Exhibit 4.3.1


                          FURTHER AMENDED AND RESTATED

                             MORTGAGE SALE AGREEMENT

                                 DATED [o] 2008

                               ABBEY NATIONAL PLC

                                    AS SELLER

                                       AND

                             HOLMES FUNDING LIMITED

                                   AS FUNDING

                                       AND

                             HOLMES TRUSTEES LIMITED

                              AS MORTGAGES TRUSTEE

                                       AND

             THE BANK OF NEW YORK, ACTING THROUGH ITS LONDON BRANCH

                               AS SECURITY TRUSTEE







                               [GRAPHIC OMITTED]
                                ALLEN & OVERY LLP
                                     LONDON
                            16597-00056 ICM:6141091.4




                                    CONTENTS

CLAUSE                                                                      PAGE

1.     Definitions, Construction and Amendment and Restatement.................4
2.     Sale and Purchase of Initial Portfolio..................................5
3.     Initial Closing Date....................................................5
4.     Sale and Purchase of New Portfolios.....................................7
5.     Trust of Monies........................................................11
6.     Completion of the Assignment...........................................11
7.     Undertakings.............................................................
8.     Warranties and Repurchase by the Seller................................15
9.     Other Warranties.......................................................19
10.    Further Assurance......................................................19
11.    Consequences of Breach.................................................19
12.    Subordination..........................................................19
13.    Non-Merger.............................................................19
14.    No Agency or Partnership...............................................19
15.    Payments...............................................................20
16.    Waivers and Variation..................................................20
17.    Notices................................................................20
18.    Assignment.............................................................21
19.    Change of Security Trustee.............................................21
20.    New Intercompany Loans.................................................21
21.    Third Party Rights.....................................................21
22.    Governing Law..........................................................22

SCHEDULE

1.     Representations and Warranties.........................................23
2.     Registered Transfer....................................................29
3.     Unregistered Transfer..................................................30
4.     Lending Criteria.......................................................32
5.     Power of Attorney in Favour of Funding, the Mortgages
       Trustee and the Security Trustee.......................................35
6.     Loan Purchase Notice...................................................38
7.     Assignment of Third Party Rights.......................................40
8.     Abbey National PLC Policies Insurance Acknowledgement..................42
9.     Properties in Possession Insurance Acknowledgement.....................44
10.    New Portfolio Notice...................................................46
11.    Forms of Scottish Transfer.............................................48
12.    Form of Scottish Trust Deed............................................54





THIS FURTHER AMENDED AND RESTATED MORTGAGE SALE AGREEMENT is made on [o] 2008

BETWEEN:

(1)    ABBEY NATIONAL PLC (registered number 2294747), a public limited company
       incorporated under the laws of England and Wales, whose registered office
       is at Abbey National House, 2 Triton Square, Regent's Place, London NW1
       3AN (the SELLER);

(2)    HOLMES FUNDING LIMITED (registered number 3982428), a private limited
       company incorporated under the laws of England and Wales, whose
       registered office is at Abbey National House, 2 Triton Square, Regent's
       Place, London NW1 3AN (FUNDING and together with the Seller the
       BENEFICIARIES);

(3)    HOLMES TRUSTEES LIMITED (registered number 3982431), a private limited
       company incorporated under the laws of England and Wales, whose
       registered office is at Abbey National House, 2 Triton Square, Regent's
       Place, London NW1 3AN (the MORTGAGES TRUSTEE); and


(4)    THE BANK OF NEW YORK, ACTING THROUGH ITS LONDON BRANCH (formerly known
       as J.P. Morgan Chase Bank, N.A., London Branch) (the SECURITY TRUSTEE,
       which expression where the context permits shall include such person and
       all other persons for the time being acting as the trustee or trustees
       under the Funding Deed of Charge) whose registered office is at One
       Canada Square, London E14 5AL.


WHEREAS:

(A)    The Seller carries on the business of, inter alia, originating mortgage
       loans to individual borrowers secured on residential properties in
       England, Wales and Scotland.

(B)    The Seller assigned to the Mortgages Trustee certain of the above
       mentioned mortgage loans together with the benefit of their related
       security for the same on the terms and subject to the conditions set out
       in the Mortgage Sale Agreement dated 26th July, 2000 (as amended and
       restated, inter alia, by this Agreement and from time to time, the
       MORTGAGE SALE AGREEMENT).

(C)    The Mortgages Trustee holds all of the above mentioned assigned mortgage
       loans as bare trustee for the Beneficiaries upon, with and subject to the
       trusts, powers and provisions of the Mortgages Trust Deed.

(D)    On 29th November, 2000 the parties to the Mortgage Sale Agreement agreed
       to amend the terms of the Mortgage Sale Agreement as set out in an
       Amendment Agreement to the Mortgage Sale Agreement of the same date.

(E)    On 23rd May, 2001 the parties to the Mortgage Sale Agreement agreed to
       amend and restate the terms of the Mortgage Sale Agreement as set out in
       an Amended and Restated Mortgage Sale Agreement of the same date and the
       Seller assigned a new portfolio of mortgage loans and their related
       security to the Mortgages Trustee on that date on such amended terms.

(F)    On 5th July, 2001 the parties to the Mortgage Sale Agreement agreed to
       amend and restate the terms of the Mortgage Sale Agreement as set out in
       an Amended and Restated Mortgage Sale Agreement of the same date.

(G)    On 8th November, 2001 the parties to the Mortgage Sale Agreement agreed
       to amend and restate the terms of the Mortgage Sale Agreement as set out
       in an Amended and Restated Mortgage Sale

                                       3


       Agreement of the same date and the Seller assigned a new portfolio of
       mortgage loans and their related security to the Mortgages Trustee on
       that date on such amended terms.

(H)    On 7th November, 2002 the parties to the Mortgage Sale Agreement agreed
       to amend and restate the terms of the Mortgage Sale Agreement as set out
       in an Amended and Restated Mortgage Sale Agreement of the same date and
       the Seller assigned a new portfolio of mortgage loans and their related
       security to the Mortgages Trustee on that date on such amended terms.

(I)    On 26th March, 2003 the parties to the Mortgage Sale Agreement agreed to
       amend and restate the terms of the Mortgage Sale Agreement as set out in
       an Amended and Restated Mortgage Sale Agreement of the same date.

(J)    On 1st April, 2004 the parties to the Mortgage Sale Agreement agreed to
       amend and restate the terms of the Mortgage Sale Agreement as set out in
       an Amended and Restated Mortgage Sale Agreement of the same date and the
       Seller assigned a new portfolio of mortgage loans and their related
       security to the Mortgages Trustee on that date on such amended terms.

(K)    On 8th December, 2005 the parties to the Mortgage Sale Agreement agreed
       to amend and restate the terms of the Mortgage Sale Agreement as set out
       in an Amended and Restated Mortgage Sale Agreement of the same date.

(L)    On 28th November, 2006 the parties to the Mortgage Sale Agreement agreed
       to amend and restate the terms of the Mortgage Sale Agreement as set out
       in an Amended and Restated Mortgage Sale Agreement of the same date.

(M)    The parties to the Mortgage Sale Agreement have again agreed to amend and
       restate the terms of the Mortgage Sale Agreement as set out herein.

(N)    Each of the parties hereto acknowledges and agrees that the Security
       Trustee has entered into this Agreement in reliance upon directors'
       certificates provided by the Funding Secured Creditors and statements in
       the board minutes of the Issuers evidencing their approval of the
       amendments to be effected hereby.

(O)    Each of the parties further acknowledges that the MIG Policies were
       cancelled on 14 October 2005 and that none of the Loans in the Portfolio
       are covered by a MIG Policy.

IT IS HEREBY AGREED as follows:

1.     DEFINITIONS, CONSTRUCTION AND AMENDMENT AND RESTATEMENT

1.1    The Fourth Amended and Restated Master Definitions and Construction
       Schedule signed for the purposes of identification by Allen & Overy LLP
       and Slaughter and May on [o] 2008 (as the same may be amended, varied or
       supplemented from time to time with the consent of the parties hereto) is
       expressly and specifically incorporated into this Agreement and,
       accordingly, the expressions defined in the Fourth Amended and Restated
       Master Definitions and Construction Schedule (as so amended, varied or
       supplemented) shall, except where the context otherwise requires and save
       where otherwise defined herein, have the same meanings in this Agreement,
       including the Recitals hereto and this Agreement shall be construed in
       accordance with the interpretation provisions set out in Clause 2 of that
       Fourth Amended and Restated Master Definitions and Construction Schedule.

1.2    Any reference in this Agreement to any discretion, power, right, duty or
       obligation on the part of the Mortgages Trustee shall be as exercised by
       the Mortgages Trustee subject in each case to the provisions of Clause
       15.2 of the Mortgages Trust Deed.

                                       4


1.3    For the purposes of section 2 of the Law of Property (Miscellaneous
       Provisions) Act 1989, the terms of the Transaction Documents are, so far
       as applicable, incorporated herein.

1.4    This Agreement amends and restates the Mortgage Sale Agreement made on
       26th July, 2000 between the parties hereto as amended on 29th November,
       2000, as amended and restated on 23rd May, 2001 as amended and restated
       on 5th July, 2001, as amended and restated on 8th November, 2001, as
       amended and restated on 7th November, 2002, as amended and restated on
       26th March, 2003, as amended and restated on 1st April, 2004, as amended
       and restated on 8th December, 2005, and as amended and restated on 28th
       November, 2006 (the PRINCIPAL AGREEMENT). As of the date of this
       Agreement, any future rights or obligations (excluding such obligations
       accrued to the date of this Agreement) of a party under the Principal
       Agreement shall be extinguished and shall instead be governed by this
       Agreement.

2.     SALE AND PURCHASE OF INITIAL PORTFOLIO

2.1    Subject to Clause 2.2, in consideration of the Purchase Price (which
       shall be paid in accordance with Clause 3.3) and the covenant of the
       Mortgages Trustee to hold the Trust Property upon trust, with and subject
       to all the trusts, powers and provisions of the Mortgages Trust Deed, the
       Seller hereby agrees to sell to the Mortgages Trustee with full title
       guarantee (or in relation to rights and assets situated in or governed by
       the law of Scotland, with absolute warrandice), the Initial Portfolio.

2.2    The obligation of the Seller under Clause 2.1 shall be subject to and
       conditional upon:

       (a)    the issue by the First Issuer of the Notes on the Initial Closing
              Date and the borrowing by Funding of the Term Advances under the
              First Intercompany Loan Agreement;

       (b)    the constitution of the Mortgages Trust on or prior to the Initial
              Closing Date; and

       (c)    the Transaction Documents having been executed and delivered by
              the parties thereto on or before the Initial Closing Date or, in
              the case of such of the Transaction Documents as are to be
              executed immediately after the Initial Closing Date pursuant to
              the provisions of this Clause 2, the same having been executed and
              being available for delivery and the parties knowing of no reason
              why the same should not be delivered immediately thereafter.

2.3    The sale of the Portfolio (including any sale pursuant to Clause 4) shall
       not include any obligation to pay any Delayed Cashback or Reward
       Cashback, which obligation shall at all times and notwithstanding the
       sale of the Portfolio remain an obligation of the Seller.

3.     INITIAL CLOSING DATE

3.1    A meeting shall take place on the Initial Closing Date at the offices of
       Allen & Overy LLP, One New Change, London EC4M 9QQ or such offices as the
       parties may agree at which the Seller shall deliver to the Security
       Trustee or its representative the following documents:

       (a)    two originals of the power of attorney substantially in the form
              set out in Schedule 5, duly executed by the Seller;

       (b)    a certified copy of each of the Insurance Acknowledgements;

       (c)    a duly executed assignment of the MIG Policies from the Seller and
              a certified copy of a notice (the original of which shall be
              served by courier or by special delivery) of such assignment from
              the Seller to Carfax or such other insurer under the MIG Policies
              in the form (mutatis mutandis) set out in Schedules 8 and 9
              respectively of the Mortgage Sale Agreement dated 26th July 2000
              and a certified copy of consent to assignment of the MIG

                                       5


              Policies (or acknowledgement that the Mortgages Trustee will be an
              insured under the MIG Policies following the assignment) from
              Carfax or such other insurers in such form as the Mortgages
              Trustee reasonably requires;

       (d)    a certified copy of the board minutes of the Seller authorising
              its duly appointed representatives to agree the sale of the
              Portfolio and authorising execution and performance of this
              Agreement, the Servicing Agreement, the other Transaction
              Documents and all of the documentation to be entered into pursuant
              to this Agreement;

       (e)    a duly executed assignment of rights against third parties in the
              form of the Assignment of Third Party Rights;

       (f)    a certified copy of the notice from the Seller to Carfax as to the
              proposed assignment of the MIG Policies; and

       (g)    a solvency certificate from an authorised signatory of the Seller
              dated as at the Initial Closing Date.

3.2    The Seller undertakes that from the Initial Closing Date until the
       completion of the assignment in accordance with Clause 6.1, the Seller
       shall hold the Title Deeds and Customer Files relating to the Portfolio
       that are in its possession or under its control or held to its order to
       the order of the Mortgages Trustee or as the Mortgages Trustee shall
       direct.

3.3    Subject to fulfilment of the conditions referred to in Clauses 2.2 and
       3.1, the Seller shall be paid the Purchase Price by telegraphic transfer
       as follows:

       (a)    the Initial Consideration shall be paid by Funding for and on
              behalf of the Mortgages Trustee on the Initial Closing Date; and

       (b)    the Deferred Consideration (including any Postponed Deferred
              Consideration) shall be paid by Funding for and on behalf of the
              Mortgages Trustee quarterly on the Interest Payment Dates
              (provided there are available funds and after the making of any
              provisions in accordance with normal accounting practice) in
              accordance with the Funding Pre-Enforcement Revenue Priority of
              Payments or, as the case may be, the Funding Post-Enforcement
              Priority of Payments.

3.4    The Seller shall provide all reasonable co-operation to the Mortgages
       Trustee, Funding and the Security Trustee to enable them to carry out
       their respective duties and enforce their rights under the Transaction
       Documents. Without prejudice to the generality of the foregoing, the
       Seller shall:

       (a)    upon reasonable prior notice and during normal office hours,
              permit the Mortgages Trustee, Funding, the Security Trustee and
              their authorised employees and agents and other persons nominated
              by the Security Trustee and approved by the Seller (such approval
              not to be unreasonably withheld or delayed), to review the
              Customer Files and the Title Deeds in relation to the Portfolio
              (subject to such person(s) agreeing to keep the same confidential
              but provided that disclosure shall be permitted to the
              professional advisors and auditors of the party making the
              disclosure and/or to the extent that such disclosure is required
              by law or for the purpose of any judicial or other proceedings);
              and/or

       (b)    give promptly all such information and explanations relating to
              the Loans and their Related Security as the Mortgages Trustee,
              Funding or the Security Trustee may reasonably request (including
              a list of the Loans and their Related Security in the Portfolio
              along with details of the location of the Title Deeds relating
              thereto),

                                       6


       provided that prior to completion in accordance with Clause 6, the Seller
       shall be under no obligation to provide any information or documentation
       to any person other than the Mortgages Trustee and/or the Security
       Trustee or their respective employees or allow such person access to the
       Customer Files or Title Deeds if to do so would result in a breach of the
       applicable Mortgage Terms or the Data Protection Act 1998.

4.     SALE AND PURCHASE OF NEW PORTFOLIOS

4.1    Subject to fulfilment of the conditions set out in Clauses 2.2, 3.1, 4.2
       and 4.3, if the Seller shall, at any time and from time to time serve a
       properly completed New Portfolio Notice on the Mortgages Trustee and
       Funding with a copy to the Security Trustee (such service to be in the
       Seller's sole discretion), then on the date for completion of the sale
       and assignment specified in the New Portfolio Notice the Seller shall
       sell with full title guarantee (or in relation to rights and assets
       situated in or governed by the law of Scotland, with absolute warrandice)
       to the Mortgages Trustee the relevant New Portfolio.

4.2    The conditions to be met as at each Assignment Date are:

       (a)    the Seller shall as at the relevant Assignment Date make the
              Representations and Warranties to the Mortgages Trustee, Funding
              and the Security Trustee in relation to each New Loan in the New
              Portfolio being sold on the relevant Assignment Date in accordance
              with Clause 8 and such Representations and Warranties must be true
              in relation to each New Loan (but if such Representation and
              Warranties are only discovered to be untrue after the relevant
              Assignment Date, the Mortgages Trustee's and Funding's only remedy
              shall be under Clause 7);

       (b)    the Lending Criteria applicable at the time of origination of each
              relevant New Loan have been applied to the New Loan and to the
              circumstances of the Borrower at the time the New Loan was made;

       (c)    the total amount of arrears in respect of all the Loans in the
              Mortgages Trust, as a percentage of the total amount of gross
              interest due to the Mortgages Trustee during the previous 12
              months on all Loans outstanding during all or part of such period,
              must not exceed 2 per cent. ARREARS for this purpose in respect of
              a Loan on any date means the aggregate amount overdue on the Loan
              on that date but only where such aggregate amount overdue equals
              or exceeds an amount equal to twice the Monthly Payment then due
              on the Loan;

       (d)    as at the relevant Assignment Date, the aggregate Outstanding
              Principal Balances of the Loans in the Mortgages Trust, in respect
              of which the aggregate amount in arrears is more than three times
              the Monthly Payment then due, is less than 4 per cent. of the
              aggregate Outstanding Principal Balances of the Loans in the
              Mortgages Trust;

       (e)    no New Loan has on the relevant Assignment Date an aggregate
              amount in arrear which is more than the amount of the Monthly
              Payment then due and each New Loan was made at least three
              calendar months prior to the relevant Assignment Date;

       (f)    each New Loan is secured by a Mortgage constituting a valid and
              subsisting first charge by way of legal mortgage or first ranking
              standard security over the relevant Property (except in the case
              of some Flexible Loans in respect of which the Mortgage
              constitutes valid and subsisting first and second charges by way
              of legal mortgage or first and second ranking standard securities
              over the relevant Property), subject only (in appropriate cases)
              to registration or recording at the Land Registry or the Registers
              of Scotland;

                                       7


       (g)    no Outstanding Principal Balance of any New Loan is, at the
              relevant Assignment Date, greater than (pound)750,000;

       (h)    for so long as amounts are owed by Funding to the First Issuer
              under the First Intercompany Loan Agreement, no New Loan has a
              final maturity date beyond July, 2038;

       (i)    each Borrower has made at least one full Monthly Payment in
              respect of the relevant New Loan; (j) no event of default under
              the Transaction Documents shall have occurred which is continuing
              as at the relevant Assignment Date;

       (k)    the Principal Deficiency Ledger shall not have a debit balance as
              at the relevant Assignment Date;

       (l)    the Mortgages Trustee is not aware that the credit rating then
              assigned to any of the Notes by the Ratings Agencies (or any of
              them) will be adversely affected by the purchase of the relevant
              New Portfolio;

       (m)    unless otherwise agreed by the relevant Rating Agency, the short
              term, unsecured, unguaranteed and unsubordinated debt obligations
              of the Seller are rated at least P-1 by Moody's, A-1 by S&P and F1
              by Fitch at the time of, and immediately following, the assignment
              of the New Loans to the Mortgages Trustee;

       (n)    except where the Seller assigns New Loans to the Mortgages Trustee
              in consideration of the payment by Funding of the Purchase Price
              funded by a New Intercompany Loan from an Issuer, at least 85 per
              cent. of the number of Loans and their Related Security in the
              Portfolio at the expiry of any one Interest Period shall have been
              in the Portfolio as at the beginning of such Interest Period;

       (o)    the purchase of the New Portfolio on the relevant Assignment Date
              does not result in the product of WAFF and WALS for the Portfolio
              after such purchase calculated on the relevant Assignment Date in
              the same way as for the Initial Portfolio (or as agreed by the
              Servicer and the Rating Agencies from time to time) exceeding the
              product of WAFF and WALS for the Portfolio calculated on the most
              recent previous Closing Date plus 0.25 per cent.;

       (p)    the yield (as calculated below) of the Loans in the Mortgages
              Trust together with the yield of the New Loans to be assigned to
              the Mortgages Trustee on the relevant Assignment Date (together
              the purposes of this paragraph, the RELEVANT LOANS) and the Second
              Reserve Fund Calculation is not less than LIBOR for three month
              sterling deposits as at the immediately preceding Interest Payment
              Date plus 0.50 per cent. The yield of the Relevant Loans is to be
              calculated as follows:


                   (A x B) + (C x (D - E + F)) + (G x (H x I)
                   ------------------------------------------
                                       J

              where,

              A      =     the average Outstanding Principal Balance, on the
                           relevant Assignment Date, of the Relevant Loans
                           which are Fixed Rate Loans

              B      =     LIBOR plus the Fixed Rate Spread (as defined in
                           the Funding Swap Agreement) on the relevant
                           Assignment Date

                                       8


              C      =     the average Outstanding Principal Balance, on the
                           relevant Assignment Date, of the Relevant Loans
                           which are Variable Rate Loans

              D      =     the weighted average Variable Rate of the Relevant
                           Loans on the relevant Assignment Date

              E      =     the current SVR for the Relevant Loans on the
                           relevant Assignment Date

              F      =     LIBOR plus the Variable Rate Spread (as defined in
                           the Funding Swap Agreement) on the relevant
                           Assignment Date

              G      =     the average Outstanding Principal Balance, on the
                           relevant Assignment Date, of the Relevant Loans
                           which are Tracker Loans

              H      =     LIBOR plus the Tracker Rate Spread (as defined in
                           the Funding Swap Agreement) on the relevant
                           Assignment Date

              I      =     the weighted average margin of the Tracker Loans
                           over the Bank of England repo rate on the relevant
                           Assignment Date

              J      =     the average Outstanding Principal Balance of the
                           Relevant Loans on the relevant Assignment Date;

       (q)    the assignment of New Loans does not result in the Moody's
              Portfolio Variation Test of the Loans in the Portfolio after such
              assignment (calculated by applying the Moody's Portfolio Variation
              Test to such Loans on such Assignment Date), exceeding the most
              recently determined Moody's Portfolio Variation Test Value as
              calculated in relation to the Loans in the Portfolio as at the
              most recent date on which Moody's performed a full pool analysis
              on the Portfolio (not to be less frequent than annually) plus 0.3
              per cent.;

       (r)    the assignment by the Seller to the Mortgages Trustee of New Loans
              on the relevant Assignment Date does not result in the Loans
              (other than Fixed Rate Loans) with a discount of more than 0.80
              per cent. to the Stabilised Rate as at the relevant Assignment
              Date that have more than two years remaining on their incentive
              period in aggregate accounting for more than 20 per cent. of the
              aggregate Outstanding Principal Balance of all Loans constituting
              the Trust Property; and

       (s)    the First Reserve Fund has not been debited on or before the
              relevant Assignment Date for the purposes of curing a Principal
              Deficiency in respect of the Term BBB Advances and/or the Term AA
              Advances and/or the Term A Advances in circumstances where the
              First Reserve Fund has not been replenished by a corresponding
              amount by the relevant Assignment Date.

       In this Clause 4.2 references to any Monthly Payment due at any date
       means the Monthly Payment payable in respect of the month in which that
       date falls.

4.3    No assignment of a New Portfolio may occur after any Interest Payment
       Date on which any Issuer does not exercise its option to redeem the
       relevant Notes issued on the relevant date pursuant to the Terms and
       Conditions of such Notes (but only where such right of redemption arises
       on or after a particular specified date and not as a result of the
       occurrence of any event specified in the Terms and Conditions).

                                       9


4.4    Subject to fulfilment of the conditions referred to in Clause 4.2 and
       4.3, the consideration to be provided to the Seller by the assignment of
       the New Portfolio to the Mortgages Trustee on an Assignment Date shall be
       the aggregate of:

       (a)    the payment by Funding to the Seller by telegraphic transfer on
              the New Portfolio Date of the proceeds of any New Intercompany
              Loan advanced to Funding by a New Issuer; and/or

       (b)    the covenant of the Mortgages Trustee to hold the Trust Property
              on trust pursuant to the terms of the Mortgages Trust Deed; and

       (c)    the Deferred Consideration (including any Postponed Deferred
              Consideration) which shall be paid by Funding quarterly on the
              Interest Payment Dates (provided there are available funds and
              after making any provisions in accordance with normal accounting
              practice) in accordance with the Funding Pre-Enforcement Revenue
              Priority of Payments or, as the case may be, the Funding
              Post-Enforcement Priority of Payments.

4.5    On the date of the assignment of the relevant New Portfolio, a meeting
       shall take place at the offices of the Seller or at such other office as
       may be agreed by the parties at which the Seller shall deliver to the
       Security Trustee or its representative the following documents:

       (a)    in respect of the first New Portfolio assigned on or after the
              date of this Agreement only, two originals of the power of
              attorney substantially in the form set out in Schedule 5, duly
              executed by the Seller or its properly appointed attorney;

       (b)    a duly executed assignment and assignation of rights against third
              parties comprised in the relevant New Portfolio dated as of the
              date of the sale and purchase of the New Portfolio and in the form
              (mutatis mutandis) of the Assignment of Third Party Rights;

       (c)    a certificate of a duly authorised officer of the Seller attaching
              a copy of the board minute referred to in Clause 3.1(d) and
              confirming that the resolutions referred to therein are in full
              force and effect and have not been amended or rescinded as at the
              date of the certificate;

       (d)    a solvency certificate from the Seller dated as of the date of the
              sale and purchase of the New Portfolio; and

       (e)    a Scottish Trust Deed in respect of the Scottish Loans in the New
              Portfolio (if any) and their Related Security, in the form
              (mutatis mutandis) set out in Schedule 10 and with the annexure
              thereto duly completed, duly executed by the Seller, the Mortgages
              Trustee and Funding.

4.6    The Seller undertakes that from the Assignment Date until the completion
       of the sale and purchase in accordance with Clause 6.1, the Seller shall
       hold the Title Deeds (if applicable) and Customer Files relating to the
       New Portfolio that are in its possession or under its control or held to
       its order to the order of the Mortgages Trustee or as the Mortgages
       Trustee shall direct.

4.7    Prior to the earlier to occur of:

       (a)    a Trigger Event; and

       (b)    if Funding enters into a New Intercompany Loan Agreement, the
              latest Interest Payment Date specified by Funding by notice in
              writing to the Seller and the Mortgages Trustee as applying in
              relation to this covenant and undertaking,

                                       10


       the Seller undertakes to use all reasonable endeavours to offer to
       assign, in accordance with the provisions of this Clause 4, to the
       Mortgages Trustee and the Mortgages Trustee undertakes to use all
       reasonable endeavours to acquire from the Seller and to hold pursuant to
       the terms of the Mortgages Trust Deed up to but excluding the Interest
       Payment Date falling in October 2010 (or such later date as may be
       notified by Funding) or until the occurrence of a Trigger Event (if
       earlier), sufficient New Loans and their Related Security so that the
       aggregate Outstanding Principal Balance of Loans in the Portfolio is not
       less than (pound)25,000,000,000, (or such other amount or amounts
       specified by Funding in the notice referred to in Clause 4.7(b) above)
       provided that the Seller shall not be obliged to assign to the Mortgages
       Trustee, and the Mortgages Trustee shall not be obliged to acquire, New
       Loans and their Related Security if in the opinion of the Seller the
       assignment to the Mortgages Trustee of New Loans and their Related
       Security would adversely affect the business of the Seller.

4.8    On each Assignment Date that Funding provides consideration for New Loans
       to be assigned to the Mortgages Trustee pursuant to Clause 4.4(a) above,
       the Beneficiaries shall appoint a firm of independent auditors to
       determine whether the Loans and their Related Security (or any part of
       them) constituting the Trust Property complied with the representations
       and warranties set out in Schedule 1 of this Agreement as at the date
       such Loans were assigned to the Mortgages Trustee. The costs of such
       independent auditors shall be borne by the relevant New Issuer (which
       shall be procured by Funding).

5.     TRUST OF MONIES

5.1    Notwithstanding the assignment effected by this Agreement if at, or at
       any other time after, the Initial Closing Date (but prior to any
       repurchase in accordance with Clause 8.6) the Seller holds, or there is
       held to its order, or it receives, or there is received to its order any
       property, interest, right or benefit and/or the proceeds thereof hereby
       agreed to be sold the Seller undertakes with the Mortgages Trustee,
       Funding and the Security Trustee that it will hold such property,
       interest, right or benefit and/or the proceeds thereof upon trust for the
       Mortgages Trustee subject at all times to the Mortgages Trust.

5.2    If at, or any time after, the Initial Closing Date the Mortgages Trustee
       holds, or there is held to its order, or it receives, or there is
       received to its order, any property, interest, right or benefit relating
       to:

       (a)    any Loan or Loans under a Mortgage Account and its Related
              Security repurchased by the Seller pursuant to Clause 8.6; or

       (b)    (without prejudice to Clause 11) amounts owed by a Borrower to the
              Seller which the Seller has not agreed to sell under Clause 2.1 or
              Clause 4.1,

       and/or the proceeds thereof, the Mortgages Trustee undertakes with the
       Seller that it will remit, assign or transfer the same to the Seller, as
       the case may require, and until it does so or to the extent that the
       Mortgages Trustee is unable to effect such remittance, assignment or
       transfer, the Mortgages Trustee undertakes to hold such property,
       interest, right or benefit and/or the proceeds thereof upon trust for the
       Seller as the beneficial owner thereof or as the Seller may direct
       provided that the Mortgages Trustee shall not be in breach of its
       obligations under this Clause 5 if, having received any such moneys and
       paid them to third parties in error, it pays an amount equal to the
       moneys so paid in error to the Seller in accordance with the Servicing
       Agreement.

6.     COMPLETION OF THE ASSIGNMENT

                                       11


6.1    The assignments and assignations contemplated by this Agreement shall be
       completed on the fifth London Business Day after the earliest to occur
       of:

       (a)    the service of an Intercompany Loan Enforcement Notice or a Note
              Enforcement Notice; or

       (b)    the Seller being required to perfect legal title to the Mortgages,
              or procure any or all of the acts referred to in this Clause 6 by
              an order of a court of competent jurisdiction or by any regulatory
              authority to which the Seller is subject or any organisation whose
              members comprise (but are not necessarily limited to) mortgage
              lenders and with whose instructions it is customary for the Seller
              to comply; or

       (c)    it becoming necessary by law to do any or all of the acts referred
              to in this Clause 6; or

       (d)    the Security Trustee certifying that, in its reasonable opinion,
              the property, assets and rights of Funding comprised in the
              security constituted by the Funding Deed of Charge or any material
              part thereof is/are in jeopardy and that the doing of any or all
              of the acts referred to in paragraphs (a) to (c) inclusive of
              Clause 6.3 is necessary in order materially to reduce such
              jeopardy; or

       (e)    unless otherwise agreed by the Rating Agencies and the Security
              Trustee, the termination of the Seller's role as Servicer under
              the Servicing Agreement; or

       (f)    the Seller calling for completion by serving notice to that effect
              on the Mortgages Trustee, Funding and the Security Trustee; or

       (g)    the date on which the Seller ceases to be assigned a long term
              unsecured, unsubordinated and unguaranteed debt obligations rating
              from S&P of BBB- or more, or from Moody's of Baa3 or more, or from
              Fitch of BBB- or more; or

       (h)    the last final repayment date of the Intercompany Loans.

6.2    Completion of the transfer of Mortgages in the Portfolio over Registered
       Land shall be effected by means of a transfer in the form of the
       Registered Transfer and, in the case of Mortgages in the Portfolio over
       Unregistered Land, by a transfer in the form of the Unregistered Transfer
       and, in the case of Scottish Mortgages in the Portfolio, by an
       assignation in the applicable form of Scottish Transfer, and in respect
       of any other matter comprised in the Portfolio, shall be in such form as
       the Mortgages Trustee may reasonably require.

6.3    Prior to completion pursuant to Clause 6.1, neither the Mortgages Trustee
       nor Funding nor the Security Trustee will:

       (a)    submit or require the submission of any notice, form, request or
              application to or pay any fee for the registration or recording
              of, or the noting of any interest at the Land Charges Department
              of the Land Registry or at the Land Registry or the Registers of
              Scotland in relation to, the Mortgages Trustee's and/or Funding's
              interests in the Portfolio;

       (b)    give or require the giving of any notice to any Borrower of the
              assignment or assignation of that Borrower's Loan and its Related
              Security to the Mortgages Trustee or the charge by Funding of
              Funding's interest in that Borrower's Loan and its Related
              Security to the Security Trustee pursuant to the Funding Deed of
              Charge; or

       (c)    send or require to be sent to any solicitor who has acted on
              behalf of the Seller in respect of any Mortgage with respect to
              which the Seller has not received a complete set of the Title
              Deeds (if applicable) a letter or other communication requiring
              such solicitor to hold such

                                       12



              documents (if any) to the order of the Mortgages Trustee or the
              Security Trustee (as the case may be).

6.4    Within 25 London Business Days following completion pursuant to Clause
       6.1, the Seller will do such of the acts or things referred to in Clause
       6.3 as the Security Trustee or the Mortgages Trustee requires the Seller
       to do.

6.5    The Seller shall indemnify each of the Mortgages Trustee and Funding and
       the Security Trustee from and against any and all costs, fees and
       expenses which may be incurred by the Mortgages Trustee and/or Funding
       and/or the Security Trustee by reason of the doing of any act matter or
       thing referred to in this Clause 6.

7.     UNDERTAKINGS

7.1    The Mortgages Trustee and Funding undertake that they will at all times
       (or will direct the Servicer at all times to) administer and enforce (and
       exercise their powers and rights and perform their obligations under) the
       Loans comprised in the Portfolio and their Related Security in accordance
       with the Seller's Policy (for so long as it exists and thereafter in
       accordance with such policies as would be applied by a reasonable,
       prudent mortgage lender in the conduct of its business), provided that if
       the Seller fails to comply with its obligations to repurchase any Loan
       and its Related Security pursuant to Clause 8.6 the Mortgages Trustee
       shall be entitled to waive any Early Repayment Fee in respect of such
       Loan and its Related Security if, in the Mortgages Trustee's reasonable
       opinion, such waiver is reasonably necessary in order to effect:

       (a)    an interest rate change; or

       (b)    a change in the terms and conditions relating to a Loan in respect
              of which interest is calculated by reference to SVR, to a Tracker
              Loan.

7.2    The Seller hereby undertakes with the Mortgages Trustee and Funding that,
       in the event that any Borrower establishes that it has at any time prior
       to the Initial Closing Date or, as the case may be, the relevant
       Assignment Date, paid to the Seller any amounts in excess of sums due to
       the Seller as at the date of payment under the Mortgage Conditions
       applicable to that Loan, the Seller will reimburse the Borrower for such
       overpayment together with any interest, cost or other expense associated
       therewith. The Seller further agrees to hold the Mortgages Trustee and
       Funding harmless against any such claims and to indemnify the Mortgages
       Trustee and Funding on an after Tax basis in relation to any costs,
       expense, loss or other claim which may arise in connection therewith. Any
       payment made by the Seller to the Mortgages Trustee and Funding in
       discharge of the foregoing indemnity shall be regarded as a rebate of
       part of the Purchase Price of the relevant Loan.

7.3    If, as a result of a breach of Representation and Warranty 1.19 of
       Schedule 1, the Mortgages Trustee or Funding suffers any loss, cost,
       expense or liability (any such loss, cost, expense or liability referred
       to in this sub-clause as a Loss), then the Seller agrees to hold the
       Mortgages Trustee and Funding harmless against any such Loss and to
       indemnify the Mortgages Trustee and Funding on an after Tax basis in
       relation to any Loss which may arise in connection therewith. If the
       Seller fails to so indemnify the Mortgages Trustee and Funding within 30
       London Business Days of demand being made therefor, then the amounts due
       may be deducted by way of set-off from income due to the Seller pursuant
       to Clause 10.2(c) of the Mortgages Trust Deed.

                                       13


7.4    Each of the Seller and the Mortgages Trustee and Funding undertakes with
       the others that if and to the extent that any determination shall be made
       by any court, tribunal, ombudsman or other competent authority in respect
       of any Loan and its Related Security that:

       (a)    any material term which relates to the recovery of interest under
              the Standard Documentation applicable to that Loan and its Related
              Security is unfair; or

       (b)    the treatment of any Borrower in relation to the interest payable
              by that Borrower under any Loan is unfair; or

       (c)    the interest payable under any Loan is to be set by reference to
              the Abbey SVR (and not its successors or assigns or those deriving
              title from them); or

       (d)    any variable margin under any Tracker Loan must be set by Abbey
              (rather than by its successors or assigns or those deriving title
              from them); or

       (e)    the interest payable under any Loan is to be set by reference to
              an interest rate other than that set or purported to be set by
              either the Servicer or the Mortgages Trustee as a result of the
              Seller having more than one variable mortgage rate; or

       (f)    a Borrower should be or should have been offered the opportunity
              to switch to an interest rate other than that required by the
              Servicer or Mortgage Trustee for that Borrower as a result of the
              Seller having more than one variable mortgage rate; or

       (g)    there has been any breach of or non-observance or non-compliance
              with any obligation, undertaking, covenant or condition on the
              part of the Seller relating to the interest payable by or
              available to a Borrower under any Loan,

       then, at Funding's and the Security Trustee's direction, the Mortgages
       Trustee will serve upon the Seller a notice in the form of the Loan
       Repurchase Notice requiring the Seller to repurchase the relevant Loan
       and all other Loans under the relevant Mortgage Account and its Related
       Security in accordance with Clause 8.6 (but in the case of a
       determination in respect of (c) above, only if at any time on or after
       such determination, the Abbey SVR shall be below or shall fall below the
       standard variable rate set by such successors or assigns or those
       deriving title from them).

7.5    The Seller hereby undertakes with the Mortgages Trustee, Funding and the
       Security Trustee that:

       (a)    if the long term unsecured, unsubordinated and unguaranteed debt
              obligations of the Seller cease to be assigned a rating of Baa2 or
              more from Moody's and BBB or more from S&P and BBB or more from
              Fitch, the Seller shall deliver to the Mortgages Trustee, Funding,
              the Security Trustee and the Rating Agencies draft letters of
              notice to each of the Borrowers of the sale and purchase effected
              by this Agreement; and

       (b)    if the long term unsecured, unsubordinated and unguaranteed debt
              obligations of the Seller cease to be assigned a rating of Baa3 or
              more from Moody's and BBB- or more from S&P and BBB- or more from
              Fitch, then the Seller shall within 10 London Business Days of it
              becoming aware of such a rating being assigned give notice of the
              sale and purchase effected by this Agreement to each Borrower.

                                       14


7.6    The Seller undertakes with the Mortgages Trustee, Funding and the
       Security Trustee that, pending completion under Clause 6, the Seller:

       (a)    shall not do or omit to do any act or thing which might, in the
              reasonable opinion of the Security Trustee, prejudice the
              interests of Funding and/or the Security Trustee in the Portfolio;

       (b)    shall promptly notify the Mortgages Trustee, Funding and the
              Security Trustee if it receives written notice of any litigation
              or claim calling into question in any material way the Seller's or
              the Mortgages Trustee's title to any Loan comprised in the
              Portfolio or its Related Security or if it becomes aware of any
              material breach of any of the Representations and Warranties or
              other obligations under this Agreement;

       (c)    shall, if reasonably required so to do by the Mortgages Trustee or
              the Security Trustee, participate or join in any legal proceedings
              to the extent necessary to protect, preserve and enforce the
              Seller's or the Mortgages Trustee's or Funding's or the Security
              Trustee's title to or interest in any Loan or its Related
              Security;

       (d)    shall use all reasonable efforts to obtain the title numbers to
              each Property in respect of which a Mortgage is registered at the
              Land Registry or the Land Register of Scotland and the recording
              dates of each Scottish Mortgage recorded at the General Register
              of Sasines to the extent that such title number or recording date
              does not appear in the Exhibit to this Agreement (or, as the case
              may be, the relevant New Portfolio Notice) and shall in any event
              obtain the same prior to the Interest Payment Date falling in the
              month during which the first anniversary of the Closing Date (or,
              as the case may be, the relevant Assignment Date) falls; and

       (e)    shall make and enforce claims under the Buildings Policies and the
              Abbey Insurance Policies and hold the proceeds of such claims on
              trust for the Mortgages Trustee or as the Mortgages Trustee may
              direct.

7.7    The Seller hereby further undertakes with the Mortgages Trustee and
       Funding that it is and at all times shall remain solely responsible for
       funding any Flexible Loan Drawings made by a Borrower and for funding any
       request for any Further Advance made by a Borrower and, for the avoidance
       of doubt, neither the Mortgages Trustee nor Funding will be required to
       advance moneys to the Seller or to a Borrower in order to fund such a
       Flexible Loan Drawing or Further Advance in any circumstances whatsoever.

8.     WARRANTIES AND REPURCHASE BY THE SELLER

8.1    The Seller makes the Representations and Warranties:

       (a)    in respect of each Loan and its Related Security in the Initial
              Portfolio as at the date hereof and on the Initial Closing Date;
              and

       (b)    in relation to each New Loan and its Related Security in a New
              Portfolio, on the date of the service of the relevant New
              Portfolio Notice and on the relevant Assignment Date.

       The Seller acknowledges that the Representations and Warranties are made
       with a view (as the case may be) to inducing the Mortgages Trustee,
       Funding and the Security Trustee either to enter into this Agreement and
       the other Transaction Documents to which each is a party or to agree to
       purchase the New Loans and their Related Security comprised in each New
       Portfolio and that each of the Mortgages Trustee, Funding and the
       Security Trustee has entered into this Agreement and the other
       Transaction Documents to which each is a party in reliance upon the
       Representations and Warranties

                                       15



       notwithstanding any information in fact possessed or discoverable by the
       Mortgages Trustee, Funding and/or the Security Trustee or otherwise
       disclosed to any of them and that prior to entering into this Agreement
       and the other Transaction Documents to which each is a party neither the
       Mortgages Trustee nor Funding nor the Security Trustee has made any
       enquiries of any matter.

8.2    The Mortgages Trustee's, Funding's and the Security Trustee's sole remedy
       in respect of a breach of any of the Representations and Warranties shall
       be to take action under this Clause 8 or under Clause 8 of the Mortgages
       Trust Deed.

8.3    In the event of a material breach of any of the Representations or
       Warranties in respect of any Loan and/or its Related Security or if any
       of the Representations or Warranties proves to be materially untrue as at
       the Closing Date or, as the case may be, the relevant Assignment Date,
       and provided that:

       (a)    the Mortgages Trustee has given the Seller not less than 20 days'
              notice in writing;

       (b)    the Mortgages Trustee has obtained the consent of the Security
              Trustee; and

       (c)    such breach or untruth, where capable of remedy, is not remedied
              within the 20 day period referred to in (a) (or such longer period
              as Funding and the Security Trustee may direct the Mortgages
              Trustee),

       then at Funding's and the Security Trustee's direction the Mortgages
       Trustee may serve upon the Seller a notice in the form of the Loan
       Repurchase Notice requiring the Seller to repurchase the relevant Loan
       and its Related Security (and any other Loan secured or intended to be
       secured by that Related Security or any part of it) in accordance with
       Clause 8.6.

8.4    If the Seller accepts an application from, or makes an offer (which is
       accepted) to, a Borrower for a Further Advance or a Product Switch then,
       at Funding and the Security Trustee's direction, the Mortgages Trustee
       will serve upon the Seller a notice in the form of the Loan Repurchase
       Notice requiring the Seller to repurchase the relevant Loan and its
       Related Security (and any other Loan secured or intended to be secured by
       that Related Security or any part of it) in accordance with Clause 8.6.

8.5    If the Seller accepts an application from, or makes an offer to a
       Borrower (which is accepted) for any variation of the principal available
       and/or the rate of interest payable in respect of the Loan where such
       variation is offered to the Borrowers of more than 10 per cent. by
       outstanding principal amount of Loans comprised in the Trust Property in
       any Interest Period (for the purposes of this Clause 8.5, a VARIATION),
       then Loans subject to a Variation will not be a Product Switch provided
       that:

       (a)    the product of WAFF and WALS for the Portfolio (including the
              Loans subject to a Variation) after the effective date of any
              relevant Variation (for the purposes of this Clause 8.5, a
              VARIATION EFFECTIVE DATE) calculated in the same way as for the
              Initial Portfolio (or as agreed by the Servicer and the Rating
              Agencies from time to time) does not exceed the product of WAFF
              and WALS for the Portfolio calculated on the most recent previous
              Closing Date plus 0.25 per cent.;

       (b)    the yield (as calculated below) of the Loans (including the Loans
              subject to a Variation) in the Mortgages Trust on the relevant
              Variation Effective Date (for the purposes of this paragraph, the
              RELEVANT LOANS) and the Second Reserve Fund Calculation is not
              less than LIBOR for three month sterling deposits as at the
              immediately preceding Interest Payment Date plus 0.50 per cent..
              The yield of the Relevant Loans is to be calculated as follows:

                                       16


                  (A x B) + (C x (D - E + F)) + (G x (H + I))
                  -------------------------------------------
                                       J

              where,

              A      =     the average Outstanding Principal Balance, on the
                           relevant Variation Effective Date, of the Relevant
                           Loans which are Fixed Rate Loans

              B      =     LIBOR plus the Fixed Rate Spread (as defined in the
                           Funding Swap Agreement) on the relevant Variation
                           Effective Date

              C      =     the average Outstanding Principal Balance, on the
                           relevant Variation Effective Date, of the Relevant
                           Loans which are Variable Rate Loans

              D      =     the weighted average Variable Rate of the Relevant
                           Loans on the relevant Variation Effective Date

              E      =     the current SVR for the Relevant Loans on the
                           relevant Variation Effective Date

              F      =     LIBOR plus the Variable Rate Spread (as defined in
                           the Funding Swap Agreement) on the relevant
                           Variation Effective Date

              G      =     the average Outstanding Principal Balance, on the
                           relevant Variation Effective Date, of the Relevant
                           Loans which are Tracker Loans

              H      =     LIBOR plus the Tracker Rate Spread (as defined in the
                           Funding Swap Agreement) on the relevant Variation
                           Effective Date

              I      =     the weighted average margin of the Tracker Loans
                           over the Bank of England repo rate on the relevant
                           Variation Effective Date

              J      =     the average Outstanding Principal Balance of the
                           Relevant Loans on the relevant Variation Effective
                           Date.

(c)    the Variation does not result in the Moody's Portfolio Variation Test of
       the Loans in the Portfolio after such Variation (calculated by applying
       the Moody's Portfolio Variation Test to such Loans on such Variation
       Effective Date), exceeding the most recently determined Moody's
       Portfolio Variation Test Value as calculated in relation to the Loans in
       the Portfolio as at the most recent date on which Moody's performed a
       full pool analysis on the Portfolio (not to be less frequent than
       annually) plus 0.3 per cent.

8.6    Upon receipt of a Loan Repurchase Notice duly signed on behalf of the
       Mortgages Trustee, the Seller shall sign and return a duplicate copy and
       shall repurchase from the Mortgages Trustee, and the Mortgages Trustee
       shall re-assign to the Seller free from the Security created by the
       Funding Deed of Charge, the relevant Loan (and any other Loan secured or
       intended to be secured by that Related Security or any part of it) and
       its Related Security. Completion of such repurchase shall take place on
       the Distribution Date after receipt of such notice by the Seller or such
       other date as the Mortgages Trustee may direct in the Loan Repurchase
       Notice (provided that the date so specified by the Mortgages Trustee
       shall not be later than 90 days after receipt by the Seller of such
       notice) when the Seller shall pay to the Mortgages Trustee GIC Account
       (or as the Mortgages Trustee shall direct) an amount equal to the
       aggregate Outstanding Principal Balance of such Loan or Loans and any
       Related Security and all Arrears of Interest and Accrued Interest
       relating thereto plus any amounts which have been deducted from the
       amounts outstanding under that Loan or those Loans as a result of any
       determination referred to in Clause 7.4 or any breach of the
       Representations and Warranties (whether by set off, concession or
       otherwise) as at the date of such repurchase and the provisions of Clause
       8.7 shall apply.

8.7    On the date of completion of any repurchase of a Loan and its Related
       Security in accordance with Clause 8.6 above, the Security Trustee, the
       Mortgages Trustee and Funding shall at the cost of the

                                       17


       Seller execute and deliver or cause their respective duly authorised
       attorneys to execute and deliver to the Seller:

       (a)    a memorandum of release of such Loan and its Related Security from
              the security constituted by the Funding Deed of Charge in a form
              reasonably acceptable to the Seller;

       (b)    if completion of the assignment and assignation to the Mortgages
              Trustee has occurred in accordance with Clause 6:

              (i)    if the relevant Mortgage is over Registered Land, a
                     transfer of such Mortgage to the Seller in the form of the
                     Registered Transfer; or

              (ii)   if the relevant Mortgage is over Unregistered Land, a
                     transfer to the Seller in the form of the Unregistered
                     Transfer; or

              (iii)  if the relevant Mortgage is a Scottish Mortgage, an
                     assignation to the Seller in the applicable form of
                     Scottish Transfer;

       (c)    a re-assignment of the rights of the Mortgages Trustee in respect
              of the relevant Related Security each in a form reasonably
              acceptable to the Seller; and

       (d)    a notification to the Servicer that all further sums due in
              respect of such repurchased Loan are for the Seller's account.

       Upon such completion the Seller shall cease to be under any further
       obligation to hold any Title Deeds or other documents relating to such
       Loan or Loans and its or their Related Security to the order of the
       Mortgages Trustee and if the Mortgages Trustee holds the Title Deeds (if
       any) it will return them to the Seller. Any such repurchase by the Seller
       of a Loan or Loans and its or their Related Security shall constitute a
       discharge and release of the Seller from any claims which the Mortgages
       Trustee and/or Funding or the Security Trustee may have against the
       Seller arising from the relevant Representation or Warranty in relation
       to that Loan or Loans and its or their Related Security only but shall
       not affect any rights arising from a breach of any other express
       provision of this Agreement or any Representation or Warranty in relation
       to any other Loan and other Related Security.

8.8    Forthwith after the Seller becomes aware of any event which may
       reasonably give rise to an obligation under Clause 8.6 to repurchase any
       Loan it shall notify the Mortgages Trustee, Funding and the Security
       Trustee in writing thereof as soon as reasonably practicable.

8.9    The terms of this Clause 8 shall not prejudice the rights of the
       Mortgages Trustee or the Beneficiaries under the Mortgages Trust Deed.

8.10   The parties to this Agreement may, with the prior consent of the Security
       Trustee, waive or amend the Representations and Warranties. In
       determining whether to give its consent to the proposed waiver or
       amendments to the Representations and Warranties, the Security Trustee
       shall, in relation to the First Issuer, exercise its discretion in
       accordance with the terms of the Funding Deed of Charge and in relation
       to the Second Issuer, the Third Issuer and any New Issuer, shall give its
       consent thereto provided that the Rating Agencies have confirmed that the
       then current ratings of the Notes would not be adversely affected as a
       result of such amendments (but without prejudice to the exercise by the
       Security Trustee of its discretions in relation to the First Issue).

                                       18


9.     OTHER WARRANTIES

       The Seller represents and warrants to the Mortgages Trustee, Funding and
       the Security Trustee that:

       (a)    the Seller has not acquired or owned or possessed any rights in
              any Issuer, the Mortgage Trustee or Funding such that it would
              "control" such Issuer, the Mortgage Trustee or Funding, within the
              meaning of section 416 ICTA; and

       (b)    there is no "connection" (within the meaning of section 87 Finance
              Act 1996) between (i) on the one hand any Issuer and/or Funding
              and (ii) on the other hand any Borrower.

10.    FURTHER ASSURANCE

       The parties hereto agree that they will co-operate fully to do all such
       further acts and things and execute any further documents that may be
       necessary or desirable to give full effect to the transactions
       contemplated by this Agreement (but subject always to Clause 6).

11.    CONSEQUENCES OF BREACH

       Without prejudice to Clause 8, Funding, the Mortgages Trustee and the
       Security Trustee severally acknowledge to and agree with the Seller, and
       the Security Trustee acknowledges to and agrees with Funding and the
       Mortgages Trustee, that the Seller shall have no liability or
       responsibility (whether, in either case, contractual, tortious, or
       delictual, express or implied) for any loss or damage for or in respect
       of any breach of, or any act or omission in respect of, any of its
       obligations hereunder other than loss or damage directly (and not
       indirectly or consequentially) suffered by the Mortgages Trustee and/or
       Funding or the assets comprised in the security constituted by the
       Funding Deed of Charge by reason of such breach, act or omission. For
       this purpose (and without limiting the scope of the above exclusion in
       respect of indirect or consequential loss or damage) any loss or damage
       suffered by the Mortgages Trustee and/or Funding or such assets which
       would not have been suffered by it or such assets had the breach, act or
       omission in question not also been or given rise to an Event of Default
       or enforcement of the security constituted by the Funding Deed of Charge
       shall be treated as indirect or consequential loss or damage.

12.    SUBORDINATION

       The Seller agrees with Funding, the Mortgages Trustee and the Security
       Trustee that on the enforcement of any Mortgage any sums owed to the
       Seller by a Borrower and which are secured under such Mortgage and the
       rights and remedies of the Seller in respect of the sums owed to the
       Seller shall at all times be subject and subordinated to any sums owed to
       the Mortgages Trustee by the Borrower and which are secured under such
       Mortgage and to the rights and remedies of the Mortgages Trustee in
       respect of such sums owed to the Mortgages Trustee by the Borrower.

13.    NON-MERGER

       Any term of this Agreement to which effect is not given on the Initial
       Closing Date or on any Assignment Date (including in particular, but
       without limitation, the liability of the Seller under the Representations
       and Warranties and the indemnity in Clause 6.5 and the provisions of
       Clause 4) shall not merge and shall remain in full force and effect
       notwithstanding the sale and purchase contemplated by this Agreement.

14.    NO AGENCY OR PARTNERSHIP

       It is hereby acknowledged and agreed by the parties that nothing in this
       Agreement shall be construed as giving rise to any relationship of
       agency, save as expressly provided herein, or

                                       19


       partnership between the parties and that in fulfilling its obligations
       hereunder, each party shall be acting entirely for its own account.

15.    PAYMENTS

       Except as otherwise specifically provided, all payments to be made
       pursuant to this Agreement shall be made in sterling in immediately
       available funds without exercising or seeking to exercise any right of
       set-off as may otherwise exist and shall be deemed to be made when they
       are received by the payee and shall be accounted for accordingly unless
       failure to receive any payment is due to an error by the payee's bank.

16.    WAIVERS AND VARIATION

16.1   Exercise or failure to exercise any right under this Agreement shall not,
       unless otherwise herein provided, constitute a waiver of that or any
       other right.

16.2   No variation of this Agreement shall be effective unless it is in writing
       and signed by (or by some person duly authorised by) each of the parties
       hereto.

17.    NOTICES

       Any notices to be given pursuant to this Agreement to any of the parties
       hereto shall be sufficiently served if sent by prepaid first class post,
       by hand or by facsimile transmission and shall be deemed to be given (in
       the case of facsimile transmission) when despatched or (in the case of
       first class post) when it would be received in the ordinary course of the
       post and shall be sent:

       (a)    in the case of the Seller, to Abbey National plc, Abbey National
              House, 2 Triton Square, Regent's Place, London NW1 3AN (facsimile
              number (44) 20 7756 5627) for the attention of the Company
              Secretary with a copy to Abbey National plc, c/o Abbey House, (AAM
              129), 201 Grafton Gate East, Milton Keynes MK9 1AN (facsimile
              number (44) 1908 343019) for the attention of Securitisation Team,
              Retail Credit Risk;

       (b)    in the case of Funding, to Holmes Funding Limited, c/o Abbey
              National plc Abbey National House, 2 Triton Square, Regent's
              Place, London NW1 3AN (facsimile number (44) 20 7756 5627) for the
              attention of the Company Secretary with a copy to Abbey National
              plc, c/o Abbey House, (AAM 129), 201 Grafton Gate East, Milton
              Keynes MK9 1AN (facsimile number (44) 1908 343019) for the
              attention of Securitisation Team, Retail Credit Risk;

       (c)    in the case of the Mortgages Trustee, to Holmes Trustees Limited,
              c/o Abbey National plc, Abbey National House, 2 Triton Square,
              Regent's Place, London NW1 3AN (facsimile number (44) 20 7756
              5627) for the attention of the Company Secretary with a copy to
              Abbey National plc, c/o Abbey House, (AAM 129), 201 Grafton Gate
              East, Milton Keynes MK9 1AN (facsimile number (44) 1908 343019)
              for the attention of Securitisation Team, Retail Credit Risk; and

       (d)    in the case of the Security Trustee, to The Bank of New York,
              acting through its London Branch, One Canada Square, London E14
              5AL (facsimile number (44) 20 7964 6399) for the attention of the
              Corporate Trust Administration,

       or to such other address or facsimile number or for the attention of such
       other person or entity as may from time to time be notified by any party
       to the others by written notice in accordance with the provisions of this
       Clause 17.

                                       20


18.    ASSIGNMENT

18.1   Subject always to the provisions of Clause 19, no party hereto shall be
       entitled to assign all or any part of its rights or obligations hereunder
       to any other party without the prior written consent of each of the other
       parties hereto (which shall not, if requested, be unreasonably withheld)
       save that Funding shall be entitled to assign whether by way of security
       or otherwise all or any of its rights under this Agreement without such
       consent to the Security Trustee pursuant to the Funding Deed of Charge
       and the Security Trustee may at its sole discretion assign all or any of
       its rights under or in respect of this Agreement without such consent to
       any successor Security Trustee under the Funding Deed of Charge.

18.2   The Seller acknowledges that on the assignment pursuant to the Funding
       Deed of Charge by Funding to the Security Trustee of Funding's rights
       under this Agreement the Security Trustee may enforce such rights in the
       Security Trustee's own name without joining Funding in any such action
       (which right the Seller hereby waives) and the Seller hereby waives as
       against the Security Trustee any rights or equities in its favour arising
       from any course of dealing between the Seller and Funding.

19.    CHANGE OF SECURITY TRUSTEE

19.1   If there is any change in the identity of the Security Trustee in
       accordance with the Funding Deed of Charge, the Seller, the Mortgages
       Trustee and Funding shall execute such documents and take such action as
       the successor Security Trustee and the outgoing Security Trustee may
       reasonably require for the purpose of vesting in the successor Security
       Trustee the rights and obligations of the outgoing Security Trustee
       hereunder and releasing the outgoing Security Trustee from its future
       obligations under this Agreement and the Seller shall give notice thereof
       to the Rating Agencies.

19.2   It is hereby acknowledged and agreed that by its execution of this
       Agreement the Security Trustee shall not assume or have any of the
       obligations or liabilities of the Seller or Funding or the Mortgages
       Trustee hereunder.

20.    NEW INTERCOMPANY LOANS

       If Funding enters into a New Intercompany Loan Agreement or if a New
       Issuer otherwise acquires an interest in the Trust Property, then the
       Seller, Funding, the Security Trustee and the Mortgages Trustee shall
       execute such documents and take such action as may be reasonably required
       by the Security Trustee and the Rating Agencies for the purpose of
       including the New Issuer in the Transaction including, without
       limitation:

       (a)    effecting any necessary changes to Clause 4;

       (b)    ensuring that any Transaction Document relevant to a New Issuer
              has been executed and delivered prior to the relevant Closing
              Date; and

       (c)    executing and delivering all Assignments of Third Party Rights in
              relation to any New Portfolio.

21.    THIRD PARTY RIGHTS

       A person who is not a party to this agreement may not enforce any of its
       terms under the Contracts (Rights of Third Parties) Act 1999.

                                       21


22.    GOVERNING LAW

22.1   This Agreement shall be governed by and construed in accordance with the
       laws of England (provided that any terms hereof which are particular to
       Scots law shall be construed in accordance with the laws of Scotland).

IN WITNESS WHEREOF the parties hereto have executed this Agreement for delivery
on the day and year first before written.

SIGNED for and on behalf of             )
ABBEY NATIONAL PLC                      )
in the presence of:                     )

Witness:

Name:
Address:

SIGNED for and on behalf of             )
HOLMES FUNDING LIMITED                  )
in the presence of:                     )

Witness:

Name:

Address:

SIGNED for and on behalf of             )
HOLMES TRUSTEES LIMITED                 )
in the presence of:                     )

Witness:

Name:

Address:

SIGNED for and on behalf of             )
THE BANK OF NEW YORK                    )
ACTING THROUGH ITS                      )
LONDON BRANCH                           )
by its attorney                         )
in the presence of:                     )

Witness:

Name:

Address:


                                       22


                                   SCHEDULE 1

                         REPRESENTATIONS AND WARRANTIES

1.     LOANS

1.1    The particulars of the Loans set out in the Exhibit (or, as the case may
       be, the relevant New Portfolio Notice) are true, complete and accurate in
       all material respects.

1.2    Each Loan was originated by the Seller and was originated and is
       denominated in pounds sterling (or was originated in pounds sterling or
       euro, as applicable, and is denominated in Euro if the Euro has been
       adopted as the lawful currency for the time being of the United Kingdom).

1.3    Each Loan in the Initial Portfolio was made not earlier than 1st August,
       1995 and not later than 31st December, 1999, and each Loan in each New
       Portfolio was made not later than three calendar months before the
       relevant Assignment Date and each Loan matures for repayment not later
       than July 2038.

1.4    No Loan has an Outstanding Principal Balance of more than (pound)750,000.

1.5    The Lending Criteria are the lending criteria applicable to the Loans and
       their Related Security.

1.6    Prior to the making of each Initial Advance or Further Advance the
       Lending Criteria and all preconditions to the making of any Loan were
       satisfied in all material respects subject only to such exceptions as
       would be acceptable to a reasonable, prudent mortgage lender.

1.7    (a)    Each Loan was made and its Related Security taken
              substantially on the terms of the Standard Documentation without
              any material variation thereto and nothing has been done
              subsequently to add to, lessen, modify or otherwise vary the
              express provisions of any of the same in any material respect.

       (b)    The brochures, application forms, offers, offer conditions and
              marketing material distributed by the Seller to the Borrower when
              offering a Loan to a Borrower:

              (i)    do not conflict in any material respect with the terms of
                     the relevant Standard Documentation agreed to by the
                     relevant Borrower at the time that the Loan was entered
                     into;

              (ii)   do not conflict with and would not prohibit or otherwise
                     limit the terms of, the Transaction Documents or the
                     matters contemplated thereby, including for the avoidance
                     of doubt and without limitation:

                     (A)    the assignment of the Loans and their Related
                            Security to the Mortgages Trustee;

                     (B)    the administration of the Loans and their Related
                            Security by the Seller or a delegate of the Seller
                            or the appointment of a new Servicer following the
                            occurrence of an Insolvency Event in relation to the
                            Seller; and

                     (C)    so far as the Seller is aware to the best of its
                            knowledge, information and belief, the ability of
                            the Mortgages Trustee or the Security Trustee to set
                            the variable rate payable under any Variable Rate
                            Loan independently of (and without regard to the
                            level of) the Abbey SVR, subject to any applicable
                            cap

                                       23



                            on that variable rate which is not itself linked to
                            any rate set by the Seller and to set the variable
                            margin under any Tracker Loan independently of (and
                            without regard to the level of) any differential set
                            by the Seller, subject to any applicable cap on that
                            variable margin which is not itself linked to any
                            margin set by the Seller.

1.8    The Seller is under no obligation to make further advances (other than
       Flexible Loan Drawings, Delayed Cashbacks and Reward Cashbacks) or to
       release retentions or to pay fees or other sums relating to any Loan or
       its Related Security to any Borrower.

1.9    Each Borrower has made at least one Monthly Payment.

1.10   Other than with respect to monthly payments, no Borrower is or has, since
       the date of the relevant Mortgage, been in material breach of any
       obligation owed in respect of the relevant Loan or under the Related
       Security and accordingly no steps have been taken by the Seller to
       enforce any Related Security.

1.11   The total amount of arrears of interest or principal, together with any
       fees, commissions and premiums payable at the same time as such interest
       payment or principal repayment, on any Loan is not on the Initial Closing
       Date (or, as the case may be, the Assignment Date) more than the Monthly
       Payment payable in respect of such Loan in respect of the month in which
       such date falls and has at no date in the past been more than two times
       the Monthly Payment payable in respect of such Loan in respect of the
       month in which such date falls.

1.12   No Loan is guaranteed by a third party.

1.13   The Outstanding Principal Balance, all Accrued Interest and all Arrears
       of Interest on each Loan and its Related Security constitute a valid debt
       due to the Seller from the relevant Borrower and the terms of each Loan
       and its Related Security constitute valid and binding obligations of the
       Borrower.

1.14   Interest on each Loan is charged in accordance with the Standard
       Documentation.

1.15   Interest on each Loan is payable monthly in arrears.

1.16   In respect of each Loan, either:

       (a)    no agreement for that Loan or any part of it is or has ever been:

              (i)    a regulated agreement under the CCA;

              (ii)   treated as a regulated agreement under the CCA; a linked
                     transaction under the CCA; or

              (iii)  liable to be re-opened on the grounds that the credit
                     bargain is extortionate under the CCA; or

       (b)    to the extent that any agreement for that Loan or any part of it
              is or has ever been a regulated agreement or treated as such under
              the CCA or is or has ever been a linked transaction under the CCA
              all requirements of the CCA have been met in full.

       In this warranty 1.16, the CCA means the Consumer Credit Act 1974 as
       amended, extended or re-enacted from time to time.

                                       24


1.17   All of the Borrowers are individuals.

1.18   No Loan in the Initial Portfolio is a Flexible Loan.

1.19   In relation to any Loan in respect of which interest is calculated by
       reference to SVR, the Mortgages Trustee or the Security Trustee has a
       right pursuant to the Mortgage Terms to set the SVR at any time and from
       time to time at a level which is independent of the right pursuant to the
       Mortgage Terms to set the variable margin applicable to any Tracker Loan
       and such SVR is and will be binding on the Borrower and enforceable
       against it.

1.20   The Seller has not, since the date of the relevant Mortgage, done or
       omitted to do any act or thing which has caused any material
       non-observance or material non-compliance with nor any material breach of
       any obligation, undertaking, covenant or condition on the part of the
       Seller under any Loan or its Related Security (and for the purposes of
       this warranty, any overpayment which is the subject of Clause 7.2 shall
       not be treated as such a material non-observance, non-compliance or
       breach).

2.     MORTGAGES

2.1    The whole of the Outstanding Principal Balance on each Loan and any
       Arrears of Interest and all Accrued Interest is secured by a Mortgage.

2.2    Each Mortgage is in the form of the pro forma contained in the Standard
       Documentation.

2.3    Each Mortgage constitutes a valid and subsisting first charge by way of
       legal mortgage or first ranking standard security over the relevant
       Property (except in the case of some Flexible Loans in respect of which
       the Mortgage may constitute valid and subsisting first and second charges
       by way of legal mortgage or first and second ranking standard securities
       over the relevant Property) subject only in certain appropriate cases to
       applications for registrations or recordings at the Land Registry or the
       Registers of Scotland which where requisite have been made and are
       pending and in relation to such cases the Seller is not aware of any
       caution, notice, inhibition or any other matter that would prevent such
       registration or recording.

2.4    Each Mortgage (or, in the case of some Flexible Loans, each first and
       second Mortgage together) has first priority for the whole of the
       Outstanding Principal Balance on the Loan and all Arrears of Interest and
       Accrued Interest thereon and all future interest, fees, costs and
       expenses payable under or in respect of such Mortgage.

2.5    None of the Mortgages secures a Loan made to a tenant to purchase a
       dwelling pursuant to the Housing Act 1985 or the Housing (Scotland) Act
       1987 or any subsequent applicable right-to-buy legislation.

2.6    Each Loan and its Related Security is, save in relation to any Loan and
       Related Security which is not binding by virtue of the Unfair Terms in
       Consumer Contracts Regulations 1994 or (as the case may be) the Unfair
       Terms in Consumer Contracts Regulations 1999, valid and binding and
       enforceable in accordance with its terms. To the best of the Seller's
       knowledge, none of the Loans or their Related Security is not binding by
       virtue of its being unfair pursuant to the Unfair Terms in Consumer
       Contracts Regulations 1994 or (as the case may be) the Unfair Terms in
       Consumer Contracts Regulations 1999 or is cancellable by virtue of the
       Financial Services (Distance Marketing) Regulations 2004.

2.7    Each of the Mortgages over Registered Land is protected by a restriction
       prohibiting any dealings in the relevant title without the consent of the
       Seller unless the Seller is prevented by any change in legislation or the
       decision of any competent court, authority or regulatory body applicable
       to mortgage lenders (or a class of them) generally from imposing such a
       restriction.

                                       25


3.     THE PROPERTIES

3.1    All of the Properties are in England, Wales or Scotland.

3.2    Each Property constitutes a separate dwelling unit and is either
       freehold, heritable or leasehold.

3.3    Every person who, at the date upon which an English Mortgage was granted,
       had attained the age of eighteen and was or was in or about to be in
       actual occupation of the relevant Property, is either named as a Borrower
       or has signed a Deed of Consent in the form of the pro forma contained in
       the Standard Documentation. At the date upon which any Scottish Mortgage
       was granted, all necessary MH/CP Documentation had been obtained so as to
       ensure that neither that Scottish Mortgage nor the related Property is
       subject to or affected by any statutory right of occupancy (save that in
       relation to any Scottish Mortgage originated on or after 20 December
       2005, no such documentation has been obtained with respect to the Civil
       Partnership Act 2004).

3.4    No Property has been let otherwise than by way of:

       (a)    an assured shorthold tenancy which meets the requirements of
              section 19A or section 20 of the Housing Act 1988; or

       (b)    an assured tenancy; or

       (c)    a short assured tenancy which meets the requirements of section 32
              of the Housing (Scotland) Act 1988

       in each case which meets the Seller's Policy in connection with lettings
       to non-owners.

3.5    No Property is the subject of a shared ownership lease arrangement or
       staircase purchasing arrangement.

4.     VALUERS' AND SOLICITORS' REPORTS

4.1    Not more than six months (or such longer period as may be acceptable to a
       reasonable, prudent mortgage lender) prior to the grant of each Mortgage
       (excluding any Mortgage granted in relation to a Flexible Loan as a
       result of such Loan being the subject matter of a Product Switch to that
       Flexible Loan) the Seller received a Valuation Report on the relevant
       Property (or such other form of report concerning the valuation of the
       relevant Property as would be acceptable to a reasonable, prudent
       mortgage lender), the contents of which were such as would be acceptable
       to a reasonable, prudent mortgage lender.

       The principal amount of the Initial Advance advanced to then existing
       Borrowers of the Seller (including any retention(s) subsequently advanced
       to the Borrower but disregarding Capitalised Expenses) is not more than
       95 per cent. of the lower of the purchase price and the appraised value.

4.2    Prior to the taking of each Mortgage (excluding any Mortgage granted in
       relation to a Flexible Loan as a result of such Loan being the subject
       matter of a Product Switch to that Flexible Loan), the Seller:

       (a)    instructed the Seller's solicitor or licensed or qualified
              conveyancer:

              (i)    to carry out an investigation of title to the relevant
                     Property and to undertake such other searches,
                     investigation, enquiries and other actions on behalf of the
                     Seller as are set out in the General Instructions to
                     Solicitors or the Lenders' Handbook contained in the
                     Standard Documentation (or other comparable or successor

                                       26


                     instructions and/or guidelines as may for the time being be
                     in place), subject only to such variations as would be
                     acceptable to a reasonable, prudent mortgage lender; or

              (ii)   in the case of a re-mortgage to carry out a more limited
                     form of investigation of title for the relevant Property
                     (including, in the case of Registered Land confirming that
                     the Borrower is the registered proprietor of the Property
                     and that the description of the Property corresponds with
                     the entries on the relevant register at the Land Registry)
                     and to confirm all other matters as would be required by a
                     reasonable, prudent mortgage lender; and

       (b)    received a Certificate of Title from the solicitor or licensed or
              qualified conveyancer referred to in paragraph (a) relating to
              such Property the contents of which were such as would be
              acceptable to a reasonable, prudent mortgage lender.

4.3    The benefit of all Valuation Reports any other valuation report referred
       to in paragraph 4.1, Home Loan Protection Policies and Certificates of
       Title can be validly assigned to the Mortgages Trustee without obtaining
       the consent of the relevant valuer, Insurer, solicitor or licensed or
       qualified conveyancer.

4.4    Each solicitor or licensed or qualified conveyancer has complied with the
       instructions referred to in paragraph 4.3(a).

5.     BUILDINGS INSURANCE

5.1    Insurance cover for each Property is or will at all relevant times be
       available under:

       (a)    a policy arranged by the Borrower in accordance with the relevant
              Mortgage Conditions or in accordance with the Alternative
              Insurance Recommendations; or

       (b)    Abbey National Plc Policies or a policy introduced to the Borrower
              by the Seller; or

       (c)    a policy arranged by the relevant landlord; or

       (d)    the Properties in Possession Policy.

5.2    No act, event or circumstance has occurred which would adversely affect
       the Properties in Possession Policy or entitle the insurers to refuse to
       make payment thereunder or to reduce the amount payable in respect of any
       claim thereunder.

5.3    All claims under the Properties in Possession Policy have been paid in
       full within a reasonable time of the date of submission of the claim and,
       save in respect of minor claims, there are no claims outstanding.

6.     THE SELLER'S TITLE

6.1    The Seller has good title to, and is the absolute unencumbered legal and
       beneficial owner of, all property, interests, rights and benefits agreed
       to be sold by the Seller to the Mortgages Trustee pursuant to this
       Agreement free and clear of all mortgages, securities, charges, liens,
       encumbrances, claims and equities (including, without limitation, rights
       of set-off or counterclaim and unregistered interests which override
       first registration and a registered disposition within the meaning of
       Schedules 1 and 3 to the Land Registration Act 2002 and overriding
       interests within the meaning of section 28(1) of the Land Registration
       (Scotland) Act 1979) and the Seller is not in breach of any covenant or
       obligation implied by reason of its selling the Portfolio with full title
       guarantee or

                                       27



       absolute warrandice (or which would be implied if the Registered
       Transfers or Unregistered Transfers or Scottish Transfers, as applicable,
       were completed).

6.2    All steps necessary to perfect the Seller's title to the Loans and the
       Related Security were duly taken at the appropriate time or are in the
       process of being taken, in each case (where relevant) within any
       applicable priority periods or time limits for registration with all due
       diligence and without undue delay.

6.3    Save for Title Deeds (if any) held at the Land Registry or the Registers
       of Scotland, the Title Deeds and the Customer Files relating to each of
       the Loans and their Related Security are held by, or are under the
       control of:

       (a)    the Seller; or

       (b)    the Seller's solicitors to the order of the Seller,

       and the Title Deeds (if any) held at the Land Registry or the Registers
       of Scotland have been sent to it with a request that any such Title Deeds
       will be returned to the Seller or its solicitors on its behalf.

6.4    Neither the entry by the Seller into this Agreement nor any transfer or
       assignment contemplated by this Agreement affects or will adversely
       affect any of the Loans and their Related Security and the Seller may
       freely assign its interest therein without breaching any term or
       condition applying to any of them.

6.5    The Seller has not knowingly waived or acquiesced in any breach of any of
       its rights in respect of a Loan or Mortgage, other than waivers and
       acquiescence such as a reasonable, prudent mortgage lender might make.

7.     GENERAL

7.1    The Seller has, since the making of each Loan, kept or procured the
       keeping of full and proper accounts, books and records showing clearly
       all transactions, payments, receipts, proceedings and notices relating to
       such Loan.

7.2    Neither the Seller nor any of its agents has received written notice of
       any litigation or dispute (subsisting, threatened or pending) in respect
       of any Borrower, Property, Loan, Related Security or Properties in
       Possession Policy which might have a material adverse effect on the Trust
       Property or any part of it.

7.3    The Seller has received from each Borrower a variable direct debit
       instruction in favour of the Seller signed by the relevant Borrower and
       addressed to its bank, variable as to the amount payable by such Borrower
       by unilateral notice given from time to time by the Seller to such
       Borrower's bank without further instruction or consent from such Borrower
       or such other method of payment as may be acceptable to a reasonable,
       prudent mortgage lender.

7.4    There are no authorisations, approvals, licences or consents required as
       appropriate for the Seller to enter into or to perform the obligations
       under this Agreement or to render this Agreement legal, valid, binding,
       enforceable and admissible in evidence.

7.5    The Insurance Acknowledgements are valid, binding and enforceable against
       the relevant insurer by the Mortgages Trustee and the Security Trustee.

                                       28


                                   SCHEDULE 2

                               REGISTERED TRANSFER

In the form of the Land Registry Form TR4 as shown overleaf with such amendments
as the Mortgages Trustee may reasonably require to give effect to this Agreement
or in such other form as the Mortgages Trustee may reasonably require to take
account of changes in law or practice.

                                       29


                                   SCHEDULE 3

                              UNREGISTERED TRANSFER

THIS DEED OF TRANSFER OF MORTGAGES is made the            day of           20[ ]

BETWEEN:

(1)    ABBEY NATIONAL PLC whose registered office is at Abbey National House, 2
       Triton Square, Regent's Place, London NW1 3AN (hereinafter called the
       TRANSFEROR) of the one part; and

(2)    HOLMES TRUSTEES LIMITED whose registered office is Abbey National House,
       2 Triton Square, Regent's Place, London NW1 3AN (hereinafter called the
       TRANSFEREE) of the other part.

WHEREAS:

(A)    By the charges by way of legal mortgage (the MORTGAGES) brief particulars
       of which are set out in the Annexure hereto the properties brief
       particulars of which are similarly set out became security for the
       repayment of the moneys therein mentioned.

(B)    By a Mortgage Sale Agreement (as amended and/or restated from time to
       time) made between, inter alia, the Transferor and the Transferee on 26th
       July, 2000, the Transferor agreed to sell and the Transferee agreed to
       buy all right, title, interest, benefit and obligation (both present and
       future) of the Transferor in and under those Mortgages and all other
       mortgages in favour of the Transferor over such properties which do not
       relate to registered land for the consideration mentioned in the said
       Mortgage Sale Agreement.

NOW THIS DEED WITNESSETH as follows:

The Transferor hereby transfers unto the Transferee with full title guarantee
all right, title, interest, benefit and obligation (both present and future) of
the mortgagee in and under the Mortgages which do not relate to registered land
including for the avoidance of doubt:

(a)    the right to demand, sue for, recover, receive and give receipts for all
       principal moneys payable or to become payable under the relevant
       Mortgages or the unpaid part thereof and the interest due or to become
       due thereon (provided that the principal moneys payable under any
       Mortgage shall not be deemed to be due for the purpose of this paragraph
       merely because the legal date for redemption of the relevant Mortgage has
       passed);

(b)    the benefit of all securities for such principal moneys and interest, the
       benefit of all consents to mortgage signed by occupiers of the mortgaged
       properties and the benefit of and the right to sue on all covenants with,
       or vested in, the mortgagee in each Mortgage and the rights to exercise
       all powers of the mortgagee in relation to each Mortgage;

(c)    all the estate and interest in the mortgaged properties vested in the
       mortgagee subject to redemption or cesser; and

(d)    all causes of action of the mortgagee against any person in connection
       with any report, valuation, opinion, certificate, consent to mortgage or
       other statement of fact or opinion given in connection with any Mortgage
       or affecting the decision to make the relevant advance.

IN WITNESS of which this document has been executed and delivered as a deed the
day and year first before written.

                                       30


SIGNED as a DEED                        )
by:                                     )
as attorney for and on behalf of        )
ABBEY NATIONAL PLC                      )
under a power of attorney dated         )
in the presence of:                     )

Signature of witness:

Name of witness:

Address of witness:

Occupation of witness:



                                       31


                                   SCHEDULE 4

                                LENDING CRITERIA

LENDING CRITERIA

The Loans in the Initial Portfolio or, as the case may be, the relevant New
Portfolio were originated according to the Seller's lending policy at the
relevant time. However, the Seller retains the right to revise its lending
policy from time to time, and so the criteria applicable to the New Loans may
not be the same as those set out below. The criteria applicable as at the date
of this Agreement are set out below.

1.     TYPES OF PROPERTY

       Properties may be either freehold or leasehold or (in Scotland) heritable
       or long lease. In the case of leasehold(1) properties, the unexpired
       portion of the lease must in most cases not expire earlier than 30 years
       after the term of the Loan.

       All properties have been valued by a valuer approved by the Seller.

2.     TERM OF LOAN

       There is a minimum term on the Loans of 5 years. The maximum term is
       normally 35 years. For interest only loans where the Borrower is using a
       pension plan as the relevant repayment mechanism to repay the loan at
       maturity, the maximum term is extended to 57 years to reflect the
       long-term nature of pension plans. For such pension-linked loans, if the
       property is a leasehold or long lease and the lease has 55 or fewer years
       unexpired as at the date of completion of the mortgage, the maximum term
       is 25 years. Otherwise, the maximum term on a leasehold or long lease
       property may not exceed the unexpired residue of the term of the relevant
       lease.

3.     AGE OF APPLICANT

       All Borrowers must be aged 18 or over. There is no maximum age limit
       unless the Mortgage Account is linked to a pension policy when the
       Mortgage Account must mature no later than the time when the Borrower
       reaches 75 years of age.

4.     LOAN TO VALUE RATIO

       The maximum original loan to value ratio of Loans in the Initial
       Portfolio is 95 per cent. (excluding any capitalised high loan to value
       fee, booking fee or valuation fee).

       Value is determined, in the case of a remortgage, on the basis of the
       valuer's valuation only and, in the case of a Property which is being
       purchased, on the lower of the valuer's valuation and the purchase price
       and, in the case of a further advance, on the basis of the valuer's
       valuation or, where appropriate, according to a methodology which would
       meet the standards of a reasonable, prudent mortgage lender and which has
       been approved by the Director of Group Property and Survey of the Seller
       (or his successor).


- ----------------
(1)    or long lease



                                       32


5.     STATUS OF APPLICANT(S)

       The maximum amount of the aggregate Loan(s) under a Mortgage Account is
       determined by a number of factors, including the applicant's income. In
       determining income, the Seller includes basic salary, regular overtime,
       bonus and commission as primary income. If these payments are not
       guaranteed or regular, they are treated as secondary income, together
       with, inter alia, rental income from tenanted residential property (up to
       75 per cent. of such rental income).

       In the case of loans of equal to or less than (pound)1,000,000 with an
       LTV ratio of equal to or less than 85 per cent., borrowers (whether
       employed or self-employed) may certify as to their own income.

       Income must be evidenced or be able to be proved on every application
       that Abbey receives. Abbey will continue to allow Intermediary and
       Telephone Distribution Additional Loan mortgage applications that meet
       certain criteria to be Fast Tracked, i.e. submitted without proof of
       income, in order to simply the paperwork requirements and speed up the
       mortgage process. However, this agreement is on the basis that the income
       declared is inaccurate and that evidence has been captured.

       The highest risk cases (those that historically did not score as "Low
       Risk") will not be eligible for Fast Track.

       Where cases are not eligible to be Fast Tracked, self-employed applicants
       must provide one of the following to certify as to their own income: an
       accountant's letter; minimum 2 years' signed accounts; or minimum 2
       years' self-assessment returns and tax calculation forms. Employed
       borrowers must submit documentation (such as pay slips or bank
       statements) to certify as to their own income.

       The Seller may exercise discretion within its lending criteria in
       applying those factors which are used to determine the maximum amount of
       the Loan(s). Accordingly, these parameters may vary for some Loans.

       All Loans are subject to affordability, based on the income and outgoings
       of the applicants.

6.     CREDIT HISTORY

(a)    Credit Search

       With the exception, in some circumstances, of then existing Abbey
       mortgage loan borrowers, a credit search is carried out in respect of all
       applicants. Applications may be declined where an adverse credit history
       (e.g. county court judgment, default, bankruptcy notice) is revealed.

(b)    Existing Lender's Reference

       The Seller may also seek a reference from any existing and/or previous
       lender. Any reference must satisfy the Seller that the account has been
       properly conducted and that no history of material arrears exists.

(c)    First Time Buyers/Applicants in rented accommodation

       Where applicants currently reside in rented accommodation, a landlord's
       reference may be sought by the Seller. In addition, if considered
       appropriate, a further reference may be taken in connection with any
       other property rented by the applicant(s) within the three preceding
       years.

                                       33


(d)    Bank Reference

       A bank reference may be sought or the applicants may be required to
       provide bank statements in support of their application.

7.     SCORECARD

       With the exception of some additional loans made to existing borrowers,
       the Seller uses some of the above criteria and various other criteria to
       provide an overall score for the application which reflects a statistical
       analysis of the risk of advancing the Loan. The score is used in
       conjunction with a number of policy rules to determine the lending
       decision.

                                       34


                                   SCHEDULE 5

          POWER OF ATTORNEY IN FAVOUR OF FUNDING, THE MORTGAGES TRUSTEE
                            AND THE SECURITY TRUSTEE

THIS DEED OF POWER OF ATTORNEY is made on the [o], 20[o] by:

(1)    ABBEY NATIONAL PLC whose registered office is at Abbey National House, 2
       Triton Square, Regent's Place, London NW1 3AN (registered number 2294747)
       (the SELLER);

in favour of each of:

(2)    HOLMES FUNDING LIMITED whose registered office is at Abbey National
       House, 2 Triton Square, Regent's Place, London NW1 3AN (registered number
       3982428) (FUNDING);

(3)    HOLMES TRUSTEES LIMITED whose registered office is at Abbey National
       House, 2 Triton Square, Regent's Place, London NW1 3AN (registered number
       3982431) (the MORTGAGES TRUSTEE); and

(4)    THE BANK OF NEW YORK, ACTING THROUGH ITS LONDON BRANCH (formerly known as
       J.P. Morgan Chase Bank, N.A., London Branch) whose principal office is
       at One Canada Square, London E14 5AL in its capacity as trustee (the
       SECURITY TRUSTEE, which expression shall include such company and all
       other persons or companies for the time being acting as the trustee or
       trustees under the Funding Deed of Charge).

WHEREAS:

(A)    By virtue of a mortgage sale agreement (the MORTGAGE SALE AGREEMENT)
       dated 26th July, 2000, as amended on 29th November, 2000, as amended and
       restated on 23rd May, 2001, as amended and restated on 5th July, 2001, as
       amended and restated on 8th November, 2001, as amended and restated on
       7th November, 2002, as amended and restated on 26th March, 2003, as
       amended and restated on 1st April, 2004, as amended and restated on 8TH
       December, 2005, as amended and restated on 28th November, 2006, and as
       amended and restated on [o] 2008 and made between the Seller (1) Funding
       (2) the Mortgages Trustee (3) and The Security Trustee (4) provision was
       made for the execution by the Seller of this Power of Attorney.

(B)    Words and phrases in this Deed shall (save where expressed to the
       contrary) have the same meanings respectively as the words and phrases in
       the Fourth Amended and Restated Master Definitions and Construction
       Schedule dated [o] 2008 and signed for the purposes of identification by
       Allen & Overy LLP and Slaughter and May.

NOW THIS DEED WITNESSETH:

1.     The Seller irrevocably and by way of security for the performance of the
       covenants, conditions and undertakings on the part of the Seller
       contained in the Mortgage Sale Agreement and the Servicing Agreement
       HEREBY APPOINTS each of Funding, the Mortgages Trustee and the Security
       Trustee (each an ATTORNEY) and any receiver and/or administrator
       appointed from time to time in respect of Funding and/or the Mortgages
       Trustee or their assets severally to be its true and lawful attorney for
       the Seller and in the Seller's name or otherwise to do any act matter or
       thing which any Attorney considers necessary for the protection or
       preservation of that Attorney's interest in the Loans and their Related
       Security or which ought to be done under the covenants, undertakings and
       provisions contained in the Mortgage Sale Agreement including (without
       limitation) any or all of the following that is say:

                                       35


       (a)    to execute, sign, seal and deliver (using the company seal of the
              Seller where appropriate) a conveyance, assignment, assignation or
              transfer of the Loans or any of them to the Mortgages Trustee and
              its successors in title or other person or persons entitled to the
              benefit thereof and to execute and deliver on its behalf each
              Scottish Trust Deed;

       (b)    to execute, sign, seal and deliver (using the company seal of the
              Seller where appropriate) a conveyance, assignment, assignation or
              transfer of the Related Security or any item comprised therein (to
              the extent only that such item or items relate to the Loans) to
              the Mortgages Trustee and its successors in title or other person
              or persons entitled to the benefit thereof or entitled to be
              registered at the Land Registry as proprietor thereof or to be
              registered or recorded in the Registers of Scotland as heritable
              creditor thereof (as the case may be);

       (c)    to do every other act or thing which the Seller is obliged to do
              under the Mortgage Sale Agreement or which that Attorney may
              otherwise consider to be necessary proper or expedient for fully
              and effectually vesting or transferring the interests now or at
              any time hereafter sold thereunder in the Loans and their Related
              Security or any or each of them and/or the Seller's estate right
              and title therein or thereto in the Mortgages Trustee and its
              successors in title or other person or persons entitled to the
              benefit thereof (as the case may be) in the same manner and as
              fully and effectually in all respects as the Seller could have
              done including any of the acts referred to in Clause 6.2(a) to (c)
              of the Mortgage Sale Agreement;

       (d)    to exercise its rights, powers and discretions under the Loans
              including the right to fix the rate or rates of interest payable
              under the Loans in accordance with the terms thereof;

       (e)    to discharge the Mortgages or any of them and to sign, seal,
              deliver and execute such discharges, receipts, releases,
              surrenders, instruments, retrocessions and deeds as may be
              requisite or advisable in order to discharge the relevant Property
              or Properties from the Mortgages or any of them; and

       (f)    to exercise all the powers of the Seller in relation to such Loans
              and their Related Security.

2.     Each Attorney shall have the power by writing under its hand by an
       officer of the Attorney from time to time to appoint a substitute who
       shall have power to act on behalf of the Seller as if that substitute
       shall have been originally appointed Attorney by this Deed (including,
       without limitation, the power of further substitution) and/or to revoke
       any such appointment at any time without assigning any reason therefor.

3.     The laws of England shall apply to this Deed and the interpretation
       thereof and to all acts of the Attorney carried our or purported to be
       carried out under the terms hereof.

4.     The Seller hereby agrees at all times hereafter to ratify and confirm
       whatsoever the said Attorney or its attorneys shall lawfully do or cause
       to be done in and concerning the Loans or their Related Security by
       virtue of this Deed.

                                       36


IN WITNESS WHEREOF the Seller has executed this document as a deed the day and
year first before written.

SIGNED as a DEED                        )
by:                                     )
as attorney for and on behalf of        )
ABBEY NATIONAL PLC                      )
under a power of attorney dated         )
in the presence of:                     )

Signature of witness:

Name of witness:

Address of witness:

Occupation of witness:

                                       37


                                   SCHEDULE 6

                              LOAN PURCHASE NOTICE

Dated [                          ]

1.     It is hereby agreed that for the purpose of this notice the PRINCIPAL
       AGREEMENT shall mean the Mortgage Sale Agreement dated 26th July, 2000
       (as amended and/or restated from time to time) made between Abbey
       National PLC (the SELLER) (1), Holmes Funding Limited (2), Holmes
       Trustees Limited (the MORTGAGES TRUSTEE) (3) and The Bank of New York,
       acting through its London Branch (formerly known as J.P. Morgan Chase
       Bank, N.A., London Branch) (the SECURITY TRUSTEE) (4).

2.     Save where the context otherwise requires, words and expressions in this
       notice shall have the same meanings respectively as when used in the
       Principal Agreement.

3.     In accordance with Clause 8.4 of the Principal Agreement, upon receipt of
       this Loan Repurchase Notice by the Seller there shall exist between the
       Seller and the Mortgages Trustee an agreement (the AGREEMENT FOR SALE)
       for the sale by the Mortgages Trustee to the Seller of the Loans and
       their Related Security more particularly described in the Schedule
       hereto. Completion of such sale shall take place on [ ].

4.     The Agreement for Sale shall incorporate, mutatis mutandis, the relevant
       provisions of the Principal Agreement.




............................................
Signed for and on behalf of
HOLMES TRUSTEES LIMITED

[On duplicate

............................................
Signed for and on behalf of
ABBEY NATIONAL PLC]


                                       38


                                    SCHEDULE

1                                       2                            3
Title No. (if registered)               Borrower                     Property


                                       39


                                   SCHEDULE 7

                        ASSIGNMENT OF THIRD PARTY RIGHTS

THIS DEED is made on [o], 20[o]

BETWEEN:

(1)    ABBEY NATIONAL PLC (registered number 2294747), a public limited company
       incorporated under the laws of England and Wales, whose registered office
       is at Abbey National House, 2 Triton Square, Regent's Place, London NW1
       3AN (the TRANSFEROR); and

(2)    HOLMES TRUSTEES LIMITED (registered number 3982431), a private limited
       company incorporated under the laws of England and Wales, whose
       registered office is at Abbey National House, 2 Triton Square, Regent's
       Place, London NW1 3AN (the TRANSFEREE).

WHEREAS:

(A)    By the charges by way of legal mortgage or standard securities (the
       MORTGAGES) brief particulars of which are set out in the Annexure hereto
       the properties brief particulars of which are similarly set out became
       security for the repayment of the moneys therein mentioned.

(B)    By a Mortgage Sale Agreement made between, inter alia, the Transferor and
       the Transferee on 26th July, 2000, as amended on 29th November, 2000, as
       amended and restated on 23rd May, 2001, as amended and restated on 5th
       July, 2001, as amended and restated on 8th November, 2001, as amended and
       restated on 7th November, 2002, as amended and restated on 26th March,
       2003, as amended and restated on 1st April, 2004, as amended and restated
       on 8th December, 2005, as amended and restated on 28th November, 2006,
       and as amended and restated on [o] 2008, the Transferor agreed to sell
       and the Transferee agreed to buy all right, title, interest and benefit
       (both present and future) of the Transferor in and under those Mortgages
       and all Related Security (as defined in the Fourth Amended and Restated
       Master Definitions and Construction Schedule dated [o] and signed, for
       the purposes of identification by Slaughter and May and Allen & Overy LLP
       relating hereto) and all monies secured by those Mortgages and Related
       Security.

NOW THIS DEED WITNESSETH as follows:

1.     The Transferor hereby transfers and assigns unto the Transferee with full
       title guarantee (or, in relation to rights and assets situated in or
       governed by the law of Scotland, with absolute warrandice):

(a)    the benefit of all Related Security relating to the Mortgages (including
       without limitation all securities for the principal moneys and interest
       secured by the Mortgages and the benefit of all consents to mortgage
       signed by occupiers of the mortgaged properties and all MH/CP
       Documentation) other than any such Related Security which has been
       transferred to the Transferee by other means or which is not otherwise
       capable of such transfer; and

(b)    all causes and rights of action of the Transferor against any person in
       connection with any report, valuation, opinion, certificate, consent to
       mortgage or other statement of fact or opinion given in connection with
       any Mortgage or affecting the decision to make the relevant advance.

2.     The Transferor on behalf of the Transferee agrees to intimate the
       assignation contained in Clause 1 hereof to all relevant third parties
       where required to do so pursuant to Clause 6 of the Mortgage Sale
       Agreement or as otherwise required by the Security Trustee.

                                       40


IN WITNESS of which this document has been executed and delivered as a deed the
day and year first before written.

SIGNED as a DEED                        )
by:                                     )
as attorney for and on behalf of        )
ABBEY NATIONAL PLC                      )
under a power of attorney dated         )
in the presence of:                     )

Signature of witness:

Name of witness:

Address of witness:

Occupation of witness:

                                       41


                                   SCHEDULE 8

              ABBEY NATIONAL PLC POLICIES INSURANCE ACKNOWLEDGEMENT

                  ON THE HEADED NOTEPAPER OF EACH OF THE ABBEY
                          NATIONAL PLC POLICY INSURERS


To:    Abbey National PLC (the SELLER)
       Abbey National House
       2 Triton Square
       Regent's Place
       London NW1 3AN

       Holmes Trustees Limited (the MORTGAGES TRUSTEE)
       Abbey National House
       2 Triton Square
       Regent's Place
       London NW1 3AN

       Holmes Funding Limited (FUNDING)
       Abbey National House
       2 Triton Square
       Regent's Place
       London NW1 3AN

       The Bank of New York, acting through its London Branch (formerly known as
       J.P. Morgan Chase Bank, N.A., London Branch) (the SECURITY TRUSTEE)
       One Canada Square London E14 5AL

Dear Sirs,

                           ABBEY NATIONAL PLC POLICIES

We refer to the home insurance policies issued or to be issued by the Seller on
our behalf to borrowers in respect of properties mortgaged by such borrowers to
the Seller on or after [ ], 20[ ], and in respect of which the Seller and the
borrower is named or will be named as the insured (the ABBEY NATIONAL PLC
POLICIES).

The Seller has informed us that:

(a)    the Seller may transfer or agree to transfer its interest in properties
       which are covered by Abbey National Insurance Plc Policies to the
       Mortgages Trustee;

(b)    the Mortgages Trustee may declare a trust over its interest in such
       properties in favour of Funding and the Seller; and

                                       42


(c)    Funding may charge its interest in such properties to the Security
       Trustee.

In consideration of the execution of the attached indemnity in our favour by the
Seller and the payment of (pound)1 made by each of the Seller, the Mortgages
Trustee, Funding and the Security Trustee (receipt whereof is hereby
acknowledged), we hereby confirm that the arrangements set out in (a), (b) and
(c) will not cause the Abbey National Plc Policies to lapse or terminate and,
notwithstanding any such arrangements, we will continue to pay claims in the
same way and in the same amount as we would have paid, had the arrangements not
been entered into.

Yours faithfully,

FOR AND ON BEHALF OF [THE RELEVANT ABBEY NATIONAL PLC POLICIES INSURER]

                                       43


                                   SCHEDULE 9

               PROPERTIES IN POSSESSION INSURANCE ACKNOWLEDGEMENT

ON THE HEADED NOTEPAPER OF BAKER STREET RISK AND INSURANCE (GUERNSEY) LIMITED


To:    Abbey National PLC (the SELLER)
       Abbey National House
       2 Triton Square
       Regent's Place
       London NW1 3AN

       Holmes Trustees Limited (the MORTGAGES TRUSTEE)
       Abbey National House
       2 Triton Square
       Regent's Place
       London NW1 3AN

       Holmes Funding Limited (FUNDING)
       Abbey National House
       2 Triton Square
       Regent's Place
       London NW1 3AN

       The Bank of New York, acting through its London Branch (formerly known as
       J.P. Morgan Chase Bank, N.A., London Branch) (the SECURITY TRUSTEE)
       One Canada Square London E14 5AL

Dear Sirs,

PROPERTIES IN POSSESSION POLICY NUMBER BSRI0004PIP (THE POLICY)

We refer to the transaction entered into or to be entered into between, inter
alios, each of the parties to whom this letter is addressed, pursuant to which:

(a)    the Seller may assign or agree to transfer its interest in properties
       which are (or may from time to time be) covered by the Policy to the
       Mortgages Trustee;

(b)    the Mortgages Trustee may declare a trust over its interest in such
       properties in favour of Funding and the Seller; and

(c)    Funding may charge its interest in such properties to the Security
       Trustee.

In consideration of the payment of (pound)1 made by each of the Seller, the
Mortgages Trustee, Funding and the Security Trustee (receipt whereof is hereby
acknowledged), we hereby confirm that the arrangements set out in (a), (b) and
(c) will not cause the Policy to lapse or terminate and, notwithstanding any
such arrangements, we will continue to pay claims under the Policy in the same
way and in the same amount as we would have paid them, had the said arrangements
not been entered into.

Yours faithfully,

                                       44


FOR AND ON BEHALF OF BAKER STREET RISK AND INSURANCE (GUERNSEY) LIMITED

                                       45


                                  SCHEDULE 10

                              NEW PORTFOLIO NOTICE

                                                                 Dated [       ]

1.     It is hereby agreed for the purpose of this notice the PRINCIPAL
       AGREEMENT shall mean the Mortgage Sale Agreement dated 26th July, 2000
       (as amended and/or restated from time to time) made between (1) Abbey
       National PLC (the SELLER), (2) Holmes Funding Limited (FUNDING), (3)
       Holmes Trustees Limited (the MORTGAGES TRUSTEE) and (4) The Bank of New
       York, acting through its London Branch (formerly known as J.P. Morgan
       Chase Bank, N.A., London Branch) (the SECURITY TRUSTEE).

2.     Save where the context otherwise requires, words and expressions in this
       notice shall have the same meanings respectively as when used in the
       Principal Agreement.

3.     In accordance with and subject to Clause 4.1 of the Principal Agreement,
       upon receipt by the Seller of the duplicate of this notice signed by
       Funding and the Mortgages Trustee, there shall exist between the Seller,
       Funding and the Mortgages Trustee an agreement (the AGREEMENT FOR SALE)
       for the sale by the Seller to the Mortgages Trustee of the New Loans and
       the Related Security more particularly described in the Schedule hereto
       (other than any New Loans and their Related Security which have been
       redeemed in full prior to the next following Assignment Date). Completion
       of such sale shall take place on [ ].

4.     The Agreement for Sale shall incorporate, mutatis mutandis, the relevant
       provisions of the Principal Agreement.




.........................................
Signed for and on behalf of
ABBEY NATIONAL PLC

[On duplicate]

We hereby acknowledge receipt of the New Portfolio Notice dated [             ],
and confirm that we are prepared to purchase New Loans
as set out in that notice.

.........................................
Signed for and on behalf of
HOLMES FUNDING LIMITED

.........................................
Signed for and on behalf of
HOLMES TRUSTEES LIMITED

                                       46


                                    SCHEDULE

1                                       2                               3
Title No. (if registered)               Borrower                        Property



                                       47


                                  SCHEDULE 11

                           FORMS OF SCOTTISH TRANSFER

                                     PART 1

                                  LAND REGISTER

We, ABBEY NATIONAL PLC, incorporated under the Companies Acts in England
(Registered Number 2294747) and having our Registered Office formerly at Abbey
House, Baker Street, London NW1 6XL and now at Abbey National House, 2 Triton
Square, Regent's Place, London NW1 3AN (the Transferor) CONSIDERING THAT in
terms of a Mortgage Sale Agreement among us the Transferor, HOLMES TRUSTEES
LIMITED, incorporated under the Companies Acts in England (Registered Number
3982431) and having its Registered Office formerly at Abbey House, Baker Street,
London N1 6XL and now at Abbey National House, 2 Triton Square, Regent's Place,
London NW1 3AN (the TRANSFEREE) and others dated 26th July, 2000 as amended on
29th November, 2000, as amended and restated on 23rd May, 2001, as amended and
restated on 5th July, 2001, as amended and restated on 8th November, 2001, as
amended and restated on 7th November, 2002, as amended and restated on 26th
March, 2003, as amended and restated on 1st April, 2004, as amended and restated
on 8th December, 2005, as amended and restated on 28th November, 2006, and as
amended and restated on [o] 2008, (the MORTGAGE SALE AGREEMENT) we have sold our
whole right, title and interest in and to the Standard Securities and others
hereinafter mentioned to the Transferee NOW THEREFORE we the Transferor IN
CONSIDERATION of the sums payable in terms of and in implement pro tanto of the
Mortgage Sale Agreement HEREBY ASSIGN to the Transferee as trustee under and in
terms of the Mortgages Trust Deed among us, the Transferor, the Transferee and
others dated 25th July, 2000 as amended on 29th November, 2000, as amended on
23rd May, 2001, as amended and restated on 5th July, 2001, as amended and
restated on 8th November, 2001, as amended and restated on 7th November, 2002,
as amended and restated on 26th March, 2003, as amended and restated on 1st
April, 2004, as amended and restated on 8th December, 2005, as amended and
restated on 28th November, 2006, as amended and restated on the 20th June, 2007,
and as amended and restated on [o] 2008, (the MORTGAGES TRUST DEED) and its
successor or successors as trustee or trustees under and in terms of the
Mortgages Trust Deed:

(a)    the Standard Securities granted by the respective parties whose names are
       specified in Column 3 of the Schedule annexed and executed as relative
       hereto in favour of us the Transferor for all sums due and to become due,
       to the extent of the sums specified in the relative entry in Column 6 of
       the said Schedule being the amounts now due under the said respective
       Standard Securities, registered said Standard Securities in the Land
       Register under the Title Number specified in the relative entry in Column
       4 of the said Schedule on the date specified in the relative entry in
       Column 5 of the said Schedule; and

(b)    the whole rights and interest of us the Transferor in and under all and
       any personal bonds, credit agreements or agreements for loan (however
       constituted) secured by the said Standard Securities and granted by or
       entered into with the said respective parties whose names are specified
       in Column 3 of the said Schedule, the dates of the respective personal
       bonds, credit agreements or agreements for loan being specified in the
       relative entry in Column 7 of the said Schedule:

                                       48


With interest from and also arrears and accumulations of interest due and unpaid
as  at  [  ]:  And grant warrandice: IN WITNESS WHEREOF these presents
typewritten on this [and the preceding] page are together with the Schedule
annexed hereto executed at [    ] on the [    ] day of [                    ]
as follows:

SUBSCRIBED for and on behalf of the said ABBEY NATIONAL PLC

by       .............................            ..............................

and      .............................            ..............................


                                       49


SCHEDULE REFERRED TO IN THE FOREGOING ASSIGNATION BY ABBEY NATIONAL PLC IN
FAVOUR OF HOLMES TRUSTEES LIMITED



                                                                               
1                2               3                4              5                6              7
Account          Address         Borrowers        Title          Registration     Sum Due        Date of
No.                              Full Names       Number         Date                            Bond or Loan
                                                                                                 Agreement





                                       50


                                     PART 2

                                 SASINE REGISTER

We, ABBEY NATIONAL PLC, incorporated under the Companies Acts in England
(Registered Number 2294747) and having our Registered Office formerly at Abbey
House, Baker Street, London NW1 6XL and now at Abbey National House, 2 Triton
Square, Regent's Place, London NW1 3AN (the TRANSFEROR) CONSIDERING THAT in
terms of a Mortgage Sale Agreement among us the Transferor, HOLMES TRUSTEES
LIMITED, incorporated under the Companies Acts in England (Registered Number
3982431) and having its Registered Office formerly at Abbey House, Baker Street,
London N1 6XL and now at Abbey National House, 2 Triton Square, Regent's Place,
London NW1 3AN (the TRANSFEREE) and others dated 26th July, 2000 as amended on
29th November, 2000, as amended and restated on 23rd May, 2001, as amended and
restated on 5th July, 2001, as amended and restated on 8th November, 2001, as
amended and restated on 7th November, 2002, as amended and restated on 26th
March, 2003, as amended and restated on 1st April, 2004, as amended and restated
on 8th December, 2005, as amended and restated on 28th November, 2006, and as
amended and restated on [o] 2008 (the MORTGAGE SALE AGREEMENT) we have sold our
whole right, title and interest in and to the Standard Securities and others
hereinafter mentioned to the Transferee NOW THEREFORE we the Transferor IN
CONSIDERATION of the sums payable in terms of and in implement pro tanto of the
Mortgage Sale Agreement HEREBY ASSIGN to the Transferee as trustee under and in
terms of the Mortgages Trust Deed among us, the Transferor, the Transferee and
others dated 25th July, 2000 as amended on 29th November, 2000, as amended on
23rd May, 2001, as amended and restated on 5th July, 2001, as amended and
restated on 8th November, 2001, as amended and restated on 7th November, 2002,
as amended and restated on 26th March, 2003, as amended and restated on 1st
April, 2004, as amended and restated on 8th December, 2005, as amended and
restated on 28th November, 2006, as amended and restated on 20th June, 2007, and
as amended and restated on [o] 2008 (the MORTGAGES TRUST DEED) and its successor
or successors as trustee or trustees under and in terms of the Mortgages Trust
Deed:

(a)    the Standard Securities granted by the respective parties whose names are
       specified in Column 3 of the Schedule annexed and executed as relative
       hereto in favour of us the Transferor for all sums due and to become due,
       to the extent of the sums specified in the relative entry in Column 6 of
       the said Schedule being the amounts now due under the said respective
       Standard Securities, recorded said Standard Securities in the Register
       for the County specified in the relative entry in Column 4 of the said
       Schedule on the date specified in the relative entry in Column 5 of the
       said Schedule; and

(b)    the whole rights and interest of us the Transferor in and under all and
       any personal bonds, credit agreements or agreements for loan (however
       constituted) secured by the said Standard Securities and granted by or
       entered into with the said respective parties whose names are specified
       in Column 3 of the said Schedule, the dates of the respective personal
       bonds, credit agreements or agreements for loan being specified in the
       relative entry in Column 7 of the said Schedule:

                                       51


With interest from and also arrears and accumulations of interest due and unpaid
as at [      ]: And we grant warrandice: IN WITNESS WHEREOF these presents
typewritten on this [and the preceding] page are together with the Schedule
annexed hereto executed at [           ] on the [           ] day of
[           ] as follows:

SUBSCRIBED for and on behalf of the said
ABBEY NATIONAL PLC

by .....................................     ...................................

and ....................................     ...................................


                                       52


SCHEDULE REFERRED TO IN THE FOREGOING ASSIGNATION BY ABBEY NATIONAL PLC IN
FAVOUR OF HOLMES TRUSTEES LIMITED



                                                                               
1                2               3                4              5                6              7
Account          Address         Borrowers        County         Recording        Sum Due        Date of
No.                              Full Names                      Date                            Bond or Loan
                                                                                                 Agreement





                                       53


                                  SCHEDULE 12

                           FORM OF SCOTTISH TRUST DEED

DECLARATION OF TRUST

among

ABBEY NATIONAL PLC, a public limited company incorporated under the laws of
England and Wales (registered number 2294747) and having its Registered Office
formerly at Abbey House, Baker Street, London NW1 6XL and now at Abbey National
House, 2 Triton Square, Regent's Place, London NW1 3AN (the SELLER)

and

HOLMES TRUSTEES LIMITED, a private limited company incorporated under the laws
of England and Wales (registered number 3982431) and having its Registered
Office formerly at Abbey House, Baker Street, London NW1 6XL and now at Abbey
National House, 2 Triton Square, Regent's Place, London NW1 3AN as trustee under
and in terms of the mortgages trust deed aftermentioned (the MORTGAGES TRUSTEE)

and

HOLMES FUNDING LIMITED, a private limited company incorporated under the laws of
England and Wales (registered number 3982428) and having its Registered Office
formerly at Abbey House, Baker Street, London NW1 6XL and now at Abbey National
House, 2 Triton Square, Regent's Place, London NW1 3AN (FUNDING)

WHEREAS:

(A)    Title to the Scottish Trust Property aftermentioned is held by and vested
       in the Seller;

(B)    In terms of a Mortgages Trust Deed entered into among the Seller,
       Funding, the Mortgages Trustee and SPV Management Limited dated 25th
       July, 2000 (as subsequently amended and restated) and the Mortgages Trust
       constituted in terms thereof the Mortgages Trustee holds the Trust
       Property on trust for the Beneficiaries therein specified;

(C)    In terms of a Mortgage Sale Agreement entered into among, inter alia, the
       Seller, Funding and the Mortgages Trustee dated 26th July, 2000 as
       amended on 29th November, 2000, as amended and restated on 23rd May,
       2001, as amended and restated on 5th July, 2001, as amended and restated
       on 8th November, 2001, as amended and restated on 7th November, 2002, as
       amended and restated on 26th March, 2003, as amended and restated on 1st
       April, 2004, as amended and restated on 8th December, 2005, as amended
       and restated on 28th November, 2006, and as amended and restated on [o]
       2008 (the MORTGAGE SALE AGREEMENT) the Seller has agreed to sell the said
       Scottish Trust Property to the Mortgages Trustee to be held thereafter by
       the Mortgages Trustee under and in terms of the Mortgages Trust; and

(D)    In implement of Clause 4.5 of the Mortgage Sale Agreement and pending the
       taking of legal title to the said Scottish Trust Property by the
       Mortgages Trustee, the Seller has undertaken to grant this deed:

                                       54


NOW THEREFORE the parties HEREBY AGREE and DECLARE as follows:

1.     INTERPRETATION

       In this deed:

1.1    words and expressions defined in the Fourth Amended and Restated Master
       Definitions and Construction Schedule signed for the purposes of
       identification by Allen & Overy LLP and Slaughter and May on [o] (as the
       same may be amended, varied or supplemented from time to time with the
       consent of the parties hereto) shall, except where the context otherwise
       requires and save where otherwise defined herein, have the same meanings
       in this deed, including the recitals hereto, and this deed shall be
       construed in accordance with the interpretation provisions set out in
       Clause 2 of the said Fourth Amended and Restated Master Definitions and
       Construction Schedule; and

1.2    SCOTTISH TRUST PROPERTY shall mean the Scottish Loans and the Scottish
       Mortgages and other Related Security relative thereto, brief particulars
       of which Scottish Loans and Related Security are detailed in the schedule
       annexed and executed as relative hereto, and all principal sums,
       including any further advances, present or future, interest and expenses
       comprised therein and secured thereby, together with:

       (i)    all payments of principal and interest (including, for the
              avoidance of doubt, all Accrued Interest, Arrears of Interest,
              Capitalised Expenses and Capitalised Arrears) and other sums due
              or to become due in respect of the said Scottish Loans and their
              Related Security including, without limitation, the right to
              demand, sue for, recover and give receipts for all principal
              monies, interest and costs and the right to sue on all covenants
              and undertakings made or expressed to be made in favour of the
              Seller under the applicable Mortgage Terms but excluding all sums
              due or to become due in respect of any Early Repayment Fee;

       (ii)   subject where applicable to the subsisting rights of redemption of
              Borrowers, all MH/CP Documentation, Deeds of Postponement or any
              collateral security for the repayment of the relevant Scottish
              Loans;

       (iii)  the right to exercise all the powers of the Seller in relation
              thereto subject to and in accordance with the relevant Mortgage
              Terms but so that, in the case of any of the said Scottish
              Mortgages related to the said Scottish Loans which are subject to
              the ANPLC 1995 Mortgage Conditions, the ANPLC 1995 Scottish
              Mortgage Conditions, the ANPLC 2002 Mortgage Conditions, the ANPLC
              2004 Mortgage Conditions, the ANPLC 2006 Mortgage Conditions or
              the ANPLC 2007 Mortgage Conditions (or any replacement therefor
              which would be acceptable to a reasonable, prudent mortgage
              lender), the Mortgages Trustee shall not, save as set out in the
              Servicing Agreement, be entitled to exercise the entitlement set
              out in Condition 29.2 of the ANPLC 1995 Mortgage Conditions or
              Condition 27.2 of the 1995 ANPLC Scottish Mortgage Conditions or
              Condition 27.3 of the ANPLC 2002 Mortgage Conditions or Condition
              31.3 of the ANPLC 2004 Mortgage Conditions or Condition 32.3 of
              the ANPLC 2006 Mortgage Conditions or Condition 35.3 of the ANPLC
              2007 Mortgage Conditions (or their equivalent) (but without
              prejudice to any other rights under the ANPLC 1995 Mortgage
              Conditions or the ANPLC 1995 Scottish Mortgage Conditions or the
              ANPLC 2002 Mortgage Conditions or the ANPLC 2004 Mortgage
              Conditions or the ANPLC 2006 Mortgage Conditions or the ANPLC 2007
              Mortgage Conditions);

       (iv)   all the estate and interest in the relevant Scottish Properties
              vested in the Seller;

       (v)    each relevant Certificate of Title and Valuation Report and any
              right of action of the Seller against any solicitor, valuer or
              other person in connection with any report, valuation, opinion,
              certificate or other statement of fact or opinion given in
              connection with any such

                                       55



              Scottish Loan and its Related Security, or any part thereof or
              affecting the decision of the Seller to make or offer to make a
              Scottish Loan or part thereof; and

       (vi)   the proceeds of all claims made by or on behalf of the Seller or
              to which the Seller is entitled under the Buildings Policies and
              the Properties in Possession Policy.

2.     DECLARATION OF TRUST

       The Seller hereby DECLARES that from and after the date hereof the Seller
       holds and subject to clause 8 hereof, shall henceforth hold the Scottish
       Trust Property and its whole right, title and interest, present and
       future, therein and thereto in trust absolutely for the Mortgages Trustee
       and its assignees (whether absolutely or in security) whomsoever.

3.     INTIMATION

       The Seller hereby intimates to the Mortgages Trustee the coming into
       effect of the trust hereby declared and created and the Mortgages Trustee
       by its execution of this deed immediately subsequent to the execution
       hereof by the Seller acknowledges such intimation.

4.     DEALINGS WITH SCOTTISH TRUST PROPERTY AND NEGATIVE PLEDGE

       The Seller warrants and undertakes that:

4.1    as at the date hereof it holds, subject to any pending registration or
       recording in the Registers of Scotland, legal title to the Scottish Trust
       Property unencumbered by any fixed or floating charge, diligence or other
       Security Interest;

4.2    it shall not create or agree to create any fixed or floating charge or
       other Security Interest or Encumbrance over or which may attach to or
       affect the whole or any part of the Scottish Trust Property or otherwise
       dispose of the same at any time when such Scottish Trust Property or part
       thereof remains subject to the trust hereby created; and

4.3    it shall deal with the Scottish Trust Property (including without
       prejudice to said generality the calculation and setting of any interest
       rate applicable thereto) in accordance with the provisions of the
       Transaction Documents and the specific written instructions (if any) of
       the Mortgages Trustee or its foresaids and shall take, subject to clause
       6 hereof, any such action as may be necessary (including for the
       avoidance of doubt the raising or defending of any proceedings in any
       court of law whether in Scotland or elsewhere) to secure or protect the
       title to the Scottish Trust Property but only in accordance with the
       specific written instructions (if any) of the Mortgages Trustee or its
       foresaids.

5.     TRANSFER OF TITLE

5.1    The Mortgages Trustee and its foresaids as beneficiaries hereunder shall
       have the right to call upon the Seller to execute and deliver to the
       Mortgages Trustee, subject to the terms of clause 6 of the Mortgage Sale
       Agreement, valid assignations of the Scottish Trust Property or any part
       thereof, and that notwithstanding the winding up of the Seller or the
       making of any administration order in respect of the Seller or the
       appointment of a receiver or administrator to all or any part of the
       Scottish Trust Property.

5.2    The Seller undertakes to the Mortgages Trustee and binds and obliges
       itself that, upon the occurrence of any one of the events specified in
       Clause 6.1 of the Mortgage Sale Agreement, it will within five London
       Business Days of such occurrence provide such information as is necessary
       to enable the Mortgages Trustee to complete Scottish Transfers (including
       all schedules and annexures thereto) in relation to the whole of the
       Scottish Trust Property.

                                       56


5.3    For further assuring the said rights and powers specified in this clause
       5, the Seller has granted a power of attorney in favour of the Mortgages
       Trustee, Funding and the Security Trustee substantially in the form set
       out in Schedule 5 to the Mortgage Sale Agreement.

6.     MORTGAGES TRUSTEE DECLARATION OF TRUST

       The Mortgages Trustee by its said execution of this deed hereby DECLARES
       that its whole right, title and beneficial interest in and to the
       Scottish Trust Property in terms of this deed are and shall be held (to
       the extent not already so held) by the Mortgages Trustee and its
       foresaids under and in terms of the Mortgages Trust and all sums and
       amounts received or held by the Mortgages Trustee relating thereto or
       deriving therefrom have been and shall be added (to the extent aforesaid)
       to the Trust Property as defined in and held by the Mortgages Trustee
       under the Mortgages Trust Deed.

7.     MORTGAGES TRUST INTIMATION

       The Mortgages Trustee hereby intimates to Funding and the Seller, as
       Beneficiaries of the Mortgages Trust, the declaration of trust made in
       terms of clause 6 hereof and Funding and the Seller by their respective
       executions of this deed acknowledge such intimation.

8.     TERMINATION OF TRUST

       If:

8.1    legal title to any part or parts of the Scottish Trust Property is taken
       by the Mortgages Trustee or its foresaids (including the Issuer or the
       Security Trustee) in accordance with the provisions of clause 5 hereof
       (which in the case of any Scottish Mortgage shall be constituted by the
       registration or recording of the title thereto in the Registers of
       Scotland); or

8.2    any part or parts of the Scottish Trust Property forms the subject of a
       repurchase in accordance with the terms of clauses 7.4 or 8.6 of the
       Mortgage Sale Agreement;

       the trust hereby declared and created shall (but only when any of the
       events or transactions before stated has been completed irrevocably,
       validly and in full) ipso facto fall and cease to be of effect in respect
       of such part or parts of the Scottish Trust Property but shall continue
       in full force and effect in respect of the whole remainder (if any) of
       the Scottish Trust Property.

9.     CHANGE OF TRUSTEE

       Except with the prior consent of the Mortgages Trustee and (for so long
       as each retains any right or interest in the Scottish Trust Property)
       Funding and the Security Trustee, the Seller shall not be entitled to
       resign office as a trustee or assume a new trustee or trustees under this
       deed.

10.    VARIATION

       This deed and the trust hereby declared and created shall not be varied
       in any respect without the consent in writing of the Mortgages Trustee or
       its foresaids and (for so long as each retains any right or interest in
       the Scottish Trust Property) Funding and the Security Trustee.

11.    GOVERNING LAW

       This deed shall be governed by and construed in accordance with the law
       of Scotland and each of the parties hereby prorogates the non-exclusive
       jurisdiction of the Scottish courts so far as not already subject thereto
       and waives any right or plea of forum non conveniens in respect of such
       jurisdiction.

                                       57


12.    REGISTRATION

       The parties hereto consent to the registration of these presents for
       preservation.

IN WITNESS WHEREOF these presents typewritten on this and the preceding four
pages together with the Schedule annexed hereto are executed for and on behalf
of the Seller, the Mortgages Trustee and Funding at [          ] on [          ]
as follows:

SUBSCRIBED for and on behalf of the said

ABBEY NATIONAL PLC

by     ...................................     .................................

and    ...................................     .................................

SUBSCRIBED for and on behalf of the said

HOLMES TRUSTEES LIMITED

by     ...................................     .................................

and    ...................................     .................................

SUBSCRIBED for and on behalf of the said

HOLMES FUNDING LIMITED

by     ...................................     .................................

and    ...................................     .................................


                                       58


     SCHEDULE REFERRED TO IN THE FOREGOING DECLARATION OF TRUST AMONG ABBEY
        NATIONAL PLC, HOLMES TRUSTEES LIMITED AND HOLMES FUNDING LIMITED

             Details of Scottish Mortgage Loans and Related Security



                                                                     
1                2                    3                       4                  5
Account No.      Address              Borrower's full name    Title Number       Sum Due
                                                              [if available]




                                       59


SIGNED for and on behalf of             )
ABBEY NATIONAL PLC                      )



SIGNED for and on behalf of             )
HOLMES FUNDING LIMITED                  )



SIGNED for and on behalf of             )
HOLMES TRUSTEES LIMITED                 )



SIGNED by its attorney                  )
for and on behalf of                    )
THE BANK OF NEW YORK                    )
ACTING THROUGH ITS                      )
LONDON BRANCH                           )



                                       60


                                     EXHIBIT

                                     PART 1

                                INITIAL PORTFOLIO

This is Part 1 of the Exhibit to a Mortgage Sale Agreement dated 26th July, 2000
made between Abbey National PLC (1), Holmes Funding Limited (2), Holmes Trustees
Limited (3) and The Bank of New York, acting through its London Branch (formerly
known as J.P. Morgan Chase Bank, N.A., London Branch) (4)



.....................................................
ABBEY NATIONAL PLC


.....................................................
HOLMES FUNDING LIMITED


.....................................................
HOLMES TRUSTEES LIMITED


.....................................................
THE BANK OF NEW YORK, ACTING THROUGH ITS LONDON BRANCH


                                       61


                                     EXHIBIT

                                     PART 2

                             STANDARD DOCUMENTATION

This is Part 2 of the Exhibit to a Mortgage Sale Agreement dated 26th July,
2000, as amended on 29th November, 2000, as amended and restated on 23rd May,
2001, as amended and restated on 5th July, 2001, as amended and restated on 8th
November, 2001, as amended and restated on 7th November, 2002, as amended and
restated on 26th March, 2003, as amended and restated on 1st April, 2004, as
amended and restated on 8th December, 2005, as amended and restated on 28th
November, 2006 and as amended and restated on [o] 2008 made between Abbey
National PLC (1), Holmes Funding Limited (2), Holmes Trustees Limited (3) and
The Bank of New York, acting through its London Branch (formerly known as J.P.
Morgan Chase Bank, N.A., London Branch) (4)



.....................................................
ABBEY NATIONAL PLC


.....................................................
HOLMES FUNDING LIMITED


.....................................................
HOLMES TRUSTEES LIMITED


.....................................................
THE BANK OF NEW YORK, ACTING THROUGH ITS LONDON BRANCH



                                       62


                         LIST OF STANDARD DOCUMENTATION

                                     PART 1

                  STANDARD DOCUMENTATION FOR ENGLAND AND WALES

                (INCLUDING FORMS FOR THE WHOLE OF GREAT BRITAIN)

                                [TO BE UPDATED.]

1.     Mortgage Deed (CPA20103) - 2 versions - June, 1996 and January 1998

2.     3rd Party Mortgage Deed (Q90) - November 1994

3.     Deed of Substitution (CPA10063) - July 1995 and December 2003 (MORT 0078
       DEC 03 F) and (MORT 0078 NOV 04 DS)

4.     Certificate of Title & Funds Request (CPA20105) - 4 versions - August
       1997, August 1999, May 2003 and November 2004 (MORT 0140 MAY 03 F) and
       (MORT 0140 NOV 04 DS)

5.     Deed of Consent (M94/CPA10049) - 3 versions - July 1995, December 1997
       and December 2003 (MORT 0103 DEC 03 F) and (MORT 0103 NOV 04 DS)

6.     Deed of Consent - Additional Loan (CPA30147) - March 1998

7.     Deed of Guarantee (CPC10017) - August 1997 and December 2003 (MORT 066
       DEC 03 F)

8.     Deed of Postponement (Additional Loan Q95) - November 1994

9.     Deed of Postponement (New Loan Q96) - November 1994 and December 2003
       (MORT 0124 DEC 03 F) and (MORT 0124 NOV 04 DS)

10.    Mortgage Application Form (CPA20073) - 3 versions - April 1996, undated
       and November 2003 (MORT 0026 NOV 03 F)

11.    Deed of Further Charge - March 1998

12.    Additional Loan Application 2 versions - undated and November 2003 (MORT
       0027 NOV 03 F)

13.    Mortgage Conditions (1995 Edition) - 2 versions (1995 print and 1998
       reprint) (CPA2 0062 FEB 00 F)

14.    Re-mortgage Application Form 2 versions - August 1997 and November 2003
       (MORT 0028 NOV 03 F)

15.    Offer Letter (with Mortgage Account Summary in completion letter) - 7th
       January, 1999

16.    Mortgage Overpayments and Underpayments - undated

17.    High Loan to Value Fee - 2 versions - December 1997 and undated

18.    Interest Charging and Accrued Interest - 2 versions - January 1998 and
       undated

19.    Valuation for Mortgage Purposes (blank form) - April 1997

                                       63


20.    Additional Loan Valuation - July 1995

21.    Home Improvement Loan Application Form - May 1995

22.    Tariff of Charges for Residential Mortgages and Secured Loans - June 1997
       and February 2003

23.    Deed of Covenant - July 1995

24.    Assignment of Building Contract - July 1995

25.    Your Additional Loan Offer - March 1998

26.    General Instructions for Solicitors and Licensed Conveyancers - 1994
       edition

27.    Council of Mortgage Lenders - Lenders' Handbook - 1999 edition

28.    Fee Schedules - January 1998, March 2000 and April 2000

29.    Properties in Possession Policy and endorsements

30.    Offer Letter for flexible mortgage product

31.    Flexible Mortgage Conditions 2002 (MORT 0146 JUNE 02 F)

32.    Tracker Mortgage Conditions 2001 England & Wales (MORT 0046 JUL 02 F)

33.    Mortgage Conditions 2001 England & Wales "Classic" (CPA 2 0511 APR 01 F)

34.    Mortgage Conditions 2001 England & Wales "Lifestyle" (CPA2 0513 APR 01 F)

35.    Standard Mortgage Conditions 2004 (Printed 2005)(MORT 0154 MAY 05 DS)

36.    Tracker Mortgage Condition 2002 (MORT 0163 NOV 02 DS)

37.    Flexible Mortgage - Copy of proposed credit agreement containing notice
       of right to withdraw

38.    Flexible Mortgage Product - Drawdown Conditions

39.    Special conditions

40.    Flexible Plus Mortgage Conditions 2003 (MORT 0201 MAY 05 DS)

41.    Mortgage Deed (MD004H)

42.    Standard Mortgage Deed (MD684V)

43.    Flexible Mortgage Deed (MD684D)

44.    Tracker Mortgage Deed (MD684W)

45.    Tracker Mortgage Deed (MD684B)

46.    Mortgage Deed (MD 684B)

47.    Mortgage Deed (MD684A)

                                       64


48.    Mortgage Deed (MD684U)

49.    A straightforward guide to your Mortgage (MORT 0007 OCT 02 DS)

50.    Understanding the costs of your Mortgage (MORT 005 DEC 03 DS)

51.    Tracker Mortgage Conditions (2002-UK)

52.    Standard Mortgage Conditions (2002 - UK)

53.    Flexible Mortgage Conditions (2002 - UK) (MORT 0146 JUNE 02 F)

54.    Flexible Plus Mortgage Conditions (2003-UK) (MORT 0201 MAY 03 DS) (MORT
       0201 FEB 04 F)

55.    MAS Conditions 23/06/04

56.    Application for Flexible Plus Mortgage (UK) (MORT 0052 MAR 04 F)

57.    Using your Flexible and Flexible Plus Mortgage (UK) (MORT 0155 MAR 04 DS)

58.    Our latest Flexible Plus Mortgages (UK) (MORT 0015 JUN 04 DS)

59.    The facts about Flexible Plus Mortgage (UK) (MORT 0004 DEC 03 DS)

60.    How to choose the mortgage that's right for you (UK) (MORT 0002 NOV 03
       DS)

61.    Application for Mortgage (UK)

62.    Application for Additional Loan (UK)

63.    Application for Remortgage (properties already owned) (UK) (MORT 0028 MAR
       04 DS)

64.    Application for Home Insurance (UK)

65.    CAT Standard Mortgage and Home Improvement Loan (UK) (MORT 0034 JUN 04
       DS)

66.    Using Your Flexible Plus Mortgage (UK) (MORT 0248 FEB 04 DS)

67.    Application for Mortgage (UK) (MORT 0026 NOV 04 DS)

68.    Application for Flexible Plus Mortgage (UK) (MORT 0052 JAN 05 DS)

69.    Application for Additional Loan (additional advance) (UK) (MORT 0027 NOV
       04 DS

70.    Application for Remortgage (properties already owned) (UK) (MORT 0028 NOV
       04 DS)

71.    Standard Mortgage Conditions 2004 (edition) (UK) (MORT 0154 NOV 04 DS)

72.    Flexible Plus mortgage conditions 2003 (edition) (UK) (MORT 0201 NOV 04
       DS)

73.    Flexible and Flexible Plus mortgage credit limit reviews (UK) (MORT 0090
       NOV 04 DS)

74.    How to choose the mortgage that's right for you (UK) (MORT 0002 NOV 04
       DS)

                                       65


75.    The facts about Flexible Plus mortgage (UK) (MORT 0004 DEC 04 DS)

76.    Using your Flexible and Flexible Plus Mortgage (UK) (MORT 0155 NOV 04 DS)

77.    Our latest Flexible Plus Mortgages (UK) (MORT 0015 OCT 04 DS)

78.    Using your Flexible mortgage (UK) (MORT 0063 NOV 04 DS)

79.    Our latest mortgage offers (UK) (MORT 0001 JAN 05 DS)

80.    Substitute Property Details Application (UK) (MORT 0053 JAN 05 DS)

81.    Transfer of property ownership and change of borrowers (UK) (MORT 0129
       JAN 05 DS)

82.    A straightforward guide to your mortgage (UK) (MORT 0007 NOV 04 DS)

83.    Understanding the costs of your mortgage (UK) (MORT 0005 NOV 04 DS 2)

84.    Mortgage Certificate (UK) (MORT 0006 NOV 04 DS)

85.    Additional Services and Tariff of Charges (UK) (MORT 0012 MAY 05 DS)

86.    Mortgage repayment form (UK) (MORT 0020 DEC 04 DS)

87.    Repaying your mortgage (UK) (MORT 0099 DEC 04 DS)

88.    How we work out the interest you pay on your mortgage (UK) (MORT 0217 NOV
       04 DS)

89.    Key facts about our services (UK) (MORT 0367 JAN 05 DS)

90.    Key facts about our services (UK) (MORT 0368 JAN 05 DS)

91.    Here's what to do next (UK) (MORT 0003 JAN 05 DS)

92.    MAS Conditions 21/02/05 Query 940708

93.    Deed of Postponement (MORT 0125 NOV 04 DS)

94.    Deed of consent and charge (MORT 0105 NOV 04 DS)

95.    Certificate of title and funds (MORT 0057 NOV 04 DS)

96.    Flexible Mortgage Deed (MORT 0079 NOV 04 DS)

97.    Deed of Guarantee (MORT 0066 NOV 04 DS)

98.    Standard Mortgage Deed (MORT 0148 NOV 04 DS)

99.    Explanatory notes for transfer of property and change of borrowers (MORT
       0165 NOV 04 DS)

100.   Flexible plus mortgage deed (MORT 0202 NOV 04 DS)

101.   Flexible Plus Mortgage Conditions 2006 (MORT 0201 MAR 06 F)

102.   Flexible Plus Mortgage Deed (MORT 0202 MAR 06 FD)

                                       66


103.   Standard Mortgage Conditions 2006 (MORT 0154 MAR 06 F)

104.   Mortgage Application (MORT 0031 JUN 06 FD)

105.   Standard Mortgage Deed (MORT 0148 APR 06 FD)

106.   Flexible Plus Mortgage Conditions 2007 (MORT 0201 JUL 07 FD)

107.   Standard Mortgage Conditions 2007 (MORT 0154 JUL 07 FD)





                                     PART 2

                       STANDARD DOCUMENTATION FOR SCOTLAND

                                [TO BE UPDATED.]

1.     Standard Security (1995) (MORT 0067 NOV 01 F)

2.     Standard Security (2002) (MORT 0149 JUL 02 F) (MORT 0149 NOV 02 F)

3.     Standard Security (Tracker) (MORT 0064 JUL 02 F) (MORT 0064 NOV 02 F)

4.     Standard Security (Flexible Mortgages) (MORT 0102 JUN 02 DS)

5.     Deed of Guarantee (Scotland)

6.     Certificate of Title and Funds Request form (Scotland) (MORT 0055 FEB 02
       F)

7.     Mortgage Conditions (1995 - Scotland) (MORT 0041 NOV 01 F)

8.     Mortgage Conditions for Regulated Loans (1998 - Scotland) (MORT 0038 NOV
       01 F)

9.     Flexible Mortgage Conditions (2000 - Scotland) (MORT 0050 NOV 01 F)

10.    Mortgage Conditions ("Classic") (2001 - Scotland) (MORT 0045 NOV 01 F)

11.    Mortgage Conditions ("Lifestyle") (2001 - Scotland) (MORT 0047 NOV 01 F)

12.    Tracker Mortgage Conditions (2001 - Scotland) (MORT 0045 JUL 02 F)

13.    Standard Security for Flexible Plus Mortgage (MORT 0204 MAY 03 DS)

14.    Standard Security for Flexible Plus Mortgage (MORT 0204 OCT. 03 DS)

15.    Standard Security for Flexible Plus Mortgage (MORT 0204 DEC 03 F)

16.    Mortgage Conditions for Regulated Loans (1998 - Scotland) (Printed
       December 2003) (MORT 0038 DEC 03 F)

17.    Deed of Guarantee (Scotland) (MORT 0072 DEC 03 F)

18.    Certificate of Title and Funds Request Form (Scotland) (MORT 0055 MAY 03
       F)

                                       67


19.    All Conditions (Scotland) (19-12-03)

20.    Standard Security for Flexible Plus Mortgage (Scotland) (MORT 0204 APR 04
       DS)

21.    Certificate of Title and funds request form - Scotland (MORT 0056 MAR 04
       F)

22.    Certificate of Title and funds request form - Scotland (MORT 0055 MAR 04
       F)

23.    Explanatory notes for the transfer of property ownership and change of
       borrowers in Scotland (MORT 0087 APR 04 F)

24.    Standard Security for Standard Mortgage (Scotland) (MORT 0149 NOV 04 DS)

25.    Standard Security for Flexible Mortgage (Scotland) (MORT 0102 NOV 04 DS)

26.    Standard Security for Flexible Plus Mortgage (Scotland) (MORT 0204 NOV 04
       DS)

27.    Certificate of Title and funds request form - Scotland (MORT 0055 NOV 04
       DS)

28.    Certificate of Title and funds request form - Scotland (MORT 0056 NOV 04
       DS)

29.    Deed of Guarantee - Scotland (MORT 0072 NOV 04 DS)

30.    Explanatory notes for the transfer of property ownership and change of
       borrowers in Scotland (MORT 0087 NOV 04 DS)

31.    Schedule of Title Deeds and Documents (Scotland) (MORT 0351 NOV 04 DS)

32.    Standard Security for Standard Mortgage (Scotland) (MORT 0149 APR 06 FD)

33.    Standard Security for Flexible Plus Mortgage (Scotland) (MORT 0204 APR 06
       FD)

34.    Certificate of Title and request for funds form (Scotland) (MORT 0055 DEC
       05 D5)

35.    Standard Security for Standard Mortgage (Scotland) (MORT 0149 JUL 07 FD)

36.    Standard Security for Flexible Mortgage (Scotland) (MORT 0204 JUL 07 FD)


                                       68