- -------------------------------------------------------------------------------

                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549

                                   FORM 8-K

                                CURRENT REPORT

    PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934




Date of Report (Date of Earliest Event Reported):                        December 15, 2005
                                                               
  ARRAN FUNDING LIMITED      SOUTH GYLE RECEIVABLES TRUSTEE            RBS CARDS SECURITISATION
                                        LIMITED                           FUNDING LIMITED
                             (Exact name of registrant as
                               specified in its charter)

  JERSEY, CHANNEL ISLANDS       JERSEY, CHANNEL ISLANDS                 JERSEY, CHANNEL ISLANDS
                              (State or other jurisdiction
                                    of incorporation)

        333-128502                     333-128502-02                          333-128502-01

                                  (Commission File Number)

           NONE                             NONE                                   NONE
                              (IRS Employer Identification No.)

    22 Grenville Street             22 Grenville Street              Royal Bank House, 71 Bath Street
St. Helier, Jersey, JE4 8PX     St. Helier, Jersey, JE4 8PX            St. Helier, Jersey, JE4 8PX
      CHANNEL ISLANDS                 CHANNEL ISLANDS                        CHANNEL ISLANDS
                            (Address of principal executive offices)
                                         (Zip Code)

     (44) 1534-609000                 (44) 1534-609000                       (44) 1534-285279
                               (Registrant's telephone number,
                                     including area code)

            N/A                             N/A                                    N/A
                               (Former name or former address,
                                if changed since last report)


Check the appropriate box below if the Form 8-K filing is intended to
simultaneously satisfy the filing obligation of the registrant under any of the
following provisions:

[ ] Written communications pursuant to Rule 425 under the Securities Act (17
    CFR 230.425)
[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
    240.14a-12)
[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the
    Exchange Act (17 CFR 240.14d-2(b))
[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the
    Exchange Act (17 CFR 240.13e-4(c))

- --------------------------------------------------------------------------------



ITEM 8.01 OTHER EVENTS.

      On December 15, 2005,  Arran  Funding  Limited, The Bank of New York, New
York  Branch,  The Bank of New York, London Branch,  RBS  Cards  Securitisation
Funding Limited,  the Royal Bank of Scotland plc and the Royal Bank of Scotland
International Limited, supplemented the Arran Funding Note Trust Deed, dated as
of November 16, 2005,  with  the  Series  2005-A  Arran Funding Note Trust Deed
Supplement, dated as of December 15, 2005.  The supplement  is  attached hereto
as Exhibit 4.1.

      On  December 15, 2005, Arran Funding Limited, The Bank of New  York,  New
York Branch,  The  Bank  of  New  York, London Branch, RBS Cards Securitisation
Funding Limited, the Royal Bank of  Scotland plc and the Royal Bank of Scotland
International Limited, supplemented the Arran Funding Note Trust Deed, dated as
of November 16, 2005, with the Series  2005-B  Arran  Funding  Note  Trust Deed
Supplement,  dated as of December 15, 2005.  The supplement is attached  hereto
as Exhibit 4.2.

      On December  15, 2005,  Clifford  Chance US LLP issued a tax opinion with
respect to the Series  2005-A and Series  2005-B Notes issued by Arran  Funding
Limited. The tax opinion is attached hereto as Exhibit 8.1.

      On  December 15, 2005,  RBS Cards Securitisation Funding  Limited,  South
Gyle Receivables  Trustee  Limited,  the  Bank  of New York, London Branch, The
Royal Bank of Scotland plc, National Westminster Bank plc and The Royal Bank of
Scotland International Limited supplemented the Security  Trust  Deed, dated as
of  March  27,  2000, with a  Series 2005-A Loan Note Supplement, dated  as  of
December 15, 2005.  The supplement is attached hereto as Exhibit 10.1.

      On December 15, 2005,  RBS  Cards  Securitisation  Funding Limited, South
Gyle  Receivables  Trustee  Limited, the Bank of New York, London  Branch,  The
Royal Bank of Scotland plc, National Westminster Bank plc and The Royal Bank of
Scotland International Limited  supplemented  the Security Trust Deed, dated as
of  March  27,  2000,  with a Series 2005-B Loan Note  Supplement, dated as  of
December 15, 2005.  The supplement is attached hereto as Exhibit 10.2.

      On December 15, 2005,  South  Gyle Receivables Trustee Limited, The Royal
Bank  of  Scotland  plc,  National  Westminster   Bank   plc   and   RBS  Cards
Securitisation  Funding  Limited  supplemented  the Receivables Trust Deed  and
Trust Cash Management Agreement, dated as of March  27,  2000,  as  amended and
restated  on  September  28,  2000  and  October 27, 2005, with a Series 2005-A
Supplement, dated as of December 15, 2005.   The  supplement is attached hereto
as Exhibit 10.3.

      On December 15, 2005, South Gyle Receivables  Trustee  Limited, The Royal
Bank   of   Scotland   plc,   National  Westminster  Bank  plc  and  RBS  Cards
Securitisation Funding Limited  supplemented  the  Receivables  Trust  Deed and
Trust  Cash  Management  Agreement, dated as of March 27, 2000, as amended  and
restated on September 28,  2000  and  October  27,  2005,  with a Series 2005-B
Supplement, dated as of December 15, 2005. The supplement is attached hereto as
Exhibit 10.4.

      On  December  15,  2005,  South Gyle  Receivables  Trustee  Limited,  The
National Westminster Bank plc and The Royal Bank of Scotland plc entered into a
Section 75 Deed of  Indemnity  in respect of 2005-A  Series of Notes  issued by
Arran  Funding  Limited.  The Deed of Indemnity  is attached  hereto as Exhibit
10.5.

      On  December  15,  2005,  South Gyle  Receivables  Trustee  Limited,  The
National  Westminster Bank plc and The Royal Bank of Scotland plc centered into
Section  75  Deed  of  Indemnity in respect of 2005-B Series of Notes issued by
Arran  Funding  Limited.  The  Deed of  Indemnity is attached hereto as Exhibit
10.6.

       On  December  15,  2005,  Arran  Funding  Limited  and The Royal Bank of
Scotland  entered into a series of currency  exchange  and  interest  rate swap
transactions  pursuant to a 1992 ISDA Master Agreement and Schedule thereto and
separate  confirmations  thereunder in respect of payments to be made under the
Series 2005-A and the Series 2005-B Notes issued by Arran Funding Limited.  The
Schedule,  a form of the Credit  Support Annex to the Schedule and forms of the
confirmations are attached hereto as Exhibits 10.7 to 10.10.



ITEM 9.01 EXHIBITS.

(a)  Not applicable

(b)  Not applicable

(c)  Exhibits



Exhibit 4.1    Series  2005-A  Supplement to the Arran Funding Note Trust Deed,
               dated as of December 15, 2005.

Exhibit 4.2    Series 2005-B  Supplement to the Arran Funding Note Trust  Deed,
               dated as of December 15, 2005.

Exhibit 8.1    U.S. Tax Opinion, dated as of December 15, 2005.

Exhibit 10.1   Series 2005-A Loan Note Supplement

Exhibit 10.2   Series 2005-B Loan Note Supplement

Exhibit 10.3   Series 2005-A Supplement to the Receivables Trust Deed and Trust
               Cash Management Agreement, dated as of December 15, 2005

Exhibit 10.4   Series 2005-B Supplement to the Receivables Trust Deed and Trust
               Cash Management Agreement, dated as of December 15, 2005

Exhibit 10.5   Series 2005-A Section 75 Deed of Indemnity.

Exhibit 10.6   Series 2005-B section 75 Deed of Indemnity.

Exhibit 10.7   ISDA Schedule

Exhibit 10.8   Form of Credit Support Annex

Exhibit 10.9   Form of Currency Exchange Rate Swap Confirmation

Exhibit 10.10  Form of Interest Rate Swap Confirmation

Exhibit 23.1   Consent of Clifford  Chance US LLP  (included in opinion filed as
               Exhibit 8.1).




                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned hereunto duly authorized.




December 15, 2005                   By: /s/Dan McGarvey
                                        __________________________________
                                        Name:  Dan McGarvey
                                        Title:  Attorney-in-Fact