Mar. 17. 2005 / 4:30PM, FBR - Friedman Billings Ramsey 1Q05 Business Update





Kurt Harrington
Friedman Billings Ramsey Group - Chief Financial Officer

Eric Billings Friedman
Billings Ramsey Group - co-Chairman, co-CEO

Emanuel Friedman
Friedman Billings Ramsey Group - co-Chairman, co-CEO

Rick Hendrix
Friedman Billings Ramsey Group - President and COO

Rock Tonkel
Friedman Billings Ramsey Group - President and Head of Investment Banking


CONFERENCE CALL PARTICIPANTS

Todd Halky
Sandler O'Neill - Analyst

Richard Herr
KBW - Analyst

Mark Alford
Analyst

Joshua Wigstein
Analyst

Steven Izeman
Front Point - Analyst

Ryan Pierce
Analyst





PRESENTATION


- --------------------------------------------------------------------------------


Operator

Good afternoon. My name is Natasha and I will be your conference facilitator.
At the same time, I would like to welcome everyone to the Friedman Billings
Ramsey first quarter business update conference call.

[Operator Instructions].

Thank you. Mr. Harrington, you may begin your conference.

Thank you. Good afternoon.  This is Kurt Harrington,  Chief Financial Officer of
Friedman  Billings Ramsey Group.  Before we begin this afternoon's call, I would
like  to  remind  everyone  that  statements   concerning  future   performance,
developments, events, market forecasts, revenues, expenses, earnings, run rates,
and any other guidance on present or future periods  constitute  forward-looking
statements. These forward-looking statements are subject to a number of factors,
risks, and  uncertainties  that might cause actual results to differ  materially
from stated expectations or current circumstances.

These  factors  include  but are not  limited to the effect of demand for public
offerings,  activity in the second securities markets,  interest rates, our cost
of borrowing, interest spreads, mortgage prepayment speeds, the risks associated
with  merchant  banking  investments,  the  realization  of gains and  losses on
principal  investments,  available  technologies,  competition  for business and
personnel, and general economic, political, and market conditions.


Additional  information  concerning  these  factors that could cause  results to
differ  materially is contained in FBR Group's annual report on Form 10-K and in
quarterly  reports on Form  10-Q.  I would now like to turn over the call to FBR
Group's  co-chairman and co-Chief  Executive  Officers Eric Billings and Emanuel
Friedman.  Also joining us this afternoon are Rick Hendrix,  President and Chief
Operating Officer and Rock Tonkel, President and Head of Investment Banking.



Eric Billings  - Friedman Billings Ramsey Group - co-Chairman, co-CEO
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
Good  afternoon,  everybody  . This is Eric  Billings.  We  wanted  to take this
opportunity to update you on the company,  our quarter and the models that we've
developed  as we look at the coming  year,  particularly  in the  context of the
first NLC  acquisition,  which I suspect you all know we closed last month.  The
first  thing  that we want to do is to bring  some  clarity  to our  anticipated
earnings for the quarter.

We expect that the earnings for the first  quarter will probably be in the range
of $0.30 to $0.34.  We want to point  out that  that is based on 3 factors  that
were  unique  to this  quarter.  First,  there  is,  as you all  know,  the golf
tournament,  which we  substantially  expense in the quarter in which it occurs,
and that resulted in $8 million in incremental expense.

Second, with respect to the FNLC acquisition, there is a ramp phase in the build
out of a balance sheet when you incur costs.  We had  effectively no FNLC assets
on the balance sheet to our benefit for the quarter.  As I think we've mentioned
in our previous call, we expect to have an average of  approximately  $4 billion
of nonprime assets on our balance sheet for the second  quarter,  and that would
result  in   approximately   an  additional   $15  million  to  $20  million  of
profitability for the quarter.


- --------------------------------------------------------------------------------
We will continue the ramp-up process in the following quarters, and the earnings
should  then  grow in each of the  following  quarter  as we add to the  average
assets in those quarters.

Third, there is our merchant banking portfolio. We anticipate taking effectively
no  gains  for  the  quarter,  and as I  think  most  of  you  know,  our  model
historically has provided for approximately $15 million in gains on average in a
quarter, although that can be lumpy. We do fully anticipate that we will have at
least $15 million of gains in the second  quarter.  And, in addition to that, we
anticipate  dividend income in that quarter  running at about $6 million,  which
actually is pretty constant with this quarter.

Lastly,  I'm going to discuss our capital  markets  models and  activity for the
quarter.  While the quarter was reasonably good, it came in under the model. Our
banking  revenues  will be in the vicinity of $100 million for the quarter while
in our model we were anticipating  approximately  $140 million per quarter based
on our annual  number,  but  obviously  that is  volatile.  $100 million is well
within the range that we consider  acceptable and reasonable,  but a little less
than the normal quarter we expect.

All of  those  issues  -- the FNLC  transition  as we add the  assets,  the golf
tournament  and the merchant  banking -- represent  somewhere in the vicinity of
$0.25 to $0.30  [including  investment  banking] of earnings  that we believe we
will have in the second quarter but were absent in this quarter, with the second
quarter offering a more normalized look at our business.

Obviously, the investment banking, to the degree we hit an average number, would
add an  additional  $0.08.  But,  as we have  always  cautioned,  that number is
potentially  volatile  and much less  predictable.  So it's  important  from our
perspective  that people  understand  the  character of our earnings and revenue
streams. I would now like to talk about our capital markets model for a moment.

As you know from the past,  we try to give you an  indication of what we believe
are  reasonable  expectations  of what we are likely to achieve in the different
line  items in our  capital  markets  businesses.  That is how we  arrive at our
anticipation  of growth in people,  growth in fixed  costs,  and growth in total
break even.

Our model would suggest  approximately  $560 million of banking revenues for the
year compared to approximately  $430 million last year. On our sales and trading
line, we are looking for approximately  $130 million to $140 million of sales in
trading  revenue.  That would be up from  approximately  $110  million from last
year. We anticipate the break-even level for the year being  approximately  $270
million on average  compared to  approximately  $210 million for last year.  No,
excuse me, $235  million  from last year,  excuse me. An average of $235 million
last year up to $270 million this year.

And  we  anticipate   approximately  a  57%  variable   contribution  above  the
break-even.  Roughly speaking, 33% after tax above the $270 million. And that is
our model. We always want to give you that information,  but we want you to make
your own  assessments on each of these numbers.  This is a model.  These are not
projections,.  This is how we assess the  business  as we see it today  based on
many different factors.

As we have stated in the past,  the build-out of our franchise is  substantially
complete.  In the  last  two  years,  we have  grown  the  fixed  costs  and the
break-even  fairly  substantially.  Clearly  we've  grown the  revenues  and the
profitability much more  disproportionately.  We believe the substantial portion
of that buildout is behind us now.

And, therefore,  we think the continued  leverageability of our platform is very
substantial.  That  very  much  will be  reflected  by the  fact  that -- in the
investment banking area this quarter -- we just closed a 144-A private placement
that was a little  bit less than  $500  million.  It was an  energy  transaction
involving an exploration and production company.

As we have said in the past,  the breadth of our banking  business  continues to
widen out, and the name recognition of the firm continues to grow significantly.
Activities  in  the  private  equity  capital  sector   continue  to  grow  very
significantly. The energy transaction I just mentioned was executed on behalf of
a very highly  regarded and well known private  equity firm,  one of the largest
such firms in the United States.

So the  totality  of these  things  gives us  great  optimism  as we look at our
capital markets business in 2005. But again,  this is our model -- it should not
be considered a projection.


As to our balance sheet  businesses,  we anticipate  that our nonprime  mortgage
assets,  again,  will  average  approximately  $4 billion  for this 2nd  quarter
through  originated and purchased  assets. We anticipate that for the year, they
will  finish at  approximately  $10 billion to $12 billion for the year and will
average  approximately  $7.5  billion.  We expect the agency  portfolio  to stay
fairly constant and average about $7 billion to 8 billion.

Let me talk  about the  nonprime  for a minute  and how we view  that  portfolio
today. We are putting on average coupons of approximately  7.4%. We have funding
costs which will average  probably  something  in the 4.1% to 4.2% range.  Again
that assumes a fairly  significant upward move in interest rates in the next two
years,  which may or may not occur. But if they do occur, then our costs will be
there. If they do not occur, our funding costs will be considerably less.

We anticipate,  between origination  expenses and anticipated losses on average,
about 180 bases points.  So that we anticipate a spread of approximately  150 to
160 basis  points over the first two years on average.  Now,  that  results in a
higher  first-year level of profitability and a little lower second year. That's
simply the nature of the way losses occur, as most of you, I think, now know.

The effect of that,  though,  is that with  approximately 14 times leverage,  we
anticipate achieving returns on equity on an average over two years somewhere in
that high 20% to low 30% range. And I do want to be clear that these are results
that we are, in fact, actually achieving currently. This is not a model. This is
what we are actually doing.

It is  important  to  recognize  in this  part of the  business  that if,  as we
anticipate,  rates rise,  we will have hedged out the funding costs in our model
of anything above a LIBOR of 450.

And if that is achieved,  it's  important to recognize that in the third year of
these assets, which re-price  predominantly at 300 basis points over the current
coupon -- and we would  anticipate  a fairly  substantial  amount of these loans
re-pricing  -- the actual  duration of portfolio  would  clearly  expand and the
spread would clearly widen. And we have great flexibility in this regard.

The net profitability of the assets in that circumstance would, in fact, achieve
ROEs  that  would be at the high 30%  level in our  judgment.  And I think  it's
important  to point out that it's  very,  very  important  to us that the market
looks at these businesses as dynamic rather than static portfolios, because when
you look at any  financial  company  by  definition,  it's a dynamic  portfolio.
You're looking at the average of assets on a balance sheet.

And so we think  about it in that way,  of  course.  We add a certain  amount of
assets each  quarter of each year,  and as you're  growing  your  balance  sheet
significantly  over the  first  couple of years,  it means  that -- even  though
spreads do go down  little  bit in the  second  year on the first pool of assets
that you put on the previous year -- it's an average of quarterly  activity that
we are looking at. As you're adding new assets that tend to have higher  spreads
initially, it tends to hedge the spread in a portfolio by itself.

Even  if  you  didn't  put  any  hedges  on,  other  than,  for  instance,  just
way-out-of-the-money  hedges to protect against a catastrophic  event, you would
still have a fairly  substantially hedged portfolio from that dynamic alone. And
so when you put the  totality  of that  together,  the  nature of these  dynamic
spreads tend to be within 30 or 40 basis points of each other -- fairly close in
a given  year.  And  therefore  the  profitability  is fairly  stable and fairly
predictable, particularly as you're adding assets in the year.

In any case,  as we look at this business and this part of our company from this
perspective,  we think  it's  very  important  to stress  that in a rising  rate
environment,  there is a very strong case to be made that this is an  absolutely
optimal  environment to be operating in this industry.  In fact, we could almost
go so far as to say it is the best environment.  And we know people feel that it
may be in some ways an adverse  environment,  but we would say the  spreads  are
very naturally  good, and in good strong economic  environments  where rates are
rising, clearly credit issues tend to be much less significant.

Very importantly, if rates are rising, as the curve suggests, it is important to
understand  that these  assets  will  expand,  and the  coupons  will  adjust up
meaningfully,  adding  very  substantially  to the value of these  assets in the
portfolio.

Clearly,  the  inverse  is  accurate,  too.  If rates  don't  raise,  our spread
naturally  expands over ours and  everybody  else's  model,  because  people are
expecting  funding costs on average to be  considerably  higher than they are at
the margin today.


And so finally,  just to talk generally  about credit issues,  again, we believe
it's  important to stress that,  from a credit  perspective in this asset class,
there  are a number  of  different  ways to get great  comfort  on this.  First,
clearly,  actual losses are running considerably lower than what most models are
predicting  in the way of  anticipated  losses  by a fairly  meaningful  amount.
Secondly,  it's important to recognize,  again, that it is a dynamic model. When
you're adding new assets all the time, it tends to diminish  potential losses in
any given quarter.

But in addition to that,  things that can be done to different  degrees from our
perspective.  Putting on types of insurance --  cumulative  loss caps at 6%, for
instance.  If  we're  going  to take a case of  higher  credit  losses  that are
meaningful and relevant to the portfolio,  it almost  certainly  means we have a
falling rate interest  environment,  because for that to happen we have to be in
an environment of rising unemployment.

And in that circumstance, to take it to an extreme level, if you have a 740 cost
and you have an operating expense that's  approximately 80 basis points so, then
your net revenue is 660.  Putting all  miscellaneous  cost and revenues aside --
just  calling  those a push -- that 660 can  facilitate  losses.  In a draconian
environment, an environment where, if you had cumulative cap on at 6%,, interest
rates could be 2% or 1%, or 0.

And so, the natural protection to credit losses is enormous.  It is something we
feel is very important, and we certainly think about that a lot. We think about,
for  instance,  the last time we had a severe credit  circumstance  in the early
'90's.  As many  of you  remember,  the  banking  industry  went  through  great
difficulty.

The reason the banking  industry,  from a credit  standpoint,  actually ended up
having a fairly  serious  -- they lost  about the  equivalent  of 1 1/2 years of
spread -- impact on total ROA is because  funding costs plummeted and long rates
did not.  Their yield on their prime rates and so their  assets  stayed high and
their  funding  costs  plummeted.  And we have seen this in almost  every single
financial crisis that's ever taken place.

And so we  believe,  there  are very many  natural  hedges to all parts of these
businesses.  They are dynamic portfolios.  They are not static portfolios.  They
are business portfolios that have great value. We believe we're going to achieve
very, very  acceptable  returns on invested equity in this part of our business,
and we believe  it's a business  that will have great  success  for all of us as
investors and owners of the company.

Very quickly,  again, we like the agency business.  The spread on that portfolio
is going to run about 100 basis points for the quarter.  So it did come in again
a little bit more. We are seeing some positive signs for the first time, though.
Since rates  started to rise about a year ago,  CPRs have  clearly  dropped.  It
looks like they're  going to be  certainly in the low 20's,  maybe even lower in
the coming  quarter.  At the same time,  we are starting to see some increase in
coupons.  Premiums are virtually zero in the acquisition of these assets, so the
net spreads in some ways are actually  improving  our new mortgage  acquisitions
quite significantly.

And so the business continues to be a very fine, very acceptable business to us.
We would  anticipate  that,  as we stated in  previous  calls,  our  business --
depending on total capital and  allocations  of capital -- will stay flat to run
down somewhat as we build out the nonprime  portfolio.  But again,  it is a very
fine business.

It achieves  acceptable  returns for us. Again, keep in mind that this is only a
model -- these are not projections.  We anticipate  raising our core dividend in
the third quarter.  And we will review ensuing  quarters as the portfolios build
and as the  profitability  builds on a core basis.  This  concludes the comments
that we  wanted  to share  with  you.  And now we  would  like to open it up for
questions.


- --------------------------------------------------------------------------------
QUESTION AND ANSWER
- --------------------------------------------------------------------------------

Operator

[Operator Instructions].

Your first question comes from Todd Halky with Sandler O'Neill.

Todd Halky  - Sandler O'Neill - Analyst

Hey guys just a couple of questions. One, I want to clarify on the spread. When
you were talking about roughly 150 basis points outlook over the next two years,
is that for the overall portfolio in aggregate or is that simply the
nonconforming component of it?

Eric Billings

That would be the nonconforming portion, Todd.

Todd Halky  - Sandler O'Neill - Analyst

Okay. And then the second question is on the merchant banking portfolio. As we
think about it, some of the investments in there have to come under some
pressure. Say the returns do not increase from the current levels, would you
have to take an impairment charge against those? Since you only take realized
gains, what do you do in the inverse, you know, if that was the case?

Eric Billings

Well, specifically, Todd, that's a GAAP accounting circumstance you're asking
about, and that GAAP question would be obvious if we had an issue that traded
down immediately.If there were a sustained valuation, we would take some kind of
an impairment charge unless we sold the investment. If we felt that we had to
sell the investment and redeploy our capital, then it would be a realized loss.

But specifically from an accounting perspective, yes, that would be the case.
Having said that, at this time, we don't have any investments in our portfolio
that would meet that circumstance.

Rick Hendrix  - Friedman Billings Ramsey Group - President and COO

Todd, this is Rick. The other thing I would point out is that while there's
clearly a movement in a number of those names, there's nothing there
meaningfully below our cost basis.

Unidentified Corporate Speaker

And, again, we do have substantial gains in many of those. Remember, when we've
reported unrealized gains in the past, that marked 144-A's, it did not mark in
the market, and we carried them at cost less underwriting fees.


Todd Halky  - Sandler O'Neill - Analyst

Absolutely I understand that. Great, thank you.

Operator

Your next question comes from Richard Herr with KBW.

Richard Herr  - KBW - Analyst

Hi, good afternoon guys.  Several  questions,  maybe to start off, a little on
the advertising.  I want to understand this. I rememberlast you spent somewhere
in the vicinity of $10 million on the FBR Open and you said the offset was the
commission business that was brought in. Commission business did not come in at
the same level as last year at this time?

Eric Billings

Richard, I don't believe we -- I don't think we --

Eric Billings

I think what we suggested last year was that over the year we would get a
business that would compensate for the promotion.

To put that in perspective for you, Richard, you know, the $8 million that we
mentioned this quarter, that's pure cost. So, just for what it's worth, for
commission business to cover that with approximately a 45% variable
contribution, obviously we would need to be talking about something large, and
then you would have to cover fixed cost on average, too.

So it would be fairly a significant amount. So no, that's not the case. We look
for the golf tournament to be covered from many different sources. Certainly by
the easiest way to think about it is that the nature of our business, if we do a
single banking transaction out of the golf tournament, we have a very real
possibility or probability of covering that entire cost.

Now, we wouldn't do that in this quarter because you wouldn't have time to do
it. But we certainly believe that the effect of the golf sponsorship is that we
do a great deal of banking business from the tournament, and clearly we believe
that the brand name recognition, the building of the name brand, the
association, has helped us. We do believe we can show a direct correlation to
transactions that we've done with private equity firms that are very, very large
companies. These are S&P 200 companies that we believe -- absent the tournament
- -- might not have done these transactions with us.

But the cost is actually $8 million, and we think we will certainly more than
cover that, but there's no precise methodology, other than just to expense it as
it occurs then look at the revenues as they result.


Emanuel Friedman

With a 57% margin you need a $15 million incremental piece of banking business.

Richard Herr  - KBW - Analyst

What about the merchant bank and the portfolio there? I think in there is
something in the vicinity of unrealized gains of $33 million, at least on the
stuff that carried at cost. So there's no realized gain, at least that we can
see.

Emanuel Friedman

Richard, you broke up a little bit.

Richard Herr  - KBW - Analyst

I'm sorry. On the merchant banking portfolio, unrealized gains and losses
amount to about $33 million as of December 31. Just based on what's in the 10-K,
kind of give us an update on where you sit today?

Eric Billings

No, Richard, we do that at the end of every quarter. Again, we would stress to
you that we are at this time very comfortable with the fact that we will achieve
the $15 million of our model gains in the second quarter. But, you know, again,
things can change and possibly it won't occur. We at this time, though, feel
very good about that. And we feel very good about the portfolio. But we really
don't go into more specifics than that at this time.

Richard Herr  - KBW - Analyst

On some of the positions do you have the gain locked up?

Eric Billings

Richard, we're really not going to comment on the specifics other than to tell
you we feel very good about it. It doesn't mean it's a certainty, but we feel
very good about it.

Richard Herr  - KBW - Analyst

Okay. All right. And if you could just walk us through the agency portfolio.
You talked about what you expect from the year on average in size. Can you tell
us what we can expect for the quarter?


Eric Billings

For the first quarter, Richard, between $11 billion and $12 billion.

Richard Herr  - KBW - Analyst

OK. Well, thank you very much, guys.

Rick Hendrix

That was the agent portfolio you asked about, correct?

Richard Herr  - KBW - Analyst

Absolutely. Thanks.

Unidentified Corporate Speaker

Thanks, Richard.

Operator

Your next question comes from Mark Alford (ph) with (inaudible) Investments.

Mark Alford Analyst

I have a couple of questions, too. These are just kind of summarizing some of
the things you said. The first quarter, $0.30 to $0.34, but then I think after
that you said that, you know, merchant banking and First NLC, if they bounce
back, that would maybe contribute $0.25 to $0.30 in the 2Q, plus maybe another
$0.08 in investment banking? Would I sort of add those things together?

Unidentified Corporate Speaker

Adding the first quarter plus that plus the $0.08 -- is that what you meant
Mark?

Mark Alford Analyst

Yes.

Eric Billings

That is, you know, a little high. That would be higher than our model would
suggest. But you're not more than a magnitude off. You're in the ballpark, but
it's a little high.


 Mark Alford Analyst

The second thing is, again, just to summarize, on the nonprime portfolio, year
one is greater than year two because in year two you have the impact of the
credit losses, and year three is greater than year one because, assuming rates
go up because you have the repricing of the portfolio. Assuming no growth.

Emanuel Friedman

Year one is the highest, because you have the impact of lower credit losses.
Year two is lower because you have more credit losses in year two. And year
three is similar to a little bit higher because you have the repricing.

Mark Alford Analyst

Okay.

Unidentified Corporate Speaker

Are you clear on that Mark? In other words, the way the losses actually occur,
it's a bell-shaped curve, so you get a disproportionate amount of losses in the
second and third year relative to the initial principal.

Unidentified Corporate Speaker

But Mark, you don't have to have rates go up to get this repricing -- these
loans re-price off of LIBOR.

Mark Alford Analyst

 -- right. Because they're option ARMs or something?

Unidentified Corporate Speaker

Yes, they're LIBOR-based ARMS, and we've got LIBOR funding in the trust. And so
you are going to go to LIBOR plus 600, give or take.

Mark Alford Analyst

Okay. And -- how are you funding it? Is this going to be with CP and Repo?

Unidentified Corporate Speaker.

The warehouses will be CP and not Repo which is warehouse lines.
(Indiscernible) and warehouse lines so permanent financing is in the
asset-backed market, and it's done with LIBOR-based, primarily assuming you got
mostly 228 - 327 LIBOR-based bonds that will be sold back by the loans. So the
financing is permanent.


 Mark Alford Analyst

 Okay. That's different than the agency portfolio, correct?

Unidentified Corporate Speaker

Yes, it is. It's very different. It's a (indiscernible) permanent financing
whereas the agency is a Repo financing and obviously has greater levels of
changes associated with it.

Mark Alford Analyst

And I think my last question is you anticipate raising the core dividends in
the third quarter. Did you say anything about possible special dividends this
year?

Eric Billings

No, we didn't say anything, but our policy is the same, Mark. We will, during
the course of the year set a core dividend as we have now -- it's $0.34 and that
continues now. Our model suggests that we will be able to raise the core
dividend in the third quarter. If, in fact, that's the case, we would look to
pay our special dividend from all earnings in the REIT that is in excess of
that. Clearly our model would suggest that that would occur, and if it does, we
will pay it.

Mark Alford Analyst

Okay. That sounds great. Thank you very much.

Unidentified Corporate Speaker

Thanks, Mark.

Operator

Your next question comes from Joshua Wigstein with (inaudible) Capital

Joshua Wigstein Analyst

How you doing, guys?

Unidentified Corporate Speaker

Great.


Joshua Wigstein Analyst

I have a  question.  My concern is whether the sum of the parts are greater
than the whole at this point.  And I just wonder  whether you guys would -- it
might be a crazy question -- but would you unwind the investment banking
business from the MBS and merchant banking side?

Emanuel Friedman

I think, at this point, we're extremely pleased with the results, we're excited
about the results and that's something we would not consider.

Joshua Wigstein Analyst

And have you guys considered taking any action on the share-buy-back program
that you have in place?

Eric Billings

Well, as always, what we would say to that is that we assess all our capital
allocations, hopefully to maximize the risk-adjusted returns. We have had a very
strong history in our company of buying back stock -- very aggressively when we
can see the highest risk-adjusted returns. And issuing additional equity when we
believe that will lead to the highest risk-adjusted returns. So we continue to
do that, and hopefully we look at it rigorously. If we feel like we can do it so
as to improve returns, we absolutely would. We would have no hesitation if we
felt that it achieved highest returns.

Joshua Wigstein Analyst

And do you anticipate any needs for capital raises or secondaries to further
increase the assets in the portfolio pursuant to the FNLC acquisition?

Eric Billings

Well to be very clear on that, again, we believe in many respects that we are
in a very, very good position in the sense that raising capital for companies is
never difficult. It's deploying the capital accretively that can be difficult.
We think areas we've focused on -- and certainly the FNLC acquisition is one of
them -- we have an opportunity to deploy significant capital, very, very
accretively. At these prices it's very, very accretive, as to book, as to
earnings, as to the dividends and as to intrinsic value in our judgment.

Obviously, at higher prices it's much more accretive, and so we want to be clear
that we monitor these things all the time, as appropriate. If we believe we can
do something that's accretive to the company, and it can be achieved, then we
would do that. So, we monitor it constantly all the time, and it's a functional
of the capital needs we have based on the activity of the firm. Hopefully we
take advantage of these things opportunistically as they are appropriate.


Joshua Wigstein Analyst

And just one final question, as far as the anticipated increase in the
dividends for the third quarter, do you have any model which indicates what type
of increase you would be looking at?

Eric Billings

No, we really -- I don't want to say that at this time, but we do want to be
clear, our model suggests earnings that are significantly in excess of last
year's earnings. And so, we think that as you build these dynamic portfolios, we
believe that our earnings will rise as our models suggest. We hope we've given
you enough tools so that you can apply the information and the tools and make
your own judgments.

But from our perspective, as we look at these models, we do believe the earnings
should be in significantly in excess of '04 and, again, we do believe it should
allow us to increase the core dividend in the third quarter as we look at our
models today.

Joshua Wigstein Analyst

Okay, thank you very much. Good luck, guys.

Unidentified Corporate Speaker

Thank you.

Operator

Your next question comes from Richard Herr with KBW.

Richard Herr  - KBW - Analyst

Sorry guys, just one follow-up question. If you could talk a little bit about
investment banking and what you're seeing the next
couple of quarters. Obviously this quarter is a little bit depressed -- you had
fewer deals than you had in the last few.. But maybe you could talk about what
you're seeing in Q2 and forward quarters?

Eric Billings

I want to clarify one thing, Richard. We wouldn't use the word depressed on the
quarter. It was a fine quarter in many senses.

It was a perfectly acceptable quarter, well within the band of what we would
consider normal, recognizing that banking is always volatile. So $100 million
was well within that band, and I just want to make sure people have a proper
characterization of it. Rock?


Rock Tonkel  - Friedman Billings Ramsey Group - President and Head of Investment
Banking

Every deal we started we completed in the first quarter. We did a very large
energy deal. We were doing REIT deals at the end of the quarter. As Eric just
said, the quarter was an excellent quarter. We always said there would be
lumpiness.

Rick Hendrix

My sense is that the overall equity market issuance was cut in half and we were
about give or take flat last year first quarter. So I think we feel very fine
about the quarter and our expectation. For the following quarters is very
positive, as the franchise, as we've talked about before, continues to develop
across each of the industry groups and particularly the financial sponsors
arena.

Eric noted the nearly 500 million sole managed transaction we did for one of the
premier private equity firms in the country. That base of business continues to
expand meaningfully across various sectors. So, I would say the energy business
continues to be very strong, growing quickly. We're making good progress in
growth businesses such as healthcare and the technology -- certainly by the
number of transactions. And the pipeline in the FIG business in terms of
insurance, banks, sort of non REIT business continues to be strong.

Naturally, the REIT pipeline is very powerful, both in the property segment,
across various property sub-segments in the equity REIT business and the core
mortgage REIT business continues to be very strong. As an example, right now we
are in the market with a nearly $500 million bank transaction, a fine commercial
bank transaction that we started today in the market.

And so we feel very good about the development of each of these franchises and
the business as it continues to broaden. And I would say the market cap size of
our clients -- whether it's a private company, a public company or within the
financial sponsor arena -- is increasing at a pretty significant rate. We're
able to create opportunities with multibillion dollar market cap companies and
private equity sponsors that are, we think, very, very positive for the pipeline
and the development of the business over the next few quarters.

Unidentified Corporate Speaker

As Rock said, we're seeing no slow down in the FIG and real estate business.

Richard Herr  - KBW - Analyst

OK, thank you very much, guys. And thanks for the update.

Unidentified Corporate Speaker

Thanks, Richard.

Operator

Your next question comes from (indiscernible) Funds.


Unidentified Participant

I had a couple of questions. Could you break out your loss assumption and your
origination cost assumptions a little bit more and talk about what duration you
assume for that.

Unidentified Corporate Speaker

Could you repeat the question? You're breaking up.

Unidentified Participant

Can you break out the origination costs, capitalized origination cost
assumption and the loss assumption for your sub prime business? And what
duration do you use for that?

Unidentified Corporate Speaker

Yes. We can and, you know, it depends, I gave you an average over two years,
and we're using loss anticipations that are approximately three years -- the
average life we're assuming. We're assuming origination expenses of
approximately 83 basis points annualized and, again, losses of about 100
annualized. So about 180 in total. But again, on an annualized basis, that could
bounce around a little bit. 20 basis points either way.

Unidentified Corporate Speaker

You have to remember, it will vary depending on whether it's an FNLC
origination or whether it's a purchase in the open market.

Unidentified Corporate Speaker

We're giving an approximation of a blend, but it will vary.

Unidentified Participant

Okay. I remember when you did the FNLC acquisition, you talked about
potentially putting in mortgage insurance to bring down the
weighted average LTV to 60%. Now you are kind of talking more about capping the
assumed loss. Can you average a little bit more (indiscernible) market research
on that, what is the reaction on the mortgage insurance side?

Rick Hendrix

We're still looking at mortgage insurance. We really are looking at -- a
variety of different kind of risk mitigated strategies. And depending on pricing
and capacity in the market, we will utilize multiple strategies. But it's going
to run anything from what's called deep MI, which is the mortgage insurance that
goes down to a deeper loan to value, to credit default swaps, to bond insurance,
all of which provide different forms of loss mitigation strategies.


And we're going to continue to work on each one of those. What we don't want to
do is commit to only one approach because these are markets where pricing varies
somewhat dramatically, and we're going to go to the highest risk-adjusted return
that's available to us.

Unidentified Corporate Speaker

Hedges and caps they all vary from time to time and you have to look at them
all. The one thing that we are committed too is eliminating catastrophic risk
from the portfolio. So, we will do that, ideally in many different ways. And so
it's a function of what the particular opportunity is.

Unidentified Participant

How much would it cost you approximately? Because that's not in the 150 to 160
basis points or return over the first two years, that does not include any
additional insurance against catastrophic loss or is that already?

Unidentified Corporate Speaker

No, it really is substantially in there. And again, it depends on the type and
what you do. But it is, as we look at it.

Unidentified Participant

Okay. And then just to clarify again, you said mostly two and three ARMs, they
were priced to LIBOR plus 600 over the six-month LIBOR?

Unidentified Corporate Speaker

That's right over six-month LIBOR. It's not anywhere near as consistent a
market as, say, the agency market. So our average in our portfolio right now is
right around 600. But we purchased pools that is right 6.25 and we originated
some that are 5.5. When you actually go on loan by loan basis, you've got a lot
of variability, but 600 is a good number to use for the portfolio we have right
now.

Eric Billings

And typically, again as Rick said (indiscernible), but more and more normal.
It's a 300 base-point adjustment in the first reset, and then they reset every
six months, up 100 basis points. If there's a typical case, that would be sort
of it with a lifetime cap of 7. And so, for instance, as we look at our
portfolio and we look at our funding cost as previously described, that would
facilitate rates moving up to, you know, as high as 450 in LIBOR. Anything over
that wouldn't affect us.

And our rate that we gave you -- in essence assume that occurs if that doesn't
occur, it would be lower. But the point is, they would be able to adjust up to
600 over. So at the time of adjustment, were that rate circumstance to exist,
the upward adjustment would put the new origination, including cost to originate
that loan, at very much about the same coupon as ours would have adjusted to. So
again, very good reason to anticipate extension of the asset.


Unidentified Participant

And then just another question. Would you be able to give us a little more
guidance on what your active pipeline looks in terms of dollar volume of deals
versus the past, and also break out what mortgage real estate related and other
industries?

Unidentified Corporate Speaker

You know, we're not going to comment on the pipeline specifically. We'll be
talking about that at the end of the quarter, but I would just reiterate that we
had what I would regard as a reasonable quarter, particularly in relation to the
change in the size of the overall issuance market and the equity market. And the
franchise continues to be expanding. One thing that I think is interesting is
that we increasingly are accepted as a sole book runner or book runner in
industries outside of FIG and real estate. In particular, in energy.

One way to think about that is the following. In each of these industries, as we
expand by capitalizing new businesses via IPOs or 144-As, we're creating a base
of transactions among those company -- follow-ons, etc. -- that grows. And we
create greater opportunity in other companies and other sponsors in those
industries. That growth is going on at a very significant pace across all of our
industries. But particularly outside the FIG business and the real estate
business, where we are naturally very strong.

Unidentified Participant

Great, thank you.

Unidentified Corporate Speaker

Thank You.

Operator

Your next question comes from Steven Izeman (ph) with Front Point.

Steven Izeman  - Front Point - Analyst

Hi, thanks for doing this conference call I just have two questions. Question
number one is in 2004, what percentage of your investment banking revenue came
from mortgage REITS and property REITS? Roughly.

Unidentified Corporate Speaker

We don't have an average Steve. But as we've indicated our real estate and our
FIG, ran about 80% of volume and about 60% of transactions.


Steven Izeman  - Front Point - Analyst

OK, that's fair enough. Another accounting question. A lot of other banks that I
look at, like a JP Morgan or a Goldman,  I think that the securities they own in
merchant  bank  that are  public  give  something  like a 20%  value,  liquidity
discount to the  position  then mark to market the  unrealized  gains and losses
through  the P&L every  quarter  and you don't seem to do that.  I would like to
understand the difference?

Rick Hendrix  - Friedman Billings Ramsey Group - President and COO

To the extent we hold securities in our broker/dealer we do the same thing, but
the merchant bank portfolio. which are long-term investments that are held in
the REIT, get treated differently. They are treated as available for sale, and
so changes in their value run through our equity in the form of other
accumulated and comprehensive income. And then we recognize gains or losses at
the time that they are actually realized, or as we went through earlier, if they
were a permanent impairment, we would recognize a loss ahead of time.

Steven Izeman  - Front Point - Analyst

The reason you were able to do that is you were able to hold those securities
in the REIT?

Rick Hendrix  - Friedman Billings Ramsey Group - President and COO

Those are long-term investments in the REIT, exactly.

Steven Izeman  - Front Point - Analyst

Thank you very much.

Unidentified Corporate Speaker

Thank You.

Operator

Your next question comes from Mark Alford with (indiscernible).

Mark Alford Analyst

Actually I think I'm asking what Steve was asking, and that is, but maybe I can
just be more specific. You know, in terms of the equity holdings that you have
in let's say an American Home Mortgage, AFR, AmeriCredit, First City, GPP, MCGC,
Fieldstone. Those are carried at the REIT and what happens on a quarterly basis?
Because, you know, there have been some pretty sizable drops this quarter in
some of those stocks.


Unidentified Corporate Speaker

Right. So to the extent that we hold a public company in our merchant bank and
portfolio at the REIT, the change in value quarter to quarter is reflected in
the equity line on the balance sheet and accumulated other comprehensive income.
So, if we had a position that was worth 50 million, and now it's worth 55
million, we have an increase in accumulated comprehensive income, but there's no
P&L impact until we sell it.

Mark Alford Analyst

Okay. So all of those investments are held in the REIT, all those public
equities are held in the REIT?

Unidentified Corporate Speaker

For all intents and purposes, obviously the broker dealer has securities that
we own from time to time at the broker dealer, but if it is a merchant banking
investment, it's at the REIT.

Mark Alford Analyst

Okay, thank you.

Operator

Your next question comes from David (indiscernible) Capital.

Unidentified Participant

It's been answered, thank you.

Unidentified Corporate Speaker

Next question?

Operator

Your next question comes from David (indiscernible) Capital.

Unidentified Participant

Hello, my question has been asked and answered. Thank you.


Unidentified Corporate Speaker

Thank You. Operator, could you go to the next question?

Operator

Your next question comes from Ryan Pierce with (indiscernible) Capital.

Ryan Pierce Analyst

Hey, guys. I had a question on the cost of funds 4.1. Can you explain how
you're assuming that?

Unidentified Corporate Speaker

We (indiscernible) 4.2.

Unidentified Corporate Speaker

Yes, we're just basically, looking at the forward curve and adding in any cost
of hedging to the curve and then adding the premium that we have on the bottom.
So the overall cost on the bonds is going to be LIBOR plus 642 then you have
issuance costs, and you've got some hedging costs that we're just laying on top
of the curve.

Ryan Pierce Analyst

If I look at the two-year swap, which is normally a pretty good proxy for the
cost of funds plus credit spread, I mean, that is at about 409, 410 now.

Unidentified Corporate Speaker

That's actually not a great proxy for the cost of funds.

Unidentified Corporate Speaker

People think it is, but it's actually not.

Eric Billings

And I think there is actually probably some confusion with other companies in
that regard as well. But if you were going to do a pure swap, that would be
where you are, but today LIBOR is at 285. Right? And we've got a credit cost at
42 (ph), and we've got some other expenses call it 50 in total, so you're going
to be at 335. And depending on how you hedge, you may have another 7 or 8 basis
points on top of that.

Now, if you look at the forward curve and you look at the slope, you can kind of
track where your cost of funds is going to go over the next two years. But over
that slope and hedging with the caps that are out of the money, you're going to
end up in kind of this 410, I think, Eric mentioned 420 actually range. But it
is not just the two-year swath plus 50 or whatever your credit costs are.


Ryan Pierce Analyst

Okay. So is this similar to what New Century is doing?

Unidentified Corporate Speaker

There are some similarities and there are some differences. They're iterations
of each other.

Ryan Pierce Analyst

OK. And just a follow-up on a question someone else asked on the change in the
market to market and merchant banking portfolio. That goes into book value, so
we should assume book value will be lower this quarter?

Unidentified Corporate Speaker

Well, we always give you two book value numbers, we give you book value and
then we give you a core book value, which excludes other comprehensive income
because that's variable quarter to quarter. If you look at the GAAP book, it
incorporates changes in other comprehensive income and you have to look at what
you've earned, what you've retained and what are the changes you have. It may or
may not be high or lower. But our core book value includes that number.

Unidentified Corporate Speaker

Again, as to the assets in the agency portfolio, even if there is a markdown
when rates are rising, we hold them to refinance or adjustment up, where they're
(indiscernible) and so we don't realize losses in that. So that doesn't have
relevance to us. Simultaneously on the merchant portfolio, because when we sell
them, we pay out the gains. We're not accumulating equity from the merchant
banking investment activity, so we don't look at that as being relevant to us
from a growth of book value either way.

Ryan Pierce Analyst

OK. Thank you.

Unidentified Corporate Speaker

Thank You.

Operator

At this time, there are no further questions. Mr. Harrington, are there any
closing remarks?

Eric Billings

First, we would just like to thank everybody for taking the time. Again, we are
very, very pleased with the company and the progress and very excited about the
First NLC acquisition. Again, we do stress that we believe that this is a very,
very good time in this industry.

The nonprime industry and our capital markets business is developing and growing
very, very significantly. It's not all straight lines -- that's not the nature
of our business, of course. But we are very pleased with it, and we hope the
call was helpful and informative. We look forward to speaking to you all later.
Thank you very much.

Operator

This concludes today's Friedman Billings Ramsey first quarter business update
conference call. You may now disconnect.