AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON
                                FEBRUARY 11, 2005


                           REGISTRATION NO. 333-121796


                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM SB-2/A
                               AMENDMENT Number 1

             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                                    CDEX INC.

                 (Name of Small Business Issuer in Its Charter)



           Nevada                          3829                  52-2336836
(State or Other Jurisdiction        (Primary Standard             Employer
      of Incorporation          Industrial Classification    Identification No.)
      or Organization)                 Code Number)


                         1700 Rockville Pike, Suite 400
                            Rockville, Maryland 20852
                                 (301) 881-0080
                   (Address and telephone number of Principal
               Executive Offices and Principal Place of Business)

                             Malcolm H. Philips, Jr.
                         1700 Rockville Pike, Suite 400
                            Rockville, Maryland 20852
                                 (301) 881-0080
            (Name, address and telephone number of agent for service)

                                   Copies to:
                             Jeffrey A. Rinde, Esq.
                               Bondy & Schloss LLP
                          60 East 42nd St., 37th Floor
                            New York, New York 10165
                                 (212) 661-3535
                            Facsimile: (212) 972-1677

Approximate date of commencement of proposed sale to the public: As soon as
practicable after this registration statement becomes effective.

If this Form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the Securities Act, please check the following box and list
the Securities Act registration statement number of the earlier effective
registration statement for the same offering. [_]






If this Form is a post-effective amendment filed pursuant to Rule 462(c) under
the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. [_]

If this Form is a post-effective amendment filed pursuant to Rule 462(d) under
the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. [_]

If delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box. [_]

THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR DATES
AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL FILE
A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION STATEMENT
SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(a) OF THE
SECURITIES ACT OF 1933 OR UNTIL THIS REGISTRATION STATEMENT SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID SECTION 8(a),
MAY DETERMINE.


                                       ii



The information in this prospectus is not complete and may be changed. The
shareholders selling under this prospectus may not sell these securities until
the registration statement filed with the Securities and Exchange Commission is
effective. This prospectus is not an offer to sell these securities and neither
the selling shareholders nor we are soliciting offers to buy these securities in
any state where their offer or sale is not permitted.


                 SUBJECT TO COMPLETION, DATED FEBRUARY 11, 2005


                                    CDEX INC.

                        4,712,142 SHARES OF COMMON STOCK

                     INITIAL OFFERING PRICE: $0.75 per share

This prospectus relates to the distribution by certain shareholders of CDEX Inc.
of up to 4,712,142 shares of our common stock. CDEX is not selling any shares of
common stock in this offering and therefore will not receive any proceeds from
this offering. All costs associated with this registration will be borne by
CDEX.

Brokers or dealers effecting transactions in these shares should confirm that
the shares are registered under applicable state law or that an exemption from
registration is available.

Currently, no significant public market exists for CDEX common stock.
Shareholders selling under this prospectus must offer or sell our common stock
at a fixed price of $0.75 per share until such time as our shares are traded on
the OTC Bulletin Board. This price is based solely upon the terms of prior
issuances of our securities, in negotiated transactions, and does not reflect
the book value or any other specific valuation of our common stock. Once traded
on such a market or securities exchange, market factors will determine the
offering price of our common stock.

THESE SECURITIES ARE SPECULATIVE AND INVOLVE A HIGH DEGREE OF RISK.
PLEASE REFER TO "RISK FACTORS" BEGINNING ON PAGE 6.

No underwriter or person has been engaged to facilitate the distribution of
shares of common stock in this offering.

The Securities and Exchange Commission and state securities regulators have not
approved or disapproved of these securities, or determined if this prospectus is
truthful or complete. Any representation to the contrary is a criminal offense.


The date of this prospectus is February [_], 2005.











                                TABLE OF CONTENTS

                                     NUMBER



Prospectus Summary                                                         3
Summary of the Offering                                                    3
Summary of Consolidated Financial Information                              5
Risk Factors                                                               6
Cautionary Statement Regarding Forward-Looking Statements                 12
Use of Proceeds                                                           12
Capitalization                                                            13
Management's Discussion and Analysis of Financial Conditions
  and Plan of Operations                                                  14
Our Business                                                              19
Management                                                                28
Executive Compensation                                                    31
Selling Shareholders                                                      34
Security Ownership Of Certain Beneficial Holders And Management           36
Market for Common Equity and Related Stockholder Matters                  37
Description of Securities                                                 37
Plan of Distribution                                                      38
Experts                                                                   39
Legal Matters                                                             39
Certain Transactions                                                      39
Where You Can Find More Information                                       39
Financial Statements                                                     F-1
Indemnification of Directors and Officers                               II-1
Other Expenses of Issuance and Distribution                             II-2
Recent Sales of Unregistered Securities                                 II-2
Exhibits                                                                II-9
Undertakings                                                           II-10
Signatures                                                                40





                                       2



                               PROSPECTUS SUMMARY

OVERVIEW

CDEX Inc was incorporated in the State of Nevada on July 6, 2001. We are a
technology company with a current focus on developing and marketing products
using chemical detection and validation technologies. At present, we are
devoting our resources to the development of products for two distinct markets:

(i) identification of substances of concern (e.g., explosives, illegal drugs and
chemical/biological weapons); and

(ii) validation of substances for anti-counterfeiting, brand protection and
quality assurance (e.g., validation of prescription medication; detection of
counterfeit or sub-par products for brand protection; and quality assurance
inspection of incoming raw materials and outgoing final products).

All CDEX products are based on applying the same underlying technologies for
which we have patents pending.

We anticipate acquiring other technologies in the future through partnering and
investment. However, unless and until such time as we acquire other technology
assets, we anticipate that almost all of our revenues, if any, will come from
our chemical detection products.

Our principal office is located at 1700 Rockville Pike, Suite 400, Rockville, MD
20852. Our telephone number is (301) 881-0080.

                             SUMMARY OF THE OFFERING


DESCRIPTION OF SHARES OFFERED:   Class A Common Stock, par value $.005 per share
COMMON STOCK OUTSTANDING:        Class A: 29,689,335 shares*
                                 Class B: 220,000 shares
CLASS A COMMON STOCK BEING
OFFERED BY SELLING SHAREHOLDERS: 4,712,142 shares



*Includes 29,092,618 issued and outstanding as of October 31, 2004 and 596,717
shares issued since that date.


VOTING RIGHTS

Each holder of our Class A Common Stock is entitled to one vote for each share
held of record on all matters including the election of directors. However,
until December 11, 2006, the holders of shares of Class B Common Stock, most of
whom are now our executive officers, are entitled to vote as a class to elect a
majority of our directors. Until that time, holders of shares of Class A Common
Stock are entitled to vote as a class to elect the remainder of our directors.
Following December 11, 2006, holders of Class A Common Stock and Class B Common
Stock shall be entitled to one vote per share on the election of directors as
well as all other matters.

OFFERING PRICE

Our common stock is presently not traded on any market or securities exchange
(although shares of our common stock have traded to a limited extent on the
over-the-counter "gray market"). Until such time as our shares are traded on the
OTC Bulletin Board, shareholders selling under this prospectus must offer or
sell our common stock at a fixed price of $0.75 per share. This price is based
solely upon the terms of prior issuances of our securities, in negotiated
transactions, and does not reflect the book value or any other specific
valuation of our common stock. Once traded on a market or securities exchange,
the offering price of our common stock will be determined by market factors.

                                       3


USE OF PROCEEDS


Because we are conducting this offering on behalf of selling shareholders, they
will receive all of the proceeds from the sale of their shares. We will receive
none of the proceeds from the sale of shares under this prospectus, but we did
receive consideration from the selling shareholders at the time they purchased
their shares. Although we will not receive the proceeds from the sale of shares
in this offering, we will pay all of the expenses of the offering, including,
without limitation, professional fees and printing expenses which will total
approximately $60,000.


RISK FACTORS

An investment in our common stock involves a high degree of risk, and should be
considered only by persons who can afford the loss of their entire investment.
You should read carefully the factors discussed under Risk Factors beginning on
page 6. Several of the most significant risks of this offering include:

Limited prior operations, history of operating losses, and accumulated deficit
may affect CDEX's ability to survive.

We have a history of net losses and may continue to have them.

CDEX has received a going concern opinion from its independent auditors that
describes the uncertainty regarding its ability to continue as a going concern
due to its historical negative cash flow.

Need for additional financing may affect our operations and plan of business.

TRANSFER AGENT AND REGISTRAR FOR THE CDEX SHARES

Nevada Agency and Trust Company 50 Liberty Street, Suite 880, Reno, Nevada 89501

TRADING MARKET


Shares of our common stock have traded to a limited extent on the
over-the-counter "gray market" as well as on the Pink Sheets. The gray market is
an unofficial market where shares are traded that are not available for trading
on an official stock market or exchange. Brokers enter the gray market when they
request a trading symbol from the NASD to effect an unsolicited trade of a
specific block of securities on behalf of a client without actually listing the
securities on the Pink Sheets. Similarly, a broker can request a trading symbol
and listing on the Pink Sheets to effect an unsolicited trade of a specific
block of securities on behalf of a client by contacting Pink Sheets LLC. Because
these trades are unsolicited, the brokers are able to obtain symbols and
initiate quotes without the filing of a Form 211, which would normally be
required for listing on the Pink Sheets. The brokers are expected to discontinue
trading under the symbol after selling the securities for which it is obtained,
but they frequently do not do so. Trading in our shares in this market has
occurred without any instigation or involvement of our management, and we do not
encourage or sanction it. We did not choose the symbol under which these shares
are traded nor do we intend to keep this symbol going forward. The shares traded
in this gray market are not being offered by CDEX or pursuant to any disclosure
provided by us. Subsequent to the date of this prospectus, we anticipate that
our common stock will be listed on the Over The Counter Bulletin Board. If our
common stock is not eligible for such listing, an investor may find it difficult
to dispose of, or to obtain accurate quotations as to the market value of, our
securities. Even if our common stock is listed on the OTC Bulletin Board, we
cannot be certain that our shares will be actively traded or at what prices they
will trade.



DIVIDEND POLICY

CDEX has not paid dividends in the past, nor do we anticipate paying cash
dividends at any time in the near future. Any decision to pay a dividend will be
in the sole discretion of the board of directors.

                                       4


                   SUMMARY CONSOLIDATED FINANCIAL INFORMATION


The following table presents summary historical financial information and
certain balance sheet information for the fiscal years ended October 31, 2004
and 2003. The data was taken from our financial statements appearing elsewhere
in this prospectus, and you should read the actual financial statements for a
complete presentation of this information.


OPERATING DATA



                                                                             July 6, 2001
                                          Year Ended October 31             (inception) to
                                        2003                2004           October 31, 2004
                                        ----                ----           ----------------
                                                                       
Revenue                           $    191,964        $      4,069          $     271,985

Cost of revenue                        126,701                   -                178,831
Development costs                      616,967           1,358,197              2,461,560
General and administratitive
      expenses                         609,611           1,315,757              2,413,416
Non-cash stock compensation          2,953,544           2,268,280              8,729,622
Other income (expense)                     143          (1,039,819)            (1,041,090)

Net loss                          $ (4,114,716)       $ (5,977,984)         $ (14,552,534)

Basic and diluted net loss
      per common share:           $      (0.21)       $      (0.24)         $       (0.75)

Basic and diluted weighted
      average common
      shares outstanding            19,730,922          24,541,702             19,354,158



BALANCE SHEET DATA

                                               October 31
                                        2003                2004
                                        ----                ----
Current assets                      $ 434,477           $ 621,628
Total assets                          756,529             672,511
Current liabilities                    19,137             242,348
Stockholders' equity                  737,392             430,163
Working capital                       415,340             379,279






                                       5


                                  RISK FACTORS

You should carefully consider each of the following risk factors and all of the
other information in this prospectus. The following risks relate principally to
the offering and CDEX's business and contain forward-looking statements. Actual
results could differ materially from those set forth in the forward-looking
statements. See "Cautionary Statement Regarding Forward-Looking Statements"
below.

RISKS RELATED TO OUR BUSINESS

A HISTORY OF OPERATING LOSSES AND AN ACCUMULATED DEFICIT MAY AFFECT CDEX'S
ABILITY TO SURVIVE.

We have a history of operating losses and an accumulated deficit. Since our
principal activities to date have been limited to organizational activities,
research and development, product development and limited marketing and sales,
CDEX has produced only limited revenues. In addition, we have only limited
assets. As a result, we cannot be certain that CDEX will continue to generate
revenues or become profitable in the future. If we are unable to obtain
customers and generate sufficient revenues to operate profitably, our business
will not succeed.

CDEX HAS RECEIVED A GOING CONCERN OPINION FROM ITS INDEPENDENT AUDITORS THAT
EXPRESSES UNCERTAINTY REGARDING ITS ABILITY TO CONTINUE AS A GOING CONCERN.


We have received a report from our independent auditors for the fiscal year
ended October 31, 2004 containing an explanatory paragraph that expresses
uncertainty regarding our ability to continue as a going concern due to
historical negative cash flow. We cannot be certain that our business plans will
be successful or what actions may become necessary to preserve our business. Any
inability to raise capital may require us to reduce operations or could cause
our business to fail.


OUR LIMITED OPERATING HISTORY MAKES OUR FUTURE OPERATING RESULTS UNPREDICTABLE
RENDERING IT DIFFICULT TO ASSESS THE HEALTH OF OUR BUSINESS OR ITS LIKELIHOOD OF
SUCCESS. THE INABILITY TO ASSESS THESE FACTORS COULD RESULT IN A TOTAL LOSS OF
AN INVESTOR'S INVESTMENT IN CDEX.

In the case of an established company in an ongoing market, investors may look
to past performance and financial condition to get an indication of the health
of the company or its likelihood of success. Our short operating history and the
evolving nature of the explosives detection and chemical identification markets
in which we focus make it difficult to forecast our revenues and operating
results accurately. We expect this unpredictability to continue into the future
due to the following factors:

o the timing of sales of our products and services, particularly in light of our
minimal sales history;

o difficulty in keeping current with changing technologies;

o unexpected delays in introducing new products, new product features and
services;

o increased expenses, whether related to sales and marketing, product
development or administration;

o deferral of recognition of our revenue in accordance with applicable
accounting principles due to the time required to complete projects;

o the mix of product license and services revenue; and

o costs related to possible acquisitions of technologies or businesses.

CDEX could experience operating losses or even a total loss of our business
which, as a result of the foregoing factors, would be difficult to anticipate
and could thus cause a total loss of capital invested in CDEX.

                                       6



THE ABSENCE OF A PERMANENT, FULL-TIME CHIEF FINANCIAL OFFICER AND THE TYPES OF
FINANCIAL CONTROLS AND PROCEDURES WHICH WILL BE REQUIRED OF PUBLIC COMPANIES
LEAVE INVESTORS IN CDEX WITHOUT THESE PROTECTIONS UNTIL THEY ARE REMEDIED.

In April 2004, we retained a qualified part-time chief financial officer on a
consultancy basis who may become a full-time employee of CDEX and assume
responsibilities as principle accounting and financial officer. However, whether
this individual will become a long-term chief financial officer remains
uncertain and depends upon a number of factors, including negotiation of salary
and benefits and the adaptability of this individual's skill set to our needs.
The responsibilities of the principal accounting and financial officer are
currently being handled by our CEO. We have also added to our board of directors
a qualified financial expert as described in the Sarbanes-Oxley Act.

The Sarbanes-Oxley Act requires public companies to maintain disclosure controls
and procedures that are designed to ensure that information required to be
disclosed in reports filed with the SEC is recorded, processed, summarized and
reported within the time required. This includes controls and procedures to
ensure that such information is accumulated and communicated to management,
including the chief executive and financial officers, so as to allow timely
decisions regarding required disclosure of such information. The Sarbanes-Oxley
Act also requires documentation of internal control procedures, remediation as
needed, and periodic testing of the controls. We are in the process of reviewing
our internal controls with a view toward documenting the required controls and
procedures and adopting a testing plan. This process is in the initial stages
beginning with the review of procurement and inventory functions. We plan on
completing the documentation, testing and remediation as required during fiscal
year 2005 to be compliant under Section 404 of the Sarbanes-Oxley Act.



LACK OF ADDITIONAL FINANCING COULD PREVENT US FROM OPERATING PROFITABLY WHICH,
EVENTUALLY, COULD RESULT IN A TOTAL LOSS OF OUR BUSINESS.

Since our inception, we have funded our operations through borrowings and
financings. Current funds available to CDEX may not be adequate for us to be
competitive in the areas in which we intend to operate, and we have no
arrangements or commitments for ongoing funding. If funding is insufficient at
any time in the future, we may not be able to grow revenue, take advantage of
business opportunities or respond to competitive pressures. The unavailability
of funding could prevent us from producing additional revenues or ever becoming
profitable. Our continued operations, as well as the successful implementation
of our business plan, may therefore depend upon our ability to raise additional
funds of approximately $2,500,000 to $4,000,000 through bank borrowings or
equity or debt financing over the next twelve months. We continue to seek
prospective investors who may provide some of this funding. However, such
funding may not be available when needed or may not be available on favorable
terms. Certain family members of our management team have advanced funds to CDEX
on an as-needed basis although there is no definitive or legally binding
arrangement to do so. All such advances have been repaid. If we do not produce
revenues and become profitable, eventually, we will be unable to sustain our
business.

CDEX SHAREHOLDERS WILL EXPERIENCE SIGNIFICANT DILUTION IF WE ISSUE ADDITIONAL
EQUITY TO FUND OPERATIONS OR ACQUIRE BUSINESSES OR TECHNOLOGIES.

If working capital or future acquisitions are financed through the issuance of
equity securities, CDEX shareholders will experience significant dilution. In
addition, securities issued in connection with future financing activities or
potential acquisitions may have rights and preferences senior to the rights and
preferences of the currently outstanding CDEX shares of common stock. The
conversion of future debt obligations into equity securities could also have a
dilutive effect on our shareholders. Regardless of whether our cash assets prove
to be inadequate to meet our operational needs, we may elect to compensate
providers of services by issuing stock in lieu of cash.

OUR POTENTIAL INABILITY TO PROTECT THE PROPRIETARY RIGHTS IN CDEX'S TECHNOLOGIES
AND INTELLECTUAL PROPERTY MAY HAMPER OUR ABILITY TO MANUFACTURE PRODUCTS WHICH
WOULD PREVENT US FROM EARNING REVENUES OR BECOMING PROFITABLE.

Our success and ability to compete will depend in part on the protection of our
potential patents and other proprietary information. We currently have four
patent applications pending for our chemical detection technologies. We rely on
non-disclosure agreements and patent and copyright laws to protect the
intellectual property that we have developed and plan to develop. However, such

                                       7


agreements and laws may provide insufficient protection. Moreover, other
companies may develop products that are similar or superior to CDEX's or may
copy or otherwise obtain and use our proprietary information without
authorization. If a third party were to violate one or more of our patents, we
may not have the resources to bring suit or otherwise protect the intellectual
property underlying the patent. In the event of such a violation or if a third
party appropriated any of our unpatented technology, such party may develop and
market products which we intend to develop and/or market. We would lose any
revenues which we would otherwise have received from the sale or licensing of
those products. This could prevent our ever making a profit on any products
based upon the misappropriated technology.

Policing unauthorized use of CDEX's proprietary and other intellectual property
rights could entail significant expense and could be difficult or impossible. In
addition, third parties may bring claims of copyright or trademark infringement
against CDEX or claim that certain of our processes or features violate a
patent, that we have misappropriated their technology or formats or otherwise
infringed upon their proprietary rights. Any claims of infringement, with or
without merit, could be time consuming to defend, result in costly litigation,
divert management attention, and/or require CDEX to enter into costly royalty or
licensing arrangements to prevent further infringement, any of which could
increase our operating expenses and thus prevent us from becoming profitable.

Our competitive position also depends upon unpatented trade secrets. Trade
secrets are difficult to protect. Our competitors may independently develop
proprietary information and techniques that are substantially equivalent to ours
or otherwise gain access to our trade secrets, such as through unauthorized or
inadvertent disclosure of our trade secrets. If this occurs, our competitors may
use our processes or techniques to develop competing products and bring them to
market ahead of us. This could prevent us from becoming profitable.

We may rely on certain intellectual property licensed from third parties, and
may be required to license additional products or services in the future, in
order to move forward with our business plan. These third party licenses may be
unavailable on acceptable terms, when needed or at all. An inability to enter
into and maintain any of these licenses could prevent us from developing or
marketing products based upon the underlying technology which could prevent us
from earning revenues on these products or from becoming profitable.

NO ASSURANCE OF SUCCESSFUL MANUFACTURING MAY AFFECT OUR ABILITY TO SURVIVE.


CDEX itself has no experience in manufacturing commercial quantities of
products, and our management has had limited experience in this area. We
presently have no plans for developing in-house manufacturing capability beyond
aggregating off the shelf components for our initial units into a final
assembly. Accordingly, we depend upon outside manufacturers to manufacture and
assemble our products. In our early stages with each new product, we plan to do
the final assembly and testing of the initial units in-house. We cannot be
certain that the terms of such arrangement will be favorable enough to permit
our products to compete effectively in the marketplace.



DEPENDENCE ON OUTSOURCED MANUFACTURING MAY AFFECT ABILITY TO BRING PRODUCTS TO
MARKET.


At present, we do not plan to manufacture any of our products in-house. We are
considering different possibilities for bringing different products to market
among them, licensing to third parties or outsourcing manufacturing. The risks
of association with outsourced manufacturers are related to their operations,
finances and suppliers. CDEX would have little control over an outsourced
manufacturer and may suffer losses if any outside manufacturer fails to perform
its obligations to manufacture and ship the manufactured product. These
manufacturers' financial affairs may also affect our ability to obtain product
from them in a timely fashion should they fail to continue to obtain sufficient
financing during a period of incremental growth. Problems with outsourced
manufacturers could damage our relationships with our clientele and cost us
future revenues. If we are unable to contract with adequate manufacturers, and
in the absence of licensing or other means, we may be unable to market our
products. This would prevent us from earning revenues.



                                       8


LACK OF MARKET ACCEPTANCE MAY LIMIT OUR ABILITY TO SELL PRODUCTS AND GENERATE
REVENUES WHICH WOULD PREVENT US FROM EARNING REVENUES OR BECOMING PROFITABLE.

We cannot be certain that any products which we successfully develop will ever
achieve wide market acceptance. Our products, if successfully developed, may
compete with a number of traditional products manufactured and marketed by major
technology companies, as well as new products currently under development by
such companies and others. In the explosives detection marketplace, for example,
many airports and other facilities and agencies have already invested in and
implemented systems that are based upon technology that is different from ours.
While we believe our technology is superior, we will have to demonstrate its
superiority to these potential customers in order to sell our products and
generate revenues. We may encounter similar obstacles in other application
areas. The degree of market acceptance of our products will depend on a number
of factors, including the establishment and demonstration of the efficacy of the
product candidates, their potential advantage over alternative methods and
reimbursement policies of government and third party payors. We cannot be
certain that the marketplace in general will accept and utilize any of our
products. If potential customers do not accept and purchase our products, we
will be unable to generate revenues and become profitable.

WE INTEND TO MARKET OUR PRODUCTS IN INDUSTRIES WHERE TECHNOLOGY CHANGES RAPIDLY,
AND WE WILL INCUR COSTS TO KEEP OUR PRODUCTS CURRENT AND INNOVATIVE. OUR FAILURE
TO DO SO COULD RENDER OUR PRODUCTS OBSOLETE, MAKING OUR BUSINESS UNPROFITABLE.

We hope to market our products in industries characterized by rapid change due
to the introduction of new and emerging technologies. Critical issues concerning
the governmental or commercial use of chemical detection mechanisms, including
security, reliability, accuracy, cost, ease of use, accessibility, or potential
tax or other government regulation, may affect the relevance and functionality
of our products. Future technology or market changes may cause some of our
products to become obsolete more quickly than expected. We will need to make
research and development expenditures to create new features for our products to
enhance their effectiveness and become and remain competitive. If we are
unsuccessful in timely assimilating development changes in the various
environments, we may be unable to achieve or maintain profitability.

POTENTIAL DEFECTS AND PRODUCT LIABILITY COULD RESULT IN DELAYS IN MARKET
ACCEPTANCE, UNEXPECTED LIABILITY AND COSTS AND DIMINISHED OPERATING RESULTS.

Technology-based products frequently contain errors or defects, especially when
first introduced or when new versions are released. Defects and errors could be
found in current versions of our products, future upgrades to current products
or newly developed and released products. These defects could result in product
liability suits, delays in market acceptance or unexpected redevelopment costs,
which could cause any profits we might otherwise have to decline. We anticipate
most of our agreements with customers will contain provisions designed to limit
our exposure to potential product liability claims. It is possible, however,
that we will be unable to negotiate such provisions with certain customers or
that these provisions, if negotiated, may not be valid as a result of federal,
state, local or foreign laws or ordinances or unfavorable judicial decisions. A
successful product liability claim could damage our business, operating results
and financial condition. Prior to the actual licensing of our technologies for
use in distributed products or the entry of our products made by us into the
market, we plan to procure product liability insurance. Although we have
researched policies for such insurance, we currently have none in place, and we
cannot be certain that the amount or extent of coverage will be adequate once we
obtain it.

OUR POTENTIAL FUTURE BUSINESS AND/OR TECHNOLOGY ACQUISITIONS MAY BE
UNPREDICTABLE AND MAY CAUSE OUR BUSINESS TO SUFFER.

CDEX intends to expand its operations through the acquisition of additional
technologies (either by purchasing other businesses or acquiring their
technological assets) which it perceives to be unexploited and develop products
based upon these technologies. We have not yet identified these specific
technologies, and some of these technologies may be outside our current field of
operations. However, we may be unable to identify any such businesses or
technologies. Expansion may involve a number of special risks, including
possible adverse effects on our operating results or balance sheet (particularly
in the event of impairment of acquired intangible assets), diversion of

                                       9


management attention, inability to retain key personnel, risks associated with
unanticipated events, any of which could prevent us from becoming profitable. In
addition, if competition for acquisition candidates or technologies were to
increase, the cost of acquiring businesses or technologies could increase as
well. If we are unable to implement and manage our expansion strategy
successfully, our business may suffer or fail.

SUBSTANTIAL COMPETITION MAY LIMIT OUR ABILITY TO SELL PRODUCTS AND THEREBY OUR
CHANCES OF BECOMING PROFITABLE.

We may experience substantial competition in our efforts to locate and attract
customers for our products. We are aware of two significant competitors in the
explosives detection industry which we believe have greater experience,
resources and managerial capabilities and may be in a better position than we
are to obtain access to and attract customers. A number of larger companies
similarly may enter some or all of our target markets and directly compete with
us. In the counter-terrorism arena, it is difficult to assess our competition
due to the high level of secrecy and lack of available information with respect
to defense and homeland security contracts and contractors. We must assume that
the demand for the technology in this area has given rise to a corresponding
supply of scientists and others who are developing technology similar to, or
otherwise competitive with, ours. In the area of brand protection, many
companies may seek to develop technology in-house to protect their own brands
rather than contract with us for our technology. In the areas of medical and
pharmaceutical validation and brand protection, various existing technologies
compete with ours and already are in use in the marketplace. These include radio
frequency identification tags, tagant agents (chemical agents added to the
target substance to serve solely as identifying tags) and bar coding. If our
competitors are more successful in marketing their products, we may be unable to
achieve or maintain profitability.


LOSS OF ANY OF OUR CURRENT MANAGEMENT OR INABILITY TO RECRUIT AND RETAIN QUALITY
PERSONNEL COULD ADVERSELY IMPACT OUR BUSINESS AND PROSPECTS. OUR DIRECTORS AND
OFFICERS EXERT SUBSTANTIAL CONTROL OVER OUR BUSINESS AND OPERATIONS.


We are dependent on our officers, i.e., Malcolm Philips Jr. and Timothy Shriver,
our Chairman of the Board and our Senior Vice President of Technical Operations,
respectively, and our key employee. The loss of any of our key personnel could
materially harm our business because of the cost and time necessary to retain
and train a replacement. Such a loss would also divert management attention away
from operational issues. This would increase costs and prevent or reduce our
profits. To minimize the effects of such loss, we have entered into employment
contracts and non-competition agreements with our key officers and employees,
including Messrs. Philips and Shriver.

OUR MANAGEMENT LACKS EXPERIENCE IN THIS MARKET.

Although widely experienced in other industries, our current senior management
team has little experience leading the development, marketing and sales of
technology products in the chemical detection and validation marketplace. This
lack of experience could lead to inefficiency and slow the process of marketing
our products and prevent us from making sales or becoming profitable.

RISKS RELATING TO THE OFFERING AND OUR COMMON STOCK

THERE HAS NOT BEEN ANY SIGNIFICANT PRIOR TRADING MARKET FOR OUR SHARES, AND WE
CANNOT BE CERTAIN THAT ONE WILL DEVELOP OR THAT BROKER/DEALERS WILL MAKE A
MARKET IN OUR COMMON STOCK.


Shares of our common stock have traded to a limited extent on the
over-the-counter "gray market" as well as on the Pink Sheets. The gray market is
an unofficial market where shares are traded that are not available for trading
on an official stock market or exchange. Brokers enter the gray market when they
request a trading symbol from the NASD to effect an unsolicited trade of a
specific block of securities on behalf of a client without actually listing the
securities on the Pink Sheets. Similarly, a broker can request a trading symbol
and listing on the Pink Sheets to effect an unsolicited trade of a specific
block of securities on behalf of a client by contacting Pink Sheets LLC. Because
these trades are unsolicited, the brokers are able to obtain symbols and
initiate quotes without the filing of a Form 211, which would normally be
required for listing on the Pink Sheets. The brokers are expected to discontinue

                                       10


trading under the symbol after selling the securities for which it is obtained,
but they frequently do not do so. Trading in our shares in this market has
occurred without any instigation or involvement of our management, and we do not
encourage or sanction it. We did not choose the symbol under which these shares
are traded nor do we intend to keep this symbol going forward. The shares traded
in this gray market are not being offered by CDEX or pursuant to any disclosure
provided by us. Subsequent to the date of this report, we anticipate that our
common stock will be listed on the Over The Counter Bulletin Board. If our
common stock is not eligible for such listing, an investor may find it difficult
to dispose of, or to obtain accurate quotations as to the market value of, our
securities. Even if our common stock is listed on the OTC Bulletin Board, we
cannot be certain that our shares will be actively traded or at what prices they
will trade.


If CDEX is unable to maintain National Association of Securities Dealers, Inc.
member broker/dealers as market makers, the liquidity of our common stock could
be impaired, not only in the number of shares of common stock which could be
bought and sold, but also through possible delays in the timing of transactions,
and lower prices for our common stock than might otherwise prevail. Furthermore,
the lack of market makers could result in CDEX shareholders being unable to buy
or sell shares of our common stock on any secondary market. We may be unable to
maintain such market makers.

RISK OF LOW PRICED SECURITIES MAY AFFECT THE MARKET VALUE OF OUR STOCK.

Our common stock may be subject to the low-priced security or so called "penny
stock" rules that impose additional sales practice requirements on
broker-dealers who sell such securities. The Securities Enforcement and Penny
Stock Reform Act of 1990 ("Reform Act") requires additional disclosure in
connection with any trades involving a stock defined as a "penny stock"
(generally defined as, according to recent regulations adopted by the U.S.
Securities and Exchange Commission, any equity security that has a market price
of less than $5.00 per share, subject to certain exceptions), including the
delivery, prior to any penny stock transaction, of a disclosure schedule
explaining the penny stock market and the risks associated therewith. The
regulations governing low-priced or penny stocks sometimes may limit the ability
of broker-dealers to sell CDEX's common stock and thus, ultimately, the ability
of the investors to sell their securities in the secondary market. Prices for
CDEX shares will be determined in the marketplace and may be influenced by many
factors, including the depth and liquidity of the market for the shares, CDEX's
results of operations, what investors think of CDEX and the chemical detection
and validation industry, changes in economic conditions in the industry, and
general economic and market conditions. Market fluctuations could have a
material adverse impact on the trading price of our shares.

SALE OF SHARES ELIGIBLE FOR FUTURE SALE COULD ADVERSELY AFFECT THE MARKET PRICE
OF OUR COMMON STOCK.

3,748,777 of the 29,689,335 outstanding shares of our Class A common stock have
been issued in reliance on a registration exemption under the Securities Act of
1933, as amended, and are eligible for sale in the open market without
registration in reliance upon Rule 144 under the Securities Act. In general,
under Rule 144 a person, or persons whose shares are aggregated, who has
beneficially owned shares acquired in a non-public transaction for at least one
year, including persons who may be deemed "affiliates" of CDEX, as defined in
Rule 144, would be entitled to sell within any three-month period a number of
shares that does not exceed the greater of 1% of the then outstanding shares of
common stock, or the average weekly reported trading volume during the four
calendar weeks preceding such sale, provided that current public information is
then available. In addition, a person who is not deemed to have been an
affiliate at any time during the three (3) months preceding a sale and who has
beneficially owned the restricted securities for the last two (2) years, is
entitled to sell all such shares without regard to the volume limitations,
current public information requirements, manner of sale provisions and notice
requirements. If a substantial number of the shares owned by these shareholders
were sold under Rule 144, the market price of our common stock could be
adversely affected.

DISTRIBUTION OF SHARES OF OUR COMMON STOCK BY A SIGNIFICANT SHAREHOLDER COULD
CREATE AN OVERHANG IN THE MARKET.

By order of the District Court of Travis County, Texas, Loch Harris, Inc., a
significant CDEX shareholder, was ordered to distribute to its shareholders and
others approximately 12,000,000 shares of CDEX common stock which it held. These

                                       11


shares were originally issued to Loch Harris pursuant to an Asset Purchase
Agreement between CDEX and Loch Harris in exchange for certain intellectual
property rights acquired by CDEX from Loch Harris. The agreement required Loch
Harris to distribute these shares to its shareholders. By January 2002, the
shares had not yet been distributed. At that time, certain of Loch Harris's
shareholders filed a class action lawsuit against it, demanding, among other
claims, that it distribute these shares to its shareholders. As part of the
settlement of this suit, Loch Harris was required to do so. The shares were
distributed to approximately 37,000 Loch Harris shareholders without
registration, pursuant to Section 3(a)(10) of the Securities Act of 1933, as
amended, because they were issued by court order. Prior to the court's order,
these shares were restricted and could not be sold publicly by Loch Harris.
However, under the court order and pursuant to Section 3 of the Securities Act,
these shares are unrestricted in the hands of the individual shareholders of
Loch Harris. Thus, in addition to the shares offered hereby, 12,000,000 shares
held by the shareholders of this significant shareholder will be eligible for
public sale (subject to any state securities law requirements). As a result, the
prices at which our shares trade may be lower than the price that would be
expected for a fully distributed issue.

HOLDERS OF OUR CLASS B COMMON STOCK (THE MAJORITY OF WHICH IS CURRENTLY HELD BY
OUR EXECUTIVE OFFICERS) WILL CONTROL THE ELECTION OF A MAJORITY OF OUR BOARD OF
DIRECTORS UNTIL DECEMBER 11, 2006.

Until December 11, 2006, the holders of shares of our Class B Common Stock are
entitled to vote as a class to elect a majority of our directors. The majority
of these shares are now held by our executive officers. Until that time, holders
of shares of Class A Common Stock are only entitled to vote as a class to elect
the remainder of our directors. Following December 11, 2006, holders of Class A
Common Stock and Class B Common Stock shall be entitled to one vote per share on
the election of directors. As a result, prior to December 11, 2006, purchasers
of the shares in this offering will be unable to elect a majority of the
directors of CDEX. Our executive officers hold the majority of the issued and
outstanding shares of Class B Common Stock.

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

Information included in this prospectus may contain forward-looking statements.
This information may involve known and unknown risks, uncertainties and other
factors which may cause our actual results, performance or achievements to be
materially different from the future results, performance or achievements
expressed or implied by any forward- looking statements. Forward-looking
statements, which involve assumptions and describe our future plans, strategies
and expectations, are generally identifiable by use of the words "may,"
"should," "expect," "anticipate," "estimate," "believe," "intend" or "project"
or the negative of these words or other variations on these words or comparable
terminology.

This prospectus contains forward-looking statements, including statements
regarding, among other things, (a) our projected sales and profitability, (b)
our growth strategies, (c) anticipated trends in our industry, (d) our future
financing plans, and (e) our anticipated needs for working capital. These
statements may be found under "Management's Discussion and Analysis of Financial
Conditions and Results of Operations" and "Our Business," as well as in this
prospectus generally. Actual events or results may differ materially from those
discussed in forward-looking statements as a result of various factors,
including, without limitation, the risks outlined under "Risk Factors" and
matters described in this prospectus generally. In light of these risks and
uncertainties, there can be no assurance that the forward-looking statements
contained in this prospectus will in fact occur.


                                 USE OF PROCEEDS


CDEX will receive no proceeds from the distribution of securities in this
offering. All proceeds will go to the selling shareholders who are offering
their shares in this prospectus. However, CDEX will bear all of the expenses of
this offering which will total approximately $160,000.



                                       12


                                 CAPITALIZATION


The following table sets forth the capitalization of CDEX at October 31, 2004.
The following table should be read in conjunction with the financial statements
and related notes thereto included elsewhere in this prospectus.



                                                                      
Preferred Stock - $.005 par value per share, 6,000,000
         shares authorized and none outstanding                         $         -
Class A common stock - $.005 par value per share, 33,500,000
         shares authorized and  24,824,537 outstanding                      145,468
Class B common stock - $.005 par value per share, 500,000
         shares authorized and 220,000 outstanding                            1,100
Additional paid in capital                                               14,997,386
Deferred stock compensation                                                (161,257)
Deficit accumulated during development stage                            (14,552,534)
                                                                        -----------
         Total Capitalization                                           $   430,163
                                                                        ===========



                                       13



                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                    FINANCIAL CONDITION AND PLAN OF OPERATION

You should read the following discussion in conjunction with our audited
financial statements and related notes included elsewhere in this prospectus.
The following discussion contains forward-looking statements. Please see
Forward-Looking Statements for a discussion of uncertainties, risks and
assumptions associated with these statements.

PLAN OF OPERATION

We are a technology development company. Our primary focus is and will continue
to be products from technologies that we develop in-house or acquire from other
sources. Our current focus is on developing and marketing products using
chemical detection and validation technologies. With regard to these
technologies, our primary activities over the next twelve months will be
developing products with increasing focus on the marketing of those products.
For technical, accounting purposes, we are currently in the development stage
and expect to continue as such for the next 12 months. At present, we are
devoting our resources to the development of products for two potential markets:


(i) identification of substances of concern (e.g., explosives, illegal drugs and
chemical/biological weapons); and (ii) validation of substances for
anti-counterfeiting, brand protection and quality assurance (e.g., validation of
prescription medication; detection of counterfeit or sub-par products for brand
protection; and quality assurance inspection of incoming raw materials and
outgoing final products). Our initial validation products were ready for
distribution in the third quarter of 2004, and our products to identify
substances of concern should be ready for distribution in 2005, assuming
adequate funding.


We anticipate acquiring other technologies in the future through partnering and
investment. However, unless and until such time as we acquire other technology
assets, we anticipate that almost all of our revenues, if any, will come from
our chemical detection and validation products.


In the medical area, we plan on continuing our emphasis on our ValiMed(TM)
product line, designed to validate authenticity of prescription medications
(which is intended for use in ensuring that medication has not been
counterfeited or that the medication administered is what was prescribed). We
are expanding marketing efforts having introduced our initial products to the
field in November 2004, and supporting field test sites and third party research
projects. Our first products are focused on the prescription medication
anti-counterfeiting market, with the ValiMed(TM) Impaired Clinician Solution
being the first completed product CDEX placed in the end-consumer marketplace,
to be followed closely thereafter by introduction of a quality assurance based
application - also focused on healthcare - namely the ValiMed(TM) Patient Safety
Solution.

In the explosive detection area, the PS(3) (Personnel Security Screening System,
designed to detect trace amounts of explosive on surfaces impacted by
ultraviolet energy) is scheduled to be our first end-consumer product. We
anticipate revenue from our security market (e.g., explosive detection
equipment) to be via government development contracts, licensing agreements with
existing vendors of security equipment and explosive detection products,
followed by unit sales to end-users. We have entered into discussions with
certain security solution vendors and have submitted joint proposals with
several large companies, but have not yet won proposals with those vendors or
reached any definitive licensing-type agreements with them. While potential
licensing opportunities are fully explored, we will continue to prosecute
development efforts. We anticipate continuing to seek development contracts with
the U.S. government for development of future products, including those
associated with detection of chemical and biological weapons. We have elected to
defer additional work on landmine detection pending receipt of additional
resources to address some of the technical issues associated with
commercialization, e.g., increasing the footprint and speed of the unit. There
are a number of competitors in the explosive detection area that are actively
marketing products and solutions.

We anticipate further increases to our existing sales force and budget to
augment sales efforts in the healthcare industry as well as focus on sales to
the federal government. Our external advertising and marketing expenditures
(excluding payroll) for our fiscal year ended October 31, 2004 were $78,218. For
our fiscal year ending October 31, 2005 our marketing budget is $165,000 for

                                       14


external marketing expenditures, not including such expenses as travel and
personnel. We anticipate entering into marketing and distribution partnerships
with companies established in the healthcare market to distribute our
anti-counterfeiting and quality assurance products through reseller agreements
and technology partnerships where our validation and identification technologies
will be integrated with their medication distribution systems.


RESULTS OF OPERATIONS


YEAR ENDED OCTOBER 31, 2004 COMPARED TO YEAR ENDED OCTOBER 31, 2003

Revenue: Revenue was $4,069 and $191,964 during the years ended October 31, 2004
and October 31, 2003, respectively. The revenue was from a development agreement
with the U.S. Department of Defense under which we performed a feasibility study
for detection of chemical and biological agents with our existing technologies.
The decrease of 187,895 (or 98%) resulted from the completion in 2004 of the
development agreement with the U.S. Department of Defense.

Cost of revenue: Cost of revenue was $0 and $126,701 during the years ended
October 31, 2004 and October 31, 2003, respectively. The 2003 costs were for
staff hours and materials to support the U.S. Department of Defense agreement.

Development costs: Development costs were $1,358,197 during the year ended
October 31, 2004, compared with $616,967 during the year ended October 31, 2003.
The increase of $741,230 (or 120%) resulted from ongoing research and
development, statistical studies of equipment performance and preparation for
demonstrations and presentations.

General and administrative expenses: General and administrative expenses were
$1,315,757 during the year ended October 31, 2004 compared with $609,611 during
the year ended October 31, 2003. This increase of $706,146 (or 116%) resulted
from increased sales and marketing activities, as well as professional services.

Non-cash stock compensation: Non-cash stock compensation expense was $2,268,280
during the year ended October 31, 2004, compared with $2,953,544 during the year
ended October 31, 2003. This decrease of $685,264 (or 23%) resulted from the
full amortization of various stock grants in 2003 and a lower average stock
price in 2004 for non-cash stock compensation compared to 2003.

Other income (expense): Other income (expense) was expense of $1,039,819 during
the year ended October 31, 2004, compared with income of $143 during the year
ended October 31, 2003. This increase in expense resulted primarily from the
amortization of the discount on convertible notes payable associated with the
warrants and the conversion feature of the debentures.

Net loss was $5,977,984 during the year ended October 31,2004, compared with a
net loss of $4,114,716 during the year ended October 31, 2003, due to the
foregoing factors.

YEAR ENDED OCTOBER 31, 2003 COMPARED TO YEAR ENDED OCTOBER 31, 2002

Revenue: During the year ended October 31, 2003, we received revenue of
$191,964, representing an increase of $116,012 (or 152%) over $75,952 of revenue
for the year ended October 31, 2002. In fiscal 2003, revenues were from our
agreement with the U.S. Department of Defense under which we performed a
feasibility study for detection of chemical and biological agents with our
existing technologies. In fiscal 2002, these revenues came primarily from a
sub-contract with a government contractor to conduct initial field experiments
and data gathering, in arid and temperate climates, using an early stage
production model of a landmine detection system based on CDEX's base
technologies.

Cost of revenue: During the year ended October 31, 2003, we had cost of revenue
of $126,701, representing an increase of $74,571 (or 143%) over $52,130 for the
year ended October 31, 2002. These costs were for staff hours and materials to
support the U.S. Department of Defense agreement.

                                       15


Development costs: During the year ended October 31, 2003, we had development
costs of $616,967, excluding non-cash compensation, representing an increase of
$196,260 (or 47%) over $420,707 for the year ended October 31, 2002. These costs
were for development of our base technology platform, which was used for the
fulfillment of development contracts from which we derived the aforementioned
revenues.

General and administrative expenses: During the year ended October 31, 2003, we
had general and administrative expenses of $609,611, excluding non-cash
compensation, representing an increase of $229,977 (or 61%) over $379,634 for
the year ended October 31, 2002. In both years, these expenses primarily
consisted of salaries, fees for professional services, preparation and review of
contracts, and intellectual property (filing of patent applications) as well as
insurance costs.

Non-cash stock compensation: During the year ended October 31, 2003, we had
non-cash stock compensation expense of $2,953,544, representing an increase of
$283,889 (or 11%) over $2,669,655 for the year ended October 31, 2002.

Other income (expense). During the year ended October 31, 2003, we had other
income of $143, representing an income increase of $1,556 over expense of $1,413
for the year ended October 31, 2002.

Net loss was $4,114,716 for fiscal 2003 and $3,447,587 for fiscal 2002 due to
the foregoing factors.


LIQUIDITY AND CAPITAL RESOURCES


To date, CDEX has incurred substantial losses, and will require financing for
working capital to meet its operating objectives. We anticipate that we will
require financing on an ongoing basis unless and until we are able to support
our operating activities with additional revenues.

As of October 31, 2004, we had working capital of $379,279, including $471,485
of cash and cash equivalents. We anticipate the need to raise approximately
$2,500,000 to $4,000,000 over the next twelve months to satisfy our current
budgetary projections, which include substantial payments for the component
parts associated with assembly of our first products. Our continued operations,
as well as the implementation of our business plan, therefore will depend upon
our ability to raise additional funds through bank borrowings, equity or debt
financing. We continue to seek prospective investors who may provide some of
this funding. (For a discussion of the development status of each of our
products, see "Business - Products.")

In December 2003, we issued 83,335 shares of our common stock to accredited
investors at $1.50 per share. In January 2004, we executed Subscription
Agreements for additional funding in the aggregate amount of $55,000 from two of
our existing investors. CDEX has received $25,000 of this investment; the
investor of the $30,000 balance has indefinitely delayed fulfillment of the
obligation, and CDEX has returned the Class A Common stock to our treasury.

The spouse of the Chief Executive Officer purchased convertible notes of CDEX,
each paying interest at 9%, one in the amount of $15,000 on July 8, 2003, one in
the amount of $100,000 on March 11, 2004 and two in the amount of $20,000 on
October 1, 2001 and November 14, 2001, respectively. The $20,000 notes were
redeemed at face value for cash in August 2002, and the $15,000 note was
redeemed at face value for cash in September 2003, while the $100,000 was
redeemed at face value for cash in April 2004.

From March through August 2, 2004, we received funding in the amount of
$1,709,750 from the sale of convertible promissory notes to some of our existing
investors and one new investor. The notes are convertible into CDEX common stock
at a price of $0.75 per share, and all of these investors have elected to
convert after purchasing the note. Each note was issued with warrants to
purchase shares of CDEX common stock equal to the number of shares of common
stock issuable on conversion of the note. The warrants are exercisable at $0.75
per share. None of the warrants have been exercised to date.

In October and November 2004, we received funding in the amount of $585,100 from
the sale of convertible promissory notes to some of our existing investors and


                                       16


two new investors. The notes are convertible into CDEX common stock, and these
investors have elected to convert shortly after purchasing the notes to
1,995,335 shares of Class A common stock.

In December 2004, we issued and sold 220,050 shares of Class A common stock for
an aggregate of $203,000 in proceeds.

We have received limited revenues from operations to date and are actively
negotiating with potential partners who, in some cases, may either license our
technologies for use in products produced by them or, in other cases, may
purchase products produced by us. We believe we may potentially begin to
generate revenues from such licenses or product sales as early as the third
calendar quarter of 2005. However, we cannot be certain whether or when we will
receive such revenues. We have received $10,000 in revenues in the first fiscal
quarter of 2005.

We used net cash of $2,205,265 and $1,239159 in operating activities during the
years ended October 31, 2004 and 2003, respectively, and capitalized $24,524 and
$98,850 in property and equipment during the years ended October 31, 2004 and
2003, respectively. We received proceeds in the amount of $2,358,351 and
$1,400,500 from the sale of convertible notes and restricted shares of common
stock to accredited investors during the years ended October 31, 2004 and 2003,
respectively.


OFF-BALANCE SHEET ARRANGEMENTS

CDEX has not participated in any off balance sheet financing or other
arrangements.

CRITICAL ACCOUNTING POLICIES

The discussion and analysis of our financial condition and results of operations
are based on our financial statements, which have been prepared in accordance
with accounting principles generally accepted in the United States of America
(GAAP). The preparation of these financial statements requires us to make
estimates and judgments that affect the reported amounts of assets, liabilities,
revenues and expenses, and related disclosure of contingent assets and
liabilities. On an on-going basis, we evaluate these estimates, including those
related to bad debts, inventory obsolescence, intangible assets, payroll tax
obligations, and litigation. We base our estimates on historical experience and
on various other assumptions that are believed to be reasonable under the
circumstances, the results of which form the basis for making judgments about
the carrying values of certain assets and liabilities. Actual results may differ
from these estimates under different assumptions or conditions.

We have identified below certain accounting policies which we apply in the
preparation of our financial statements. We believe that the policies discussed
below are those most critical to our business operations. These policies form
the basis of our discussion throughout this section and affect our reported and
expected financial results.

CASH AND CASH EQUIVALENTS: We maintain cash balances that may exceed federally
insured limits. We do not believe that this results in any significant credit
risk. We consider all highly liquid investments with original maturities of 90
days or less to be cash equivalents.

USE OF ACCOUNTING ESTIMATES: The preparation of financial statements in
conformity with generally accepted accounting principles requires management to
make estimates and assumptions. These estimates and assumptions affect (i) the
reported amounts of assets and liabilities, (ii) disclosure of contingent assets
and liabilities at the date of the financial statements and (iii) the reported
amounts of revenues and expenses during the periods covered by our financial
statements. Actual results could differ from those estimates.


PROPERTY AND EQUIPMENT: Property and equipment are stated at historical cost and
are depreciated using the straight-line method over the estimated useful lives
of the related assets, ranging from two to seven years. Depreciation expense was
$84,982, $297,437 and $465,830 for the years ended October 31, 2003 and 2004,
and for the period from July 6, 2001 (inception) to October 31, 2004,
respectively.


                                       17


INCOME TAXES: We file our income tax returns on the cash basis of accounting,
whereby revenue is recognized when received and expenses are deducted when paid.
To the extent that items of income or expense are recognized in different
periods for income tax and financial reporting purposes, deferred income taxes
are provided to give effect to these temporary differences. Deferred tax assets
and liabilities are recognized for the future tax consequences attributable to
differences between the financial statement carrying amounts of assets and
liabilities and their respective tax bases. Deferred tax assets and liabilities
are measured by applying presently enacted statutory tax rates, which are
applicable to the future years in which deferred tax assets or liabilities are
expected to be settled or realized, to the differences between the financial
statement carrying amounts and the tax bases of existing assets and liabilities.
The effect of a change in tax rates on deferred tax assets and liabilities is
recognized in operations in the period that the tax rate is enacted.

As we have never operated at a profit, no tax benefit has been reflected in the
statement of operations and a valuation allowance has been established reducing
the net carrying value of the deferred tax asset to zero.

RISKS, UNCERTAINTIES AND CONCENTRATIONS: Financial instruments that potentially
subject CDEX to significant concentration of credit risk consist primarily of
cash equivalents and accounts receivable. In addition, at times CDEX's cash
balances exceed federally insured amounts. All revenue reported in our financial
statements was earned under two contracts, one for development and one for
testing. Accounts receivable represents a portion of the revenue outstanding on
these contracts. We provide for estimated credit losses at the time of revenue
recognition.


STOCK-BASED COMPENSATION: We have provided restricted stock grants to employees
and consultants as the principal element of their compensation. We determine
compensation expense as the fair value, at the measurement date, of the service
received or the common stock issued, whichever is more reliably determined. In
the case of employees, the measurement date is the date of grant. In the case of
outside consultants, the measurement date is the date at which their performance
is complete. This total cost is first reflected as deferred compensation in
stockholders' equity (deficit) and then amortized to compensation expense on a
straight-line basis over the period over which the services are performed. When
the fair value of the common stock is used and the measurement date is not the
date of grant, the total cost is remeasured at the end of each reporting period
based on the fair market value on that date, and the amortization is adjusted.


We have also utilized employment and consulting agreements which combine cash
and stock elements of compensation, where a fixed dollar value of stock is
awarded to settle noncash compensation. We have awarded some of the common
shares in advance of when the service is performed although these shares are
subject to forfeiture in the event of non-performance. These amounts are shown
as deferred compensation in the accompanying balance sheet. We have also paid
performance bonuses in awards of common stock.


                                       18


                                  OUR BUSINESS

GENERAL

CDEX Inc was incorporated in the State of Nevada on July 6, 2001. We are a
technology company with a current focus on developing and marketing products
using chemical detection and validation technologies. At present, we are
devoting our resources to the development of products for two distinct markets:

(i) identification of substances of concern (e.g., explosives, illegal drugs and
chemical/biological weapons); and (ii) validation of substances for
anti-counterfeiting, brand protection and quality assurance (e.g., validation of
prescription medication; detection of counterfeit or sub-par products for brand
protection; and quality assurance inspection of incoming raw materials and
outgoing final products). Each application area is supported by our patents
pending technologies and each by common technological platforms.

We anticipate acquiring other technologies in the future through partnering and
investment. However, unless and until such time as we acquire other technology
assets, we anticipate that almost all of our revenues, if any, will come from
our chemical detection products.

OUR TECHNOLOGY


Our chemical detection products are based upon the use of fluorescence
technology. In systems using our proprietary technologies, an energy source
(e.g., x-ray or ultraviolet) is directed toward the target area. The energy
source focused on the target area fluoresces, or causes excitation of electrons
in, the target. The resulting electron decay within the target substance causes
emission of characteristic photons that form chemical signatures that can be
captured and using algorithms compared to those in the CDEX database to provide
"real-time" identification/validation of the target substances.


Using information gathered from controlled laboratory measurements to establish
a database, CDEX proprietary software matches a signature or "fingerprint" of a
substance being tested to items in that database for identification. CDEX has
developed and extensively tested several first generation systems for detection
of substances. The systems have common platforms or chassis and components with
primary differences lying in the energy source (e.g., x-ray or ultraviolet), the
detection environment, the discriminating algorithms (mathematical equations
used to perform the comparisons of target substances with those in the database)
and supporting software. CDEX's software performs analysis by using the
signature of a targeted substance gathered during operation of the product,
then, after normalizing the signature to reduce background clutter, comparing
that chemical signature with signatures in the CDEX database to validate the
target within user defined standard deviations. The analysis software is
designed to alert the operator if a particular substance of interest is
identified, or if the chemical signature of the target substance is outside the
standard deviations.

PRODUCTS

We are currently focusing our resources on developing real-time (within seconds)
chemical detection products using our proprietary patents pending technologies.
We believe products using our technologies will be able to identify substances
from close range as well as longer distances, although we have not yet
determined the exact limits of this range. Laboratory testing demonstrates the
technologies' capability in identifying and discriminating between substances
(e.g., explosives, pills or liquid medications) in a wide range of environments
(e.g., buried underground, in luggage or trace amounts on surfaces).


CDEX's initial products, including a narcotic validation unit we market as the
ValiMed(TM) Impaired Clinician Solution, and the ValiMed(TM) Patient Safety
Solution, were placed in initial customer sites in November and December 2004
for preventing drug diversion and enabling quality assurance in the distribution
and control of prescription medication. Other CDEX products use the same base
technological platforms to validate the authenticity of target substances based

                                       19



on their chemical signature for brand protection and detection of counterfeits
for a potentially wide variety of products. CDEX is also completing development
of products for identification of substances of concern, namely concealed
explosives or chemical and/or biological agents for sales to the homeland
security market. We expect the initial products in this line to be available in
2005.


Following is a discussion of products in our two main product categories:

ANTI-COUNTERFEITING, BRAND PROTECTION AND QUALITY ASSURANCE PRODUCTS


For the pharmaceutical and healthcare industries, we unveiled our initial
products at an industry trade show in June 2004 under the name ValiMed(TM). The
name ValiMed(TM) accurately represents our product's functionality with a more
recognizable name for those markets. Applying the CDEX technology, our
ValiMed(TM) products provide additional assurance that medical narcotics have
not been diverted, medication has not been counterfeited or that the medication
administered is what was prescribed. Scanning the medication is non-destructive
and can be done in real-time (within seconds). CDEX technology differs from
currently utilized systems that rely primarily on "tagging" a package or pill to
identify counterfeit medication only by the absence of these taggants. Our
technology directly validates the medication by the unique composite spectra of
the constituent fluoresced ingredients. CDEX anticipates that since our initial
products do not come in direct contact with patients, they will not require full
FDA review and approval. We realize that some subsequent products will likely
require FDA review.


Products in this category are in various stages of development and include:

o VALIMED(TM) COUNTERFEIT MEDICATION SOLUTION: A portable solution that
identifies counterfeit medication by analyzing the composite chemical signatures
of subject medications against the authentic signature contained in the unit's
database to determine authenticity. Users scan medication to detect counterfeits
before they enter inventory or reach the consumer.

o VALIMED(TM) IMPAIRED CLINICIAN SOLUTION: The Impaired Clinician Solution
validates that the concentration of a narcotic designated for disposal is within
user defined bans, and prints a report that includes the amount, concentration,
date and time stamp, therefore greatly reducing the potential for narcotics to
be diverted from the clinical environment illegally.

o VALIMED(TM) PATIENT SAFETY SOLUTION: Validates medications that are combined
in intravenous drip systems, most commonly for patients with cancer or HIV-AIDS.
The product can be installed as a standalone unit, or directly into the pump
that combines the medications into a solution and then releases them into the
intravenous drip. The devices could be designed to validate and authenticate the
individual medications entering the machine as well as the final mixture exiting
the machine before it enters the patient. The Patient Safety Solution would
trigger an alarm and/or mechanically discontinue the dispensing of the
medication should it detect an unauthenticated constituent medication or an
improper ratio of medications in the combined solution.


The same approach is being applied in the area of brand protection, e.g., for
distilled spirits, where counterfeiting and dilution of product adversely impact
the taste of a popular brand or collection of taxes by a local, regional or
national taxing authority.


PRODUCTS FOR IDENTIFICATION OF SUBSTANCES OF CONCERN


We are applying our chemical detection technologies to the development of a
suite of applications performing complementary tasks for the detection of
explosives. Products in this category are in various stages of development and
include the following:


o PERSONNEL SECURITY SCREENING SYSTEM (PS(3)): A man-mobile system with a
handheld, ultraviolet-based scanning device to detect trace amounts of explosive
(and potentially drug residues) on areas impacted by the ultraviolet energy,
e.g., on the surface of clothing, shoes, luggage, parcels, skin and personal
items.


                                       20


o MOBILE SECURITY SCREENING SYSTEM (MS(3)): A mobile unit that employs X-ray
energy to detect explosives concealed in luggage and packages, including
detection for unattended containers.

o ACCESS SECURITY SCREENING SYSTEM (AS(3)): Portal unit that screens individuals
for explosive residue on areas impacted by ultraviolet. The AS(3) expands the
PS(3)'s field of view by adding multiple light sources and detectors configured
in a portal walkway that examines individuals as they pass through the portal
for trace amounts of explosives (and potentially drug residues) on areas
impacted by ultraviolet energy, e.g., on the surface of their skin, clothing and
shoes.

o FIXED SECURITY SCREENING SYSTEM (FS(3)): Fuses the PS(3) and MS(3) into a
conveyor belt unit that provides a redundant approach to luggage/package
screening. The multiple detectors and sources of the FS(3) will permit the
examination of luggage/packages for concealed, bulk explosives as well as for
trace surface residue in a single integration with throughput comparable to
existing multi-train systems.

Using the explosive detection platforms noted above, development is also
progressing for systems that detect other substances of concern, including
illegal drugs and chemical/biological agents. Development has progressed under
contracts with the United States Government. We continue to seek other such
contracts both alone and in partnership with major companies.

PRODUCT STATUS AND DEVELOPMENT


CDEX is marketing some of its completed products and is in the process of
developing other products for different markets and customers, Except as noted
below, all our products are "in development", meaning we have not yet completed
software engineering or design and engineering of hardware nor selected final
components. CDEX has completed our "first generation prototypes" for the PS(3).
Our first generation prototypes demonstrate application functionality, have
completed software with a pre-populated test database and functional hardware
under configuration control. To date, we have sold and installed four
ValiMed(TM) units in three facilities. The initial four production units of the
ValiMed(TM) Impaired Clinician Solution and Patient Safety Solution were
installed at our initial three customer locations in November and December 2004
with Acceptance Testing provisions, including customer's right of return. Two
customers have officially accepted two ValiMed(TM) units (one unit each).


During the fiscal years ended October 31, 2004 and 2003, we spent approximately
$1,358,197 and $616,967, respectively, on research and development cash
expenditures.


We have outsourced certain engineering and manufacturing tasks and will continue
this practice. Accordingly, we have entered into Master Services Agreements with
several engineering/manufacturing organizations. The agreements generally
provide for the contractors to provide services to CDEX from time to time which
are to be set forth more specifically in "statements of work" to be executed by
each party. Such services may include, without limitation (i) non-recurring
engineering services such as product design, creation and modification of bills
of materials, engineering drawing packages, work instructions, manufacturing
specifications, fabrication documents and drawings, and survey documents, (ii)
prototyping services such as the development and testing of product prototypes;
and (iii) other related design and manufacturing services as needed. Payments
for services performed are on a time and materials basis (paid monthly) or on a
fixed price basis (paid upon successful completion of each milestone) all as set
forth in the statement of work pertaining to the particular services.


All of our potential products utilize the same basic technological platforms
with a customized database. We intend to market and deploy customized systems to
capture the chemical signature of customer's products in the database. Once a
chemical signature of an authentic product is loaded into the database, CDEX
products can validate target substances against that chemical signature.

Because our potential products utilize the same base technologies, the final
engineering achievement of the first product


                                       21


will be applied to other products in development using the same energy source to
fluoresce the target. Development of prototypes is ongoing. All development has
primarily utilized common, off the shelf components for applications.


We have yet to finalize large volume relationships with suppliers. However we
have established relationships with suppliers during the research and
development period. We anticipate these relationships will be expanded to
address higher volume of units purchased. We have received large volume quotes
from suppliers for some components for our products, however until additional
funding is received, we will not be able to sign any large volume agreements
with these suppliers. We are not restricted in selecting sources for components.


The following is a list each of our products set forth above and the status of
its development:

o Counterfeit Medication Solution: Development is complete, production units
have been available for distribution since September 2004.


o Impaired Clinician: Development is complete, and production units have been
available for distribution since September 2004.


o Patient Safety Solution and Regulatory Compliance Solution: Development is
ongoing. We have produced a standalone prototype, but have yet to complete a
production prototype for a unit integrated directly into the pump that combines
the medications into a solution and then releases them into the intravenous
drip.

o PS(3): Development of a first generation prototype is complete. Final release
of the product is pending refinement (in coordination with the appropriate
government agency), manufacturer-ready engineering, and software modification.


o MS(3): Development is ongoing; assuming adequate funding, we anticipate a
production prototype within twelve months We have not completed software
development or a first generation prototype.

o AS(3): Development is ongoing; assuming adequate funding, we have not
completed software development or a first generation prototype; we anticipate a
prototype within twelve months.

o FS(3): Development is ongoing; assuming adequate funding, we have not
completed software development a first generation prototype; we anticipate a
prototype within twelve months.

o Distilled Spirits Counterfeit Detection Unit: Development is complete for a
first generation prototype. Further development awaits funding.


Other potential applications using our technologies include products to detect
chemical or biological agents. On May 8, 2003, we entered into an agreement with
the United States Department of Defense. Under Phase 1 of the agreement, we
performed a study of the feasibility of the CDEX technology to support
identification of chemical/biological agents. We have substantially completed
this phase of the agreement. Whether we proceed to Phase 2 of the agreement is
entirely at the option of the Defense Department and depends upon its internal
allocation of funds and whether it decides to focus its resources in this area.
If the Defense Department elects to proceed to Phase 2, it would involve the
design and building of prototypes. The total consideration paid to CDEX under
the agreement for Phase 1 is $196,483.

INDUSTRY AND COMPETITION

In addition to airport security, the explosives detection marketplace is
potentially significant, including every major building, transportation
facility, or significant gathering place. We believe the market is potentially
lucrative because of growing awareness of terrorism due to recent world events.
We believe that this marketplace possibly includes the following potential
customers: militaries, airport/building security organizations and
transportation related organizations, government, law enforcement organizations,
and school systems. These markets are global in perspective and large in size,
e.g., the U.S. law enforcement market consists of over 20,000 local, state and
federal agencies. Employing the marketing program outlined under "Sales and
Marketing" below, we intend to target as many of these market elements as we can
given our available resources.

                                       22


Our research indicates that by 2010, the people-screening market will have
surpassed $9 billion in system deployment and services, up from $600 million in
2002. Sales for 2006 are expected to reach $3.5 billion. The compounded annual
growth rate during the 2003-2010 period is estimated to be approximately 47%.
(See The Homeland Security Research Corporation's - 2003-2010 PEOPLE SCREENING
WEAPONS & EXPLOSIVES DETECTION MARKET REPORT (2002), (WWW.HSRC.BIZ).)
Unfortunately, escalation of world terrorism makes it likely that this market
will continue to grow.

The same Homeland Security Research Corporation's report covering the people
screening industry underscores the potential and need for effective detection of
weapons, explosives and weapons of mass destruction. The report also highlights
current shortcomings that may require the industry to refocus and develop
totally new products. Slow throughput rates and false alarms virtually nullify
plans to screen every - or even most - person threats. Existing systems are for
the most part heavily operator dependent, making them susceptible to human
errors. Taken together, these limitations restrict the effectiveness and
thoroughness of people screening activities. The report points out that a
possible solution is development of multiple threat portals capable of providing
cost effective detection of most, or all, current threats without adversely
affecting people traffic. CDEX offers a low priced, easily integrated solution
to help provide this multi-layered approach to security.

Currently, domestic sales of people screening devices are dominated by a small
number of products sold by a handful of vendors. CDEX believes our chemical
detection products will compete with these existing detection products, and,
depending on the application, may even have a competitive advantage by being
more advanced than existing tools in a number of areas, including the following:

a. improves operator safety by permitting non-intrusive inspection from a
distance without contact with the subject;

b. potentially reduces error rates by eliminating operator interpretation of
results and using audible or visual alarms;

c. detects known substances of concern by a "chemical detection" process, not
simply known shapes of detonation mechanisms or bomb components, or ancillary
evidence of devices;

d. works in virtually "real time"; and

e. is expandable as new threats are identified, providing a more timely
reduction to potential threats to public safety.

According to PHARMACEUTICAL TECHNOLOGY (September 2002, pp. 16-26), a
substantial need exists for technology that distinguishes between authentic and
counterfeit products, including, for example, medications dispensed in
hospitals, pharmacies and other health care facilities. Moreover, in his October
2000 testimony to the Oversight and Investigations Hearing on Counterfeit Bulk
Drugs, U.S. Commerce Committee Chairman, Tom Bliley (R-VA), stated that "the FDA
has reviewed its records on drug imports and found that 242 foreign firms may
have shipped misbranded drugs to the United States in 1999 and have never been
inspected." Other potential users include law enforcement organizations, school
systems, large corporations and governments.

The U.S. Food and Drug Administration, U.S. Customs and Congress are looking for
new ways to keep the nation's medication supply chain safe from the increasing
incidents of counterfeiting. Currently, the FDA is expected to make
recommendations to the U.S. Congress addressing the counterfeit medication issue
facing U. S. consumers. It is believed that this report will act as a catalyst
to accelerate anti-counterfeit technology deployment across the industry. The
FDA (and Congress) may require anti-counterfeit solutions within the U.S. within
one year. This looming regulatory mandate is driving the demand for inexpensive,
easily deployable anti-counterfeit solutions.

Today, most of the imported prescription medications go through actual
inspection by the FDA and/or U.S. Customs, though they do not have the tools to
conduct comprehensive inspections. The FDA website quotes U.S. Customs estimates
that, at best, 10% of smuggled drugs are found by the inspection methodology.
Currently, the FDA inspects


                                       23


imported items side-by-side with U.S. Customs. While U.S. Customs out number the
FDA inspectors 18 to 1, only 25% of FDA inspectors inspect medications. The FDA
has stepped up its inspection intensity.

FDA and industry experts agree that the majority of counterfeits introduced into
the U.S. market enter through the U.S. distribution channels. No medication
inspections are made at the drug distribution channel or repackagers' locations.
The FDA is considering strategies to expand inspections beyond the point of
import into the U.S. distribution channel. (See FDA COUNTERFEIT DRUG TASK FORCE
INTERIM REPORT (October 2003 pp. 9-12).)

According to its 1999 NWDA INDUSTRY PROFILE AND HEALTHCARE FACTBOOK, the
National Wholesale Druggists' Association in Reston, Virginia reported that 90%
of all prescribed medications dispensed to U. S. consumers were dispensed by
hospital, retail chain and independent pharmacies. As defined by regulation, a
final check of a prescription is required by a pharmacist before a medication
can be dispensed to a patient. Unfortunately, this check is a visual check to
confirm the patient's vial or single dose of medication matches the
prescription. In addition, there are no tools available to take advantage of
this final opportunity to identify counterfeit medications. There is little
inspection of the wholesale distribution network or of the U.S. repackagers.


We may experience substantial competition in our efforts to locate and attract
customers for our products. We are aware of at least two significant competitors
in the explosives detection industry which we believe have greater experience,
resources and managerial capabilities and may be in a better position than we
are to obtain access to and attract customers. General Electric Co. recently
announced its acquisition of one of these two competitors, InVision Technologies
Inc. which could increase our competitive pressure. A number of larger companies
similarly may enter our target markets and directly compete with us in some or
all of them. In the counter-terrorism arena, it is difficult to assess our
competition due to the high level of secrecy and lack of available information
with respect to defense and homeland security contracts and contractors. We must
assume that the demand for the technology in this area has given rise to a
corresponding supply of scientists and others who are developing technology
similar to, or otherwise competitive with, ours. In the area of brand
protection, many companies may seek to develop technology in-house to protect
their own brands rather than contract with us for our technology. In the areas
of medical and pharmaceutical validation and brand protection, various existing
technologies compete with ours and already are in use in the marketplace. These
include radio frequency identification tags, tagant agents (chemical agents
added to the target substance to serve solely as identifying tags) and bar
coding.


SALES AND MARKETING

CDEX's business vision is to develop technologies to the point of market or
application viability and then, where management determines it to be beneficial,
team with organizations to complete commercial deployment and/or distribution
through our sales and marketing channels. In some instances, we may take a
technology directly to market. In others, we may seek to license the technology
to third parties who will then develop and market products employing it. Our
products and technologies may be licensed to original equipment manufacturers,
sold direct or via resellers as stand alone end units, or be integrated as
sensors that gather and relay information to an integrated solution that is the
repository of information gathered from many sources (e.g., in security
applications from perimeter, environmental and structural security devices).
Accordingly, our prospective "client base" varies depending on the application
and the stage of development. In marketing our chemical detection products and
technologies, we intend to target, via partnerships as well as direct sales,
both U.S. and foreign governments, in addition to private industry or
individuals requiring confirmation of the presence or absence of substances.

We are currently reaching potential customers and partners through our website,
participating in industry events (such as trade shows and public meetings),
distributing product information through targeted mailings and direct sales
activities which include demonstrations of product application. We also
anticipate reaching prospective customers via strategic relationships and
traditional advertising. CDEX has to date not entered into any formal or
definitive strategic marketing or distribution agreements for any of our
products. Planned advertising activities include trade and industry magazines
and doctor managed clinical trials where researchers are likely to publish
articles discussing the results of the trials.

                                       24



We anticipate focusing on domestic markets before expanding internationally via
strategic marketing and manufacturing partnerships. We anticipate partnerships
based either on geographic boundaries or by products depending on the partner's
market specialty and market presence. We have received unsolicited contacts by
prospective partners from the Middle East, Europe, Taiwan, Vietnam, Korea,
Malaysia and China based on information on www.cdex-inc.com. These contacts were
primarily interested in explosive and drug detection, and the technology's
potential use in the electronic manufacturing industry. These contacts may never
result in revenue for, or relationships that will benefit, CDEX. CDEX has not
applied for licenses or permits to do business in any foreign country, nor for
any certification of its products.

PRODUCTS FOR IDENTIFICATION OF SUBSTANCES OF CONCERN

CDEX has developed technologies to deliver detection products - either as a
stand-alone system or as an element in a multi-technology system. CDEX allows
for retention of investment costs of deployed screening systems by both
retro-fitting existing systems to incorporate CDEX technology, or enhancing
screening methodology by including stand-alone CDEX detection devices. This
defense-in-depth approach offers a dual or multi-technology detection system
that should improve flow rates and detection rates, and provide "clear"
confirmation easier and even more definitive.

CDEX believes a partnership strategy will help gain faster market acceptance by
working closely with large, established vendors in the market instead of
directly competing against them. CDEX has discussions from time to time with
several such potential partners although we have not yet entered into any formal
agreement.

Application of our products as sensors that easily integrate with existing
systems will also potentially remove barriers to market entry and capitalize on
an industry trend to utilize multiple sources of data/intelligence from which to
build an overall threat assessment.

We have spent considerable time meeting with branches of the U.S. Government to
identify areas of application of our chemical detection technology. We have
determined, based on past experience of our employees and consultants who have
done work for the federal government, and the advice of professional services,
that one of the most cost efficient ways to market developmental technologies is
through identifying those branches of the government that have development money
available to fund private sector efforts. We plan to continue marketing to the
U.S. Government for technology development revenue by co- partnerships with
major integration firms and individually.

Our marketing efforts have captured a level of interest with certain branches of
the U.S. Government which have resulted in two contracts:

In May 2002, CDEX was awarded a seven-month testing sub-contract with a total
value up to $75,940 for performance of initial field experiments and data
gathering, in arid and temperate climates, using an early stage production model
of a landmine detection system, and the related expenses and materials to
perform such contract.

On May 8, 2003, we entered into an agreement with the United States Department
of Defense. Under Phase I of the agreement, we performed a study of the
feasibility of the CDEX technologies to support identification of
chemical/biological agents. We have substantially completed this phase of the
agreement. Whether we proceed to Phase 2 of the agreement is entirely at the
option of the Defense Department and depends upon its internal allocation of
funds and whether it decides to focus its resources in this area. If the Defense
Department elects to proceed to Phase 2, it would involve the design and
building of prototypes. The total consideration payable to CDEX under the
agreement is slightly less than $991,409, $196,483 being allocated for Phase 1
and $794,926 for Phase 2. To date, we have received $196,483 for Phase 1.


Revenues from these contracts have comprised substantially all of our revenues
during the year ended October 31, 2003 and 2004. The loss of one or both of
these customers would have resulted in a reduction of our revenues during that
period. However, as indicated above, we intend to direct our future marketing
efforts toward selling or licensing products based upon our technologies in
addition to these types of development contracts.



                                       25


VALIDATION PRODUCTS FOR ANTI-COUNTERFEITING, BRAND PROTECTION AND QUALITY
ASSURANCE


Marketing activities have generated a number of prospective partnerships in the
healthcare industry, both for field-testing with major medical institutions, and
for product distribution by existing vendors to some of the largest hospital
chains in the United States. Such positive response reinforces our primary
business vision of marketing end units as well as utilizing partners to
penetrate existing healthcare markets with CDEX technology. For the
pharmaceutical and healthcare industries, CDEX has introduced a new name for our
product line, ValiMed, at an industry trade show in June 2004. More information
on the medical products using CDEX's technology can be found on www.Valimed.com.
In January 2005, we received the first payments of $10,000 from sales of our
ValiMed products.


We also plan on developing and marketing products to defend high-end consumer
products where reputation and product distinction are critical components to
driving sales revenue (e.g. high price distilled spirits and cosmetics).

We will continue to explore new markets and applications for our existing and
developing technologies as a critical part of identifying partners and
opportunities for revenue generation.

INTELLECTUAL PROPERTY RIGHTS

We rely on non-disclosure agreements, patent, trade secret and copyright laws to
protect the intellectual property that we have and plan to develop, but such
laws may provide insufficient protection. Moreover, other companies may develop
products that are similar or superior to CDEX's or may copy or otherwise obtain
and use our proprietary information without authorization. In addition, certain
of our know-how and proprietary technology may not be patentable. Policing
unauthorized use of CDEX's proprietary and other intellectual property rights
could entail significant expense and could be difficult or impossible. In
addition, third parties may bring claims of copyright or trademark infringement
against CDEX or claim that certain of our processes or features violate a
patent, that we have misappropriated their technology or formats or otherwise
infringed upon their proprietary rights. Any claims of infringement, with or
without merit, could be time consuming to defend, result in costly litigation,
divert management attention, and/or require CDEX to enter into costly royalty or
licensing arrangements to prevent further infringement, any of which could cause
a decrease in our profits.

We currently have the following patent applications pending:

1. "System and Method for Adapting a Software Control In an Operating
Environment," Application No. 10/268,678;

2. "Methods and Apparatus for Molecular Species Detection, Inspection and
Classification Using Ultraviolet Fluorescence," Application No. 10/717,921;

3. " System and Methods For the Detection and Identification of Chemical
Substances," Application No. 10/784,889; and

4. "Process for Replacing Nursing Co-Signature for Narcotic Waste with
Centralized Validation of Waste in Pharmacy."

We have also filed corresponding international applications for each of these
items.

Our competitive position also depends upon unpatented trade secrets. Trade
secrets are difficult to protect. Our competitors may independently develop
proprietary information and techniques that are substantially equivalent to ours
or otherwise gain access to our trade secrets, such as through unauthorized or
inadvertent disclosure of our trade secrets.


                                       26


GOVERNMENT REGULATION

The products developed may be subject to various governmental regulations and
controls, including that associated with security products in airports, handling
of explosive materials and related to x-ray energy. The storage and handling of
certain explosive material is subject to licensure. With regard to handling such
explosive material, we retain the services of a licensed contractor to
transport/store explosive material for testing. Following such testing, the
contractor returns the explosive material to a licensed storage facility. It is
possible that government agencies may develop additional regulations that impact
our initial and future products.

The U.S. Food and Drug Administration (FDA) has jurisdiction to regulate
computer products and software as medical devices if they are intended for use
in the diagnosis, cure, mitigation, treatment or prevention of disease. We have
preliminarily determined that our initial products are not medical devices.
However, further investigation or a change in FDA policy could subject us to
regulation. Noncompliance with applicable FDA requirements can result in such
things as fines, injunctions, and suspension of production.

Except as specifically mentioned above, we are not currently aware of any other
federal, state or local laws that would have a significant adverse impact on
development and distribution of our initial products. However, various federal,
state or local agencies may propose new legislation pertaining to the use of
potentially dangerous materials, to the discharge of materials into the
environment, to the manufacturing or marketing of chemical validation products
(or designation of one or more of our chemical validation products as medical
devices) and/or otherwise potentially relating to the our business which may
require us to allocate a portion of our operating budget to ensure full
compliance with such regulations.

LEGAL PROCEEDINGS

CDEX is not currently involved in any legal proceedings nor do we have knowledge
of any threatened litigation.

PROPERTIES


The Company leases office and laboratory space in Arizona. The Company
previously subleased this space from Dynamic Management Resolutions, LLC until
March 5, 2004, when the lease was assigned from Dynamic Management Resolutions
to the Company. The lease expires April 30, 2009 and has non-cancelable lease
payments into 2006. The lease provides for monthly rent of approximately $2,845
with 3% annual escalations.

Most of our administrative offices are located in Rockville, Maryland where we
lease facilities from Source Office Suites. The terms of our lease agreement for
these facilities until December 2004 were $175 per month for conference room use
for meetings in the Washington DC area, phone answering services and certain
mail services. The Company entered into a six-month lease with Source Office
Suites in January 2005 for dedicated office space at cost of approximately
$1,100 per month. The facility provides space on an as needed basis on flexible
terms. CDEX anticipates opening, in a phased manner, an east coast facility to
house certain technical development functions as well as administrative offices.
These activities will mostly be related to supporting deployed systems and
modifying existing systems for later versions.


EMPLOYEES


We employ a full-time staff of thirteen employees and a part-time staff of four
in administration. We also retain part time or as-needed consultants at any
given time to provide expertise in the areas of medicine, marketing,
fundraising, explosives, pharmaceuticals, finance and administration. Of our
full-time employees, two are executives, three are in marketing, and the rest
perform operations and research and development activities. In addition to these
core personnel, we hire additional consultants from time to time. We believe our
employees and consultants appreciate the start-up nature of our business, and
have contractually agreed to accept a combination of stock and cash as
compensation as long as needed by CDEX. (See Executive Compensation appearing
elsewhere in this prospectus). Our employees currently are not represented by a
collective bargaining agreement, and we believe that our relations with our
employees and consultants are good.


                                       27


                                   MANAGEMENT

The following table sets forth information regarding our executive officers and
directors:



NAME                       AGE      POSITION
- ----                       ---      --------
Malcolm H. Philips Jr      59       CEO/President/Chairman of the Board of
                                    Directors
Timothy Shriver            54       Sr. Vice President of Technical Operations
                                    Director

George Dials               59       Director
Dr. BD Liaw                67       Director
John A Knubel              65       Director



The following is a summary of the business experience of each of our executive
officers and directors:

Malcolm Philips has been our Chief Executive Officer, President and Chairman
since CDEX's inception in July 2001. In the three months prior to his joining
CDEX, Mr. Philips was employed by Dynamic Management Resolutions LLC, a Delaware
limited liability company providing consulting services where, as a consultant,
he served as Chief Operating Officer and President of CDEX, Inc., a Delaware
corporation. DMR currently provides no technical or management services to CDEX;
CDEX (Delaware) was formed in December 2000 to purchase technology from Loch
Harris, Inc. (which technology is now owned by us) and was dissolved in March of
2002 before it began the business for which it was organized and before any
shares were issued. Consequently, Mr. Philips never had any ownership interest
in CDEX (Delaware). From 1978 to February 2001, Mr. Philips practiced law with
the same group of attorneys although with various firms. In September 1990,
through a merger of several law firms, he became a partner in Winston & Strawn,
one of the largest law firms in the United States, where, until February 2001,
he was, among other things, a strategic advisor to senior executives of major
corporations. In addition to his J.D. from Georgetown University Law School
(1978), Mr. Philips has a B.S. Degree with a focus in engineering from US
Military Academy located at West Point (1967) and a Master of Engineering Degree
from Iowa State University (1971).

Timothy Shriver has served as our Senior Vice President of Technical Operations
since July 2001. From 1999 until 2001 Mr. Shriver provided outside consulting
services to Ontario Hydro-Generation and CAMOCO, a large uranium mining and
processing company. Mr. Shriver's consulting focused on overall business
practices with particular emphasis on the implementation of quality assurance
programs and evaluation of management capabilities and practices. From 1997 to
1999, Mr. Shriver served as Director of Performance Assurance for Ontario
Hydro-Generation (OPG), where he developed and managed the implementation of the
overall Quality Program at OPG's three CANDU sites and OPG auxiliary sites
supporting the Nuclear Program (at that time, the largest in North America). His
activities also included responsibility for the development and implementation
of an integrated Corrective Action Program, a performance based Audit and
Assessment program and the development of a process oriented Quality Assurance
Manual including the establishment and maintenance of the required interface
with the federal regulator to obtain approval. Between OPG and CDEX, Mr. Shriver
consulted for other utilities' quality assurance programs.

Mr. Dials has been a director of CDEX since July 2001. Mr. Dials is currently
the Chief Operating Officer of Waste Control Specialists, a chemical waste
repository. From July 2002 until May 2003, Mr. Dials was President and CEO of
LES, LLC a company seeking a license to build a nuclear fuel enrichment
facility. From February 2001 to June 2002, Mr. Dials served as Senior Vice
President of Consulting Services for Science and Engineering Associates
responsible for its Consulting Services line of business, where he provided
executive level direction in corporate mergers and acquisitions in the
consulting area. Mr. Dials managed the engineering, and scientific studies of
Yucca Mountain as a potential geologic repository for spent nuclear fuel and


                                       28


high-level radioactive waste. Responsibilities include scheduling and cost
performance, technical and administrative performance, strategic operations plan
development, and resource allocation for a $250 million project. Mr. Dials
received a B.S. in Engineering in 1967 from West Point and Masters Degrees in
Political Science and Nuclear Engineering from the Massachusetts Institute of
Technology. He served in the U.S. Army for 10 years, and was awarded the Silver
Star and Bronze Star for Valor.

Dr. Liaw has served as a director of CDEX since October 2001. Since January
2003, he has also served as Managing Director - Energy Services for Dynamic
Resolutions LLC, performing consulting services to international utilities in
Asia. Dynamic Resolutions is not affiliated with CDEX. Mr. Liaw and Mr. Philips
are sole members in Dynamic Resolutions LLC. From July 1995 to October 2002, he
served as an Advisor and from September 1996 to March 2001, as an Executive
Director, to Taiwan Power Co., an electrical utility. Dr. Liaw served for over
20 years at the U.S. Nuclear Regulatory Commission and its predecessor agency,
the Atomic Energy Commission. His work related to the high-level nuclear waste
repository and low-level waste projects. In 1986 and 1987, he was invited by
China and Taiwan, respectively, to visit Mainland China and Taiwan to assist in
establishing their nuclear safety regulatory programs. In 1985 thru 1990, Dr.
Liaw managed the NRC's regulatory oversight of the Tennessee Valley Authority's
(TVA) nuclear program, and was instrumental in bringing TVA's nuclear program
back to full regulatory compliance. Dr. Liaw represented the NRC in many
meetings, conferences and symposiums in the United States and around the world
on a wide range of issues. In 1994, Dr. Liaw accepted an invitation from the
government of Taiwan to visit and help resolve some legislators' concerns
regarding energy issues facing the country. Subsequently in 1995, Dr. Liaw
accepted a request to return to Taiwan as an advisor to the Ministry of Economic
Affairs. Dr. Liaw also served in a number of positions over the past six years,
including as an advisor to the Industrial Technology Research Institute.


John A. Knubel has a thirty-year record of experience in both government and
business. He served as the Chief Financial Officer of a cabinet level department
and has experience in the private sector in banking, insurance, mutual funds,
and other financial services. Since April 1997, Mr. Knubel has provided
management and financial consulting services through his consulting company,
Analytical Insights and Solutions. These assignments have covered a variety of
clients and types of services in both part time and temporary full time
engagements to clients such as Virginia Tech University, The Oracle Corporation,
The Kansas Healthcare System, The Air Transportation Stabilization Board as
Chief Administrative Officer, National Center for Education and the Economy, as
Chief Financial Officer, Nye, Parnell and Emerson Capital Management, Inc. as
Chief Operating Officer; and Gilkison Patterson Investment Advisors. From August
1995 to April 1997, he served as the U.S. Department of Housing and Urban
Development Chief Financial Officer. Prior to that he served as a senior
advisor to the Director of Automated Systems of the Federal Thrift Investment
Board, and to the Chief Financial Officer of the Nuclear Regulatory Commission.
A Rhodes Scholar, Mr. Knubel holds a Master of Arts in Politics, Philosophy and
Economics (First Class Honors Degree, College Prize for Academic Excellence)
from Oxford University, Oxford, England (1966), and a Bachelor of Science in
Mathematics, with Distinction, Class of 1897 Award for Leadership, US Naval
Academy (1962).


SIGNIFICANT EMPLOYEE

In addition to our executive officers and directors, Dr. Wade Poteet is a
significant employee of CDEX. The following sets forth certain information
regarding Dr. Poteet's background and experience:

Dr. Poteet received his Ph. D. in 1970 in Experimental Solid State Physics from
Virginia Polytechnic Institute (VPI) (Thesis topic: Nuclear Quadrupole Resonance
in Superconductors). His M.S. in Physics is also from VPI, in 1968 (Thesis
topic: Nuclear Magnetic Resonance in Superconductors). He has focused his
research in the area of advanced instrumentation in optics, electro-optics and
detection technology.

For the past 30 years, Dr. Poteet has held Senior Management positions in small
entrepreneurial engineering firms. He has served as our Principal Scientist
since July 2001. From July 2001 until January 2003, Dr. Poteet was a member, and
served as Principal Scientist, of Dynamic Management Resolutions LLC, providing
scientific, management and engineering services. Dynamic Management Resolutions
was a consulting company that provided technical and management services on a
contract basis to CDEX and CDEX Delaware. From May 1999 to July 2001, Dr. Poteet
served as President/Principal Scientist for CP Systems, Inc., a private company
that, at that time, built large observatory-class telescopes and. marketed and
distributed recreational global positioning units. At CP Systems, Dr. Poteet

                                       29


directed contract research in remote sensing in the x-ray and ultraviolet
regions, including landmine, anti-terrorist and drug detection programs, and
provided research and development for nanometrology technologies. Nanometrology
measures displacements at the nanometer level via a small laser diode, optics
and electronics. Applications include the semiconductor industry for measuring
wafers during manufacturing, and very small mirror displacements required for
astronomy. Dr. Poteet's role as Vice President for CP Systems was making
corporate decisions regarding new business opportunities to pursue, proposal and
contract priorities, contract negotiation (both business and science aspects),
and program management for contract fulfillment, including schedule reporting
budget tracking. During the time Dr. Poteet was with CP Systems, it occasionally
provided materials to CDEX for a fee. There is currently no affiliation or
ongoing relationship between CP Systems and CDEX.

From 1971 to May 1999, Dr. Poteet served as Vice President/Principal Scientist
for System Specialists, Inc., where he directed all research and development,
including NASA airborne projects and advanced instruments for commercial and
government programs. These programs include SDIO (Brilliant Eyes, "IRX"), Air
Force Focal Plane Array programs, and programs involving commercial infrared
cameras. Dr. Poteet designed and constructed a color Schlieren
proof-of-principle experiment for use in microgravity fluid flow research. The
system was successfully flown aboard the NASA KC-135 low gravity simulation
aircraft and is now in Phase 2 instrument development. Dr. Poteet designed,
developed, and constructed ultralow-noise preamplifiers with cooled electronics
for a family of infrared detectors and focal plane arrays. He also provided
design services to commercial firms for re-imaging optics in the visible and
infrared regions, including cryogenic design and analysis and complete system
evaluation. From May 1999 to July 2001, Dr. Poteet's served as Vice President
for CP Systems, where tasks included corporate decision making on new business
opportunities to pursue, proposal and contract priorities, contract negotiation
(both business and science aspects), and program management for contract
fulfillment, including schedule reporting budget tracking.

Dr. Poteet's role as Vice President for CP System Specialists included corporate
decision making on new business opportunities, proposal and contract priorities,
contract negotiation (both business and science aspects), and program management
for contract fulfillment, including schedule reporting budget tracking.

Dr. Poteet, together with Malcolm Philips and Tim Shriver, are full time
resources to CDEX. Dr. Poteet's role is one of research and to associate the
results of that research into potential applications and products; Mr. Philips
oversees all of our operations; Mr. Shriver is responsible for all development
of technologies and products.


                                       30


                             EXECUTIVE COMPENSATION

COMPENSATION OF EXECUTIVE OFFICERS

The following table sets forth information regarding the remuneration of our
executive officers:



==============================================================================================================================
                                                                                             LONG TERM COMPENSATION
- ------------------------------------------------------------------------------------------------------------------------------
                                          ANNUAL COMPENSATION                                AWARDS          PAYOUTS
- ------------------------------------------------------------------------------------------------------------------------------
                                                                                             RESTRICTED
NAME AND PRINCIPAL                        CASH                         OTHER ANNUAL          STOCK             ALL OTHER
POSITION                          YEAR    SALARY(1)      BONUS         COMPENSATION          AWARDS           COMPENSATION
- ------------------------------------------------------------------------------------------------------------------------------
                                                                                                 
Malcolm Philips,                 2004     $96,000            --        $204,000 (2)              --                 --
CEO, Chairman of the             2003     $96,000            --        $206,046 (2)              --                 --
Board of Directors(1) Class B    2002     $67,500        100,000       $259,500 (2)              --                 --
                                                         Class B
- ------------------------------------------------------------------------------------------------------------------------------
Timothy D. Shriver,              2004     $96,000            --        $156,000 (3)              --                 --
Sr. VP Technical                 2003     $96,000            --        $155,789 (3)              --                 --
Operations                       2002     $75,000        60,000        $167,497 (3)              --                 --
                                                         Class A;
                                                         40,000
                                                         Class B
- ------------------------------------------------------------------------------------------------------------------------------
Michael Mergenthaler             2004     $96,000            --        $129,000 (4)              --                 --
Former VP Business Operations    2003     $96,000            --        $128,161 (4)              --                 --
                                 2002     $75,000        50,000        $138,480 (4)              --                 --
                                                         Class A;
                                                         25,000
                                                         Class B (4)
- ------------------------------------------------------------------------------------------------------------------------------



(1) Prior to January 1, 2002, Messrs. Philips, Shriver and Mergenthaler worked
for CDEX on a consulting basis through Dynamic Management Resolutions LLC
pursuant to consulting agreements which were on substantially similar terms to
those of their current employment agreements. Pursuant to the terms of their
Executive Services Agreements and based upon CDEX's financial condition, Messrs.
Philips, Shriver and Mergenthaler have each foregone all or a portion of his
stated salary, and has been paid instead in the form of cash and shares of
common stock. All share amounts are subject to a vesting schedule with a risk of
forfeiture in the event the employee does not remain with CDEX for the required
amount of time. Effective January 1, 2005, Mr. Mergenthaler has resigned as Vice
President of Business Operations and will no longer be with the company.

(2) Mr. Philips' unpaid cash compensation from inception until October 31, 2004
totaled $769,546, for which he received a total of 1,351,856 shares of Class A
Common Stock.

(3) Mr. Shriver's unpaid cash compensation from inception until October 31, 2004
totaled $562,618, for which he received a total of 983,413 shares of Class A
Common Stock.

(4) Mr. Mergenthaler's unpaid cash compensation from inception until October 31,
2004 totaled $448,101, for which he received a total of 774,322 shares of Class
A Common Stock. Upon the effectiveness of his resignation on January 1, 2005, we
expect that CDEX will exchange the Class B Common Stock held by Mr. Mergenthaler
for an equal number of shares of Class A Common Stock.



                                       31


REMUNERATION OF KEY EMPLOYEES WHO ARE HIGHLY COMPENSATED

In addition to our executive officers and directors, we have one employee whose
contribution is uniquely important to our business and is highly compensated.
Dr. Wade Poteet is compensated in the following amounts:




==============================================================================================================================
                                                                                            LONG TERM COMPENSATION
- ------------------------------------------------------------------------------------------------------------------------------
                                          ANNUAL COMPENSATION                               AWARDS          PAYOUTS
- ------------------------------------------------------------------------------------------------------------------------------
                                                                                            RESTRICTED
NAME AND PRINCIPAL                                                     OTHER ANNUAL         STOCK           ALL OTHER
POSITION                          YEAR      SALARY(1)      BONUS       COMPENSATION         AWARDS          COMPENSATION
- ------------------------------------------------------------------------------------------------------------------------------
                                                                                             
Dr. Wade Poteet                   2004     $96,000          --           $114,000(2)            --              --
                                  2003     $96,000          --           $123,705(2)            --              --
                                  2002     $75,000       40,000          $170,540(2)            --              --
                                                         Class A
                                                         20,000                              140,000            --
- ------------------------------------------------------------------------------------------------------------------------------



(1) Pursuant to the terms of his Employment Agreement and based upon CDEX's
financial condition Dr. Poteet has foregone all or a portion of his stated
salary, and instead is compensated in the form of cash and in shares of common
stock. All share amounts are subject to a vesting schedule with a risk of
forfeiture in the event the employee does not remain with CDEX for the required
amount of time.

(2) Dr. Poteet's unpaid cash compensation from inception until October 31, 2004
totaled $489,615, for which he received a total of 839,865 shares of Class A
Common stock.

STOCK INCENTIVE PLANS

2002 STOCK INCENTIVE PLAN

On May 27, 2002, our board of directors adopted the 2002 Stock Incentive Plan,
under which stock options and restricted stock may be granted to such of our
officers, directors, employees or other persons providing services to CDEX as
our board of directors, or a committee designated by them for this purpose,
selects. The plan was approved by our stockholders on July 1, 2002.

Stock options granted under the plan may be nonqualified stock options or
incentive stock options, as provided in the plan. Incentive stock options are to
be issued in accordance with Section 422 of the Internal Revenue Code of 1986,
as amended. As such, they may only be issued to employees of CDEX or any
subsidiary of CDEX, and must have an exercise price of no less than 110% of fair
market value of the common stock on the date of the grant. The aggregate fair
market value of the underlying shares cannot exceed $100,000 during any calendar
year. Also, incentive stock options must expire no later than five years from
the date of grant. Non-incentive options are not subject to the restrictions
contained in Section 422, except that pursuant to the plan, such options cannot
be exercisable at less than 85% of fair market value and must expire no later
than ten years from the date of grant. The options are non-transferable and may
not be assigned except that non-incentive options may, in certain cases be
assigned to family members of the grantee. Upon termination of the employment
(other than for cause) of a grantee of options under this plan, the grantee
shall have 60 days following such termination, or one year if such termination
results from the grantee's death or disability (as defined in the plan), to
exercise the vested portion of any option.

Holders of options under the plan have no voting or other rights of shareholders
except and to the extent that they exercise their options and are issued the
underlying shares. Options under the plan may be exercised by the issuance of a
promissory note from the grantee, or on a cashless basis by the grantee
surrendering a portion of the shares issuable thereunder, as payment of the
exercise price in lieu of cash.

                                       32


Restricted stock granted under this plan may be issued subject to any
restrictions set by our board of directors in its discretion except that the
vesting restrictions for restricted stock granted to individuals who are not
officers, directors or consultants of CDEX shall lapse no less rapidly than the
rate of 20% per year for each of the first five years from the grant date.
Generally, unless otherwise provided by the board of directors with respect to a
particular grant of restricted stock, holders of restricted stock have the right
to vote and receive dividends on their shares, including shares not yet vested.
Also, unless otherwise so provided, any unvested shares are deemed forfeited by
the grantee upon termination of such grantee's service with CDEX.

During the year ended October 31, 2003, we issued 2,920,649 shares of restricted
common stock under this plan, to certain of our officers, directors and
employees, which is subject to forfeiture in accordance with the vesting
schedules set forth in the granting agreements. No options are currently
outstanding under this plan. Shares issued pursuant to the plan, whether
underlying options or as restricted stock, generally may not be sold or
transferred without the grantee first offering CDEX a right of first refusal to
purchase the shares sought to be sold.

2003 STOCK INCENTIVE PLAN

On July 1, 2003, our shareholders adopted the 2003 Stock Incentive Plan, which
has substantially the same terms as the 2002 Stock Incentive Plan. We have
reserved 7,000,000 shares in the aggregate for issuance under both the 2002 and
2003 plans, with an additional 3,000,000 available for the Board of Directors to
allocate to the Incentive Plan at their discretion as approved by the
Shareholders at our June 2004 Annual Meeting.

We have issued restricted stock under this plan to certain of our officers,
directors and employees which is subject to forfeiture in accordance with the
vesting schedules set forth in the granting agreements. During the year ended
October 31, 2003, we issued 2,666,752 shares of restricted common stock under
this plan. No options are currently outstanding under this plan.

EMPLOYMENT AGREEMENTS

Effective January 1, 2002, we entered into employment agreements with each of
our executive officers. The agreements with Malcolm Philips and Timothy Shriver
each continue for an indefinite period unless terminated by CDEX for "cause," or
by the employee for "good reason" (as such terms are defined in the agreements),
or upon two weeks prior written notice by either party to the other. The
agreements provide for salaries based on annual amounts of $300,000 for Mr.
Philips and $250,000 for Mr. Shriver, which are subject to review on an annual
basis. The salary shall be payable in equal monthly installments, unless
otherwise required by applicable state law and, based on CDEX's economic
posture, may be paid in cash and/or stock, at CDEX's option. Each agreement
provides for a minimum monthly cash payment to the employee of $7,500 for Mr.
Shriver and $3,000 for Mr. Philips. CDEX has availed itself of this option for
the past three fiscal years as reflected under "Compensation of Executive
Officers." Each of these agreements provides for the forfeiture of restricted
stock granted to the employee in the event of the employee's termination before
the stock is fully vested. Under the agreements, each employee is entitled to a
severance package in the event of termination by CDEX other than for "cause" or
by the employee for "good reason." In each case, "good reason" includes a change
in management of CDEX.

All of these employment agreements were amended on January 1, 2003 to

(a) increase the intended minimum monthly cash payment to the employee to
$8,000,

(b) permit CDEX to pay the entire salary in common stock if paying cash is not
in the best interest of the Company and

(c) adjust the severance provisions to reflect that (i) if termination occurred
before January 1, 2004, payment of an amount equal to three years of the then
current annual salary and CDEX common stock equal to three times the amount of
initial stock grant provided to the employee when he started his employment;
(ii) if termination occurs after January 1, 2004 but before January 1, 2005,
payment of an amount equal to two years of the then current annual salary and
CDEX common stock equal to two times the amount of initial stock granted to the
employee; or (iii) if termination occurs on or after January 1, 2005 but before
January 1, 2006, payment of an amount equal to the then current annual salary
and CDEX common stock equal to the amount of initial stock granted employee.

                                       33


Effective January 1, 2003, we entered into an Employment Agreement with Dr. Wade
Poteet. Except for Dr. Poteet's compensation, this agreement provides for
substantially the same general terms and conditions as the employment agreements
set forth above with an annual base salary of $210,000. The agreement is
generally consistent with the agreements of all employees, providing a
compensation package of cash and stock, along with an initial stock grant with
forfeiture provisions should the employee resign from CDEX prior to a certain
date.

                              SELLING SHAREHOLDERS

The following list of selling shareholders includes (1) the number of shares of
common stock currently owned by each selling shareholder, (2) the number and
percentage of shares being offered for resale hereby by each selling
shareholder, and (3) the number and percentage of shares of common stock to be
held by each selling shareholder after the completion of this offering. The
registration of the shares does not necessarily mean that the selling
shareholders will sell all or any of the shares.



                                       34




                                             SHARES BENEFICIALLY OWNED            NUMBER OF       SHARES BENEFICIALLY
                                                PRIOR TO  OFFERING             SHARES OFFERED     OWNED AFTER OFFERING
                                                ------------------                                ---------------------
NAME                                       NUMBER              PERCENT                            NUMBER       PERCENT
- ---------------------------------          ---------------------------         --------------     ---------------------
                                                                                                   
Jeff Ammon                                   56,500   (1)           *             56,500               -             *
Donald Bosworth                             148,000                 *            100,000          48,000             *
Jeffrey Brumfield                         1,378,335              4.7%          1,045,001         333,334          1.1%
Joseph Cerni                                 40,000                 *             21,300          18,700             *
George and Rosemary Connley                 166,667                 *            166,667               -             *
Milton Datsopoulos                          111,150                 *            111,150               -             *
Dependable Ranch Lenders LLC (2)            414,103              1.4%             83,333         330,770          1.1%
Adam Dieter                               2,056,597              6.8%          1,041,918       1,014,679          3.4%
Peter A. Dobbs                              314,854              1.1%            105,333         209,521             *
Bruce Gourlay and Linda H. Mackey            98,500                 *             56,500          42,000             *
Dawn Guimond                                196,000                 *             16,000         180,000             *
Bruce Kison                                 177,020                 *             66,667         110,353             *
Kyban Limited Partnership (3)               233,334                 *            100,000         133,334             *
Ben Lowell (4)                               30,000                 *             10,000          20,000             *
Jeff Lowell                                  23,334                 *              6,667          16,667             *
Peter R. Maina                              269,261                 *             73,333         195,928             *
William Malega                                6,667                 *              6,667               -             *
J. Michael McGarry                           66,889                 *             66,667             222             *
Motta Investment Co. Ltd. (3)               433,334              1.5%            133,334         300,000          1.0%
Scott Newby                                 692,981              2.4%            266,668         426,313          1.5%
Michael Parsons                              10,600                 *             10,600               -             *
Randy Paul                                  133,334                 *             66,667          66,667             *
Gary M. Pleggenkuhle                         90,000                 *             50,000          40,000             *
Stan Pienta                                 283,334                 *             93,334         190,000             *
Michael Pitts                                99,532                 *             48,000          51,532             *
Nicholas Reynolds                           134,435                 *             66,666          67,769             *
Shanala JAP Investments                     200,001                 *            133,334          66,667             *
Christopher P. Sintetos                      75,000                 *             50,000          25,000             *
Rick Sky                                    102,781                 *            100,001           2,780             *
Dr. Kim Smith                               100,000                 *            100,000               -             *
Mari Stassi                                 287,001                 *            210,001          77,000             *
Robert Stewart                               46,667                 *             46,667               -             *
John Theobald                                33,334                 *             33,334               -             *
Greg Thompson                               150,743                 *             86,500          64,243             *
Frank Wren                                  101,383                 *             83,333          18,050             *

                                   ----------------                    -----------------   -------------
TOTALS                                    8,761,671                            4,712,142       4,049,529
                                   ================                    =================   =============



*Less than one percent.


(1) 6,500 of Mr. Ammon's shares are held in the name of Kenneth Ammon.
(2) Gregory Smith, the Managing Member of Dependable Ranch Lenders is a
registered representative of American General Securities, Inc., a registered
broker-dealer and NASD member firm.
(3) Principles of Motta Investment Company LTD control Kyban Limited
Partnerships.
(4) A portion of Mr. Lowell's shares are held jointly with his wife Maxine
Lowell.



                                       35


                          SECURITY OWNERSHIP OF CERTAIN
                        BENEFICIAL HOLDERS AND MANAGEMENT

The following table sets forth the stock ownership of: (i) each person known by
us, as of the date of this prospectus, to be the beneficial owner of five
percent (5%) or more of our common stock, (ii) each executive officer and
director, individually, and (iii) our executive officers and directors as a
group. Each person has sole voting and investment power with respect to the
shares shown, unless otherwise indicated.



- --------------------------------------------------------------------------------------------------------------------------------
NAME AND ADDRESS OF                                                                      AMOUNT OF BENEFICIAL         PERCENT
BENEFICIAL OWNER  (1)                  POSITION                        TITLE OF CLASS          OWNERSHIP             OF CLASS
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                           
Malcolm H. Philips                 Director; Executive Officer         Class A Common        2,113,761(2)(4)           7.27%
                                                                       Class B Common          100,000(5)             46.00%
- --------------------------------------------------------------------------------------------------------------------------------
George Dials                       Director                            Class A Common           95,000(3)(4)           0.33%
                                                                       Class B Common
- --------------------------------------------------------------------------------------------------------------------------------
Dr. BD Liaw                        Director                            Class A Common           90,000(3)(4)           0.31%
                                                                       Class B Common
- --------------------------------------------------------------------------------------------------------------------------------
John A Knubel                      Director                            Class A Common           20,000(3)(4)           0.07%
                                                                       Class B Common
- --------------------------------------------------------------------------------------------------------------------------------
Timothy Shriver                    Director; Executive Officer         Class A Common        1,277,658(4)              4.39%
                                                                       Class B Common           40,000(5)             18.18%
- --------------------------------------------------------------------------------------------------------------------------------
Michael Mergenthaler               Former Executive Officer(4)         Class A Common          990,305(4)              3.40%
                                                                       Class B Common           25,000(5)             11.36%
- --------------------------------------------------------------------------------------------------------------------------------
Dr. Wade Poteet                    Significant Employee                Class A Common        1,034,396(4)              3.56%
                                                                       Class B Common           20,000(5)              9.09%
- --------------------------------------------------------------------------------------------------------------------------------
Shares of all named executives,                                        Class A Common        5,621,120(3)             19.32%
significant employees and                                              Class B Common          195,000(5)(6)          88.64%
directors as a group (7 persons)
- --------------------------------------------------------------------------------------------------------------------------------
Adam Dieter                        Beneficial Owner                    Class A Common        2,056,597                 6.83%
                                                                       Class B Common
- --------------------------------------------------------------------------------------------------------------------------------


(1) The address for each of the listed persons is c/o CDEX Inc., 1700 Rockville
Pike, Suite 400, Rockville, Maryland 20852.

(2) FGW, LLC, as designee of Mr. Malcolm Philips Jr., was provided 690,000
shares under the terms of Mr. Philip's Executive Services Agreement with CDEX
pursuant to which, among other things, Mr. Philips serves as our President,
Chairman of the Board and CEO. FGW, LLC is a Delaware limited liability company
of which Mr. Philips is the sole member.

(3) Each of Mr. George Dials and Dr. BD Liaw, as a director, was provided shares
of common stock under the terms of such director's Services Agreement with CDEX
as well as a stock bonus in 2002. Mr. Knubel, as a director, was provided 20,000
shares of common stock under terms of director's Services Agreement with CDEX
dated July 1, 2004.

(4) The stock initially granted to each of the above-named directors, executive
officers and key employee are subject to a vesting schedule and become fully
vested on the following dates: Mr. Philips, Mr. Shriver, Mr. Mergenthaler and
Mr. Poteet --July 24, 2004; Mr. Dials--August 2, 2005; Dr. Liaw--September 30,
2005; Mr. Knubel--July 1, 2006. Upon termination of employment/provision of
service, CDEX has the option to purchase any vested shares of the
employee/service provider at fair market value. CDEX has the option to require
that any unvested shares at termination be forfeited. The forfeiture provisions
may be terminated upon the first to occur of (i) written notice by CDEX removing
all vesting restrictions; (ii) lapse of six months after the restricted stock
becomes fully tradable on an open market pursuant to an effective registration
statement filed with the SEC; or (iii) a "change of control" of CDEX (as such

                                       36


term is defined in the relevant agreements). By virtue of their share ownership,
these individuals, acting as a group, currently control the election of our
board of directors and other affairs of CDEX. Effective January 1, 2005, Mr.
Mergenthaler has resigned his position as our Vice President of Business
Operations and will no longer be with the company. We expect that CDEX will
redeem all Class B shares held by Mr. Mergenthaler upon effectiveness of his
resignation.

(5) Until December 11, 2006, holders of shares of Class B Common Stock are
entitled to elect a majority of the members of CDEX's board of directors, while
the holders of the Class A Common Stock have the right to elect the remainder of
the directors. Thereafter, holders of Class A and Class B shares will be
entitled to one vote per share on any matter submitted to holders of common
stock.

(6) Effective January 1, 2005, Mr. Mergenthaler has resigned his position as our
Vice President of Business Operations and will no longer be with the company. We
expect that CDEX will exchange all Class B shares held by Mr. Mergenthaler upon
effectiveness of his resignation for an equal number of Class A shares.

            MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

Our common stock has traded, to a limited extent, on the over-the-counter gray
market beginning May 21, 2004 under the symbol "CEXI.PK" and is now trading on
the over-the-counter Pink Sheets as well. The high and low bid prices of our
common stock to date in the Pink Sheets were $2.75 and $0.01. Trading in our
shares in this market has occurred without any instigation or involvement of our
management, and we do not encourage or sanction it. We did not choose the symbol
under which these shares are traded nor do we intend to keep this symbol going
forward. The shares traded in this gray market or on the pink sheets are not
being offered by CDEX or pursuant to any disclosure provided by us.

                            DESCRIPTION OF SECURITIES

Pursuant to CDEX's Articles of Incorporation, as amended, we are authorized to
issue 33,500,000 shares of Class A Common Stock, par value $0.005 per share,
500,000 shares of Class B Common Stock, par value $0.005 per share and 6,000,000
shares of Preferred Stock, par value $0.005 per share. Below is a description of
CDEX's outstanding shares of Class A Common Stock shares of which are being
offered in this prospectus.

CLASS A COMMON STOCK


Each holder of our Class A Common Stock is entitled to one vote for each share
held of record on all matters including the election of directors. However,
until December 11, 2006, the holders of shares of Class B Common Stock are, as a
class, entitled to vote to elect a majority of our directors. Currently, our
executive officers hold a majority of the Class B common share. Until that time,
holders of shares of Class A Common Stock are, as a class, entitled to vote to
elect the remainder of our directors. Following that, holders of Class A Common
Stock and Class B Common Stock shall be entitled to one vote per share on the
election of directors. Holders of our Class A Common Stock have no preemptive,
subscription, conversion, or redemption rights. Upon liquidation, dissolution or
winding-up, the holders of Class A Common Stock are entitled to receive our net
assets pro rata subject to the rights and preferences of any other shareholder,
including preferred shareholders. Each holder of Class A Common Stock is
entitled to receive ratably any dividends declared by our board of directors out
of funds legally available for the payment of dividends. We have not paid any
dividends on our Common Stock and do not contemplate doing so in the foreseeable
future. We anticipate that any earnings generated from operations will be used
to finance our growth. As of February 1, 2005, there were approximately 1,400
record holders of Class A Common Stock and 29,689,335 shares of Class A Common
Stock outstanding. However, a large number (approximately 40,000) of our
shareholders hold their shares in "street name" with brokerage accounts and,
therefore, do not appear on the shareholder list maintained by our transfer
agent. Substantially all of these are shareholders of Loch Harris, Inc., a
Nevada corporation, who received their shares as a result of a settlement of a
shareholders' derivative suit against the board of directors of Loch Harris. The
settlement required the distribution of shares of CDEX common stock held by Loch
Harris to its shareholders, PRO RATA, based upon the number of Loch Harris
shares held by each such shareholder.



                                       37


TRANSFER AGENT

The Nevada Agency and Trust Company, 50 Liberty Street, Suite 880, Reno Nevada
89501, acts as CDEX's transfer agent and registrar.

                              PLAN OF DISTRIBUTION

Shareholders selling under this prospectus must offer or sell our common stock
at a fixed price of $0.75 per share until such time as our shares are traded on
the OTC Bulletin Board or other specified market. This price is based solely
upon the terms of recent issuances of our securities, in negotiated
transactions, and does not reflect the book value or any other specific
valuation of our common stock. Once traded on a market or securities exchange
the offering price of our common stock will be determined by market factors.

Upon listing of our common stock on the OTC Bulletin Board, shareholders selling
under this prospectus may, from time to time, sell any or all of their shares of
common stock on any stock exchange, market or trading facility on which the
shares are traded or in private transactions. These sales may be at fixed or
negotiated prices. The selling shareholders may use any one or more of the
following methods when selling shares:

- - ordinary brokerage transactions and transactions in which the broker-dealer
solicits purchasers;

- - block trades in which the broker-dealer will attempt to sell the shares as
agent but may position and resell a portion of the block as principal to
facilitate the transaction;

- - purchases by a broker-dealer as principal and resale by the broker-dealer for
its account;

- - an exchange distribution in accordance with the rules of the applicable
exchange;

- - privately negotiated transactions;

- - short sales;

- - broker-dealers may agree with the selling shareholders to sell a specified
number of such shares at a stipulated price per share; - a combination of any
such methods of sale; and

- - any other method permitted pursuant to applicable law.

The selling shareholders may also sell shares under Rule 144 under the
Securities Act of 1933, as amended, if available, rather than under this
prospectus.

The selling shareholders may also engage in short sales against the box, puts
and calls and other transactions in our securities or derivatives of our
securities and may sell or deliver shares in connection with these trades. The
selling shareholders may pledge their shares to their brokers under the margin
provisions of customer agreements. If a selling shareholder defaults on a margin
loan, the broker may, from time to time, offer and sell the pledged shares.

Broker-dealers engaged by the selling shareholders may arrange for other
brokers-dealers to participate in sales. Broker-dealers may receive commissions
or discounts from the selling shareholders (or, if any broker-dealer acts as
agent for the purchaser of shares, from the purchaser) in amounts to be
negotiated. The selling shareholders do not expect these commissions and
discounts to exceed what is customary in the types of transactions involved.

The selling shareholders and any broker-dealers or agents that are involved in
selling the shares may be deemed to be "underwriters" within the meaning of the
Securities Act in connection with such sales. In such event, any commissions
received by such broker-dealers or agents and any profit on the resale of the
shares purchased by them may be deemed to be underwriting commissions or
discounts under the Securities Act.

We are required to pay all fees and expenses incident to the registration of the
shares being registered herein, including any fees and disbursements of counsel
to the selling shareholders, which we estimate to be approximately $260,000 in
the aggregate. We have agreed to indemnify certain of the selling shareholders
against certain losses, claims, damages and liabilities, including liabilities
under the Securities Act.

                                       38


                                     EXPERTS

Aronson & Company, independent auditors, have audited our financial statements
as of and for the years ended October 31, 2004 and 2003 as set forth in their
report and included in this prospectus. The financial statements are included in
reliance on such reports given upon the authority of Aronson & Company as
experts in accounting and auditing.


                                  LEGAL MATTERS

The validity of the issuance of the shares of common stock offered hereby and
certain other legal matters in connection therewith have been passed upon for us
by Bondy & Schloss LLP, New York, New York.

                              CERTAIN TRANSACTIONS


The Company previously leased space and purchased consulting and other supplies
and services from Dynamic Management Resolutions, LLC (DMR). The owners of DMR
are the executive officers and key employees and consultants of the Company.
Total expenses of the Company related to services provided by DMR were $106,846,
$5,760 and $978,820 for the years ended October 31, 2003 and 2004, and from the
period July 6, 2001 (inception) to October 31, 2004, respectively.

The spouse of the Chief Executive Officer purchased one $15,000 convertible note
in 2003 and one $100,000 convertible note in 2004 paying interest at 9%. Total
interest expense paid to this related party was $249, $666 and $4,130 for the
years ended October 31, 2003 and 2004 and the period July 6, 2001 (inception) to
October 31, 2004, respectively. The $15,000 note was redeemed at par value for
cash in September 2003, and the $100,000 note was redeemed at par value for cash
in April 2004.


                       WHERE YOU CAN FIND MORE INFORMATION

CDEX has filed with the Securities and Exchange Commission the Registration
Statement on Form SB-2 under the Securities Act, with respect to the shares of
CDEX common stock offered hereby. This document does not contain all of the
information set forth in the Registration Statement and the exhibits and
schedules thereto, to which reference is hereby made. Statements made in this
document as to the contents of any contract, agreement or other document
referred to herein are not necessarily complete. The Registration Statement and
the exhibits thereto filed by CDEX with the Commission may be inspected and
copied at the public reference facilities maintained by the Commission at 450
Fifth Street, N.W., Washington, D.C. 20549. Copies of such information can be
obtained by mail from the Public Reference Branch of the Securities and Exchange
Commission at 450 Fifth Street, N.W., Washington, D.C. 20549 at prescribed
rates. The Commission maintains a website that contains reports, proxy and
information statements and other information regarding registrants that file
electronically with the Commission. The address of the Commission's website is
http://www.sec.gov. CDEX is required to comply with the reporting requirements
of the Exchange Act and to file with the Commission reports, proxy statements
and other information as required by the Exchange Act. Additionally, CDEX is
required to provide annual reports containing audited financial statements to
its stockholders in connection with its annual meetings of stockholders. These
reports, proxy statements and other information will be available to be
inspected and copied at the public reference facilities of the Commission or
obtained by mail or over the Internet from the Commission, as described above.


                                       39



                                   CDEX, Inc.
                      Index to Audited Financial Statements
                      Years Ended October 31, 2004 and 2003


                                                                                                     Page

                                                                                                   
Report of Independent Registered Public Accounting Firm................................................F2

Audited Financial Statements

   Balance Sheet  .....................................................................................F3

   Statements of Operations............................................................................F4

   Statements of Stockholders' Equity (Deficit)..................................................F5 - F12

   Statements of Cash Flows.....................................................................F13 - F14

   Notes to Financial Statements................................................................F15 - F24





                                      F-1




Report of Independent Registered Public Accounting Firm


Board of Directors
CDEX Inc.
Rockville, Maryland


We have audited the accompanying Balance Sheet of CDEX Inc. (a Development Stage
Company) as of October 31, 2004, and the related Statements of Operations,
Stockholders' Equity (Deficit) and Cash Flows for the period July 6, 2001
(inception) to October 31, 2004 and the years ended October 31, 2003 and 2004.
These financial statements are the responsibility of the Company's management.
Our responsibility is to express an opinion on these financial statements based
on our audits.

We conducted our audits in accordance with the standards of the Public Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audits to obtain reasonable assurance about whether the
financial statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as
evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of CDEX Inc. as of October 31,
2004, and the results of its operations and its cash flows for the period from
July 6, 2001 (inception) to October 31, 2004 and the years ended October 31,
2003 and 2004 in conformity with accounting principles generally accepted in the
United States of America.

The accompanying financial statements have been prepared assuming that the
Company will continue as a going concern. As discussed in Note 8 to the
financial statements, the Company incurred a net loss in excess of $14,500,000
during the period July 6, 2001 (inception) through October 31, 2004, has
insufficient working capital to sustain its operations over the next year and
has no committed borrowing arrangements. These conditions raise substantial
doubt about its ability to continue as a going concern. Management's plans
regarding those matters also are described in Note 8. These financial statements
do not include any adjustments that might result from the outcome of this
uncertainty.


ARONSON & COMPANY
Rockville, Maryland
December 10, 2004





                                      F-2


                                    CDEX Inc.
                          (A Development Stage Company)

                      Balance Sheet as of October 31, 2004


                                                                                 
Assets
          Current assets
                 Cash and cash equivalents                                          $    471,485
                 Inventory                                                               146,149
                 Prepaid expenses                                                          3,994
                                                                                    ------------
          Total current assets                                                           621,628

          Property and equipment
                 Laboratory and computer equipment                                       601,168
                 Furniture and fixtures                                                    1,666
                 Building improvements                                                     1,265
                                                                                    ------------
         Total property and equipment                                                    604,099
                 Less: Accumulated depreciation                                         (554,615)
                                                                                    ------------
          Net property and equipment                                                      49,484
          Other assets                                                                     1,399
                                                                                    ------------
Total Assets                                                                        $    672,511
                                                                                    ============

Liabilities and Stockholders' Equity

          Current Liabilities
                 Accounts payable and accrued expenses                              $    234,280
                 Deferred rent                                                             8,068
                                                                                    ------------
          Total Current Liabilities                                                      242,348

          Total Liabilities                                                              242,348

Commitments and Contingencies

Stockholders' Equity
          Preferred Stock - $.005 par value per share, 6,000,000
                 shares authorized and none outstanding                                       --
          Class A common stock - $.005 par value per share, 33,500,000
                 shares authorized and  29,092,618 outstanding                           145,468
          Class B common stock - $.005 par value per share, 500,000
                 shares authorized and 220,000 outstanding                                 1,100
          Additional paid in capital                                                  14,997,386
          Deferred stock compensation                                                   (161,257)
          Deficit accumulated during development stage                               (14,552,534)
                                                                                    ------------
Total Stockholders' Equity                                                               430,163
                                                                                    ------------
Total Liabilities and Stockholders' Equity                                          $    672,511
                                                                                    ============



The accompanying Notes to Financial Statements are an integral part of these financial statements



                                      F-3


                                    CDEX Inc.
                          (A Development Stage Company)

                            Statements of Operations



                                                                                            July 6, 2001
                                                        Year Ended October 31              (inception) to
                                                     2003                 2004            October 31, 2004
                                                     ----                 ----            ----------------

                                                                                     
Revenue                                         $    191,964           $      4,069           $    271,985

Cost of Revenue                                      126,701                     --                178,831
                                                ------------           ------------           ------------

Gross Profit                                          65,263                  4,069                 93,154

Operating Expenses
       Development costs                             616,967              1,358,197              2,461,560
       General and administrative expenses           609,611              1,315,757              2,413,416
       Non-cash stock compensation                 2,953,544              2,268,280              8,729,622
                                                ------------           ------------           ------------
Total Operating Expenses                           4,180,122              4,942,234             13,604,598

Loss From Operations                              (4,114,859)            (4,938,165)           (13,511,444)

Other Income (Expense)
       Interest income                                   418                  1,714                  3,936
       Related party interest expense                   (249)                  (666)                (4,130)
       Interest expense                                  (26)            (1,040,867)            (1,040,896)
                                                ------------           ------------           ------------
Total Other Income (Expense)                             143             (1,039,819)            (1,041,090)

                                                ------------           ------------           ------------
Net Loss                                        $ (4,114,716)          $ (5,977,984)          $(14,552,534)
                                                ============           ============           ============

Basic and diluted net loss
       per common share:                        $      (0.21)          $      (0.24)          $      (0.75)

Basic and diluted weighted average
       common shares outstanding                   19,730,922             24,541,702             19,354,158


The accompanying Notes to Financial Statements are an integral part of these financial statements




                                      F-4




                                    CDEX Inc.
                          (A Development Stage Company)

             Statement of Changes in Stockholders' Equity (Deficit)




                                                                         Shares           Shares
                                                                        of Class         of Class     Dollar      Class A    Class B
                                                                        A Common         B Common     Amount      Common     Common
                                                               Date      Stock            Stock      per Share    Stock      Stock
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                              
Balance, July 6, 2001 (inception)                                                -             -   $         - $      -  $        -

Common stock issued to Loch Harris, Inc. as a deposit
related to the transfer of assets into the Company           07/23/01    2,600,000             -          0.03   13,000           -
Common stock issued pursuant to consulting agreement         07/24/01    1,440,000             -          2.50    7,200           -
Common stock issued pursuant to consulting agreement         08/03/01      371,000             -          2.50    1,855           -
Common stock issued to Loch Harris, Inc. related
to the transfer of assets into the Company                   08/04/01   11,265,000             -          0.03   56,325           -
Common stock issued pursuant to consulting agreement         09/19/01       60,000             -          2.50      300           -
Common stock issued pursuant to consulting agreement         10/01/01       35,000             -          2.50      175           -
Common stock issued pursuant to consulting agreement         10/15/01        2,000             -          2.50       10           -
Amortization of deferred compensation expense                                    -             -             -        -           -
Net loss                                                                         -             -             -        -           -
- -----------------------------------------------------------------------------------------------------------------------------------
Balance, October 31, 2001                                               15,773,000             -   $    78,865 $      -
- -----------------------------------------------------------------------------------------------------------------------------------

Conversion of note payable into common stock                 11/21/01       50,000             -   $      2.50 $    250  $        -
Conversion of note payable into common stock                 12/19/01       58,000             -          2.00      290           -
Conversion of note payable into common stock                 02/25/02       26,667             -          1.50      133           -
Stock received due to adjustment to transfer agreement       03/01/02     (200,000)            -          0.29   (1,000)          -
Sale of common stock for cash                                03/12/02       10,000             -          2.50       50           -
Sale of common stock for cash                                04/12/02       25,000             -          2.00      125           -
Sale of common stock for cash                                05/23/02       65,000             -          2.00      325           -
Sale of common stock for cash                                05/23/02       50,000             -          2.00      250           -
Sale of common stock for cash                                06/18/02       50,000             -          2.00      250           -
Sale of common stock for cash                                06/28/02       50,000             -          2.00      250           -
Sale of common stock for cash                                07/15/02       30,000             -          2.50      150           -
Sale of common stock for cash                                08/23/02       30,770             -          3.25      154           -
Sale of common stock for cash                                10/02/02       50,000             -          2.00      250           -
Remeasurement of compensation expense                                            -             -             -        -           -
Amortization of deferred compensation expense                                    -             -             -        -           -
Net loss                                                                         -             -             -        -           -
- -----------------------------------------------------------------------------------------------------------------------------------
Balance, October 31, 2002                                               16,068,437             -               $ 80,342  $        -
- -----------------------------------------------------------------------------------------------------------------------------------

Sale of common stock for cash                                11/26/02      100,000             -   $      0.50 $    500  $        -
Sale of common stock for cash                                12/05/02      150,000             -          0.50      750           -
Sale of common stock for cash                                12/09/02       50,000             -          0.50      250           -
Sale of common stock for cash                                12/10/02       50,000             -          0.50      250           -
Common stock issued for settlement of accrued compensation   12/11/02       58,155             -          0.75      291           -
Common stock issued for settlement of accrued compensation   12/11/02    1,718,228             -          0.75    8,591           -
Common stock issued pursuant to consulting agreements        12/30/02        5,000             -          0.81       25           -
Common stock awarded to employees and consultants            12/30/02      155,000             -          0.82      775           -
Common stock awarded to employees and consultants            12/30/02      160,000             -          0.82      800           -
Common stock awarded to employees and consultants            12/30/02            -       220,000          0.81        -       1,100
Sale of common stock for cash                                01/07/03       80,000             -          0.50      400           -
Sale of common stock for cash                                01/15/03      150,000             -          0.50      750           -
Common stock awarded to employees and consultants            01/20/03       20,000             -          0.82      100           -
Common stock forfeited by employee                           02/17/03      (30,000)            -         (2.62)    (150)          -
Sale of common stock for cash                                03/20/03      200,000             -          1.00    1,000           -
Common stock issued for settlement of accrued compensation   03/31/03      534,266             -          0.75    2,672           -
Sale of common stock for cash                                04/21/03       35,000             -          1.00      175           -
Sale of common stock for cash                                04/21/03       50,000             -          1.00      250           -
Sale of common stock for cash                                04/30/03       50,000             -          1.00      250           -
Common stock awarded to employees and consultants            05/01/03       40,000             -          0.82      200           -
Common stock awarded to employees and consultants            05/26/03       25,000             -          0.82      125           -
Common stock issued pursuant to consulting agreements        06/15/03        5,000             -          0.81       25           -
Sale of common stock for cash                                06/19/03       27,000             -          1.00      135           -
Common stock issued pursuant to consulting agreements        06/20/03        5,000             -          0.81       25           -



The accompanying Notes to Financial Statements are an integral part of these financial statements




                                      F-5


                             CDEX Inc.
                   (A Development Stage Company)

      Statement of Changes in Stockholders' Equity (Deficit) (Continued)



                                                                         Shares           Shares
                                                                        of Class         of Class     Dollar      Class A    Class B
                                                                        A Common         B Common     Amount      Common     Common
                                                               Date      Stock            Stock      per Share    Stock      Stock
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                              
Common stock issued pursuant to consulting agreements        06/20/03        5,000             -   $      0.81 $  25.00  $        -
Common stock issued for settlement of accrued compensation   07/01/03      492,693             -          0.81    2,463           -
Sale of common stock for cash                                07/15/03       15,000             -          1.00       75           -
Sale of common stock for cash                                07/17/03       25,000             -          1.00      125           -
Sale of common stock for cash                                07/24/03       25,000             -          1.00      125           -
Sale of common stock for cash                                07/28/03       25,000             -          1.00      125           -
Sale of common stock for cash                                07/31/03      400,000             -          0.85    2,000           -
Sale of common stock for cash                                08/06/03       10,000             -          1.00       50           -
Sale of common stock for cash                                08/06/03       25,000             -          1.00      125           -
Sale of common stock for cash                                08/06/03       45,000             -          1.00      225           -
Sale of common stock for cash                                08/08/03       10,000             -          1.00       50           -
Sale of common stock for cash                                08/19/03       25,000             -          1.00      125           -
Sale of common stock for cash                                08/25/03       25,000             -          1.00      125           -
Sale of common stock for cash                                09/02/03        5,000             -          1.00       25           -
Sale of common stock for cash                                09/02/03        5,000             -          1.00       25           -
Sale of common stock for cash                                09/02/03       40,000             -          1.00      200           -
Sale of common stock for cash                                09/02/03        5,000             -          1.00       25           -
Sale of common stock for cash                                09/02/03       25,000             -          1.00      125           -
Sale of common stock for cash                                09/02/03        5,000             -          1.00       25           -
Sale of common stock for cash                                09/15/03        5,000             -          1.00       25           -
Sale of common stock for cash                                09/15/03        1,000             -          1.00        5           -
Common stock issued for settlement of accrued compensation   09/20/03    1,936,783             -          0.81    9,684           -
Common stock issued pursuant to consulting agreements        10/01/03       35,000             -          1.00      175           -
Common stock issued pursuant to consulting agreements        10/01/03       40,000             -          0.81      200           -
Common stock issued pursuant to consulting agreements        10/01/03       45,000             -          0.81      225           -
Sale of common stock for cash                                10/09/03       25,000             -          1.00      125           -
Common stock issued pursuant to consulting agreements        10/25/03       25,000             -          0.81      125           -
Sale of common stock for cash                                10/27/03       15,000             -          1.50       75           -
Sale of common stock for cash                                10/29/03        6,667             -          1.50       33           -
Sale of common stock for cash                                10/30/03        5,000             -          1.00       25           -
Common stock issued pursuant to consulting agreements        10/31/03       10,000             -          0.81       50           -
Sale of common stock for cash                                10/31/03       25,000             -          1.00      125           -
Common stock issued for settlement of accrued compensation   10/31/03       82,276             -          0.81      412           -
Remeasurement of compensation expense                                            -             -             -        -           -
Amortization of deferred compensation expense                                    -             -             -        -           -
Net loss                                                                         -             -             -        -           -
- ------------------------------------------------------------------------------------------------------------------------------------
Balance, October 31, 2003                                               23,175,505       220,000               $115,878  $    1,100
- ------------------------------------------------------------------------------------------------------------------------------------

Payment for common stock subscribed
Sale of common stock for cash                                12/08/03       33,334             -   $      1.50 $ 166.67           -
Sale of common stock for cash                                12/19/03       33,334             -          1.50      167           -
Sale of common stock for cash                                12/19/03       16,667             -          1.50       83           -
Common stock forfeited by employee                           12/22/03      (14,308)            -             -      (71)          -
Common stock issued pursuant to consulting agreement         12/22/03      150,000             -          1.41      750           -
Sale of common stock for cash                                01/28/04       20,000             -          1.25      100           -
Shares issued for deferred compensation                      01/28/04      100,000             -          1.41      500           -
Common stock issued pursuant to consulting agreement         03/11/04       20,000             -          0.75      100           -
Warrant issued in connection with convertible debt           03/30/04            -             -             -        -           -
Warrant issued in connection with convertible debt           04/01/04            -             -             -        -           -
Warrant issued in connection with convertible debt           04/01/04            -             -             -        -           -
Conversion of debentures into common stock                   04/02/04       33,334             -          0.75      167           -
Warrant issued in connection with convertible debt           04/02/04            -             -             -        -           -
Warrant issued in connection with convertible debt           04/12/04            -             -             -        -           -
Conversion of debentures into common stock                   04/14/04       48,000             -          0.75      240           -
Conversion of debentures into common stock                   04/14/04       53,333             -          0.75      267           -
Conversion of debentures into common stock                   04/15/04      233,334             -          0.75    1,167           -
Warrant issued in connection with convertible debt           04/15/04            -             -             -        -           -



The accompanying Notes to Financial Statements are an integral part of these financial statements




                                      F-6



                             CDEX Inc.
                   (A Development Stage Company)

      Statement of Changes in Stockholders' Equity (Deficit) (Continued)


                                                                         Shares           Shares
                                                                        of Class         of Class     Dollar      Class A    Class B
                                                                        A Common         B Common     Amount      Common     Common
                                                               Date      Stock            Stock      per Share    Stock      Stock
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                              
Warrant issued in connection with convertible debt           04/22/04            -             -             -        -           -
Warrant issued in connection with convertible debt           04/22/04            -             -             -        -           -
Warrant issued in connection with convertible debt           04/28/04            -             -             -        -           -
Shares issued for deferred compensation                      05/01/04        5,000             -          0.75       25           -
Conversion of debentures into common stock                   05/05/04      333,334             -          0.75    1,667           -
Conversion of debentures into common stock                   05/10/04       39,000             -          0.75      195           -
Warrant issued in connection with convertible debt           05/10/04            -             -             -        -           -
Conversion of debentures into common stock                   05/10/04        6,667             -          0.75       34           -
Warrant issued in connection with convertible debt           05/10/04            -             -             -        -           -
Conversion of debentures into common stock                   05/15/04       10,000             -          0.75       50           -
Warrant issued in connection with convertible debt           05/15/04            -             -             -        -           -
Common stock forfeited by consultant                         05/24/04      (50,000)            -          0.75     (250)          -
Conversion of debentures into common stock                   06/01/04       16,000             -          0.75       80           -
Conversion of debentures into common stock                   06/01/04       33,334             -          0.75      167           -
Conversion of debentures into common stock                   06/01/04       66,667             -          0.75      334           -
Warrant issued in connection with convertible debt           06/01/04            -             -             -        -           -
Conversion of debentures into common stock                   06/05/04       40,000             -          0.75      200           -
Warrant issued in connection with convertible debt           06/05/04            -             -             -        -           -
Shares issued for deferred compensation                      06/12/04       10,000             -          0.75       50           -
Conversion of debentures into common stock                   06/16/04      133,334             -          0.75      667           -
Conversion of debentures into common stock                   06/18/04       33,334             -          0.75      167           -
Warrant issued in connection with convertible debt           06/18/04            -             -             -        -           -
Conversion of debentures into common stock                   06/18/04       26,667             -          0.75      133           -
Warrant issued in connection with convertible debt           06/18/04            -             -             -        -           -
Conversion of debentures into common stock                   06/18/04        6,667             -          0.75       34           -
Warrant issued in connection with convertible debt           06/18/04            -             -             -        -           -
Conversion of debentures into common stock                   06/18/04       66,667             -          0.75      334           -
Warrant issued in connection with convertible debt           06/18/04            -             -             -        -           -
Common stock issued pursuant to consulting agreement         06/28/04       65,333             -          0.75      327           -
Common stock issued pursuant to consulting agreement         06/30/04       20,000             -          0.75      100           -
Common stock issued pursuant to consulting agreement         07/01/04       30,000             -          0.75      150           -
Common stock issued pursuant to consulting agreement         07/01/04       30,000             -          0.75      150           -
Conversion of debentures into common stock                   08/02/04       33,334             -          0.75      167           -
Warrant issued in connection with convertible debt           08/02/04            -             -             -        -           -
Conversion of debentures into common stock                   08/02/04       66,666             -          0.75      333           -
Warrant issued in connection with convertible debt           08/02/04            -             -             -        -           -
Conversion of debentures into common stock                   09/02/04    1,041,918             -          0.72    5,210           -
Conversion of debentures into common stock                   10/06/04       50,000             -          0.30      250           -
Conversion of debentures into common stock                   10/05/04       66,667             -          0.30      333           -
Conversion of debentures into common stock                   10/21/04       50,000             -          0.30      250           -
Conversion of debentures into common stock                   10/21/04      166,667             -          0.30      833           -
Conversion of debentures into common stock                   10/21/04      100,000             -          0.30      500           -
Conversion of debentures into common stock                   10/25/04      176,667             -          0.30      883           -
Conversion of debentures into common stock                   10/28/04      100,000             -          0.30      500           -
Conversion of debentures into common stock                   10/20/04      100,000             -          0.30      500           -
Conversion of debentures into common stock                   10/28/04       27,000             -          0.30      135           -
Conversion of debentures into common stock                   10/26/04       66,667             -          0.30      333           -
Conversion of debentures into common stock                   10/29/04      711,667             -          0.28    3,558           -
Conversion of debentures into common stock                   10/29/04       83,333             -          0.30      417           -



The accompanying Notes to Financial Statements are an integral part of these financial statements




                                      F-7



                             CDEX Inc.
                   (A Development Stage Company)

      Statement of Changes in Stockholders' Equity (Deficit) (Continued)


                                                                         Shares           Shares
                                                                        of Class         of Class     Dollar      Class A    Class B
                                                                        A Common         B Common     Amount      Common     Common
                                                               Date      Stock            Stock      per Share    Stock      Stock
- -----------------------------------------------------------------------------------------------------------------------------------

                                                                                                              
Shares issued for deferred compensation                      10/31/04      253,692             -   $      0.32    1,268           -
Shares issued for deferred compensation                      10/31/04      191,513             -          0.32      958           -
Shares issued for deferred compensation                      10/31/04      141,769             -          0.32      709           -
Shares issued for deferred compensation                      10/31/04      160,423             -          0.32      802           -
Shares issued for deferred compensation                      10/31/04      141,769             -          0.32      709           -
Shares issued for deferred compensation                      10/31/04       98,244             -          0.32      491           -
Shares issued for deferred compensation                      10/31/04       23,530             -          0.32      118           -
Shares issued for deferred compensation                      10/31/04      129,333             -          0.32      647           -
Shares issued for deferred compensation                      10/31/04       54,718             -          0.32      274           -
Shares issued for deferred compensation                      10/31/04      129,333             -          0.32      647           -
Shares issued for deferred compensation                      10/31/04        6,715             -          0.32       34           -
Shares issued for deferred compensation                      10/31/04        3,681             -          0.32       18           -
Shares issued for deferred compensation                      10/31/04       19,975             -          0.90      100           -
Shares issued for deferred compensation                      10/31/04       72,800             -          0.75      364           -
Remeasurement of compensation expense                                            -             -             -        -           -
Amortization of deferred compensation expense                                    -             -             -        -           -
Net loss
- -----------------------------------------------------------------------------------------------------------------------------------
Balance, October 31, 2004                                               29,092,618       220,000               $145,468  $    1,100
====================================================================================================================================



The accompanying Notes to Financial Statements are an integral part of these financial statements




                                      F-8




                             CDEX Inc.
                   (A Development Stage Company)

      Statement of Changes in Stockholders' Equity (Deficit) (Continued)



                                                                                                       Deficit
                                                                                                     Accumulated
                                                                                                      During the    Stock
                                                                       Additional Paid-   Deferred   Development Subscription
                                                                         in Capital     Compensation     Stage    Receivable   Total
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                       
Balance, July 6, 2001 (inception)                                      $         -  $          -   $         -  $     -  $        -

Common stock issued to Loch Harris, Inc. as a deposit
related to the transfer of assets into the Company           07/23/01       67,819             -             -        -      80,819
Common stock issued pursuant to consulting agreement         07/23/04    3,592,800    (3,600,000)            -        -           -
Common stock issued pursuant to consulting agreement         08/03/01      925,645      (927,500)            -        -           -
Common stock issued to Loch Harris, Inc. related                                                                                  -
to the transfer of assets into the Company                   08/04/01      308,955             -             -        -     365,280
Common stock issued pursuant to consulting agreement         09/19/01      149,700      (150,000)            -        -           -
Common stock issued pursuant to consulting agreement         10/01/01       87,325       (87,500)            -        -           -
Common stock issued pursuant to consulting agreement         10/15/01        4,990        (5,000)            -        -           -
Amortization of deferred compensation expense                                    -       449,201             -        -     449,201
Net loss                                                                         -             -    (1,012,246)       -  (1,012,246)
- -----------------------------------------------------------------------------------------------------------------------------------
Balance, October 31, 2001                                              $ 5,137,234  $ (4,320,799)  $(1,012,246) $     -  $ (116,946)
- -----------------------------------------------------------------------------------------------------------------------------------

Conversion of note payable into common stock                 11/21/01  $   124,750  $          -   $         -  $     -  $  125,000
Conversion of note payable into common stock                 12/19/01      115,710             -             -        -     116,000
Conversion of note payable into common stock                 02/25/02       39,867             -             -        -      40,000
Stock received due to adjustment to transfer agreement       03/01/02      (56,000)            -             -        -     (57,000)
Sale of common stock for cash                                03/12/02       24,950             -             -        -      25,000
Sale of common stock for cash                                04/12/02       49,875             -             -        -      50,000
Sale of common stock for cash                                05/23/02      129,675             -             -        -     130,000
Sale of common stock for cash                                05/23/02       99,750             -             -        -     100,000
Sale of common stock for cash                                06/18/02       99,750             -             -        -     100,000
Sale of common stock for cash                                06/28/02       99,750             -             -        -     100,000
Sale of common stock for cash                                07/15/02       74,850             -             -        -      75,000
Sale of common stock for cash                                08/23/02       99,846             -             -        -     100,000
Sale of common stock for cash                                10/02/02       99,750             -             -        -     100,000
Remeasurement of compensation expense                                     (525,947)      525,947             -        -          -
Amortization of deferred compensation expense                                    -     1,651,667             -        -   1,651,667
Net loss                                                                         -             -    (3,447,587)       -  (3,447,587)
- -----------------------------------------------------------------------------------------------------------------------------------
Balance, October 31, 2002                                              $ 5,613,810  $ (2,143,185)  $(4,459,833) $     -  $ (908,866)
- -----------------------------------------------------------------------------------------------------------------------------------

Sale of common stock for cash                                11/26/02  $    49,500  $          -   $         -  $     -  $   50,000
Sale of common stock for cash                                12/05/02       74,250             -             -        -      75,000
Sale of common stock for cash                                12/09/02       24,750             -             -        -      25,000
Sale of common stock for cash                                12/10/02       24,750             -             -        -      25,000
Common stock issued for settlement of accrued compensation   12/11/02       43,325             -             -        -      43,616
Common stock issued for settlement of accrued compensation   12/11/02    1,281,080             -             -        -   1,289,671
Common stock issued pursuant to consulting agreements        12/30/02        4,025        (4,050)            -        -           -
Common stock awarded to employees and consultants            12/30/02      125,550             -             -        -     126,325
Common stock awarded to employees and consultants            12/30/02      129,600             -             -        -     130,400
Common stock awarded to employees and consultants            12/30/02      177,100             -             -        -     178,200
Sale of common stock for cash                                01/07/03       39,600             -             -        -      40,000
Sale of common stock for cash                                01/15/03       74,250             -             -        -      75,000
Common stock awarded to employees and consultants            01/20/03       16,200             -             -        -      16,300
Common stock forfeited by employee                           02/17/03      (78,334)       78,484             -        -           -
Sale of common stock for cash                                03/20/03      199,000             -             -        -     200,000
Common stock issued for settlement of accrued compensation   03/31/03      398,030             -             -        -     400,702
Sale of common stock for cash                                04/21/03       34,825             -             -        -      35,000
Sale of common stock for cash                                04/21/03       49,750             -             -        -      50,000
Sale of common stock for cash                                04/30/03       49,750             -             -        -      50,000
Common stock awarded to employees and consultants            05/01/03       32,400             -             -        -      32,600
Common stock awarded to employees and consultants            05/26/03       20,250             -             -        -      20,375
Common stock issued pursuant to consulting agreements        06/15/03        4,025        (4,050)            -        -           -
Sale of common stock for cash                                06/19/03       26,865             -             -        -      27,000
Common stock issued pursuant to consulting agreements        06/20/03        4,025        (4,050)            -        -           -


The accompanying Notes to Financial Statements are an integral part of these financial statements



                                      F-9


                             CDEX Inc.
                   (A Development Stage Company)

      Statement of Changes in Stockholders' Equity (Deficit) (Continued)


                                                                                                       Deficit
                                                                                                     Accumulated
                                                                                                      During the    Stock
                                                                       Additional Paid-   Deferred   Development Subscription
                                                                         in Capital     Compensation     Stage    Receivable  Total
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                         
Common stock issued pursuant to consulting agreements        06/20/03  $     4,025  $     (4,050)  $         -  $     -  $        -
Common stock issued for settlement of accrued compensation   07/01/03      396,618             -             -        -     399,081
Sale of common stock for cash                                07/15/03       14,925             -             -        -      15,000
Sale of common stock for cash                                07/17/03       24,875             -             -        -      25,000
Sale of common stock for cash                                07/24/03       24,875             -             -        -      25,000
Sale of common stock for cash                                07/28/03       24,875             -             -        -      25,000
Sale of common stock for cash                                07/31/03      338,000             -             -        -     340,000
Sale of common stock for cash                                08/06/03        9,950             -             -        -      10,000
Sale of common stock for cash                                08/06/03       24,875             -             -        -      25,000
Sale of common stock for cash                                08/06/03       44,775             -             -        -      45,000
Sale of common stock for cash                                08/08/03        9,950             -             -        -      10,000
Sale of common stock for cash                                08/19/03       24,875             -             -        -      25,000
Sale of common stock for cash                                08/25/03       24,875             -             -        -      25,000
Sale of common stock for cash                                09/02/03        4,975             -             -        -       5,000
Sale of common stock for cash                                09/02/03        4,975             -             -        -       5,000
Sale of common stock for cash                                09/02/03       39,800             -             -        -      40,000
Sale of common stock for cash                                09/02/03        4,975             -             -        -       5,000
Sale of common stock for cash                                09/02/03       24,875             -             -        -      25,000
Sale of common stock for cash                                09/02/03        4,975             -             -        -       5,000
Sale of common stock for cash                                09/15/03        4,975             -             -        -       5,000
Sale of common stock for cash                                09/15/03          995             -             -        -       1,000
Common stock issued for settlement of accrued compensation   09/20/03    1,559,110    (1,087,812)            -        -     480,982
Common stock issued pursuant to consulting agreements        10/01/03       28,175       (28,350)            -        -           -
Common stock issued pursuant to consulting agreements        10/01/03       32,200       (32,400)            -        -           -
Common stock issued pursuant to consulting agreements        10/01/03       36,225       (36,450)            -        -           -
Sale of common stock for cash                                10/09/03       24,875             -             -        -      25,000
Common stock issued pursuant to consulting agreements        10/25/03       20,125       (20,250)            -        -           -
Sale of common stock for cash                                10/27/03       22,425             -             -        -      22,500
Sale of common stock for cash                                10/29/03        9,967             -             -        -      10,000
Sale of common stock for cash                                10/30/03        7,475             -             -   (2,500)      5,000
Common stock issued pursuant to consulting agreements        10/31/03        8,050        (8,100)            -        -           -
Sale of common stock for cash                                10/31/03       24,875             -             -        -      25,000
Common stock issued for settlement of accrued compensation   10/31/03       66,232       (24,561)            -        -      42,083
Remeasurement of compensation expense                                     (497,948)      497,948             -        -           -
Amortization of deferred compensation expense                                    -     1,200,139             -        -   1,200,139
Net loss                                                                         -             -    (4,114,716)       -  (4,114,716)
- -----------------------------------------------------------------------------------------------------------------------------------
Balance, October 31, 2003                                              $10,818,200  $ (1,620,737)  $(8,574,549) $(2,500) $  737,392
- -----------------------------------------------------------------------------------------------------------------------------------

Payment for common stock subscribed                                    $         -  $          -   $         -  $ 2,500  $    2,500
Sale of common stock for cash                                12/08/03       49,834             -             -        -      50,001
Sale of common stock for cash                                12/19/03       49,833             -             -        -      50,000
Sale of common stock for cash                                12/19/03       24,917             -             -        -      25,000
Common stock forfeited by employee                           12/22/03      (18,598)       18,669             -        -           -
Common stock issued pursuant to consulting agreement         12/22/03      210,750      (211,500)            -        -           -
Sale of common stock for cash                                01/28/04       24,900             -             -        -      25,000
Shares issued for deferred compensation                      01/28/04      140,500      (141,000)            -        -           -
Common stock issued pursuant to consulting agreement         03/11/04       14,900       (15,000)            -        -           -
Warrant issued in connection with convertible debt           03/30/04       59,200             -             -        -      59,200
Warrant issued in connection with convertible debt           04/01/04       14,867             -             -        -      14,867
Warrant issued in connection with convertible debt           04/01/04       23,893             -             -        -      23,893
Conversion of debentures into common stock                   04/02/04       24,833             -             -        -      25,000
Warrant issued in connection with convertible debt           04/02/04      444,000             -             -        -     444,000
Warrant issued in connection with convertible debt           04/12/04       21,312             -             -        -      21,312
Conversion of debentures into common stock                   04/14/04       35,760             -             -        -      36,000
Conversion of debentures into common stock                   04/14/04       39,733             -             -        -      40,000
Conversion of debentures into common stock                   04/15/04      173,833             -             -        -     175,000
Warrant issued in connection with convertible debt           04/15/04      103,600             -             -        -     103,600



The accompanying Notes to Financial Statements are an integral part of these financial statements




                                      F-10


                             CDEX Inc.
                   (A Development Stage Company)

      Statement of Changes in Stockholders' Equity (Deficit) (Continued)



                                                                                                       Deficit
                                                                                                     Accumulated
                                                                                                      During the    Stock
                                                                       Additional Paid-   Deferred   Development Subscription
                                                                         in Capital     Compensation     Stage    Receivable   Total
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                        
Warrant issued in connection with convertible debt          04/22/04   $    14,800  $          -   $         -  $     -  $   14,800
Warrant issued in connection with convertible debt          04/22/04         7,136             -             -        -       7,136
Warrant issued in connection with convertible debt          04/28/04       148,001             -             -        -     148,001
Shares issued for deferred compensation                     05/01/04         3,725        (3,750)            -        -           -
Conversion of debentures into common stock                  05/05/04       248,334             -             -        -     250,001
Conversion of debentures into common stock                  05/10/04        29,055             -             -        -      29,250
Warrant issued in connection with convertible debt          05/10/04        17,316             -             -        -      17,316
Conversion of debentures into common stock                  05/10/04         4,966             -             -        -       5,000
Warrant issued in connection with convertible debt          05/10/04         2,960             -             -        -       2,960
Conversion of debentures into common stock                  05/15/04         7,450             -             -        -       7,500
Warrant issued in connection with convertible debt          05/15/04         4,440             -             -        -       4,440
Common stock forfeited by consultant                        05/24/04       (37,250)       37,500             -        -           -
Conversion of debentures into common stock                  06/01/04        14,920             -             -        -      15,000
Conversion of debentures into common stock                  06/01/04        24,833             -             -        -      25,000
Conversion of debentures into common stock                  06/01/04        49,666             -             -        -      50,000
Warrant issued in connection with convertible debt          06/01/04        29,600             -             -        -      29,600
Conversion of debentures into common stock                  06/05/04        29,800             -             -        -      30,000
Warrant issued in connection with convertible debt          06/05/04        17,760             -             -        -      17,760
Shares issued for deferred compensation                     06/12/04         7,450        (7,500)            -        -           -
Conversion of debentures into common stock                  06/16/04        99,333             -             -        -     100,000
Conversion of debentures into common stock                  06/18/04        24,834             -             -        -      25,001
Warrant issued in connection with convertible debt          06/18/04        14,800             -             -        -      14,800
Conversion of debentures into common stock                  06/18/04        19,867             -             -        -      20,000
Warrant issued in connection with convertible debt          06/18/04        11,840             -             -        -      11,840
Conversion of debentures into common stock                  06/18/04         4,966             -             -        -       5,000
Warrant issued in connection with convertible debt          06/18/04         2,960             -             -        -       2,960
Conversion of debentures into common stock                  06/18/04        49,666             -             -        -      50,000
Warrant issued in connection with convertible debt          06/18/04        29,600             -             -        -      29,600
Common stock issued pursuant to consulting agreement        06/28/04        48,673             -             -        -      48,999
Common stock issued pursuant to consulting agreement        06/30/04        14,900       (15,000)            -        -           -
Common stock issued pursuant to consulting agreement        07/01/04        22,350       (22,500)            -        -           -
Common stock issued pursuant to consulting agreement        07/01/04        22,350       (22,500)            -        -           -
Conversion of debentures into common stock                  08/02/04        24,833             -             -        -      25,000
Warrant issued in connection with convertible debt          08/02/04        13,867             -             -        -      13,867
Conversion of debentures into common stock                  08/02/04        49,667             -             -        -      50,000
Warrant issued in connection with convertible debt          08/02/04        27,733             -             -        -      27,733
Conversion of debentures into common stock                  09/02/04       776,229             -             -        -     781,439
Conversion of debentures into common stock                  10/06/04        14,750             -             -        -      15,000
Conversion of debentures into common stock                  10/05/04        19,667             -             -        -      20,000
Conversion of debentures into common stock                  10/21/04        14,750             -             -        -      15,000
Conversion of debentures into common stock                  10/21/04        49,167             -             -        -      50,000
Conversion of debentures into common stock                  10/21/04        29,500             -             -        -      30,000
Conversion of debentures into common stock                  10/25/04        52,117             -             -        -      53,000
Conversion of debentures into common stock                  10/28/04        29,500             -             -        -      30,000
Conversion of debentures into common stock                  10/20/04        29,500             -             -        -      30,000
Conversion of debentures into common stock                  10/28/04         7,965             -             -        -       8,100
Conversion of debentures into common stock                  10/26/04        19,667             -             -        -      20,000
Conversion of debentures into common stock                  10/29/04       196,442             -             -        -     200,000
Conversion of debentures into common stock                  10/29/04        24,583             -             -        -      25,000



The accompanying Notes to Financial Statements are an integral part of these financial statements



                                      F-11


                             CDEX Inc.
                   (A Development Stage Company)

      Statement of Changes in Stockholders' Equity (Deficit) (Continued)



                                                                                                       Deficit
                                                                                                     Accumulated
                                                                                                      During the    Stock
                                                                       Additional Paid-   Deferred   Development Subscription
                                                                         in Capital     Compensation     Stage    Receivable  Total
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                         
Shares issued for deferred compensation                     10/31/04  $    79,282   $         -  $          -   $     -  $   80,550
Shares issued for deferred compensation                     10/31/04       59,850             -             -         -      60,808
Shares issued for deferred compensation                     10/31/04       44,305             -             -         -      45,013
Shares issued for deferred compensation                     10/31/04       50,134             -             -         -      50,936
Shares issued for deferred compensation                     10/31/04       44,305             -             -         -      45,013
Shares issued for deferred compensation                     10/31/04       30,703             -             -         -      31,194
Shares issued for deferred compensation                     10/31/04        7,353             -             -         -       7,471
Shares issued for deferred compensation                     10/31/04       40,418             -             -         -      41,065
Shares issued for deferred compensation                     10/31/04       17,100             -             -         -      17,374
Shares issued for deferred compensation                     10/31/04       40,418             -             -         -      41,065
Shares issued for deferred compensation                     10/31/04        2,099             -             -         -       2,132
Shares issued for deferred compensation                     10/31/04        1,150             -             -         -       1,169
Shares issued for deferred compensation                     10/31/04       17,954             -             -         -      18,054
Shares issued for deferred compensation                     10/31/04       54,504             -             -         -      54,868
Remeasurement of compensation expense                                    (119,494)      119,494             -         -           -
Amortization of deferred compensation expense                                   -     1,722,568             -         -   1,722,568
Net loss                                                                        -             -    (5,977,984)        -  (5,977,984)
- ------------------------------------------------------------------------------------------------------------------------------------
Balance, October 31, 2004                                             $14,997,386   $  (161,257) $(14,552,533)  $     -  $  430,163
====================================================================================================================================


The accompanying Notes to Financial Statements are an integral part of these financial statements




                                      F-12



                                    CDEX Inc.
                          (A Development Stage Company)

                            Statements of Cash Flows



                                                                                            Year Ended               July 6, 2001
                                                                                            October 31              (inception) to
                                                                                     2003                2004      October 31, 2004
                                                                                     ----                ----      ----------------
                                                                                                              
Cash Flows from Operating Activities
      Net loss                                                                     $(4,114,716)      $(5,977,984)      $(14,552,534)
      Adjustments to reconcile net loss to cash used by
              operating activities
                    Depreciation                                                        84,982           297,437            465,830
                    Stock compensation                                               2,953,544         2,268,280          8,729,622
                    Noncash interest                                                                   1,041,124          1,041,124
              Changes in operating assets and liabilities
                    Inventory                                                                           (146,149)          (146,149)
                    Accounts receivable                                                (89,937)           89,937                 --
                    Prepaid expenses                                                    11,148            (2,377)            (3,994)
                    Other assets                                                        (1,256)            1,256             (1,399)
                    Current liabilities                                                (82,924)          223,211            192,348
                                                                                   -----------       -----------       ------------
Net cash used by operating activities                                               (1,239,159)       (2,205,265)        (4,275,152)

Cash Flows from Investing Activities
      Cash provided by transfer of assets from Loch Harris, Inc.                            --                --             73,000
      Purchase of property and equipment                                               (98,851)          (24,524)          (146,214)
                                                                                   -----------       -----------       ------------
Net cash used by investing activities                                                  (98,851)          (24,524)           (73,214)

Cash Flows from Financing Activities
      Proceeds from sale of common stock                                             1,400,500           152,501          2,333,001
      Proceeds from convertible notes payable                                               --         2,205,850          2,486,850
      Proceeds from related party convertible notes payable                             15,000           100,000            155,000
      Repayment of related party convertible notes payable                             (15,000)         (100,000)          (155,000)
                                                                                   -----------       -----------       ------------
Net cash provided by financing activities                                            1,400,500         2,358,351          4,819,851
                                                                                   -----------       -----------       ------------

Net increase in cash                                                                    62,490           128,562            471,485

Cash and cash equivalents, beginning of the period                                     280,433           342,923                 --

                                                                                   -----------       -----------       ------------
Cash and cash equivalents, end of the period                                       $   342,923       $   471,485       $    471,485
                                                                                   ===========       ===========       ============


Supplemental Cash Flow Information
      Actual cash payments for interest                                            $       275       $       471       $      3,965


The accompanying Notes to Financial Statements are an integral part of these financial statements


                                      F-13



                                    CDEX Inc.
                          (A Development Stage Company)

                            Statements of Cash Flows



                                                                                            Year Ended                July 6, 2001
                                                                                            October 31              (inception) to
                                                                                     2003                2004      October 31, 2004
                                                                                     ----                ----      ----------------
                                                                                                               
Non-cash financing transactions:
      Common stock subscribed
              Stock subscription receivable                                     $     2,500         $     2,500         $     5,000
              Common stock                                                              (13)                (13)                (26)
              Additional paid-in capital                                             (2,487)             (2,487)             (4,974)
                                                                                -----------         -----------         -----------
      Net cash                                                                           --                  --                  --

      Conversion of notes payable into common stock
              Notes payable                                                              --           2,205,850           2,486,850
              Common stock                                                               --             (20,068)            (20,741)
              Additional paid-in capital                                                 --          (2,185,782)         (2,466,109)
                                                                                -----------         -----------         -----------
      Net cash                                                                           --                  --                  --

      Stock compensation
              Deferred stock compensation                                         3,838,026             263,087           8,345,166
              Additional paid-in capital                                         (3,810,089)           (261,256)         (8,305,858)
              Common stock                                                          (27,937)             (1,831)            (39,308)
                                                                                -----------         -----------         -----------
      Net cash                                                                           --                  --                  --

Asset transfer:
      Assets transferred:
              Cash                                                                       --                  --              73,000
              Other receivables                                                          --                  --               7,000
              Property and equipment                                                     --                  --             457,882
              Accumulated depreciation and amortization                                  --                  --             (91,783)
                                                                                -----------         -----------         -----------
      Total assets transferred                                                           --                  --             446,099

Liabilities assumed:
      Accounts payable                                                                   --                  --             (57,000)

Net assets transferred (liabilities assumed)                                             --                  --             389,099

Common stock issued for asset transfer
      Common stock                                                                       --                  --             (68,325)
      Additional paid-in capital                                                         --                  --            (320,774)
                                                                                -----------         -----------         -----------
Net cash                                                                        $        --         $        --         $        --
                                                                                ===========         ===========         ===========


The accompanying Notes to Financial Statements are an integral part of these financial statements




                                      F-14




1.  Organization and    Basis of presentation: CDEX Inc. (the Company),
    significant         incorporated under the laws of the State of Nevada on
    accounting          July 6, 2001 (inception), began operations in July 2001
    policies            by acquiring the assets listed below along with chemical
                        detection technology, nanometrology, technical processes
                        and intellectual property rights from Loch Harris, Inc.
                        in exchange for 13,865,000 shares of Class A common
                        stock. The transaction is considered a reorganization of
                        affiliated entities and hence the assets acquired are
                        valued at the historical cost of the transferor. As the
                        intangible assets had no historical cost basis on the
                        books of the transferor, they are carried at a zero cost
                        value on the Company's books. Tangible assets acquired
                        were:

                        Cash                                   $    73,000
                        Other receivables                            7,000
                        Property and equipment, net                366,099

                        On March 1, 2002, 200,000 shares issued as described
                        above were returned to the Company in exchange for its
                        payment of $57,000 of liabilities of the transferor
                        related to legal and professional services performed.

                        Development stage company: From inception, the Company
                        has devoted substantially all of its efforts to
                        establishing a new business in chemical detection
                        technology and had not yet sold any products as of
                        October 31, 2004. The Company sold its first product in
                        November 2004. All revenue through fiscal year 2004 has
                        been in connection with development contracts to
                        complete testing and research.

                        Stock-Based Compensation: The Company follows SFAS No.
                        123, Accounting for Stock-Based Compensation. In
                        accounting for stock options, as permitted by SFAS No.
                        123, the Company will account for stock-based
                        compensation to employees in accordance with Accounting
                        Principles Board (APB) Opinion No. 25 Accounting for
                        Stock Issued to Employees, and accordingly recognize
                        compensation expense for fixed stock option grants only
                        when the exercise price is less than the fair value of
                        the shares on the date of the grant. No options have
                        been issued. Accordingly, no pro-forma information is
                        provided for employee stock option grants as if the fair
                        value based method defined in SFAS No. 123 had been
                        applied.

                        Revenue recognition: Development contract revenue
                        represents fees earned in connection with two
                        development contracts that were awarded to the Company
                        to complete initial testing and research on a time and
                        material basis. Revenue from these contracts was
                        recognized as the testing and research was performed at
                        contractually agreed upon billing rates.

                        Year end: The Company previously had a year end of March
                        31. The Company elected to change that year end to
                        October 31 and has presented its financial statements on
                        a full year basis for the years ended October 31, 2003
                        and 2004.

                        Common stock: All Class A common stock amounts have been
                        adjusted to reflect the 1 for 5 reverse stock split
                        declared by the board of directors on December 11, 2002.


                                      F-15


                        Cash and cash equivalents: The Company maintains cash
                        balances that may exceed Federally insured limits. The
                        Company does not believe that this results in any
                        significant credit risk. The Company considers all
                        highly liquid investments with original maturities of 90
                        days or less to be cash equivalents.

                        Use of accounting estimates: The preparation of
                        financial statements in conformity with generally
                        accepted accounting principles requires management to
                        make estimates and assumptions that affect the reported
                        amounts of assets and liabilities and disclosure of
                        contingent assets and liabilities at the date of the
                        financial statements and the reported amounts of
                        revenues and expenses during the reporting period.
                        Actual results could differ from those estimates.

                        Property and equipment: Property and equipment are
                        stated at historical cost and are depreciated using the
                        straight-line method over the estimated useful lives of
                        the related assets, ranging from two to seven years.
                        Depreciation expense was $84,982, $297,437 and $465,830
                        for the years ended October 31, 2003 and 2004, and for
                        the period from July 6, 2001 (inception) to October 31,
                        2004, respectively.

                        Inventory: Inventory consists of component parts carried
                        at the lower of invoice cost (average cost basis) or
                        market.

                        Income taxes: The Company files its income tax returns
                        on the cash basis of accounting, whereby revenue is
                        recognized when received and expenses are deducted when
                        paid. To the extent that items of income or expense are
                        recognized in different periods for income tax and
                        financial reporting purposes, deferred income taxes are
                        provided to give effect to these temporary differences.
                        Deferred tax assets and liabilities are recognized for
                        the future tax consequences attributable to differences
                        between the financial statement carrying amounts of
                        assets and liabilities and their respective tax bases.
                        Deferred tax assets and liabilities are measured by
                        applying presently enacted statutory tax rates, which
                        are applicable to the future years in which deferred tax
                        assets or liabilities are expected to be settled or
                        realized, to the differences between the financial
                        statement carrying amounts and the tax bases of existing
                        assets and liabilities. The effect of a change in tax
                        rates on deferred tax assets and liabilities is
                        recognized in operations in the period that the tax rate
                        is enacted.

                        As the Company has not yet achieved profitable
                        operations, no tax benefit has been reflected in the
                        statement of operations and a valuation allowance has
                        been established reducing the net carrying value of the
                        deferred tax asset to zero.


                                      F-16


                        Advertising and marketing costs: The cost of advertising
                        and marketing is expensed as incurred. Advertising and
                        marketing expense was $28,483, $78,218 and $116,699 for
                        the years ended October 31, 2003 and 2004, and for the
                        period from July 6, 2001 (inception) to October 31,
                        2004, respectively.

                        Research and development: Total research and development
                        costs include labor for employees and contractors, rent,
                        professional services, materials, lab equipment and
                        disposals. These costs are expensed on the accompanying
                        Statements of Operations as development costs.

                        Fair Value of Financial instruments: The carrying
                        amounts of items reflected in current assets and current
                        liabilities approximate their fair value due to the
                        short-term nature of their underlying terms.

                        Risks, Uncertainties and Concentrations: Financial
                        instruments that potentially subject the Company to
                        significant concentration of credit risk consist
                        primarily of cash equivalents and accounts receivable.
                        In addition, at times the Company's cash balances exceed
                        federally insured amounts.

                        Net Loss Per Common Share: Basic net loss per share was
                        determined by dividing the net loss by the weighted
                        average number of common shares outstanding during each
                        year. The effect of common stock equivalents is not
                        considered as it would be anti-dilutive.

2.  Related party       The Company previously leased space (see Note 7) and
    transactions        purchased consulting and other supplies and services
                        from Dynamic Management Resolutions, LLC (DMR). The
                        owners of DMR are the executive officers and key
                        employees and consultants of the Company. Total expenses
                        of the Company related to services provided by DMR were
                        $106,846, $5,760 and $978,820 for the years ended
                        October 31, 2003 and 2004, and from the period July 6,
                        2001 (inception) to October 31, 2004, respectively.

                        The spouse of the Chief Executive Officer purchased one
                        $15,000 convertible note in 2003 and one $100,000
                        convertible note in 2004 paying interest at 9%. Total
                        interest expense paid to this related party was $249,
                        $666 and $4,130 for the years ended October 31, 2003 and
                        2004 and the period July 6, 2001 (inception) to October
                        31, 2004, respectively. The $15,000 note was redeemed at
                        par value for cash in September 2003, and the $100,000
                        note was redeemed at par value for cash in April 2004.



3.  New accounting      In May 2003, the Financial Accounting Standards Board
    standards           issued Statement No. 150, "Accounting for Certain
                        Financial Instruments with Characteristics of both
                        Liabilities and Equity". This statement affects the
                        classification, measurement and disclosure requirements
                        of certain freestanding financial instruments, including
                        mandatorily redeemable shares. SFAS No. 150 is effective
                        for all financial instruments entered into or modified
                        after May 31, 2003. This pronouncement is not expected
                        to have a material impact on the Company's financial
                        position or results of operations.


                                      F-17




4.  Income taxes        The benefit from income taxes reflected in the
                        accompanying financial statements, all of which is
                        deferred, varies from the amounts which would have been
                        computed using statutory rates as follows (000's):




                                                                   Year Ended October 31,
                                                               --------------------------------  Inception to
                                                                                                 October 31,
                                                                   2003             2004            2004
                       ---------------------------------------------------------------------------------------
                                                                                          
                       Federal income taxes at the maximum
                          statutory rate                        $ 1,399           $ 2,032         $ 4,947
                       State income taxes, net of Federal
                          tax effect                                189               275             822
                       Difference in valuation of stock
                          based compensation                       (648)           (1,548)         (2,909)
                       Increase in valuation allowance             (940)             (759)         (2,860)
                       ---------------------------------------------------------------------------------------
                       Benefit from income taxes                $    --           $    --         $    --
                       ---------------------------------------------------------------------------------------

                       Deferred income taxes as of October 31, 2004 were as follows:

                       ---------------------------------------------------------------------------------------
                       Stock based compensation                                                   $   896
                       Fixed asset basis difference                                                    97

                       Accounts payable and accrued expenses deducted for
                          financial statement reporting purposes, but not for
                          income tax reporting purposes                                                91

                       Net operating loss carryforward                                              1,776
                       ---------------------------------------------------------------------------------------
                       Deferred tax asset                                                         $ 2,860

                       Valuation allowance                                                        $(2,860)
                       ---------------------------------------------------------------------------------------
                        Total                                                                     $    --
                       ---------------------------------------------------------------------------------------



                        For income tax purposes, the Company has net operating
                        loss carryforwards of approximately $4,600,000 at
                        October 31, 2004 that, subject to applicable
                        limitations, may be applied against future taxable
                        income. If not utilized, the net operating loss
                        carryforwards will expire between 2022 and 2024.


5.  Stock based         All stock based compensation is recorded at fair value.
    compensation        The Company has provided restricted stock grants to
    for services        employees and consultants as the principal element of
                        their compensation. The Company determines compensation
                        expense as the fair value, at the measurement date, of
                        the service received or the common stock issued,
                        whichever is more reliably determinable. Fair value is
                        determined using the following policies:

                        o     In the case of the consulting agreements
                              issued at the Company's inception, the fair
                              value of the common stock, which was awarded
                              in advance of the performance of the
                              services, was used to value the compensation
                              cost. The fair value was determined to be
                              $2.50 per share based on the stock price
                              implicit in convertible notes sold to an
                              unaffiliated purchaser.


                                      F-18


                        o     For consulting agreements issued in 2003 and
                              2004, the fair value was determined using
                              the weighted average value of the proceeds
                              per share received from sales of common
                              stock to unaffiliated purchasers during that
                              year.

                        o     The Company has also utilized employment and
                              consulting agreements which combine cash and
                              stock elements of compensation, where a
                              fixed dollar value of stock is awarded to
                              settle noncash compensation. In this case,
                              the fair value of the services is determined
                              based on the number of shares issued valued
                              at the weighted average value of the
                              proceeds per share received from sales of
                              common stock to unaffiliated purchasers
                              during compensation period.

                        In the case of employees, the measurement date is the
                        date of grant. In the case of outside consultants, the
                        measurement date is the date at which their performance
                        is complete. This total cost is first reflected as
                        deferred compensation in stockholders' equity (deficit)
                        and then amortized to compensation expense on a
                        straight-line basis over the period over which the
                        services are performed. When the fair value of the
                        common stock is used and the measurement date is not the
                        date of grant, the total cost is remeasured at the end
                        of each reporting period based on the fair market value
                        on that date, and the amortization is adjusted. The
                        Company issued additional consulting agreements in 2004
                        which were also accounted for using the fair value of
                        the common stock to value the compensation cost. The
                        compensation cost is remeasured at the fair value as of
                        the end of each reporting period and the deferred
                        compensation account is adjusted.

                        The Company in 2003 and 2004 awarded some of the common
                        shares in advance of when the service was performed.
                        These amounts are shown as deferred stock compensation
                        in the accompanying balance sheet. The Company has also
                        paid performance bonuses in common stock.

                        The Company granted 5,587,401 (5,367,401 Class A shares
                        and 220,000 Class B shares) shares of common stock to
                        employees and consultants during the year ended October
                        31, 2003, and 2,213,562 Class A shares of common stock
                        to employees and consultants during the year ended
                        October 31, 2004.

                        The Company has two separate stock plans--the 2002 and
                        2003 Stock Incentive Plans. Both plans provide for the
                        issuance of stock options and stock grants. The 2002
                        Plan permits the issue of up to 3,250,000 shares
                        (2,920,649 shares with a fair value of $2,255,489 were
                        issued during the year ended October 31, 2003) through
                        June 30, 2008. The 2003 Plan permits the issue of up to
                        7,000,000 shares (after subtracting any shares issued
                        under the 2002 Plan) through June 30, 2013. (A total of
                        2,666,752 shares with a fair value of $1,388,076 were
                        issued under this plan during the year ended October 31,
                        2003 and 2,213,562 shares with a fair value of $984,462
                        were issued during the year ended October 31, 2004). The
                        2003 Plan also provides for specific numbers of shares
                        to be awarded upon the achievement of defined scientific
                        and sales-related milestones. No options to acquire
                        shares have been issued under either plan.


                                      F-19





                      Restricted stock activity under the Plans is as follows:
                                                             
                         Balance November 1, 2003                5,587,401
                         Granted                                 2,213,562
                         Forfeited                                 (68,589)
                                                                 ---------
                         Balance October 31, 2004                7,732,365
                                                                 ---------



                      Expense for the deferred compensation balance of
                      $161,257 at October 31, 2004 is expected to be
                      recognized as follows:

                                                                      Compensation
                                                                         Expense
                                                                      
                      --------------------------------------------------------------
                         Year ending October 31, 2005                    $102,426
                         Year ending October 31, 2006                      58,084
                         Year ending October 31, 2007                         747
                      --------------------------------------------------------------
                                                                         $161,257
                      ==============================================================


                        Total compensation expense related to stock awards for
                        employees and consultants was $2,953,544, $2,268,280 and
                        $8,729,622 for the years ended October 31, 2003 and
                        2004, and for the period July 6, 2001 (inception) to
                        October 31, 2004, respectively. Upon termination, the
                        Company has the option to purchase any vested shares
                        from the employees at fair market value. Shares granted
                        to employees and consultants generally vest over periods
                        of 8 months to 3 years.


6.  Stockholders'       On December 11, 2002, the Board of Directors authorized
    equity              a 1 for 5 reverse stock split of Class A Common Stock.
                        All share amounts have been adjusted to reflect the
                        split retroactively. The holders of shares of Class B
                        Common Stock shall, as a class, be entitled to vote to
                        elect a majority of the members of the Company's Board
                        of Directors through December 11, 2006. Holders of
                        shares of Class A Common Stock shall, as a class, be
                        entitled to vote to elect the remainder of the members
                        of the Company's Board of Directors through December 11,
                        2006. Following that, holders of Class A Common Stock
                        and Class B Common Stock shall be entitled to one vote
                        per share on matters relating to the election of the
                        Company's Board of Directors. Holders of Class A Common
                        Stock and Class B Common Stock shall be entitled to one
                        vote per share on all other matters to be voted upon by
                        the stockholders of the Company.

                        The Company has raised capital by entering into
                        convertible promissory notes from inception to October
                        31, 2004. Certain of the notes were held by a related
                        party (see Note 2) and were redeemed for cash. The other
                        notes were converted into shares of Class A common
                        stock. A summary of the notes that were converted is as
                        follows:


                                      F-20




                                                                      Amount of
                         Note Date         Date Converted               Note          Shares      Price per share
                        -----------------------------------------------------------------------------------------
                                                                                      
                        November 2001      November 21, 2001          $ 125,000        50,000        $2.50
                        December 2001      December 19, 2001            116,000        58,000         2.00
                        February 2002      February 25, 2002             40,000        26,667         1.50
                        March 2004         June 16, 2004                100,000       133,334         0.75
                        April 2004         April 2, 2004                 25,000        33,334         0.75
                        April 2004         April 14, 2004                36,000        48,000         0.75
                        April 2004         April 14, 2004                40,000        53,333         0.75
                        April 2004         April 15, 2004               175,000       233,334         0.75
                        April 2004         May 5, 2004                  250,000       333,334         0.75
                        April 2004         June 1, 2004                  12,000        16,000         0.75
                        April 2004         June 1, 2004                  25,000        33,334         0.75
                        April 2004         September 2, 2004            750,000     1,041,918         0.72
                        May 2004           May 10, 2004                  29,250        39,000         0.75
                        May 2004           May 10, 2004                   5,000         6,667         0.75
                        May 2004           May 15, 2004                   7,500        10,000         0.75
                        June 2004          June 1, 2004                  50,000        66,667         0.75
                        June 2004          June 5, 2004                  30,000        40,000         0.75
                        June 2004          June 18, 2004                 25,000        33,334         0.75
                        June 2004          June 18, 2004                 20,000        26,667         0.75
                        June 2004          June 18, 2004                  5,000         6,667         0.75
                        June 2004          June 18, 2004                 50,000        66,667         0.75
                        August 2004        August 2, 2004                25,000        33,334         0.75
                        August 2004        August 2, 2004                50,000        66,666         0.75
                        October 2004       October 6, 2004               15,000        50,000         0.30
                        October 2004       October 5, 2004               20,000        66,667         0.30
                        October 2004       October 21, 2004              15,000        50,000         0.30
                        October 2004       October 21, 2004              50,000       166,667         0.30
                        October 2004       October 21, 2004              30,000       100,000         0.30
                        October 2004       October 25, 2004              53,000       176,667         0.30
                        October 2004       October 28, 2004              30,000       100,000         0.30
                        October 2004       October 20, 2004              30,000       100,000         0.30
                        October 2004       October 28, 2004               8,100        27,000         0.30
                        October 2004       October 26, 2004              20,000        66,667         0.30
                        October 2004       October 29, 2004             200,000       711,667         0.28
                        October 2004       October 29, 2004              25,000        83,333         0.30
                        -----------------------------------------------------------------------------------------
                        Totals                                       $2,486,850     4,154,925        $0.60
                        =========================================================================================



                        A majority of the convertible promissory notes were sold
                        with detachable warrants. A summary of the convertible
                        promissory notes with detachable warrants is as follows:




                                      F-21




                                                                Warrant            Warrant       Class A Shares if
                             Date of Sale       Proceeds     Exercise Price      Expiration          Exercised
                        ------------------------------------------------------------------------------------------
                                                                                       
                            March 2004         $  100,000          $0.75         March 30, 2005         133,334
                            April 2004             25,000           0.75         April 6, 2005           33,333
                            April 2004             36,000           0.75         April 8, 2005           53,333
                            April 2004             40,000           0.75         April 2, 2005        1,000,000
                            April 2004            175,000           0.75         April 12, 2005          48,000
                            April 2004            250,000           0.75         April 15, 2005         233,334
                            April 2004             12,000           0.75         April 22, 2005          33,334
                            April 2004             25,000           0.75         April 22, 2005          16,000
                            April 2004            750,000           0.75         April 28, 2005         333,334
                            May 2004               29,250           0.75         May 10, 2005            39,000
                            May 2004                5,000           0.75         May 10, 2005             6,667
                            May 2004                7,500           0.75         May 15, 2005            10,000
                            June 2004              50,000           0.75         June 18, 2005           66,667
                            June 2004              30,000           0.75         July 2, 2005            40,000
                            June 2004              25,000           0.75         June 18, 2005           33,334
                            June 2004              20,000           0.75         June 18, 2005           26,667
                            June 2004               5,000           0.75         June 18, 2005            6,667
                            June 2004              50,000           0.75         June 18, 2005           66,667
                            August 2004            25,000           0.75         August 2, 2005          33,333
                            August 2004            50,000           0.75         August 2, 2005          66,667
                        ------------------------------------------------------------------------------------------
                            Totals             $1,709,750                                             2,279,672
                        ==========================================================================================


                        The Company follows the requirements of EITF 00-27 in
                        recording the discount on the convertible notes
                        associated with both the value of the detachable
                        warrants and the intrinsic value of the embedded
                        conversion option based on the "effective conversion
                        price" as defined in EITF 00-27. The warrants were
                        valued using the Black-Scholes model with the following
                        assumptions: no dividend yield, warrant life of one
                        year, volatility of 75%, interest rate of 1.04%. As of
                        October 31, 2004, the detachable warrants had a relative
                        fair market value of $504,843, leaving $1,204,907 of
                        debt at its relative fair market value which is
                        convertible into 2,279,672 shares, resulting in an
                        effective conversion price of $.529 per share. The
                        intrinsic value of $.221 per share (the difference
                        between the effective conversion price of $.529 and the
                        fair value of the common stock of $.75 per share) for
                        2,279,672 shares results in a further discount for the
                        beneficial conversion feature of $504,843. The total
                        debt discount is amortized to interest expense over the
                        life of the notes and is fully recognized as interest
                        expense upon conversion. The Company recognized
                        $1,009,686 as interest expense for debt discount in
                        fiscal year 2004.

7.  Leases              The Company is obligated under a month-to-month lease,
                        as lessee, for office space in Maryland. The lease
                        provides for monthly rent of $175. Total rent expense
                        was $2,100, $2,100 and $6,300 for the years ended
                        October 31, 2003 and 2004 and the period July 6, 2001
                        (inception) to October 31, 2004, respectively.

                        The Company leases office and laboratory space in
                        Arizona. The Company previously subleased this space
                        from Dynamic Management Resolutions, LLC (see Note 2)
                        until March 5, 2004, when the lease was assigned from
                        Dynamic Management Resolutions to the Company. The lease
                        expires April 30, 2009 and has non-cancelable lease
                        payments into 2006. The lease provides for monthly rent
                        of approximately $2,845 with 3% annual escalations.
                        Total rent expense was $17,873, $16,929 and $56,851 for
                        the years ended October 31, 2003 and 2004, and the
                        period July 6, 2001 (inception) to October 31, 2004,
                        respectively.




                                      F-22



                        The future minimum lease payments required under
                        operating leases that have an initial non-cancelable
                        lease term greater than one year as of October 31, 2004
                        are as follows:

                        Year Ending
                        October 31,                                   Amount
                        -----------------------------------------------------
                          2005                                      $ 17,510
                          2006                                        16,051
                        -----------------------------------------------------
                          Total                                     $ 33,561
                        =====================================================



8.  Financial
    condition
                        The Company has incurred losses since its inception in
                        excess of $14,500,000 and has had no product sales from
                        its inception through fiscal year 2004. As explained in
                        Note 1, the Company has been in the development stage
                        since its inception, which has included product
                        development, raising capital, and putting in place a
                        management team.

                        The Company plans to raise cash to fund its operations
                        and pay its outstanding obligations from credit
                        facilities or the sale of its securities in the future.
                        In addition, the Company intends to continue its policy
                        of paying significant portions of compensation with its
                        common stock. Nonetheless, there can be no guarantee
                        that the Company will be able to raise cash or maintain
                        its current workforce through any of these plans.

                        The Company's ability to continue as a going concern and
                        meet its obligations as they come due is dependent upon
                        its ability to raise sufficient cash as discussed above.
                        The existing cash balance will fund approximately 3
                        months of operations if no additional cash is raised.
                        The Company anticipates it will require at least
                        $2,500,000 to $4,000,000 over the next twelve months to
                        complete its research and development and fund working
                        capital (including the cost of components necessary to
                        commence production). The Company also anticipates it
                        will need to maintain the current workforce to achieve
                        commercially viable sales levels. There can be no
                        guarantee that these needs will be met or that
                        sufficient cash will be raised to permit operations to
                        continue. Should the Company be unable to raise
                        sufficient cash to continue operations at a level
                        necessary to achieve commercially viable sales levels,
                        the liquidation value of the Company's noncurrent assets
                        may be substantially less than the balances reflected in
                        the financial statements and the Company may be unable
                        to pay its creditors.

9.  Commitments         The Company has entered into employment agreements with
                        its four senior employees. The contracts provide for
                        $384,000 of cash compensation and $586,000 in additional
                        compensation payable in cash and/or stock annually. The
                        contracts also provide severance payments if termination
                        occurs before January 1, 2006. Maximum termination
                        payments would be $970,000 and 5,800,000 shares of
                        common stock if termination occurs in 2005.



                                      F-23



10. Subsequent events   The Company has raised $292,000 since October 31, 2004
                        through the sale of investment units containing
                        convertible notes and through the sale of common shares.
                        All of the notes have converted to common shares. A
                        summary of the investments is as follows:




                                                                       Amount of
                           Investment Date       Date Converted       Investment       Shares      Price per share
                           ---------------------------------------------------------------------------------------
                                                                                      
                           November 2004        November 5, 2004       $ 20,000       66,667          $0.30
                           November 2004        November 8, 2004         14,000       46,667           0.30
                           November 2004        November 9, 2004         25,000       83,333           0.30
                           November 2004        November 9, 2004         10,000       33,333           0.30
                           November 2004        November 12, 2004        20,000       66,667           0.30
                           December 2004               NA               100,000      111,150           0.90
                           December 2004               NA                20,000       21,300           0.94
                           December 2004               NA                28,000       29,500           0.95
                           December 2004               NA                10,000       10,600           0.94
                           December 2004               NA                45,000       47,500           0.95
                          ---------------------------------------------------------------------------------------
                            Totals                                     $292,000      516,717          $0.57
                          =======================================================================================



                                      F-24



                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 24. INDEMNIFICATION OF DIRECTORS AND OFFICERS

Nevada corporation law provides that:

1. a corporation may indemnify any person who was or is a party or is threatened
to be made a party to any threatened, pending or completed action, suit or
proceeding, whether civil, criminal, administrative or investigative, except an
action by or in the right of the corporation, by reason of the fact that he is
or was a director, officer, employee or agent of the corporation, or is or was
serving at the request of the corporation as a director, officer, employee or
agent of another corporation, partnership, joint venture, trust or other
enterprise, against expenses, including attorneys' fees, judgments, fines and
amounts paid in settlement actually and reasonably incurred by him in connection
with the action, suit or proceeding if he acted in good faith and in a manner
which he reasonably believed to be in or not opposed to the best interests of
the corporation, and, with respect to any criminal action or proceeding, had no
reasonable cause to believe his conduct was unlawful;

2. a corporation may indemnify any person who was or is a party or is threatened
to be made a party to any threatened, pending or completed action or suit by or
in the right of the corporation to procure a judgment in its favor by reason of
the fact that he is or was a director, officer, employee or agent of the
corporation, or is or was serving at the request of the corporation as a
director, officer, employee or agent of another corporation, partnership, joint
venture, trust or other enterprise against expenses, including amounts paid in
settlement and attorneys' fees actually and reasonably incurred by him in
connection with the defense or settlement of the action or suit if he acted in
good faith and in a manner which he reasonably believed to be in or not opposed
to the best interests of the corporation. Indemnification may not be made for
any claim, issue or matter as to which such a person has been adjudged by a
court of competent jurisdiction, after exhaustion of all appeals therefrom, to
be liable to the corporation or for amounts paid in settlement to the
corporation, unless and only to the extent that the court in which the action or
suit was brought or other court of competent jurisdiction determines upon
application that in view of all the circumstances of the case, the person is
fairly and reasonably entitled to indemnity for such expenses as the court deems
proper; and

3. to the extent that a director, officer, employee or agent of a corporation
has been successful on the merits or otherwise in defense of any action, suit or
proceeding, or in defense of any claim, issue or matter therein, the corporation
shall indemnify him against expenses, including attorneys' fees, actually and
reasonably incurred by him in connection with the defense.

We may make any discretionary indemnification only as authorized in the specific
case upon a determination that indemnification of the director, officer,
employee or agent is proper in the circumstances.

The determination must be made:

- - by our stockholders;

- - by our board of directors by majority vote of a quorum consisting of directors
who were not parties to the action, suit or proceeding; - if a majority vote of
a quorum consisting of directors who were not parties to the action, suit or
proceeding so orders, by independent legal counsel in a written opinion; - if a
quorum consisting of directors who were not parties to the action, suit or
proceeding cannot be obtained, by independent legal counsel in a written
opinion; or - by court order.

Our Articles of Incorporation provide for indemnification of agents of the
Company through bylaw provisions, agreements with such agents or other persons,
vote of stockholders or disinterested directors or otherwise, in excess of the
indemnification and advancement otherwise permitted under, and subject only to
the limits imposed by, Nevada law. Our Articles of Incorporation further provide
that we may purchase and maintain insurance against any liability asserted
against an indemnified party.


                                       II-1



However, insofar as indemnification for liabilities arising under the Securities
Act of 1933, as amended (the "Securities Act"), may be permitted to directors,
officers and controlling persons of the Company pursuant to the foregoing
provisions, or otherwise, the Company has been advised that in the opinion of
the Securities and Exchange Commission such indemnification is against public
policy as expressed in the Securities Act and is, therefore, unenforceable. In
the event that a claim for indemnification against such liabilities (other than
the payment by the Company of expenses incurred or paid by a director, officer
or controlling person of the Company in the successful defense of any action,
suit or proceeding) is asserted by such director, officer or controlling person
in connection with the securities being registered, the Company will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit to a court of appropriate jurisdiction the question whether such
indemnification by it is against public policy as expressed in the Securities
Act and will be governed by the final adjudication of such issue.

ITEM 25. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

The following table sets forth estimated expenses expected to be incurred in
connection with the issuance and distribution of the securities being
registered. CDEX will pay all expenses in connection with this offering.



Securities and Exchange Commission Registration Fee             $   415.96
Printing, Filing and Engraving Expenses                           5,000.00
Accounting Fees and Expenses                                      2,000.00
Legal Fees and Expenses                                          30,000.00
Blue Sky Qualification Fees and Expenses                         20,000.00
Miscellaneous                                                     2,584.04
                                                                ----------
TOTAL                                                           $60,000.00



ITEM 26. RECENT SALES OF UNREGISTERED SECURITIES

NOTE: ON DECEMBER 11, 2002, CDEX EFFECTED A 1-FOR-5 REVERSE SPLIT OF ITS COMMON
STOCK. SHARE AMOUNTS SET FORTH BELOW FOR SECURITIES ISSUED PRIOR TO THAT DATE
HAVE BEEN ADJUSTED TO REFLECT THIS REVERSE STOCK SPLIT. EXCEPT AS OTHERWISE
INDICATED, ALL SHARES ISSUED WERE OF THE COMPANY'S CLASS A COMMON STOCK.

The Company issued its 9% Convertible Promissory Notes to Ms. Kitty Philips on
October 5 and November 14, 2001, each in the amount of $20,000, and on July 8,
2003, in the amount of $15,000. These notes were issued in reliance on Section
4(2) of the Securities Act and have been paid in full.

The following equity securities of the Company were issued and/or sold during
the period November, 2001 to November 31, 2003, without registration, under the
private offering safe-harbor provision of Rule 506 of Regulation D for
transactions not involving any public offering under the meaning of Section 4(2)
of the Securities Act:

In the period from November 2001 until February 2002, the Company issued three
Promissory Notes to Robert Stewart in an aggregate original principal amount of
$281,000, which notes were convertible into an aggregate of 134,667 shares of
common stock of the Company. Mr. Stewart has converted all three of such notes
into shares of Company common stock.

On March 12, 2002 the Company sold 10,000 shares of its common stock to Robert
Creighton for $25,000.

In April, 2002 the Company sold 25,000 shares of its common stock to William
Prain for $50,000.

On May 23, 2002, the Company sold 65,000 shares of its common stock to Dawn M.
Guimond for $130,000.


                                       II-2



On May 23, 2002, the Company sold 50,000 shares of its common stock to Motta
Investment Co., LTD for $100,000.

In June 2002, the Company sold 50,000 shares of its common stock to each of
Motta Family Revocable Living Trust and Dawn Guimond at a price of $2.00 per
share.

On July 15, 2002, the Company sold 1,200 shares of its common stock to DICUT
Inc. at a price of $2.50 per share.

On August 23, 2002, the Company sold 30,770 shares of its common stock to
Dependable Ranch Lenders LLC at a price of $3.25 per share.

On October 2, 2002, the Company sold 50,000 shares of its common stock to Motta
Investment Co. Ltd. at a price of $2.00 per share.

In November 2002 through January 2003, the Company sold 580,000 shares of its
common stock to the following investors at a price of $0.50 per share:

           Dependable Ranch Lenders LLC            300,000
           Robert Stewart                           80,000
           Motta Investment Co. Ltd.               100,000
           Dawn Guimond                             50,000
           Mari Stassi                              50,000


In each of the foregoing transactions, neither the Company nor any person acting
on its behalf sold the securities by any form of general solicitation or general
advertising.

The Company issued the following securities pursuant to Rule 701 under the
Securities Act:

On December 11, 2002, the Company issued 1,075,900 shares of its common stock to
the following employees and consultants as compensation for engineering,
scientific research, project management, marketing and distribution, and
executive services rendered in 2001 valued at $0.75 per share:

           Harold Cauthen                   99,840
           Tim Shriver                     201,587
           Thelma Johnson                   50,687
           Wade Poteet                     202,013
           Larry Spiers                     57,320
           Malcolm H. Philips              292,000
           Michael Mergenthaler            172,453


These shares are subject to a risk of forfeiture in the event that an employee
leaves the Company.

On December 11, 2002, the Company issued 700,483 shares of its common stock to
the following employees and consultants as compensation for engineering,
scientific research, project management, marketing and distribution, and
executive services rendered in 2002 valued at $0.75 per share:

           Harold Cauthen                   62,467
           Tim Shriver                     106,664
           Thelma Johnson                   42,283
           Wade Poteet                     122,308
           Larry Spiers                     63,273
           Malcolm H. Philips              165,333
           Michael Mergenthaler             80,000
           Steven Frankiewicz               58,155



                                       II-3


These shares are subject to a risk of forfeiture by the employee in the event
that the employee leaves the Company.


On December 30, 2002, the Company issued 220,000 shares of its Class B common
stock to the following employees as compensation for services rendered valued at
$0.81 per share:

           Harold Cauthen                   15,000
           Tim Shriver                      40,000
           Wade Poteet                      20,000
           Malcolm H. Philips              100,000
           Michael Mergenthaler             25,000
           Larry Spiers                     20,000

These shares are subject to a risk of forfeiture by the employee in the event
that the employee leaves the Company.

On December 30, 2002, the Company issued 320,000 shares of its common stock to
the following employees and consultants as compensation for engineering,
scientific research, project management, marketing and distribution, and
executive services rendered valued at $0.82 per share:


           Harold Cauthen                  30,000
           Tim Shriver                     60,000
           Wade Poteet                     40,000
           Michael Mergenthaler            50,000
           Larry Spiers                    45,000
           Steve Frankiewicz               20,000
           Chung Sing Orr                  10,000
           Thelma Johnson                  10,000
           George E. Dials                 15,000
           Dr. Boen Dar Liaw               15,000
           David Audsley                    5,000
           Brandi Shriver                   5,000
           Timothy Shriver Jr.              5,000

These shares are subject to a risk of forfeiture by the employee in the event
that the employee leaves the Company.

In January 2003, the Company issued 20,000 shares of its common stock to Larry
Marsteller as compensation for technical development services rendered valued at
$0.82 per share. This stock has certain forfeiture provisions based on
performance milestones as well as risk of loss if employee leaves the Company.

In May 2003, the Company issued 25,000 shares of its common stock to Joseph S.
Dellinger and 40,000 shares of its common stock to Larry Marsteller as
compensation for marketing and technical development services rendered valued at
$0.82 per share. These shares are subject to a risk of forfeiture by the
employee in the event that the employee leaves the Company.

In June 2003, the Company issued 5,000 shares of its common stock to each of
Amista Salcido, Jeff Kosanke and Kelly Morgan as compensation for servicing on
CDEX's Medical Advisory Board services rendered valued at $0.81 per share. These
shares are subject to a risk of forfeiture by the employee in the event that the
employee leaves the Company.


                                       II-4


On September 20, 2003, the Company issued 1,936,783 shares of its common stock
to the following employees as compensation for engineering, scientific research,
project management, marketing and distribution, and executive services rendered
valued at $0.81 per share:


           Larry Marsteller                209,600
           Malcolm H. Philips              411,138
           Tim Shriver                     310,369
           Michael Mergenthaler            259,984
           Wade Poteet                     229,754
           Harold Cauthen                  159,215
           Larry Spiers                    229,754
           Chung Sing Orr                   38,292
           Joseph S. Dellinger              88,677

These shares are subject to a risk of forfeiture by the employee in the event
that the employee leaves the Company.

On October 1, 2003, the Company issued 120,000 shares of its common stock to the
following consultants as compensation for services rendered valued at $0.81 per
share:

BD Liaw 40,000 George E. Dials 45,000 for services rendered as Members of CDEX's
Board of Directors; Greg Smith 35,000 for financial consulting services.

These shares are subject to a risk of forfeiture by the consultant in the event
that the consultant leaves the Company.

On October 25, 2003 the Company issued 25,000 shares of its common stock to
Peter S. Dobbs for financial consulting services rendered valued at $0.81 per
share.

On October 31, 2003 the Company issued 10,000 shares of its common stock to
Randall Jeter for web page development services rendered valued at $0.81 per
share.

On October 31, 2003 the Company issued 82,267 shares of its common stock to
Thelma Johnson for financial services rendered valued at $0.81 per share.

On March 1, 2004, 20,000 shares of common stock to Dr. Darvie Fenison for
consulting services rendered.

In March 2004 the Company issued 100,000 shares of common stock to William Blair
as compensation for marketing and product management services. In May 2004, the
Company issued 5,000 shares of common stock to Carlos Alvarez as compensation
for engineering services, and 10,000 shares of common stock to Carey Starzinger
software development services. The Company received 50,000 shares of common
stock as part of a termination of services.

In June 2004, the company issued 65,333 shares of common stock to Peter Dobbs
for consulting services rendered.

In July 2004, the Company issued 20,000 shares of common stock to John A Knubel
as compensation for Services Agreement as a director, 30,000 shares of common
stock each to Warren Peabody and Carl Andognini as compensation for Services
Agreement for engineering review services.

The following securities were issued pursuant to the exemption provided by Rule
506 under Section 4(2) of the Securities Act in private offerings to accredited
investors (or their donees) only each of whom acknowledged having had the
opportunity to ask questions of and receive answers from representatives of the
Company concerning the terms and conditions of the offering, and to obtain any
additional information or documents relative to the Company, its business and an
investment, as said purchaser deemed necessary.



                                       II-5


From March through October 2003, the Company issued an aggregate of 738,000
shares of its common stock to the following investors at a price of $1.00 per
share:


                        Aspen Creek Farms                200,000
                        Domin Living Trust                50,000
                        Motta Investment Co.              50,000
                        Pete Maina                        45,000
                        Bruce Kison                       35,000
                        Mari Stassi                       27,000
                        Gary Pleggenkuhle                 25,000
                        Dawn M. Guimond                   15,000
                        Ben Lowell                        10,000
                        Jeff Lowell                       10,000
                        Bruce Gourlay and
                        Linda H. Mackey                   25,000
                        Irene J. Dobbs                    25,000
                        John William Steele               25,000
                        John C Fisher                     25,000
                        Charlie Stevens                   40,000
                        Charlotte Stevens                  5,000
                        Patrick Purgatorio                25,000
                        Shawn Aquiar                       5,000
                        Charleen Stevens                   5,000
                        Brytan Stevens                     5,000
                        Ben and Maxine Lowell              5,000
                        Douglas Lowell                     1,000
                        Peter S Dobbs                     25,000
                        Christopher Sintetos              25,000
                        Scott Newby                       25,000
                        Ben and Maxine Lowell              5,000


On July 31, 2003, the Company issued 400,000 shares of its common stock to Renka
Inc. at a price of $0.85 per share.

On October 27 and 29, 2003 the Company sold 21,667 shares of its common stock,
15,000 to Gary Pleggenkuhl and 6,667 to Jeff Lowell at a price of $1.50 per
share.

In December 2003, the Company sold 33,334 shares of its common stock to each of
John L. Theobald and William R. Linder and 16,667 shares of its common stock to
Van L. Shumway Jr. all for cash valued at $1.50 per share.

The spouse of the Chief Executive Officer purchased a convertible note of CDEX,
paying interest at 9%, in the amount of $100,000 on March 11, 2004. The note was
redeemed at face value for cash in April 2004.

From March through August 2004, the Company issued convertible promissory notes
in the original principal amount of $1,709,750 to the investors listed below.
The notes are convertible into the Company's common stock at a price of $0.75
per share. Each note was issued with warrants to purchase shares of the
Company's common stock equal to the number of shares of common stock issuable on
conversion of the note. The warrants are exercisable at $0.75 per share. None of
the warrants have been exercised. $959,750 of the convertible notes have been
converted into 1,279,672 shares common stock by the investors as follows:


                                       II-6


                                       Number of Shares
Name                                Received upon Conversion
- ----                                ------------------------
Motta Investment                           133,334
Scott Newby                                 33,334
Peter R Maina                               53,333
Michael Pitts                               48,000
Mari Stassi                                 33,334
Dawn Guimond                                16,000
Jeffrey Blumfield                          333,334
Scott Newby                                233,334
Greg Thompson                               39,000
Ben Lowell                                  10,000
Jeff Lowell                                  6,667
Shanala JAP Investment Services             66,667
Randy Paul                                  66,667
Peter Dobbs                                 40,000
Stan Pienta                                 33,334
Rick Sky                                    33,334
J. Michael McGarry                          33,334
Nicholas Reynolds                           66,667


In January 2004, the Company sold 20,000 shares of its common stock to Peter R.
Mania at a price of $1.25 per share.


In October and November 2004, the Company issued convertible promissory notes in
the original principal amount of $496,100 to the investors listed below. The
notes were convertible into the Company's common stock at a price of $0.30 per
share. The notes have been converted into 1,698,668 shares common stock by the
investors as follows:



                                                      Number of Shares
NAME                                              Received upon Conversion
- ----                                              ------------------------

Christopher Sintetos                                       50,000
Stan Pienta                                                66,667
Gary Pleggenkuhle                                          50,000
George and Rose Mary Connley                              166,667
Donald Bosworth                                           100,000
Mari Stassi                                               176,667
Kyban Limited Partnership                                 100,000
Dr. Kim Smith                                             100,000
Bruce Gourlay and Linda H. Mackey JTTEN                    27,000
Bruce Kison                                                66,667
Jeffrey K. Brumfield                                      711,667
Frank Wren                                                 83,333
Rick Sky                                                   66,667
Robert Stewart                                             46,667
Dependable                                                 83,333
McGarry                                                    33,333
Shanala JAP Investment Services                            66,667



                                       II-7



In December 2004, the Company issued 220,050 shares of its common stock to the
investors listed below for aggregate proceeds of $203,000:


                                          Number of Shares
Name                                         Purchased
- ------                                       ---------
Bruce Gourlay                                29,500
Joseph Cerni                                 21,300
Michael Parsons                              10,600
Greg Thompson                                47,500
Milton Datsopoulos                          111,150



In December 2004, the Company issued 10,000 shares of common stock to Eric
Sredsinski for consulting services rendered.


In each of the foregoing transactions, neither the Company nor any person acting
on its behalf sold the securities by any form of general solicitation or general
advertising.

Each of these investors was either an existing investor in the Company or a
business or personal associate of management or consultants retained by the
Company. The Company did not solicit investors by means of any public
announcement, advertisement, telemarketing or other means of general public
solicitation. The issuance of securities to these investors is separate and
distinct from the general solicitation to be conducted by the prospectus forming
part of this registration statement primarily because of the following factors:

SEPARATE PLANS OF FINANCING. The private placement and the public offering stem
from two distinct plans. The Company is conducting the registration for the
public offering on behalf of selling shareholders who hold restricted shares and
who would not otherwise be able to sell their shares under Rule 144. The
Company's purpose in registering the stock on behalf of its existing
shareholders is to place these shareholders on an equal footing with those who
hold unrestricted shares of the Company's common stock, if and when a trading
market develops for the common stock, and to reward them for their loyalty to
the Company. The Company did not contemplate issuing the securities to the
aforesaid investors at the time it filed the registration statement for the
public offering. It issued and sold these securities to meet certain funding
needs that arose subsequent to filing of the registration statement.

DISTINCT GENERAL PURPOSE. As noted above, the purpose of the public offering is
organizational and is intended to reward the long-standing holders of the
Company's restricted common stock for their loyalty to the Company and to put
them on an equal footing with the holders of unrestricted shares of the
Company's common stock. Neither the Company nor its affiliates will receive any
proceeds from the public offering (although certain family members of an officer
of the Company are listed as selling shareholders in this registration
statement). The purpose of the private placement was to raise new capital for
the Company to be used for development and marketing, primarily of its Valimed
line of products, some of which the Company is now marketing as discussed in the
prospectus forming a part of this registration statement.

CONSIDERATION RECEIVED. In the private placement, the consideration to be
received for the convertible notes and warrants of the Company (and the shares
issued upon conversion of the notes or exercise of the warrants) is cash. In the
public offering, the Company will receive no consideration because it is
registering the shares on behalf of selling shareholders who will receive all of
the proceeds from the sale.

No commissions or fees were paid in connection with any of these sales.


                                       II-8



ITEM 27. EXHIBITS



3.1      Amended and Restates Articles of Incorporation of the Company filed
         January 2, 2004, together with Certificate of Designation of Rights,
         Preferences and Privileges (2)
3.2      By-Laws of the Company adopted July 6, 2001 (2)
4.1      Specimen certificate for shares of Company common stock (2)
4.2      2002 Stock Incentive Plan (2)
4.3      2003 Stock Incentive Plan (2)
4.4      Form of Securities Purchase Agreement (2)
5.1      Opinion of Counsel re: Legality of Shares (1)
10.1     Business Identity Program Agreement by and between the Company and
         Source Office Suites, dated as of October 17, 2001 (2)
10.2     Lease Agreement by and between the Company and Butterfield Center
         Limited Partnership (assigned from Dynamic Management Resources), as
         amended on March 4, 2004 (2)
10.3     Assigned Consultant Services Agreement for Dr. Wade Poteet Restated as
         Employment Agreement dated January 1, 2003 and amendments (2)
10.4     Assigned Consultant Services Agreement for Malcolm Philips Restated as
         Employment Agreement dated January 1, 2002 and amendments (2)
10.5     Assigned Consultant Services Agreement for Timothy Shriver Restated as
         Employment Agreement dated January 1, 2002 and amendments (2)
10.6     G. Dials Services Agreement dated August 3, 2001 (2)
10.7     Dr. BD Liaw Services Agreement dated October 1, 2001 (2)
10.8     Assigned Consultant Services Agreement for Michael Mergenthaler
         Restated as Employment Agreement dated January 1, 2002 (2)
10.9     Agreement by and between the Company and the Department of the Navy (2)
10.10    Form of Non-Disclosure Agreement between the Company and each
         significant employee (2)
10.11    Master Engineering Services Agreement by and between the Company and
         Systems 2000, Inc. (2)
10.12    Master Engineering Services Agreement by and between the Company and
         Catalina Tool & Mold (2)
10.13    Form of Employment Agreement (2)
10.14    Asset Purchase Agreement, dated as of August 4, 2001, by and between
         the Company and Loch Harris, Inc. (2)
23.1     Consent of Independent auditors
24       Power of Attorney (1)

(1) Previously filed.
(2) Incorporated by reference to the Company's Registration Statement on Form
SB-2, as amended, effective November 29, 2004.



                                       II-9


ITEM 28. UNDERTAKINGS

The undersigned registrant hereby undertakes:

(1) To file, during any period in which it offers or sells securities, a
post-effective amendment to this registration statement to:

(i) Include any prospectus required by Sections 10(a)(3) of the Securities Act;

(ii) Reflect in the prospectus any facts or events arising after the effective
date of the Registration Statement (or the most recent post-effective amendment
thereof) which, individually or in the aggregate, represent a fundamental change
in the information set forth in the Registration Statement. Notwithstanding the
foregoing, any increase or decrease in volume of securities offered (if the
total dollar value of securities offered would not exceed that which was
registered) and any deviation from the low or high end of the estimated maximum
offering range may be reflected in the form of prospectus filed with the
Commission pursuant to Rule 424(b) if, in the aggregate, the changes in volume
and price represent no more than 20 percent change in the maximum aggregate
offering price set forth in the "Calculation of Registration Fee" table in the
effective Registration Statement;

(iii) Include any additional or changed material information on the plan of
distribution;

(2) That, for the purpose of determining any liability under the Securities Act,
each such post-effective amendment shall be deemed to be a new registration
statement relating to the securities offered therein, and the offering of such
securities at that time shall be deemed to be the bona fide offering thereof.

(3) To remove from registration by means of a post-effective amendment any of
the securities that remain unsold at the end of the offering.

Insofar as indemnification for liabilities arising under the Securities Act may
be permitted to directors, officers and controlling persons of the small
business issuer pursuant to the foregoing provisions, or otherwise, the small
business issuer has been advised that in the opinion of the Securities and
Exchange Commission such indemnification is against public policy as expressed
in the Securities Act and is, therefore, unenforceable. In the event that a
claim for indemnification against such liabilities (other than the payment by
the small business issuer of expenses incurred or paid by a director, officer or
controlling person of the small business issuer in the successful defense of any
action, suit or proceeding) is asserted by such director, officer or controlling
person in connection with the securities being registered, the small business
issuer will, unless in the opinion of its counsel the matter has been settled by
controlling precedent, submit to a court of appropriate jurisdiction the
question whether such indemnification by it is against public policy as
expressed in the Securities Act and will be governed by the final adjudication
of such issue.



                                      II-10



                                   SIGNATURES


In accordance with the requirements of the Securities Act of 1933, as amended,
the registrant certifies that it has reasonable grounds to believe that it meets
all of the requirements for filing on Form SB-2 and authorized this registration
statement to be signed on our behalf by the undersigned, on February 11, 2005.


                                    CDEX INC.


                        By: /s/ Malcolm H. Philips
                            --------------------------
                            Name: Malcolm H. Philips
                            Title: CEO/President



Pursuant to the requirements of the Securities Act of 1933, this Registration
Statement has been signed by the following persons in the capacities and on the
dates stated.



NAME                                   TITLE                               DATE
- ----                                   -----                               ----
                                                               
/s/ Malcolm H. Philips       CEO/PRESIDENT/CHAIRMAN OF THE           FEBRUARY 11, 2005
- ------------------------     BOARD OF DIRECTORS (PRINCIPLE
MALCOLM H. PHILIPS JR.       FINANCIAL AND ACCOUNTING OFFICER)


/s/ Timothy Shriver          SR. VICE PRESIDENT OF TECHNICAL         FEBRUARY 11, 2005
- ------------------------     OPERATIONS/DIRECTOR
TIMOTHY SHRIVER


/s/ George Dials             DIRECTOR                                FEBRUARY 11, 2005
- ------------------------
GEORGE DIALS


/s/ Dr. BD Liaw              DIRECTOR                                FEBRUARY 11, 2005
- ------------------------
DR. BD LIAW


/s/ John A. Knubel           DIRECTOR                                FEBRUARY 11, 2005
- ------------------------
JOHN A. KNUBEL









                                       40