EXHIBIT 99.1


                     FRIEDMAN, BILLINGS, RAMSEY GROUP, INC.
         CONFERENCE CALL RE: FIRST QUARTER 2006 EARNINGS PRESS RELEASE
                            THURSDAY, APRIL 27, 2006


ERIC F. BILLINGS
Chairman and Chief Executive Officer
Friedman, Billings, Ramsey Group, Inc.

RICHARD J. HENDRIX
President and Chief Operating Officer
Friedman, Billings, Ramsey Group, Inc.

J. ROCK TONKEL
President and Head of Investment Banking
Friedman, Billings, Ramsey Group, Inc.

KURT R. HARRINGTON
Senior Vice President, Chief Financial Officer and Treasurer
Friedman, Billings, Ramsey Group, Inc.


Steven Eisman
Front Point

David West
Davenport

Richard Herr
Keefe, Bruyette & Woods

Mark Patterson
NWQ Investment Management

Jed Gored
Sunova Capital

Miguel Fidalgo
Noonday Asset Management

Richard Slone
H & R Realty


                              INTRODUCTORY REMARKS

Mr. Harrington:
Thank you. Good morning. This is Kurt Harrington, Chief Financial Officer of
Friedman Billings Ramsey Group. Before we begin this morning's call, I would
like to remind everyone that statements concerning future performance,
developments, events, market forecasts, revenues, expenses, earnings, run rates,
and any other guidance on present or future periods constitute forward-looking
statements. These forward-looking statements are subject to a number of factors,
risks, and uncertainties that might cause actual results to differ materially
from stated expectations or current circumstances.

These factors include but are not limited to the effect of demand for public
offerings, activity in the secondary securities markets, interest rates, our
cost of borrowing, interest spreads, mortgage prepayment speeds, mortgage
delinquencies and defaults, the risks associated with merchant banking
investments, the realization of gains and losses on principal investments,
available technologies, competition for business and personnel, and general
economic, political, and market conditions.

Additional information concerning these factors that could cause results to
differ materially is contained in FBR Group's annual report on Form 10-K, and in
quarterly reports on Form 10-Q. I would now like to turn over the call to FBR
Group's Chairman and Chief Executive Officer Eric Billings. Also joining us this
morning are Rick Hendrix, President and Chief Operating Officer, and Rock
Tonkel, President and Head of Investment Banking.

Mr. Billings: Good morning, everybody.
By now, you have seen the first quarter 2006 results, which yielded a return on
tangible equity of about 10%. Clearly, this is not where we want to be over the
longer term, but as we have discussed, we are in a transition period. Many of
the challenges we faced over the last year have been addressed, and I hope you
would agree that we are now heading in the right direction.

While the numbers, for the most part, tell the story, I would direct your
attention to four points in particular:
o    increased institutional trading volume and revenue,
o    the continued solid performance of our investment banking group,
o    the substantial turnaround in progress at First NLC, and
o    improved  returns  from our  mortgage  securities  portfolios  and merchant
     banking investments.

The brightest and most consistent side of the picture continues to be the strong
performance of our capital market franchise.

Revenues in the first quarter for our institutional sales and trading business
grew 14% year-over-year. We continue to maintain and strengthen our
relationships with mid-sized investment firms that value both the quality of our
research and our trading expertise. We are encouraged by our results in this
business, and are working to grow this segment of our revenue well beyond
industry growth rates.

In investment banking we continue to reap the benefits from the focused
investment we have made to broaden our industry coverage and expertise. We have
achieved much of the industry diversity that we sought to build out. Our
insurance and energy groups in particular have performed well, while in the
current rising interest rate environment our financial institutions and real
estate groups have experienced less activity. In the first quarter of 2006, our
industry-leading insurance group emerged, executing five transactions raising $3
billion for insurance industry clients, nearly equaling the total amount raised
in the sector in all of 2005.

Financial and real estate companies are among the largest issuers in the equity
capital markets. When the effect of rising rates abates, we expect to see
increased revenue opportunities in these sectors as they return to more robust
transaction levels consistent with our historical volumes.

This broader capital markets platform has enabled us to maintain a market
leading position in initial capital raises. As we have stated, for all of 2005,
we ranked #1 in U.S. initial public stock offerings and 144A common stock
private placements combined, and in the first quarter of 2006 we ranked second
in these capital raises.

While we have more to do in all of our verticals, our proven capital raising
expertise has enabled us to create the largest, most successful equity
underwriting business serving U.S. middle-market companies. This business and
the tremendous client relationships it has generated give us significant
additional opportunity to fully leverage our industry-leading position in
equities. We will do this by bringing the same focus and expertise to M&A and
fixed income, both natural extensions of our franchise. We hope to have
developments in both of these areas to report in coming quarters.

As many of you know, the non-conforming mortgage-origination industry has
experienced a very challenging environment over the last two quarters, and First
NLC has not been immune to these difficulties. Beginning late last year, we
initiated steps to lower expenses, specifically reducing staff by 145 employees,
closing and realigning non-performing branches and lowering recruiting costs. As
a result, our cost to originate has been reduced from 233 basis points in the
fourth quarter to 210 basis points in the first quarter of this year and to 174
basis points for the month of March. At the same time, we have been able to take
advantage of the infrastructure FNLC has been building over the past two years
to increase production 41% in the first quarter of 2006 compared to the first
quarter of 2005.

We have also been successful in growing the percentage of loans originated in
our retail area, which is our most profitable origination channel. In the first
quarter of 2006, 24% of our originations were from our retail group compared to
only 18% in the first quarter of 2005. These actions, along with the others
mentioned, have led to a narrowing of the loss to $4.8 million in the first
quarter and the expectation that FNLC will be profitable in the second quarter.

As we pointed out in the release, the steps we took to reposition our principal
investment portfolios in the fourth quarter of 2005 have given us greater
liquidity and a far broader range of investment options going forward. As we
continue to redeploy the $450 million of investment capital within our mortgage
securities portfolio, we expect to see returns continue to gradually improve as
they did in the first quarter. It is important to realize that this capital,
presently approximately 50% of the total capital of the REIT, was essentially
unlevered in the first quarter. As we grow the portfolio and fully lever this
capital, in profitable opportunities returns should improve in the coming
quarters.

In our Merchant Banking business, we generated $3.7 million in dividends and
approximately $12.3 million in realized gains during the quarter.

The non-conforming mortgage portfolio balance averaged $6.6 billion for the
quarter. The average coupon for the quarter was 7.26% with a corresponding cost
of funds of 5.15% resulting in a gross interest margin of 211 basis points.
Additionally, we provided for a loss provision of $8.4 million and paid $4.0
million for mortgage insurance.

At this point, I'd like to open the call to questions.


                             QUESTIONS AND RESPONSES



     MR. EISMAN: Yeah, hi, just a question on dividends. I' m just trying to
     understand how the progression works. You had, in the second and third
     quarters of last year $8.4 million, then $8.8 million and in the fourth
     quarter the $3.7 million and then this quarter in the $3 million range.
     It's pretty volatile. Just explain to me why.

     MR. HENDRIX: Steve, this is Rick. You know, last year we had a number of
     companies that didn't pay a first quarter dividend and doubled up in the
     fourth quarter. I think you said the fourth quarter number was $3.7
     million, that actually was the first quarter number.

     The fourth quarter number I believe was over $10 million. And the big
     driver of that was a number of companies paying two dividends. And so, you
     know, there will be some of that effect this year, but less than last year.

     MR. EISMAN: Okay, thank you.

     MR. WEST: Good morning. I wondered if you could update us on the level of
     hedging that you're using versus your cost of funds. Did you materially
     lower your hedging activity because of your downsizing of the MBS
     portfolio?

     MR. HENDRIX: We did not downsize our hedging activities. Virtually all of
     the liabilities in the nonconforming portfolio are hedged in one way or
     another. And today most of the liabilities in the mortgage securities
     portfolio are hedged as well. So we took off the hedges that were
     associated with the loans or the securities that we sold early in the first
     quarter. But on a percentage basis we have a higher percentage of
     liabilities hedged today than we did in the fourth quarter.

     MR. WEST: Okay. And could you also update us on the level of credit
     enhancements? You mentioned the cost of mortgage insurance. About what
     percentage of the nonconforming portfolio does that address and to what
     degree does that provide you credit protection?

     MR. HENDRIX: The mortgage insurance is about 15% of the mortgage balance in
     the non-conforming portfolio.

     MR. WEST: Does that effectively lower loan to value?

     MR. HENDRIX: It does, it lowers the loan to value on those loans from aboVE
     80 to roughly 60.

     MR. WEST: Roughly 60, okay. And lastly,
     could you just GIve some general comments regarding the outlook in your
     Capital Markets Pipeline? How does that look?

     MR. TONKEL: The capital markets pipeline is healthy across each of our
     segments. Eric highlighted the strength in the energy and the insurance
     sectors in particular and that is, I think true going forward. But the
     pipeline is healthy across each of our sectors. We feel like we're making
     very good progress in diversified industries, in particular, and in the
     defense area.

     MR. WEST: Do you feel like you're capable of getting the revenue up for
     that area up to kind of the run rates it was last year?

     MR. TONKEL: You know, what I can say is we feel great about the pipeline
     and we feel like there's a great deal of leverage in the platform as Eric
     alluded to. The financial institutions and the real estate businesses are
     experiencing lower levels of activity, and we feel like there is a great
     deal of leverage from here in addition to revenue opportunities in those
     segments as they become more active with rising rates abating over time.

     MR. WEST: Thank you.

     MR. HERR: Good morning.

     MR. BILLINGS: Good morning, Richard.

     MR. HERR: I guess maybe you could start with the broker. I'm just curious,
     I know there's a tax benefit this quarter so it's a little bit more
     difficult to get to net income of the broker. Would you tell us what maybe
     the broker was on a net income basis for the quarter?

     MR. BILLINGS: Richard, I think the way to look at that is that the broker
     is capital markets: equity capital markets and sales and trading. It
     operates with a breakeven of approximately $74 million. We did revenues, as
     you see, of $93 million to $94 million and we earned approximately 33%
     after tax on revenue above that, above the breakeven of $74 million or so.

     MR. HERR: Okay, that helps me. So the tax benefit I guess relates to just
     the tax loss carried forward related to the sub-prime business initiative?

     MR. HENDRIX: We didn't use any tax loss carry forward, Richard, but know,
     we had a loss in the taxable areas within the business, some of which is
     portfolio activity, some of which is FNLC. And, within the taxable
     businesses, we also have the asset management business which had a small
     loss as well.

     MR. HERR: Did you break out the expenses related to the FBR Open? Last year
     it was $8 million or $9 million. Am I far off?

     MR. BILLINGS: Richard, the FBR Open runs us annually just over $8 million,
     and that's an all-in cost including entertainment, which is a significant
     amount of that $8-plus million pre-tax. And of course we take a
     disproportionate amount of that in the first quarter.

     So the first quarter expenses are, you know, $4 million to $5 or million
     higher than in the next three quarters as we account for that activity.

     MR. HERR: Okay. And in terms of the Merchant Bank, I saw you
     had a gain there after some write-downs. I was just curious. Would you
     share with us what positions in your merchant bank you took the gains on?
     Does it have anything to do now with this alternative asset investment?

     MR. HENDRIX: Richard, I think, as you know, we don't disclose what we sold
     during the quarter until the "Q" comes out -- people will be able to see it
     then.

     MR. HERR: The was no regulatory filings for anything of that nature?

     MR. HENDRIX: No, there were not.

     MR. HERR: Okay, and lastly, thanks for taking the time for the questions.
     How much did you originate during the quarter in terms of non-prime
     mortgage loans and how much did you sell?

     MR. HENDRIX: We originated $1.44 billion, and I don't have the number,
     Richard, that we sold right in front of me, but it was less than that, so
     it was, you know, 1.2 or 1.3.

     MR. HERR: Okay, thanks a lot.

     MR. PATTERSON: You guys mentioned the $450 million in capital that is
     available because of running down the agency portfolio. I'm just curious,
     if you looked at all your businesses right now and considered them at full
     leverage, is that the total amount of capital that's available for you to
     deploy right now?

     MR. BILLINGS: Well, Mark, that's the capital available to deploy
     essentially from the sale of the old agency securities. You know, clearly
     the non-prime portfolio has approximately $300 million of equity capital
     deployed in it, and obviously as those loans run down that capital comes
     back to us. Then that will be redeployed over the next year.

     So, between those two, that's about $750 million of
     equity capital, and then of course the Merchant assets in the REIT are
     about $200 million and those are already deployed. So the $450 million is
     the capital we have to deploy now and will be deployed on a go forward
     basis, and obviously with real patience.

     And as we sit today, roughly 90% of our assets in our leveraged loan
     portfolio are hedged. And the intent will be, as we redeploy that $450
     million in the agency area, we would do that on a very substantially hedged
     basis.

     And there are growing opportunities. One of the things that is becoming
     encouraging is that spreads are widening in these areas, and it looks like
     we're going to be able to put some capital to work and earn acceptable
     returns on a very substantially hedged basis. So we are starting that
     activity.

     MR. PATTERSON: Just to follow up on that thought. We saw the largest pure
     player in the group raise, you know, up to half a billion dollars in
     capital last month, and, obviously, they think they can put that to work.
     Are you in a situation where you can deploy that now or are you going to
     kind of gradually put it to work over the next quarter?

     MR. BILLINGS: It remains to be seen
     how quickly they put it to work. Absolutely we do want to
     convey that we can put the capital to work at acceptable returns which, for
     us, means that we want to have a very substantially hedged position and
     will hopefully be able to achieve minimum returns of about 10% in the
     agency portfolio.

     And we're seeing opportunities now. So without defining the precise time
     frame -- in the sense that I don't think we feel like we have to run out
     and get it done tomorrow -- we will be getting it done expeditiously and as
     prudently as we can. But I think what Anally did is an indication that
     there is opportunity starting to come back to this asset class.

     MR. PATTERSON: Right, on the Merchant portfolio, I understand that you
     don't want to talk about the sales that you made in the quarter, but, if I
     calculate, it looks like you sold about $65 million worth of the portfolio.
     Is that about right? Didn't you make new investments of $37.5 million?

     MR. HENDRIX: Right, I'm just looking, that's, yeah, that's pretty close,
     Mark.

     MR.  PATTERSON:  And with  regard  to the  stuff  that you  sold,  I mean I
     understand  the dividend  progression  that Steve was kind of getting at in
     the  first,  sometimes  you  get  double  dividends  in the  fourth  and no
     dividends in the first.

     But as we look at second quarter and third quarter, and there's some
     companies in the portfolio that have eliminated the dividend, there's some
     companies that have increased their dividend. Can we look to a $6 million,
     $7 million, $8 million million type of figure for that line for the next
     couple of quarters?

     MR. HENDRIX: You know, that's a little high,if we just look at the second
     quarter where we probably have the most clarity, I expect dividends to be
     up about 30%.

     MR. PATTERSON: Okay.

     MR. HENDRIX: So not quite to the number you're talking about.

     MR. PATTERSON: Okay, and then on First NLC, if you've brought the cost to
     originate down to 174 basis points,a very
     attractive number, is it your guess that in the second quarter we're
     actually going to see the benefits in terms of profitability on that
     taxable REIT stuff?

     MR. HENDRIX: We do expect that, Mark, which is, you know, why we said in
     the comments that we expect the company to be profitable in the second
     quarter.

     The 174 is actually  adjusted, the actual cost in March was even lower than
     that. We tried to adjust it to normalize it a little bit. We feel very good
     about the steps they've taken and what the second quarter should be.

     I think it's important for people to know that -- which I think may have
     been partially what you're alluding to -- for the cost that we incurred in
     March, the benefit shows up in April in the second quarter. So we've got a
     pretty good feel for the first half of the second quarter already.

     MR. PATTERSON: Generally the gain on sale margins in
     the quarter I assume were better than they were in Q4 and maybe look to be
     somewhat okay to better in Q2?

     MR. HENDRIX: The end results? They were certainly much better in Q1 than
     they were in Q4, and we, like a lot of people in the industry, had some
     spillover from the fourth quarter to the first quarter, so the normalized
     number was even higher than what we actually reported and achieved in the
     first quarter.

     And the second  quarter is  continuing  to improve.  I
     think you know this  industry  pretty well, and we think
     we've done the things we needed to do and we're continuing to do them --
     we're not done yet -- from an expense standpoint to lower our cost to
     originate. The market's improving but I think our overall improvement has
     more to do with expenses than it has with gain on sale margins, so there's
     more opportunity there.

     MR. BILLINGS: And having said that, Mark, as you know we like this industry
     a great deal. We think that probably as much as costs are being reduced in
     the industry, which is of course very important, more important is the fact
     that the coupons on these loans in the last four to five months have gone
     up very substantially from roughly 7.25% to as high as 8.5% on firsts.

     To have that kind of pricing power in a financial asset is  extraordinarily
     important.  And this indicates strongly,  in our judgement,  that these are
     assets and these are businesses that have great economic value.

     And, obviously, the market doesn't value these in any way, shape or form
     accordingly in our judgement, but we think that the fact that these coupons
     have moved up significantly in spreads and returns will allow for
     appropriate levels of profitability and returns on equity, and these
     businesses will ultimately reflect a valuation that is commensurate with
     that. So we're very optimistic about that.

     MR. PATTERSON:  I get the sense that you've kind of weathered the storm and
     the  prospects  going  forward after the last couple of quarters look a lot
     better. I look forward to seeing how you guys put that capital to work.

     MR. BILLINGS: Right, as do we, Mark, we are optimistic about these things
     and optimistic about our direction going forward. Obviously, we are in this
     transition phase, and it's going to take a few more quarters to get
     ourselves fully, get back all the new capital and some of the old capital
     fully transitioned to levels of returns we think are commensurate, but real
     progress is clearly being made. Thanks, Mark.

     MR. FORD: Actually my questions were asked and answered. Thank you. Good
     quarter.

     MR. FIDALGO: Good morning, gentlemen.

     MR. HENDRIX: Good morning, Miguel.

     MR. FIDALGO: Just a couple of questions for you. First, on First NLC, I
     look at, to your swap as a proxy, it was averaging about 5% in the first
     quarter. It's now 5.4% so obviously there is some pressure there in terms
     of the rates that get passed on to the volume of production. The 102 home
     loan sale prices that you're getting in the first quarter, do you see that
     carrying forward into the second quarter?

     MR. HENDRIX: We do, Miguel. In fact, you know, transactions we've entered
     into just in the last few days which have the higher two-year swap that
     you're talking about factored in have been above 102.

     MR. FIDALGO: Okay, and I know that spreads have come in. Is that the
     biggest component of the explanation or is there something else I should be
     thinking about?

     MR. HENDRIX: Spreads have come in, I'm sorry, where?

     MR. FIDALGO: In terms of say the triple A spreads on the securitizations?

     MR. HENDRIX: Well, I think that's part of it, I think, there's obviously
     credit expectations that's beyond just spreads in the bonds themselves that
     play into this, as well. And it frankly is just demand as people look to,
     you know, who are buyers and securitizers of this product look to amortize
     their own fixed costs. So there's a demand component, there's a credit
     expectations component and there's a cost component that includes both
     spreads and the overall level of yield.

     I think the  fourth  quarter  frankly, was  probably
     artificially low, even beyond what those factors would have created, and I
     feel like where we are right now against the two-year swap is normal. I
     think the industry is going to continue to move rates up slowly. And
     certainly, as the two-year swap goes further, the industry is going to have
     to take rates up even more.

     MR. FIDALGO: Okay. And then on the capital raising business. Even though
     the revenue was down a tad year-on-year, the compensation line seems to
     have stayed relatively flat. How should I think about that relationship?

     MR. BILLINGS: The compensation line in the total capital market business --
     investment banking and institutional brokerage sales and trading -- runs
     approximately 45% variable cost structure. So that will remain quite
     constant. Then as you look at revenues you will see that. The fixed cost
     structures of those business are running about $40 million a quarter,
     roughly speaking, and then the rest is going to be variable. But there's a
     very constant relationship there to that variable cost structure.

     MR. HENDRIX: But you also, Miguel, have to remember you've got all of the
     First NLC comp expenses in that line as well.

     MR. FIDALGO: Sorry, the $40 million of fixed expenses, that was for what
     businesses?

     MR. BILLINGS: Investment banking, institutional brokerage, sales and
     trading.

     MR. FIDALGO: Right, so then First NLC adds another "X"?

     MR. BILLINGS: And research, including research of course.

     MR. FIDALGO: Okay. And then, so to that you'd add the First NLC and then
     whatever you have is fixed costs to run the REIT?

     MR. HENDRIX: We're starting to mix lines. I mean if we're just talking
     about compensation expense.

     MR. FIDALGO: No, I understood. And
     then lastly, on the return on capital that you expect to get from
     redeploying capital to the MBS portfolio, how do you think about the return
     on capital that you can get there versus the return on capital that you can
     get from buying back your own stock?

     MR. BILLINGS: You know, that's a great question. Of course, we do
     significant work, thought, and analysis on that. As we've stated many
     times, obviously we have a very, very strong history of buying back stock
     in our company, enormously strong, and so we look at these things. There
     are certain levels of capital that we like to maintain for just the
     character of the company and the business.

     The agency side, you know, we have actually, in the last couple of days
     bought assets hedged to returns that were in the low teens.

     So these opportunities are out there, and we think that with good focus,
     discipline and patience we will be able to put the capital to work to earn
     these acceptable returns. As to buying back stock, the intrinsic value of
     our business in our judgement is much higher than the stock price, and our
     opinions, obviously are biased.

     But nonetheless,  we look at a world where the capital
     markets companies -- investment banks, institutional brokerages -- today
     are all trading at two and a half, three times book and twenty to
     twenty-five times earnings. Our capital markets business earned $65 million
     last year. It doesn't take a lot of high math to see that the value of the
     brokerage firm on that sort of methodology is not too distant in value from
     the current stock price, forgetting the REIT and forgetting all the capital
     in the REIT. So that's obviously a compelling reason to be buying back
     stock at these prices.

     We pay out a lot of our earnings in the form of a dividend right now
     because we still, through this transition phase, won't achieve the returns
     on equity that are normalized, in our judgement, for us. It's going to to
     take a few more quarters to get there. So, in the meantime, we do pay out
     most of our earnings, in some cases more than all of our earnings in the
     form of dividends. And so that constrains and restrains our ability to do
     some of the other things like buy back stock.

     But these are things that we think about constantly, things we're working
     on. Opportunities are improving, and I think that as the business returns
     to more normal return on equity and normal earnings levels, if the stock
     price doesn't reflect it and remains at these levels, it will give us the
     ability to not only pay dividends, it would ideally give us the ability to
     also buy back stock. So these are things we think about, and time will tell
     how all of it shakes out.

     MR. SLONE: Thanks for taking my call. Have you finished writing off all of
     your investment in the private? And if so, is there a tax benefit to be
     gained when the positions are finally ultimately disposed of?

     MR. HENDRIX: Richard, we look at that portfolio every quarter and make
     determinations as to whether or not, it's appropriate to change those
     valuations.

     But remember the securities you're referring to are really all held at the
     REIT. Because it's not taxable income to begin with, there really isn't any
     tax impact from either a write down evaluation or realized gains.

     So from purely a tax perspective, I don't think that there's any impact
     that anybody should be looking for.

     MR. SLONE: Okay, thanks.

     MR. BILLINGS: We appreciate everybody joining us and we look forward to
     speaking to you next quarters. Thank you all, take care.

(WHEREUPON, the conference call was concluded at 9:30 a.m.)