its own behalf, preparing and keeping its own records as regards all
      of these matters, including in particular but without limitation, the
      matters referred to in the first two bullet points above;

*     monitoring payments by obligors and notifying obligors of overdue
      payments; and

*     crediting and debiting obligors' accounts as appropriate.

The servicer will at all times be required to take all practicable steps to:

*     ensure that payments made to the transferor by obligors are received into
      the Barclaycard Operating Account;

*     identify any funds in the Barclaycard Operating Account which are
      required to be transferred to the trustee collection account for the
      benefit of the beneficiaries; and

*     ensure that such funds are so transferred when required.

The servicer will not resign from its obligations and duties as servicer under
the beneficiaries servicing agreement unless its performance is no longer
permitted under applicable law and there is no reasonable action that it could
take to make it permissible. The servicer's resignation will not be effective
until a successor servicer has been properly appointed. Barclaycard, as initial
servicer, performs account processing and administration in-house, but has
subcontracted some cardholder payment processing services, which are undertaken
on Barclaycard's behalf by ASTRON (Business Processing Solutions).

The servicer will indemnify each investor beneficiary against all reasonable
loss, liability, expense, damage or injury caused by the servicer's fraud,
wilful misconduct or negligence in performing its servicing functions. However,
the servicer will not indemnify any investor beneficiary:

*     if any acts or omissions are caused by the negligence, fraud or wilful
      misconduct of that investor beneficiary or its agents;

*     for any liabilities, costs or expenses of the receivables trust for any
      action taken by the receivables trustee at the request of any investor
      beneficiary of any series to which that investor beneficiary belongs;

*     for any loss, claims or damages that are incurred by any of them acting
      in their capacity as beneficiaries, including those resulting from
      defaulted accounts; or

*     for any liabilities, costs or expenses arising under any tax law, or any
      penalties or interest caused by a failure to comply with any tax law,
      payable by it in connection with the beneficiaries servicing agreement to
      any tax authority.

                                      81



The directors, officers, employees or agents of the servicer and the servicer
itself will not be under any liability to the receivables trustee, the
receivables trust, the investor beneficiaries, any enhancement provider or any
other person under the beneficiaries servicing agreement or any related
provider except in the case of intentional wrongdoing, bad faith or gross
negligence in performing its duties under the beneficiaries servicing
agreement.

Any person into which the servicer may be merged or consolidated, or any person
succeeding to or acquiring the business of the servicer in whole or in part,
after executing a supplemental agreement to the beneficiaries servicing
agreement and the delivery of a legal opinion, will become the successor to the
servicer or co-servicer with the servicer under the beneficiaries servicing
agreement.

GENERAL - TRUST CASH MANAGEMENT

Barclaycard was appointed on the initial closing date by the receivables
trustee as initial trust cash manager under the terms of the declaration of
trust and trust cash management agreement. The trust cash manager will carry
out cash management functions in relation to the receivables on behalf of the
receivables trustee.

The trust cash manager's duties include but are not confined to:

*     making calculations on the allocations of receivables; and

*     advising the receivables trustee to transfer money between the Trust
      Accounts and to make withdrawals and payments from the Trust Accounts as
      set forth in the declaration of trust and trust cash management
      agreement.

The trust cash manager will not resign from its obligations and duties as trust
cash manager under the declaration of trust and trust cash management agreement
unless its performance is no longer permitted under applicable law and there is
no reasonable action that it can take to remedy the situation. The trust cash
manager's resignation will not be effective until a successor trust cash
manager has been properly appointed.

The trust cash manager will indemnify the receivables trustee and the
receivables trust against all reasonable loss, liability, expense, damage or
injury, in each case including VAT, if any, caused by its fraud, wilful
misconduct or negligence in performing its cash management functions. However,
the trust cash manager will not indemnify the receivables trustee:

*     if any acts or omissions are caused by the negligence, fraud or wilful
      misconduct of the receivables trustee or its agents;

*     for any liabilities, costs or other expenses of the receivables trust for
      any action taken by the receivables trustee at the request of any
      investor beneficiary of any series to which that investor beneficiary
      belongs;

*     for any losses, claims or damages incurred by the receivables trustee in
      its capacity as a beneficiary of the receivables trust; or

*     for any liabilities or other costs of it or the receivables trust arising
      under any tax law or any penalties or interest caused by a failure to
      comply with any tax law, payable by it or the receivables trust in
      connection with the declaration of trust and trust cash
      managementagreement to any tax authority.

The directors, officers and other employees and agents of the trust cash
manager and the trust cash manager itself will not be under any liability to
the receivables trustee or the receivables trust or any other person under the
declaration of trust and trust cash management agreement except in the case of
intentional wrongdoing, bad faith or negligence in performing its duties under
the declaration of trust and trust cash management agreement.

Any person into which the trust cash manager may be merged or consolidated, or
any person succeeding to or acquiring the business of the trust cash manager in
whole or in part, after executing a supplemental agreement to the declaration
of trust and trust cash management agreement and the delivery of a legal
opinion, will become the successor to the trust cash manager or co-trust cash
manager under the declaration of trust and trust cash management agreement.

SERVICING AND TRUST CASH MANAGER COMPENSATION

The servicer is entitled to receive an annual fee from the beneficiaries for
each monthly period. This fee is called the "SERVICING FEE" and is payable
monthly on each transfer date, to the extent

                                      82



that those monies are available. Any amounts payable in respect of the
servicing fee will be inclusive of VAT, if any. The servicing fee will be equal
to one-twelfth of the product of:

*     0.75 per cent., or if Barclays Bank PLC is the servicer, such other
      percentage which the rating agencies have confirmed will not result in a
      downgrade or withdrawal of the rating of the notes or any related
      beneficiary debt and legal counsel has confirmed that such percentage
      will not prejudice tax treatment of the receivables trust or the
      beneficiaries; and

*     the average daily total outstanding face amount of principal receivables
      during that monthly period.

The share of the servicing fee payable by the receivables trustee to the
servicer for series 05-4 on any transfer date is called the "INVESTOR SERVICING
FEE" and will be equal to

*     one-twelfth of the product of:

      (1)    0.75 per cent; or

      (2)    another percentage agreed with the investor beneficiaries as long
             as Barclaycard is the servicer provided that the rating agencies
             confirm in writing that the new percentage will not cause them to
             reduce or withdraw their then current rating on any
             related beneficiary debt; and

*     the Adjusted Investor Interest as at the last day of the monthly period
      before that transfer date.

On the first transfer date after the closing date the investor servicing fee
will be [POUND]407,721.

The balance of the servicing fee not payable in respect of series 05-4 or any
other series will be payable by the transferor and is called the "TRANSFEROR
SERVICING FEE". If the servicer is also the transferor beneficiary in any
monthly period, the transferor servicing fee for that monthly period will not
be payable.

The trust cash manager is entitled to receive a VAT inclusive fee from the
receivables trustee for each monthly period. This fee is called the "TRUST CASH
MANAGEMENT FEE" and is payable monthly on each transfer date. The trust cash
management fee will be equal to one-twelfth of the product of the sum of the
annual fees in each supplement as being the investor trust cash management fees
for each series.

The share of the trust cash management fee payable by the receivables trustee
to the trust cash manager for series 05-4 on any transfer date for which series
05-4 agrees to indemnify the receivables trustee is called the "INVESTOR TRUST
CASH MANAGEMENT FEE" and will be equal to one-twelfth of [POUND]6,000. The
trust cash management fee can be any other amount that the receivables trustee
may agree to as long as Barclaycard is the trust cash manager provided that the
rating agencies confirm in writing that the new amount will not cause them to
reduce or withdraw their then current rating on any related beneficiary debt.

On the first transfer date after the closing date the investor trust cash
management fee will be [POUND]559.

The balance of the trust cash management fee, in respect of which the
receivables trustee is not indemnified by series 05-4 or any other series, will
be payable by the transferor and is called the "TRANSFEROR TRUST CASH
MANAGEMENT FEE". If the trust cash manager is also the transferor beneficiary
in any monthly period, the transferor trust cash management fee for that
monthly period will not be paid.

TERMINATION OF APPOINTMENT OF SERVICER

The appointment of a transferor as servicer under the beneficiaries servicing
agreement and the appointment of any person as joint servicer to replace anyone
then acting as the servicer - called a "SUCCESSOR SERVICER" - will terminate
when a servicer default occurs and is continuing.

"SERVICER DEFAULT" means any one of the following events:

(1)   failure on the part of the servicer duly to observe or perform in any
      respect any other covenant or agreement of the servicer contained in the
      beneficiaries servicing agreement, or any other relevant document, that
      has a material adverse effect on the interests of the investor
      beneficiaries of any outstanding series; this failure will constitute a
      servicer default only if it remains unremedied and continues to have an
      adverse effect on the interests of the investor beneficiaries for 60 days
      after the receipt of a notice of the failure is given by the investor
      beneficiaries to the servicer; if the notice is given by the investor
      beneficiaries it will

                                      83



      be on the instruction of a group of holders of medium term notes or
      certificates representing more than fifty per cent, of the total face
      value of the medium term notes or certificates outstanding of any
      outstanding series adversely affected;

(2)   delegation by the servicer of its duties under the beneficiaries
      servicing agreement to anyother entity, except as permitted by the
      beneficiaries servicing agreement;

(3)   any relevant representation, warranty or certification made by the
      servicer in the beneficiaries servicing agreement or in any certificate
      delivered under the beneficiaries servicing agreement was incorrect when
      made, which has a material adverse effect on the interests of the
      investor beneficiaries of any outstanding series; this failure will only
      be a servicer default if it remains unremedied and continues to have an
      adverse effect on the interests of the investor beneficiaries for 60 days
      after the receipt of a notice of the failure is given; the notice of the
      failure will be given by either (1) the receivables trustee to the
      servicer, or (2) the investor beneficiaries to the receivables trustee
      and the servicer; if the notice is given by the investor beneficiaries it
      will be on the instruction of holders of the series 05-4 medium term note
      certificate representing more than fifty per cent, of the total face
      value of the series 05-4 medium term note certificate outstanding of any
      outstanding series adversely affected;

(4)   any of the following:

      *      the servicer agrees to or takes any corporate action to appoint a
             receiver, administrator, administrative receiver, trustee or
             similar officer of it or of all of its revenues and assets;or

      *      an order of the court is made for its winding-up, dissolution,
             administration or reorganisation that has remained in force
             undischarged or unstayed for 60 days; or

      *      a receiver, administrator, administrative receiver, trustee or
             similar officer of it or all of its revenues and assets, is
             appointed; and

(5)   any of the following:

      *      a duly authorised officer of the servicer admits in writing that
             the servicer is unable to pay its debts as they fall due within
             the meaning of Section 123(1) of the Insolvency Act 1986; or

      *      the servicer makes a general assignment for the benefit of or a
             composition with its creditors or it voluntarily suspends payment
             of its obligations with a view to the general readjustment or
             rescheduling of its indebtedness.

In the case of (1), (2) or (3) above the grace period will be 60 business days.
The grace period is the extra number of days before a servicer default can be
called, allowing the servicer to remedy a servicer default that has been caused
by so-called acts of God or uncontrollable circumstances. These circumstances
are called force majeure events and are listed in the beneficiaries servicing
agreement.

Within two business days after the servicer becomes aware of any servicer
default, the servicer must notify the beneficiaries, each rating agency, the
security trustee and any enhancement provider as soon as possible in writing.
The beneficiaries must give each rating agency notice of any removal of the
servicer or appointment of a successor servicer.

Investor beneficiaries acting on the instructions of holders of medium term
notes or certificates representing in total more than two-thirds of the total
face value of medium term notes or certificates then outstanding of each series
adversely affected by any default by the servicer or the transferor in the
performance of its obligations under the beneficiaries servicing agreement and
any other relevant documents, may waive the default unless it is a failure to
make any required deposits, or payments of interest or principal for the
adversely affected series.

After the servicer receives a termination notice and a successor servicer is
appointed, the duties of acting as servicer of the receivables under the
beneficiaries servicing agreement will pass from the then servicer to the
successor servicer. The beneficiaries servicing agreement contains the
requirements for the transfer of the servicing role, including the transfer of
authority over collections, the transfer of electronic records and the
disclosure of information.

After it receives a termination notice, the servicer will continue to act as
servicer until agreed by it and the beneficiaries. The beneficiaries must try
to appoint a successor servicer that is an eligible servicer.

                                      84



If the receivables trustee cannot appoint a successor servicer and the servicer
delivers a certificate that says it cannot in good faith cure the servicer
default, then the receivables trustee will start the process of selling the
receivables. The beneficiaries will notify any enhancement providers of the
proposed sale of the receivables by the receivables trustee to a third party
and will provide each enhancement provider an opportunity to bid on purchasing
the receivables.

The proceeds of the sale will be deposited in the Trust Accounts for
distribution to the beneficiaries as set out in the declaration of trust and
trust cash management agreement and the series supplements.

An "ELIGIBLE SERVICER" means an entity that, when it is servicer:

*     is servicing a portfolio of consumer revolving credit or charge card
      accounts or other consumer credit accounts;

*     is legally qualified and has the capacity to service the designated
      accounts;

*     is qualified or licensed to use the software that the servicer is then
      currently using to service the designated accounts or obtains the right
      to use, or has its own, software that is adequate to perform its duties
      under the beneficiaries servicing agreement; and

*     has, in the opinion of each rating agency, demonstrated the ability to
      service, professionally and competently, a portfolio of similar accounts
      in accordance with customary standards of skill and care.

TERMINATION OF APPOINTMENT OF TRUST CASH MANAGER

The appointment of the transferor as trust cash manager under the declaration
of trust and trust cash management agreement and the appointment of any person
as joint trust cash manager or to replace anyone then acting as the trust cash
manager - called a "SUCCESSOR TRUST CASH MANAGER" -will terminate when a trust
cash manager default occurs.

"TRUST CASH MANAGER DEFAULT" means any one of the following events:

(1)   any failure by the trust cash manager to direct the making of any
      payment, transfer or deposit or to give instructions or notice to the
      receivables trustee pursuant to an agreed schedule of collections and
      allocations; any failure by the trust cash manager to advise
      the receivables trustee to make any required drawing, withdrawal, or
      payment under any credit enhancement; these events will be considered
      failures if they do not happen within five business days after the date
      that they were supposed to happen under the terms of the declaration of
      trust and trust cash management agreement or any other relevant document;

(2)   failure on the part of the trust cash manager duly to observe or perform
      in any respect any other covenant or agreement of the trust cash manager
      contained in the declaration of trust and trust cash management
      agreement, or any other relevant document, that has a material adverse
      effect on the interests of the investor beneficiaries of any outstanding
      series; this failure will constitute a servicer default only if it
      remains unremedied and continues to have a material adverse effect on the
      interests of the investor beneficiaries for 60 days after the receipt of
      a notice of the failure is given; the notice of the failure will be given
      by either (1) the receivables trustee to the trust cash manager, or (2)
      the investor beneficiaries to the receivables trustee and the trust cash
      manager; if the notice is given by the investor beneficiaries it will be
      on the instruction of a group of holders of medium term notes or
      certificates representing more than fifty per cent, of the total face
      value of the medium term notes or certificates outstanding of any
      outstanding series adversely affected;

(3)   delegation by the trust cash manager of its duties under the declaration
      of trust and trust cash management agreement to any other entity, except
      as permitted by the declaration of trust and trust cash management
      agreement;

(4)   any relevant representation, warranty or certification made by the trust
      cash manager in the declaration of trust and trust cash management
      agreement or in any certificate delivered under the declaration of trust
      and trust cash management agreement was incorrect when made, which has a
      material adverse effect on the interests of the investor beneficiaries of
      any outstanding series; this failure will be a trust cash manager default
      only if it remains unremedied and continues to have a material adverse
      effect on the interests of the investor beneficiaries for 60 days after
      the receipt of a notice of the failure is given; the notice of the
      failure will be given by either (1) the receivables trustee to the trust
      cash manager, or (2) the investor beneficiaries to the receivables
      trustee and the trust cash manager; if the notice is

                                      85



      given by the investor beneficiaries it will be on the instruction of
      holders of medium term notes or certificates representing more than fifty
      per cent, of the total face value of the medium term notes or
      certificates outstanding of any outstanding series adversely affected;

(5)   any of the following:

      *      the trust cash manager agrees to or takes any corporate action to
             appoint a receiver, administrator, administrative receiver,
             liquidator, trustee or similar officer of it or of all of its
             revenues and assets; or

      *      an order of the court is made for its winding-up, dissolution,
             administration or reorganisation that has remained in force
             undischarged or unstayed for 60 days; or

      *      a receiver, administrator, administrative receiver, liquidator,
             trustee or similar officer of it or all of its revenues and assets
             is appointed; and

(6)   any of the following:

      *      a duly authorised officer of the trust cash manager admits in
             writing that the trust cash manager is unable to pay its debts as
             they fall due within the meaning of Section 123(1) of the
             Insolvency Act 1986; or

      *      the trust cash manager makes a general assignment for the benefit
             of or a composition with its creditors or it voluntarily suspends
             payment of its obligations with a view to the general readjustment
             or rescheduling of its indebtedness.

In the case of (1) above the grace period will be 10 business days and in the
case of (2), (3) or (4) above it will be 60 business days. The grace period is
the extra number of days before a trust cash manager default will be effective
allowing the trust cash manager to remedy a trust cash manager default that has
been caused by so-called acts of God or uncontrollable circumstances. These
circumstances are called force majeure events and are listed in the declaration
of trust and trust cash management agreement.

Within two business days after the trust cash manager becomes aware of any
trust cash manager default, the trust cash manager must notify the receivables
trustee, each rating agency, each investor beneficiary and any enhancement
provider as soon as possible in writing. The receivables trustee must give each
investor beneficiary and rating agency notice of any removal of the trust cash
manager or appointment of a successor trust cash manager. The receivables
trustee must give each rating agency notice of any removal of the trust cash
manager.

Investor beneficiaries acting on the instructions of holders of medium term
notes or certificates representing in total more than two-thirds of the total
face value of medium term notes or certificates then outstanding of each series
adversely affected by any default by the trust cash manager or the transferor
in the performance of its obligations under the declaration of trust and trust
cash management agreement and any other relevant documents, may waive the
default unless it is a failure to make any required deposits, or payments of
interest or principal, for the adversely affected series.

After the trust cash manager receives a termination notice and a successor
trust cash manager is appointed, the duties of acting as trust cash manager of
the receivables under the declaration trust and trust cash management agreement
will pass from the then trust cash manager to the successor trust cash manager.
The declaration of trust and trust cash management agreement contains the
requirements for the transfer of the trust cash management role, including the
transfer of authority over collections, the transfer of electronic records and
the disclosure of information.

After it receives a termination notice, the trust cash manager will continue to
act as trust cash manager until a date agreed by the receivables trustee and
the trust cash manager. The receivables trustee must try to appoint a successor
trust cash manager that is an eligible trust cash manager.

If the receivables trustee cannot appoint a successor trust cash manager and
the trust cash manager delivers a certificate that says it cannot in good faith
cure the trust cash manager default, then the receivables trustee will start
the process of selling the receivables. The receivables trustee will notify
each enhancement provider of the proposed sale of the receivables by the
receivables trustee to a third party and will provide each enhancement provider
an opportunity to bid on purchasing the receivables.

The proceeds of the sale will be deposited in the Trust Accounts for
distribution to the beneficiaries as set out in the declaration of trust and
trust cash management agreement and the series supplements.

                                      86



An "ELIGIBLE TRUST CASH MANAGER" means an entity that, when it is trust cash
manager:

*     is legally qualified and has the capacity to carry out the trust cash
      management functions as set forth in the declaration of trust and trust
      cash management agreement;

*     is qualified or licensed to use the software that the trust cash manager
      is then currently using to carry out cash management of the receivables
      or obtains the right to use, or has its own, software that is adequate to
      perform its duties under the declaration of trust and trust cash
      management agreement; and

*     has, in the opinion of each rating agency, demonstrated the ability to
      professionally and competently act as a trust cash manager in accordance
      with customary standards of skill and care.

                                      87



                                  SERIES 05-4

GENERAL
The MTN Issuer is an investor beneficiary of the receivables trust. Its initial
beneficial interest was conferred under a series supplement called the series
99-1 supplement (series 99-1 was fully repaid in November 2002) and subsequent
beneficial interests were conferred under series supplements called the series
02-1, series 03-1, series 03-2, series 03-3, series 04-1, series 04-2, series
05-1, series 05-2 and series 05-3 supplements. The MTN Issuer will increase its
entitlement under the receivables trust under a series supplement called the
"SERIES 05-4 SUPPLEMENT". The parties to the Series 05-4 Supplement are the
receivables trustee and Barclaycard as the transferor beneficiary, the excess
interest beneficiary, servicer, the trust cash manager and the transferor and
the MTN Issuer as the investor beneficiary.

The MTN Issuer will increase its beneficial entitlement as investor beneficiary
by paying a sterling amount equivalent to $1,000,000,000 using the fixed
exchange rate contained in the swap agreements to the receivables trustee on
the closing date; we call this amount the "INITIAL INVESTOR INTEREST". For
purposes of making calculations about the performance of the undivided
beneficial interest of series 05-4 in the receivables trust, the Investor
Interest will be referable to notional classes called "CLASS A", "CLASS B" and
"CLASS C".

The MTN Issuer will receive an investor certificate. This investor certificate
will be evidence of the initial investor beneficial interest for series 05-4 in
the receivables trust, calculated as referable to Class A, Class B and Class C,
and will be governed by English law.

The MTN Issuer will confirm the following in the Series 05-4 Supplement:

*     that its usual place of abode is within the United Kingdom for the
      purpose of Section 349 of the Income and Corporation Taxes Act 1988; and

*     that it has a business establishment, for the purposes of Section 9 of
      the Value Added Tax Act 1994, in the United Kingdom which is either its
      sole business establishment, with no other fixed establishment anywhere
      else in the world, or is its business or other fixed establishment at
      which any services received by it as contemplated in the relevant
      documents are most directly used or to be used or, as the case may be,
      its business or other fixed establishment which is most directly
      concerned with any services supplied by it as contemplated in the
      relevant documents.

Series 05-4 will be included in group one, which included series 99-1 (now
repaid) and which includes series 02-1, series 03-1, series 03-2, series 03-3,
series 04-1, series 04-2, series 05-1, series 05-2, series 05-3 and will not be
subordinated to any other investor beneficiary or series. See "-Shared
Principal Collections" for the ramifications of series 05-4 being included in
group one.

Following execution of the series 05-4 supplement the MTN Issuer will acquire
from Barclays Bank PLC as excess interest beneficiary that part of the rights
of Barclays Bank PLC to the excess interest attributable to series 05-4.

BENEFICIAL ENTITLEMENT OF THE MTN ISSUER TO TRUST PROPERTY OTHER THAN IN
RESPECT OF THE EXCESS INTEREST

In order to understand the beneficial entitlement of the MTN Issuer to the
property of the receivables trust you will need to understand the following
definitions.

The "CLASS A FLOATING ALLOCATION", the "CLASS B FLOATING ALLOCATION" and the
"CLASS C FLOATING ALLOCATION" will each be calculated the same way and will be
equal to, for each notional class and for each monthly period (other than in
respect of the first monthly period), the following fraction expressed as a
percentage:

                      the Adjusted Investor Interest for
                          the relevant notional class
                 --------------------------------------------
                          Adjusted Investor Interest

where these amounts are calculated on the close of business on the last day of
the monthly period prior to the transfer date.

The floating allocation for each notional class for the first monthly period
will be calculated as follows:

                       the Initial Investor Interest for
                          the relevant notional class
                   ----------------------------------------
                           Initial Investor Interest

                                      88



"ADJUSTED INVESTOR INTEREST" means the sum of the Class A Adjusted Investor
Interest, the Class B Adjusted Investor Interest and the Class C Adjusted
Investor Interest.

"CLASS A INITIAL INVESTOR INTEREST" means the sterling equivalent of
$900,000,000 using the fixed exchange rate in the swap agreements.

"CLASS A INVESTOR INTEREST" means at any time an amount equal to:

(1)   the Class A Initial Investor Interest, minus

(2)   the total principal payments made to the MTN Issuer for the purposes of
      calculation treated as referable to the Class A Investor Interest from
      the property of the receivables trust, minus

(3)   the total amount of Class A Investor Charge-Offs for all prior transfer
      dates, plus

(4)   the total amount of any reimbursements of Class A Investor Charge-Offs on
      all prior transferdates.

The Class A Investor Interest, however, may not be reduced below zero.

"CLASS A ADJUSTED INVESTOR INTEREST" means at any time an amount equal to the
Class A Investor Interest minus the balance on deposit in the Principal Funding
Account, but not more than the Class A Investor Interest.

"CLASS A INVESTOR CHARGE-OFF" means a reduction in the Class A Investor
Interest on any transfer date by the amount, if any, by which the Class A
Investor Default Amount exceeds the total amount of Class A Available Funds,
Excess Spread, Reallocated Class B Principal Collections and Reallocated Class
C Principal Collections, the Class C Investor Interest and the Class B Investor
Interest, in each case available and allocated on that transfer date to fund
the Class A Investor Default Amount.

"CLASS B INITIAL INVESTOR INTEREST" means the sterling equivalent of
$50,000,000 using the fixed exchange rate in the swap agreements.

"CLASS B INVESTOR INTEREST" means, at any time, an amount equal to:

(1)   the Class B Initial Investor Interest, minus

(2)   the total principal payments made to the MTN Issuer, for the purposes of
      calculation treated as referable to the Class B Investor Interest from
      the property of the receivables trust, minus

(3)   the total amount of Class B Investor Charge-Offs for all prior transfer
      dates, minus

(4)   the total amount of Reallocated Class B Principal Collections allocated
      on all prior transfer dates that have been used to fund the Class A
      Required Amount, excluding any Reallocated Class B Principal Collections
      that have resulted in a reduction in the Class C Investor Interest, minus

(5)   an amount equal to any reductions in the Class B Investor Interest on all
      prior transfer dates to fund the Class A Investor Default Amount, plus

(6)   the total amount of Excess Spread allocated and available on all prior
      transfer dates to reimburse amounts deducted under (3), (4) and (5)
      above.

The Class B Investor Interest, however, may not be reduced below zero.

"CLASS B ADJUSTED INVESTOR INTEREST" means, at any time, an amount equal to the
Class B Investor Interest minus the balance on deposit in the Principal Funding
Account in excess of the Class A Investor Interest, but not more than the Class
B Investor Interest.

"CLASS B INVESTOR CHARGE-OFF" means a reduction in the Class B Investor
Interest on any transfer date by the amount, if any, by which the Class B
Investor Default Amount exceeds the total amount of Excess Spread, Reallocated
Class C Principal Collections and the Class C Investor Interest, in each case
available and allocated on that transfer date to fund the Class B Investor
Default Amount.

"CLASS C INITIAL INVESTOR INTEREST" means the sterling equivalent of
$50,000,000 using the fixed exchange rate in the swap agreements.

"CLASS C INVESTOR INTEREST" means at any time an amount equal to:

(1)   the Class C Initial Investor Interest, minus

(2)   the total principal payments made to the MTN Issuer for the purposes of
      calculation treated as referable to the Class C Investor Interest from
      the property of the receivables trust, minus

                                      89




(3)   the total amount of Class C Investor Charge-Offs for all prior transfer
      dates, minus

(4)   the total amount of Reallocated Class B Principal Collections allocable
      to the Class C Investor Interest and Reallocated Class C Principal
      Collections on all prior transfer dates that have been used to fund the
      Class A Required Amount or the Class B Required Amount, minus

(5)   an amount equal to any reductions in the Class C Investor Interest on all
      prior transfer dates to fund the Class A Investor Default Amount and the
      Class B Investor Default Amount, plus

(6)   the total amount of Excess Spread allocated and available on all prior
      transfer dates to reimburse amounts deducted under (3), (4) and (5)
      above.

The Class C Investor Interest, however, may not be reduced below zero.

"CLASS C ADJUSTED INVESTOR INTEREST" means, at any time, an amount equal to the
Class C Investor Interest minus the balance on deposit in the Principal Funding
Account in excess of the sum of the Class A Investor Interest and the Class B
Investor Interest, but not more than the Class C Investor Interest.

"CLASS C INVESTOR CHARGE-OFF" means a reduction in the Class C Investor
Interest on any transfer date by the amount, if any, by which the Class C
Investor Default Amount exceeds the amount of Excess Spread available and
allocated on that transfer date to fund the Class C Investor Default Amount.

"INITIAL INVESTOR INTEREST" means the sum of the Class A Initial Investor
Interest, the Class B Initial Investor Interest and the Class C Initial
Investor Interest.

"INVESTOR INTEREST" means the sum of the Class A Investor Interest, the Class B
Investor Interest and the Class C Investor Interest.

The beneficial entitlement of the MTN Issuer as the investor beneficiary for
series 05-4 to eligible principal receivables - which includes principal
collections that are the property of the receivables trust but excludes the
amount on deposit in the Principal Funding Account - is equal to the proportion
that the Adjusted Investor Interest bears to the amount of eligible principal
receivables assigned or purported to be assigned to the receivables trust at
any time. However, the beneficial entitlement for each notional class will not
exceed the Class A Adjusted Investor Interest, the Class B Adjusted Investor
Interest or the Class C Adjusted Investor Interest, as applicable, at any time.

The beneficial entitlement of the MTN Issuer as the investor beneficiary for
series 05-4 to finance charge collections during any monthly period is equal to
the proportion that the floating allocation for each notional class bears to
the investor percentage of finance charge collections for such monthly period
credited to the Finance Charge Collections Ledger from time to time during that
monthly period. However, the beneficial entitlement will not exceed the sum of
the monthly required expense amount, the investor servicing fee, the investor
trust cash management fee and the Investor Default Amount for any notional
class of series 05-4 during any monthly period.

The beneficial entitlement of the MTN Issuer as the investor beneficiary for
series 05-4 at any time to any other property of the receivables trust not
separately held or segregated for any other beneficiary or series will be equal
to the proportion that the aggregate of the Class A Adjusted Investor Interest,
the Class B Adjusted Investor Interest and the Class C Adjusted Investor
Interest bears to the amount of eligible principal receivables from time to
time assigned or purported to be assigned to the receivables trust. The MTN
Issuer will not be entitled to the benefit of any credit enhancement for any
notional class available only for any other beneficiary, series other than
series 05-4 or classes within a series other than series 05-4, except to the
extent it is an investor beneficiary for another series.

The MTN Issuer will be beneficially entitled to all monies held in any Trust
Account other than:

*     the Trustee Collection Account - except for the distribution ledger for
      each notional class; or

*     the Trustee Acquisition Account;

that are expressly segregated by separate account or by ledger entry or
otherwise, as allocated to the MTN Issuer.

ALLOCATION, CALCULATION AND DISTRIBUTION OF FINANCE CHARGE COLLECTIONS TO THE
MTN ISSUER

On each day on which collections are transferred to the Trustee Collection
Account during the Revolving Period, the Controlled Accumulation Period and, if
applicable, the Regulated Amortisation

                                      90



Period or the Rapid Amortisation Period, the receivables trustee will credit to
the Finance Charge Collections Ledger for series 05-4 an amount calculated as
follows:

      A x B

      Where:

      A      =      the Floating Investor Percentage; and

      B      =      the total amount of finance charge collections processed on
                    that date.

"FLOATING INVESTOR PERCENTAGE" means, for any monthly period, the following
fraction expressed as a percentage

                                            A
                                  -----------------------
                                   the greater of B or C


      Where:

      A      =      the Adjusted Investor Interest;

      B      =      the total balance of eligible principal receivables in the
                    receivables trust plus the Unavailable Principal
                    Collections standing to the credit of the Principal
                    Collections Ledger

      C      =      the sum of the numerators used to calculate the floating
                    investor percentages for all outstanding series.

These amounts will be calculated for any monthly period other than the first
monthly period as of the last day of the prior monthly period. For the first
monthly period, they will be calculated as of the closing date. The Floating
Investor Percentage will never exceed 100 per cent.

Notwithstanding the above, for a monthly period in which an addition date
occurs, B in the fraction used to calculate the Floating Investor Percentage
will be:

*     for the period from the first day of the monthly period to the addition
      date, the total balance of eligible principal receivables in the
      receivables trust plus the Unavailable Principal Collections standing to
      the credit of the Principal Collections Ledger at the close of business
      on the last day of the prior monthly period; and

*     for the period from the addition date through the last day of the monthly
      period, the total balance of eligible principal receivables in the
      receivables trust plus the Unavailable Principal Collections standing to
      the credit of the Principal Collections Ledger on the addition date -
      taking into account the eligible principal receivables added to the
      receivables trust.

If, in any monthly period the Investor Interest would be zero if the payments
to be made on the distribution date in that monthly period were made on the
last day of the prior monthly period, the Floating Investor Percentage will be
zero.

CLASS A INVESTOR INTEREST

To understand the calculations and information delivered by the receivables
trustee regarding the amount of finance charge collections distributable to the
MTN Issuer that for the purposes of calculation is treated as referable to
Class A on any transfer date, you need to understand the following definitions
and cash flows.

The "Class A Monthly Required Expense Amount" for any transfer date will be the
sum of the following items:

*     the Class A Trustee Payment Amount plus any unpaid Class A Trustee
      Payment Amount from previous transfer dates; see "- Trustee Payment
      Amount";

*     the MTN Issuer Costs Amount;

*     the Class A Monthly Finance Amount;

*     the Class A Deficiency Amount;

*     the Class A Additional Finance Amount; and

*     the Monthly Loan Expenses Amount.

                                      91



CLASS A MONTHLY FINANCE AMOUNT" means the amount calculated as follows:

      Days in Calculation Period                                  The Class A
      --------------------------  x  The Class A Finance Rate  x  Debt Amount
      365 (366 in a leap year)

The "CLASS A FINANCE RATE" for any Calculation Period will be the screen rate,
or the arithmetic mean calculated to replace the screen rate, (a) for the first
and the second Calculation Periods, the linear interpolation of two-month and
three-month deposits and (b) for any other interest period, for three-month
deposits, in each case for pounds sterling in the London interbank market, plus
0.0329 per cent.

"CLASS A DEFICIENCY AMOUNT" is the excess, if any, of the Class A Monthly
Required Expense Amount for the prior transfer date - disregarding for this
purpose the Class A Trustee Payment Amount and the MTN Issuer Costs Amount -
over the funds referable to Class A actually credited to the Class A
Distribution Ledger for payment of the Class A Monthly Required Expense Amount
on that transfer date.

"CLASS A ADDITIONAL FINANCE AMOUNT" means the amount calculated as follows:

                                                             Any unpaid Class A
      Days in Calculation Period       The Class A           Deficiency Amount
      --------------------------  x    Finance Rate      x     on the prior
      365 (366 in a leap year)       plus 2.0 per cent.        transfer date


The first "DISTRIBUTION DATE" or "INTEREST PAYMENT DATE" will be 17 January
2006 and each subsequent distribution date or interest payment date will be the
15th day of each calendar month, or if that day is not a business day, the next
business day after the 15th.

"CALCULATION PERIOD" means, for any distribution date, the period from and
including the previous distribution date or, in the case of the first
distribution date, from and including the closing date, to but excluding 17
January 2006.

"CLASS A DEBT AMOUNT" means the Class A Initial Investor Interest minus the
total principal payments made to the MTN Issuer referable to the Class A
Investor Interest from the property of the receivables trust. On the series
05-4 termination date, the Class A Debt Amount will be zero.

"MONTHLY LOAN EXPENSE AMOUNT" means, for any transfer date, the amount equal to
any monthly interest accrual which is due and payable, including any amount
outstanding in respect of previous transfer dates, if any, under the expenses
loan agreement.

"MTN ISSUER COSTS AMOUNT" means the amounts certified by the security trustee
as being required to pay the fees, costs and expenses of the MTN Issuer accrued
and due and payable on a transfer date. This amount includes the fees, costs
and expenses of the security trustee and any receiver appointed pursuant to the
security trust deed and MTN Issuer cash management agreement, plus, any fees,
costs and expenses remaining unpaid from previous transfer dates including in
each case, any part of such fees, costs and expenses as represents VAT (in
any).

"Class A Available Funds" for any monthly period equals the sum of the
following amounts credited to the Finance Charge Collections Ledger for that
monthly period:

*     the Class A Floating Allocation of finance charge collections allocated
      to series 05-4;

*     the Class A Floating Allocation of Acquired Interchange allocated to
      series 05-4;

*     for any monthly period during the Controlled Accumulation Period before
      payment in full of the Class A Investor Interest, the Principal Funding
      Investment Proceeds - up to a maximum amount equal to the Class A Covered
      Amount; see "- Principal Funding Account"; and

*     any amounts withdrawn from the Reserve Account; see "- Reserve Account"

The amount of Acquired Interchange allocated to series 05-4 for any monthly
period will be the product of the Acquired Interchange and the Floating
Investor Percentage. This allocated Acquired Interchange will be credited to
the Finance Charge Collections Ledger.

On each transfer date, the receivables trustee will withdraw the Class A
Available Funds from the Finance Charge Collections Ledger, and they will be
distributed in the following order:

                                      92



(1)   Class A Trustee Payment Amount plus any unpaid Class A Trustee Payment
      Amounts from prior transfer dates will be used by the receivables trustee
      to satisfy the Trustee Payment Amounts;

(2)   the MTN Issuer Costs Amounts will be credited to the Class A Distribution
      Ledger;

(3)   the sum of the Class A Monthly Finance Amount, the Class A Deficiency
      Amount, the Class A Additional Finance Amount and the Monthly Loan
      Expense Amount will be credited to the Class A Distribution Ledger;

(4)   the class A servicing fee and class A cash management fee and any due and
      unpaid class A servicing fees or class A cash management fees from prior
      transfer dates will be distributed to the servicer or trust cash manager,
      as applicable;

(5)   an amount equal to the Class A Investor Default Amount will be allocated
      to Class A and treated as a portion of Investor Principal Collections
      referable to Class A and credited to the Principal Collections Ledger;

(6)   the balance - called "CLASS A EXCESS SPREAD" - will be part of Excess
      Spread and will be allocated as described in "- Excess Spread."

On each distribution date, all amounts credited to the Class A Distribution
Ledger for the amounts in (2) and (3) above will be deposited in the Series
05-4 Distribution Account,. The amount in (2) and (3) above is called the
"CLASS A MONTHLY DISTRIBUTION AMOUNT".

The "SERIES 05-4 DISTRIBUTION ACCOUNT" is a bank account in the name of the MTN
Issuer that will be used to deposit amounts distributed to the MTN Issuer for
the series 05-4 investor certificates from the receivables trust.

The "CLASS A SERVICING FEE" is that portion of the servicing fee attributable
to Class A (on a pro rata basis). The "CLASS A CASH MANAGEMENT FEE" is that
portion of the trust cash management fee attributable to class A (on a pro rata
basis).

The "CLASS A DISTRIBUTION LEDGER" is a ledger for Class A in the Trustee
Collection Account. See "-Distribution Ledgers".

CLASS B INVESTOR INTEREST

To understand calculations and information delivered by the receivables trustee
regarding the amount of finance charge collections distributable to the MTN
Issuer that for the purposes of calculation is treated as referable to notional
Class B on any transfer date, you need to understand the following definitions
and cash flows.

The "CLASS B MONTHLY REQUIRED EXPENSE AMOUNT" for any transfer date will be the
sum of the following items:

*     the Class B Trustee Payment Amount plus any unpaid Class B Trustee
      Payment Amounts from previous transfer dates; See "- Trustee Payment
      Amount";

*     the Class B Monthly Finance Amount;

*     the Class B Deficiency Amount; and

*     the Class B Additional Finance Amount.

"CLASS B MONTHLY FINANCE AMOUNT" means the amount calculated as follows:

      Days in Calculation Period
      --------------------------  x  The Class B Finance Rate  x  The Class B
      365 (366 for a leap year)                                   Debt Amount

The "CLASS B FINANCE RATE" for any Calculation Period will be the screen rate,
or the arithmetic mean calculated to replace the screen rate, (a) for the first
and the second Calculation Periods, the linear interpolation of two-month and
three-month deposits and (b) for any other interest period for three-month
deposits in each case for pounds sterling in the London interbank market, plus
0.1881 per cent.

"CLASS B DEFICIENCY AMOUNT" is the excess, if any, of the Class B Monthly
Required Expense Amount for the prior transfer date - disregarding for this
purpose the Class B Trustee Payment Amount - over the funds referable to Class
B actually credited to the Class B Distribution Ledger for payment of the Class
B Monthly Required Expense Amount on that transfer date.

                                      93



"CLASS B ADDITIONAL FINANCE AMOUNT" means the amount calculated as follows:

                                                             Any unpaid Class B
      Days in Calculation Period       The Class B           Deficiency Amount
      --------------------------  x    Finance Rate      x     on the prior
      365 (366 in a leap year)       plus 2.0 per cent.        transfer date

"CLASS B DEBT AMOUNT" means the Class B Initial Investor Interest minus the
total principal payments made to the MTN Issuer referable to the Class B
Investor Interest from the property of the receivables trust. On the series
05-4 termination date, the Class B Debt Amount will be zero.

"CLASS B AVAILABLE FUNDS" for any monthly period equals the sum of the
following amounts credited to the Finance Charge Collections Ledger for that
monthly period:

*     the Class B Floating Allocation of finance charge collections allocated
      to series 05-4; and

*     the Class B Floating Allocation of Acquired Interchange allocated to
      series 05-4.

On each transfer date, the receivables trustee will withdraw the Class B
Available Funds from the Finance Charge Collections Ledger, and they will be
distributed in the following order:

(1)   the Class B Trustee Payment Amount plus any unpaid Class B Trustee
      Payment Amounts from prior transfer dates will be used by the receivables
      trustee to satisfy the Trustee Payment Amounts;

(2)   the sum of the Class B Monthly Finance Amount, the Class B Deficiency
      Amount and the Class B Additional Finance Amount will be credited to the
      Class B Distribution Ledger;

(3)   the class B servicing fee and class B cash management fee and any due and
      unpaid class B servicing fees and class B cash management fees from prior
      transfer dates will be distributed to the servicer or trust cash manager,
      as applicable; and

(4)   the balance - called "CLASS B EXCESS SPREAD" - will be part of Excess
      Spread and will be allocated as described in "- Excess Spread".

On each distribution date, all amounts credited to the Class B Distribution
Ledger for the amounts in (2) above - called the "CLASS B MONTHLY DISTRIBUTION
AMOUNT" - will be deposited into the Series 05-4 Distribution Account.

The "CLASS B SERVICING FEE" is that portion of the servicing fee attributable
to Class B (on a pro rata basis). The "CLASS B CASH MANAGEMENT FEE" is that
portion of the trust cash management fee attributable to Class B (on a pro rata
 basis).

The "CLASS B DISTRIBUTION LEDGER" is a ledger for Class B in the Trustee
Collection Account. See "- Distribution Ledgers".

CLASS C INVESTOR INTEREST

To understand the calculations and information delivered by the receivables
trustee regarding the amount of finance charge collections distributable to the
MTN Issuer that for the purposes of calculation is treated as referable to
Class C on any transfer date, you need to understand the following definitions
and cash flows.

The "CLASS C MONTHLY REQUIRED EXPENSE AMOUNT" will be the sum of the following
 items:

*     the Class C Trustee Payment Amount plus any unpaid Class C Trustee
      Payment Amounts from previous transfer dates; see " - Trustee Payment
      Amount";

*     the Class C Monthly Finance Amount;

*     the Class C Deficiency Amount; and

*     the Class C Additional Finance Amount.

"CLASS C MONTHLY FINANCE AMOUNT" means the amount calculated as follows:

      Days in Calculation Period
      --------------------------  x  The Class C Finance Rate  x  The Class C
      365 (366 for a leap year)                                   Debt Amount

"CLASS C DEFICIENCY AMOUNT" is the excess, if any, of the Class C Monthly
Required Expense Amount for the prior transfer date - disregarding for this
purpose the Class C Trustee Payment

                                      94



Amount - over the funds allocable to Class C actually credited to the Class C
Distribution Ledger for payment of the Class C Monthly Required Expense Amount
on that transfer date.

"CLASS C ADDITIONAL FINANCE AMOUNT" means the amount calculated as follows:

                                                             Any unpaid Class C
      Days in Calculation Period       The Class C           Deficiency Amount
      --------------------------  x    Finance Rate      x     on the prior
      365 (366 in a leap year)       plus 2.0 per cent.        transfer date

The "CLASS C FINANCE RATE" for any Calculation Period will be the screen rate,
or the arithmetic mean calculated to replace the screen rate, (a) for the first
and the second Calculation Periods, the linear interpolation of two-month and
three-month deposits (b) for any other interest period, for three-month
deposits, in each case for pounds sterling in the London interbank market, plus
0.3325 per cent.

"CLASS C DEBT AMOUNT" means the Class C Initial Investor Interest minus the
total principal payments made to the MTN Issuer referable to the Class C
Investor Interest from the property of the receivables trust. On the series
05-4 termination date, the Class C Debt Amount will be zero.

"CLASS C AVAILABLE FUNDS" for any monthly period equals the sum of the
following amounts credited to the Finance Charge Collections Ledger for that
monthly period:

*     the Class C Floating Allocation of finance charge collections allocated
      to series 05-4; and

*     the Class C Floating Allocation of Acquired Interchange allocated to
      series 05-4.

On each transfer date, the receivables trustee will withdraw the Class C
Available Funds from the Finance Charge Collections Ledger, and they will be
distributed in the following order:

(1)   the Class C Trustee Payment Amount plus any unpaid Class C Trustee
      Payment Amounts from prior transfer dates will be used by the receivables
      trustee to satisfy the Trustee Payment Amounts;

(2)   the class C servicing fee and class C cash management fee and any due and
      unpaid class C servicing fees or class C cash management fees from prior
      transfer dates will be distributed to the servicer or trust cash manager,
      as applicable; and

(3)   the balance - called "CLASS C EXCESS SPREAD" - will be part of Excess
      Spread and will be allocated as described in " - Excess Spread".

On each distribution date, all amounts credited to the Class C Distribution
Ledger for the Class C Monthly Distribution Amount, as described in "- Excess
Spread", will be deposited into the Series 05-4 Distribution Account.

The "CLASS C SERVICING FEE" is that portion of the servicing fee attributable
to Class C (on a pro rata basis). The "CLASS C CASH MANAGEMENT FEE" is that
portion of the trust cash management fee attributable to Class C (on a pro rata
basis).

The "CLASS C DISTRIBUTION LEDGER" is a ledger for Class C in the Trustee
Collection Account. See "- Distribution Ledgers".

REVOLVING PERIOD

The "REVOLVING PERIOD" for series 05-4 is the period from the closing date to
the start of the Controlled Accumulation Period or, if earlier, the start of
the Rapid Amortisation Period or the Regulated Amortisation Period.

During the Revolving Period, principal collections calculated as referable
daily to the Class A Investor Interest will be used by the receivables trustee
as Shared Principal Collections and, to the extent not used as Shared Principal
Collections, to make payments to the transferor:

*     to accept new offers of receivables made by the transferor to the
      receivables trustee, and

*    to make payments to the transferor for future receivables assigned by the
     transferor to the receivables trustee by offers that have already been
     made and accepted.

Principal collections calculated as referable to the Class B Investor Interest
and the Class C Investor Interest will be used by the receivables trustee as
described in the previous paragraph on the next following transfer date to the
extent not required to fund shortfalls for the Class A Investor Interest and -
for principal collections calculated as referable to the Class C Investor
Interest - the Class B Investor Interest.

                                      95



CONTROLLED ACCUMULATION PERIOD

The "CONTROLLED ACCUMULATION PERIOD" for series 05-4 is the period scheduled to
begin on the close of business on 31 October 2007 and ending when the Investor
Interest is paid in full, unless a Pay Out Event occurs and the Regulated
Amortisation Period or the Rapid Amortisation Period begins. If the Regulated
Amortisation Period or Rapid Amortisation Period begins before the start of the
Controlled Accumulation Period, there will not be a Controlled Accumulation
Period for series 05-4. The start of the Controlled Accumulation Period may be
delayed until no later than the close of business on 30 September 2008. See "-
Postponement of Controlled Accumulation Period".

During the Controlled Accumulation Period the principal collections allocated
to the Investor Interest for series 05-4, up to the Controlled Deposit Amount,
will be accumulated by the receivables trustee in a trust account called the
"PRINCIPAL FUNDING ACCOUNT" for distribution to the MTN Issuer as the investor
beneficiary for series 05-4 on 17 November 2008 distribution date -called the
"SERIES 05-4 SCHEDULED REDEMPTION DATE". Any principal collections allocated to
the Investor Interest for series 05-4 over the amount that will be deposited in
the Principal Funding Account will be used by the receivables trustee first as
Shared Principal Collections and then to make payments to the transferor as
described above under "- Revolving Period".

The "CONTROLLED DEPOSIT AMOUNT" for any transfer date for the Controlled
Accumulation Period or the Regulated Amortisation Period will be the sterling
equivalent of $83,333,333.33, using the fixed exchange rate in the swap
agreements, which equals the Initial Investor Interest divided by 12, or for a
Regulated Amortisation Period, if greater, may be an amount not exceeding 1/12
of the total sum of all investor interests of all series in group one - except
Companion Series - that are scheduled to be in their revolving periods. If the
start of the Controlled Accumulation Period is delayed as described in "-
Postponement of Controlled Accumulation Period", the Controlled Deposit Amount
will be greater than the sterling equivalent of $83,333,333.33. This higher
amount will be determined by the servicer based on the principal payment rates
on the designated accounts and on the investor interests of series in group one
- - except Companion Series - that are scheduled to be in their revolving
periods. In any case, during the Controlled Accumulation Period, the Controlled
Deposit Amount will be the amount that, if deposited in the Principal Funding
Account on each transfer date for the Controlled Accumulation Period, will
cause the balance of the Principal Funding Account to equal the Investor
Interest on the series 05-4 scheduled redemption date. The Controlled Deposit
Amount for any transfer date will include the amount of any shortfall in
payment of the Controlled Deposit Amount for the previous transfer date.

REGULATED AMORTISATION PERIOD

A "REGULATED AMORTISATION PERIOD" will start on the day, if there is one, that
any of the following Series 05-4 Pay Out Events occur, each of which we refer
to as a "REGULATED AMORTISATION TRIGGER EVENT":

*     the average Portfolio Yield for any three consecutive monthly periods is
      less than the average Expense Rate for those periods or, on any
      determination date before the end of the third monthly period from the
      closing date, the Portfolio Yield is less than average Expense Rate for
      that period; or

*     either:

      (1)    over any period of thirty consecutive days, the Transferor
             Interest averaged over that period is less than the Minimum
             Transferor Interest for that period and the Transferor Interest
             does not increase on or before the tenth business day following
             that thirty day period to an amount so that the average of the
             Transferor Interest as a percentage of the Average Principal
             Receivables for such thirty day period, computed by assuming that
             the amount of the increase of the Transferor Interest by the last
             day of that ten business day period, as compared to the Transferor
             Interest on the last day of the thirty day period, would have
             existed in the receivables trust during each day of the thirty day
             period, is at least equal to the Minimum Transferor Interest; or

      (2)    on the last day of any monthly period the total balance of
             eligible principal receivables is less than the Minimum Aggregate
             Principal Receivables, adjusted for any series having a Companion
             Series as described in the supplement for that series and the
             Companion Series, and the total balance of eligible principal
             receivables fails to increase to an amount equal to or greater
             than the Minimum Aggregate Principal Receivables on or before the
             tenth business day following that last day.

                                      96



A "DETERMINATION DATE" means the date falling two business days before a
transfer date. The Regulated Amortisation Period will continue until the
earlier of:

*     the start of the Rapid Amortisation Period; and

*     the series 05-4 termination date.

During the Regulated Amortisation Period the amount of principal collections
allocated to the Investor Interest for series 05-4, up to the Controlled
Deposit Amount, will be paid each month to the MTN Issuer first for the Class A
Investor Interest, second for the Class B Investor Interest and third for the
Class C Investor Interest until the series 05-4 termination date. Any principal
collections allocated to the Investor Interest for series 05-4 over the
Controlled Deposit Amount paid to the MTN Issuer will be used by the
receivables trustee first as Shared Principal Collections and then to make
payments to the transferor as described above under "- Revolving Period".

RAPID AMORTISATION PERIOD

A "RAPID AMORTISATION PERIOD" will start on the first day of the monthly period
next following the day on which any Pay Out Event other than a Regulated
Amortisation Trigger Event occurs.

The Rapid Amortisation Period will continue until the earlier of:

*     the series 05-4 termination date; or

*     the dissolution of the receivables trust following the occurrence of an
      Insolvency Event; see "The Receivables Trust: Trust Pay Out Events".

During the Rapid Amortisation Period, principal collections allocable to the
Investor Interest of series 05-4 will be paid each month to the MTN Issuer
first for the Class A Investor Interest, second for the Class B Investor
Interest and third for the Class C Investor Interest until the series 05-4
termination date.

The "SERIES 05-4 TERMINATION DATE" is the earlier of the distribution date on
which the Investor Interest has been reduced to zero and the 15 November 2010
distribution date.

ALLOCATION, CALCULATION AND DISTRIBUTION OF PRINCIPAL COLLECTIONS TO THE MTN
ISSUER

During the Revolving Period, principal collections will be allocated to the
Investor Interest on the basis of the Floating Investor Percentage. During the
Controlled Accumulation Period, the Regulated Amortisation Period and the Rapid
Amortisation Period, principal collections will be allocated to the Investor
Interest on the basis of the Fixed Investor Percentage. The amount of principal
collections allocated to the Investor Interest at any time will be credited to
the Principal Collections Ledger for series 05-4. The principal collections
credited to the Principal Collections Ledger from time to time that will be
allocated to the MTN Issuer will be:

*     during the Revolving Period, equal to the total of the floating
      allocations for each class;

*     during the Controlled Accumulation Period, the Regulated Amortisation
      Period and the Rapid Amortisation Period, equal to the total of the fixed
      allocations for each class.

"FIXED INVESTOR PERCENTAGE" means, for any monthly period, the following
calculation expressed as a percentage:

                                             A
                                  -----------------------
                                   the greater of B or C

Where:

A     =      the Investor Interest calculated at close of business on the last
             day of the Revolving Period;

B     =      the total balance of eligible principal receivables in the
             receivables trust plus the Unavailable Principal Collections
             standing to the credit of the Principal Collections Ledger; and

C     =      the sum of the numerators used to calculate the fixed investor
             percentages for all outstanding series.

Items B and C above will be calculated for any monthly period as of the last
day of the prior monthly period. For the first monthly period, they will be
calculated as of the closing date. The Fixed Investor Percentage will never
exceed 100 per cent.

Notwithstanding the above, for a monthly period in which an addition date
occurs, B in the fraction used to calculate the Fixed Allocation Percentage
above will be:

                                      97




*     for the period from the first day of the monthly period to the addition
      date, the total balance of eligible principal receivables in the
      receivables trust plus the Unavailable Principal Collections standing to
      the credit of the Principal Collections Ledger at the close of business
      on the last day of the prior monthly period; and

*     for the period from the addition date to the last day of the monthly
      period, the total balance of eligible principal receivables in the
      receivables trust plus the Unavailable Principal Collections standing to
      the credit of the Principal Collections Ledger on the addition date,
      taking into account the eligible principal receivables added to the
      receivables trust.

If in any monthly period the Investor Interest would be zero if the payments to
be made on the distribution date during that monthly period were made on the
last day of the prior monthly period, the Fixed Investor Percentage will be
zero.

The "CLASS A FIXED ALLOCATION", the "CLASS B FIXED ALLOCATION" and the "CLASS C
FIXED ALLOCATION"

will each be calculated the same way and will be equal to, for each notional
class and for any monthly period after the end of the Revolving Period, the
following fraction expressed as a percentage:

               Investor Interest for the relevant notional class
              ---------------------------------------------------
                               Investor Interest

This percentage, never to exceed 100 per cent, will be calculated using these
amounts on the close of business on the last day of the Revolving Period.

On each business day during the Revolving Period which is not a transfer date,
the Reinvested Investor Principal Collections for that day will be distributed
in the following priority:

*     the Reinvested Investor Principal Collections will be applied as Shared
      Principal Collections and allocated to other outstanding series in group
      one; see "- Shared Principal Collections"; and

*     the balance remaining will be applied as Investor Cash Available for
      Acquisition in the manner described in "The Receivables Trust: Acquiring
      Additional Entitlements to Trust Property and Payments for Receivables".

"REINVESTED INVESTOR PRINCIPAL COLLECTIONS" means, for any business day:

*     principal collections credited to the Principal Collections Ledger
      identified for series 05-4, after adjustments for Unavailable Principal
      Collections during the Controlled Accumulation Period, the Regulated
      Amortisation Period and the Rapid Amortisation Period - for any day
      called the "Daily Investor Principal Collections"; minus

*     an amount equal to the product of the Class B Floating Allocation and the
      Daily Investor Principal Collections; minus

*     an amount equal to the product of the Class C Floating Allocation and the
      Daily InvestorPrincipal Collections.

"AVAILABLE INVESTOR PRINCIPAL COLLECTIONS" means, for any monthly period:

*     the Investor Principal Collections; minus

*     the Investor Cash Available for Acquisition that has been calculated as
      being available to be used during that monthly period; minus

*     the Reallocated Class C Principal Collections that are required to fund
      the Class A Required Amount and the Class B Required Amount; minus

*     the Reallocated Class B Principal Collections for that monthly period
      that are required to fund the Class A Required Amount; plus

*     the Shared Principal Collections from other series in group one that are
      allocated to series 05-4; plus

*     for a monthly period in which the Rapid Amortisation Period starts, any
      previously identified Investor Cash Available for Acquisition that was
      not used to acquire receivables.

                                      98



"INVESTOR PRINCIPAL COLLECTIONS" means, for any monthly period, the sum of:

*     principal collections credited to the Principal Collections Ledger
      identified for series 05-4, after adjustments for Unavailable Principal
      Collections during the Controlled Accumulation Period, the Regulated
      Amortisation Period and the Rapid Amortisation Period; plus

*     amounts treated as Investor Principal Collections up to the Class A
      Investor Default Amount and distributed out of Class A Available Funds,
      Excess Spread, Reallocated Class C Principal Collections and Reallocated
      Class B Principal Collections; plus

*     amounts treated as Investor Principal Collections up to the Class B
      Investor Default Amount and distributed out of Excess Spread and
      Reallocated Class C Principal Collections; plus

*     amounts treated as Investor Principal Collections up to the Class C
      Investor Default Amount and distributed out of Excess Spread; plus

*     Excess Spread treated as Investor Principal Collections used to reimburse
      Class A Investor Charge-Offs any reductions in the Class B Investor
      Interest and any reductions in the Class C Investor Interest; plus

*     Unavailable Principal Collections credited to the Principal Collections
      Ledger and to be treated as Investor Principal Collections; see "-
      Unavailable Principal Collections".

On each transfer date for the Controlled Accumulation Period, the Regulated
Amortisation Period or the Rapid Amortisation Period, the receivables trustee
will withdraw the Class A Monthly Principal Amount from the Principal
Collections Ledger and:

*     for a transfer date for the Controlled Accumulation Period, deposit it
      into the Principal Funding Account; or

*     for a transfer date during the Rapid Amortisation Period or Regulated
      Amortisation Period, credit it to the Class A Distribution Ledger.

The "CLASS A MONTHLY PRINCIPAL AMOUNT" is the least of:

*     the Available Investor Principal Collections standing to the credit of
      the Principal Collections Ledger on that transfer date;

*     for each transfer date for the Controlled Accumulation Period or the
      Regulated Amortisation Period before the series 05-4 scheduled redemption
      date, the Controlled Deposit Amount for that transfer date; and

*     the Class A Adjusted Investor Interest - adjusted to account for any
      unreimbursed Class A Investor Charge-Offs.

The first distribution date (1) for the Controlled Accumulation Period, on
which an amount equal to the Class A Investor Interest has been deposited in
the Principal Funding Account, or (2) during the Rapid Amortisation Period or
the Regulated Amortisation Period, on which the Class A Investor Interest is
paid in full, is called the "CLASS B PRINCIPAL COMMENCEMENT DATE".

Starting with the Class B Principal Commencement Date, to the extent there are
funds remaining after distributing the Class A Monthly Principal Amount, the
receivables trustee will withdraw the Class B Monthly Principal Amount from the
Principal Collections Ledger and:

*     for a transfer date for the Controlled Accumulation Period, deposit it
      into the Principal Funding Account; or

*     for a transfer date during the Rapid Amortisation Period or the Regulated
      Amortisation Period, credit it to the Class B Distribution Ledger.

The "CLASS B MONTHLY PRINCIPAL AMOUNT" is the least of:

*     the Available Investor Principal Collections standing to the credit of
      the Principal Collections Ledger on that transfer date minus, if
      applicable, the Class A Monthly Principal Amount;

*     for each transfer date for the Controlled Accumulaton Period or the
      Regulated Amortisation Period before the series 05-4 scheduled redemption
      date, an amount equal to the Controlled Deposit Amount minus, if
      applicable, the Class A Monthly Principal Amount; and

*     the Class B Adjusted Investor Interest - adjusted to account for any
      unreimbursed reductions in the Class B Investor Interest for reasons
      other than principal payments.

The first distribution date (1) for the Controlled Accumulation Period, on
which an amount equal to the sum of the Class A Investor Interest and the Class
B Investor Interest has been deposited in

                                      99



the Principal Funding Account, or (2) during the Rapid Amortisation Period or
the Regulated Amortisation Period, on which the Class B Investor Interest is
paid in full, is called the "CLASS C PRINCIPAL COMMENCEMENT DATE".

Starting with the Class C Principal Commencement Date, to the extent there are
funds remaining after distributing the Class A Monthly Principal Amount and the
Class B Monthly Principal Amount, as applicable, the receivables trustee will
withdraw the Class C Monthly Principal Amount from the Principal Collections
Ledger and:

*     for a transfer date for the Controlled Accumulation Period, deposit it
      into the Principal Funding Account; or

*     for a transfer date during the Rapid Amortisation Period or the Regulated
      Amortisation Period, credit it to the Class C Distribution Ledger.

The "CLASS C MONTHLY PRINCIPAL AMOUNT" is the lesser of:

*     the Available Investor Principal Collections standing to the credit of
      the Principal Collections Ledger on that transfer date minus, if
      applicable, the Class A Monthly Principal Amount and the Class B Monthly
      Principal Amount; and

*     the Class C Adjusted Investor Interest - adjusted to account for any
      unreimbursed reductions in the Class C Investor Interest for reasons
      other than principal payments.

On the earlier of (1) the first distribution date during the Rapid Amortisation
Period or the Regulated Amortisation Period and (2) the series 05-4 scheduled
redemption date, and on each distribution date after that, the receivables
trustee will distribute the following amounts in the following priority:

(1)   from the Principal Funding Account, an amount equal to the lesser of:

*     the amount on deposit in the Principal Funding Account; and

*     the Class A Investor Interest;

will be deposited in the Series 05-4 Distribution Account for Class A and will
be owned by the MTN Issuer. The MTN Issuer will use this amount to repay
principal outstanding on the series 05-4 medium term note certificate;

(2)   from the Class A Distribution Ledger an amount equal to the lesser of :

*     the amount credited to the Class A Distribution Ledger; and

*     the Class A Investor Interest, after taking into account the amounts
      described in clause (1) above;

will be deposited to the Series 05-4 Distribution Account for Class A and will
be owned by the MTN Issuer. The MTN Issuer will use this amount to repay
principal outstanding on the series 05-4 medium term note certificate.

Starting on the earlier of (1) if the amount on deposit in the Principal
Funding Account exceeds the Class A Investor Interest, the series 05-4
scheduled redemption date and (2) during the Rapid Amortisation Period or the
Regulated Amortisation Period, the Class B Principal Commencement Date, and on
each distribution date after that, the receivables trustee will distribute the
following amounts in the following priority:

(1)   from the Principal Funding Account, an amount equal to the lesser of:

*     the amount on deposit in the Principal Funding Account in excess of the
      Class A Investor Interest; and

*     the Class B Investor Interest:

will be deposited to the Series 05-4 Distribution Account for Class B and will
be owned by the MTN Issuer. The MTN Issuer will use this amount to repay
principal outstanding on the series 05-4 medium term note certificate;

(2)   from the Class B Distribution Ledger an amount equal to the lesser of:

*     the amount credited to the Class B Distribution Ledger; and

*     the Class B Investor Interest, after taking into account the amount
      described in clause (1) above;

                                      100



      this amount will be deposited in the Series 05-4 Distribution Account for
      Class B and will be owned by the MTN Issuer. The MTN Issuer will use this
      amount to repay principal outstanding on the series 05-4 medium term note
      certificate.

Starting on the earlier of (1) if the amount on deposit in the Principal
Funding Account exceeds the sum of the Class A Investor Interest and the Class
B Investor Interest, the series 05-4 scheduled redemption date, and (2) during
the Rapid Amortisation Period or the Regulated Amortisation Period, the Class C
Principal Commencement Date, and on each distribution date after that, the
receivables trustee will distribute the following amounts in the following
priority:

(1)   from the Principal Funding Account, an amount equal to the lesser of:

      *      the amount on deposit in the Principal Funding Account in excess
             of the sum of the Class A Investor Interest and the Class B
             Investor Interest; and

      *      the Class C Investor Interest;

      will be deposited in the Series 05-4 Distribution Account for Class C and
      will be owned by the MTN Issuer. The MTN Issuer will use this amount to
      repay principal outstanding on the series 05-4 medium term note
      certificate.

(2)   from the Class C Distribution Ledger, an amount equal to the lesser of;

      *      the amount credited to the Class C Distribution Ledger; and

      *      the Class C Investor Interest after taking into account the amount
             described in clause (1) above;

      will be deposited to the Series 05-4 Distribution Account for Class C and
      will be owned by the MTN Issuer. The MTN Issuer will use this amount to
      repay principal outstanding on the Series 05-4 medium term note
      certificate.

POSTPONEMENT OF CONTROLLED ACCUMULATION PERIOD

The Controlled Accumulation Period is scheduled to begin on the close of
business on 31 October 2007. If the Controlled Accumulation Period Length,
which is explained in the next paragraph, is less than 12 months, the Revolving
Period may be extended and the start of the Controlled Accumulation Period will
be postponed. The Controlled Accumulation Period will, in any event, begin no
later than the close of business on 30 September 2008.

On the determination date right before the distribution date in October 2007,
and on each determination date after that, until the Controlled Accumulation
Period begins, the servicer will determine the "CONTROLLED ACCUMULATION PERIOD
LENGTH". This is the number of months that the servicer expects will be needed
to fully fund the Principal Funding Account no later than the series 05-4
scheduled redemption date. This calculation is based on:

*     the expected monthly principal collections that the servicer calculates
      will be available to the investor interests of all series other than
      excluded series, assuming a principal payment rate no greater than the
      lowest monthly principal payment rate on the receivables for the twelve
      months before; and

*     the amount of principal expected to be distributable to the investor
      interests of all series in group one - other than Companion Series - that
      are not expected to be in their revolving periods during the Controlled
      Accumulation Period.

If the Controlled Accumulation Period Length is less than twelve months, the
servicer may, at its option, postpone the start of the Controlled Accumulation
Period such that the number of calendar months in the Controlled Accumulation
Period will be at least equal to the Controlled Accumulation Period Length.

The effect of this is to permit the reduction of the length of the Controlled
Accumulation Period based on the investor interest of future series that are
scheduled to be in their revolving periods during the Controlled Accumulation
Period and on increases in the principal payment rate occurring after the
closing date. The length of the Controlled Accumulation Period will not be less
than one month.

                                      101



UNAVAILABLE PRINCIPAL COLLECTIONS

If:

*     during the Controlled Accumulation Period or the Regulated Amortisation
      Period, the amount credited to the Principal Collections Ledger
      identified for series 05-4 during any monthly period minus the amount of
      Investor Cash Available for Acquisition calculated for series 05-4 for
      that monthly period, exceeds the sum of:

      (1)    the Adjusted Investor Interest as of the last day of the prior
             monthly period, after taking into account any deposits to be made
             to the Principal Funding Account on the transfer date for that
             monthly period, any unreimbursed Investor Charge-Offs for any
             class and any other adjustments to the Investor Interest for that
             monthly period; and

      (2)    any Reallocated Class B Principal Collections or Reallocated Class
             C Principal Collections on the transfer date for that monthly
             period; or

*     during the Rapid Amortisation Period, the amount credited to the
      Principal Collections Ledger identified for series 05-4 during any
      monthly period exceeds the sum of:

      (1)    the Investor Interest as of the last day of the prior monthly
             period, after taking into account any deposits to be made to the
             Series 05-4 Distribution Account on the transfer date for that
             monthly period, any unreimbursed Investor Charge-Offs for any
             class and any other adjustments to the Investor Interest for that
             monthly period; and

      (2)    any Reallocated Class B Principal Collections or Reallocated Class
             C Principal Collections on the transfer date for that monthly
             period

the amount of any excess will be allocated and transferred to the transferor
beneficiary only to the extent that the Transferor Interest on that date is
greater than zero. If the Transferor Interest on that date is not greater than
zero, the amount will be identified as unavailable transferor principal
collections credited to the Principal Collections Ledger. This sum, together
with any unavailable investor principal collections that have been credited to
the Principal Collections Ledger, will be identified as "UNAVAILABLE PRINCIPAL
COLLECTIONS". Unavailable investor principal collections are principal
collections identified for the transferor beneficiary but not transferred to
the transferor beneficiary because the Transferor Interest at the relevant date
is not greater than zero.

Unavailable Principal Collections will, to the extent they arise during the
Revolving Period, be allocated to the transferor beneficiary but will be
transferred to the transferor beneficiary only if and to the extent that the
Transferor Interest at that time is greater than zero. On each transfer date
for the Controlled Accumulation Period, Regulated Amortisation Period or the
Rapid Amortisation Period, any Unavailable Principal Collections which arise
after the end of the Revolving Period which are credited to the Principal
Collections Ledger will be allocated to the investor beneficiary and included
as Investor Principal Collections to be distributed as Available Investor
Principal Collections.

SHARED PRINCIPAL COLLECTIONS

Principal collections for any monthly period allocated to the Investor Interest
of series 05-4 will first be used to cover:

*     until the series 05-4 scheduled redemption date, for any monthly period
      during the Controlled Accumulation Period, deposits of the Controlled
      Deposit Amount to the Principal Funding Account;

*     during the Regulated Amortisation Period, deposits of the Controlled
      Deposit Amount to the Series 05-4 Distribution Account for series 05-4;
      and

*     during the Controlled Accumulation Period, on the series 05-4 scheduled
      redemption date and during the Rapid Amortisation Period, payments to the
      MTN Issuer for series 05-4.

The receivables trustee will determine the amount of principal collections for
any monthly period allocated to the Investor Interest remaining after covering
required distributions to the MTN Issuer for each class of series 05-4 and any
similar amount remaining for any other outstanding series in group one. These
remaining principal collections are called "SHARED PRINCIPAL COLLECTIONS". The
receivables trustee will allocate the Shared Principal Collections to cover any
scheduled or permitted principal distributions to beneficiaries, and deposits
to principal funding accounts, if any, for any series in group one that have
not been covered out of the principal collections allocable to that series.
These uncovered principal distributions and deposits are called "PRINCIPAL
SHORTFALLS".

                                      102



Shared Principal Collections will not be used to cover investor charge-offs for
any class of any series.

If Principal Shortfalls exceed Shared Principal Collections for any monthly
period, Shared Principal Collections will be allocated in proportion among the
outstanding series in group one based on the amounts of Principal Shortfalls
for each series. To the extent that Shared Principal Collections exceed
Principal Shortfalls, the balance will in the normal course be paid to the
transferor beneficiary.

DEFAULTED RECEIVABLES; INVESTOR CHARGE-OFFS

On each transfer date, the receivables trustee will calculate the Investor
Default Amount for the previous monthly period. The "INVESTOR DEFAULT AMOUNT"
will be the total of, for each defaulted account, the product of the Floating
Investor Percentage and the default amount.

The "DEFAULT AMOUNT" for any defaulted account will be the amount of eligible
principal receivables in the defaulted account on the day the account became a
defaulted account.

The Investor Default Amount will be calculated for each notional class of
series 05-4 based on its floating allocation during the monthly period. These
allocations will be called the "CLASS A INVESTOR DEFAULT AMOUNT", the "CLASS B
INVESTOR DEFAULT AMOUNT" and the "CLASS C INVESTOR DEFAULT AMOUNT".

On each transfer date, if the Class A Investor Default Amount for the prior
monthly period exceeds the sum of:

*     Class A Available Funds;

*     Excess Spread;

*     Reallocated Class C Principal Collections; and

*     Reallocated Class B Principal Collections;

in each case, to the extent available to cover the Class A Investor Default
Amount, then the Class C Investor Interest will be reduced by the amount of the
excess, but not by more than the remaining Class A Investor Default Amount.
This reduction to the Class C Investor Interest will be made only after giving
effect to reductions to the Class C Investor Interest for any Class C Investor
Charge-Offs, any Reallocated Class B Principal Collections and Reallocated
Class C Principal Collections.

If this reduction would cause the Class C Investor Interest to be a negative
number, it will be reduced to zero. In this case, the Class B Investor Interest
will be reduced by the amount by which the Class C Investor Interest would have
been reduced below zero, but not by more than the Class A Investor Default
Amount not covered by a reduction in the Class C Investor Interest. This
reduction in the Class B Investor Interest will be made only after giving
effect to reductions for any Class B Investor Charge-Offs and Reallocated Class
B Principal Collections not covered by a reduction in the Class C Investor
Interest.

If this reduction would cause the Class B Investor Interest to be a negative
number, the Class B Investor Interest will be reduced to zero. In this case,
the Class A Investor Interest will be reduced by the amount by which the Class
B Investor Interest would have been reduced below zero, but not by more than
the remaining Class A Investor Default Amount not covered by a reduction in the
Class C Investor Interest or the Class B Investor Interest. This is called a
"CLASS A INVESTOR CHARGE-OFF" and may have the effect of slowing or reducing
the return of principal to the MTN Issuer calculated in respect of Class A.

If the Class A Investor Interest has been reduced by any Class A Investor
Charge-Offs, it will be reimbursed on any transfer date by the amount of Excess
Spread allocated and available for that purpose, but not by more than the total
amount by which the Class A Investor Interest has been reduced. See "- Excess
Spread".

On each transfer date, if the Class B Investor Default Amount for the prior
monthly period exceeds the sum of:

*     Excess Spread; and

*     Reallocated Class C Principal Collections,

in each case to the extent available to cover the Class B Investor Default
Amount, then the Class C Investor Interest will be reduced by the amount of the
excess, but not by more than the remaining Class B Investor Default Amount.
This reduction to the Class C Investor Interest will be made only

                                      103



after giving effect to any reductions to the Class C Investor Interest for any
Class C Investor Charge-Offs, any Reallocated Class B Principal Collections,
any Reallocated Class C Principal Collections and any reductions in the Class C
Investor Interest to cover the Class A Investor Default Amount.

If this reduction would cause the Class C Investor Interest to be a negative
number, it will be reduced to zero. In this case, the Class B Investor Interest
will be reduced by the amount by which the Class C Investor Interest would have
been reduced below zero, but not by more than the remaining Class B Investor
Default Amount not covered by a reduction to the Class C Investor Interest.
This is called a "CLASS B INVESTOR CHARGE-OFF' and may have the effect of
slowing or reducing the return of principal to the MTN Issuer calculated in
respect of Class B.

If the Class B Investor Interest has been reduced for any reasons other than
the payment of principal, it will be reimbursed on any transfer date by the
amount of Excess Spread allocated and available for that purpose, but not by
more than the total amount by which the Class B Investor Interest has been
reduced. See "- Excess Spread".

On each transfer date, if the Class C Investor Default Amount for the prior
monthly period exceeds the amount of Excess Spread available to cover the Class
C Investor Default Amount, the Class C Investor Interest will be reduced by the
amount of the excess, but not by more than the Class C Investor Default Amount.
This is called a "CLASS C INVESTOR CHARGE-OFF", which may have the effect of
slowing or reducing the return of principal to the MTN Issuer calculated in
respect of Class C.

If the Class C Investor Interest has been reduced for any reasons other than
the payment of principal, it will be reimbursed on any transfer date by the
amount of Excess Spread allocated and available for that purpose, but not by
more than the total amount by which the Class C Investor Interest has been so
reduced. See "- Excess Spread".

"REALLOCATED CLASS B PRINCIPAL COLLECTIONS" means, for any transfer date, the
principal collections allocable to the Class B Investor Interest for the
related monthly period in an amount not to exceed the Class A Required Amount,
after applying Excess Spread and Reallocated Class C Principal Collections to
cover the Class A Required Amount. Reallocated Class B Principal Collections
cannot exceed the Class B Investor Interest after giving effect to any
unreimbursed Class B Investor Charge-Offs. Reallocated Class B Principal
Collections will reduce the Class B Investor Interest.

"REALLOCATED CLASS C PRINCIPAL COLLECTIONS" means, for any transfer date, the
principal collections allocable to the Class C Investor Interest for the
related monthly period in an amount not to exceed the Class A Required Amount
and the Class B Required Amount after applying Excess Spread to cover the Class
A Required Amount and the Class B Required Amount. Reallocated Class C
Principal Collections cannot exceed the Class C Investor Interest after giving
effect to any unreimbursed Class C Investor Charge-Offs. Reallocated Class C
Principal Collections will reduce the Class C Investor Interest.

The "CLASS A REQUIRED AMOUNT" for any transfer date will be the amount, if any,
by which the sum of:

*     the Class A Monthly Required Expense Amount;

*     the total amount of the class A servicing fee and the class A cash
      management fee for the prior monthly period and any due and unpaid class
      A servicing fees and class A cash management fees; and

*     the Class A Investor Default Amount, exceeds the Class A Available Funds.

The "CLASS B REQUIRED AMOUNT" for any transfer date will be the sum of (1) the
amount, if any, by which the sum of:

*     the Class B Monthly Required Expense Amount; and

*     the total amount of the class B servicing fee and the class B cash
      management fee for the prior monthly period and any due and unpaid Class
      B servicing fees or class B cash management fees,

exceeds the Class B Available Funds, and (2) the Class B Investor Default
Amount.

                                      104



EXCESS SPREAD

"EXCESS SPREAD" for any transfer date will be the sum of Class A Excess Spread,
Class B Excess Spread and Class C Excess Spread.

On each transfer date, the receivables trustee will apply Excess Spread to make
the following distributions in the following priority:

(1)   an amount equal to the Class A Required Amount, if any, will be used to
      fund, the Class A Required Amount; if the Class A Required Amount is more
      than the amount of Excess Spread, Excess Spread will be applied in the
      order of priority in which Class A Available Funds are to be distributed;

(2)   an amount equal to the total amount of Class A Investor Charge-Offs that
      have not been previously reimbursed will be used to reinstate the Class A
      Investor Interest, treated as a portion of Investor Principal Collections
      allocated to Class A and credited to the Principal Collections Ledger;

(3)   an amount equal to the Class B Required Amount will be used to fund the
      Class B Required Amount; if the Class B Required Amount is more than the
      amount of Excess Spread available, Excess Spread will be applied first in
      the order of priority with which Class B Available Funds are to be
      distributed on any transfer date and then to fund the Class B Investor
      Default Amount; any amount available to pay the Class B Investor Default
      Amount will be allocated to Class B and treated as a portion of Investor
      Principal Collections allocated to Class B and credited to the Principal
      Collections Ledger;

(4)   an amount equal to the total amount by which the Class B Investor
      Interest has been reduced below the Class B Initial Investor Interest for
      reasons other than the payment of principal - but not in excess of the
      aggregate amount of such reductions which have not been previously
      reimbursed - will be used to reinstate the Class B Investor Interest,
      treated as a portion of Investor Principal Collections and credited to
      the Principal Collections Ledger;

(5)   an amount equal to the sum of the Class C Monthly Finance Amount, the
      Class C Deficiency Amount and the Class C Additional Finance Amount -
      called the "CLASS C MONTHLY DISTRIBUTION AMOUNT" - will be credited to
      the Class C Distribution Ledger;

(6)   an amount equal to the Class C Investor Default Amount will be allocated
      to Class C and treated as a portion of Investor Principal Collections
      allocated to Class C and credited to the Principal Collections Ledger;

(7)   an amount equal to the total amount by which the Class C Investor
      Interest has been reduced below the Class C Investor Interest for reasons
      other than the payment of principal - but not in excess of the total
      amount of the reductions that have not been previously reimbursed - will
      be used to reinstate the Class C Investor Interest, treated as a portion
      of Investor Principal Collections and credited to the Principal
      Collections Ledger;

(8)   on each transfer date from and after the Reserve Account Funding Date,
      but before the date on which the Reserve Account terminates, an amount up
      to the excess, if any, of the Required Reserve Account Amount over the
      amount on deposit in the Reserve Account will be deposited into the
      Reserve Account;

(9)   on each distribution date prior to the Class C Release Date, if the
      available amount on deposit in the Spread Account is less than the
      Required Spread Account Amount, an amount up to any excess will be
      deposited into the Spread Account;

(10)  an amount equal to any Aggregate Investor Indemnity Amount for series
      05-4 will be paid to the transferor and will then cease to be property of
      the receivables trust;

(11)  the Series 05-4 Extra Amount will be paid into the Series 05-4
      Distribution Account and will be owned by the MTN Issuer;

(12)  on the series 05-4 termination date, an amount equal to the principal
      calculated as payable in accordance with the expenses loan agreement will
      be paid into the Series 05-4 Distribution Account; and

(13)  the balance, if any, after giving effect to the payments made under
      paragraphs (1) through (12) above will be paid to the MTN Issuer as
      assignee of the excess interest beneficiary and will then cease to be
      property of the receivables trust.

                                      105



Extra Amount

The "Series 05-4 Extra Amount" is calculated as follows:

*     for any transfer date where the Series 05-4 Investor Interest is less
      than or equal to [POUND]250,000,000, an amount equal to:

       Days in Calculation Period
      -----------------------------  x   0.02 per cent. x The Investor Interest
       365 (366 in a leap year)

*     for any transfer date where the Series 05-4 Investor Interest is greater
      than [POUND]250,000,000, an amount equal to the aggregate of A plus B,
      where:

              Days in Calculation
                   Period
      A =  -------------------------  x  0.02 per cent.  x  [POUND]250,000,000
              365 (366 in a leap
                    year)

              Days in Calculation
                   Period
      B =  -------------------------  x  0.002 per cent.  x  (Series 05-4
              365 (366 in a leap                             Investor
                    year)                                    Interest -
                                                            [POUND]250,000,000)

AGGREGATE INVESTOR INDEMNITY AMOUNT

By each transfer date, the receivables trustee will calculate the Aggregate
Investor Indemnity Amount for each outstanding series. The "AGGREGATE INVESTOR
INDEMNITY AMOUNT" is the sum of all Investor Indemnity Amounts for the related
monthly period.

An "INVESTOR INDEMNITY AMOUNT" means for any series, the amount of any
Transferor Section 75 Liability claimed from the receivables trustee by the
transferor under the trust section 75 indemnity allocated to that series,
calculated as follows:

           Transferor Section 75 Liability   x   Floating Investor Percentage
                                                 for that series

The "TRANSFEROR SECTION 75 LIABILITY" is the liability that the transferor has
for any designated account because of Section 75 of the Consumer Credit Act.
The Transferor Section 75 Liability cannot exceed the original outstanding face
amount of the principal receivable relating to the transaction giving rise to
the liability. See "Risk Factors: Application of The Consumer Credit Act 1974
May Impede Collection Efforts and Could Cause Early Redemption of the Notes or
a Loss on Your Notes".

Aggregate Investor Indemnity Amounts for series 05-4 will be payable only if
amounts are available from Excess Spread to pay them. See "- Excess Spread". If
Excess Spread available on any transfer date is not enough to pay the Aggregate
Investor Indemnity Amount for series 05-4 otherwise payable on that date, the
excess will be carried forward and paid on subsequent transfer dates to the
extent amounts of Excess Spread are available to pay them.

PRINCIPAL FUNDING ACCOUNT

The receivables trustee will establish and maintain the Principal Funding
Account at a Qualified Institution - currently Barclays Bank PLC at its branch
located at 1234 Pavilion Drive Northampton NN4 7SG - as a segregated Trust
Account held for the benefit of the MTN Issuer as the investor beneficiary for
series 05-4 and the transferor beneficiary. During the Controlled Accumulation
Period, the receivables trustee will transfer the amounts described under "-
Allocation, Calculation and Distribution of Principal Collections to the MTN
Issuer" to the Principal Funding Account.

Funds on deposit in the Principal Funding Account will be invested to the
following transfer date by the receivables trustee in permitted investments.
Investment earnings, net of investment losses and expenses, on funds on deposit
in the Principal Funding Account are called "PRINCIPAL FUNDING INVESTMENT
PROCEEDS".

Principal Funding Investment Proceeds will be used to pay the Class A Covered
Amount.

The "CLASS A COVERED AMOUNT" is calculated as follows:

  Days in the Calculation                             The amount equal to
        Period                                             the amount
 -------------------------   x   The Class A     x     on deposit in the
  365 (366 in a leap             Finance Rate               Principal
        year)                                           Funding Account

where the amount on deposit in the Principal Funding Account is calculated as
of the last day of the monthly period before the monthly period in which the
relevant transfer date occurs.

                                      106



Where the amount on deposit in the Principal Funding Account is calculated as
of the last day of the monthly period before the monthly period in which the
relevant transfer date occurs.

Principal Funding Investment Proceeds up to the Class A Covered Amount will be
transferred to the Trustee Collection Account by each transfer date and
credited to the Finance Charge Collections Ledger for application as Class A
Available Funds.

If on any transfer date during the Controlled Accumulation Period, the
Principal Funding Investment Proceeds exceed the Class A Covered Amount, that
excess will be paid to the transferor beneficiary. If the Principal Funding
Investment Proceeds are less than the Class A Covered Amount, a withdrawal will
be made from the Reserve Account - to the extent funds are available - and will
be deposited in the Finance Charge Collections Ledger, for application as Class
A Available Funds. The amount of this withdrawal will be reduced to the extent
Excess Spread would be available for deposit in the Reserve Account. See "-
Reserve Account" and "- Excess Spread".

RESERVE ACCOUNT

The receivables trustee will establish and maintain a reserve account at a
Qualified Institution -currently, Barclays Bank PLC at its branch located at 1
Churchill Place, London El4 5HP - as a Trust Account segregated for the benefit
of series 05-4. This account is called the "RESERVE ACCOUNT". The Reserve
Account will be established to assist with the payment distribution of the
Class A Monthly Finance Amount to the MTN Issuer during the Controlled
Accumulation Period.

On each transfer date from and after the Reserve Account Funding Date, but
before the termination of the Reserve Account, the receivables trustee will
apply Excess Spread in the order of priority described in "- Excess Spread" to
increase the amount on deposit in the Reserve Account, up to the Required
Reserve Amount.

The "RESERVE ACCOUNT FUNDING DATE" will be the transfer date that starts no
later than three months before the start of the Controlled Accumulation Period.
This date will be an earlier date if the Portfolio Yield decreases below levels
described in the Series 05-4 Supplement. In any case, this date will be no
earlier than 12 months before the start of the Controlled Accumulation Period.

The "REQUIRED RESERVE AMOUNT" for any transfer date on or after the Reserve
Account Funding Date will be:

*     0.50 per cent. of the Class A Investor Interest; or

*     subject to the conditions described in the next paragraph, any other
      amount designated by the transferor beneficiary;

If, on or before the Reserve Account Funding Date, the transferor beneficiary
designates a lesser amount, it must provide the servicer and the receivables
trustee with evidence that each rating agency has notified the transferor, the
servicer and the receivables trustee that that lesser amount will not result in
the rating agency reducing or withdrawing its then existing rating of any
outstanding related beneficiary debt. Also, the transferor beneficiary must
deliver to the receivables trustee an officer's certificate to the effect that,
based on the facts known to that officer at that time, in the reasonable belief
of the transferor beneficiary, the designation will not cause a Pay Out Event
to occur or an event that, after the giving of notice or the lapse of time,
would cause a Pay Out Event to occur. Further, this designation will not be
effective without the prior written agreement of all the other beneficiaries.

On each transfer date, after giving effect to any deposit to be made to, and
any withdrawal to be made from, the Reserve Account on that transfer date, the
receivables trustee will withdraw from the Reserve Account an amount equal to
the excess, if any, of the amount on deposit in the Reserve Account over the
Required Reserve Amount. The receivables trustee will distribute this amount to
the transferor beneficiary and it will cease to be the property of the
receivables trust.

All amounts on deposit in the Reserve Account on any transfer date will be
invested by the receivables trustee in permitted investments to the following
transfer date. This will be done after giving effect to any deposits to, or
withdrawals from, the Reserve Account to be made on that transfer date. The
interest and other income - net of investment expenses and losses - earned on
the investments will be retained in the Reserve Account if the amount on
deposit in the Reserve Account is less than the Required Reserve Amount. If the
amount on deposit is equal to or more than the Required Reserve Amount, it will
be credited to the Finance Charge Collections Ledger to be included in the
Class A Available Funds.

                                      107



On each transfer date for the Controlled Accumulation Period before the series
05-4 scheduled redemption date and on the first transfer date during the
Regulated Amortisation Period or the Rapid Amortisation Period, the receivables
trustee will withdraw an amount from the Reserve Account and deposit it in the
Trustee Collection Account for credit to the Finance Charge Collections Ledger
to be included, in Class A Available Funds. This amount will be equal to the
lesser of:

*     the available amount on deposit in the Reserve Account; and

*     the amount, if any, by which the Class A Covered Amount is greater than
      the Principal Funding Investment Proceeds.

The amount of this withdrawal will be reduced to the extent Excess Spread would
be available for deposit in the Reserve Account.

The Reserve Account will be terminated following the earliest to occur of:

*     the termination of the receivables trust;

*     the earlier of the first transfer date after the start of the Regulated
      Amortisation Period or the Rapid Amortisation Period; and

*     the series 05-4 termination date.

When the Reserve Account terminates, all amounts still on deposit in the
Reserve Account will be treated as part of the excess interest attributable to
series 05-4 and will be paid to the MTN Issuer and will no longer be the
property of the receivables trust.

SPREAD ACCOUNT

The receivables trustee will establish and maintain a spread account at a
Qualified Institution - currently Barclays Bank PLC at its branch located at
1234 Pavilion Drive, Northampton NN4 7SG - as a segregated Trust Account held
for the benefit of the MTN Issuer as the investor beneficiary and the
transferor beneficiary. This account is called the "SPREAD ACCOUNT". The Spread
Account will be used:

*     to fund shortfalls in Excess Spread available to pay the Class C Monthly
      Distribution Amount;

*     on the day called the "CLASS C RELEASE DATE", which is the earlier of:

      (1)    the day the Class A Investor Interest and the Class B Investor
             Interest are reduced to zero, and

      (2)    the series 05-4 termination date,

      to fund the amount, if any, by which the Class C Debt Amount is greater
      than the Class C Investor Interest; and

*     beginning on the Class C Release Date, to fund shortfalls in Excess
      Spread available to fund the Class C Investor Default Amount.

No amounts will be deposited into the Spread Account on the closing date, but
if the amount on deposit in the Spread Account is less than the Required Spread
Account Amount, then the Spread Account will be funded by Excess Spread as
described above in item (9) under "-EXCESS SPREAD".

The "REQUIRED SPREAD ACCOUNT AMOUNT" will be determined monthly and will be
equal to the Spread Account Percentage times:

*     during the Revolving period or the Controlled Accumulation Period, the
      current Adjusted Investor Interest, or

*     during the Regulated Amortisation Period or the Rapid Amortisation
      Period, the Adjusted Investor Interest as of the last day of the
      Revolving Period or, if the Controlled Accumulation Period has started,
      as of the last day of the Controlled Accumulation Period.

The Required Spread Account Amount, however, will never exceed the Class C Debt
Amount. The "SPREAD ACCOUNT PERCENTAGE" will be determined on each
determination date by the level of the quarterly excess spread percentage as
follows:

                                                            Spread Account
Quarterly Excess Spread Percentage                          Percentage
above 4.5%                                                  0.0%
above 4.0% but equal to or below 4.5%                       1.0%

                                      108



                                                            Spread Account
Quarterly Excess Spread Percentage                          Percentage
above 3.5% but equal to or below 4.0%                       1.5%
above 3.0% but equal to or below 3.5%                       2.0%
equal to or below 3.0%                                      2.5%

The quarterly excess spread percentage will be calculated on each determination
date and will be a percentage equal to the average of the Portfolio Yields for
the three prior months less the average of the Expense Rates for the same three
months.

The quarterly excess spread percentage for the first determination date will be
calculated using the Portfolio Yield for the prior month divided by the Expense
Rate for the same month. The quarterly excess spread percentage for the second
determination date will be calculated using the average of the Portfolio Yields
for the prior two months divided by the average of the Expense Rates for the
same two months.

All amounts on deposit in the Spread Account on any transfer date will be
invested by the receivables trustee in permitted investments to the next
transfer date. For purposes of the Spread Account, permitted investments will
include investments rated A-2 by Standard & Poor's, and P-2 by Moody's. This
will be done after giving effect to any deposits to, or withdrawals from, the
Spread Account made on that transfer date. The interest and other investment
income - net of investment expenses and losses - earned on the investments will
be retained in the Spread Account if the amount on deposit in the Spread
Account is less than the Required Spread Account Amount. If the amount on
deposit in the Spread Account is at least equal to the Required Spread Account
Amount, then it will be paid to the transferor beneficiary.

If the Class C Monthly Distribution Amount is not fully paid from Excess Spread
on any transfer date, the receivables trustee will withdraw from available
funds on deposit in the Spread Account an amount equal to the shortfall and
credit it to the Class C Distribution Ledger.

On the Class C Release Date, the lesser of:

*     the available amount on deposit in the Spread Account, and

*     the amount, if any, by which the Class C Debt Amount exceeds the Class C
      Investor Interest

will be withdrawn by the receivables trustee and paid to the MTN Issuer as the
investor beneficiary and treated as principal paid that is referable to the
Class C Investor Interest. This withdrawal will be made only after giving
effect to any withdrawal made for the purposes described in the preceding
paragraph.

Beginning on the Class C Release Date, if the Class C Investor Default Amount
is not fully funded from Excess Spread on any transfer date, the receivables
trustee will withdraw from available funds on deposit in the Spread Account an
amount equal to the shortfall and these funds will be calculated by reference
to Class C and treated as a portion of Investor Principal Collections that is
referable to the Class C Investor Interest and credited to the Principal
Collections Ledger. This withdrawal will be made only after giving effect to
any withdrawal made for the purposes described in the two preceding paragraphs.

Any amount on deposit in the Spread Account that exceeds the Required Spread
Account Amount will be withdrawn by the receivables trustee and will be treated
as part of the excess interest attributable to series 05-4 and will be paid to
the MTN Issuer. Also, on the earlier of:

*     the termination of the receivables trust; and

*     the series 05-4 termination date,

any amounts still on deposit in the Spread Account, after making any deposit or
withdrawal described above, will be withdrawn by the receivables trustee and
treated as part of the excess interest attributable to series 05-4 and will be
paid to the MTN Issuer.

DISTRIBUTION LEDGERS

The receivables trustee will establish distribution ledgers for each class of
series 05-4 in the Trustee Collection Account. On each transfer date it will
credit and debit amounts to these ledgers as described throughout this section
of this prospectus. All amounts credited to the Class A Distribution Ledger,
the Class B Distribution Ledger and the Class C Distribution Ledger will be
regarded as being segregated for the benefit of the MTN Issuer.

                                      109



TRUSTEE PAYMENT AMOUNT

The share of the Trustee Payment Amount payable on any transfer date that is
allocable to series 05-4 - called the "INVESTOR TRUSTEE PAYMENT AMOUNT" - will
be calculated as follows:

           Investor Interest for series 05-4                   Trustee
      ------------------------------------------      x     Payment Amount
       Total of Investor Interests of series for
            which the Trustee Payment Amount was
                                        incurred

The share of the Investor Trustee Payment Amount allocable to the Investor
Interest for each class is equal to the product of:

*     the floating allocation for the relevant class; and

*     the Investor Trustee Payment.

This will be called the "CLASS A TRUSTEE PAYMENT AMOUNT", the "Class B Trustee
Payment Amount" and the "CLASS C TRUSTEE PAYMENT AMOUNT", respectively.

The Investor Trustee Payment Amount for any class will be payable from amounts
available for distribution for that purpose out of available funds for each
class and Excess Spread. See "-Allocation, Calculation and Distribution of
Finance Charge Collections to the MTN Issuer" and "-Excess Spread".

The portion of the Trustee Payment Amount not allocated to series 05-4 will be
paid from cashflows under the receivables trust allocated to other outstanding
series, and in no event will series 05-4 be liable for these payments.

QUALIFIED INSTITUTIONS

If the bank or banks at which any of the accounts listed below are held cease
to be a Qualified Institution, then the receivables trustee will, within 10
business days, establish a new account to replace the affected account or
accounts, and will transfer any cash and interest to that new account or
accounts. The accounts referred to above are:

*     Trustee Collection Account;

*     Trustee Acquisition Account;

*     Reserve Account;

*     Spread Account;

*     Principal Funding Account; and

*     Series 05-4 Distribution Account.

The receivables trustee may in its discretion elect to move any or all of these
accounts and the amounts credited to them from the Qualified Institution at
which they are kept as at the date of this document to another or other
Qualified Institutions.

"QUALIFIED INSTITUTION" means (1) an institution which at all times has a
short-term unsecured debt rating of at least A-1+ by Standard & Poor's and P-1
by Moody's or (2) an institution acceptable to each rating agency.

SERIES 05-4 PAY OUT EVENTS

The events described below are called "Series 05-4 Pay-Out Events":

(1)   failure on the part of the transferor:

      *      to make any payment or deposit required by the terms of the
             receivables securitisation agreement within five business days
             after the date that the payment or deposit is required to be made;
             or

      *      duly to observe or perform any covenants or agreements of the
             transferor in the receivables securitisation agreement or the
             Series 05-4 Supplement that has a material adverse effect on the
             interests of the MTN Issuer in respect of series 05-4 and which
             continues unremedied for a period of 60 days after the date on
             which written notice of the failure, requiring it to be remedied,
             is given to the transferor by the receivables trustee, or is given
             to the transferor and the receivables trustee by the investor
             beneficiary for series 05-4 acting on the instructions of holders
             of the series 05-4

                                      110



             medium term note certificate representing together 50 per cent. or
             more of the total balance of the series 05-4 medium term note
             certificate outstanding at that time, and which unremedied
             continues during that 60 day period to have a material adverse
             effect on the interests of the MTN Issuer in respect of series
             05-4 for that period;

(2)   any representation or warranty made by the transferor in the receivables
      securitisation agreement or the Series 05-4 Supplement, or any
      information contained in a computer file or microfiche list required to
      be delivered by the transferor under the receivables securitisation
      agreement:

      *      proves to have been incorrect in any material respect when made or
             when delivered and continues to be incorrect in any material
             respect for a period of 60 days after the date on which written
             notice of the error, requiring it to be remedied, is given to the
             transferor by the receivables trustee, or is given to the
             transferor and the receivables trustee by the investor beneficiary
             for series 05-4 acting on the instructions of holders of the
             series 05-4 medium term note certificate representing together 50
             per cent. or more of the total balance of the series 05-4 medium
             term note certificate outstanding; and

      *      as a result of which there is a material adverse effect on the
             interests of the MTN Issuer in respect of series 05-4 and which
             unremedied continues during that 60 day period to have a material
             adverse effect for that period;

      Notwithstanding the above, no series 05-4 Pay-Out Event in relation to
      (2) shall be deemed to have occurred if the transferor has complied with
      its obligations for a breach of warranty as set out in the receivables
      securitisation agreement.

(3)   the average Portfolio Yield for any three consecutive monthly periods is
      less than the average Expense Rate for those periods, or on any
      determination date before the end of the third monthly period from the
      closing date the Portfolio Yield is less than the average Expense Rate
      for that period;

(4)   either:

      *      over any period of thirty consecutive days, the Transferor
             Interest averaged over that period is less than the Minimum
             Transferor Interest for that period and the Transferor Interest
             does not increase on or before the tenth business day following
             that thirty day period to an amount so that the average of the
             Transferor Interest as a percentage of the Average Principal
             Receivables for such thirty day period, computed by assuming that
             the amount of the increase of the Transferor Interest by the last
             day of the ten business day period, as compared to the Transferor
             Interest on the last day of the thirty day period, would have
             existed in the receivables trust during each day of the thirty
             day period, is at least equal to the Minimum Transferor Interest;
             or

      *      on the last day of any monthly period the total balance of
             eligible receivables is less than the Minimum Aggregate Principal
             Receivables, adjusted for any series having a Companion Series as
             described in the supplement for that series, and the total balance
             of eligible receivables fails to increase to an amount equal to or
             greater than the Minimum Aggregate Principal Receivables on or
             before the tenth business day following that last day;

(5)   any servicer default or trust cash manager default occurs that would have
      a material adverse effect on the MTN Issuer in respect of series 05-4;

(6)   the Investor Interest is not reduced to zero on the series 05-4 scheduled
      redemption date;

(7)   the early termination, without replacement, of any of the swap agreements
      as described in this prospectus under "The Swap Agreements: Common
      Provisions of the Swap Agreements";

(8)   the MTN Issuer is required to withhold or deduct any amounts for or on
      account of tax on the payment of any principal or interest in respect of
      the series 05-4 medium term note certificate.

If any event described in paragraphs (1), (2) or (5) occurs then, after the
applicable grace period, either (1) the receivables trustee or (2) the investor
beneficiary may declare that a Series 05-4 Pay Out Event has occurred if the
correct notice has been given. If the investor beneficiary declares that a
Series 05-4 Pay Out Event has occurred, it must have acted on the instructions
of holders of the series 05-4 medium term note certificate representing,
together, 50 per cent. or more of the series 05-4 medium term note certificate
outstanding at that time. The investor beneficiary must

                                      111


give a written notice to the transferor, the servicer and the receivables
trustee that a Series 05-4 Pay Out Event has occurred. If the receivables
trustee declares that a Series 05-4 Pay Out Event has occurred, it must give a
written notice to this effect to the transferor, the servicer and the trust
cash manager. A Series 05-4 Pay Out Event will be effective as of the date of
the relevant notice. If any event in paragraphs (3), (4), (6), (7) or (8)
occurs, a Series 05-4 Pay Out Event will occur without any notice or other
action on the part of the receivables trustee or the investor beneficiary.

"PORTFOLIO YIELD" means, for any monthly period:

                (A + B + C + D) - E
                -------------------- x 12
                         F

where:

A =   the finance charge collections allocable to series 05-4;

B =   the Acquired Interchange allocable to series 05-4;

C =   the Principal Funding Investment Proceeds up to the Class A Covered
      Amount;

D =   the amount, if any, to be withdrawn from the Reserve Account that is
      included in Class A Available Funds;

E =   the Investor Default Amount; and

F =   the Investor Interest.

"EXPENSE RATE" means, for any transfer date:

                 A + B + C
             ----------------- x 12
                     D

where:

A =   the sum of the Class A Monthly Required Expense Amount, the Class B
      Monthly Required Expense Amount and the Class C Monthly Required Expense
      Amount;

B =   the investor servicing fee;

C =   the investor trust cash management fee; and

D =   the Investor Interest.

"MINIMUM TRANSFEROR INTEREST" means 5 per cent. of the Average Principal
Receivables. The transferor may reduce the Minimum Transferor Interest in the
following circumstances:

*     upon 30 days prior notice to the receivables trustee, each rating agency
      and any enhancement provider entitled to receive notice under its
      supplement;

*     upon written confirmation from each rating agency that the reduction will
      not result in the reduction or withdrawal of the ratings of the rating
      agency for any outstanding related beneficiary debt, including, for
      series 05-4, the notes; and

*     delivery to the receivables trustee and each enhancement provider of an
      officer's certificate stating that the transferor reasonably believes
      that the reduction will not, based on the facts known to the officer at
      the time of the certification, cause, at that time or in the future, a
      Pay Out Event to occur for any investor beneficiary.

The Minimum Transferor Interest will never be less than 2 per cent. of the
Average Principal Receivables.

"MINIMUM AGGREGATE PRINCIPAL RECEIVABLES" means, an amount equal to the sum of
the numerators used in the calculation of the investor percentages for
principal collections for all outstanding series on that date. For any series
in its rapid accumulation period, as defined in its supplement, with an
investor interest as of that date of determination equal to the balance on
deposit in the principal funding account for that series, the numerator used in
the calculation of the investor percentage for principal collections for that
eligible series will, only for the purpose of the definition of Minimum
Aggregate Principal Receivables, be zero.

"AVERAGE PRINCIPAL RECEIVABLES" means, for any period, an amount equal to:

                                      112


*     the sum of the total balance of eligible principal receivables at the end
      of each day during that period divided by;

*     the number of days in that period.

"COMPANION SERIES" means:

*     each series that has been paired with another series so that the
      reduction of the investor interest of the paired series results in the
      increase of the investor interest of the other series, as described in
      the related supplements; and

*     the other series.

ENTITLEMENT OF MTN ISSUER TO SERIES 05-4 EXCESS INTEREST
Barclays Bank PLC will enter into an "AGREEMENT BETWEEN BENEFICIARIES" with the
MTN Issuer under which Barclays Bank PLC will transfer its excess interest
entitlement attributable to series 05-4 to the MTN Issuer. The portion of the
excess interest so transferred will form part of the Investor Interest. The MTN
Issuer will pay amounts of excess interest attributable to series 05-4 which it
receives pursuant to the agreement between the beneficiaries to the issuer as
"MTN ISSUER ADDITIONAL INTEREST PAYMENTS".

In return for the transfer of the entitlement to the portion of the excess
interest relating to series 05-4 the MTN Issuer will agree to pay deferred
consideration to Barclays Bank PLC. We will refer to this deferred
consideration as "EXCESS ENTITLEMENT CONSIDERATION". The amount of the excess
entitlement consideration in respect of Series 05-4 will be equal to the amount
of deferred subscription price which the MTN Issuer receives from the issuer in
respect of the series 05-4 medium term note certificate from time to time.

The issuer will apply any MTN Issuer additional interest payments received by
it in meeting its due and payable obligations. Any sums remaining following
satisfaction of all amounts due and payable by the issuer, which we will refer
to as "UNUTILISED EXCESS SPREAD", will be paid to the MTN Issuer as deferred
subscription price for the series 05-4 medium term note certificate for as long
as the series 05-4 medium term note certificate is in issue.

YOUR PAYMENT FLOWS

On each distribution date, the receivables trustee will transfer from available
funds in the Trustee Collection Account the sum of:

*     the Class A Monthly Distribution Amount;

*     the Class B Monthly Distribution Amount;

*     the Class C Monthly Distribution Amount;

*     on the series 05-4 termination date, an amount equal to the principal
      calculated as payable in accordance with the expenses loan agreement; and

*     the excess interest attributable to series 05-4;

and deposit that sum into the Series 05-4 Distribution Account held by the MTN
Issuer.

The MTN Issuer will credit the amount received in respect of the monthly
distribution amounts for each class and the portion of the excess interest
attributable to series 05-4 to the MTN Issuer coupon ledger and will record for
calculational purposes the amounts treated as referrable to each class.

The MTN Issuer will then transfer from the Series 05-4 Distribution Account to
the extent there are sufficient funds on deposit:

*     first, the costs and expenses of the MTN Issuer for the relevant monthly
      period;

*     second, the lesser of (1) the amounts credited to the MTN Issuer coupon
      ledger, after paying or reserving for the MTN Issuer's costs and expenses
      described in the first bullet point above and (2) the interest due and
      payable on the series 05-4 medium term note certificate, excluding the
      MTN Issuer additional interest payments, will be deposited in the Series
      05-4 Issuer Account;

*     third, an amount equal to the Monthly Loan Expenses Amount plus, on the
      series 05-4 termination date, an amount equal to the principal calculated
      as payable in accordance with the expenses loan agreement will be
      deposited in the Series 05-4 Issuer Account;

                                      113


*     fourth, an amount equal to 1/2 of the Series 05-4 Extra Amount will be
      paid to the MTN Issuer;

*     fifth, an amount equal to 1/2 of the Series 05-4 Extra Amount will be
      deposited in the Series 05-4 Issuer Account;

*     sixth, an amount equal to the MTN Issuer additional interest payments
      will be deposited in the Series 05-4 Issuer Account.

The "SERIES 05-4 ISSUER ACCOUNT" is a bank account in the name of the issuer
that will be used to deposit amounts distributed to the issuer on the series
05-4 medium term note certificate from the MTN Issuer.

Note coupon ledgers will be established for each class of notes in the Series
05-4 Issuer Account. On each interest payment date the issuer will credit:

*     to the class A notes coupon ledger an amount equal to the lesser of (1)
      the amount deposited in the Series 05-4 Issuer Account and (2) the sum of
      the Class A Monthly Finance Amount, the Class A Deficiency Amount and the
      Class A Additional Finance Amount;

*     to the class B notes coupon ledger an amount equal to the lesser of, (1)
      the amount deposited in the Series 05-4 Issuer Account minus the amount
      credited to the class A notes coupon ledger and (2) the Class B Monthly
      Distribution Amount; and

*     to the class C notes coupon ledger an amount equal to the lesser of (1)
      the amount deposited in the Series 05-4 Issuer Account minus the amount
      credited to the class A notes coupon ledger and the class B notes coupon
      ledger and the Monthly Loan Expenses Amount and (2) the Class C Monthly
      Distribution Amount.

In addition, the MTN Issuer will pay any amounts received from the issuer as
deferred subscription price to Barclays Bank PLC pursuant to an agreement
between beneficiaries, to the extent not required by the MTN Issuer to make
other payments on that date.

Before the termination of the swap agreements, on each interest payment date,
the issuer will pay:

*     first, from MTN Issuer additional interest, the costs and expenses of the
      issuer for the relevant monthly period will be paid or reserved for
      within the issuer;

*     second, the costs and expenses of the issuer for the relevant monthly
      period remaining after the first item will be paid or reserved for within
      the issuer proportionately to the class A notes', the class B notes' and
      the class C notes' share for such payment to be used to pay, or reserve
      for, the costs and expenses of the issuer;

*     third, from the class A notes coupon ledger, the lesser of (1) the amount
      credited to the class A notes coupon ledger after paying or reserving for
      the class A notes' proportionate share of the issuer's costs and (2)
      other than amounts payable under the twelfth item below, expenses and the
      amounts due and payable to the swap counterparty under the class A swap
      agreement for the relevant Calculation Period, to the swap counterparty
      and upon payment to the issuer by the swap counterparty in exchange
      therefor, to the holder of the class A note (or, to the extent that the
      class A swap agreement has been terminated and not replaced, the lesser
      of (i) the spot United States dollar equivalent of (1) above and (ii) the
      amount due under the class A note to the holder of the class A note);

*     fourth, from the class B notes coupon ledger, the lesser of (1) the
      amount credited to the class B notes coupon ledger after paying or
      reserving for the class B notes' proportionate share of the issuer's
      costs and (2) other than amounts payable under the thirteenth item below,
      the amounts due and payable to the swap counterparty under the class B
      swap agreement for the relevant Calculation Period, to the swap
      counterparty and upon payment to the Issuer by the swap counterparty in
      exchange therefor, to the holder of the class B note (or, to the extent
      the class B swap agreement has been terminated and not replaced, the
      lesser of (i) the spot United States dollar equivalent of (1) above and
      (ii) the amount due under the Class B note to the holder of the class B
      note;

*     fifth, the lesser of the remaining amount on deposit in the Series 05-4
      Issuer Account and an amount equal to the Monthly Loan Expenses Amount
      will be paid to the lender under the expenses loan agreement;

*     sixth, from the class C notes coupon ledger, the lesser of (1) the amount
      credited to the class C notes coupon ledger after paying or reserving for
      the class C notes' proportionate share of the issuer's costs and (2)
      other than amounts payable under the fourteenth item below, the

                                      114


      amounts due and payable to the swap counterparty under the class C swap
      agreement in respect of the relevant Calculation Period, to the swap
      counterparty and upon payment to the Issuer by the swap counterparty in
      exchange therefor to the holder of the class C note (or, to the extent
      the class C swap agreement has been terminated and not replaced, the
      lesser of (i) the spot United States dollar equivalent of (1) above and
      (ii) the amount due under the Class C note to the holder of the class C
      note;

*     seventh, the lesser of the remaining amount on deposit in the Series 05-4
      Issuer Account and an amount equal to the principal calculated as payable
      in accordance with the expenses loan agreement will be paid to the lender
      under the expenses loan agreement;

*     eighth, the lesser of the remaining amount on deposit in the Series 05-4
      Issuer Account and an amount equal to 1/2 of the Series 05-4 Extra
      Amount, will be paid to the issuer;

*     ninth, any amounts due from or required to be provided for by the issuer
      to meet its liabilities to any taxation authority;

*     tenth, any amounts due to third parties under obligations incurred in the
      course of the issuer's business;

*     eleventh, an amount equal to the lesser of the amount on deposit in the
      Series 05-4 Issuer Account and the amount needed to cover any shortfall
      with respect to the notes caused by the imposition of withholding taxes
      on payments made under the series 05-4 medium term note certificate or
      the swap agreements;

*     twelfth, the amount equal to any termination payment due and payable to
      the swap counterparty pursuant to the class A swap agreement where the
      class A swap agreement has been terminated as a result of a default by
      the swap counterparty;

*     thirteenth, the amount equal to any termination payment due and payable
      to the swap counterparty pursuant to the class B swap agreement where the
      class B swap agreement has been terminated as a result of a default by
      the swap counterparty;

*     fourteenth, the amount equal to any termination payment due and payable
      to the swap counterparty pursuant to the class C swap agreement where the
      class C swap agreement has been terminated as a result of a default by
      the swap counterparty; and

*     fifteenth, any amounts remaining will constitute deferred subscription
      price and will be paid to the MTN Issuer.

Under the terms of each swap agreement, the swap counterparty will pay to the
principal paying agent on each interest payment date an amount equal to the
interest on the applicable class of notes, converted into dollars, subject to
the deferral of interest as described in "Terms and Conditions of the Notes"
and "The Swap Agreements".

After the termination of the swap agreements, the note trustee will withdraw
the amounts on deposit in the class A notes coupon ledger, the class B notes
coupon ledger and the class C notes coupon ledger and convert those amounts
into dollars at the then prevailing spot exchange rate in London, England for
sterling purchases of dollars and distribute these dollar amounts to the paying
agent to make payments of interest on the class A notes, the class B notes and
the class C notes, respectively.

On the earlier of (1) the series 05-4 scheduled redemption date and (2) the
first distribution date for the Regulated Amortisation Period or the Rapid
Amortisation Period, and on each distribution date after that, the receivables
trustee will transfer the following amounts and deposit them into the Series
05-4 Distribution Account:

*     from the Principal Funding Account, the lesser of (1) the amount in the
      Principal Funding Account on that date and (2) the Class A Investor
      Interest; and

*     from the Class A Distribution Ledger, the lesser of (1) during the Rapid
      Amortisation Period, the amount in the Class A Distribution Ledger or,
      during the Regulated Amortisation Period, the Controlled Deposit Amount,
      and (2) the Class A Investor Interest - after taking into account the
      amount distributed from the Principal Funding Account as described above.

On the later to occur of the Class B Principal Commencement Date and the series
05-4 scheduled redemption date and each distribution date after, the
receivables trustee will transfer the following amounts and deposit them into
the Series 05-4 Distribution Account:

                                      115



*     from the Principal Funding Account, the lesser of (1) the amount on
      deposit in the Principal Funding Account in excess of the Class A
      Investor Interest and (2) the Class B Investor Interest; and

*     from the Class B Distribution Ledger, the lesser of the amount on deposit
      in the Class B Distribution Ledger and the Class B Investor Interest -
      after taking into account the amount distributed from the Principal
      Funding Account as described above.

On the later to occur of the Class C Principal Commencement Date and the series
05-4 scheduled redemption date and each distribution date after, the
receivables trustee will transfer the following amounts and deposit them into
the Series 05-4 Distribution Account:

*     from the Principal Funding Account, the lesser of (1) the amount on
      deposit in the Principal Funding Account in excess of the sum of the
      Class A Investor Interest and the Class B Investor Interest and (2) the
      Class C Investor Interest; and

*     from the Class C Distribution Ledger, the lesser of the amount on deposit
      in the Class C Distribution Ledger and the Class C Investor Interest -
      after taking into account the amount distributed from the Principal
      Funding Account as described above.

The MTN Issuer will credit the amount received for each class of Investor
Interest to the MTN Issuer Principal Ledger.

On the earlier of (1) the series 05-4 scheduled redemption date and (2) the
first distribution date for the Regulated Amortisation Period or the Rapid
Amortisation Period, and each distribution date after, the MTN Issuer will
transfer for same day value from the Series 05-4 Distribution Account the
amount in the MTN Issuer Principal Ledger and deposit it into the Series 05-4
Issuer Account.

The issuer will credit each amount received from the MTN Issuer Principal
Ledger to the appropriate notes principal ledger.

Before the termination of the swap agreements, on the earlier of (1) the Series
05-4 scheduled redemption date and (2) the first interest payment date for the
Regulated Amortisation Period or the Rapid Amortisation Period, and each
interest payment date after, the issuer will pay:

*     from the class A notes principal ledger, an amount equal to the lesser of
      (1) the amount in the class A notes principal ledger; and (2) the
      sterling equivalent of the principal due on the class A notes, to the
      swap counterparty;

*     from the class B notes principal ledger, an amount equal to the lesser of
      (1) the amount in the class B notes principal ledger and (2) the sterling
      equivalent of the principal due on the class B notes, to the swap
      counterparty; and

*     from the class C notes principal ledger, an amount equal to the lesser of
      (1) the amount in the class C notes principal ledger and (2) the sterling
      equivalent of the principal due on the class C notes, to the swap
      counterparty.

The swap counterparty will pay to the principal paying agent, in dollars,
principal for distribution to the noteholders converted into dollars, at the
fixed exchange rate.

After the termination of the swap agreements, the note trustee will withdraw
the amounts on deposit in the class A notes principal ledger, the class B notes
principal ledger and the class C notes principal ledger and, to the extent
necessary, the amounts on deposit in the Series 05-4 Issuer Account
representing MTN Issuer additional interest payments and convert those amounts
into dollars at the then prevailing spot exchange rate in London, England for
sterling purchases of dollars and distribute those dollar amounts to the paying
agent to make payments of principal first on the class A notes, then the class
B notes and finally the class C notes.

                                      116



                                THE TRUST DEED

The principal agreement governing the notes will be the trust deed. The trust
deed has five primary functions:

*     it constitutes the notes;

*     it sets out the covenants of the issuer in relation to the notes;

*     it sets out the enforcement and post-enforcement procedures relating to
      the notes;

*     it contains provisions necessary to comply with the U.S. Trust Indenture
      Act of 1939 - which we will call the Trust Indenture Act; and

*     it sets out the appointment, powers and responsibilities of the note
      trustee.

Each function is summarised below.

The trust deed sets out the form of the notes. It also sets out the terms and
conditions of the notes, and the conditions for the issue of individual note
certificates and/or the cancellation of any notes. It stipulates that the
paying agents, the registrar, the transfer agents and the agent bank will be
appointed. The detailed provisions regulating these appointments are contained
in the paying agency and agent bank agreement.

The trust deed also contains covenants made by the issuer in favour of the note
trustee and the noteholders. The main covenants are that the issuer will pay
interest and repay principal on each of the notes when due. Covenants are
included to ensure that the issuer remains insolvency remote, and to give the
note trustee access to all information and reports that it may need in order to
discharge its responsibilities in relation to the noteholders. Some of the
covenants also appear in the terms and conditions of the notes, see "Terms and
Conditions of the Notes". The issuer also covenants that it will do all things
necessary to maintain the listing of the notes on the Official List of the UK
Listing Authority and admission to trading on the London Stock Exchange and to
keep in place a registrar, a transfer agent, a paying agent and an agent bank.

The trust deed sets out the general procedures by which the note trustee may
take steps to enforce the security created by the issuer in the deed of charge
so that the note trustee can protect the interests of the noteholders in
accordance with the terms and conditions. The trust deed gives the note trustee
a general discretion to enforce the security, but also provides for meetings of
the noteholders at which the noteholders can determine the action taken by the
note trustee in relation to the enforcement of the notes. The trust deed
provides that the class A noteholders' interests take precedence for so long as
the class A notes are outstanding, and after that, the interests of the class B
noteholders take precedence over the interests of class C noteholders, until no
more class B notes remain outstanding. Certain basic terms of each class of
notes may not be amended without the consent of the majority of the holders of
that class of note. This is described further in the "Terms and Conditions of
the Notes".

The trust deed also sets out the priority in which the note trustee will pay
out any monies that it receives under the notes after the security has been
enforced. This is also set out in the deed of charge and the priority of
payments is summarised in the terms and conditions of the notes.

The trust deed also sets out the terms on which the note trustee is appointed,
the indemnification of the note trustee, the payment it receives and the extent
of the note trustee's authority to act beyond its statutory powers under
English Law. The note trustee is also given the ability to appoint a delegate
or agent in the execution of any of its duties under the trust deed. The trust
deed also sets out the circumstances in which the note trustee may resign or
retire.

Finally, the trust deed includes certain provisions mandated by the Trust
Indenture Act. Generally, these provisions outline the duties, rights and
responsibilities of the note trustee and the issuer and the rights of the
noteholders. Specifically these include, but are not limited to:

*     the maintenance of a noteholder list by the note trustee;

*     the provision of financial statements and other information by the issuer
      to the note trustee;

*     the duty of the note trustee to use the same degree of care in exercising
      its responsibilities as would be exercised by a prudent person conducting
      its own affairs;

*     the duty of the note trustee to notify all noteholders of any events of
      default of which it has actual knowledge; and

                                      117


*     the right of the note trustee to resign at any time by notifying the
      issuer in writing, and the ability of the issuer to remove the note
      trustee under certain circumstances.

The trust deed contains a provision that, if any other provision of the trust
deed limits, qualifies or conflicts with another provision that is required to
be included in the trust deed by, and is not subject to contractual waiver
under, the Trust Indenture Act, the Trust Indenture Act provision will prevail.

The terms of the trust deed supersede the provisions of the Trustee Act 2000 of
England and Wales.

The trust deed is governed by English Law.

                                      118


                                   THE NOTES

The issue of the notes will be authorised by a resolution of the board of
directors of the issuer passed prior to the closing date. The notes will be
constituted by a trust deed to be dated the closing date between the issuer and
the note trustee as trustee for, among others, the holders for the time being
of the notes. The trust deed includes provisions which enable it to be modified
or supplemented and any reference to the trust deed is a reference also to the
document as modified or supplemented in accordance with its terms.

The material terms of the notes are described in this prospectus. However, the
statements set out in this section with regard to the notes and the global note
certificates representing the notes are subject to the detailed provisions of
the trust deed. The trust deed will include the forms of the global note
certificates and the forms of the individual note certificates. A paying agent
and agent bank agreement between the issuer, the note trustee, The Bank of New
York in London as "PRINCIPAL PAYING AGENT", the other paying agents - together
with the principal paying agent, called the "PAYING AGENTS" - the transfer
agent, the registrar and the agent bank, regulates how payments will be made on
the notes and how determinations and notifications will be made. It will be
dated as of the closing date and the parties will include, on an ongoing basis,
any successor party appointed in accordance with its terms.

Each class of notes will be represented initially by a global note certificate
in registered form. The notes will initially be offered and sold pursuant to a
registration statement, of which this prospectus forms a part, filed with the
United States Securities and Exchange Commission. The global note certificates
representing the notes offered by this prospectus - called the "GLOBAL NOTE
CERTIFICATES" - will be deposited with The Bank of New York in New York, as the
depository for, and registered in the name of, Cede & Co. as nominee of, The
Depository Trust Company, referred to in this prospectus as, "DTC". On
confirmation from the depository that it holds the global note certificates,
DTC will record book-entry interests in the beneficial owner's account or the
participant account through which the beneficial owner holds its interests in
the notes. These book-entry interests will represent the beneficial owner's or
participant's beneficial interest in the relevant global note certificates.

The amount of notes represented by each global note certificate is evidenced by
the register maintained for that purpose by the registrar. Together, the notes
represented by the global note certificates and any outstanding individual note
certificates will equal the aggregate principal amount of the notes outstanding
at any time. However, except as described under "- Individual Note
Certificates", individual note certificates will not be issued.

Beneficial owners may hold their interests in the global note certificates only
through DTC, Clearstream, Luxembourg or Euroclear, as applicable, or indirectly
through organisations that are participants in any of those systems. Ownership
of these beneficial interests in a global note certificate will be shown on,
and the transfer of that ownership will be effected only through, records
maintained by DTC, Clearstream, Luxembourg or Euroclear (with respect to
interests of their participants) and the records of their participants (with
respect to interests of persons other than their participants). By contrast,
ownership of direct interests in a global note certificate will be shown on,
and the transfer of that ownership will be effected through, the register
maintained by the registrar. Because of this holding structure of the notes,
beneficial owners of notes may look only to DTC, Clearstream, Luxembourg or
Euroclear, as applicable, or their respective participants for their beneficial
entitlement to those notes. The issuer expects that DTC, Clearstream,
Luxembourg or Euroclear will take any action permitted to be taken by a
beneficial owner of notes only at the direction of one or more participants to
whose account the interests in a global note certificate is credited and only
in respect of that portion of the aggregate principal amount of notes as to
which that participant or those participants has or have given that direction.

Beneficial owners will be entitled to the benefit of, will be bound by and will
be deemed to have notice of, all the provisions of the trust deed and the
paying agent and agent bank agreement. Beneficial owners can see copies of
these agreements at the principal office for the time being of the note
trustee, which is, as of the date of this document, The Bank of New York in
London and at the specified office for the time being of each of the paying
agents. Pursuant to its obligations under the Listing Rules made by the UK
Listing Authority, the issuer will maintain a paying agent in the United
Kingdom until the date on which the notes are finally redeemed.

                                      119


PAYMENT

Principal and interest payments on the notes will be made via the paying agents
to DTC or its nominee, as the registered holder of the offered global note
certificates. DTC's practice is to credit its participants' accounts on the
applicable payment date according to their respective holdings shown on DTC's
records unless DTC has reason to believe that it will not receive payment on
that payment date.

Payments by DTC, Clearstream, Luxembourg and Euroclear participants to the
beneficial owners of notes will be governed by standing instructions, customary
practice, and any statutory or regulatory requirements as may be in effect from
time to time, as is now the case with securities held by the accounts of
customers registered in street name. These payments will be the responsibility
of the DTC, Clearstream, Luxembourg or Euroclear participant and not of DTC,
Clearstream, Luxembourg, Euroclear, any paying agent, the note trustee or the
issuer. None of the issuer, the note trustee, any underwriter nor any paying
agent will have the responsibility or liability for any aspect of the records
of DTC, Clearstream, Luxembourg or Euroclear relating to or payments made by
DTC, Clearstream, Luxembourg or Euroclear on account of beneficial interests in
the global note certificates or for maintaining, supervising or reviewing any
records of DTC, Clearstream, Luxembourg or Euroclear relating to those
beneficial interests.

CLEARANCE AND SETTLEMENT

The Clearing Systems

DTC. DTC has advised us and the underwriters that it intends to follow the
following procedures:

DTC will act as securities depository for the global note certificates. The
notes represented by the global note certificates will be issued as securities
registered in the name of Cede & Co., DTC's nominee.

DTC has advised us that it is a:

*     limited-purpose trust company organized under New York Banking Law;

*     banking organisation within the meaning of New York Banking Law;

*     member of the Federal Revenue System;

*     clearing corporation within the meaning of the New York Uniform
      Commercial Code; and

*     clearing agency registered under the provisions of Section 17A of the
      Exchange Act.

DTC holds securities for its participants and facilitates the clearance and
settlement among its participants of securities transactions, including
transfers and pledges, in deposited securities through electronic book-entry
changes in its participants' accounts. This eliminates the need for physical
movement of securities certificates. DTC participants include securities
brokers and dealers, banks, trust companies, clearing corporations and other
organisations. Indirect access to DTC system is also available to others
including securities brokers and dealers, banks and trust companies that clear
through or maintain a custodial relationship with a participant, either
directly or indirectly. The rules applicable to DTC and its participants are on
file with the SEC.

Transfers between participants on the DTC system will occur under DTC rules.
Transfers between participants on the Clearstream, Luxembourg system and
participants in the Euroclear system will occur under their rules and operating
procedures.

Purchases of notes under the DTC system must be made by or through DTC
participants, which will receive a credit for the note on DTC's records. The
ownership interest of each actual beneficial owner is in turn to be recorded on
the DTC participants' and indirect participants' records. Beneficial owners
will not receive written confirmation from DTC of their purchase. However,
beneficial owners are expected to receive written confirmations providing
details of the transaction, as well as periodic statements of their holdings,
from the DTC participant or indirect participant through which the beneficial
owner entered into the transaction. Transfer of ownership interests in the
offered notes are to be accomplished by entries made on the books of DTC
participants acting on behalf of beneficial owners. Beneficial owners will not
receive certificates representing their ownership interest in notes unless use
of the book-entry system for the notes described in this section is
discontinued.

To facilitate subsequent transfers, all global note certificates deposited with
DTC are registered in the name of DTC's nominee, Cede & Co. The deposit of
these global note certificates with DTC and their registration in the name of
Cede & Co. effect no change in beneficial ownership. DTC has no

                                      120



knowledge of the ultimate beneficial owners of the notes. DTC's records reflect
only the identity of the DTC participants to whose accounts the beneficial
interests are credited, which may or may not be the actual beneficial owners of
the notes. The DTC participants will remain responsible for keeping account of
their holdings on behalf of their customers.

Conveyance of notices and other communications by DTC to DTC participants, by
DTC participants to indirect participants, and by DTC participants and indirect
participants to beneficial owners will be governed by arrangements among them
and by any statutory or regulatory requirements in effect from time to time.

Redemption notices for the notes represented by the global note certificates
will be sent to DTC. If less than all of those notes are being redeemed by
investors, DTC's practice is to determine by lot the amount of the interest of
each participant in those notes to be redeemed.

Neither DTC nor Cede & Co. will consent or vote with respect to the notes.
Under its usual procedures, DTC will mail an omnibus proxy to the issuer as
soon as possible after the record date, which assigns the consenting or voting
rights of Cede & Co. to those DTC participants to whose accounts the book-entry
interests are credited on the record date, identified in a list attached to the
proxy.

The issuer understands that under existing industry practices, when the issuer
requests any action of noteholders or when a beneficial owner desires to give
or take any action which a noteholder is entitled to give or take under the
trust deed, DTC generally will give or take that action, or authorize the
relevant participants to give or take that action, and those participants would
authorize beneficial owners owning through those participants to give or take
that action or would otherwise act upon the instructions of beneficial owners
through them.

The information in this section concerning DTC and DTC's book-entry system has
been obtained from sources that the issuer believes to be reliable, but the
issuer takes no responsibility for the accuracy thereof.

Clearstream, Luxembourg and Euroclear. Clearstream, Luxembourg and Euroclear
each hold securities for their participating organisations and facilitate the
clearance and settlement of securities transactions between their respective
participants through electronic book-entry changes in accounts of those
participants, thereby eliminating the need for physical movement of securities.
Clearstream, Luxembourg and Euroclear provide various services including
sakekeeping, administration, clearance and settlement of internationally traded
securities and securities lending and borrowing. Clearstream, Luxembourg and
Euroclear also deal with domestic securities markets in several countries
through established depository and custodial relationships. Clearstream,
Luxembourg and Euroclear have established an electronic bridge between their
two systems across which their respective participants may settle trades with
each other. Transactions may be settled in Clearstream, Luxembourg and
Euroclear in any of numerous currencies, including United States dollars.

Clearstream, Luxembourg is incorporated under the laws of Luxembourg as a
professional depository. Clearstream, Luxembourg participants are financial
institutions around the world, including underwriters, securities brokers and
dealers, banks, trust companies and clearing corporations. Indirect access to
Clearstream, Luxembourg is also available to others, including banks, brokers,
dealers and trust companies that clear through or maintain a custodial
relationship with a Clearstream, Luxembourg participant, either directly or
indirectly.

The Euroclear system was created in 1968 to hold securities for its
participants and to clear and settle transactions between Euroclear
participants through simultaneous electronic book-entry delivery against
payment. The Euroclear system is operated by Euroclear Bank S.A./N.V., called
the "Euroclear operator". All operations are conducted by the Euroclear
operator. All Euroclear securities clearance accounts and Euroclear cash
accounts are accounts with the Euroclear operator.

Euroclear participants include banks - including central banks - securities
brokers and dealers and other professional financial intermediaries. Indirect
access to the Euroclear system is also available to other firms that maintain a
custodial relationship with a Euroclear participant, either directly or
indirectly.

Securities clearance accounts and cash accounts with the Euroclear operator are
governed by the Terms and Conditions Governing use of Euroclear and the related
Operating Procedures of the Euroclear system. These terms and conditions govern
transfers of securities and cash within the Euroclear system, withdrawal of
securities and cash from the Euroclear system, and receipts of

                                      121



payments for securities in the Euroclear system. All securities in the
Euroclear system are held on a fungible basis without attribution of specific
certificates to specific securities clearance accounts. The Euroclear operator
acts under these terms and conditions only on behalf of Euroclear participants
and has no record of or relationship with persons holding through Euroclear
participants.

As the holders of book-entry interests, beneficial owners will not have the
right under the trust deed to act on solicitations by the issuer for action by
noteholders. Beneficial owners will only be able to act to the extent they
receive the appropriate proxies to do so from DTC, Clearstream, Luxembourg or
Euroclear or, if applicable, their respective participants. No assurances are
made about these procedures or their adequacy for ensuring timely exercise of
remedies under the trust deed.

No beneficial owner of an interest in a note represented by a global note
certificate will be able to transfer that interest except in accordance with
applicable procedures, in addition to those provided for under the trust deed,
of DTC, Clearstream, Luxembourg and Euroclear, as applicable. The laws of some
jurisdictions require that some purchasers of securities take physical delivery
of those securities in definitive form. These laws and limitations may impair
the ability to transfer beneficial interests in a note represented by a global
note certificate.

CLEARANCE AND SETTLEMENT

Initial Settlement

The global note certificates will be delivered on the closing date to The Bank
of New York in New York, as depository for DTC. Customary settlement procedures
will be followed for participants of each system on the closing date. Notes
will be credited to investors' securities accounts on the closing date against
payment in same-day funds.

Secondary Trading

Secondary market sales of book-entry interests in notes between DTC
participants will occur in the ordinary way in accordance with DTC rules and
will be settled using the procedures applicable to conventional United States
corporate debt obligations.

Although DTC, Clearstream, Luxembourg and Euroclear have agreed to these
procedures to facilitate transfers of interests in securities among
participants of DTC, Clearstream, Luxembourg and Euroclear, they are not
obliged to perform these procedures. Additionally, these procedures may be
discontinued at any time. None of the issuer, any agent, the underwriters or
any affiliate of any of the foregoing, or any person by whom any of the
foregoing is controlled for the purposes of the United States Securities Act of
1933, as amended (the "Securities Act") will have any responsibility for the
performance by DTC, Clearstream, Luxembourg, Euroclear or their respective
direct or indirect participants or accountholders of their respective
obligations under the rules and procedures governing their operations or for
the sufficiency for any purpose of the arrangements described in this
prospectus.

INDIVIDUAL NOTE CERTIFICATES

Beneficial owners of notes will only be entitled to receive individual note
certificates if the notes become immediately due and repayable by reason of an
event of default or DTC notifies the issuer that it is unwilling or unable to
hold the global note certificates or is unwilling or unable to continue as, or
has ceased to be, a clearing agency registered under the Exchange Act and, in
each case, the issuer cannot appoint a successor within 90 days of such
notification.

In no event will individual note certificates in bearer form be issued. Any
individual note certificate will be issued in registered form in minimum
denominations of $1,000. Any individual note certificates will be registered in
that name or those names as the registrar shall be instructed by DTC,
Clearstream, Luxembourg and Euroclear, as applicable. It is expected that these
instructions will be based upon directions received by DTC, Clearstream,
Luxembourg and Euroclear from their participants reflecting the ownership of
book-entry interests. To the extent permitted by law, the issuer, the note
trustee and any paying agent shall be entitled to treat the person in whose
names any individual note certificate is registered as the absolute owner
thereof. The paying agent and agent bank agreement contains provisions relating
to the maintenance by a registrar of a register reflecting ownership of the
notes and other provisions customary for a registered debt security.

                                      122



Any person receiving individual note certificates will not be obligated to pay
or otherwise bear the cost of any transfer tax or governmental charge or any
cost or expense relating to insurance, postage, transportation or any similar
charge in connection with the delivery of such individual note certificates,
which will be solely the responsibility of the issuer. No service charge will
be made for any registration of transfer or exchange of any individual note
certificates.

                                      123



                       TERMS AND CONDITIONS OF THE NOTES

The material terms of the notes are described in the body of the prospectus.
The following is a summary of the material terms and conditions of the notes,
and is numbered 1 to 16. This summary does not need to be read with the terms
and conditions of the notes in order to learn all the material terms and
conditions of the notes.

The notes are the subject of the following documents:

*     a trust deed dated the closing date between the issuer and the note
      trustee;

*     a paying agency and agent bank agreement dated the closing date among the
      issuer, the registrar, the principal paying agent and the agent bank, the
      other paying agents, the transfer agent and the note trustee;

*     a deed of charge dated the closing date among the lender under the
      expenses loan agreement, the issuer, the swap counterparty and the note
      trustee; and

*     the class A swap agreement, the class B swap agreement and the class C
      swap agreement, each between the issuer and the swap counterparty.

When we refer to the parties to the documents listed above, the reference
includes any successor to that party validly appointed.

Initially the parties will be as follows:

*     Gracechurch Card Funding (No. 11) PLC as issuer;

*     The Bank of New York as principal paying agent and agent bank, registrar,
      transfer agent and note trustee; and

*     Barclays Bank PLC as lender under the expenses loan agreement and swap
      counterparty.

You are bound by and deemed to have notice of all of the provisions of the
trust deed, the paying agency and agent bank agreement, the deed of charge, the
expenses loan agreement and the swap agreements, which are applicable to you.
You can view drafts of those documents at the principal place of business of
the note trustee or the specified office of any of the paying agents.

1.    FORM, DENOMINATION, TITLE AND TRANSFER

(1)   The notes are in global registered form. Transfers and exchanges of
      beneficial interests in notes represented by global note certificates are
      made in accordance with the rules and procedures of DTC, Euroclear or
      Clearstream, Luxembourg, as applicable. The notes are being offered in
      minimum denominations of $100,000.

(2)   Global note certificates will be exchanged for individual note
      certificates in definitive registered form only under certain limited
      circumstances. If individual note certificates are issued, they will be
      serially numbered and issued in an aggregate principal amount equal to
      the principal amount outstanding of the relevant global note certificates
      and in registered form only.

(3)   The registrar will maintain a register in respect of the notes in
      accordance with the provisions of the paying agent and agent bank
      agreement. References in this section to a "holder" of a note means the
      person in whose name such note is for the time being registered in the
      register - or, in the case of a joint holding, the first named - and
      "noteholder" will be construed accordingly. A "note certificate" will be
      issued to each noteholder for its registered holding. Each note
      certificate will be numbered serially with an identifying number which
      will be recorded in the register.

(4)   The registered owner of each note will - except as otherwise required by
      law - be treated as the absolute owner of such note for all purposes.
      This will be true whether or not it is overdue and regardless of any
      notice of ownership, trust or any other interest therein, any writing on
      the note certificate - other than the endorsed form of transfer - or any
      notice of any previous loss or theft of the note certificate - and no
      other person will be liable for so treating the registered owner.

(5)   Subject to the provisions below, a note may be transferred upon surrender
      of the relevant note certificate, with the endorsed form of transfer duly
      completed, at the offices of the registrar or any transfer agent
      specified in the paying agent and agent bank agreement, together with
      such evidence as the registrar or transfer agent may reasonably require
      to prove the title of the transferor and the authority of the individuals
      who have executed the

                                      124



      form of transfer. A note may not be transferred, however, unless the
      principal amount of notes transferred and - where not all of the notes
      held by a holder are being transferred -the principal amount of the
      balance of notes not transferred are authorised holdings. "Authorised
      holdings" means holdings of at least $100,000. Where not all the notes
      represented by the surrendered note certificate are the subject of the
      transfer, a new note certificate in respect of the balance of the notes
      will be issued to the transferor.

(6)   Within five business days of surrender of a note certificate, the
      registrar will register the transfer in question and deliver a new note
      certificate of a like principal amount to the notes transferred to each
      relevant holder at its office or the office of any transfer agent
      specified in the paying agent and agent bank agreement or, at the request
      and risk of any such relevant holder, by uninsured first class mail - and
      by airmail if the holder is overseas - to the address specified for the
      purpose by which commercial banks are open for business, including
      dealings in foreign currencies, in the city where the registrar or the
      relevant transfer agent has its specified office.

(7)   The transfer of a note will be effected without charge by or on behalf of
      the issuer, the registrar or any transfer agent but against such
      indemnity as the registrar or transfer agent may require for any tax or
      other duty of any nature that may be levied or imposed in connection with
      the transfer.

(8)   All payments on the notes are subject to any applicable fiscal or other
      laws and regulations. Noteholders will not be charged commissions or
      expenses on these payments.

(9)   If the due date for payment of any amount on the notes is not a business
      day in the place it is presented, noteholders will not be entitled to
      payment of the amount due in that place until the next business day in
      that place and noteholders will not be entitled to any further interest
      or other payment as a result of that delay.

(10)  If a noteholder holds individual note certificates, payments of principal
      and interest - except in the case of a final payment that pays off the
      entire principal on the note - will be made by U.S. dollar check and
      mailed to the noteholder at the address shown in the register. In the
      case of final redemption, payment will be made only when the note
      certificate is surrendered. If the noteholder makes an application to the
      registrar, payments can instead be made by transfer to a bank account.

(11)  If payment of principal on a note is improperly withheld or refused, the
      interest that continues to accrue will still be payable as usual.

(12)  The issuer can, at any time, vary or terminate the appointment of any
      paying agent and can appoint successor or additional paying agents,
      registrars or transfer agents. If the issuer does this it must ensure
      that it maintains a paying agent in London, a paying agent in New York
      and a registrar. The issuer will ensure that at least 30 days' notice of
      any change in the paying agents, the registrar or the transfer agent or
      their specified offices is given to noteholders in accordance with
      condition number 14.

(13)  Subject as described earlier about the deferral of interest, if payment
      of interest on a note is not paid for any other reason when due and
      payable, the unpaid interest will itself bear interest at the applicable
      rate until both the unpaid interest and the interest on that interest are
      paid.

2.    STATUS

Payments on the notes will be made equally amongst all notes of the same class.

3.    SECURITY AND SWAP AGREEMENT

The security for the payment of amounts due under your notes, together with the
expenses which validly arise during the transaction, is created by the deed of
charge and the pledge agreement. The security is created in favour of the note
trustee who will hold it on your behalf and on the behalf of other secured
creditors of the issuer. The security consists of the following:

(1)   an assignment by way of first fixed security of the issuer's right, title
      and interest in and to the series 05-4 medium term note certificate to
      the extent not pledged in (6) below;

                                      125



(2)   a charge by way of first fixed sub-charge of all of the issuer's right,
      title and interest in the security interest created by the MTN Issuer in
      favour of the security trustee in respect of the series 05-4 medium term
      note certificate;

(3)   an assignment by way of first fixed security of the issuer's right,
      title, interest and benefit in and to the issuer related documents except
      the trust deed and the deed of charge;

(4)   an assignment by way of first fixed security of the issuer's right,
      title, interest and benefit in and to all monies credited to the Series
      05-4 Issuer Account or to any bank or other account in which the issuer
      may at any time have any right, title, interest or benefit;

(5)   a first floating charge over the issuer's business and assets not charged
      under (1), (2), (3) or (4) above or pledged under the pledge referred to
      in (6) below; and

(6)   a pledge over the series 05-4 medium term note certificate pursuant to a
      pledge agreement between the issuer and the note trustee.

The security is described in detail in the deed of charge and the pledge
agreement.

The deed of charge sets out how money is distributed between the secured
parties if the security is enforced. The order of priority it sets out is as
follows:

(1)   in no order of priority between them but in proportion to the respective
      amounts due, to pay fees which are due to any receiver appointed under
      the deed of charge and all amounts due for legal fees and other costs,
      charges, liabilities, expenses, losses, damages, proceedings, claims and
      demands which have been incurred by the note trustee under the issuer
      related documents and/or in enforcing or perfecting title to the security
      together with interest due on these amounts;

(2)   towards payment of amounts due and unpaid on the class A notes, to
      interest then to principal after, subject to the eleventh item below,
      having paid any amounts due to the swap counterparty under the terms of
      the class A swap agreement;

(3)   towards payment of amounts due and unpaid on the class B notes, to
      interest then to principal after, subject to the twelfth item below,
      having paid any amounts due to the swap counterparty under the terms of
      class B swap agreement;

(4)   towards payment of amounts of interest due and unpaid under the terms of
      the expenses loan agreement;

(5)   towards payment of amounts due and unpaid on the class C notes, to
      interest then to principal after, subject to the thirteenth item below,
      having paid any amounts due to the swap counterparty under the terms of
      the class C swap agreement;

(6)   after the notes have been paid in full, towards payment of amounts of
      principal due and unpaid under the terms of the expenses loan agreement;

(7)   towards payment of any sums that the issuer must pay to any tax
      authority;

(8)   towards payment of any sums due to third parties under obligations
      incurred in the course of the issuer's business;

(9)   towards payment of the deferred subscription price in respect of the
      series 05-4 medium term note certificate;

(10)  towards payment of any dividends due and unpaid to shareholders of the
      issuer;

(11)  towards payment of the amount equal to any termination payment due and
      payable to the swap counterparty pursuant to the class A swap agreement,
      where the class A swap agreement has been terminated as a result of a
      default by the swap counterparty;

(12)  towards payment of the amount equal to any termination payment due and
      payable to the swap counterparty pursuant to the class B swap agreement
      where the class B swap agreement has been terminated as a result of a
      default by the swap counterparty;

(13)  towards payment of the amount equal to any termination payment due and
      payable to the swap counterparty pursuant to the class C swap agreement
      where the class C swap agreement has been terminated as a result of a
      default by the swap counterparty; and

(14)  in payment of the balance, if any, to the liquidator of the issuer.

                                      126



The security becomes enforceable when an event of default occurs. These events
are described in condition number 9 below. If an event of default occurs, the
redemption of notes will not necessarily be accelerated as described in
condition number 6 below.

The issuer will enter into three swap agreements, the material terms of which
are described under the heading "The Swap Agreements" in this prospectus.

4.    NEGATIVE COVENANTS OF THE ISSUER

If any note is outstanding, the issuer will not, unless it is permitted by the
terms of the issuer related documents or by the written consent of the note
trustee:

*     create or permit to subsist any mortgage, charge, pledge, lien or other
      security interest, including anything which amounts to any of these
      things under the laws of any jurisdiction, on the whole or any part of
      its present or future business, assets or revenues, including uncalled
      capital;

*     carry on any business other than relating to the issue of the notes, as
      described in this prospectus; in carrying on that business, the issuer
      will not engage in any activity or do anything at all except:

      (1)    preserve, exercise or enforce any of its rights and perform and
             observe its obligations under the notes, the deed of charge, the
             paying agency and agent bank agreement, the trust deed, the
             expenses loan agreement, each swap agreement, the series 05-4
             medium term note certificate and the related purpose trust, the
             corporate services agreement, the underwriting agreement, the bank
             agreement and any bank mandate regarding the Series 05-4 Issuer
             Account - collectively called the "issuer related documents".

      (2)    use, invest or dispose of any of its property or assets in the
             manner provided in or contemplated by the issuer related
             documents; or

      (3)    perform any act incidental to or necessary in connection with (1)
             or (2) above.


*     have any subsidiaries, subsidiary business, business of any other kind,
      employees, premises or interests in bank accounts other than the Series
      05-4 Issuer Account unless the account is charged to the note trustee on
      acceptable terms;

*     have any indebtedness, other than indebtedness permitted under the terms
      of its articles of association or any of the issuer related documents;

*     give any guarantee or indemnity for any obligation of any person;

*     repurchase any shares of its capital stock or declare or pay any dividend
      or other distributions to its shareholders;

*     consolidate with or merge with or into any person or liquidate or
      dissolve on a voluntary basis;

*     be a member of any group of companies for the purposes of value added
      tax;

*     waive or consent to the modification or waiver of any of the provisions
      of the issuer related documents without the prior written consent of the
      note trustee; or

*     offer to surrender to any company any amounts which are available for
      surrender by way of group relief.

5.    INTEREST

Each note will bear interest on its principal amount outstanding from, and
including, the closing date. Interest on the notes is payable in arrear in U.S.
dollars on each interest payment date.

If there is a shortfall between the amounts received by the issuer from the
swap counterparty or otherwise and the amount of interest due on any class of
notes on that interest payment date, that shortfall will be borne by each note
in that class in a proportion equal to the proportion that the interest
outstanding on the relevant note bears to the total amount of interest
outstanding on all the notes of that class. This will be determined on the
interest payment date on which the shortfall arises. Payment of the shortfall
will be deferred and will be due on the next interest payment date on which
funds are available to the issuer, or, if earlier, the 15 November 2010
interest payment date, from payments made to it from the swap counterparty or
otherwise on that interest payment date, to make the payment. The shortfall
will accrue interest at the rate described for each class of note below plus a
margin of 2.0 per cent. per annum, and payment of that interest will also be

                                      127



deferred and will be due on the next interest payment date on which funds are
available to the issuer to make the payment or, if earlier, on the 15 November
2010 interest payment date.

Each period beginning on, and including, the closing date or any interest
payment date and ending on, but excluding, the next interest payment date is
called an interest period. The first interest payment for the notes will be
made on 17 January 2006 for the interest period from and including the closing
date to but excluding 17 January 2006.

Interest will stop accruing on any part of the principal amount outstanding of
a note from the date it is due to redeem unless payment of principal is
improperly withheld or refused. If this happens it will continue to bear
interest in accordance with this condition, both before and after any judgment
is given, until whichever is the earlier of the following:

*     the day on which all sums due in respect of that note, up to that day,
      are received by or on behalf of the relevant noteholder; and

*     the day which is seven days after the principal paying agent or the note
      trustee has notified the relevant class of noteholders, in accordance
      with condition number 14, that it has received all sums due in respect of
      the relevant class of notes up to that day, except to the extent that
      there is any subsequent default in payment.

The rate of interest applicable to the notes for each interest period will be
determined by the agent bank on the following basis:

(1)   On the quotation date for each class of note, the agent bank will
      determine the offered quotation to leading banks in the London interbank
      market for one-month U.S. dollar deposits or, in the case of the first
      interest period, the linear interpolation of one-month and two-month U.S.
      dollar deposits.

      This will be determined by reference to the British Bankers Association
      LIBOR Rates display as quoted on the Moneyline Telerate Service display
      page designated 3750. If the display page designated 3750 stops providing
      these quotations, the replacement service for the purposes of displaying
      this information will be used. If the replacement service stops
      displaying the information, any page showing this information will be
      used. If there is more than one service displaying the information, the
      one previously approved in writing by the note trustee will be used;

      In each case above, the determination will be made as at or about 11.00
      a.m., London time, on that date. These are called the screen rates for
      the respective classes.

      A "QUOTATION DATE" means the second business day before the first day of
      an interest period.

(2)   if, on any quotation date, the screen rate is unavailable, the agent bank
      will:

      *      request the principal London office of each of four major banks -
             called "REFERENCE BANKS" - in the London interbank market selected
             by the agent bank to provide the agent bank with its offered
             quotation to leading banks of the equivalent of the screen rate on
             that quotation date in an amount that represents a single
             transaction in that market at that time; and

      *      calculate the arithmetic mean, rounded upwards to four decimal
             places, of those quotations;



(3)   if on any quotation date the screen rate is unavailable and only two or
      three of the reference banks provide offered quotations, the rate of
      interest for that interest period will be the arithmetic mean of the
      quotations as last calculated in (2) above; and

(4)   if fewer than two reference banks provide quotations, the agent bank will
      determine the arithmetic mean, rounded upwards to four decimal places of
      the rates quoted by major banks in London, selected by the agent bank at
      approximately 11.00 a.m. London time on the relevant quotation date, to
      leading banks for a period equal to the relevant interest period and in
      an amount that is representative for a single transaction in that market
      at that time, for loans in U.S. dollars.

The rate of interest for each interest period for the class A notes will be the
sum of:

*     0.01 per cent. per annum; and

*     the screen rate or the arithmetic mean calculated to replace the screen
      rate.

The rate of interest for each interest period for the class B notes will be the
sum of:

                                      128



*     0.15 per cent. per annum; and

*     the screen rate or the arithmetic mean calculated to replace the screen
      rate.
The rate of interest for each interest period for the class C notes will be the
sum of:

*     0.28 per cent. per annum; and

*     the screen rate or the arithmetic mean calculated to replace the screen
      rate.

If the agent bank is unable to determine the screen rate or an arithmetic mean
to replace it, as described in (2), (3) and (4) the rates of interest for any
interest period will be as follows:

*     for the class A notes the rate will be the sum of 0.01 per cent. per
      annum and the screen rate or arithmetic mean last determined for the
      class A notes;

*     for the class B notes the rate will be the sum of 0.15 per cent. per
      annum and the screen rate or arithmetic mean last determined for the
      class B notes; and

*     for the class C notes the rate will be the sum of 0.28 per cent. per
      annum and the screen rate or arithmetic mean last determined for the
      class C notes.

The agent bank will, as soon as it can after the quotation date for each
interest period, calculate the amount of interest payable on each note for that
interest period. The amount of interest will be calculated by applying the rate
of interest for that interest period to the principal amount outstanding of
that note during that interest period, multiplying the product by the actual
number of days in that interest period divided by 360 and rounding to the
nearest U.S. dollars 0.01, half a cent being rounded upwards.

On each interest payment date, the agent bank will determine the actual amount
of interest which will be paid on the notes on that interest payment date and
the amount of any shortfall on the notes for that interest period and the
amount of interest on any shortfall which will be paid on that interest payment
date. The amount of any interest on the shortfall will be calculated by
applying the relevant rate of interest for those notes plus a margin of 2.0 per
cent. per annum, to the sum of the shortfall and accrued interest on shortfall
from prior interest periods which remains unpaid, multiplying by the actual
number of days in the relevant interest period and dividing by 360 and rounding
the nearest U.S. dollars 0.01, half a cent being rounded upwards.

If, on any interest payment date, the amount available to the issuer, from the
swap counterparty is insufficient (through shortfall in the amounts available
from the series 05-4 medium term note certificate or otherwise) to pay in full
the amount of interest due on a class of notes, any outstanding shortfall and
accrued interest on shortfall, due on that interest payment date, that amount
will be applied first to the payment of the interest due on that class of
notes, secondly to the payment of any outstanding shortfall and thereafter to
the payment of any accrued interest on shortfall for that class of notes.

The rates and amounts determined by the agent bank will be notified to the
issuer, trustee and paying agent and published in accordance with condition
number 14 as soon as possible after these parties have been notified.

The issuer, the paying agents, the note trustee, the reference banks, the agent
bank and the noteholders will be bound by the determinations properly made as
described above and none of the reference banks, the agent bank or the note
trustee will be liable in connection with the exercise or non-exercise by them
of their powers, duties and discretions for those purposes.

If the agent bank fails to make a determination or calculation required as
described above, the note trustee, or its appointed agent, without accepting
any liability for it, will make the determination or calculation as described
above. If this happens, the determination or calculation will be deemed to have
been made by the agent bank.

The issuer will ensure that there will be four reference banks while there are
notes outstanding.

6.    REDEMPTION AND PURCHASE

The issuer is only entitled to redeem the notes as provided in paragraphs (1),
(2), (3) and (4) below.

                                      129



(1)   Scheduled Redemption

Class A notes:

Unless previously purchased and cancelled or unless the Regulated Amortisation
Period or Rapid Amortisation Period has already started, all class A notes will
be redeemed on the series 05-4 scheduled redemption date, unless there is a
shortfall between the amount in the Series 05-4 Issuer Account and the total
amount payable to the swap counterparty under the class A swap agreement. If
there is such a shortfall, the class A notes will be redeemed proportionately
with the amount in the Series 05-4 Issuer Account after being exchanged under
the terms of the class A swap agreement. The Rapid Amortisation Period will
then begin. The payments will be made in no order of preference and
proportionately between all class A notes.

Class B notes:

Unless previously purchased and cancelled or unless the Regulated Amortisation
Period or the Rapid Amortisation Period has already started, the class B notes
will be redeemed on the series 05-4 scheduled redemption date unless there is a
shortfall between the amount in the Series 05-4 Issuer Account, after payment
of all interest and principal due and payable on the class A notes, and the
amount due and payable to the swap counterparty under the class B swap
agreement. If there is such a shortfall, the class B notes will be redeemed
proportionately with the amount in the Series 05-4 Issuer Account after being
exchanged under the terms of the class B swap agreement. The Rapid Amortisation
Period will then begin. The payments will be made, in no order of preference
and proportionately between all class B notes.

Class C notes:

Unless previously purchased and cancelled or unless the Regulated Amortisation
Period or the Rapid Amortisation Period has already started, the class C notes
will be redeemed on the series 05-4 scheduled redemption date unless there is a
shortfall between the amount in the Series 05-4 Issuer Account, after payment
of all interest and principal due and payable on the class A notes and the
class B notes, and the amount due and payable to the swap counterparty under
the class C swap agreement. If there is such a shortfall, the class C notes
will be redeemed proportionately with the amount in the Series 05-4 Issuer
Account after being exchanged under the terms of the class C swap agreement.
The Rapid Amortisation Period will then begin. The payments will be made, in no
order of preference and proportionately between all class C notes.

If the Rapid Amortisation Period begins as a result of there being insufficient
funds to repay principal and pay interest on the class A notes, the class B
notes or the class C notes, as described above, then on each interest payment
date after that, first the class A notes, second the class B notes and third
the class C notes, will be redeemed, to the extent of amounts available to the
issuer, after being exchanged under the swap agreements, for each note of a
class in the proportion that the principal amount outstanding of that note
bears to the total principal amount outstanding of the notes of that class.
This will happen until the earlier of the time when each class of notes has
been paid in full and the 15 November 2010 interest payment date.

On each interest payment date, the agent bank will determine for each class of
notes the following:

*     the amount of principal repayable on each note of that class; and

*     the principal amount outstanding of each note of that class on the first
      day of the next interest period, after deducting any principal payment
      due to be made on each note of that class on that interest payment date.

The amounts and dates determined by the agent bank will be notified to the
issuer, the paying agents and the note trustee and published in accordance with
condition number 14 as soon as possible after these parties have been notified.

The issuer, the paying agents, the note trustee and the noteholders will be
bound by the determinations properly made as described above and neither the
agent bank nor the note trustee will be liable for the exercise or non-exercise
by it of its powers, duties and discretions for those purposes.

If the agent bank fails to make a determination as described above, the note
trustee will calculate the principal payment or principal amount outstanding as
described above, and each of these determinations or calculations will be
deemed to have been made by the agent bank. If this happens, the determination
will be deemed to have been made by the agent bank.

                                      130


(2)   Mandatory Early Redemption or Mandatory Sale of Class B notes and Class C
      notes to the issuer in relation to a Regulatory Call Event

If the Regulated Amortisation Period or the Rapid Amortisation Period begins
before the series 05-4 scheduled redemption date, on each subsequent interest
payment date to such event each class A note will be redeemed, then each class
B note will be redeemed, and lastly each class C note will be redeemed, in the
proportion that its principal amount outstanding bears to the total principal
amount outstanding of the notes of that class, to the extent of the amount
which is deposited into the Series 05-4 Issuer Account towards redemption of
the series 05-4 medium term note certificate - after the amount has been
exchanged for dollars under the relevant swap agreement or by the note trustee
in the spot exchange market if the relevant swap agreement has been terminated.
This will happen until the earliest of:

*     the date on which the relevant class of notes has been redeemed in full;
      or

*     the 15 November 2010 interest payment date.

In addition, if a regulatory call event occurs, the issuer (or any assignee or
novatee of the regulatory call option) shall as soon as practicable following
the occurrence of such regulatory call event by not less than thirty and not
more than sixty days prior notice to the note trustee and noteholders call all,
but not some only, of the class B notes and the class C notes, such call to be
exercisable on the interest payment date following any such notice. On such
interest payment date following any such notice, if you are a holder of class B
notes and/or class C notes, you are required to sell all of your class B notes
and/or class C notes (as applicable) to the issuer (or any assignee or novatee
of the regulatory call option), pursuant to the option granted to the issuer by
the note trustee on your behalf. Such notice must confirm that there will be
sufficient funds available to satisfy all obligations in connection with
exercise of such call option. The regulatory call option is granted to acquire
all, but not some only, of the then outstanding class B notes and class C
notes, plus accrued interest (if any) on them, for a purchase price equal to
the then par value of the class B notes and class C notes. This is called the
"REGULATORY CALL OPTION". A "REGULATORY CALL EVENT" means the delivery to the
issuer and the note trustee of a notice from Barclays Bank PLC which states
that the regulatory capital treatment for Barclays Bank PLC applicable in
respect of the transaction to which the issuance of the class B notes and class
C notes relates has become materially impaired by the implementation of the
reform of the 1988 Capital Accord (in conjunction with proposals put forward by
the Basel Committee on Banking Supervision and to be implemented for credit
institutions pursuant to the EU Capital Adequacy Directive).

(3)   Optional Redemption

The issuer may by not less than thirty and not more than sixty days prior
notice to the trustee and without the need to obtain the prior consent of the
note trustee or the noteholders redeem all of the remaining notes on the next
following interest payment date together with all accrued interest, deferred
interest and additional interest if any if the principal balance of the
remaining notes is less than 10 per cent. of their original principal balance
and the note trustee is satisfied that the issuer will have funds available to
it to make the required payment on that interest payment date.

(4)   Final Redemption

If the notes have not previously been purchased and cancelled or redeemed in
full as described in condition number 6, the notes will be finally redeemed at
their then principal amount outstanding on the 15 November 2010 interest
payment date, together with, in each case, all accrued and unpaid interest,
shortfall and interest on shortfall, if any.

The issuer or its parent may buy notes at any price. Any notes that are
redeemed or purchased pursuant to these provisions will be cancelled at that
time and may not be reissued or resold, other than in accordance with the
regulatory call option described under condition number 6(2) above. Following
any acquisition of class B notes and class C notes in connection with exercise
of the regulatory call option, such notes shall be held uncancelled and these
conditions shall continue to apply to such notes.

You are required, at its request, to sell all of your notes to Gracechurch Card
(Holdings) Limited, pursuant to the option granted to it by the note trustee,
on your behalf. The option is granted to acquire all, but not some only, of the
notes, plus accrued interest on them, for one penny per note, on the date upon
which the note trustee gives written notice to Gracechurch Card (Holdings)
Limited that it has determined, in its sole opinion, that all amounts
outstanding under the notes have become due and payable and there is no
reasonable likelihood of there being any further

                                      131



realisations, whether arising from an enforcement of the note trustee's
security or otherwise, which would be available to pay all such amounts
outstanding under the notes.

This is called the "POST MATURITY CALL OPTION".

You acknowledge that the note trustee has the authority and the power to bind
you in accordance with the terms and conditions set out in the post maturity
call option and the regulatory call option and, by subscribing or acquiring, as
the case may be, for your note(s), you agree to be bound in this way.

7.    PAYMENTS

Payments of principal and interest in respect of the notes will be made to the
persons in whose names the global note certificates are registered on the
register at the opening of business in the place of the registrar's specified
office on the fifteenth day before the due date for such payment. Such date is
called the "RECORD DATE". Payments will be made by wire transfer of immediately
available funds, if the registered holder has provided wiring instructions no
less than five business days prior to the record date, or otherwise by check
mailed to the address of the registered holder as it appears in the register at
the opening of business on the record date. In the case of the final
redemption, and provided that payment is made in full, payment will only be
made against surrender of those global note certificates to the registrar.

The note trustee will not be responsible for any deficiency which may arise
because it is liable to tax in respect of the proceeds of any security.

Similar provisions in respect of the indemnification of the security trustee
are set out in the transaction documents.

8.    TAXATION

Payments of interest and principal will be made without making any deductions
for any tax imposed by any jurisdiction having power to tax unless a deduction
is required by the law of the relevant jurisdiction which has power to tax. If
a deduction for tax is made, the paying agent will account to the relevant
authority for the amount deducted. Neither the issuer nor any paying agent is
required to make any additional payments to noteholders for any deductions made
for tax.

9.    EVENTS OF DEFAULT

If any of the following events occurs and is continuing it is called an "EVENT
OF DEFAULT":

*     the issuer fails to pay any amount of principal on the notes within 7
      days of the date payment is due or fails to pay any amount of interest on
      the notes within 15 days of the date payment is due; or

*     the issuer fails to perform or observe any of its other obligations under
      the notes, the trust deed, the deed of charge or the paying agency and
      agent bank agreement other than any obligation to pay any principal or
      interest on the notes, and, except where that failure is incapable of
      remedy, it remains unremedied for 30 days after the note trustee has
      given written notice of it to the issuer, certifying that the default is,
      in its opinion, materially prejudicial to the interests of the
      noteholders; or

*     the early termination, without replacement, of any of the swap agreements
      as described in this prospectus under "The Swap Agreements: Common
      Provisions of the Swap Agreements"; or

*     a judgment or order for the payment of any amount is given against the
      issuer and continues unsatisfied and unstayed for a period of 30 days
      after it is given or, if a later date is specified for payment, from that
      date; or

*     a secured party or encumbrancer takes possession or a receiver,
      administrative receiver, administrator, examiner, manager or other
      similar officer is appointed, of the whole or any part of the business,
      assets and revenues of the issuer or an enforcement action is begun for
      unpaid rent or execution is levied against any of the assets of the
      issuer; or

*     the issuer becomes insolvent or is unable to pay its debts as they fall
      due; or

*     an administrator or liquidator of the issuer or the whole or any part of
      the business, assets and revenues of the issuer is appointed, or an
      application for an appointment is made; or

                                      132



*     the issuer takes any action for a readjustment or deferment of any of its
      obligations or makes a general assignment or an arrangement or
      composition with or for the benefit of its creditors or declares a
      moratorium in respect of any of its indebtedness or any guarantee of
      indebtedness given by it; or

*     the issuer stops or threatens to stop carrying on all or any substantial
      part of its business; or

*     an order is made or an effective resolution is passed for the winding up,
      liquidation or dissolution of the issuer; or

*     any action, condition or thing at any time required to be taken,
      fulfilled or done in order:

      (1)    to enable the issuer lawfully to enter into, exercise its rights
             and perform and comply with its obligations under and in respect
             of the notes and the issuer related documents; or

      (2)    to ensure that those obligations are legal, valid, binding and
             enforceable, except as that enforceability may be limited by
             applicable bankruptcy, insolvency, moratorium, reorganisation or
             other similar laws affecting the enforcement of the rights of
             creditors generally and that that enforceability may be limited by
             the effect of general principles of equity,

      is not taken, fulfilled or done; or

*     it is or will become unlawful for the issuer to perform or comply with
      any of its obligations under or in respect of the notes or the related
      documents; or

*     all or any substantial part of the business, assets and revenues of the
      issuer is condemned, seized or otherwise appropriated by any person
      acting under the authority of any national, regional or local government;
      or

*     the issuer is prevented by any person acting under the authority of any
      national, regional or local government from exercising normal control
      over all or any substantial part of its business, assets and revenues.

If an event of default occurs then the note trustee may give an enforcement
notice or appoint a receiver if it chooses and if it is indemnified to its
satisfaction.

If an event of default occurs then the note trustee shall be bound to give an
enforcement notice if it is indemnified to its satisfaction and it is:

*     required to by the swap counterparty;

*     required to by holders of at least one-quarter of the aggregate principal
      amount outstanding of the class A notes, if any remain outstanding, and
      if none remain outstanding, the class B notes, and if none of these
      remain outstanding, the class C notes; or

*     directed by an extraordinary resolution, as defined in the trust deed, of
      holders of outstanding class A notes, and if there are none, of holders
      of outstanding class B notes, and if there are none, of holders of
      outstanding class C notes.

An "ENFORCEMENT NOTICE" is a written notice to the issuer declaring the notes
to be immediately due and payable. When it is given, the notes will become
immediately due and payable at their principal amount outstanding together with
accrued interest without further action or formality. Notice of the receipt of
an enforcement notice shall be given to the noteholders as soon as possible. A
declaration that the notes have become immediately due and payable will not, of
itself, accelerate the timing or amount of redemption of the notes as described
in condition number 6.

10.   PRESCRIPTION

Your notes will become void if they are not presented within the time limit for
payment. That time limit is ten years from their due date. If there is a delay
in the principal paying agent receiving the funds, the due date, for the
purposes of this time limit, is the date on which it notifies you, in
accordance with condition number 14, that it has received the relevant payment.

11.   REPLACEMENT OF NOTE CERTIFICATES

If any note certificates are lost, stolen, mutilated, defaced or destroyed, you
can replace them at the specified office of the registrar. You will be required
to both pay the expenses of producing a replacement and comply with the
issuer's reasonable requests for evidence, security and indemnity. You must
surrender any defaced or mutilated note certificates before replacements will
be issued.

                                      133




12.   NOTE TRUSTEE AND AGENTS

The note trustee is entitled to be indemnified and relieved from responsibility
in certain circumstances and to be paid its costs and expenses in priority to
your claims.

In the exercise of its powers and discretions under the conditions and the
trust deed, the note trustee will consider the interests of the noteholders as
a class and will not be responsible for any consequence to you individually as
a result of you being connected in any way with a particular territory or
taxing jurisdiction.

In acting under the paying agency and agent bank agreement, and in connection
with your notes, the paying agents and the agent bank act only as agents of the
issuer and the note trustee and do not assume any obligations towards or
relationship of agency or trust for or with you.

The note trustee and its related companies are entitled to enter into business
transactions with the issuer, Barclays Bank PLC or related companies of either
of them without accounting for any profit resulting from those transactions.

The issuer can, at any time, vary or terminate the appointment of any paying
agent or the agent bank and can appoint successor or additional paying agents
or a successor agent bank. If the issuer does this it must ensure that it
maintains the following:

*     a principal paying agent;

*     a paying agent in New York and, if and for so long as any of the notes
      are listed on the Official List of the UK Listing Authority and admitted
      to trading on the London Stock Exchange, in London;

*     an agent bank; and

*     a registrar.

Notice of any change in the paying agents, agent bank, registrar or their
specified offices shall be promptly given to you in accordance with condition
number 14.

13.   MEETINGS OF NOTEHOLDERS, MODIFICATION AND WAIVER, SUBSTITUTION AND
      ADDITION

Meetings of Noteholders

The trust deed contains provisions for convening single and separate meetings
of each class of noteholders to consider matters relating to the notes,
including the modification of any provision of the conditions or the trust
deed. Any modification may be made if sanctioned by an extraordinary
resolution.

The quorum for any meeting convened to consider an extraordinary resolution
will be two or more persons holding or representing a clear majority of the
aggregate principal amount outstanding of the relevant class of notes - and in
the case of a separate meeting, the class A notes, the class B notes or the
class C notes, as the case may be - for the time being outstanding.

Certain terms including the date of maturity of the notes, any day for payment
of interest on the notes, reducing or cancelling the amount of principal or the
rate of interest payable in respect of the notes or altering the currency of
payment of the notes, require a quorum for passing an extraordinary resolution
of two or more persons holding or representing in total not less than 75 per
cent. of the total principal amount outstanding of the relevant class of notes.
These modifications are called "BASIC TERMS MODIFICATIONS".

Except where the extraordinary resolution effects a Basic Terms Modification,
the interests of the most senior class of notes outstanding at the time take
precedence over the interests of the subordinated classes. The note trustee may
only give effect to an extraordinary resolution passed by the class C
noteholders if it considers that the interests of the class A noteholders or
the class B noteholders will not be materially prejudiced. An extraordinary
resolution of the class B noteholders will only be effective if the note
trustee considers that it will not be materially prejudicial to the class A
noteholders.

Subject to the foregoing, any extraordinary resolution duly passed shall be
binding on all noteholders, whether or not they are present at the meeting at
which such resolution was passed. The majority required for an extraordinary
resolution shall be 75 per cent. of the votes cast on that extraordinary
resolution.

                                      134



Modification and Waiver

The note trustee may agree, without the consent of the noteholders, (1) to any
modification -except a Basic Terms Modification - of, or to the waiver or
authorisation of any breach or proposed breach of, the notes or any other
related agreement, which is not, in the opinion of the note trustee, materially
prejudicial to the interests of the noteholders or (2) to any modification of
any of the provisions of the terms and conditions or any of the related
agreements which, in the opinion of the note trustee, is of a formal, minor or
technical nature or is to correct a manifest or proven error. Any of those
modifications, authorisations or waivers will be binding on the noteholders
and, unless the note trustee agrees otherwise, shall be promptly notified by
the issuer to the noteholders in accordance with condition number 14.

Substitution and Addition

The note trustee may also agree to the substitution of any other body corporate
in place of the issuer as principal debtor under the trust deed and the notes
and in the case of such a substitution or addition the note trustee may agree,
without the consent of the noteholders, to a change of the law governing the
notes and/or the trust deed provided that such change would not in the opinion
of the trustee be materially prejudicial to the interests of the noteholders.
Any such substitution or addition will be promptly notified to the noteholders
in accordance with condition number 14.

Enforcement

At any time after the notes become due and repayable and without prejudice to
its rights of enforcement in relation to the security, the note trustee may, at
its discretion and without notice, institute such proceedings as it thinks fit
to enforce payment of the notes, including the right to repayment of the notes
together with accrued interest thereon, and shall be bound to do so only if it
has been so directed by an extraordinary resolution of the noteholders of the
relevant class. No extraordinary resolution of the class B noteholders or class
C noteholders or any request of the class B noteholders or class C noteholders
will be effective unless there is an extraordinary resolution of the class A
noteholders or a direction of the class A noteholders to the same effect or
none of the class A notes remain outstanding.

No extraordinary resolution of the class C noteholders or any request of the
class C noteholders will be effective unless there is an extraordinary
resolution of the class B noteholders or a direction of the class B noteholders
to the same effect or none of the class B notes remain outstanding.

No noteholder may institute any proceedings against the issuer to enforce its
rights under or in respect of the notes or the trust deed unless (1) the note
trustee has become bound to institute proceedings and has failed to do so
within a reasonable time and (2) the failure is continuing. Notwithstanding the
previous sentence and notwithstanding any other provision of the trust deed,
the right of any noteholder to receive payment of principal of and interest on
its notes on or after the due date for the principal or interest, or to
institute suit for the enforcement of payment of that interest or principal,
may not be impaired or affected without the consent of that noteholder.

14.   NOTICES

Any notice to you will be deemed to have been validly given if published in a
leading English language daily newspaper in London - which is expected to be
the Financial Times - and will be deemed to have been given on the day it is
first published.

Any notice specifying a rate of interest, an interest amount, an amount of
shortfall or interest on it, principal payment or a principal amount
outstanding will be treated as having been duly given if the information
contained in that notice appears on the relevant page of the Reuters Screen or
other similar service approved by the note trustee and notified to you. The
notice will be deemed given when it first appears on the screen. If it cannot
be displayed in this way, it will be published as described in the previous
paragraph.

Copies of all notices given in accordance with these provisions will be sent to
the London Stock Exchange Company Announcements Office, Clearstream,
Luxembourg, Euroclear and DTC.

15.   CURRENCY INDEMNITY

You can be indemnified against losses you suffer from the use of an exchange
rate to convert sums recovered by you in litigation against the issuer, which
is different to the rate you ordinarily use. You must request this indemnity in
writing from the issuer.

                                      135



This indemnity constitutes a separate and independent obligation of the issuer
and shall give rise to a separate and independent cause of action.

16.   GOVERNING LAW AND JURISDICTION

The notes, swap agreements and trust deed are governed by English Law and the
English courts have non-exclusive jurisdiction in connection with the notes.

                                      136



                              THE SWAP AGREEMENTS

GENERAL

The issuer will enter into the class A swap agreement, the class B swap
agreement and the class C swap agreement - called collectively the "SWAP
AGREEMENTS". There is no separate interest rate cap agreement for any of the
notes. In connection with the swap agreements, the swap counterparty and the
Issuer will enter into a collateral support annex in respect of certain
obligations under the swap agreements.

Under the class A swap agreement between the issuer and the swap counterparty,
the issuer will pay to the swap counterparty:

*     an initial payment of dollars, on the closing date, in an amount equal to
      the initial balance of the class A notes; and

*     on each transfer date after the closing date, the lesser of (1) the
      sterling amount equal to the interest and principal, if any, received by
      the issuer from the MTN Issuer on the series 05-4 medium term note
      certificate, including any MTN Issuer additional interest payments and
      after deducting the costs and expenses of the issuer, and (2) the amounts
      due and payable to the swap counterparty under the class A swap
      agreement.

The swap counterparty will pay to the issuer:

*     an initial payment in sterling, on the closing date, in an amount equal
      to the dollar amount of the initial balance of the class A notes
      converted into sterling at the fixed exchange rate; and

*     on each interest payment date after the closing date, sums in dollars
      equal to the interest payable and, if any, principal repayable to holders
      of the class A notes on that interest payment date, as set out in the
      terms and conditions of the class A notes.

Under the class B swap agreement between the issuer and the swap counterparty,
the issuer will pay to the swap counterparty:

*     an initial payment of dollars, on the closing date, in an amount equal to
      the initial balance of the class B notes; and

*     on each transfer date after the closing date, the lesser of (1) the
      sterling amount equal to the interest and principal, if any, received by
      the issuer from the MTN Issuer on the series 05-4 medium term note
      certificate, including any MTN Issuer additional interest payments and
      after deducting the costs and expenses of the issuer, remaining after
      giving effect to the payment made under the class A swap agreement
      described above, and (2) the amounts due and payable to the swap
      counterparty under the class B swap agreement.

The swap counterparty will pay to the issuer:

*     an initial payment in sterling, on the closing date, in an amount equal
      to the dollar amount of the initial balance of the class B notes
      converted into sterling at the fixed exchange rate; and

*     on each interest payment date after the closing date, sums in dollars
      equal to the interest payable and principal repayable, if any, to holders
      of the class B notes on that interest payment date, as set out in the
      terms and conditions of the class B notes.

Under the class C swap agreement between the issuer and the swap counterparty,
the issuer will pay to the swap counterparty:

*     an initial payment of dollars, on the closing date, in an amount equal to
      the initial balance of the class C notes; and

*     on each transfer date after the closing date, the lesser of (1) the
      sterling amount equal to the interest and principal, if any, received by
      the issuer from the MTN Issuer on the series 05-4 medium term note
      certificate, including any MTN Issuer additional interest payments and
      after deducting the costs and expenses of the issuer, remaining after
      giving effect to the payments made under the class A swap agreement and
      the class B swap agreement, and (2) the amounts due and payable to the
      swap counterparty under the class C swap agreement.

The swap counterparty will pay to the issuer:

*     an initial payment in sterling, on the closing date, in an amount equal
      to the dollar amount of the initial balance of the class C notes
      converted into sterling at the fixed exchange rate; and

                                      137




*     on each interest payment date after the closing date, sums in dollars
      equal to the interest payable and principal repayable, if any, to holders
      of the class C notes on that interest payment date, as set out in the
      terms and conditions of the class C notes.

Each swap agreement provides that payments made under it are to be reduced in
the event that any amount due and payable to the issuer under the series 05-4
medium term note certificate is deferred by the MTN Issuer under the terms of
the series 05-4 medium term note certificate such that the issuer does not have
sufficient funds to make the scheduled payments under the swap agreement. This
is to prevent that amount in dollars being payable by the swap counterparty
before it receives the corresponding sterling amount from the issuer under the
relevant swap agreement. There will be a corresponding increase in the amounts
payable under the relevant swap agreement to make up this shortfall if the
deferred amount is subsequently received by the issuer. The MTN Issuer will be
liable to pay deferred interest on any such deferred amount, and the issuer
will be liable to pay that deferred interest on to the noteholders in the order
of priorities set out in the terms and conditions of the notes, after
converting it into U.S. dollars under the relevant swap agreement. You should
be aware that if withholding tax is levied on the series 05-4 medium term note
certificate, payments to the issuer will be reduced accordingly. Such reduced
payments would not be treated as deferred amounts - and, accordingly, would not
bear deferred interest -and neither the issuer nor the swap counterparty is
obliged to make up the shortfall.

The fixed sterling to dollar exchange rate, which we refer to as the "FIXED
EXCHANGE RATE", in the swap agreements will be approximately $1.71350 per one
pound sterling.

COMMON PROVISIONS OF THE SWAP AGREEMENTS

The swap agreements provide that if the short-term unsecured debt rating of the
swap counterparty is withdrawn or reduced below "A-1+" by Standard & Poor's or
P-1 by Moody's or if the long-term unsecured debt rating of the swap
counterparty is withdrawn or reduced below "A1" by Moody's, then within 30 days
following that event, the swap counterparty will be required to take one of the
following steps:

*     if such downgrade or withdrawal is by Moody's:

      *      transfer its rights and obligations under the swap agreements to a
             suitably rated replacement counterparty; or

      *      obtain a suitably rated co-obligor in respect of the obligations
             of the counterparty under the swap agreements; or

      *      take such other action as may be agreed with Moody's; or

      *      within 30 days of such downgrade, lodge collateral in an amount
             determined pursuant to the credit support annex in support of its
             obligations under the swap agreements;

      provided further that if such Moody's downgrade results in a rating of
      the swap counterparty below A3 or PI, the swap counterparty will use its
      best efforts to attempt to: (a) transfer its rights and obligations to a
      suitably rated counterparty, (b) find a suitably rated co-obligor, or (c)
      take such other action as may be agreed with Moody's; pending compliance
      with (a), (b) or (c), the swap counterparty will post collateral in an
      amount determined pursuant to the credit support annex;

*     if such downgrade or withdrawal is by Standard & Poor's:

      *      within 30 days of such downgrade or withdrawal, transfer its
             rights and obligations under the swap agreements to a suitably
             rated replacement counterparty; or

      *      within 30 days of such downgrade or withdrawal, obtain a suitably
             rated guarantee of the obligations of the swap counterparty under
             the swap agreements; or

      *      within 30 days of such downgrade, lodge collateral in an amount
             determined pursuant to the credit support annex in support of its
             obligations under the swap agreements; or

      *      find any other solution acceptable to Standard & Poor's to
             maintain the then current rating of the notes.

Termination of the Swap Agreements

The swap agreements will, or may, in the case of the third bullet point below,
terminate on the earliest of:

                                      138



*     the distribution date on which there is no further obligation to make a
      payment under the series 05-4 medium term note certificate;

*     the 15 November 2010 interest payment date; and

*     the occurrence of an early swap termination event as described below.

The swap agreements may be terminated early in the following circumstances -
each called an "EARLY SWAP TERMINATION EVENT":

*     at the option of one party, if there is a failure by the other party to
      pay any amounts due under the swap agreement;

*     if an event of default under the notes occurs and an enforcement notice
      in respect thereof is delivered by the note trustee or if there is no
      further obligation to make a payment under the series 05-4 medium term
      note certificate before the series 05-4 scheduled redemption date or if
      the series 05-4 interest has been reduced to zero;

*     upon the occurrence of an insolvency of either party, merger without an
      assumption of the obligations under the swap agreements, or changes in
      law resulting in illegality;

*     if as a result of a change in applicable law, withholding taxes would be
      imposed by any jurisdiction on payments to the issuer under the series
      05-4 medium term note certificate or on any payments made or required to
      be made by the swap counterparty to the issuer or by the issuer to the
      swap counterparty under the swap agreement and there are no reasonable
      measures that the swap counterparty or the issuer can take to avoid their
      imposition; and

*     the issuer determines that it or the paying agent has or will become
      obligated to deduct or withhold amounts from payments on the related
      class of notes to be made to any of the related noteholders on the next
      interest payment date, for tax imposed by any political subdivision or
      taxing authority of the United Kingdom on the payments as a result of any
      change in its laws or regulations or rulings, or any change in official
      position regarding the application or interpretation of its laws,
      regulations or rulings, which change or amendment becomes effective on or
      after the date the notes are issued, and there are no reasonable measures
      the issuer can take to avoid the tax or assessment.

The swap agreements may be terminated following the events described in either
of the last two bullet points above only if the issuer is directed by an
extraordinary resolution of the holders of the relevant class of notes to
terminate the relevant swap agreement.

If notice is given to terminate a swap agreement, the issuer or the swap
counterparty may be liable to make a termination payment to the other in
respect of the terminated swap agreement. This termination payment will be
calculated and made in sterling. The amount of any termination payment will be
based on the market value of the terminated swap agreement based on market
quotations of the cost of entering into a swap transaction with the same terms
and conditions that would have the effect of preserving the respective full
payment obligations of the parties. Any such termination payment could, if the
sterling/dollar exchange rates have changed significantly, be substantial.

If an early swap termination event occurs, on each interest payment date
thereafter, payments of interest and principal payable on the series 05-4
medium term note certificate, including MTN Issuer additional interest,
available to make payments on the notes will be converted into dollars by the
note trustee at the then-prevailing spot exchange rate in the City of London
for sterling purchases of dollars. The issuer will apply the U.S. dollar
proceeds of that exchange to pay principal and interest on the notes in the
order of priority described under "TERMS AND CONDITIONS OF THE NOTES". Any
dollar amounts so distributed may not be equal to the dollar amounts then due
and owing on the notes. Any dollar amounts so converted in excess of principal
and interest due and payable on that class of notes will be held in the series
05-4 Issuer Account to be applied, if needed to cover any future shortfall in
sterling amounts needed for such conversion.

TAXATION

Neither the issuer nor the swap counterparty is obliged under the swap
agreements to gross up if withholding taxes are imposed on payments made under
the swap agreements.

If any withholding tax is imposed on payments due from the issuer under the
swap agreements, the swap counterparty will be entitled to deduct amounts in
the same proportion from subsequent payments due from it. If that happens MTN
Issuer additional interest payments, to the extent

                                      139



available, will be used to cover the shortfall in the payments due from the
swap counterparty. If MTN Issuer additional interest payments are not
sufficient to cover the shortfall, amounts available to the issuer to make
payments on the notes will be reduced by the amount so deducted that is not
covered by MTN Issuer additional interest payments. Any reduction will be
applied first to the class C notes, second to the class B notes and third to
the class A notes.

If any withholding tax is imposed on payments due from the swap counterparty
under the swap agreements, the issuer will not be entitled to deduct amounts
from subsequent payments due from it and amounts available to the issuer to
make payments on the notes will be reduced by the amount so withheld by the
swap counterparty. To the extent any such withholding exceeds available MTN
Issuer additional interest payments, any reduction will be applied first to the
class C notes, second to the class B notes and third to the class A notes.

                                      140


                       THE MEDIUM TERM NOTE CERTIFICATE

On the closing date the MTN Issuer will issue one interest bearing medium term
note certificate to the issuer - which we call the "SERIES 05-4 MEDIUM TERM
NOTE CERTIFICATE". The series 05-4 medium term note certificate will mature for
redemption on the series 05-4 scheduled redemption date. The Bank of New York
in London will act as trustee, depositary, issue agent and principal paying
agent in relation to the series 05-4 medium term note certificate.

The series 05-4 medium term note certificate is issued in bearer form under a
security trust deed and MTN Issuer cash management agreement. Under the terms
of the security trust deed and MTN Issuer cash management agreement, Barclays,
acting through its corporate lending division at 1 Churchill Place, London E14
5HP, was appointed as cash manager for the medium term notes and certificates -
called the "MTN ISSUER CASH MANAGER".

The medium term notes or certificates will be issued on a non-syndicated
continuous basis in series. Previously the MTN Issuer issued the series 99-1
medium term notes (which were repaid in November 2002), the series 02-1, the
series 03-1, the series 03-2, the series 03-3, the series 04-1, the series
04-2, the series 05-1, the series 05-2 and the series 05-3 medium term notes.
Medium term notes or certificates issued in respect of any series may differ as
to principal, interest and recourse to security. Each series must be
constituted by a supplemental deed to the security trust deed and MTN Issuer
cash management agreement.

Each new series may differ from any other series in its principal terms and the
manner, timing and amounts of distributions made to the holders of that series
of medium term notes or certificates. The MTN Issuer will not issue any further
medium term notes or certificates in respect of an existing series without the
prior consent of the holders of the existing medium term notes in that series,
unless the further medium term notes or certificates are fungible with the
existing ones.

The series 05-4 medium term note certificate will be issued at par with a right
of the MTN Issuer to receive further payments of subscription price as deferred
consideration, which we call "DEFERRED SUBSCRIPTION PRICE". The MTN Issuer will
pay the initial consideration received for the series 05-4 medium term note
certificate to the receivables trustee for the purpose of the receivables trust
which will permit the MTN Issuer to acquire an undivided beneficial interest in
the receivables trust. See "The Receivables Trust" and "Use of Proceeds". The
initial principal amount of each undivided beneficial interest acquired is the
initial Investor Interest for each class of investor certificates. These will
be issued to the MTN Issuer by the receivables trustee. See "Series 05-4:
General".

The ability of the MTN Issuer to meet its obligations to pay principal of and
interest on the series 05-4 medium term note certificate will be entirely
dependent on the receipt by it of funds from the series 05-4 investor
certificates and excess interest attributable to series 05-4.

The MTN Issuer and the security trustee will have no recourse to Barclays other
than:

*     against Barclaycard as transferor under the receivables securitisation
      agreement for any breach of representations and obligations in respect of
      the receivables; and

*     against Barclaycard as MTN Issuer cash manager under the security trust
      deed and MTN Issuer cash management agreement for any breach of
      obligations of the MTN Issuer cash manager.

On the closing date, the MTN Issuer will declare an English law express purpose
trust in respect of any funds received by it from the investor certificate and
excess interest attributable to series 05-4. This trust will create a right in
equity in favour of the holder of the series 05-4 medium term note certificate
to require these funds to be applied in making payments on the series 05-4
medium term note certificate.

The obligations of the MTN Issuer and certain other rights of the MTN Issuer
under each series of medium term notes or certificates and under the documents
relating to them, will be secured under the security trust deed and MTN Issuer
cash management agreement, by security interests over the investor
certificates. The security for each series will be granted by the MTN Issuer in
favour of the security trustee. If the net proceeds of the enforcement of
security for a series following a mandatory redemption - after meeting the
expenses of the security trustee, the paying agents, the depository and any
receiver - are insufficient to make all payments due on the medium term notes
or certificates of that series, the assets of the MTN Issuer securing other
series of medium term notes or certificates will not be available for payment
of that shortfall.

                                      141



If the security trust deed and MTN Issuer cash management agreement is
enforced, the monies paid to the MTN Issuer by the receivables trustee on each
transfer date will be applied:

*     first to meet payments due to any receiver appointed under it or to the
      security trustee and all amounts due for legal fees and other costs,
      charges, liabilities, expenses, losses, damages, proceedings, claims and
      demands which have been incurred under the relevant documents and in
      enforcing the security, together with interest due on these amounts; then

*     to the extent not met above, to meet the costs, charges, liabilities,
      expenses, losses, damages, proceedings, claims and demands of the
      security trustee; then

*     to meet payments of premium (if any), interest and principal on the
      relevant series of medium term notes or certificates; then

*     to meet payments due by the MTN Issuer to any taxation authority; then

*     to meet payment of sums due to third parties under obligations incurred
      in the course of the MTN Issuer's business; then

*     to meet payment of any dividends due and unpaid to shareholders of the
      MTN Issuer; then

*     to pay all amounts of MTN Issuer additional interest payments (if any);

*     to pay all amounts of excess entitlement consideration; then

*     to pay any balance to the liquidator of the MTN Issuer.

The interest rate on the series 05-4 medium term note certificate will be
determined by the agent bank in accordance with the series 05-4 medium term
note certificate conditions. This is done by reference to the screen rate or
other rate set by the agent bank (a) for the first and second interest periods
for the linear interpolation of two-month and three-month deposits and (b) for
any other interest period, for three-month deposits, in each case for pounds
sterling in the London interbank market plus a margin. The margin will be
0.0556 per cent. per annum for the series 05-4 medium term note certificate.
The interest rate for the first interest period will be determined on the
closing date. Interest in respect of the series 05-4 medium term note
certificate will be payable in arrear in sterling on each interest payment
date. Interest on the series 05-4 medium term note certificate will be paid
monthly on each distribution date falling during or upon the expiry of each
quarterly interest period.

Excess interest received by the MTN Issuer under the agreement between
beneficiaries will be paid as MTN Issuer additional interest payments on the
series 05-4 medium term note certificate concurrently with the interest
payments on the series 05-4 medium term note certificate.

If any withholding or deduction for any taxes, duties, assessments or
government charges is imposed, levied, collected, withheld or assessed on
payments of principal or interest, including MTN Issuer additional interest, on
the series 05-4 medium term note certificate by any jurisdiction or any
political subdivision or authority in or of any jurisdiction having power to
tax, neither the MTN Issuer nor the principal paying agent will be required to
make any additional payments to holders of the series 05-4 medium term note
certificate for that withholding or deduction.

The occurrence and continuation of the following events is called an MTN Issuer
event of default:

*     the MTN Issuer fails to pay any amount of principal of the series 05-4
      medium term note certificate within 7 days of the due date for its
      payment or fails to pay any amount of interest on the series 05-4 medium
      term note certificate within 15 days of its due date; or

*     the MTN Issuer fails to perform or observe any of its other obligations
      under the series 05-4 medium term note certificate, the series 05-4 MTN
      Issuer supplement, or the security trust deed and MTN Issuer cash
      management agreement and, except where the failure is incapable of
      remedy, it remains unremedied for 30 days, in either case, after the
      security trustee has given written notice to the MTN Issuer, certifying
      that the failure is, in the opinion of the security trustee, materially
      prejudicial to the interests of the series 05-4 medium term note
      certificate holders; or

*     the early termination, without replacement, of any of the swap agreements
      as described in this prospectus under "The Swap Agreements: Common
      Provisions of the Swap Agreements"; or

*     a judgment or order for the payment of any amount is given against the
      MTN Issuer and continues unsatisfied and unstayed for a period of 30 days
      after the date it is given or the date specified for payment, if later;
      or

                                      142



*     a secured party takes possession or a receiver, administrative receiver,
      administrator, examiner, manager or other similar officer is appointed,
      of the whole or any part of the undertaking, assets and revenues of the
      MTN Issuer or an enforcement action is begun for unpaid rent or
      executions levied against any of the assets of the MTN Issuer; or

*     the MTN Issuer becomes insolvent or is unable to pay its debts as they
      fall due or an administrator or liquidator of the MTN Issuer or the whole
      or any part of its business, assets and revenues is appointed, or
      application for any appointment is made, or the MTN Issuer takes any
      action for a readjustment or deferment of any of its obligations or makes
      a general assignment or an arrangement or composition with or for the
      benefit of its creditors or declares a moratorium in respect of any of
      its indebtedness or any guarantee of indebtedness given by it or ceases
      or threatens to cease to carry on all or any substantial part of its
      business; or

*     an order is made or an effective resolution is passed for the winding up,
      liquidation or dissolution of the MTN Issuer; or

*     any action, condition or thing at any time required to be taken.
      fulfilled or carried out in order to (i) enable the MTN Issuer lawfully
      to enter into, exercise its rights and perform and comply with its
      obligations under and in respect of the medium term notes or certificates
      and the documents relating to them or (ii) to ensure that those
      obligations are legal, valid, binding and enforceable, except as the
      enforceability may be limited by applicable bankruptcy, insolvency,
      moratorium, reorganisation or other similar laws affecting the
      enforcement of the rights of creditors generally and as that
      enforceability may be limited by the effect of general principles of
      equity, is not taken, fulfilled or, as the case may be, carried out; or

*     it is or will become unlawful for the MTN Issuer to perform or comply
      with any of its obligations under or in respect of the medium term notes
      or certificates or the documents relating to them; or

*     all or any substantial part of the business, assets and revenues of the
      MTN Issuer is condemned, seized or otherwise appropriated by any person
      acting under the authority of any national, regional or local government
      or the MTN Issuer is prevented by any of these people from exercising
      normal control over all or any substantial part of its business assets
      and revenues,

If an MTN Issuer event of default occurs then the security trustee will be
bound to give an enforcement notice if it is indemnified to its satisfaction
and it is:

*     required to by holders of at least one-quarter of the aggregate principal
      amount outstanding of the series 05-4 medium term note certificate; or

*     directed by an extraordinary resolution, as defined in the security trust
      deed and MTN Issuer cash management agreement, of holders of the series
      05-4 medium term note certificate.

An MTN Issuer enforcement notice is a written notice to the MTN Issuer
declaring the series 05-4 medium term note certificate to be immediately due
and payable. When it is given, the series 05-4 medium term note certificate
will become immediately due and payable at its principal amount outstanding
together with accrued interest without further action or formality. Notice of
the receipt of an MTN Issuer enforcement notice shall be given to the holders
of the series 05-4 medium term note certificate as soon as possible. A
declaration that the series 05-4 medium term note certificate has become
immediately due and payable will not, of itself, accelerate the timing or
amount of redemption of the series 05-4 medium term note certificate.

When reference is made to the MTN Issuer cash manager it includes any successor
to Barclays as MTN Issuer cash manager. The security trust deed and MTN Issuer
cash management agreement provides that, as MTN Issuer cash manager, Barclays
will service and administer the Series 05-4 Distribution Account.

Barclays, and any successor MTN Issuer cash manager to the MTN Issuer, will be
entitled to receive the fee inclusive of VAT, if any, for acting as MTN Issuer
cash manager, payable by the MTN Issuer from amounts received as MTN Issuer
Costs Amounts from the Series 05-4 Distribution Account.

The MTN Issuer cash manager may not resign, apart from in certain
circumstances. The resignation of the MTN Issuer cash manager shall only become
effective once a replacement has assumed all of the responsibilities of the MTN
Issuer cash manager set out in the security trust deed and MTN Issuer cash
management agreement.

                                      143



                             MATERIAL LEGAL ISSUES

INSOLVENCY ACT 2000

The UK Insolvency Act 2000 received Royal Assent on 30 November 2000. The Act
amends Part I of the UK Insolvency Act 1986 so that the directors of a company
which meets certain eligibility criteria can take steps to obtain a moratorium
preventing any creditor from enforcing security or taking proceedings to
recover its debt for the period in which the moratorium is in force.

The relevant provisions of the Act came into force on 1 January 2003. However,
prior to bringing the provisions into force, the Secretary of State of the
United Kingdom amended the eligibility criteria by way of statutory instrument
in such a way that special purpose vehicles such as the Issuer and the MTN
Issuer can no longer be considered to be eligible companies.

THE ENTERPRISE ACT

The UK Enterprise Act received Royal Assent on 7 November 2002 and came into
force on 15 September 2003. Pursuant to the UK Enterprise Act, unless a
floating charge was created prior to 15 September 2003, or falls within one of
the exemptions contained in the UK Enterprise Act, the holder of a qualifying
floating charge will be prohibited from appointing an administrative receiver
to a company and consequently, the ability to prevent the appointment of an
administrator to such company will be lost.

A floating charge that the issuer and the MTN Issuer will grant pursuant to the
terms of the Deed of Charge and the Security Trust Deed respectively is a
qualifying floating charge for the purposes of the UK Enterprise Act and will
be entered into after 15 September 2003 and as such, unless excepted, the
trustee will be prevented from appointing an administrative receiver in respect
of the issuer and/or the MTN Issuer. However, this qualifying floating charge
will fall within the "CAPITAL MARKET ARRANGEMENT" exception to the prohibition
of the appointment of an administrative receiver and accordingly the trustee
will still be able to appoint an administrative receiver pursuant to the
Security Trust Deed in respect of the MTN Issuer and pursuant to the Deed of
Charge in respect of the issuer.

                                      144



                   MATERIAL LEGAL ASPECTS OF THE RECEIVABLES

CONSUMER CREDIT ACT 1974

A significant number of the credit transactions that occur on a designated
account will be for items of credit extended to a cardholder for an amount up
to [POUND]25,000. The Consumer Credit Act applies to these transactions and, in
whole or in part, the credit or charge card agreement establishing each
designated account. This has certain consequences for the designated accounts,
including the following:

Enforcement of improperly executed or modified card agreements

If a credit or charge card agreement has not been executed or modified in
accordance with the Consumer Credit Act, it may be unenforceable against a
cardholder without a court order - and in some instances may be completely
unenforceable. As is common with many other UK credit and charge card issuers,
some of Barclaycard's credit and charge card agreements do not comply in all
respects with the Consumer Credit Act or other related legislation. As a
result, these agreements may be unenforceable by Barclaycard against the
cardholders. The transferor gives no guarantee that a court order could be
obtained if required. With respect to those credit or charge card agreements
which may not be compliant, such that a court order could not be obtained,
Barclaycard estimates that this would apply to less than 1 per cent. of the
aggregate principal receivables in the designated accounts on 31 December 2004.
Barclaycard does not anticipate any material increase in this percentage of
receivables in the securitised portfolio. In respect of those accounts that do
not comply with the Consumer Credit Act it will still be possible to collect
payments and seek arrears from cardholders who are falling behind with their
payments. The transferor will have no obligation to repay or account to a
cardholder for any payments received by a cardholder because of this
non-compliance with the Consumer Credit Act. However, if losses arise on these
accounts, they will be written off and borne by the investor beneficiary and
transferor beneficiary based on their respective interests in the receivables
trust.

Liability for supplier's misrepresentation or breach of contract

Transactions involving the use of a credit or charge card in the United Kingdom
may constitute transactions under debtor-creditor-supplier agreements. A
debtor-creditor-supplier agreement includes an agreement where the creditor,
with knowledge of its purpose, advances funds to finance a purchase by the
debtor of goods or services from a supplier.

Section 75 of the Consumer Credit Act provides that, if the supplier is in
breach of the contract -whether such contract is express or implied by law -
between the supplier and a cardholder in certain debtor-creditor-supplier
agreements or if the supplier has made a misrepresentation about that contract,
the creditor may also be liable to the cardholder for the breach or
misrepresentation. The liability of the transferor for a designated account is
called a "TRANSFEROR SECTION 75 LIABILITY". In these circumstances, the
cardholder may have the right to reduce the amount owed to the transferor under
his or her credit or charge card account. This right would survive the sale of
the receivables to the receivables trustee. As a result, the receivables
trustee may not receive payments from cardholders that it might otherwise
expect to receive. As a result, the receivables trustee may not receive the
full amount otherwise owed by a cardholder. However, the creditor will not be
liable where the cash price of the item or service supplied concerning the
claim is [POUND]100 or less, or greater than [POUND]30,000.

The receivables trustee has agreed to indemnify the transferor for any loss
suffered by the transferor arising from any claim under section 75 of the
Consumer Credit Act. This indemnity cannot exceed the original outstanding
principal balance of the affected charges on the designated account.

The receivables trustee's indemnity will be payable from excess spread on the
receivables. Any amounts that Barclaycard recovers from the supplier will
reduce Barclaycard's loss for purposes of the receivables trustee's indemnity.
Barclaycard will have rights of indemnity against suppliers under section 75 of
the Consumer Credit Act. Barclaycard may also be able to charge-back the
transaction in dispute to the supplier under the operating regulations of VISA
or Mastercard.

If Barclaycard's loss for purposes of the receivables trustee's indemnity
exceeds the excess spread available to satisfy the loss, the amount of the
excess will reduce the Transferor Interest accordingly.

                                      145



TRANSFER OF BENEFIT OF RECEIVABLES

The transfer by the transferor to the receivables trustee of the benefit of the
receivables is governed by English law and takes effect in equity only.

Notice to the cardholders of the assignment to the receivables trustee would
perfect the legal title of the receivables trustee to the receivables. The
receivables trustee has agreed that notice will not be given to cardholders,
unless the transferor's long-term senior unsecured indebtedness as rated by
Moody's or Standard & Poor's were to fall below Baa2, BBB or BBB respectively.
The lack of notice has several legal consequences.

Until notice is given to the cardholders, each cardholder will discharge his or
her obligations under the designated account by making payment to the
transferor. Notice to cardholders would mean that cardholders should no longer
make payment to the transferor as creditor under the card agreement but should
instead make payment to the receivables trustee as assignee of the receivables.
If notice is given, and a cardholder ignores it and makes payment to the
transferor for its own account, that cardholder would nevertheless still be
bound to make payment to the receivables trustee. The transferor, having
transferred the benefit of the receivables to the receivables trustee, is the
bare trustee of the receivables trustee for the purposes of the collection of
the receivables that are the property of the receivables trust and is
accountable to the receivables trustee accordingly.

Before the insolvency of the transferor, until notice is given to a cardholder
who is a depositor or other creditor of the transferor, equitable set-offs may
accrue in favour of that cardholder against his or her obligation to make
payments under the card agreement to the transferor. These rights of set-off
may result in the receivables trustee receiving less monies than anticipated
from the receivables.

The transfer of the benefit of receivables to the receivables trustee has been
and will continue to be subject both to any prior equities that have arisen in
favour of the cardholder and to any equities that may arise in the cardholder's
favour after the assignment. Where notice of the assignment is given to a
cardholder, certain rights of set-off may not arise after the date of the
notice.

Under the terms of the receivables securitisation agreement, the transferor
represents that each receivable assigned to the receivables trust is an
eligible receivable - unless the receivable is specified as being an ineligible
receivable. The eligibility criteria include that each receivable constitutes
the legal, valid and binding obligations of the cardholder enforceable - unless
they are not in compliance with the Consumer Credit Act in which case they may
only be enforceable with a court order and, in a small number of cases, may be
unenforceable - against the cardholder in accordance with its terms. They also
include that each receivable is not, save as specifically contemplated by any
rule of English law, currently subject to any defence, dispute, set-off or
counterclaim or enforcement orders apart from in the limited cases described in
the previous sentence.

Notice to the cardholder would perfect the transfer so that the receivables
trustee would take priority over any interest of a later encumbrancer or
transferee of the transferor's rights who has no notice of the transfer to the
receivables trustee.

Notice to the cardholder would prevent the card agreement from being amended by
the transferor or the cardholder without the consent of the receivables
trustee.

Lack of notice to the cardholder means that, for procedural purposes, the
receivables trustee will have to join the transferor as a party to any legal
action that the receivables trustee may want to take against any cardholder.

                                      146



                UNITED KINGDOM TAXATION TREATMENT OF THE NOTES

OVERVIEW

United Kingdom legal advisers, Clifford Chance Limited Liability Partnership,
have filed an opinion that, subject to finalisation of documents including
those which are exhibits to the registration statement of which this prospectus
forms a part in a form which is satisfactory to them and not inconsistent with
the descriptions in the body of this prospectus and based on certain
assumptions which cannot be verified before closing, the following summary is
true in all material respects in relation to the matters expressly addressed.
The summary set out below describes the material United Kingdom withholding
tax, income tax, corporation tax, inheritance tax, capital gains tax, stamp
duty and stamp duty reserve tax consequences of acquiring, holding and
disposing of the notes.

The comments below are based on United Kingdom law and practice at the date of
this prospectus. They relate only to the position of persons who are the
absolute beneficial owners of their notes and may not apply to certain classes
of persons, including dealers and persons who own the notes as trustee, nominee
or otherwise on behalf of another person, but otherwise will, subject to the
following paragraph, apply to United States holders who beneficially own the
notes.

The comments below do not necessarily apply where the interest or any other
income on the notes is deemed for United Kingdom tax purposes to be the income
of a person other than the absolute beneficial owner of the notes in question,
for example where a person ordinarily resident in the United Kingdom transfers
assets to a non-resident company for the purpose of avoiding United Kingdom
tax.

It is suggested that any noteholders who are in doubt as to their position
consult their professional advisers.

In the following paragraphs, "HMRC" means HM Revenue and Customs, which is the
central United Kingdom taxing authority.

TAXATION OF U.S. RESIDENTS

Subject to the comments below, under the terms of the Convention of 24 July
2001 between the United Kingdom and the United States of America, called the
"CONVENTION", a person who is a US resident for the purposes of the Convention,
called a "U.S. NOTEHOLDER", will not be subject to United Kingdom tax on any
coupon beneficially owned by him, unless he carries on business in the United
Kingdom through a permanent establishment situated in the United Kingdom, or
performs in the United Kingdom independent personal services from a fixed base
situated therein, and the notes are effectively connected with such permanent
establishment or fixed base, or in certain other circumstances specified in the
Convention where relief is not available. However, this general position is
subject to the application of extensive anti-avoidance provisions which may
affect the ability of US noteholders to claim relief under the Convention.

TAXATION OF INTEREST PAID

The notes will constitute "QUOTED EUROBONDS" provided that they are and
continue to be listed on a recognised stock exchange. On the basis of the
United Kingdom HMRC's published interpretation of the relevant legislation,
securities which are to be listed on a stock exchange in a country which is a
member state of the European Union or which is part of the European Economic
Area will satisfy this requirement if they are listed by a competent authority
in that country and are admitted to trading on a recognised stock exchange in
that country; securities which are to be listed on a stock exchange in any
other country will satisfy this requirement if they are admitted to trading on
a recognised stock exchange in that country. The London Stock Exchange is a
recognised stock exchange for these purposes. Whilst the notes are and continue
to be quoted Eurobonds, payments of interest on the notes may be made without
deduction or withholding for or on account of United Kingdom income tax
irrespective of whether the notes are in global or definitive form.

In all cases falling outside the exemption described above, interest on the
notes may fall to be paid under deduction of United Kingdom income tax at the
lower rate, currently 20 per cent., subject to such relief as may be available
for example, under the provisions of any applicable double taxation treaty.
Alternatively, there is in certain circumstances an exemption for certain
payments between certain companies and partnerships. The latter exemption can
apply where (inter alia) the person

                                      147



beneficially entitled to the interest is (i) a company resident in the United
Kingdom, (ii) a company not resident in the United Kingdom which carries on a
trade in the United Kingdom through a permanent establishment and which is
required to bring the interest into account in computing its profits chargeable
to United Kingdom corporation tax or (iii) a partnership each member of which
is a company falling within (i) or (ii) above.

PROVISION OF INFORMATION

Holders should note that where any interest on notes is paid to them, or to any
person acting on their behalf, by the issuer or any person in the United
Kingdom acting on behalf of the issuer, called a "PAYING AGENT", or is received
by any person in the United Kingdom acting on behalf of the relevant holder,
other than solely by clearing or arranging the clearing of a cheque, called a
"COLLECTING AGENT", then the issuer, the paying agent or the collecting agent
as the case may be, may in certain circumstances be required to supply to HMRC
details of the payment and certain details relating to the holder, including
the holder's name and address. These provisions will apply whether or not the
interest has been paid subject to withholding or deduction for or on account of
United Kingdom income tax and whether or not the holder is resident in the
United Kingdom for United Kingdom taxation purposes. Where the holder is not so
resident, the details provided to HMRC, in certain cases, may be passed by HMRC
to the tax authorities of the jurisdiction in which the holder is resident for
taxation purposes.

EUROPEAN UNION DIRECTIVE ON THE TAXATION OF SAVINGS INCOME

Under EU Council Directive 2003/48/EC on the taxation of savings income, each
Member State is required from 1 July 2005, to provide to the tax authorities of
another Member State details of payments of interest or other similar income
paid by a person within its jurisdiction to or collected by such a person for,
an individual resident in that other Member State; however, for a transitional
period, Austria, Belgium and Luxembourg may instead apply a withholding system
in relation to such payments, deducting tax at rates rising over time to 35%.
The transitional period is to terminate at the end of the first full fiscal
year following agreement by certain non-EU countries to the exchange of
information relating to such payments.

Also with effect from 1 July 2005, a number of non-EU countries, and certain
dependent or associated territories of certain Member States (including
Jersey), have agreed to adopt similar measures (either provision of information
or transitional withholding) in relation to payments made by a person within
its jurisdiction to, or collected by such a person for, an individual resident
in a Member State. In addition, the Member States have entered into reciprocal
provision of information or transitional withholding arrangements with certain
of those dependent or associated territories in relation to payments made by a
person in a member state to, or collected by such a person for, an individual
resident in one of those territories.

OTHER RULES RELATING TO UNITED KINGDOM WITHHOLDING TAX

1.    Where interest has been paid under deduction of United Kingdom income
      tax, holders who are not resident in the United Kingdom may be able to
      recover all or part of the tax deducted if there is an appropriate
      provision in any applicable double taxation treaty.

2.    The references to "INTEREST" above mean "INTEREST" as understood in
      United Kingdom tax law. The statements above do not take any account of
      any different definitions of "interest" or "principal" which may prevail
      under any other law or which may be created by the terms and conditions
      of the notes or any related documentation.

3.    The above description of the United Kingdom withholding tax position
      assumes that there will be no substitution of the issuer and does not
      consider the tax consequences of any such substitution.

4.    The notes may be issued at an issue price of less than 100 per cent. of
      their principal amount. Any discount element on any of these notes will
      not be subject to any United Kingdom withholding tax pursuant to the
      provisions mentioned above, but may be subject to reporting requirements
      as outlined above.

                                      148



OWNERSHIP AND DISPOSAL, INCLUDING REDEMPTION, OF THE NOTES BY UNITED KINGDOM
TAX PAYERS

1.    CORPORATE NOTEHOLDERS

Noteholders which are entities within the charge to United Kingdom corporation
tax - other than investment trusts, venture capital trusts, authorised unit
trusts and open ended investment companies, as to which see below - will
normally be taxed on their returns from the notes, including interest and
returns attributable to movements in value, and foreign exchange gains and
losses, whether income or capital in nature, as income, which is calculated on
the basis of the statutory accounts except when otherwise required by tax
legislation. Relief may be available for related expenses on a similar basis.

Noteholders that are authorised investment trusts, capital trusts, unit trusts
or open ended investment companies will be subject to the same taxation
treatment in respect of the notes as other noteholders that are within the
charge to United Kingdom corporation tax, other than, in each case, with
respect to profits, gains or losses which are treated for tax purposes as being
of a capital nature in respect of these notes.

2.    OTHER NOTEHOLDERS

A noteholder who is not within the charge to United Kingdom corporation tax but
who is resident or ordinarily resident in the United Kingdom or who carries on
a trade in the United Kingdom through a branch or agency to which the notes are
attributable may be treated as realising a chargeable gain or an allowable loss
for capital gains tax purposes on a disposal - including redemption - of the
notes. In calculating any gain or loss on disposal of a note, sterling values
are compared at acquisition and disposal. Accordingly, a taxable profit can
arise even where a non-sterling amount received on a disposal is less than or
the same as an amount in the same currency which is paid for or in respect of
the note. In addition, on disposal of the notes by a noteholder, an amount
which is treated as reflecting interest to which the noteholder is treated as
having become entitled since the last interest payment date may be chargeable
to tax as income under the rules known as the Accrued Income Scheme contained
in Chapter II of Part XVII of the Income and Corporation Taxes Act 1988, if
that noteholder is not a dealer in securities and is not within the charge to
United Kingdom corporation tax but is resident or ordinarily resident in the
United Kingdom or carries on a trade in the United Kingdom through a branch or
agency to which the notes are attributable. There are provisions to prevent any
particular gain or loss from being charged or relieved at the same time under
the provisions of the Taxation of Chargeable Gains Act 1992 and also under the
provisions of the "accrued income scheme" described in this paragraph. For
further information in this regard, noteholders should seek their own
professional advice. HMRC issued a consultation paper inviting views on various
options for change to the Accrued Income Scheme and their response is currently
awaited to views received. However, this paper does not alter the rules
described above.

UNITED KINGDOM INHERITANCE TAX

Where a note is held by an individual there may be a charge to United Kingdom
inheritance tax on the individual's death or on certain transfers of the note,
including gifts to some settlements and gifts made within seven years of the
death of the individual.

These provisions are subject to any relief provided by any applicable double
tax convention relating to estate and gift taxes.

STAMP DUTY AND STAMP DUTY RESERVE TAX

No United Kingdom stamp duty or stamp duty reserve tax is payable on the issue
or transfer of a note provided that the note does not at any time carry (1) a
right to interest, the amount of which exceeds a reasonable commercial return
on the nominal amount of the capital of the note or (2) a right on repayment to
an amount which exceeds the nominal amount of the capital of the note and is
not reasonably comparable with what is generally repayable, in respect of a
similar nominal amount of capital, under the terms of issue of loan capital
listed on the Official List of the UK Listing Authority and admitted to trading
on the London Stock Exchange.

TAXATION OF THE MTN ISSUER AND THE ISSUER

The MTN Issuer and the issuer will be subject to UK corporation tax, at a
maximum rate currently of 30 per cent. on the profit reflected in their
respective profit and loss accounts prepared (for tax purposes) in accordance
with generally accepted accounting practice as applicable in the UK for

                                      149



accounting periods ending on 31 December 2004 as increased by the amounts of
any non-deductible expenses or losses. The profit in the profit and loss
account (so prepared) should not exceed 1 basis point of the principal amount
outstanding on the medium term notes or certificates in the case of the MTN
Issuer, or on the notes in the case of the issuer. Examples of non-deductible
expenses and losses may include, for the MTN Issuer:

*     amounts paid by the MTN Issuer to the receivables trustee to cover the
      receivables trustee's fee and expenses; and

*     any losses of principal which cannot be met out of excess spread; and

for the issuer, certain expenses relating to cash management.

The existing rules which govern the corporation tax treatment of
"securitisation companies" (such as the MTN Issuer and the Issuer), as
summarised above, will cease to apply as of the end of 2006. HMRC are currently
consulting actively with the securitisation industry in order to determine what
rules should apply thereafter, and HMRC have indicated that they accept the
desirability of preserving tax neutrality for securitisation companies.
However, no details are currently available as to what the new replacement
rules will be.

TAXATION OF RECEIVABLES TRUSTEE

The receivables trustee will have no United Kingdom tax liabilities, and
accordingly, the receivables trustee will have no liability to United Kingdom
tax in relation to amounts which it receives on behalf of the MTN Issuer or
amounts which it is obliged to pay the MTN Issuer.

                                      150


           MATERIAL UNITED STATES FEDERAL INCOME TAX CONSIDERATIONS

OVERVIEW

The following summary describes the material U.S. federal income tax
considerations of acquiring, holding and disposing of the notes. This summary
has been prepared and reviewed by Clifford Chance U.S. LLP - called "U.S. TAX
COUNSEL".

This summary does not discuss all aspects of U.S. federal tax law. In
particular, except as specifically indicated in this summary, it addresses only
purchasers in the original offering that purchase notes at their original issue
price and hold notes as "CAPITAL ASSETS" within the meaning of Section 1221 of
the U.S. Internal Revenue Code of 1986, called the "CODE". It does not address
special U.S. federal income tax considerations that may be important to
particular investors in light of their individual investment circumstances or
to certain types of investors subject to special tax rules - e.g. financial
institutions, insurance companies, regulated investment companies, tax-exempt
institutions, dealers in securities or currencies, securities traders that
elect mark-to-market tax accounting, certain U.S. expatriates or investors
holding the notes as part of a conversion transaction, hedge, integrated
transaction, constructive sale transaction or as a position in a straddle for
tax purposes, or persons whose functional currency, as defined in Code Section
985, is not the U.S. dollar. Further, this discussion does not address
alternative minimum tax consequences or any tax considerations to holders of
interests in a noteholder. In addition, this summary does not discuss any
foreign, state, local or other tax considerations. This summary is based on the
Code, and administrative and judicial authorities, all as in effect on the date
of this prospectus and all of which are subject to change, possibly on a
retroactive basis.

U.S. tax counsel has prepared and reviewed this summary of material U.S.
federal income tax considerations, and is of the opinion that it is correct in
all material respects. U.S. tax counsel also opines that, as described below,
each of the receivables trust, the MTN Issuer and the issuer will not be
treated as engaged in a trade or business within the United States for U.S.
federal income tax purposes and will not be subject to U.S. federal income tax
on its net income. U.S. tax counsel further opines that, as described below,
although there is no directly governing authority addressing the classification
of securities similar to the notes, under current law, the notes will be
treated as debt for U.S. federal income tax purposes. Except as set forth in
the preceding sentences, U.S. tax counsel will render no other opinions about
the acquisition, holding and disposition of the notes. Further, an opinion of
U.S. tax counsel is not binding on the IRS or the courts, and no ruling on any
of the consequences or issues discussed below will be sought from the IRS.
Moreover, there are no authorities on similar transactions involving securities
issued by an entity with terms similar to those of the notes. Accordingly, the
issuer suggests that persons considering the purchase of notes consult their
own tax advisors about the U.S. federal income tax consequences of an
investment in the notes and the application of U.S. federal tax laws, as well
as the laws of any state, local or foreign taxing jurisdictions, to their
particular situations.

For the purposes of this summary, a "UNITED STATES HOLDER" means a beneficial
owner of notes that is a "United States person" as described in Section
7701(a)(30) of the Code, generally including;

*     an individual who is a citizen or resident of the United States for U.S.
      federal income tax purposes;

*     a corporation or other entity treated as a corporation for U.S. federal
      income tax purposes created in or under the laws of the United States,
      any state or any political subdivision of any state - including the
      District of Columbia;

*     an estate whose income is includible in gross income for U.S. federal
      income tax purposes without regard to source; and

*     a trust if a court within the United States is able to exercise primary
      supervision over the administration of the trust and one or more United
      States persons (as defined in the Code) have the authority to control all
      substantial decisions of the trust.

A "NON-UNITED STATES HOLDER" means a beneficial owner of notes that is not a
United States holder.

If an entity treated as a partnership for U.S. federal income tax purposes
holds the notes, the U.S. federal income tax treatment of a partner in the
partnership will generally depend on the status of the partner and the
activities of the partnership.

                                      151



TAX STATUS OF THE RECEIVABLES TRUST, THE MTN ISSUER AND THE ISSUER

It is presently contemplated that each of the receivables trust, the MTN Issuer
and the issuer will conduct their respective activities, including activities
undertaken on their behalf, such as servicing activities, entirely outside of
the United States. In that regard, assuming that the activities of each of the
receivables trust, the MTN Issuer and the issuer are, as contemplated,
conducted entirely outside of the United States, and assuming each of these
entities makes no investments that are subject to withholding of U.S. federal
income tax, U.S. tax counsel is of the opinion that, although no transaction
closely comparable to that contemplated herein has been the subject of a
Treasury regulation, revenue ruling or judicial decision and hence the matter
cannot be free from doubt, each of the receivables trust, the MTN Issuer and
the issuer will not be treated as engaged in a trade or business within the
United States for U.S. federal income tax purposes and that each of these
entities will not be subject to U.S. federal income tax on its net income.

Prospective investors should understand that such determination of whether a
person is engaged in a U.S. trade or business is based on a highly factual
analysis, there is no direct guidance as to which activities constitute being
engaged in a trade or business within the United States, and it is unclear how
a court would construe the existing indirect authorities. A foreign corporation
deemed to be so engaged would be subject to U.S. federal income tax, as well as
the branch profits tax, on its income which is treated as effectively connected
with the conduct of that trade or business. Such income tax, if imposed, would
be based on effectively connected income computed in a manner generally
analogous to that applied to the income of a domestic corporation, except that
a foreign corporation would be entitled to deductions and credits for a taxable
year only if it files, on a timely basis, a U.S. federal income tax return for
that year which none of the receivables trust, MTN Issuer and issuer intend to
do, even as a protective measure. The maximum U.S. federal income tax rates are
currently 35 per cent. for a corporation's effectively connected income and 30
per cent. for the branch profits tax, resulting in an effective maximum U.S.
federal income tax rate of 54.5 per cent. The branch profits tax is imposed
each year on a corporation's effectively connected earnings and profits, with
certain adjustments, deemed repatriated out of the United States.

UNITED STATES HOLDERS

TAX TREATMENT OF THE NOTES AS INDEBTEDNESS. The issuer will treat the notes as
debt for U.S. federal income tax purposes. Each holder of notes, by acceptance
of such notes, will also agree to treat the notes as indebtedness for U.S.
federal income tax purposes. U.S. tax counsel has advised that in its opinion,
although there is no directly governing authority addressing the classification
of securities similar to the notes, under current law, the notes will be
treated as indebtedness for U.S. federal income tax purposes. Such agreement
and opinion are not binding on the IRS and, as stated above, no assurance can
be given that the IRS will not contend, and that a court will not ultimately
hold, that the Class C notes, and to a lesser extent one or more classes of
more senior notes because of their place in the capital structure of the issuer
and other equity features, are equity. As discussed below, treatment of the
notes as equity interests could have adverse tax consequences for United States
holders.

Except as indicated, the discussion below assumes the notes are treated as
indebtedness for U.S. federal income tax purposes.

INTEREST PAYMENTS AND DISTRIBUTIONS. The notes may be treated as having been
issued with original issue discount - "OID" - for U.S. federal income tax
purposes, in which case the OID will be taxed as described below. However, in
the absence of any OID on the notes, interest on the notes will be taxable to a
United States holder as ordinary income at the time it is received or accrued,
in accordance with the holder's regular method of accounting for U.S. federal
income tax purposes.

The total amount of OID on a note is the excess of its stated redemption price
at maturity over its issue price. The issue price for the notes is the price -
including any accrued interest - at which a substantial portion of the relevant
notes are first sold to the public. In general, the stated redemption price at
maturity of a note is the sum of all payments made on the note other than
payments of interest that (1) are payable at least annually over the entire
life of the note and (2) are based on a single fixed rate or variable rate - or
certain combinations of fixed and variable rates.

If any of the notes are issued at a discount of an amount equal to or greater
than 0.25 per cent. of that note's stated redemption price at maturity
multiplied by the note's weighted average

                                      152



maturity, called its "WAM", then that note will be deemed to bear OID. The WAM
of a note is computed based on the number of full years each distribution of
principal - or other amount included in the stated redemption price at maturity
- - is scheduled to be outstanding. Further, the IRS could take the position
based on U.S. Treasury regulations that none of the interest payable on a note
is unconditionally payable and so that all of that interest should be included
in the note's stated redemption price at maturity.

A United States holder - including a cash basis holder - of a note deemed to
bear OID generally would be required to accrue OID on the relevant note for
U.S. federal income tax purposes on a constant yield basis. This would require
the inclusion of OID in income in advance of the receipt of cash attributable
to that income. Under Section 1272(a)(6) of the Code, special provisions apply
to debt instruments on which payments may be accelerated due to prepayments of
other obligations securing those debt instruments. However, no regulations have
been issued interpreting those provisions, and the manner in which those
provisions would apply to the notes is unclear.

Sourcing: Interest payments or distributions on a note generally will
constitute foreign source income for U.S. federal income tax purposes. Subject
to certain limitations, UK withholding tax, if any, imposed on these payments
will generally be treated as foreign tax eligible for credit against a United
States holder's U.S. federal income tax. For purposes of the foreign tax credit
limitation, foreign source income, until December 31, 2006, is classified in
one of several "baskets", and the credit for foreign taxes on income in any
basket is limited to U.S. federal income tax allocable to that income. Interest
and OID generally will constitute foreign source income in the "high
withholding tax interest" basket if the notes are subject to United Kingdom
withholding tax at a rate of 5 per cent. or higher. If the notes are not
subject to such a withholding tax, interest and OID generally will be in the
"passive income" basket. Since a United States holder may be required to
include OID on the notes in its gross income in advance of any withholding of
United Kingdom income taxes from payments attributable to the OID (which would
generally occur when the note is repaid or redeemed), a United States holder
may not be entitled to a credit or deduction for these United Kingdom income
taxes in the year the OID is included in the United States holder's gross
income, and may be limited in its ability to credit or deduct in full the
United Kingdom taxes in the year those taxes are actually withheld by the
issuer. Recently enacted legislation effective after December 31, 2006, will
limit the foreign tax credit limitation categories to "passive category income"
and "general category income." Prospective purchasers should consult their tax
advisers concerning the foreign tax credit implications of the payment of any
United Kingdom taxes.

DISPOSITION OR RETIREMENT OF INVESTMENT. Subject to the discussion of the PFIC
rules below, upon the sale, exchange or retirement of a note - including
pursuant to a redemption by the issuer prior to its maturity date - a United
States holder will recognise gain or loss equal to the difference between the
amount realised and the United States holder's "ADJUSTED TAX BASIS" in the
relevant note. In general, a United States holder's adjusted tax basis in an
OID debt instrument is equal to the United States holder's cost for such debt
instrument, plus any OID accrued and less the amount of any payments received
by the holder that are not "qualified stated interest" payments under
applicable U.S. Treasury regulations.

A United States holder's adjusted tax basis in a debt instrument with no OID is
generally equal to the holder's cost less the amount of any principal payments
made before the date of disposition. A United States holder's adjusted tax
basis in stock is generally equal to the United States holder's cost for the
stock. In general, any gain or loss realised by the holder will be capital gain
or loss. Under certain circumstances, capital gains derived by individuals are
taxed at preferential rates. The deductibility of capital losses is subject to
limitations. If a United States holder's basis in a note includes accrued but
unpaid OID, the holder may be required specifically to disclose any loss above
certain thresholds under regulations on tax shelter transactions.

Sourcing: Gain or loss realised by a United States holder on the sale, exchange
or retirement of a note generally will be treated as a United States source.
Exceptions to the application of the sourcing provisions include exceptions for
certain losses attributable to foreign exchange fluctuations, accrued but
unpaid interest, and foreign offices of U.S. residents, among others. Some
other exceptions to the general rule apply to notes treated as equity in the
issuer. The issuer suggests that United States holders consult their own tax
advisors about the availability of and limitations on any foreign tax credit.

ALTERNATIVE TAX TREATMENT OF NOTES AS EQUITY. U.S. tax counsel opines, and the
issuer intends to take the position, that the notes are debt for U.S. federal
income tax purposes. Consequently, the

                                      153



U.S. federal income tax consequences of purchasing, owning and disposing of the
notes should be as set forth above. However, if the notes were not treated as
debt, they would likely be treated as equity interests in the issuer.

INVESTMENT IN A PASSIVE FOREIGN INVESTMENT COMPANY. Because of the nature of
the income of the issuer, the issuer would constitute a passive foreign
investment company - or "PFIC". Accordingly, United States holders of any class
of notes treated as equity would be shareholders in a PFIC.

In general, United States holders treated as shareholders of a PFIC would be
subject to special tax rules on excess distributions made to them by the
issuer, including a rateable inclusion of "excess distributions" in the United
States holder's gross income as ordinary income taxable at the highest marginal
rates applicable to current and prior years during the holding period (and not
as qualified dividend income taxable at the long-term capital gain rates in the
hands of non-corporate United States holders) and requirement for the payment
of an interest charge on tax that is deemed to have been deferred on these
excess distributions. Excess distributions would generally include (1) certain
distributions on a United States shareholder's equity interest in the issuer
for a taxable year, if the total of those amounts exceeds 125 per cent. of the
average amount of distributions from the issuer made during a specified base
period, and (2) gain from the disposition, or deemed disposition, of the equity
interest in the issuer. United States holders generally might avoid these
unfavourable consequences if they made either of two specific elections
available under the Code with respect to shares in a PFIC, but it is uncertain
whether either election would be available for the notes.

The first such mitigating election is a "QUALIFIED ELECTING FUND", or "QEF",
election pursuant to Code Section 1295. If a United States holder made a QEF
election with respect to a note treated as equity, that United States holder
generally would be required to include its pro rata share of the issuer's
ordinary income and net capital gains in income for each taxable year and pay
tax on it, even if such income and gain were not distributed to the United
States holder. Further, any losses of the issuer would not be deductible by the
United States holder. If the issuer later distributed the income or gain on
which a United States holder had already paid tax, amounts so distributed would
not be further taxable to the United States holder. A United States holder's
tax basis in such a note would be increased by the amount so included and
decreased by the amount of nontaxable distributions thereon. In general, a
United States holder making a QEF election would recognize, on a disposition of
its notes, capital gain or loss equal to the difference, if any, between the
amount realized upon such disposition and the tax basis in such notes. In
general, a QEF election would be required to be made on or before the due date
for filing a United States holder's U.S. federal income tax return for the
first taxable year for which it holds a note. The QEF election would be
effective only if certain required information were made available by the
issuer to an investor. The issuer, however, does not intend to provide holders
with this information and, accordingly, no assurance can be given to investors
that any QEF election made with respect to notes would be effective.

A United States holder that held marketable stock in a PFIC might, in lieu of
making a QEF election, also avoid certain unfavourable consequences of the PFIC
rules by electing to mark the PFIC stock to market as of the close of each
taxable year. A United States holder that made the mark-to-market election
would be required to include in income each year as ordinary income an amount
equal to the excess, if any, of the fair market value of the stock at the close
of the year over the United States holder's adjusted tax basis in the stock.
For this purpose, a United States holder's adjusted basis would generally be
the holder's cost for the stock, increased by the amount previously included in
the holder's income pursuant to this mark-to-market election and decreased by
any amount previously allowed to the United States holder as a deduction
pursuant to this election. If, at the close of the year, the United States
holder's adjusted tax basis exceeded the fair market value of the stock, then
the United States holder could deduct any of this excess ordinary income, but
only to the extent of net mark-to-market gains previously included in income.
Any gain from the actual sale of the PFIC stock would be treated as ordinary
income, and any loss would be treated as ordinary loss to the extent of net
mark-to-market gains previously included in income. Stock would be considered
marketable if it were regularly traded on an exchange that the IRS determined
to be qualified for these purposes. Although the issuer believes that each
class of notes will be listed on a qualified exchange, pursuant to U.S.
Treasury regulations, a class of stock is regularly traded for any calendar
year during which it is traded, other than in de minimis quantities, on at
least 15 days during each calendar quarter. Accordingly, there is uncertainty
as to

                                      154



whether any class of notes will be regularly traded and hence, there can be no
assurance - and no representation is made - that the notes would be eligible
for the mark-to-market election.

Because the issuer does not expect the QEF election to be available to an
investor to mitigate the effect of the PFIC provisions, and it is unclear
whether mark-to-market would be available either, United States holders should
be aware of the potentially adverse tax consequences arising under the PFIC
provisions discussed above should any notes be treated as equity. First, all or
a portion of both distributions and gains on notes generally would be taxable
to holders as ordinary income, and would be taxable at the highest marginal
rates applicable to current and prior years during the holding period. Further,
all or a portion of the distributions and gains could be subject to the
additional "interest charge" tax. Such interest charge tax - computed in the
manner described above on "excess distributions" and gains - generally is
intended to eliminate the value of any tax deferral arising from an investment
in notes. Although the issuer does not expect there would be any significant
deferral of tax arising from an investment in notes treated as equity and
consequently does not expect that the interest charge tax computation should
produce a substantial additional tax liability, in some circumstances, it could
do so. For example, the interest charge computation could produce an interest
charge tax with respect to a floating rate note if the floating rate on the
note increased substantially over an investor's holding period. No assurance is
possible that such circumstance, or others, will not occur.

Certain additional adverse consequences could flow to indirect investors in a
PFIC. More specifically, the ownership of the notes by a non-United States
holder might be attributed to a United States holder notwithstanding that such
United States holder held no note and received no cash in respect of a note.
Code Section 1298(a) generally treats notes held directly or indirectly by a
foreign partnership, corporation, trust or estate as owned by such entity's
partners, shareholders or beneficiaries, as applicable; it also may treat any
of various option arrangements as conferring ownership of notes on United
States holders. Hence, a United States holder treated as owning notes held by a
non-United States holder generally would be subject to tax on indirect gains
and distributions attributable to the notes in the manner described above.

Finally, an investor who pledged shares in a PFIC as security for a loan should
be aware that such a pledge would be treated as a disposition of the related
shares, and any gain would be subject to the rules applicable to distributions
and gains with respect to shares in a PFIC described above.

Sourcing: For sourcing of payments for a note treated as stock in the issuer
and gain or loss on sale of an interest in this stock, see "- Interest Payments
and Distributions - Sourcing" and "- Disposition or Retirement of Investment -
Sourcing" above.

CONTROLLED FOREIGN CORPORATION STATUS. Should the notes be treated as equity,
it is possible that the issuer might be treated as a controlled foreign
corporation for U.S. federal income tax purposes. In this event, United States
holders of equity interests that were treated as owning 10 per cent. or more of
the combined voting power of the issuer would be required to include in income
their pro rata share of the earnings and profits of the issuer, and generally
would not be subject to the rules described above about PFICs. Additionaly, an
IRS Form 5471 may be required to be filed.

REPORTING REQUIREMENTS. If any United States holder were treated as owning an
equity interest in the issuer for U.S. federal income tax purposes, it would be
required file IRS Form 8621 for each tax year in which it held such an
interest. In addition, if a United States holder were treated as owning 5 per
cent. or more of an equity interest of the issuer, certain additional reporting
requirements would be required.

Under Section 6038B of the Code - relating to reporting requirements incident
to the transfer of property, including cash, to a foreign corporation by U.S.
persons or entities - in general, a United States holder, including a
tax-exempt entity, that purchased any notes treated as equity for U.S. federal
income tax purposes would be required to file an IRS Form 926 or similar form
with the IRS if such United States holder were treated as owning, directly or
by attribution, immediately after the transfer at least 10 per cent. by vote or
value of the issuer, or the purchase, when aggregated with all purchases made
by such United States holder - or any related person thereto - within the
preceding 12 month period, exceeded $100,000. If a United States holder fails
to file any such required form, the United States holder could be required to
pay a penalty equal to 10 per cent. of the gross amount paid for the notes,
subject to a maximum penalty of $100,000, except in cases involving intentional
disregard.

                                      155



NON-UNITED STATES HOLDERS

Subject to the discussion of backup withholding below, an investment in the
notes by non-United States holders generally will not give rise to any U.S.
federal income tax to these holders, unless the income received on, or any gain
recognised on the sale or other disposition of their notes is:

*     treated as effectively connected with the conduct of a trade or business
      in the United States;or

*     in the case of gain recognised by an individual, the individual is
      present in the United States for 183 days or more and certain conditions
      are met.

BACKUP WITHHOLDING AND INFORMATION REPORTING

Payments of principal and interest, as well as payments of proceeds from the
sale, retirement or disposition of a note, may be subject to "backup
withholding" tax under Section 3406 of the Code if a recipient of such payments
fails to furnish to the payor certain identifying information. Any amounts
deducted and withheld would be allowed as a credit against such recipient's
U.S. federal income tax, provided appropriate proof is provided under rules
established by the IRS. Furthermore, certain penalties may be imposed by the
IRS on a recipient of payments that is required to supply information but that
does not do so in the proper manner. Backup withholding will not apply with
respect to payments made to certain exempt recipients, such as corporations and
financial institutions. Information may also be required to be provided to the
IRS concerning payments, unless an exemption applies. Holders of the notes
should consult their tax advisors regarding their qualification for exemption
from backup withholding and information reporting and the procedure for
obtaining such an exemption.

                                      156



                    CERTAIN ERISA AND OTHER CONSIDERATIONS

The U.S. Employee Retirement Income Security Act of 1974, as amended - called
"ERISA"- and Section 4975 of the Code impose requirements on employee benefit
plans and some other plans and arrangements, including individual retirement
accounts and annuities, Keogh plans and certain collective investment funds,
insurance company general or separate accounts or other entities in which these
plans, accounts or arrangements are invested, that are subject to the fiduciary
responsibility provisions of ERISA or Section 4975 of the Code. We call these
entities "PLANS." ERISA also imposes requirements on persons who are
fiduciaries of Plans for the investment of "plan assets" of any Plan - called
"PLAN ASSETS". ERISA generally imposes on Plan fiduciaries certain general
fiduciary requirements, including those of investment prudence and
diversification and the requirement that a Plan's investments be made in
accordance with the documents governing the Plan.

ERISA and Section 4975 of the Code prohibit a broad range of transactions
involving Plan Assets and persons - called "PARTIES IN INTEREST" - who have
specified relationships to a Plan or its Plan Assets, unless an exemption is
available. Parties in Interest that participate in a prohibited transaction may
be subject to a penalty imposed under ERISA or an excise tax imposed under
Section 4975 of the Code, unless an exemption is available. The details of
these prohibited transaction rules are contained in Section 406 of ERISA and
Section 4975 of the Code.

Subject to the considerations described below, you may purchase the notes with
Plan Assets of any Plan.

Any fiduciary or other Plan investor considering whether to purchase the notes
with Plan Assets of any Plan should determine whether that purchase is
consistent with its fiduciary duties and whether that purchase would constitute
or result in a non-exempt prohibited transaction under ERISA and/or Section
4975 of the Code because any of Barclays Bank PLC, the issuer, the receivables
trustee, the MTN Issuer, the servicer, the note trustee, the security trustee
or any other party may be or might become Parties in Interest with respect to
the investing Plan and may be deemed to be benefiting from the issuance of the
notes. If Barclays Bank PLC, the issuer, the receivables trustee, the MTN
Issuer, the servicer, the note trustee or the security trustee is a Party in
Interest with respect to the prospective Plan investor, the issuer suggests
that any fiduciary or other Plan investor considering whether to purchase or
hold the notes consult with its counsel regarding the availability of exemptive
relief under U.S. Department of Labor - "DOL" - Prohibited Transaction Class
Exemptions, or any other prohibited transactions exemption issued by the DOL. A
purchaser of the notes should be aware, however, that even if the conditions
specified in one or more of the above-referenced exemptions are met, the scope
of the exemptive relief provided by the exemption might not cover all acts that
might be construed as prohibited transactions.

You will be deemed to have represented and agreed by your purchase and holding
of the notes that (1) (a) no part of the funds being used to pay the purchase
price for those notes constitutes Plan Assets of any Plan or will constitute
Plan Assets while you hold those notes, and that you are not, and for so long
as you hold the notes will not be, a Plan, or (b) the purchase and holding of
those notes do not and will not constitute, result in or otherwise involve a
non-exempt prohibited transaction under ERISA or Section 4975 of the Code; and
(2) if, at any time while those notes are purchased or held by you, you are or
will be another employee benefit plan subject to any U.S. Federal State or
local or non-U.S. law substantially similar to Section 406 of ERISA or Section
4975 of the Code, the purchase and holding of those notes do not and will not
violate any such substantially similar law.

In addition, under DOL Regulation Section 2510.3-101 - called the "Plan Asset
Regulation" - the purchase with Plan Assets of equity interests in the issuer
could, in certain circumstances, cause the series 05-4 medium term note
certificate and other assets of the issuer to be deemed Plan Assets of the
investing Plan which, in turn, would subject the issuer and its assets to the
fiduciary responsibility provisions of ERISA and the prohibited transaction
provisions of ERISA and Section 4975 of the Code. Thus, if the underlying
assets of the issuer are deemed to be Plan Assets, the obligations and other
responsibilities of Plan sponsors, Plan fiduciaries and Plan administrators,
and of Parties in Interest, under Parts 1 and 4 of Subtitle B of Title I of
ERISA and Section 4975 of the Code, as applicable, may be expanded, and there
may be an increase in their liability under these and other provisions of ERISA
and the Code (except to the extent (if any) that a favourable statutory or
administrative exemption or exception applies). In addition, various providers
of fiduciary or other services to the issuer, and any other parties with
authority or control with

                                      157



respect to the entity, could be deemed to be Plan fiduciaries or otherwise
Parties in Interest by virtue of their provision of such services (and there
could be an improper delegation of authority to such providers). Nevertheless,
consistent with the expectation indicated above that the issuer expects that
the notes will be treated as indebtedness for U.S. federal income tax purposes,
and the opinion of U.S. tax counsel to that effect - see "Material United
States Federal Income Tax Considerations - United States Holders - Tax
Treatment of the Notes as Indebtedness", the issuer will proceed based on the
position that the notes should not be treated as equity investments for
purposes of the Plan Asset Regulation and, therefore, the notes may be
purchased by Plans. The issuer's position is also based, in part, upon the
traditional debt features of the notes, including the reasonable expectation of
purchasers of the notes that the notes will be repaid when due, as well as the
absence of conversion rights, warrants and other typical equity features.

The notes may not be purchased or held by any Plan, or any person investing
Plan Assets of any Plan, if any of Barclays Bank PLC, the issuer, the
receivables trustee, the MTN Issuer, the servicer, the note trustee, security
trustee or any of their respective affiliates (a) has investment or
administrative discretion with respect to the Plan Assets used to effect the
purchase; (b) has authority or responsibility to give, or regularly gives,
investment advice with respect to the Plan Assets, for a fee and pursuant to an
agreement or understanding that the advice (1) will serve as a primary basis
for investment decisions for the Plan Assets and (2) will be based on the
particular investment needs of that Plan; or (c) unless Prohibited Transaction
Class Exemption 95-60, 91-38 or 90-1 is applicable, is an employer maintaining
or contributing to that Plan. Each purchaser or holder of the notes or any
interest in the notes will be deemed to have represented by its purchase and
holding of them that it is not subject to the foregoing limitation.

ACCORDINGLY, THE ISSUER SUGGESTS THAT PROSPECTIVE EMPLOYEE BENEFIT PLAN
INVESTORS, WHETHER OR NOT SUBJECT TO ERISA OR SECTION 4975 OF THE CODE, CONSULT
WITH THEIR OWN LEGAL AND OTHER ADVISORS CONCERNING THE IMPACT OF ERISA AND THE
CODE AND, PARTICULARLY IN THE CASE OF EMPLOYEE BENEFIT PLANS NOT SUBJECT TO
ERISA, ANY ADDITIONAL U.S. STATE AND LOCAL LAW OR NON-U.S. LAW CONSIDERATIONS,
AS APPLICABLE.

                                      158



             ENFORCEMENT OF FOREIGN JUDGMENTS IN ENGLAND AND WALES

The issuer is incorporated with limited liability in England and Wales under
the Companies Act 1985. Any final and conclusive judgment of either a New York
state or United States Federal court that has jurisdiction recognised by
England and Wales regarding obligations of the issuer for the notes, which is
for a debt or a fixed sum of money and which has not been stayed or fully
satisfied, can be enforced by action against the issuer in the courts of
England and Wales without re-examining the merits of the issues determined by
the proceedings unless:

*     the proceedings in New York state or the United States Federal court
      involved a denial of the principles of natural justice;

*     the judgment goes against the public policy of England and Wales;

*     the judgment was obtained by fraud, duress or was based on a clear
      mistake of fact;

*     the judgment is a penal or revenue judgment; or

*     there has been an earlier judgment in another court between the same
      parties on the same issues as are dealt within the judgment to be
      enforced.

A judgment by a court may be sometimes given in pounds sterling. The issuer
expressly submits to the jurisdiction of New York state and the United States
Federal courts sitting in the Borough of Manhattan in the City of New York for
the purpose of any suit, action or proceedings arising out of this offering.
The following parties have been appointed to receive legal documents for the
issuer and the transferor, servicer and trust cash manager.

*     for the issuer:

      CT Corporation Systems
      111 Eighth Avenue
      New York, NY 10011
      +1 212 590 9009

*     for the transferor, servicer and trust cash manager:

      Office of the General Counsel
      Barclays Capital Inc.
      200 Park Avenue
      New York, New York 10166
      +1 212 412 1392

Most of the directors and executive officers of the issuer and some of the
experts named in this document live outside the United States. Most of their
assets are located outside the United States. Because of this, the holders of
the notes may not be able to serve notice of legal action on them or to enforce
judgments against them. The issuer has been advised by its English counsel,
Clifford Chance Limited Liability Partnership, that because of this, they may
not be able to enforce in England and Wales, in original actions or in actions
for enforcement of judgments of United States courts, civil liabilities based
on the Federal securities laws of the United States.

                                      159



                                 UNDERWRITING

The issuer has agreed to sell and the underwriters for the notes listed below
have agreed to purchase the principal amount of the notes listed in the table
below. The terms of these purchases are governed by an underwriting agreement
between the issuer and Barclays Capital Inc. for itself and as representative
for all of the underwriters.

                                                               Principal Amount
                                                                         of the
Underwriters of the Class A Notes                                 Class A Notes
Barclays Capital Inc.                                              $765,000,000
BNP Paribas                                                         $27,000,000
Citigroup Global Markets Inc.                                       $27,000,000
Goldman Sachs & Co                                                  $27,000,000
Merrill Lynch, Pierce, Fenner & Smith Incorporated                  $27,000,000
Morgan Stanley & Co Incorporated                                    $27,000,000
                                                                ---------------
Total                                                              $900,000,000
                                                                ===============

                                                               Principal Amount
                                                                         of the
Underwriters of the Class B Notes                                 Class B Notes
Barclays Capital Inc.                                               $40,000,000
UBS Securities LLC                                                  $10,000,000
                                                                ---------------
Total                                                                $50,000000
                                                                ===============

                                                               Principal Amount
                                                                         of the
Underwriters of the Class C Notes                                 Class C Notes
Barclays Capital Inc.                                               $40,000,000
UBS Securities LLC                                                  $10,000,000
                                                                ---------------
Total                                                               $50,000,000
                                                                ===============

The price to the public and underwriting discounts and commissions as a
percentage of the principal balance of the class A notes will be 100 per cent.
and 0.175 per cent., respectively.

Barclays Capital Inc., as representative of the underwriters of the class A
notes has advised the issuer that the underwriters propose initially to offer
the class A notes to the public at the public offering price stated on the
cover page of this prospectus, and to some dealers at that price, less a
concession up to 0.105 per cent. for each class A note. The underwriters may
allow, and those dealers may reallow, concessions up to 0.0525 per cent. of the
principal balance of the class A notes to some brokers and dealers.

The price to the public and underwriting discounts and commissions as a
percentage of the principal balance of the class B notes will be 100 per cent.
and 0.20 per cent., respectively.

Barclays Capital Inc. has advised the issuer that it proposes initially to
offer the class B notes to the public at the public offering price stated on
the cover page of this prospectus, and to some dealers at that price, less a
concession up to 0.12 per cent. for each class B note. Barclays Capital Inc.
may allow, and those dealers may reallow, concessions up to 0.06 per cent. of
the principal balance of the class B notes to some brokers and dealers.

The price to the public and underwriting discounts and commissions as a
percentage of the principal balance of the class C notes will be 100 per cent.
and 0.30 per cent., respectively.

Barclays Capital Inc. has advised the issuer that it proposes initially to
offer the class C notes to the public at the public offering price stated on
the cover page of this prospectus, and to some dealers at that price, less a
concession up to 0.18 per cent. for each class C note. Barclays Capital Inc.
may

                                      160



allow, and those dealers may reallow, concessions up to 0.09 per cent. of the
class C notes to some brokers and dealers.

Additional offering expenses are estimated to be [POUND]901,190.37.

The underwriters have agreed to purchase all of the notes if any of them are
purchased.

The issuer and Barclays Bank PLC will indemnify the underwriters against
liabilities - including liabilities under the Securities Act - caused by (1)
any untrue statement or alleged untrue statement of a material fact contained
in this prospectus or the related registration statement or (2) any omission or
alleged omission to state a material fact required to be stated in this
prospectus or the related registration statement or necessary to make the
statements in this prospectus or the related registration statement not
misleading. The issuer and Barclays Bank PLC will not, however, indemnify the
underwriters against liabilities caused by any untrue statement or omission,
real or alleged, made in reliance upon and in conformity with information
relating to and provided by any underwriter for use in this prospectus and the
related registration statement.

The underwriters may engage in over-allotment transactions, stabilising
transactions, syndicate covering transactions and penalty bids for the notes
under Regulation M under the Securities and Exchange Act of 1934.

*     Over-allotment transactions involve syndicate sales in excess of the
      offering size, which creates a syndicate short position.

*     Stabilising transactions permit bids to purchase the notes so long as the
      stabilising bids do not exceed a specified maximum.

*     Syndicate covering transactions involve purchases of the notes in the
      open market after the distribution has been completed in order to cover
      syndicate short positions.

*     Penalty bids permit the underwriters to reclaim a selling concession from
      a syndicate member when the notes originally sold by that syndicate
      member are purchased in a syndicate covering transaction.

These transactions may cause the prices of the notes to be higher than they
would otherwise be in the absence of those transactions. Neither the issuer nor
any of the underwriters represent that the underwriters will engage in any of
those transactions or that those transactions, once begun, will not be
discontinued without notice at any time.

The underwriters are entitled to terminate the underwriting agreement in
certain limited circumstances prior to the issue of the notes.

The notes will be registered under the Securities Act.

UNITED KINGDOM

Each underwriter has represented and agreed with the issuer that:

(i)   it has complied and will comply with all applicable provisions of the
      Financial Services and Markets Act 2000, called the "FSMA" with respect
      to anything done by it in relation to the notes in, from or otherwise
      involving the United Kingdom; and

(ii)  it has only communicated or caused to be communicated, and will only
      communicate or cause to be communicated, any invitation or inducement to
      engage in investment activity - within the meaning of Section 21 of the
      FSMA - received by it in connection with the issue or sale of the notes,
      in circumstances in which Section 21(1) of the FSMA does not apply to the
      issuer.

GENERAL

The underwriters have represented and agreed that they have complied and will
comply with all applicable laws and regulations in force in any jurisdiction in
which they purchase, offer, sell or deliver notes or possess them or distribute
the prospectus and will obtain any consent, approval or permission required by
them for the purchase, offer, sale or delivery by them of notes under the laws
and regulations in force in any jurisdiction to which they are subject or in
which they make such purchases, offers, sales or deliveries and the issuer
shall have no responsibility for them. Furthermore, they will not directly or
indirectly offer, sell or deliver any notes or distribute or publish any
prospectus, form of application, offering circular, advertisement or other
offering material except under circumstances that will, to the best of their
knowledge and belief, result in

                                      161



compliance with any applicable laws and regulations, and all offers, sales and
deliveries of notes by them will be made on the same terms.

The underwriters have agreed that no invitation may be made to the public in
Jersey to subscribe for the notes.

Neither the issuer nor the underwriters represent that notes may at any time
lawfully be sold in compliance with any application registration or other
requirements in any jurisdiction, or pursuant to any exemption available
thereunder, or assume any responsibility for facilitating such sale.

With regard to each issue of notes, the underwriters will be required to comply
with such other additional or modified restrictions, if any, as the issuer and
the underwriters shall agree.

The underwriters will, unless prohibited by applicable law, furnish to each
person to whom they offer or sell notes a copy of the prospectus as then
amended or supplemented or, unless delivery of the prospectus is required by
applicable law, inform each such person that a copy will be made available upon
request. The underwriters are not authorised to give any information or to make
any representation not contained in the prospectus in connection with the offer
and sale of notes to which the prospectus relates.

This prospectus may be used by Barclays Bank PLC - the transferor, servicer and
trust cash manager - for offers and sales related to market-making transactions
in the notes. Barclays Bank PLC may act as principal or agent in these
transactions. These sales will be made at prices relating to prevailing market
prices at the time of sale. Barclays Bank PLC has no obligation to make a
market in the notes, and any market-making may be discontinued at any time
without notice.

Barclays Bank PLC will be the initial transferor, the servicer, the cash
manager for the receivables trust and the series 05-4 medium term note
certificate, the transferor beneficiary and excess interest beneficiary, the
swap counterparty and the lender under the expenses loan agreement.

                                      162



                             RATINGS OF THE NOTES

It is a condition to issuing the class A notes that they be rated in the
highest rating category by two internationally recognised rating agencies.

It is a condition to issuing the class B notes that they be rated at least "A"
or its equivalent by two internationally recognised rating agencies.

It is a condition to issuing the class C notes that they be rated at least
"BBB" or its equivalent by two internationally recognised rating agencies.

Any rating of your notes by a rating agency will indicate:

*     its view on the likelihood that you will receive timely interest payments
      and principal payments by the series 05-4 termination date; and

*     its evaluation of the receivables and the availability of the credit
      enhancement for your notes.

What a rating will not indicate is:

*     the likelihood that principal payments will be paid on a scheduled
      redemption date before the series 05-4 termination date;

*     the likelihood that a Pay Out Event will occur;

*     the likelihood that a withholding tax will be imposed on noteholders;

*     the marketability of your notes;

*     the market price of your notes; or

*     whether your notes are an appropriate investment for you.

A rating will not be a recommendation to buy, sell or hold the notes. A rating
may be lowered or withdrawn at any time.

The issuer will request a rating of the notes from two internationally
recognized rating agencies. Rating agencies other than those requested could
assign a rating to the notes, and their rating could be lower than any rating
assigned by a rating agency chosen by the issuer.

                                    EXPERTS

The financial statements of Barclaycard Funding PLC and subsidiary at 31
December 2004 and 31 December 2003 and for the year ended 31 December 2004, the
period ended 31 December 2003 and for the year ended 14 December 2002 included
in this prospectus have been so included in reliance on the report of
PricewaterhouseCoopers LLP, independent registered public accounting firm,
given on the authority of said firm as experts in auditing and accounting.

The balance sheet of Gracechurch Card Funding (No. 11) PLC as at 16 November
2005 included in this prospectus, has been so included in reliance on the
report of PricewaterhouseCoopers LLP, independent registered public accounting
firm, given on the authority of said firm as experts in auditing and
accounting. PricewaterhouseCoopers LLP is a member of the Institute of
Chartered Accountants in England and Wales.

PricewaterhouseCoopers LLP has given, and not withdrawn, its consent to the
inclusion in this document of its report on the balance sheet of Gracechurch
Card Funding (No. 11) PLC as at 16 November 2005 and its report on the
consolidated financial statements of Barclaycard Funding PLC and its Subsidiary
at 31 December 2004 and 31 December 2003, and for the year ended 31 December
2004, the period ended 31 December 2003 and the year ended 14 December 2002 in
the form and context in which they are included and has authorised the contents
of these parts of this prospectus which comprise their reports for the purposes
of paragraph 5.5.4R(2)(f) of the Prospectus Rules. PricewaterhouseCoopers LLP
is responsible for its above mentioned reports dated 16 November 2005 and 6
June 2005, respectively, as part of this prospectus and declare that it has
taken all reasonable care to ensure that the information contained in these
reports are, to the best of its knowledge, in accordance with the facts and
contains no omission likely to affect its import. This declaration is included
in the prospectus in compliance with item 1.2 of Annex VII and item 1.2 of
Annex IX of the Prospectus Rules.

Clifford Chance Limited Liability Partnership has given and not withdrawn its
written consent to the inclusion in this document of their opinions in the form
and context in which they are included, as set out in the prospectus, declare
that it has taken all reasonable care to ensure that the information contained
in these opinions are, to the best of its knowledge in accordance with the

                                      163



facts and contain no omission likely to affect its import and have authorised
the contents of those parts of the listing particulars, for the purposes of
Regulation 6(1)(e) of the United Kingdom Financial Services and Markets Act
2000 (Official Listing of Securities) Regulations 2001.

                 INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

With respect to the unaudited consolidated financial information of Barclaycard
Funding PLC and its subsidiary at 30 June 2005 and for the six-month periods
ended 30 June 2005 and 30 June 2004, included in this prospectus,
PricewaterhouseCoopers LLP reported that it has applied limited procedures in
accordance with professional standards for a review of such information. Its
separate report dated 16 November 2005 appearing herein states that it did not
audit and it does not express an opinion on that unaudited financial
information. Accordingly, the degree of reliance on its report on such
information should be restricted in light of the limited nature of the review
procedures applied.

PricewaterhouseCoopers LLP is not subject to the liability provisions of
Section 11 of the Securities Act for its report on the unaudited financial
information because that report is not a "report" or a "part" of the
registration statement prepared or certified by PricewaterhouseCoopers LLP
within the meaning of Sections 7 and 11 of the Securities Act.

Subject to this, PricewaterhouseCoopers LLP has given, and not withdrawn, its
consent to the inclusion in this prospectus of its report on that unaudited
consolidated financial information in the form and context in which they are
included and has authorized the contents of these parts of this prospectus
which comprise its report for the purposes of paragraph 5.5.4R(2)(f) of the
Prospectus Rules. In compliance with item 1.2 of Annex VII and item 1.2 of
Annex IX of the Prospectus Rules, PricewaterhouseCoopers LLP is responsible for
its above mentioned report as part of this prospectus and declares that it has
taken all reasonable care to ensure that the information contained in this
report is, to the best of its knowledge, in accordance with the facts and
contains no omission likely to affect its import.

                                 LEGAL MATTERS

Matters of English law relating to the validity of the issuance of the notes
and matters of U.S. law will be passed upon for the issuer by Clifford Chance
LLP, London, England. Weil, Gotshal & Manges has acted as counsel to the
underwriters with respect to the offering of the notes pursuant to this
prospectus.

                            REPORTS TO NOTEHOLDERS

The servicer will prepare monthly and annual reports that will contain
information about the notes. The financial information contained in that part
of the listing particulars will not be prepared in accordance with generally
accepted accounting principles. Unless and until individual note certificates
are issued, the reports will be sent to the depository as holder of the notes.
No reports will be sent to you.

                      WHERE YOU CAN FIND MORE INFORMATION

We filed a registration statement for the notes with the SEC. This prospectus
is part of the registration statement, but the registration statement includes
additional information.

The servicer will file with the SEC all required annual, monthly and special
SEC reports and other information about the notes.

You may read and copy any reports, statements or other information we file at
the SEC's public reference room in Washington, D.C. You can request copies of
these documents, upon payment of a duplicating fee, by writing to the SEC.
Please call the SEC at +1 (800) SEC-0330 for further information on the
operation of the public reference rooms. Our SEC filings also are available to
the public on the SEC internet site (http://www.sec.gov).

                        LISTING AND GENERAL INFORMATION

The listing of the notes on the Official List of the UK Listing Authority and
admission to trading of the notes on the regulated market of the London Stock
Exchange is expected to be granted before the closing date subject only to the
issue of the notes. The listing of the notes will not become effective if any
of the notes are not issued. Before official listing, however, dealings in the
notes will be permitted by the London Stock Exchange in accordance with its
rules.

                                      164



The trust cash manager's functions include producing the monthly investor
reports required by the series 05-4 supplement to the declaration of trust and
trust cash management agreement. These monthly investor reports will be
available on Bloomberg and will be disclosed to the issuer and the MTN Issuer.

The issuer confirms that the securitised assets backing the issue of this
series of notes have characteristics that demonstrate capacity to produce funds
to service any payments due and payable on this series of notes. However,
investors are advised that this confirmation is based on the information
available to the issuer at the date of the prospectus and the relevant final
terms and may be affected by future performance of such securitised assets.
Consequently, investors are advised to review carefully the disclosure in the
prospectus together with any amendments or supplements thereto and other
documents incorporated by reference in the prospectus and, in relation to any
series, the relevant final terms.

The MTN Issuer confirms that the securitised assets backing the issue of this
series of medium term notes have characteristics that demonstrate capacity to
produce funds to service any payments due and payable on this series of medium
term notes. However, investors are advised that this confirmation is based on
the information available to the MTN Issuer at the date of the prospectus and
the relevant final terms and may be affected by future performance of such
securitised assets. Consequently, investors are advised to review carefully the
disclosure in the prospectus together with any amendments or supplements
thereto and other documents incorporated by reference in the prospectus and, in
relation to any series, the relevant final terms.

The financial statements of Barclaycard Funding PLC and subsidiary have not
been prepared in accordance with the International Financial Reporting
Standards adopted pursuant to the procedure of Article 3 of Regulation (EC) No
1606/2002 and there may be material differences in the financial information if
this regulation were to be applied to the historical financial information.
These differences would arise due to the differences between the International
Financial Reporting Standards adopted pursuant to the procedure of Article 3 of
Regulation (EC) No 1606/2002 and US accounting standards, which Barclaycard
Funding PLC has adopted in the preparation of its financial statements included
in this prospectus.

As Barclaycard Funding PLC is not required to comply with International
Financial Reporting Standards, no impact analysis has been performed to
quantify these differences; however, the following significant areas would be
affected:

*     IAS 18, "Revenue";

*     IAS 32, "Financial Instruments: Disclosure and Presentation";

*     IAS 39, "Financial Instruments: Recognition and Measurement";

*     IAS 27, "Consolidated and Separate Financial Statements"; and

*     SIC 12, "Consolidation - Special Purpose Entities".

IAS 18 specifies timing for recognition of revenue including the recognition of
dividend distribution only when the shareholder's right to receive the payment
is established, which may differ from the present accounting policy adopted by
the company.

IAS 32 requires specific disclosures and presentation of financial instruments
and IAS 39 contains specific rules relating to the recognition and measurement
of financial assets and liabilities including derivatives and hedging
instruments that may be different to the current accounting rules applied by
Barclaycard Funding PLC. Should these standards be applied to the financial
assets and liabilities of Barclaycard Funding PLC the balance sheet valuations
and classifications may differ to how they are currently recorded.

IAS 27 and SIC 12 require consolidated financial statements to include all
subsidiaries that are controlled by the parent. Control is defined as the power
to govern the financial and operating policies of an entitiy so as to obtain
benefits from its activities. The application of IAS 27, SIC 12 and IAS 39
(derecognition) would more than likely require the assets and liabilities and
the special purpose entities relating to Gracechurch Card Funding (No. 2)
through to (No. 7) transactions to be retained on balance sheet and
consolidated respectively. This differs from the present accounting treatment
whereby the derecognition of assets and liabilities and non-consolidation of
qualifying special purpose entities were achieved under SFAS 140.

Barclaycard Funding PLC has produced financial statements for year ended 31
December 2004 and the period ended 31 December 2003 which have been prepared in
accordance with UK GAAP.

                                      165



Pursuant to section 228(1)(b) of the Companies Act 1985, these financial
statements are non-consolidated financial statements of Barclaycard Funding
PLC.

                               CUSIPS AND ISINS

                                                       CUSIP               ISIN
Class A Notes                                      38405YAA4       US38405YAA47
Class B Notes                                      38405YAB2       US38405YAB20
Class C Notes                                      38405YAC0       US38405YAC03
Loan Note Certificate                                              XS0236555784

LITIGATION AND CHANGE IN CIRCUMSTANCES

The issuer is not, nor has it been, involved in any governmental, legal or
arbitration proceedings (including any such proceedings which are pending or
threatened of which the issuer is aware) which may have, or have had since 7
September 2005 (being the date of incorporation of the issuer) a significant
effect on its financial position or profitability.

The MTN Issuer is not, nor has it been, involved in any governmental, legal or
arbitration proceedings (including any such proceedings which are pending or
threatened of which the issuer is aware) which may have, or have had for the
twelve months preceding the date of this prospectus a significant effect on its
financial position or profitability.

SIGNIFICANT OR MATERIAL CHANGE

There has been (i) no significant change in the financial or trading position
of the issuer and (ii) no material adverse change in the financial position or
prospects of the issuer, since 7 September 2005.

Save as described in the section herein called "THE MTN ISSUER" at page 40
(with respect to the prospective issuance of the series 05-4 medium term note
certificate), there has been (i) no significant change in the financial or
trading position and (ii) no material adverse change in the financial position
or prospects of the MTN Issuer, since 31 December 2004.

There has been (i) no significant change in the financial or trading position
of the receivables trustee and (ii) no material adverse change in the financial
position or prospects of the receivables trustee, since 29 September 1999.

DOCUMENTS AVAILABLE FOR INSPECTION

Copies of the following documents (and prior to the Closing Date, where
indicated, draft copies in substantially agreed form) may be inspected until
the series 05-4 scheduled redemption date at the offices of Clifford Chance
LLP, 10 Upper Bank Street, London E14 5JJ, England during usual business hours
on any weekday, apart from Saturdays, Sundays and public holidays, by
electronic means:

*     master definitions schedule;

*     receivables securitisation agreement;

*     declaration of trust and trust cash management agreement;

*     series 05-4 supplement to declaration of trust and trust cash management;

*     beneficiaries servicing agreement;

*     agreement between beneficiaries

*     trust section 75 indemnity;

*     security trust deed and MTN Issuer cash management agreement;

*     series 05-4 MTN Issuer supplement to security trust deed and MTN Issuer
      cash management agreement;

*     expenses loan agreement;

*     class A swap agreement;

*     class B swap agreement;

*     class C swap agreement;

*     corporate officers agreement;

*     underwriting agreement;

*     paying agency and agent bank agreement;

                                      166



*     trust deed;

*     deed of charge;

*     pledge agreement

*     post maturity call option;

*     form of class A global note certificate;

*     form of class B global note certificate;

*     form of class C global note certificate;

*     form of class A individual note certificate;

*     form of class B individual note certificate;

*     form of class C individual note certificate;

*     memorandum and articles of association of the issuer;

*     report of independent registered public accounting firm on the issuer;

*     memorandum and articles of association of the MTN Issuer;

*     deed of novation;

*     regulatory call option;

*     report of the independent registered public accounting firm on the MTN
      Issuer;

*     memorandum and articles of association of the receivables trustee;

*     consolidated audited accounts of the MTN Issuer for each of the three
      years preceding the publication of this prospectus; and

*     US tax opinion of Clifford Chance LLP.

                                      167



                                    ISSUER
                     GRACECHURCH CARD FUNDING (NO. 11) PLC
                               1 Churchill Place
                                London E14 5HP

INITIAL TRANSFEROR SERVICER AND TRUST
           CASH MANAGER                             RECEIVABLES TRUSTEE
         BARCLAYS BANK PLC                  GRACECHURCH RECEIVABLES TRUSTEE LTD
       1234 Pavillion Drive                            26 New Street
       Northampton NN4 7SG                     St. Helier, Jersey JE2 3RA

                       NOTE TRUSTEE AND SECURITY TRUSTEE
                             THE BANK OF NEW YORK
                               One Canada Square
                                London E14 5AL

      PRINCIPAL PAYING AGENT                        OTHER PAYING AGENTS
      THE BANK OF NEW YORK                         THE BANK OF NEW YORK
        One Canada Square                             One Wall Street
         London E14 5AL                          New York, New York 10286

                                   REGISTRAR
                             THE BANK OF NEW YORK
                                One Wall Street
                           New York, New York 10286

                                LEGAL ADVISERS

      To the Issuer, the MTN Issuer,           To the Receivables Trustee as to
   the Receivables Trustee and Barclays                   Jersey law
 as to English law and United States law                BEDELL CRISTIN
           CLIFFORD CHANCE LLP                           26 New Street
          10 Upper Bank Street                   St. Helier, Jersey JE2 3RA
             London E14 5JJ

   To the underwriters as to English           To the Note Trustee and the
              law and                                Security Trustee
         United States law              as to English law and United States law
      WEIL, GOTSHAL & MANGES                               LOVELLS
          One South Place                              Atlantic House
          London EC2M 2WG                            50 Holborn Viaduct
                                                       London EC1A 2FG

                         INDEPENDENT REGISTERED PUBLIC
                                ACCOUNTING FIRM

   To the Issuer and the MTN Issuer               To the Receivables Trustee
      PRICEWATERHOUSECOOPERS LLP                  PRICEWATERHOUSECOOPERS LLP
          Southwark Towers                          Twenty Two Colomberie
      32 London Bridge Street                              St Helier,
          London SE1 9SY                                Jersey JE1 4XA

                              AUTHORISED ADVISOR
                               BARCLAYS BANK PLC
                             5 The North Colonnade
                                 Canary Wharf
                                London E14 4BB

                                      168



                         INDEX OF TERMS FOR PROSPECTUS

Acquired Interchange                                                         62
addition date                                                                58
additional accounts                                                          58
Adjusted Investor Interest                                                   89
adjusted tax basis                                                          154
Aggregate Investor Indemnity Amount                                         106
aggregate investor interest                                                  73
agreement between beneficiaries                                             113
Available Investor Principal Collections                                     98
Average Principal Receivables                                               112
Barclaycard Operating Account                                                75
Barclaycard Proceeds Account                                                 76
Barclays                                                                      7
Basic Terms Modifications                                                   134
business day                                                                 60
Calculation Period                                                           92
cancelled account                                                            61
Class A                                                                      88
Class A Additional Finance Amount                                            92
Class A Adjusted Investor Interest                                           89
Class A Available Funds                                                      92
class A cash management fee                                                  93
Class A Covered Amount                                                      106
Class A Debt Amount                                                          92
Class A Deficiency Amount                                                    92
Class A Distribution Ledger                                                  93
Class A Excess Spread                                                        93
Class A Finance Rate                                                         92
Class A Fixed Allocation                                                     98
Class A Floating Allocation                                                  88
Class A Initial Investor Interest                                            89
Class A Investor Charge-Off                                             89, 103
Class A Investor Default Amount                                             103
Class A Investor Interest                                                    89
Class A Monthly Distribution Amount                                          93
Class A Monthly Finance Amount                                               92
Class A Monthly Principal Amount                                             99
Class A Monthly Required Expense Amount                                      91
Class A Required Amount                                                     104
Class A Servicing Fee                                                        93
Class A Trustee Payment Amount                                              110
Class B                                                                      88
Class B Additional Finance Amount                                            94
Class B Adjusted Investor Interest                                           89
Class B Available Funds                                                      94
Class B cash management fee                                                  94
Class B Debt Amount                                                          94
Class B Deficiency Amount                                                    93
Class B Distribution Ledger                                                  94
Class B Excess Spread                                                        94
Class B Finance Rate                                                         93
Class B Fixed Allocation                                                     98
Class B Floating Allocation                                                  88
Class B Initial Investor Interest                                            89
Class B Investor Charge-Off                                             88, 104
Class B Investor Default Amount                                             103
Class B Investor Interest                                                    89
Class B Monthly Distribution Amount                                          94
Class B Monthly Finance Amount                                               93
Class B Monthly Principal Amount                                             99

                                      169



Class B Monthly Required Expense Amount                                      93
Class B Principal Commencement Date                                          99
Class B Required Amount                                                     104
Class B servicing fee                                                        94
Class B Trustee Payment Amount                                              110
Class C                                                                      88
Class C Additional Finance Amount                                            95
Class C Adjusted Investor Interest                                           90
Class C Available Funds                                                      95
class C cash management fee                                                  95
Class C Debt Amount                                                          95
Class C Deficiency Amount                                                    94
Class C Distribution Ledger                                                  95
Class C Excess Spread                                                        95
Class C Fixed Allocation                                                     98
Class C Floating Allocation                                                  88
Class C Initial Investor Interest                                            89
Class C Investor Charge-Off                                             90, 104
Class C Investor Default Amount                                             103
Class C Investor Interest                                                    89
Class C Monthly Distribution Amount                                         105
Class C Monthly Finance Amount                                               94
Class C Monthly Principal Amount                                            100
Class C Monthly Required Expense Amount                                      94
Class C Principal Commencement Date                                         100
Class C Release Date                                                        108
Class C servicing fee                                                        95
Class C Trustee Payment Amount                                              110
closing date                                                                 40
Code                                                                        152
collecting agent                                                            149
Companion Series                                                            112
Controlled Accumulation Period                                               96
Controlled Accumulation Period Length                                       101
Controlled Deposit Amount                                                    96
Convention                                                                  148
Daily Investor Principal Collections                                         98
default amount                                                              103
defaulted account                                                        61, 73
defaulted receivable                                                         64
deferred subscription price                                                 141
designated account                                                           58
determination date                                                           97
Discount Option Receivables                                                  61
Discount Percentage                                                          61
distribution date                                                            92
DOL                                                                         158
early swap termination event                                                139
eligible account                                                             63
eligible receivable                                                          64
Eligible Receivables Pool                                                    73
eligible servicer                                                            85
eligible trust cash manager                                                  86
enforcement notice                                                          133
ERISA                                                                       158
event of default                                                            132
excess distributions                                                        155
excess entitlement consideration                                            113
Excess Interest                                                              74
Excess Spread                                                               105
Expense Rate                                                                112
expenses loan agreement                                                      39

                                      170



Finance Charge Collections Ledger                                            76
finance charge receivables                                                   60
fixed exchange rate                                                         138
Fixed Investor Percentage                                                    97
Floating Investor Percentage                                                 91
FSMA                                                                        162
Future Receivables Transfer                                                  58
global note certificates                                                    119
HMRC                                                                    15, 148
ineligible receivables                                                       64
initial closing date                                                         58
Initial Investor Interest                                                    90
Insolvency Events                                                            78
interest                                                                    149
interchange                                                                  62
interest charge                                                             156
interest payment date                                                        92
Investor Cash Available for Acquisition                                      76
investor certificate                                                         47
Investor Default Amount                                                     103
Investor Indemnity Amount                                                   106
Investor Interest                                                        73, 90
Investor Percentage                                                          75
Investor Principal Collections                                               98
investor servicing fee                                                       83
investor trust cash management fee                                           83
Investor Trustee Payment Amount                                             109
issuer related documents                                                    127
Maximum Addition Amount                                                      59
Minimum Aggregate Principal Receivables                                     112
Minimum Transferor Interest                                                 112
Monthly Loan Expense Amount                                                  92
MTN Issuer                                                                    7
MTN Issuer additional interest payments                                     113
MTN Issuer cash manager                                                     141
MTN Issuer Costs Amount                                                      92
notice of assignment                                                         64
OFT                                                                          19
OID                                                                         153
Parties in Interest                                                         158
paying agent                                                                149
Pay Out Event                                                                78
permitted additional jurisdiction                                            64
permitted investments                                                        74
PFIC                                                                        155
Plan Asset Regulation                                                       157
Plan Assets                                                                 157
Plans                                                                       157
pool selection date                                                          58
Portfolio Yield                                                             112
post maturity call option                                                   131
pounds                                                                       36
pounds sterling                                                              36
Principal Collections Ledger                                                 76
Principal paying agent                                                      119
Principal Funding Account                                                    96
Principal Funding Investment Proceeds                                       106
principal receivables                                                        60
Principal Shortfalls                                                        102
Prospectus Rules                                                              9
QEF                                                                         155
quotation date                                                              128

                                      171



quoted Eurobonds                                                            148
Rapid Amortisation Period                                                    97
Reallocated Class B Principal Collections                                   104
Reallocated Class C Principal Collections                                   104
receivables securitisation agreement                                         58
redesignated account                                                     60, 73
reference banks                                                             128
Regulated Amortisation Period                                                96
Regulated Amortisation Trigger Event                                         96
Regulatory Call Event                                                   30, 131
Regulatory Call Option                                                  30, 131
Reinvested Investor Principal Collections                                    98
related beneficiary debt                                                     72
relevant documents                                                           50
Required Reserve Amount                                                     107
Required Spread Account Amount                                              108
Reserve Account                                                             107
Reserve Account Funding Date                                                107
restricted additional jurisdiction                                           64
restricted eligible receivable                                               64
Revolving Period                                                             95
securitised portfolio                                                        55
Series 05-4 Distribution Account                                             93
Series 05-4 Extra Amount                                                    106
Series 05-4 Issuer Account                                                  114
Series 05-4 Pay-Out Events                                                  110
series 05-4 scheduled redemption date                                        96
Series 05-4 Supplement                                                       88
series 05-4 termination date                                                 97
servicer default                                                             83
servicing fee                                                                82
Shared Principal Collections                                                102
Spread Account                                                              108
Spread Account Percentage                                                   108
successor trust cash manager                                                 85
successor servicer                                                           83
swap agreements                                                             137
transferor acquisition                                                       71
Transferor Cash Available for Acquisition                                    76
transferor certificate                                                       71
Transferor Ineligible Interest                                               75
Transferor Interest                                                          73
Transferor Percentage                                                        74
Transferor Section 75 Liability                                        106, 146
transferor servicing fee                                                     83
transferor trust cash management fee                                         83
Trust Accounts                                                               75
trust cash management fee                                                    83
trust cash manager default                                                   85
Trust Pay Out Events                                                         77
Trustee Acquisition Account                                                  74
Trustee Collection Account                                                   74
Trustee Payment Amount                                                       80
Unavailable Principal Collections                                           102
United States holder                                                        152
United States person                                                        152
U.S. noteholder                                                             148
U.S. tax counsel                                                            152
unutilised excess spread                                                    113
WAM                                                                         154
zero balance account                                                         61

                                      172



                              INDEX OF APPENDICES

The appendices are an integral part of this prospectus.

                                                                           Page
A     Report of Independent Registered Public Accounting Firm for           A-1
      Gracechurch Card Funding (No. 11) PLC

B     Balance Sheet of Gracechurch Card Funding (No. 11) PLC                B-1

C     Notes to Financial Statement                                          C-1

D     Report of Independent Registered Public Accounting Firm for           D-1
      Barclaycard Funding PLC and subsidiary

E     Unaudited Financial Statements of Barclaycard Funding PLC and         E-1
      subsidiary for the six months ended 30 June 2005

F     Notes to the Financial Statements for the six months ended 30         F-1
      June 2005

G     Report of Independent Registered Public Accounting Firm for           G-1
      Barclaycard Funding PLC and subsidiary

H     Financial Statements of Barclaycard Funding PLC and subsidiary for    H-1
      the year ended 31 December 2004, the period ended 31 December 2003
      and the year ended 14 December 2002

I     Notes to Financial Statements for the year ended 31 December 2004,    I-1
      the period ended 31 December 2003 and the year ended 14 December
      2002

J     Other Series Issued and Outstanding                                   J-1

                                      173



                     GRACECHURCH CARD FUNDING (NO. 11) PLC

                                 BALANCE SHEET

                            AS AT 16 NOVEMBER 2005

         TOGETHER WITH THE REPORT OF THE INDEPENDENT REGISTERED PUBLIC
                                ACCOUNTING FIRM




                                                                     APPENDIX A

            REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Shareholders of:
Gracechurch Card Funding (No. 11) PLC

In our opinion, the accompanying balance sheet presents fairly, in all material
respects, the financial position of Gracechurch Card Funding (No. 11) PLC ("the
Company") as at 16 November 2005 in conformity with accounting principles
generally accepted in the United States of America. This financial statement is
the responsibility of the Company's management. Our responsibility is to
express an opinion on this financial statement based on our audit. We conducted
our audit of this statement in accordance with auditing standards of the Public
Company Accounting Oversight Board (United States). Those standards require
that we plan and perform the audit to obtain reasonable assurance about whether
the balance sheet is free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the balance sheet, assessing the accounting principles used and significant
estimates made by management, and evaluating the overall balance sheet
presentation. We believe that our audit of the balance sheet provides a
reasonable basis for our opinion.

PricewaterhouseCoopers LLP
London, England

16 November 2005

                                      A-1



                                                                     APPENDIX B
                     GRACECHURCH CARD FUNDING (NO. 11) PLC
                     BALANCE SHEET AS AT 16 NOVEMBER 2005

                                                               NOTES    [POUND]
CURRENT ASSETS
Cash                                                                     12,502

LIABILITIES AND SHAREHOLDERS' EQUITY
Common stock (50,000 shares authorised, [POUND]1.00 par
  value. Issued and outstanding, 50,000 shares comprising 2
  fully paid shares and 49,998 called and quarter paid)          (3)     12,502
                                                                       --------
Total liabilities and shareholders equity                                12,502
                                                                       ========

    The notes on the following page form an integral part of this statement

                                      B-1



                                                                     APPENDIX C

                     GRACECHURCH CARD FUNDING (NO. 11) PLC
                         NOTES TO FINANCIAL STATEMENT
                               16 NOVEMBER 2005

1.    ACCOUNTING POLICIES

The financial information of Gracechurch Card Funding (No. 11) PLC (the
"Company") has been prepared in accordance with accounting principles
generally accepted in the United States of America ("US GAAP") and in Pounds
Sterling ("[POUND]") which is the Company's functional currency. The financial
statements are reported in accordance with US GAAP due to the Company's
reporting requirements under the United States Securities Exchange Act of 1933.
These are not the Company's statutory financial statements for the period from
7 September 2005 (incorporation date) to 16 November 2005. No statutory
financial statements have been prepared or delivered to the registrar of
companies for any period since incorporation on 7 September 2005.

2.    TRADING ACTIVITY

The Company did not trade during the period from incorporation on 7 September
2005 to 16 November 2005 nor did it receive any income nor did it incur any
expenses or pay any dividends. Consequently, no statement of income, statement
of changes of shareholders' equity or statement of cashflows has been prepared.
The Company's business is the issuing of the notes and transactions incidental
thereto.

3.    SHARE CAPITAL

The Company was incorporated on 7 September 2005 with an authorised share
capital of [POUND]50,000, comprising 50,000 ordinary shares of [POUND]1 each. 2
ordinary shares were allotted for cash, and fully paid, on incorporation. The
name of the Company was changed from Purpleway PLC to Gracechurch Card Funding
(No. 11) PLC by way of a special resolution passed on 31 October 2005 with
effect from 31 October 2005. One share is held by Gracechurch Card (Holdings)
Limited and one share is held by SFM Corporate Services Limited as share
trustee under the terms of a share declaration of trust. The shares in
Gracechurch Card (Holdings) Limited are in turn held by SFM Corporate Services
Limited as share trustee under the terms of a trust for charitable purposes on
31 October 2005. A further 49,998 ordinary shares of the Company were allotted
to Gracechurch Card (Holdings) Limited.

                                      C-1



                            BARCLAYCARD FUNDING PLC
                                      AND
                                  SUBSIDIARY

                        UNAUDITED FINANCIAL STATEMENTS

            FOR THE 6 MONTHS ENDED JUNE 30, 2005 AND JUNE 30, 2004

                                      AND

                        REPORT AND FINANCIAL STATEMENTS

                              FOR THE YEARS ENDED

                               DECEMBER 31, 2004

                               DECEMBER 14, 2003

                                      AND

                               DECEMBER 14, 2002



                                                                     APPENDIX D
            REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Shareholders of:
Barclaycard Funding PLC and Subsidiary

We have reviewed the accompanying consolidated balance sheet of Barclaycard
Funding PLC ("the Company") and its subsidiary as of June 30, 2005, and the
related consolidated statements of income, of changes in shareholders' equity
and of cash flows for each of the six-month periods ended June 30, 2005 and
June 30, 2004. These interim financial statements are the responsibility of the
Company's management.

We conducted our review in accordance with the standards of the Public Company
Accounting Oversight Board (United States). A review of interim financial
information consists principally of applying analytical procedures and making
inquiries of persons responsible for financial and accounting matters. It is
substantially less in scope than an audit conducted in accordance with
standards of the Public Accounting Oversight Board, the objective of which is
the expression of an opinion regarding the financial statements taken as a
whole. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should
be made to the accompanying consolidated interim financial statements for them
to be in conformity with accounting principles generally accepted in the United
States of America.

We previously audited in accordance with the standards of the Public Company
Accounting Oversight Board (United States), the consolidated balance sheet as
of December 31, 2004, and the related consolidated statements of income, of
changes in shareholders' equity and of cash flows for the year then ended (not
presented herein), and in our report dated 6 June 2005 we expressed an
unqualified opinion on those consolidated financial statements. In our opinion,
the information set forth in the accompanying consolidated balance sheet as of
31 December 2004, is fairly stated in all material respects in relation to the
consolidated balance sheet from which it has been derived.

PricewaterhouseCoopers LLP
London, England
16 November 2005

                                      D-1



                                                                     APPENDIX E
                    BARCLAYCARD FUNDING PLC AND SUBSIDIARY
 CONSOLIDATED BALANCE SHEET AT JUNE 30, 2005 AND DECEMBER 31, 2004 (UNAUDITED)

                                                         6/30/2005   12/31/2004
                                                Notes      [POUND]      [POUND]
ASSETS
Cash                                              6,9      339,678      280,583
Accrued finance charges receivable                  9       34,455       18,104
Other assets                                      4,9       14,887       14,886
                                                        ----------  -----------
TOTAL ASSETS                                               389,020      313,573
                                                        ==========  ===========

LIABILITIES AND SHAREHOLDERS' EQUITY
LIABILITIES
Other liabilities                                 4,9      256,728      264,549
                                                        ----------  -----------
TOTAL LIABILITIES                                          256,728      264,549
MINORITY INTEREST                                           13,519       13,519

SHAREHOLDERS' EQUITY
Common stock, [POUND]1 par value; 50,000
 shares authorized, issued, 2 called up and
 fully paid and 49,998 quarter called and paid      5       12,502       12,502
Retained earnings                                          106,271       23,003
                                                        ----------  -----------
TOTAL SHAREHOLDERS' EQUITY                                 118,773       35,505
                                                        ----------  -----------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                 389,020      313,573
                                                        ==========  ===========

Paul Gerard Turner
Director

16 November 2005

The accompanying notes in Appendix F are an integral part of these consolidated
financial statements

                                      E-1



                                                                     APPENDIX E

                    BARCLAYCARD FUNDING PLC AND SUBSIDIARY
            CONSOLIDATED STATEMENT OF INCOME FOR THE 6 MONTHS ENDED
                                 JUNE 30, 2005
                         AND JUNE 30, 2004 (UNAUDITED)

                                                Notes         2005         2004
                                                           [POUND]      [POUND]

REVENUES
Interest income                                     6      184,762      146,304
Servicing fees                                      6   12,630,126   10,340,999
                                                       -----------  -----------
TOTAL REVENUE                                           12,814,888   10,487,303
                                                       -----------  -----------

EXPENSES

Servicing fees                                      6   12,630,126   10,340,999
                                                       -----------  -----------
Administration expenses                                     65,808       49,263
                                                       -----------  -----------
TOTAL EXPENSES                                          12,695,934   10,390,262
                                                       -----------  -----------
INCOME BEFORE PROVISION FOR INCOME TAXES                   118,954       97,041
Less: Provision for income taxes                    2       35,686       29,112
                                                       -----------  -----------
NET INCOME                                                  83,268       67,929
                                                       ===========  ===========

The accompanying notes in Appendix F are an integral part of these consolidated
financial statements.

                                      E-2


                                                                     APPENDIX E
                    BARCLAYCARD FUNDING PLC AND SUBSIDIARY
              CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS'
                            EQUITY FOR THE 6 MONTHS
               ENDED JUNE 30, 2005 AND JUNE 30, 2004 (UNAUDITED)

                                                Notes         2005         2004
                                                           [POUND]      [POUND]

Net income for the period                                   83,268       67,929
Retained earnings brought forward                           23,003       16,566
                                                       -----------  -----------
Retained earnings carried forward                          106,271       84,495
                                                       -----------  -----------
Common stock brought forward                        5       12,502       12,502
                                                       -----------  -----------
Common stock carried forward                                12,502       12,502
                                                       -----------  -----------
TOTAL SHAREHOLDERS' EQUITY                                 118,773       96,997
                                                       ===========  ===========

The accompanying notes in Appendix F are an integral part of these consolidated
financial statements.

                                      E-3


                                                                     APPENDIX E

                    BARCLAYCARD FUNDING PLC AND SUBSIDIARY
         CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE SIX MONTHS ENDED
                                 JUNE 30, 2005
                         AND JUNE 30, 2004 (UNAUDITED)

                                              Notes        2005            2004
                                                         [POUND]        [POUND]

CASH FLOWS FROM OPERATING ACTIVITIES
Net income                                               83,268         67,929
Adjustments to reconcile net income to net
  cash (used in)/provided by operating
  activities
(Decrease)/Increase in accrued finance
  charges receivable                            9       (16,351)         2,311
Increase in other assets                      4,9            (1)        (8,013)
Decrease in other liabilities                 4,9        (7,821)      (368,286)
                                                   ------------   ------------
TOTAL ADJUSTMENTS                                       (24,173)      (373,988)
                                                   ------------   ------------
NET CASH PROVIDED BY/(USED IN) OPERATING
ACTIVITIES                                               59,095       (306,059)
                                                   ------------   ------------
CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of investor interest                   3  (824,764,942)  (404,312,668)
Sale of investor interest                       3   824,764,942    404,312,668
                                                   ------------   ------------
NET CASH PROVIDED BY INVESTING ACTIVITIES                     -              -
                                                   ------------   ------------
NET INCREASE/(DECREASE) IN CASH                          59,095       (306,059)
Cash at beginning of period                             280,583        601,315
                                                   ------------   ------------
Cash at end of period                                   339,678        295,256
                                                   ============   =============
SUPPLEMENTAL DISCLOSURE OF CASH FLOWS INFORMATION
Cash paid for:
   Interest                                                   -              -
   Taxes                                                      -              -

The accompanying notes in Appendix F are an integral part of these consolidated
financial statements.

                                      E-4



                                                                     APPENDIX F

                    BARCLAYCARD FUNDING PLC AND SUBSIDIARY
                       NOTES TO THE FINANCIAL STATEMENTS

1.    GENERAL INFORMATION

Barclaycard Funding PLC (the "Company") was incorporated on August 13, 1990.
The Company commenced business on November 22, 1999. Barclaycard Funding PLC
and its Subsidiary, Gracechurch Card Funding (No. 1) PLC ("Subsidiary"),
collectively comprise the "Group".

The principal purpose of the Group is to raise financing via the purchase of a
beneficial interest in a pool of credit card receivables, which is sold to a
debt issuer.

2.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The principal accounting policies adopted in the preparation of these
consolidated financial statements are set out below:

(a)   Basis of Presentation

The consolidated financial statements have been prepared in accordance with
accounting principles generally accepted in the United States of America ("US
GAAP") for interim financial statements and in Pounds Sterling ("[POUND]"), the
currency of the United Kingdom, which is the Group's operating currency. The
financial statements are reported in accordance with US GAAP due to the Group's
reporting requirements under the United States Securities Exchange Act of 1934,
as amended (the "Securities Exchange Act"). These financial statements are not
statutory financial statements and a statement in accordance with section 235
of the United Kingdom's Companies Act ("UKCA") for the consolidated group is
not given. The individual UK statutory financial statements for Barclaycard
Funding PLC and Gracechurch Card Funding (No. 1) PLC for each of the periods
ended December 31, 2004, December 31, 2003 and December 14, 2002 respectively,
have been filed with the registrar of companies in the United Kingdom.

(b)   Consolidation

The consolidated financial statements include the financial statements of
Barclaycard Funding PLC and, Gracechurch Card Funding (No. 1) PLC. Gracechurch
Card Funding (No. 1) PLC is a special-purpose vehicle established by Barclays
Bank PLC solely to issue asset backed notes denominated in United States
Dollars, the proceeds of which were remitted to Barclaycard Funding PLC in
exchange for a corresponding medium term note. Because the only purpose of
Gracechurch Card Funding (No. 1) PLC is to raise financing for the Group, its
financial statements are consolidated with those of Barclaycard Funding PLC in
accordance with the requirements of FIN46-R (footnote 2i).

The total share capital issued by Gracechurch Card Funding (No. 1) PLC is owned
by Gracechurch Card (Holdings) Limited, and its earnings and losses allocable
thereto are reported as minority interest in the accompanying consolidated
balance sheet.

Any distributable profits which Gracechurch Card Funding (No. 1) PLC generates
is payable to Gracechurch Card (Holdings) Limited. Up until, March 17, 2003
Gracechurch Card (Holdings) Limited was a wholly owned subsidiary of Royal
Exchange Trust Company Limited. On March 17, 2003, the shares in Gracechurch
Card (Holdings) Limited were transferred to SFM Corporate Services Limited
under the terms of a trust for charitable purposes (the "Trust").

Losses which Gracechurch Card Funding (No. 1) PLC incurs are allocated firstly
to the Trust's equity at risk, which is comprised of the Trust's initial
capital investment (via Gracechurch Card (Holdings) Limited) plus any
distributable profits receivable, reflected as minority interest. Losses in
excess of the Trust's equity at risk are allocated to the note holders.

(c)   Asset Derecognition

Where Barclaycard Funding PLC is a transferor of financial assets to a Special
Purpose Entity ("SPE"), the assets sold are derecognized and the SPE is not
consolidated on its balance sheet when the assets are: (1) legally isolated
from the Group's creditors, (2) the accounting criteria for a sale are met, and
(3) the SPE is a qualifying special-purpose entity (QSPE) under Statement of
Financial Accounting Standards ("SFAS") 140. When an SPE does not meet the
formal definition of a QSPE, the decision whether or not to consolidate depends
on the applicable accounting principles for non-QSPEs, including a
determination regarding the nature and amount of investment made by third
parties in the SPE.

                                      F-1



(d)   Finance Charges

Finance charges receivable are recognized in the consolidated financial
statements on an accrual basis. Finance charges are related to charges on the
Investor Certificates.

(e)   Servicing Fee

The Company receives servicing fees from Gracechurch Receivables Trustee
Limited and pays Barclays Bank PLC for services associated with the management
of receivables and administration of associated cash flows.

(f)   Income Taxes

Income taxes for the Group are paid to the tax authorities in the United
Kingdom. There are no deferred taxes for the periods presented in the financial
statements. The tax charge is based on an effective UK corporation tax rate of
30%.

(g)   Distribution Policy

Distributions to shareholders are accounted for when approved by the Board of
Directors.

(h)   Use of Estimates

The preparation of financial statements requires management to make estimates
and assumptions that affect the reported amount of assets and liabilities and
disclosure of contingencies at the balance sheet date and the reported amount
of revenues and expenses in the reporting period. Actual results may differ
from the estimates used in the financial statements.

(i)   Recent Accounting Developments

      (i)    Consolidation of Variable Interest Entities

             In January 2003, the FASB issued FIN No.46 "Consolidation of
             Variable Interest Entities -An interpretation of ARB No. 51" ("FIN
             46"). The pronouncement was revised in December 2003 and re-issued
             as FIN 46-R. This pronouncement modifies the framework for
             determining consolidation of certain entities that meet the
             definition of a variable interest entity ("VIE"). This is met
             where the entity either does not have sufficient equity of the
             appropriate nature to support its expected losses, or its equity
             investors lack certain characteristics which would be expected to
             be present within a controlling financial interest. Entities which
             do not meet this definition would continue to apply the voting
             interest model.

             The provisions of FIN 46-R are immediately effective for VIEs
             created after January 31, 2003. The standard must be applied to
             all entities beginning in the first fiscal year after June 15,
             2003. The company has adopted FIN 46-R and the adoption did not
             have a material effect on the Group's financial position or
             results of operations.

             FIN 46-R requires transitional disclosure, which includes the
             maximum risk of loss an entity can incur in relation to VIEs that
             it has a significant interest in. The maximum exposure to loss
             represents a "worst case" scenario in the event that all such
             vehicles simultaneously fail. It does not provide an indication of
             ongoing exposure, which is managed within the Group's risk
             management framework.

             Barclaycard Funding PLC is involved with variable interest
             entities Gracechurch Card Funding (No. 1) PLC, Gracechurch Card
             Funding (No. 2) PLC, Gracechurch Card Funding (No. 3) PLC,
             Gracechurch Card Funding (No.4) PLC, Gracechurch Card Funding
             (No.5) PLC, Gracechurch Card Funding (No.6) PLC, Gracechurch Card
             Funding (No.7) PLC and Gracechurch Card Funding (No. 8) PLC.

             The proceeds of the series 99-1 notes were used by Gracechurch
             Card Funding (No. 1) PLC to purchase, respectively, corresponding
             series of medium term notes issued by Barclaycard Funding PLC. The
             purchase was deemed a financing transaction between the two
             parties and consequently the financial statements of Gracechurch
             Card Funding (No. 1) PLC were consolidated into those of
             Barclaycard Funding PLC.

             The proceeds of the series 02-1, 03-1, 03-2, 03-3, 04-1, 04-2 and
             05-1 notes were used by Gracechurch Card Funding (No. 2) PLC ,
             Gracechurch Card Funding (No. 3) PLC, Gracechurch Card Funding
             (No.4) PLC, Gracechurch Card Funding (No.5) PLC, Gracechurch Card
             Funding (No.6) PLC, Gracechurch Card Funding (No.7) PLC and

                                      F-2



             Gracechurch Card Funding (No. 8) PLC respectively to each purchase
             from Barclaycard Funding PLC one limited recourse medium term note
             certificate, being an equitable right in the investor interest.
             The structure of these transaction achieved the QSPE status under
             US GAAP and hence Gracechurch Card Funding (No. 2) PLC ,
             Gracechurch Card Funding (No. 3) PLC, Gracechurch Card Funding
             (No.4) PLC, Gracechurch Card Funding (No.5) PLC, Gracechurch Card
             Funding (No.6) PLC, Gracechurch Card Funding (No.7) and
             Gracechurch Card Funding (No. 8) PLC are not consolidated.

             The variable interest entities that the Company is involved with
             are used to raise financing via the purchase of a beneficial
             interest in a pool of credit card receivables.

             The total assets of these vehicles as at June 30, 2005 are
             [POUND]4,169,166,239 (December 31, 2004 : [POUND]3,341,988,242) of
             which [POUND]13,519 (December 31, 2004 : [POUND]13,519) are
             already consolidated by the Group under US GAAP. As at June 30,
             2005 maximum exposure to loss is [POUND]4,150,621,270 (December
             31, 2004 : [POUND]3,326,475,079).

      (ii)   Accounting for Certain Financial Instruments with Characteristics
             of both Liabilities and Equity

             In May 2003, the FASB issued SFAS No. 150, "Accounting for Certain
             Financial Instruments with Characteristics of both Liabilities and
             Equity." SFAS No. 150 establishes standards for how an issuer
             classifies and measures certain financial instruments with
             characteristics of both liabilities and equity, and imposes
             certain additional disclosure requirements. The provisions of SFAS
             No. 150 are generally effective for financial instruments entered
             into or modified after May 31, 2003 and otherwise is effective
             July 1, 2003 and does not have a material effect on the Company's
             consolidated financial statements.

(j)   Interim Financial Data

The interim financial data as of June 30, 2005 and for the six months ended
June 30, 2005 and June 30, 2004 is unaudited; however, in the opinion of the
Company, the interim data includes all adjustments, consisting only of normal
recurring adjustments, necessary for a fair statement of the results for the
interim periods.

3.    DERECOGNITION OF ASSETS AND LIABILITIES

Gracechurch Card Funding (No. 2) PLC

On October 24, 2002, Gracechurch Card Funding (No. 2) PLC purchased for
[POUND]643,624,895 the beneficial interests in a pool of credit card
receivables via the purchase of a limited recourse medium term note certificate
from the Group. On the same day, the Group paid [POUND]643,624,895 to the
Receivables Trustee (the "Trustee"), an offshore trustee, in the form of an
Investor Certificate, in order to fund the purchase of credit card receivables
(the "Receivables") by the Trustee from Barclaycard, a division of Barclays
Bank PLC. This payment to the Trustee secured a fractional beneficial interest
in the assets of the Receivables Trust. The assets of the Trust comprise the
Receivables acquired from Barclaycard.

The Group passes amounts received from the Trustee in connection with the
investor interest to Gracechurch Card Funding (No. 2) PLC the rate of return on
which is at a variable rate of interest, as outlined below. At the redemption
of the investor certificate, the Group will pass amounts received on repayment
of its share of the investor interest from the Trustee to Gracechurch Card
Funding (No. 2) PLC. The Group has no obligation to pass on payments that it
has not received.

The investor certificate is repayable on October 15, 2007. The receivables and
the limited recourse medium term note certificate have been derecognised in the
balance sheet as at June 30, 2005.

The [POUND]643,624,895 medium term note certificate has the following interest
rates:

*     First interest period October 24 to December 15 2002, interest rate
      applicable was the average of one and two month Libor plus 0.19345%

*     Second interest period, month to January 15 2003, interest rate
      applicable was one month Libor plus 0.19345%

*     Third and subsequent monthly interest periods, interest rate applicable
      is three month Libor plus 0.19345%

                                      F-3



Gracechurch Card Funding (No. 3) PLC

On April 8, 2003, Gracechurch Card Funding (No. 3) PLC purchased for
[POUND]637,064,407 the beneficial interests in a pool of credit card
receivables via the purchase of a limited recourse medium term note certificate
from the Group. On the same day, the Group paid

[POUND]637,064,407 to the Receivables Trustee (the "Trustee"), an offshore
trustee, in the form of an Investor Certificate, in order to fund the purchase
of credit card receivables (the "Receivables") by the Trustee from Barclaycard,
a division of Barclays Bank PLC. This payment to the Trustee secured a
fractional beneficial interest in the assets of the Receivables Trust. The
assets of the

Trust comprise the Receivables acquired from Barclaycard.

The Group passes amounts received from the Trustee in connection with the
investor interest to Gracechurch Card Funding (No. 3) PLC the rate of return on
which is at a variable rate of interest, as outlined below. At the redemption
of the investor certificate, the Group will pass amounts received on repayment
of its share of the investor interest from the Trustee to Gracechurch Card
Funding (No. 3) PLC. The Group has no obligation to pass on payments that it
has not received.

The investor certificate is repayable on March 15, 2008. The receivables and
the limited recourse medium term note certificate have been derecognised in the
balance sheet as at June 30, 2005.

The [POUND]637,064,407 medium term note certificate has the following interest
rates:

*     First interest period April 8 to June 15 2003, interest rate applicable
      was the average of two and three month Libor plus 0.20214%

*     Third and subsequent monthly interest periods, interest rate applicable
      is three month Libor plus 0.20214%

Gracechurch Card Funding (No. 4) PLC

On June 19, 2003, Gracechurch Card Funding (No. 4) PLC purchased for
[POUND]599,448,507 the beneficial interests in a pool of credit card
receivables via the purchase of a limited recourse medium term note certificate
from the Group. On the same day, the Group paid [POUND]599,448,507 to the
Receivables Trustee (the "Trustee"), an offshore trustee, in the form of an
Investor Certificate, in order to fund the purchase of credit card receivables
(the "Receivables") by the Trustee from Barclaycard, a division of Barclays
Bank PLC. This payment to the Trustee secured a fractional beneficial interest
in the assets of the Receivables Trust . The assets of the Trust comprise the
Receivables acquired from Barclaycard.

The Group passes amounts received from the Trustee in connection with the
investor interest to Gracechurch Card Funding (No. 4) PLC the rate of return on
which is at a variable rate of interest, as outlined below. At the redemption
of the investor certificate, the Group will pass amounts received on repayment
of its share of the investor interest from the Trustee to Gracechurch Card
Funding (No. 4) PLC. The Group has no obligation to pass on payments that it
has not received.

The investor certificate is repayable on June 15, 2006. The receivables and the
limited recourse medium term note certificate have been derecognised in the
balance sheet as at June 30, 2005.

The [POUND]599,448,507 medium term note certificate has the following interest
rates:

*     First interest period June 19 to August 15 2003, interest rate applicable
      was the average of one and two month Libor plus 0.14069%

*     Second interest period to September 15, 2003, interest rate applicable is
      one month Libor plus 0.14069%

*     Third and subsequent monthly interest periods, interest rate applicable
      is three month Libor plus 0.14069%

Gracechurch Card Funding (No. 5) PLC

On September 18, 2003, Gracechurch Card Funding (No. 5) PLC purchased for
[POUND]628,140,704 the beneficial interests in a pool of credit card
receivables via the purchase of a limited recourse medium term note certificate
from the Group. On the same day, the Group paid [POUND]628,140,704 to the
Receivables Trustee (the "Trustee"), an offshore trustee, in the form of an
Investor Certificate, in order to fund the purchase of credit card receivables
(the "Receivables") by the Trustee from Barclaycard, a division of Barclays
Bank PLC. This payment to the Trustee secured a fractional beneficial interest
in the assets of the Receivables Trust. The assets of the Trust comprise the
Receivables acquired from Barclaycard.

                                      F-4



The Group passes amounts received from the Trustee in connection with the
investor interest to Gracechurch Card Funding (No. 5) PLC the rate of return on
which is at a variable rate of interest, as outlined below. At the redemption
of the investor certificate, the Group will pass amounts received on repayment
of its share of the investor interest from the Trustee to Gracechurch Card
Funding (No. 5) PLC. The Group has no obligation to pass on payments that it
has not received.

The investor certificate is repayable on August 15, 2006. The receivables and
the limited recourse medium term note certificate have been derecognised in the
balance sheet as at June 30, 2005.

The [POUND]628,140,704 medium term note certificate has the following interest
rates:

*     First interest period September 18 to November 15 2003, interest rate
      applicable was the average of one and two month Libor plus 0.1129%

*     Second and subsequent monthly interest periods, interest rate applicable
      is three month Libor plus 0.1129%

Gracechurch Card Funding (No. 6) PLC

On March 11, 2004, Gracechurch Card Funding (No. 6) PLC purchased for
[POUND]404,312,668 the beneficial interests in a pool of credit card
receivables via the purchase of a limited recourse medium term note certificate
from the Group. On the same day, the Group paid [POUND]404,312,668 to the
Receivables Trustee (the "Trustee"), an offshore trustee, in the form of an
Investor Certificate, in order to fund the purchase of credit card receivables
(the "Receivables") by the Trustee from Barclaycard, a division of Barclays
Bank PLC. This payment to the Trustee secured a fractional beneficial interest
in the assets of the Receivables Trust. The assets of the Trust comprise the
Receivables acquired from Barclaycard.

The Group passes amounts received from the Trustee in connection with the
investor interest to Gracechurch Card Funding (No. 6) PLC the rate of return on
which is at a variable rate of interest, as outlined below. At the redemption
of the investor certificate, the Group will pass amounts received on repayment
of its share of the investor interest from the Trustee to Gracechurch Card
Funding (No. 6) PLC. The Group has no obligation to pass on payments that it
has not received.

The investor certificate is repayable on February 17, 2007. The receivables and
the limited recourse medium term note certificate have been derecognised in the
balance sheet as at June 30, 2005.

The [POUND]404,312,668 medium term note certificate has the following interest
rates:

*     First interest period March 11 to May 17 2004, interest rate applicable
      was the average of two and three month Libor plus 0.1076%

*     Second and subsequent monthly interest periods, interest rate applicable
      is three month Libor plus 0.1076%

Gracechurch Card Funding (No. 7) PLC

On November 23, 2004, Gracechurch Card Funding (No. 7) PLC purchased for
[POUND]405,405,405 the beneficial interests in a pool of credit card
receivables via the purchase of a limited recourse medium term note certificate
from the Group. On the same day, the Group paid [POUND]405,405,405 to the
Receivables Trustee (the "Trustee"), an offshore trustee, in the form of an
Investor Certificate, in order to fund the purchase of credit card receivables
(the "Receivables") by the Trustee from Barclaycard, a division of Barclays
Bank PLC. This payment to the Trustee secured a fractional beneficial interest
in the assets of the Receivables Trust. The assets of the Trust comprise the
Receivables acquired from Barclaycard.

The Group passes amounts received from the Trustee in connection with the
investor interest to Gracechurch Card Funding (No. 7) PLC the rate of return on
which is at a variable rate of interest, as outlined below. At the redemption
of the investor certificate, the Group will pass amounts received on repayment
of its share of the investor interest from the Trustee to Gracechurch Card
Funding (No. 7) PLC. The Group has no obligation to pass on payments that it
has not received.

The investor certificate is repayable on November 15, 2007. The receivables and
the limited recourse medium term note certificate have been derecognised in the
balance sheet as at June 30, 2005.

The [POUND]405,405,405 medium term note certificate has the following interest
rates: -

*     First interest period November 23 2004 to January 18 2005, interest rate
      applicable was the average of two and three month Libor plus 0.0647%

                                      F-5



*     Second and subsequent monthly interest periods, interest rate applicable
      is three month Libor plus 0.0647%

Gracechurch Card Funding (No. 8) PLC

On June 21, 2005, Gracechurch Card Funding (No. 8) PLC purchased for
[POUND]824,764,942 the beneficial interests in a pool of credit card
receivables via the purchase of a limited recourse medium term note certificate
from the Group. On the same day, the Group paid [POUND]824,764,942 to the
Receivables Trustee (the "Trustee"), an offshore trustee, in the form of an
Investor Certificate, in order to fund the purchase of credit card receivables
(the "Receivables") by the Trustee from Barclaycard, a division of Barclays
Bank PLC. This payment to the Trustee secured a fractional beneficial interest
in the assets of the Receivables Trust. The assets of the Trust comprise the
Receivables acquired from Barclaycard.

The Group passes amounts received from the Trustee in connection with the
investor interest to Gracechurch Card Funding (No. 8) PLC the rate of return on
which is at a variable rate of interest, as outlined below. At the redemption
of the investor certificate, the Group will pass amounts received on repayment
of its share of the investor interest from the Trustee to Gracechurch Card
Funding (No. 8) PLC. The Group has no obligation to pass on payments that it
has not received.

The investor certificate is repayable on June 15, 2008. The receivables and the
limited recourse medium term note certificate have been derecognised in the
balance sheet as at June 30, 2005.

The [POUND]824,764,942 medium term note certificate has the following interest
rates:

*     First interest period June 21 2005 to August 15 2005, interest rate
      applicable was the average of one and two month Libor plus 0.0530%

*     Second interest period from August 15 2005 to September 15 2005, interest
      rate applicable is one month Libor plus 0.0530%

*     Third and subsequent monthly interest periods, interest rate applicable
      is three month Libor plus 0.0530%

The Investor Certificates are secured by a pool of United Kingdom credit card
receivables that have been equitably assigned by Barclays Bank PLC to the
Trust. The Trust uses a portion of the interest and principal payments that it
receives on the credit card receivables held by it in trust to repay principal
and interest amounts on the investor certificates.

The payment of interest and repayment of principal on the advance to the Trust
is dependent upon payment of interest and repayment of principal due under the
credit card receivables held by the Trust, and is therefore subject to the risk
of non-payment of the credit card receivables.

All of the credit card receivables in the Trust were originated by Barclays
Bank PLC and the following factors help mitigate the risks associated with the
failure of customers to settle financial obligations:

1)    The use of sophisticated credit scoring systems to underwrite account
      holder selection.

2)    The extremely well seasoned nature of the pool of credit card
      receivables.

3)    The high amount of yield generated by the pool.

4)    The geographic spread inherent in the pool.

Credit card use, payment patterns, amounts of yield on the pool of credit card
receivables and the rate of defaults by cardholders may result from a variety
of social, legal, political and economic factors in the United Kingdom. There
can be no assurance that changes in social, legal, political and economic
factors will not have a material effect on the Group's future performance.

                                      F-6



4.    OTHER ASSETS / OTHER LIABILITIES

The other assets and other liabilities balances at June 30, 2005 and December
31, 2004 includes the following:

                                                        06/30/2005   12/31/2004
                                                           [POUND]      [POUND]

OTHER ASSETS
Prepayments                                                 14,887       14,886
                                                       -----------  -----------
                                                            14,887       14,886
                                                       ===========  ===========
OTHER LIABILITIES
Taxation creditor                                           96,525       62,759
Due to Gracechurch Card Funding (No.7) PLC                       -       49,000
Other accruals                                              20,203       12,790
Dividend                                                   140,000      140,000
                                                       -----------  -----------
                                                           256,728      264,549
                                                       ===========  ===========

5.    COMMON STOCK

The common stock at June 30, 2005 and December 31, 2004 was as follows:

                                                         6/30/2005   12/31/2004
                                                           [POUND]      [POUND]
BARCLAYCARD FUNDING PLC
Authorised:
37,500 A ordinary shares of [POUND]1 each and 12,500
B ordinary shares of [POUND]1 each                          50,000       50,000

Issued:
2 A ordinary shares of [POUND]1 each allotted called
up and fully paid                                                2            2
37,498 A ordinary shares of [POUND]1 each allotted
and quarter called and paid                                  9,375        9,375
12,500 B ordinary shares of [POUND]1 each allotted
and quarter called and paid                                  3,125        3,125
                                                       -----------  -----------
Ordinary shares of [POUND]1 each                            12,502       12,502
                                                       ===========  ===========

Barclays Bank PLC holds 75% of the issued share capital of Barclaycard Funding
PLC representing 51% issued voting share capital and 49% entitlement to
distributable profits.

Structured Financial Management Limited own 49% of the issued voting share
capital and are entitled to 51% of the distributable profit.

6.    RELATED PARTY TRANSACTIONS

The Group considers related parties to be entities which the Group can
significantly influence or has an ownership interest in that allows it
influence to an extent that the other party might be prevented from fully
pursuing its own separate interests. Examples of related parties include
affiliates of the company; entities for which investments are accounted for by
the equity method by the company; trusts for the benefit of employees,
principal owners of the enterprise; its management; and members of the
immediate families of principal owners of the enterprise and its management.

Parties are considered to be related if one party, directly or indirectly
through one or more intermediaries, controls, is controlled by, or is under
common control with an enterprise.

Barcosec Limited and Barometers Limited are Barclays Bank PLC group companies
whose business is the provision of corporate directorship services for Barclays
Bank subsidiaries. The Group enters into various transactions with affiliates
and the following are the balances related to transactions with affiliates:

                                      F-7



                                                      6/30/2005      12/31/2004
                                                        [POUND]         [POUND]
ASSETS
Cash - (Barclays Bank PLC)                              339,678         280,583

For the 6 month periods ended June 30, 2005 and June 30, 2004 the following
balances relate to transactions with affiliates:

                                                           2005            2004
                                                        [POUND]         [POUND]
INCOME / EXPENSE
Interest income - (Barclays Bank PLC)                   184,762         146,304
Servicing income - (Barclays Bank PLC)               12,630,126      10,340,999
Servicing expense - (Barclays Bank PLC)              12,630,126      10,340,999

During the period ended June 30, 2005, the Company sold a [POUND]824,764,942
investor interest in the Receivables Trust to Gracechurch Card Funding (No. 8)
PLC acting as a conduit for resultant revenue streams and accrued
[POUND]999,329 interest to Gracechurch Card Funding (No. 8) PLC.

7. CAPITAL COMMITMENTS AND CONTINGENT LIABILITIES
There were no outstanding capital commitments, guarantees or contingent
liabilities at June 30, 2005 and December 31, 2004.

8. DEBT MATURITY ANALYSIS

                                                      6/30/2005      12/31/2004
                                                        [POUND]         [POUND]

Less than one year                                           --              --

9. FAIR VALUES OF FINANCIAL INSTRUMENTS

Disclosures in the table below are in accordance with SFAS No. 107,
"Disclosures about Fair Value of Financial Instruments".

Fair values have been estimated using quoted marked prices where available.
Where no ready markets exist and hence quoted market prices are not available,
appropriate techniques are used to estimate fair values which take account of
the characteristics of the instruments, including the expected future cash
flows, market interest rates and prices available for similar instruments.
There were no instruments listed below that quoted market prices were used to
estimate fair value, the instruments are valued on a discounted cashflow basis.

The estimated fair value and recorded carrying values of the financial
instruments as of June 30, 2005 and December 31, 2004 are as follows:



                                       6/30/2005    6/30/2005   12/31/2004    12/31/2004
                                        Carrying         Fair     Carrying          Fair
                                          Amount        Value       Amount         Value
                                         [POUND]      [POUND]      [POUND]       [POUND]
                                                                   
NON-TRADING ASSETS
Cash                                     339,678      339,678      280,583       280,583
Accrued finance charges receivable        34,455       34,455       18,104        18,104
Other assets                              14,887       14,887       14,886        14,886

NON-TRADING LIABILITIES
Other liabilities                        256,728      256,728      264,549       264,549

The Group had no trading assets or liabilities at June 30, 2005 and December 31, 2004.


                                      F-8



10. SUBSEQUENT EVENTS

The following subsequent events have occurred or are planned in respect of
certain variable interest entities in which Barclaycard Funding PLC is involved
in.

GRACECHURCH CARD FUNDING (NO. 9) PLC

On September 20, 2005, Gracechurch Card Funding (No. 9) PLC purchased for
[POUND]815,239,595 the beneficial interests in a pool of credit card
receivables via the purchase of a limited recourse medium term note certificate
from the Group. On the same day, the Group paid [POUND]815,239,545 to the
Receivables Trustee (the "Trustee"), an offshore trustee, in the form of an
Investor Certificate, in order to fund the purchase of credit card receivables
(the "Receivables") by the Trustee from Barclaycard, a division of Barclays
Bank PLC. This payment to the Trustee secured a fractional beneficial interest
in the assets of the Receivables Trust . The assets of the Trust comprise the
Receivables acquired from Barclaycard.

The Group passes amounts received from the Trustee in connection with the
investor interest to Gracechurch Card Funding (No. 9) PLC the rate of return on
which is at a variable rate of interest, as outlined below. At the redemption
of the investor certificate, the Group will pass amounts received on repayment
of its share of the investor interest from the Trustee to Gracechurch Card
Funding (No. 9) PLC. The Group has no obligation to pass on payments that it
has not received.

The investor certificate is repayable on September 15, 2008.

The [POUND]815,239,545 medium term note certificate has the following interest
rates:-

*     First interest period from 20 September 2005 to 15 November 2005, and for
      each of the 15 December 2005 and the 17 January 2006 interest payment
      dates, the interest rate applicable was the average of three and four
      month LIBOR - plus 0.0551%.

*     For the fourth and subsequent monthly interest periods up to and
      including July 2008, the interest rate applicable will be three month
      LIBOR - plus 0.0551%.

*     For the interest period commencing in July 2008, the interest rate
      applicable will be two month LIBOR - plus 0.0551%.

Gracechurch Card Funding (No. 10) PLC

On October 20, 2005, Gracechurch Card Funding (No. 10) PLC purchased for
[POUND]1,273,702,000 the beneficial interests in a pool of credit card
receivables via the purchase of a limited recourse medium term note certificate
from the Group. On the same day, the Group paid [POUND]1,273,702,000 to the
Receivables Trustee (the "Trustee"), an offshore trustee, in the form of an
Investor Certificate, in order to fund the purchase of credit card receivables
(the "Receivables") by the Trustee from Barclaycard, a division of Barclays
Bank PLC. This payment to the Trustee secured a fractional beneficial interest
in the assets of the Receivables Trust . The assets of the Trust comprise the
Receivables acquired from Barclaycard.

The Group passes amounts received from the Trustee in connection with the
investor interest to Gracechurch Card Funding (No. 10) PLC the rate of return
on which is at a variable rate of interest, as outlined below. At the
redemption of the investor certificate, the Group will pass amounts received on
repayment of its share of the investor interest from the Trustee to Gracechurch
Card Funding (No. 10) PLC. The Group has no obligation to pass on payments that
it has not received.

The investor certificate is repayable in October, 2010.

The [POUND]1,273,702,000 medium term note certificate has the following
interest rates:-

*     First interest period from 20 September 2005 to 15 December 2005, the
      interest rate applicable was the average of two and three month LIBOR -
      plus 0.1228%.

*     For the second interest period from 15 December 2005 to 16 January, the
      interest rate applicable will be the average of two and three month LIBOR
      - plus 0.1228%.

*     For each subsequent interest periods, the interest rate applicable is
      three month LIBOR - plus 0.1228%.

                                      F-9



GRACECHURCH CARD FUNDING (NO. 11) PLC

Barclaycard Funding PLC is involved with a variable interest entity Gracechurch
Card Funding (No. 11) PLC which is planning to purchase for US$ 1 billion the
beneficial interest in a pool of credit receivables via the purchase of a
limited recourse medium term note certificate from the Group. The planned
purchase is intended to take place in November 2005.

                                     F-10



                                                                     Appendix G

                    BARCLAYCARD FUNDING PLC AND SUBSIDIARY

            REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Shareholders of Barclaycard Funding PLC and
Subsidiary

In our opinion, the accompanying consolidated balance sheet and the related
consolidated statement of income, consolidated statement of changes in
shareholders' equity and consolidated statement of cash flows present fairly,
in all material respects, the financial position of Barclaycard Funding PLC and
Subsidiary (the "Group") as at December 31, 2004 and December 31, 2003 and the
results of its operations and its cash flows for the year ended December 31,
2004, period ended December 31, 2003 and the year ended December 14, 2002 in
conformity with accounting principles generally accepted in the United States
of America. These financial statements are the responsibility of the Group's
management. Our responsibility is to express an opinion on these financial
statements based on our audits. We conducted our audits of these statements in
accordance with the standards of the Public Company Accounting Oversight Board
(United States). Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements, assessing
the accounting principles used and significant estimates made by management,
and evaluating the overall financial statement presentation. We believe that
our audits provide a reasonable basis for our opinion.

PricewaterhouseCoopers LLP

London, England
6 June 2005

                                      G-1



                                                                     APPENDIX H

                    BARCLAYCARD FUNDING PLC AND SUBSIDIARY
     CONSOLIDATED BALANCE SHEET AT DECEMBER 31, 2004 AND DECEMBER 31, 2003

                                                             2004          2003
                                            Notes      12/31/2004    12/31/2003
                                                          [POUND]       [POUND]

ASSETS
CASH                                        8, 11         280,583       601,315
Accrued finance charges receivable             11          18,104        10,995
Other assets                                6, 11          14,886         6,876
                                                         ---------   ----------
TOTAL ASSETS                                              313,573       619,186
                                                         =========   ==========
LIABILITIES AND SHAREHOLDERS' EQUITY
LIABILITIES
Accruals and other liabilities              6, 11         264,549       576,599
                                                         ---------   ----------
Total liabilities                                         264,549       576,599
MINORITY INTEREST                                          13,519        13,519
SHAREHOLDERS' EQUITY
Common stock, [POUND] 1 par value;
   50,000 shares authorized, issued,
   2 called up and fully paid and
   49,998 called and quarter paid                7         12,502        12,502
Retained earnings                                          23,003        16,566
                                                         ---------   ----------
TOTAL SHAREHOLDERS' EQUITY                                 35,505        29,068
                                                         ---------   ----------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                313,573       619,186
                                                         =========   ==========

The accompanying notes in Appendix I are an integral part of these consolidated
financial statements.

                                      H-1



                                                                     Appendix H

                    Barclaycard Funding PLC and Subsidiary

 CONSOLIDATED STATEMENT OF INCOME FOR THE YEAR ENDED DECEMBER 31, 2004, PERIOD
            ENDED DECEMBER 31 2003 AND YEAR ENDED DECEMBER 14, 2002



                                 Notes         2004         2003          2002
REVENUES                                    [POUND]      [POUND]       [POUND]
Interest income                      8      270,450      273,109    24,634,224
Servicing fees                       8   21,603,736   11,670,803     4,575,734
Realised foreign exchange gain                    -            -    54,588,608
Other Income                                      -            -        11,667
                                        -----------    ---------    ----------
TOTAL REVENUE                            21,874,186   11,943,912    83,810,233
                                        -----------    ---------    ----------
EXPENSES
Interest expense                     8            -       14,772    24,077,409
Realised loss on derivatives         8            -            -    54,583,230
Servicing fees                       8   21,603,736   11,670,803     4,575,734
Administration expenses                      61,255      141,058       541,838
                                        -----------    ---------    ----------
TOTAL EXPENSES                           21,664,991   11,826,633    83,778,211
                                        -----------    ---------    ----------

INCOME BEFORE PROVISION FOR
   INCOME TAXES                             209,195      117,279        32,022
Less: Provision for income
taxes                                3      (62,758)     (32,103)       (6,850)
                                        -----------    ---------    ----------
NET INCOME BEFORE MINORITY                  146,437       85,176        25,172
INTEREST
Minority interest, net of
income taxes                                      -        9,764        (8,455)
                                        -----------    ---------    ----------
NET INCOME                                  146,437       94,940        16,717
                                        ===========   ==========    ==========

The accompanying notes in Appendix I are an integral part of these consolidated
financial statements.

                                      H-2



                                                                     APPENDIX H

                    BARCLAYCARD FUNDING PLC AND SUBSIDIARY

 CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY FOR THE YEAR ENDED
       DECEMBER 31, 2004, PERIOD ENDED DECEMBER 31, 2003 AND YEAR ENDED
                               DECEMBER 14, 2002

                                               2004         2003          2002
                                 Notes      [POUND]      [POUND]       [POUND]

Net income for the period                   146,437       94,940        16,717
Retained earnings brought                    16,566       21,626        17,409
forward
Dividend                                   (140,000)    (100,000)      (12,500)
                                           --------     --------       -------
Retained earnings carried
forward                                      23,003       16,566        21,626
                                           --------     --------       -------
Common stock brought forward         7       12,502       12,502        12,502
                                           --------     --------       -------
Common stock carried forward                 12,502       12,502        12,502
                                           --------     --------       -------
Total shareholders' equity                   35,505       29,068        34,128
                                           ========     ========       =======

The accompanying notes in Appendix I are an integral part of these consolidated
financial statements.

                                      H-3



                                                                     APPENDIX H
                    BARCLAYCARD FUNDING PLC AND SUBSIDIARY

  CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE YEAR ENDED DECEMBER 31, 2004,
        PERIOD ENDED DECEMBER 31, 2003 AND YEAR ENDED DECEMBER 14, 2002



                                                      2004               2003               2002
                                     Notes          [POUND]           [POUND]            [POUND]

                                                                        
Cash flows from operating
activities
Net income                                          146,437            94,940             16,717
Adjustments to reconcile net
   income to net cash (used
   in)/provided by operating
   activities
Minority Interest                                         -            (9,764)             8,455
(Increase) in accrued finance
   charges receivable                   11           (7,109)           (1,649)            (9,346)
(Increase)/Decrease in other         6, 11           (8,010)           (6,876)           396,535
assets
Increase/(Decrease) in accrued
   interest payable                                                         -         (2,231,913)
(Decrease)/Increase in accruals
   and other liabilities
   excluding dividends               6, 11         (352,050)          376,884         (1,367,855)
                                               ------------    --------------       ------------
TOTAL ADJUSTMENTS                                  (367,169)          358,595         (3,204,124)
                                               ------------    --------------       ------------
NET CASH (USED IN)/PROVIDED
   BY OPERATING ACTIVITIES                         (220,732)          453,535         (3,187,407)
Cash flows from investing
activities
Purchase of Investor Interest            4     (809,718,073)   (1,864,653,618)      (643,624,895)
Sale of Investor Interest                4      809,718,073     1,864,653,618        643,624,895
Intercompany deposit redeemed
from Barclays Bank PLC                   5                -                 -        607,050,000
                                               ------------    --------------       ------------
NET CASH PROVIDED BY INVESTING
   ACTIVITIES                                             -                 -        607,050,000
                                               ------------    --------------       ------------
Cash flows from financing activities
Repayment of intercompany notes          5                -                 -       (607,055,377)
                                               ------------    --------------       ------------
Dividend paid                                      (100,000)          (12,500)                 -
                                               ------------    --------------       ------------
NET CASH USED IN FINANCING ACTIVITIES              (100,000)          (12,500)      (607,055,377)
                                               ------------    --------------       ------------
NET (DECREASE)/INCREASE IN CASH                    (320,732)          441,035         (3,192,784)
Cash at beginning of year                           601,315           160,280          3,353,064
                                               ------------    --------------       ------------
Cash at end of year                                 280,583           601,315            160,280
                                               ============    ==============       ============
Cash paid for:
  Interest                                                -            14,772         28,002,153
  Taxes                                              40,688             3,388              3,312


The accompanying notes in Appendix I are an integral part of these consolidated
financial statements.

                                      H-4


                                                                     Appendix I
                    BARCLAYCARD FUNDING PLC AND SUBSIDIARY

   NOTES TO THE FINANCIAL STATEMENTS (FOR THE YEAR ENDED DECEMBER 31, 2004,
       PERIOD ENDED DECEMBER 31, 2003 AND YEAR ENDED DECEMBER 14, 2002)

1.    GENERAL INFORMATION

Barclaycard Funding PLC (the "Company") was incorporated on August 13, 1990.
The Company commenced business on November 22, 1999. Barclaycard Funding PLC
and its Subsidiary, Gracechurch Card Funding (No. 1) PLC ("Subsidiary"),
collectively comprise the "Group".

The principal purpose of the Group is to raise financing via the purchase of a
beneficial interest in a pool of credit card receivables, which is sold to a
debt issuer.

2.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The principal accounting policies adopted in the preparation of these
consolidated financial statements are set out below:

(a)   Basis of Presentation

The consolidated financial statements have been prepared in accordance with
accounting principles generally accepted in the United States of America ("US
GAAP") and in Pounds Sterling ("[POUND]"), the currency of the United Kingdom,
which is the Group's operating currency. The financial statements are reported
in accordance with US GAAP due to the Group's reporting requirements under the
United States Securities Exchange Act of 1934, as amended (the "Securities
Exchange Act"). These financial statements are not statutory financial
statements and a statement in accordance with section 235 of the United
Kingdom's Companies Act ("UKCA") for the consolidated group is not given. The
individual UK statutory financial statements for Barclaycard Funding PLC and
Gracechurch Card Funding (No. 1) PLC for the period ended December 31, 2003 and
year ended December 14, 2002, have been filed with the registrar of companies
in the United Kingdom.

(b)   Consolidation

The consolidated financial statements include the financial statements of
Barclaycard Funding PLC and Gracechurch Card Funding (No. 1) PLC. Gracechurch
Card Funding (No. 1) PLC is a specialpurpose vehicle established by Barclays
Bank PLC solely to issue asset backed notes denominated in United States
Dollars (see footnote 5), the proceeds of which were remitted to Barclaycard
Funding PLC in exchange for a corresponding medium term note. Because the only
purpose of Gracechurch Card Funding (No. 1) PLC is to raise financing for the
Group, its financial statements are consolidated with those of Barclaycard
Funding PLC, in accordance with the requirements of FIN 46-R (footnote 2n).

The total share capital issued by Gracechurch Card Funding (No. 1) PLC is owned
by Gracechurch Card (Holdings) Limited, and its earnings and losses allocable
thereto are reported as minority interest in the accompanying consolidated
income statement, and assets and liabilities in the accompanying consolidated
balance sheet.

Any distributable profits which Gracechurch Card Funding (No. 1) PLC generates
is payable to Gracechurch Card (Holdings) Limited. Up until, March 17, 2003
Gracechurch Card (Holdings) Limited was a wholly owned subsidiary of Royal
Exchange Trust Company Limited. On March 17, 2003, the shares in Gracechurch
Card (Holdings) Limited were transferred to SFM Corporate Services Limited
under the terms of a trust for charitable purposes (the "Trust").

Losses which Gracechurch Card Funding (No. 1) PLC incurs are allocated firstly
to the Trust's equity at risk, which is comprised of the Trust's initial
capital investment (via Gracechurch Card (Holdings) Limited) plus any
distributable profits receivable, reflected as minority interest. Losses in
excess of the Trust's equity at risk are allocated to the note holders.

(c)   Asset Derecognition

Where Barclaycard Funding PLC is a transferor of financial assets to a Special
Purpose Entity ("SPE"), the assets sold are derecognized and the SPE is not
consolidated on its balance sheet when the assets are: (1) legally isolated
from the Group's creditors, (2) the accounting criteria for a sale are met, and
(3) the SPE is a qualifying special-purpose entity (QSPE) under Statement of
Financial Accounting Standards ("SFAS") 140. When an SPE does not meet the
formal definition of

                                      I-1



a QSPE, the decision whether or not to consolidate depends on the applicable
accounting principles for non-QSPEs, including a determination regarding the
nature and amount of investment made by third parties in the SPE.

(d)   Foreign Currency Translation

All foreign currency assets and liabilities are translated into Pounds Sterling
at the exchange rates prevailing at the end of the period. Interest income and
expense denominated in foreign currencies are translated into Pound Sterling at
the exchange rates in force when the transaction occurred. Foreign currency
translation effects are reflected on the face of the income statement. Foreign
currency transactions are economically hedged into Pounds Sterling to offset
exposure to fluctuating currency exchange rates. Although these instruments
offset exposures they do not qualify for hedge accounting under SFAS No. 133
"Accounting for Derivative Instruments and hedging activities".

(e)   Derivatives

The derivative instrument was a cross currency swap, and was used by the Group
to minimize currency risk associated with its financing activities denominated
in United States Dollars (USD). Although this instrument was a hedge from an
economic perspective, it did not qualify for hedge accounting under SFAS No.
133 due to the lack of documentation requirements under SFAS No. 133. The
derivative was recorded on the balance sheet at fair value with changes
reflected in the income statement. The derivative was transacted simultaneously
with the purchase or issuance of the underlying funding instrument. The swap
was not held for trading purposes and matured in 2002.

(f)   Finance Charges

Finance charges receivable are recognized in the consolidated financial
statements on an accrual basis. Finance charges are primarily related to
interest and other charges on the intercompany notes (footnote 6) and relevant
charges on the Investor Certficates (footnote 4).

(g)   Interest Expenses

Interest expenses are recognized in the consolidated financial statements on an
accruals basis. Interest expenses primarily relate to the intercompany notes.

(h)   Servicing Fee The Company receives a servicing fee from the Receivables
      Trust and pays Barclays Bank PLC for services associated with the
      management of receivables and administration of associated cash flows.

(i)   Income Taxes

      Income taxes for the Group are paid to the tax authorities in the United
      Kingdom. There are no deferred taxes for the periods presented in the
      financial statements. The tax charge is based on an effective UK
      corporation tax rate of 30%.

(j)   Distribution Policy

      Distributions to shareholders are accounted for when approved by the
      Board of Directors.

(k)   Issue Costs

The portion of the direct costs associated with the issue of the notes by the
Subsidiary that are attributable to the Group are capitalized and are amortized
over the expected life of the notes.

(l)   Funding Instruments

Asset backed notes are stated at amortised cost restated at the exchange rate
prevailing at the balance sheet date.

(m) Use of Estimates

The preparation of financial statements requires management to make estimates
and assumptions that affect the reported amount of assets and liabilities and
disclosure of contingencies at the balance sheet date and the reported amount
of revenues and expenses in the reporting period. Actual results may differ
from the estimates used in the financial statements.

                                      I-2



(n)   Recent Accounting Developments

      (i)    Consolidation of Variable Interest Entities

             In January 2003, the FASB issued FIN No.46 "Consolidation of
             Variable Interest Entities -An interpretation of ARB No. 51" ("FIN
             46"). The pronouncement was revised in December 2003 and re-issued
             as FIN 46-R. This pronouncement modifies the framework for
             determining consolidation of certain entities that meet the
             definition of a variable interest entity ("VIE"). This is met
             where the entity either does not have sufficient equity of the
             appropriate nature to support its expected losses, or its equity
             investors lack certain characteristics which would be expected to
             be present within a controlling financial interest. Entities which
             do not meet this definition would continue to apply the voting
             interest model.

             The provisions of FIN 46-R are immediately effective for VIEs
             created after January 31, 2003. The standard must be applied to
             all entities beginning in the first fiscal year after June 15,
             2003. The Company has adopted FIN 46-R and the adoption did not
             have a material effect on the Group's financial position or
             results of operations.

             FIN 46-R requires transitional disclosure, which includes the
             maximum risk of loss an entity can incur in relation to VIEs that
             it has a significant interest in. The maximum exposure to loss
             represents a "worst case" scenario in the event that all such
             vehicles simultaneously fail. It does not provide an indication of
             ongoing exposure, which is managed within the Group's risk
             management framework.

             Barclaycard Funding PLC is involved with variable interest
             entities Gracechurch Card Funding (No. 1) PLC, Gracechurch Card
             Funding (No. 2) PLC, Gracechurch Card Funding (No. 3) PLC,
             Gracechurch Card Funding (No. 4) PLC, Gracechurch Card Funding
             (No. 5) PLC, Gracechurch Card Funding (No. 6) PLC and Gracechurch
             Card Funding (No. 7) PLC.

             The proceeds of the series 99-1 notes were used by Gracechurch
             Card Funding (No. 1) PLC to purchase, respectively, corresponding
             series of medium term notes issued by Barclaycard Funding PLC. The
             purchase was deemed a financing transaction between the two
             parties and consequently the financial statements of Gracechurch
             Card Funding (No. 1) PLC were consolidated into those of
             Barclaycard Funding PLC. The series 99-1 notes are no longer in
             issue (see footnote 5).

             The proceeds of the series 02-1, 03-1, 03-2, 03-3, 04-1 and 04-2
             notes were used by Gracechurch Card Funding (No. 2) PLC,
             Gracechurch Card Funding (No. 3) PLC, Gracechurch Card Funding
             (No. 4) PLC, Gracechurch Card Funding (No. 5) PLC, Gracechurch
             Card Funding (No. 6) PLC and Gracechurch Card Funding (No. 7) PLC
             respectively to each purchase from Barclaycard Funding PLC one
             limited recourse medium term note certificate, being an equitable
             right in the investor interest. The structure of these transaction
             achieved the QSPE status under US GAAP and hence Gracechurch Card
             Funding (No. 2) PLC, Gracechurch Card Funding (No. 3) PLC,
             Gracechurch Card Funding (No. 4) PLC, Gracechurch Card Funding
             (No. 5) PLC, Gracechurch Card Funding (No. 6) PLC and Gracechurch
             Card Funding (No. 7) PLC are not consolidated.

             The variable interest entities that the Company is involved with
             are used to raise financing via the purchase of a beneficial
             interest in a pool of credit card receivables.

             The total assets of these vehicles as at December 31, 2004 are
             [POUND]3,341,988,242 (December 31, 2003 : [POUND]2,524,067,873) of
             which [POUND]13,519 (December 31, 2003 : [POUND]13,519) are
             already consolidated by the Group under US GAAP. As at December
             31, 2004 maximum exposure to loss is [POUND]3,326,475,079
             (December 31, 2003 : [POUND]2,512,778,653).

(ii)  Accounting for Certain Financial Instruments with Characteristics of both
      Liabilities and Equity

      In May 2003, the FASB issued SFAS No. 150, "Accounting for Certain
      Financial Instruments with Characteristics of both Liabilities and
      Equity." SFAS No. 150 establishes standards for how an issuer classifies
      and measures certain financial instruments with characteristics of both
      liabilities and equity, and imposes certain additional disclosure
      requirements. SFAS No.150 is effective for financial instruments entered
      into or modified after May 31, 2003, and otherwise is effective July 1,
      2003, and does not have a material impact on the Company's consolidated
      financial statements.

                                      I-3



3.    Change in Fiscal Year

During the period to 31 December 2003, the Company's Board of Directors
approved a change in the fiscal year end of the Company from December 14 to
December 31 to align the fiscal year end with that of Barclays Bank PLC. As the
period from December 15, 2002 to December 31, 2002 is less than one month it
has been covered in the annual report for December 31, 2003.

In compiling the consolidated statement of changes in shareholders' equity and
the consolidated statement of cashflows for the year to December 31, 2003 the
opening balances are as at December 15, 2002.

4.    Derecognition of assets and liabilities

Gracechurch Card Funding (No. 2) PLC

On October 24, 2002, Gracechurch Card Funding (No. 2) PLC purchased for
[POUND]643,624,895 the beneficial interests in a pool of credit card
receivables via the purchase of a limited recourse medium term note certificate
from the Group. On the same day, the Group paid [POUND]643,624,895 to the
Receivables Trustee (the "Trustee"), an offshore trustee, in the form of an
Investor Certificate, in order to fund the purchase of credit card receivables
(the "Receivables") by the Trustee from Barclaycard, a division of Barclays
Bank PLC. This payment to the Trustee secured a fractional beneficial interest
in the assets of the Receivables Trust. The assets of the Trust comprise the
Receivables acquired from Barclaycard.

The Group passes amounts received from the Trustee in connection with the
investor interest to Gracechurch Card Funding (No. 2) PLC the rate of return on
which is at a variable rate of interest, as outlined below. At the redemption
of the investor certificate, the Group will pass amounts received on repayment
of its share of the investor interest from the Trustee to Gracechurch Card
Funding (No. 2) PLC. The Group has no obligation to pass on payments that it
has not received.

The Investor Certificate is repayable on October 15, 2007. The receivables and
the limited recourse medium term note certificate have been derecognised in the
balance sheet as at December 31, 2004.

The [POUND]643,624,895 medium term note certificate has the following interest
 rates:

*     First interest period October 24 to December 15 2002, interest rate
      applicable was the average of one and two month Libor plus 0.19345%

*     Second interest period, month to January 15 2003, interest rate
      applicable was one month Libor plus 0.19345%

*     Third and subsequent monthly interest periods, interest rate applicable
      is three month Libor plus 0.19345%

Gracechurch Card Funding (No. 3) PLC

On April 8, 2003, Gracechurch Card Funding (No. 3) PLC purchased for
[POUND]637,064,407 the beneficial interests in a pool of credit card
receivables via the purchase of a limited recourse medium term note certificate
from the Group. On the same day, the Group paid [POUND]637,064,407 to the
Receivables Trustee (the "Trustee"), an offshore trustee, in the form of an
Investor Certificate, in order to fund the purchase of credit card receivables
(the "Receivables") by the Trustee from Barclaycard, a division of Barclays
Bank PLC. This payment to the Trustee secured a fractional beneficial interest
in the assets of the Receivables Trust. The assets of the Trust comprise the
Receivables acquired from Barclaycard.

The Group passes amounts received from the Trustee in connection with the
investor interest to Gracechurch Card Funding (No. 3) PLC the rate of return on
which is at a variable rate of interest, as outlined below. At the redemption
of the investor certificate, the Group will pass amounts received on repayment
of its share of the investor interest from the Trustee to Gracechurch Card
Funding (No. 3) PLC. The Group has no obligation to pass on payments that it
has not received.

The Investor Certificate is repayable on March 15, 2008. The receivables and
the limited recourse medium term note certificate have been derecognised in the
balance sheet as at December 31, 2004.

The [POUND]637,064,407 medium term note certificate has the following interest
rates:

*     First interest period April 8 to June 15 2003, interest rate applicable
      was the average of two and three month Libor plus 0.20214%

                                      I-4



*     Third and subsequent monthly interest periods, interest rate applicable
      is three month Libor plus 0.20214%

Gracechurch Card Funding (No. 4) PLC

On June 19, 2003, Gracechurch Card Funding (No. 4) PLC purchased for
[POUND]599,448,507 the beneficial interests in a pool of credit card
receivables via the purchase of a limited recourse medium term note certificate
from the Group. On the same day, the Group paid [POUND]599,448,507 to the
Receivables Trustee (the "Trustee"), an offshore trustee, in the form of an
Investor Certificate, in order to fund the purchase of credit card receivables
(the "Receivables") by the Trustee from Barclaycard, a division of Barclays
Bank PLC. This payment to the Trustee secured a fractional beneficial interest
in the assets of the Receivables Trust. The assets of the Trust comprise the
Receivables acquired from Barclaycard.

The Group passes amounts received from the Trustee in connection with the
investor interest to Gracechurch Card Funding (No. 4) PLC the rate of return on
which is at a variable rate of interest, as outlined below. At the redemption
of the investor certificate, the Group will pass amounts received on repayment
of its share of the investor interest from the Trustee to Gracechurch Card
Funding (No. 4) PLC. The Group has no obligation to pass on payments that it
has not received.

The Investor Certificate is repayable on June 15, 2006. The receivables and the
limited recourse medium term note certificate have been derecognised in the
balance sheet as at December 31, 2004.

The [POUND]599,448,507 medium term note certificate has the following interest
rates:

*     First interest period June 19 to August 15 2003, interest rate applicable
      was the average of one and two month Libor plus 0.14069%

*     Second interest period to September 15, 2003, interest rate applicable is
      one month Libor plus 0.14069%

*     Third and subsequent monthly interest periods, interest rate applicable
      is three month Libor plus 0.14069%

Gracechurch Card Funding (No. 5) PLC

On September 18, 2003, Gracechurch Card Funding (No. 5) PLC purchased for
[POUND]628,140,704 the beneficial interests in a pool of credit card
receivables via the purchase of a limited recourse medium term note certificate
from the Group. On the same day, the Group paid [POUND]628,140,704 to the
Receivables Trustee (the "Trustee"), an offshore trustee, in the form of an
Investor Certificate, in order to fund the purchase of credit card receivables
(the "Receivables") by the Trustee from Barclaycard, a division of Barclays
Bank PLC. This payment to the Trustee secured a fractional beneficial interest
in the assets of the Receivables Trust. The assets of the Trust comprise the
Receivables acquired from Barclaycard.

The Group passes amounts received from the Trustee in connection with the
investor interest to Gracechurch Card Funding (No. 5) PLC the rate of return on
which is at a variable rate of interest, as outlined below. At the redemption
of the investor certificate, the Group will pass amounts received on repayment
of its share of the investor interest from the Trustee to Gracechurch Card
Funding (No. 5) PLC. The Group has no obligation to pass on payments that it
has not received.

The Investor Certificate is repayable on August 15, 2006. The receivables and
the limited recourse medium term note certificate have been derecognised in the
balance sheet as at December 31, 2004.

The [POUND]628,140,704 medium term note certificate has the following interest
rates:

*     First interest period September 18 to November 15 2003, interest rate
      applicable was the average of one and two month Libor plus 0.1129%

*     Second and subsequent monthly interest periods, interest rate applicable
      is three month Libor plus 0.1129%

Gracechurch Card Funding (No. 6) PLC

On March 11, 2004, Gracechurch Card Funding (No. 6) PLC purchased for
[POUND]404,312,668 the beneficial interests in a pool of credit card
receivables via the purchase of a limited recourse medium term note certificate
from the Group. On the same day, the Group paid [POUND]404,312,668 to the
Receivables Trustee (the "Trustee"), an offshore trustee, in the form of an
Investor Certificate,

                                      I-5



in order to fund the purchase of credit card receivables (the "Receivables") by
the Trustee from Barclaycard, a division of Barclays Bank PLC. This payment to
the Trustee secured a fractional beneficial interest in the assets of the
Receivables Trust. The assets of the Trust comprise the Receivables acquired
from Barclaycard.

The Group passes amounts received from the Trustee in connection with the
investor interest to Gracechurch Card Funding (No. 6) PLC the rate of return on
which is at a variable rate of interest, as outlined below. At the redemption
of the investor certificate, the Group will pass amounts received on repayment
of its share of the investor interest from the Trustee to Gracechurch Card
Funding (No. 6) PLC. The Group has no obligation to pass on payments that it
has not received.

The Investor Certificate is repayable on February 17, 2007. The receivables and
the limited recourse medium term note certificate have been derecognised in the
balance sheet as at December 31, 2004.

The [POUND]404,312,668 medium term note certificate has the following interest
rates:

*     First interest period March 11 to May 17 2004, interest rate applicable
      was the average of two and three month Libor plus 0.1076%

*     Second and subsequent monthly interest periods, interest rate applicable
      is three month Libor plus 0.1076%

Gracechurch Card Funding (No. 7) PLC

On November 23, 2004, Gracechurch Card Funding (No. 7) PLC purchased for
[POUND]405,405,405 the beneficial interests in a pool of credit card
receivables via the purchase of a limited recourse medium term note certificate
from the Group. On the same day, the Group paid [POUND]405,405,405 to the
Receivables Trustee (the "Trustee"), an offshore trustee, in the form of an
Investor Certificate, in order to fund the purchase of credit card receivables
(the "Receivables") by the Trustee from Barclaycard, a division of Barclays
Bank PLC. This payment to the Trustee secured a fractional beneficial interest
in the assets of the Receivables Trust. The assets of the Trust comprise the
Receivables acquired from Barclaycard.

The Group passes amounts received from the Trustee in connection with the
investor interest to Gracechurch Card Funding (No. 7) PLC the rate of return on
which is at a variable rate of interest, as outlined below. At the redemption
of the investor certificate, the Group will pass amounts received on repayment
of its share of the investor interest from the Trustee to Gracechurch Card
Funding (No. 7) PLC. The Group has no obligation to pass on payments that it
has not received.

The Investor Certificate is repayable on November 15, 2007. The receivables and
the limited recourse medium term note certificate have been derecognised in the
balance sheet as at December 31, 2004.

The [POUND]405,405,405 medium term note certificate has the following interest
rates:

*     First interest period November 23 2004 to January 18 2005, interest rate
      applicable was the average of two and three month Libor plus 0.0647%

*     Second and subsequent monthly interest periods, interest rate applicable
      is three month Liborplus 0.0647%

The Investor Certificates are secured by a pool of United Kingdom credit card
receivables that have been equitably assigned by Barclays Bank PLC to the
Trust. The Trust uses a portion of the interest and principal payments that it
receives on the credit card receivables held by it in trust to repay principal
and interest amounts on the investor certificates.

The payment of interest and repayment of principal on the advance to the Trust
is dependent upon payment of interest and repayment of principal due under the
credit card receivables held by the Trust, and is therefore subject to the risk
of non-payment of the credit card receivables.

All of the credit card receivables in the Trust were originated by Barclays
Bank PLC and the following factors help mitigate the risks associated with the
failure of customers to settle financial obligations:

(1)   The use of sophisticated credit scoring systems to underwrite account
      holder selection.

(2)   The extremely well seasoned nature of the pool of credit card
      receivables.

(3)   The high amount of yield generated by the pool.

(4)   The geographic spread inherent in the pool.

                                      I-6



Credit card use, payment patterns, amounts of yield on the pool of credit card
receivables and the rate of defaults by cardholders may result from a variety
of social, legal, political and economic factors in the United Kingdom. There
can be no assurance that changes in social, legal, political and economic
factors will not have a material effect on the Group's future performance.

5.    INTERCOMPANY NOTES

On November 23, 1999, the Company paid [POUND]607,050,000 to the Receivables
Trustee. This payment to the Trustee secured a fractional beneficial interest
in the assets of the Receivables Trust.

The Receivables were accounted for as an asset on the Barclays Bank PLC's
balance sheet and therefore in substance the Company recorded its payment to
the Trustee as intercompany notes.

Interest on the notes was payable up to the redemption date as follows:

[POUND]546,345,000 - 3 month LIBOR plus 0.2375%
[POUND]30,352,000 - 3 month LIBOR plus 0.53 %
[POUND]30,352,000 - 3 month LIBOR plus 1.00 %

On November 15, 2002 notes amounting to [POUND] 607,050,000 were redeemed in
full generating a loss of [POUND]5,377.

The intercompany notes were secured by a pool of United Kingdom credit card
receivables that have been equitably assigned by Barclays Bank PLC to the
Trust. The Trust used a portion of the interest and principal payments that it
received on the credit card receivables held by it in trust to repay principal
and interest amounts on the investor certificate.

The payment of interest and repayment of principal on the advance to the Trust
was dependent upon payment of interest and repayment of principal due under the
credit card receivables held by the Trust, and was therefore subject to the
risk of non-payment of the credit card receivables.

All of the credit card receivables in the Trust were originated by Barclays
Bank PLC and the following factors help mitigate the risks associated with the
failure of customers to settle financial obligations:

(1)   The use of sophisticated credit scoring systems to underwrite account
      holder selection.

(2)   The extremely well seasoned nature of the pool of credit card
      receivables.

(3)   The high amount of yield generated by the pool.

(4)   The geographic spread inherent in the pool.

Credit card use, payment patterns, amounts of yield on the pool of credit card
receivables and the rate of defaults by cardholders may result from a variety
of social, legal, political and economic factors in the United Kingdom. There
can be no assurance that changes in social, legal, political and economic
factors will not have a material effect on the Group's future performance.

6.    Other Assets / Accruals and Other Liabilities

The other assets and accruals and other liabilities balances at December 31,
2004 and December 31, 2003 include the following:

                                                               2004        2003
                                                             [POUND]    [POUND]

OTHER ASSETS
Prepayments and administrative expenses                       14,886      1,371
Tax debtor                                                        --      5,505
                                                             -------    -------
                                                              14,886      6,876

ACCRUALS AND OTHER LIABILITIES
Taxation creditor                                             62,759     40,688
Bank Loans interest free                                          --     16,920
Due to Barclays Bank PLC                                          --    256,402
Due to Gracechurch Card Funding (No. 2) PLC                       --    102,624
Due to Gracechurch Card Funding (No. 7) PLC                   49,000         --
Other Accruals                                                12,790     59,965
Dividend                                                     140,000    100,000
                                                             -------    -------
                                                             264,549    576,599
                                                             =======    =======

                                      I-7



7.    COMMON STOCK

                                                               2004        2003
                                                            [POUND]     [POUND]
BARCLAYCARD FUNDING PLC
Authorised:
37,500 A ordinary shares of [POUND]1 each and 12,500 B
ordinary shares of [POUND]1 each                             50,000      50,000
Issued:
 2 A ordinary shares of [POUND]1 each allotted,
called up and fully paid                                          2           2
37,498 A ordinary shares of [POUND]1 each allotted and
called and quarter paid                                       9,375       9,375
12,500 B ordinary shares of [POUND]1 each allotted and
called and quarter paid                                       3,125       3,125
Ordinary shares of [POUND]1 each                             12,502      12,502


Barclays Bank PLC own 75% of the issued share capital of Barclaycard Funding
PLC representing 51% issued voting share capital and 49% entitlement to
distributable profits.

Structured Financial Management Limited own 49% of the issued voting share
capital and are entitled to 51% of the distributable profit.

8.    Related Party Transactions

The Group considers related parties to be entities which the Group can
significantly influence or has an ownership interest in that allows it
influence to an extent that the other party might be prevented from fully
pursuing its own separate interests. Examples of related parties include
affiliates of the company; entities for which investments are accounted for by
the equity method by the company; trusts for the benefit of employees,
principal owners of the enterprise; its management; and members of the
immediate families of principal owners of the enterprise and its management.

Parties are considered to be related if one party, directly or indirectly
through one or more intermediaries, controls, is controlled by, or is under
common control with an enterprise.

Barcosec Limited and Barometers Limited are Barclays Bank PLC group companies
whose business is the provision of corporate directorship services for Barclays
Bank subsidiaries.

The Company enters into various transactions with affiliates. At December 31,
2004 and December 31, 2003, in addition to the intercompany notes, the
following are the balances related to transactions with affiliates:



                                                        12/31/2004   12/31/2003
                                                           [POUND]      [POUND]
ASSETS
Cash - (Barclays Bank PLC)                                 280,583      601,315
LIABILITIES
Accruals and Other
 Liabilities - (Barclays Bank PLC)                          68,600      322,322

For the year to December 31, 2004, period to December 31, 2003 and year to
December 14, 2002 the following balances relate to transactions with
affiliates.

                                               2004           2003         2002
                                            [POUND]        [POUND]      [POUND]
INCOME / EXPENSE
Interest income -
 (Barclays Bank PLC)                        270,450        273,109   24,634,224

Interest expense -
 (Barclays Bank PLC)                             --         14,772   24,077,409
Servicing fees income -
 (Barclays Bank PLC)                     21,603,736     11,670,803    4,575,734

Servicing fees expense -
(Barclays Bank PLC)                      21,603,736     11,670,803    4,575,734
Realised loss on derivatives -
 (Barclays Bank PLC)                             --             --   54,583,230


During the year, the Company sold a [POUND]404,312,668 investor interest in the
Receivables Trust to Gracechurch Card Funding (No. 6) PLC and a
[POUND]405,405,405 investor interest in the Receivables Trust to Gracechurch
Card Funding (No. 7) PLC acting as a conduit for resultant revenue streams,

                                      I-8



accrued [POUND]15,476,007 interest to Gracechurch Card Funding (No. 6) PLC and
[POUND]2,070,331 interest to Gracechurch Card Funding (No. 7) PLC.

9.    CAPITAL COMMITMENTS AND CONTINGENT LIABILITIES

There were no outstanding capital commitments, guarantees or contingent
liabilities at December 31, 2004 and December 31, 2003.

10.     DERIVATIVES AND FINANCIAL INSTRUMENTS

The Group enters into cross currency swaps. The purpose of these transactions
is to manage the currency risk arising from the Group's operations and its
sources of finance.

The net loss/gain reflected is attributable to the recognition of gains/losses
on derivatives entered into for hedging purposes (economic hedges). Because the
hedge documentation requirements under Statement of Financial Accounting
Standards No. 133 "Accounting for Derivative Instruments and Hedging
Activities" ("SFAS No. 133") were not met, the Group is required to record the
changes in the fair value of the derivatives in the income statement.

Currency risk - all of the Group's assets and associated income are denominated
in Pounds Sterling, although some of the asset-backed notes issued by the
Subsidiary and associated interest expense are denominated US dollars. The
Group's policy is to match this currency income and expense by the use of cross
currency swaps.

DEBT MATURITY ANALYSIS

                                                                 2004     2003
                                                              [POUND]   [POUND]
Less than one year                                                 --    16,920

11.   FAIR VALUES OF FINANCIAL INSTRUMENTS

Disclosures in the table below are in accordance with Statement of Financial
Accounting Standards ("SFAS") No. 107, "Disclosures about Fair Value of
Financial Instruments".

Fair values have been estimated using quoted marked prices where available.
Where no ready markets exist and hence quoted market prices are not available,
appropriate techniques are used to estimate fair values which take account of
the characteristics of the instruments, including the expected future cash
flows, market interest rates and prices available for similar instruments.
There were no instruments listed below that quoted market prices were used to
estimate fair value.

The estimated fair value and recorded carrying values of the financial
instruments as of December 31, 2004 and December 31, 2003 are as follows:

                              12/31/2004   12/31/2004   12/31/2003   12/31/2003
                                Carrying         Fair     Carrying         Fair
                                  Amount        value       Amount        value
                                 [POUND]       [POUND]     [POUND]      [POUND]
NON-TRADING ASSETS
Cash                             280,583       280,583     601,315      601,315
Accrued finance charges
 receivable                       18,104        18,104      10,995       10,995
Other assets                      14,886        14,886       6,876        6,876
NON-TRADING LIABILITIES
Accruals and Other
 liabilities                     264,549       264,549     576,599      576,599

The Group had no trading assets or liabilities at December 31, 2004 and
December 31, 2003.

                                      I-9



                                                                     APPENDIX J

                      OTHER SERIES ISSUED AND OUTSTANDING

The table below sets forth the principal characteristics of the other series
previously issued by other issuers, in connection with the receivables trust
and the receivables assigned by the transferor. For more information with
respect to any series, any prospective investor should contact Barclays
Capital, 5 The North Colonnade, Canary Wharf, London E14 4BB, United Kingdom,
Attention Securitisation Group. Barclaycard will provide, without charge, to
any prospective purchaser of the notes, a copy of the disclosure document for
any such other publicly-issued series.


SERIES 99-1

                   Principal             Sterling
Class                Balance         Equivalent 1   Interest Rate

Class A         $900,000,000   [POUND]546,345,000   One month USD LIBOR + 0.18%

Class B          $50,000,000    [POUND]30,352,500   One month USD LIBOR + 0.43%

Class C          $50,000,000    [POUND]30,352,500   One month USD LIBOR + 0.90%
              --------------   ------------------
Total         $1,000,000,000   [POUND]607,050,000
              ==============   ==================

Closing Date:                  23 November, 1999

Scheduled Redemption Date:     15 November 20022

Legal Final Redemption Date:   15 November 2004

SERIES 02-1

Class              Principal             Sterling
                     Balance         Equivalent 3   Interest Rate

Class A         $900,000,000   [POUND]579,262,406   One month USD LIBOR + 0.12%

Class B          $50,000,000    [POUND]32,181,245   One month USD LIBOR + 0.45%

Class C          $50,000,000    [POUND]32,181,245   One month USD LIBOR + 1.15%
              --------------   ------------------
Total         $1,000,000,000   [POUND]643,624,896
              ==============   ==================

Closing Date:                    24 October, 2002

Scheduled Redemption Date:       15 October 2007

Legal Final Redemption Date:     15 October 2009

SERIES 03-1

Class              Principal             Sterling
                     Balance         Equivalent 4   Interest Rate

Class A         $900,000,000   [POUND]573,357,966   One month USD LIBOR + 0.11%

Class B          $50,000,000    [POUND]31,853,220   One month USD LIBOR + 0.37%

Class C          $50,000,000    [POUND]31,853,220   One month USD LIBOR + 1.27%
              --------------   ------------------
Total         $1,000,000,000   [POUND]637,064,407
              ==============   ==================

Closing Date:                    8 April 2003

Scheduled Redemption Date:       15 March 2008

Legal Final Redemption Date:     15 March 2010

                                      J-1



                                                                     APPENDIX J
SERIES 03-2

Class              Principal             Sterling
                   Balance           Equivalent 4   Interest Rate

Class A         $900,000,000   [POUND]539,503,656   One month USD LIBOR + 0.05%

Class B          $50,000,000    [POUND]29,972,425   One month USD LIBOR + 0.30%

Class C          $50,000,000    [POUND]29,972,425   One month USD LIBOR + 1.10%
              --------------   ------------------
Total         $1,000,000,000   [POUND]599,448,507
              ==============   ==================

Closing Date:                    13 June 2003

Scheduled Redemption Date:       15 June 2006

Legal Final Redemption Date:    15 June 2008

SERIES 03-3

Class              Principal             Sterling
                     Balance         Equivalent 5  Interest Rate

Class A1        $600,000,000   [POUND]376,884,422  One month USD LIBOR + 0.05%

Class A2        $300,000,000   [POUND]188,442,211   2.70%

Class B          $50,000,000    [POUND]31,407,035   One month USD LIBOR + 0.23%

Class C          $50,000,000    [POUND]31,407,035   One month USD LIBOR + 0.93%
              --------------   ------------------
Total         $1,000,000,000   [POUND]628,140,704
              ==============   ==================

Closing Date:                    18 September 2003

Scheduled Redemption Date:       15 August 2006

Legal Final Redemption Date:     15 August 2008

SERIES 04-1

Class              Principal            Sterling
                     Balance        Equivalent 6    Interest Rate

Class A         $670,000,000   [POUND]363,881,401   One month USD LIBOR + 0.03%

Class B          $37,500,000    [POUND]20,215,633   One month USD LIBOR + 0.19%

Class C          $37,500,000    [POUND]20,215,633   One month USD LIBOR + 0.45%
              --------------   ------------------
Total           $750,000,000   [POUND]404,312,668
              ==============   ==================

Closing Date:                     4 March 2004

Scheduled Redemption Date:       15 February 2007

Legal Final Redemption Date:     17 February 2009

                                      J-2



                                                                     APPENDIX J

SERIES 04-2

Class             Principal             Sterling
                    Balance         Equivalent 7    Interest Rate

Class A        $675,000,000    [POUND]364,864,865   One month USD LIBOR + 0.02%

Class B         $37,500,000     [POUND]20,270,270   One month USD LIBOR + 0.19%

Class C         $37,500,000     [POUND]20,270,270   One month USD LIBOR + 0.39%
              --------------   ------------------
Total          $750,000,000    [POUND]405,405,405
              ==============   ==================

Closing Date:                    17 November 2004

Scheduled Redemption Date:       15 November 2007

Legal Final Redemption Date:     16 November 2009

SERIES 05-1

Class              Principal             Sterling
                     Balance         Equivalent 8   Interest Rate

Class A       $1,350,000,000   [POUND]742,288,448   One month USD LIBOR + 0.01%

Class B          $75,000,000    [POUND]41,238,247   One month USD LIBOR + 0.14%

Class C          $75,000,000    [POUND]41,238,247   One month USD LIBOR + 0.33%
              --------------   ------------------
Total         $1,500,000,000   [POUND]824,764,942
              ==============   ==================

Closing Date:                    21 June 2005

Scheduled Redemption Date:       15 June 2008

Legal Final Redemption Date:     15 June 2010

SERIES 05-2

Class              Principal             Sterling
                     Balance         Equivalent 9   Interest Rate

Class A       $1,350,000,000   [POUND]733,715 591   One month USD LIBOR + 0.01%

Class B          $75,000,000    [POUND]40,761,977   One month USD LIBOR + 0.15%

Class C          $75,000,000    [POUND]40,761,977   One month USD LIBOR + 0.31%
              --------------   ------------------
Total         $1,500,000,000   [POUND]815,239,545
              ==============   ==================

Closing Date:                     20 September 2005

Scheduled Redemption Date:       15 September 2008

Legal Final Redemption Date:     15 September 2010

                                      J-3



SERIES 05-3



                          Principal               Sterling
Class                       Balance          Equivalent 10   Interest Rate
                                                    
Class A1          [EURO]650,000,000     [POUND]444,600,000   3 Month EURIBOR + 0.08%
Class A2         [POUND]700,000,000     [POUND]700,000,000   3 Month Sterling LIBOR + 0.08%
Class B1           [EURO]72,500,000      [POUND]49,590,000   3 Month EURIBOR + 0.25%
Class B2          [POUND]15,000,000      [POUND]15,000,000   3 Month Sterling LIBOR + 0.25%
Class C1           [EURO]68,000,000      [POUND]46,512,000   3 Month EURIBOR + 0.45%
Class C2          [POUND]18,000,000      [POUND]18,000,000   3 Month Sterling LIBOR + 0.45%
                                      --------------------
Total                                 [POUND]1,273,702,000
                                      ====================


Closing Date:                   20 October 2005

Scheduled Redemption Date:      15 October 2010

Legal Final Redemption Date:    15 October 2012

1 sterling equivalent obtained by converting dollars to sterling at the
  exchange rate of [POUND]0.60705 to $1.

2 series 99-1 was repaid in full on 15 November 2002

3 sterling equivalent obtained by converting dollars to sterling at the
  exchange rate of [POUND]0.643625 to $1.

4 sterling equivalent obtained by converting dollars to sterling at the
  exchange rate of $1.5697 to [POUND]1.

5 sterling equivalent obtained by converting dollars to sterling at the
  exchange rate of $1.592 to [POUND]1.

6 sterling equivalent obtained by converting dollars to sterling at the
  exchange rate of $1.855 to [POUND]1.

7 sterling equivalent obtained by converting dollars to sterling at the
  exchange rate of $1.85 to [POUND]1.

8 sterling equivalent obtained by converting dollars to sterling at the
  exchange rate of $1.8187 to [POUND]1.

9 sterling equivalent obtained by converting dollars to sterling at the
  exchange rate of $1.83995 to [POUND]1.

10 sterling equivalent obtained by converting euros to sterling at the exchange
   rate of 1[EURO] = [POUND]0.684.

                                      J-4





                     GRACECHURCH CARD FUNDING (NO. 11) PLC

                                    Issuer

                               BARCLAYS BANK PLC

                  Transferor, Servicer and Trust Cash Manager

             $900,000,000 Class A Floating Rate Asset-Backed Notes
             $50,000,000 Class B Floating Rate Asset-Backed Notes
             $50,000,000 Class C Floating Rate Asset-Backed Notes

                               ----------------

                                  PROSPECTUS

                               ----------------

                       Underwriters of the Class A Notes
                               BARCLAYS CAPITAL

BNP Paribas                        Citigroup                 Goldman Sachs & Co

Merrill Lynch & Co                                               Morgan Stanley

              Underwriter of the Class B Notes and Class C Notes

                               BARCLAYS CAPITAL

                              UBS Investment Bank

You should rely only on the information contained in this prospectus. We have
not authorised anyone to provide you with different information.

We are not offering the notes where the offer is not permitted.

Dealers will deliver a prospectus when acting as underwriters of the notes and
with respect to their unsold allotments or subscriptions. In addition, all
dealers selling the notes may be required to deliver a prospectus until 21
February 2006.