UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                   FORM N-CSR


   CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT INVESTMENT COMPANIES




                  Investment Company Act file number 811-21317
                                                     ---------

                              PMFM INVESTMENT TRUST
                              ---------------------
               (Exact name of registrant as specified in charter)


          1551 Jennings Mill Road, Suite 2400-A, Bogart, Georgia 30622
          ------------------------------------------------------------
               (Address of principal executive offices)     (Zip code)


                               C. Frank Watson III
116 South Franklin Street, Post Office Box 69, Rocky Mount, North Carolina 27802
- --------------------------------------------------------------------------------
                     (Name and address of agent for service)



         Registrant's telephone number, including area code: 252-972-9922
                                                             ------------

                      Date of fiscal year end: May 31, 2004
                                               ------------


                     Date of reporting period: May 31, 2004
                                               ------------
















Item 1. REPORTS TO STOCKHOLDERS.

________________________________________________________________________________



                            PMFM ETF Portfolio Trust


________________________________________________________________________________

                      a series of the PMFM Investment Trust




                                  Annual Report


                        FOR THE PERIOD FROM JUNE 30, 2003
                       (DATE OF INITIAL PUBLIC INVESTMENT)
                              THROUGH MAY 31, 2004


                               INVESTMENT ADVISOR
                                   PMFM, Inc.
                      1551 Jennings Mill Road - Suite 2400A
                              Bogart, Georgia 30622


                            PMFM ETF Portfolio Trust
                      1551 Jennings Mill Road - Suite 2400A
                              Bogart, Georgia 30622
                         1-866-ETF-PMFM (1-866-383-7636)


                                   DISTRIBUTOR
                         Capital Investment Group, Inc.
                                  P.O. Box 4365
                              Rocky Mount, NC 27803
                                 1-800-773-3863



This report and the financial  statements contained herein are submitted for the
general  information of the  shareholders  of the PMFM ETF Portfolio  Trust (the
"Fund"). This report is not authorized for distribution to prospective investors
in the Fund unless  preceded or accompanied by an effective  prospectus.  Mutual
fund shares are not deposits or obligations of, or guaranteed by, any depository
institution.  Shares are not insured by the FDIC,  Federal  Reserve Board or any
other agency,  and are subject to investment risks,  including  possible loss of
principal  amount  invested.  Neither the Fund nor the Fund's  distributor  is a
bank.



- --------------------------------------------------------------------------------
Statements in this Annual Report that reflect  projections  or  expectations  of
future  financial  or  economic  performance  of the  PMFM ETF  Portfolio  Trust
("Fund")  and of the market in general and  statements  of the Fund's  plans and
objectives for future operations are  forward-looking  statements.  No assurance
can be given that actual results or events will not differ materially from those
projected,  estimated,  assumed  or  anticipated  in  any  such  forward-looking
statements. Important factors that could result in such differences, in addition
to the other  factors  noted  with  such  forward-looking  statements,  include,
without limitation, general economic conditions such as inflation, recession and
interest rates. Past performance is not a guarantee of future results.

Investments  in the Fund are subject to  investment  risks,  including,  without
limitation,  market risk, investment style risk, investment advisor risk, market
sector risk, equity securities risk, portfolio turnover risk, and other risks as
set forth in the  Fund's  prospectus.  An  investment  in the Fund is subject to
investment  risks,  including the possible loss of some or the entire  principal
amount  invested.  There can be no assurance that the Fund will be successful in
meeting its investment objective.  Investment in the Fund is also subject to the
following risks: market risk, management style risks, sector risks, fixed income
risks, "Fund of Funds" structure limitations and expenses risks, tracking risks,
ETF net  asset  value  and  market  price  risk,  portfolio  turnover  risk  and
non-diversified  fund risk. More  information  about these risks and other risks
can be found in the Fund's prospectus.

The  performance  information  quoted  in this  annual  report  represents  past
performance,  which is not a guarantee of future results.  Investment return and
principal  value of an investment  will fluctuate so that an investor's  shares,
when  redeemed,  may be worth more or less than  their  original  cost.  Current
performance may be lower or higher than the performance data quoted. An investor
may obtain  performance  data  current to the most recent  month-end by visiting
www.ncfunds.com.

An investor should consider the investment  objectives,  risks,  and charges and
expenses of the Fund carefully before  investing.  The prospectus  contains this
and other  information  about the Fund. A copy of the prospectus is available by
calling  Shareholder  Services at 1-877-892-4226.  The prospectus should be read
carefully before investing.
- --------------------------------------------------------------------------------

                            PMFM ETF PORTFOLIO TRUST


                                                                   July 29, 2004


Dear Shareholder,

Looking back on the first year of the PMFM ETF  Portfolio  Trust we see two very
different five to six month time periods. In general, stocks moved higher in the
last half of 2003 as the economy  strengthened and corporate  earnings improved,
but have remained in a narrow  trading range during the first half of 2004.  The
fund's  inception was June 30, 2003 and we received large inflows of cash during
the fund's first several  months of  operations.  We worked to get the new money
invested as prudently  as possible  but the cash  inflows  caused us to be under
invested in the stock market during much of that period,  especially  during the
third  quarter  of 2003.  By the  fourth  quarter  we had  increased  the fund's
exposure to equities and, as a result,  we captured a greater  percentage of the
gains of the S&P 500 (8.1% for the fund, net of fees and expenses,  versus 12.2%
for the S&P 500 for the same period).

To date, in 2004,  the S&P 500 has remained in a narrow 73 point trading  range.
The upper end of the  range has been 1157 and the lower end has been  1084.  The
movements  between  those  price  points have been quick and  volatile,  but the
market has been unable to sustain a trend in either  direction.  This  volatile,
sideways  movement  presents  a  challenge  for our  tactical  asset  allocation
approach.  For the first six months of 2004, the fund returned -0.9%,  while the
market (the S&P 500) returned 3.4%. The equity exposure in our portfolio  during
the first half of 2004 has ranged from zero (100% cash or cash  equivalents)  to
77%. The risk  indicators  in our model have kept us from being fully exposed to
the market,  and as a result our portfolio has been less volatile than the major
indices,  including the S&P 500. While this reduced exposure has caused the fund
to underperform the S&P 500, we feel it is justified by the protection  provided
if the market breaks out of the trading range to the downside.

As we move into the last half of 2004 there are several  issues  weighing on the
market including Iraq's transition to self-governance, anticipated interest rate
increases by the Federal Reserve, and the upcoming presidential  election.  Many
"experts" in the investment  business make  predictions  for the future and have
target prices for the major indices. Our investment  philosophy is based on what
we believe are sound  indicators  that measure  what is really  happening in the
markets,  not what we wish would  happen,  and instead of  predicting,  we react
accordingly.  Our goal is to  participate  in the equity market when we deem the
risk levels to be  reasonable,  and to avoid  equities  when the risk levels are
unacceptable.

As explained in detail in a separate  "Important  Notice" to shareholders  dated
July 28,  2004 (the  "Notice"),  the fund  will be  renamed  the  "PMFM  Managed
Portfolio Trust" effective  September 27, 2004. As explained in the Notice,  the
name  change  will remove the term "ETF" from the name so that the Fund will not
be required to invest at least 80% of its assets in ETFs.  We believe  this will
benefit  the  fund by  increasing  the  fund's  flexibility  to  invest  in cash
positions,  bond  indexes  (including  those  not  tracked  by an ETF) and other
instruments  when we deem it advisable,  and clarifying  that the fund is not an
ETF.

Thank you for your continued  support and allowing us to serve you and the fund.
Please feel free to contact us with any questions or concerns.


Sincerely,
PMFM, Inc.

Timothy A. Chapman



                            PMFM ETF Portfolio Trust
                                 Investor Class

                     Performance Update - $10,000 Investment
               For the period from June 30, 2003 (Date of Initial
                     Public Investment) through May 31, 2004

[Graph Here]

                                                       80% S&P 500 Total Return
                  PMFM ETF           S&P 500 Total    Index /20% Lehman Brothers
               Portfolio Trust       Return Index        Aggregate Bond Index
               ---------------       ------------        --------------------
 6/30/2003       $10,000               $10,000                 $10,000
 7/31/2003         9,820                10,176                  10,067
 8/31/2003         9,780                10,375                  10,240
 9/30/2003         9,570                10,265                  10,208
10/31/2003         9,910                10,845                  10,653
11/30/2003        10,080                10,941                  10,734
12/31/2003        10,348                11,514                  11,215
 1/31/2004        10,498                11,726                  11,402
 2/29/2004        10,619                11,889                  11,556
 3/31/2004        10,488                11,709                  11,430
 4/30/2004        10,147                11,526                  11,224
 5/31/2004        10,147                11,684                  11,342


This graph  depicts the  performance  of PMFM ETF  Portfolio  Trust (the "Fund")
Investor Class shares versus the S&P 500 Total Return Index and a combined index
of 80% S&P 500 Total Return Index and 20% Lehman Brothers  Aggregate Bond Index.
It is important to note that the Fund is a  professionally  managed  mutual fund
while the  indices are not  available  for  investment  and are  unmanaged.  The
comparison is shown for illustrative purposes only.


                            Cumulative Total Returns
                         -------------------------------
                             Since 06/30/03 (Date of
                           Initial Public Investment)
                         -------------------------------
                                     1.47 %
                         -------------------------------


>>   The graph assumes an initial  $10,000  investment at June 30, 2003 (date of
     initial public investment). All dividends and distributions are reinvested.

>>   At May 31, 2004,  the value of the Fund's  Investor Class shares would have
     increased to $10,147 - a cumulative total investment  return of 1.47% since
     June 30, 2003.

>>   At May 31,  2004,  the value of a similar  investment  in the S&P 500 Total
     Return  Index  would  have  increased  to  $11,684  -  a  cumulative  total
     investment return of 16.84%;  and a similar  investment in a combined index
     of 80% S&P 500 Total Return Index and 20% Lehman  Brothers  Aggregate  Bond
     Index  would have  increased  to $11,342 - a  cumulative  total  investment
     return of 13.42% since June 30, 2003.


The performance  information quoted above represents past performance,  which is
not a guarantee of future results.  Investment  return and principal value of an
investment will fluctuate so that an investor's  shares,  when redeemed,  may be
worth more or less than their original cost. Current performance may be lower or
higher than the performance data quoted. An investor may obtain performance data
current to the most recent month-end by visiting www.ncfunds.com.

The graph and table do not reflect  the  deduction  of taxes that a  shareholder
would pay on fund  distributions  or the  redemption of fund shares.  Cumulative
total  returns are  historical in nature and measure net  investment  income and
capital  gain or loss  from  portfolio  investments  assuming  reinvestments  of
dividends.



                                                                                                           
                                                      PMFM ETF Portfolio Trust

                                                      PORTFOLIO OF INVESTMENTS

                                                            May 31, 2004
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                          Value
                                                                                                   Shares                (note 1)
- ------------------------------------------------------------------------------------------------------------------------------------
INVESTMENT COMPANIES - 99.82%

           Evergreen Institutional Money Market Fund Class I ...............................     40,625,265            $ 40,625,265
           Merrimac Cash Series Fund .......................................................    182,904,918             182,904,918
                                                                                                                       ------------

           Total Investment Companies (Cost $223,530,183) .................................................             223,530,183
                                                                                                                       ------------


Total Value of Investments (Cost $223,530,183 (b)) .........................................          99.82 %          $223,530,183
Other Assets Less Liabilities ..............................................................           0.18 %               402,244
                                                                                                 ----------            ------------
      Net Assets ...........................................................................         100.00 %          $223,932,427
                                                                                                 ==========            ============




      (a)  Non-income producing investment.

      (b)  Aggregate cost for financial reporting and federal income tax purposes is the same.  Unrealized  appreciation /
           (depreciation)  of investments  for financial  reporting and federal income tax purposes is as follows:


           Unrealized appreciation ........................................................................            $          0
           Unrealized depreciation ........................................................................                       0
                                                                                                                       ------------

                      Net unrealized appreciation .........................................................            $          0
                                                                                                                       ============





















See accompanying notes to financial statements



                                                                                                              

                                                      PMFM ETF Portfolio Trust

                                                 STATEMENT OF ASSETS AND LIABILITIES

                                                            May 31, 2004



ASSETS
      Investments, at value (cost $223,530,183) ........................................................                $223,530,183
      Cash .............................................................................................                       4,173
      Income receivable ................................................................................                     176,714
      Receivable for fund shares sold ..................................................................                     343,746
      Other asset ......................................................................................                      49,487
                                                                                                                        ------------

           Total assets ................................................................................                 224,104,303
                                                                                                                        ------------

LIABILITIES
      Accrued expenses .................................................................................                      92,213
      Payable for fund shares redeemed .................................................................                      79,663
                                                                                                                        ------------

           Total liabilities ...........................................................................                     171,876
                                                                                                                        ------------

NET ASSETS .............................................................................................                $223,932,427
                                                                                                                        ============

NET ASSETS CONSIST OF
      Paid-in capital ..................................................................................                $220,990,765
      Undistributed net realized gain on investments ...................................................                   2,941,662
                                                                                                                        ------------
                                                                                                                        $223,932,427
                                                                                                                        ============
INVESTOR CLASS
      Net asset value, redemption and offering price per share
           ($223,698,786 / 22,097,483 shares) ..........................................................                $      10.12
                                                                                                                        ============

ADVISOR CLASS
      Net asset value, redemption and offering price per share
           ($233,641 / 23,093 shares) ..................................................................                $      10.12
                                                                                                                        ============


















See accompanying notes to financial statements




                                                                                                              

                                                      PMFM ETF Portfolio Trust

                                                       STATEMENT OF OPERATIONS

                                                  For the Period from June 30, 2003
                                                 (Date of Initial Public Investment)
                                                        through May 31, 2004

NET INVESTMENT LOSS

      Income
           Interest .....................................................................................               $    35,121
           Dividends ....................................................................................                 2,350,054
                                                                                                                        -----------

               Total income .............................................................................                 2,385,175
                                                                                                                        -----------

      Expenses
           Investment advisory fees (note 2) ............................................................                 1,726,181
           Fund administration fees (note 2) ............................................................                   207,147
           Distribution and service fees - Investor Class (note 3) ......................................                   345,228
           Distribution and service fees - Advisor Class (note 3) .......................................                        35
           Custody fees (note 2) ........................................................................                    32,221
           Registration and filing administration fees (note 2) .........................................                     7,622
           Fund accounting fees (note 2) ................................................................                    39,309
           Audit and tax preparation fees ...............................................................                    22,875
           Legal fees ...................................................................................                    24,063
           Securities pricing fees ......................................................................                     1,008
           Shareholder recordkeeping fees (note 2) ......................................................                    19,750
           Other accounting fees (note 2) ...............................................................                     1,929
           Shareholder servicing expenses ...............................................................                     9,877
           Registration and filing expenses .............................................................                   107,438
           Printing expenses ............................................................................                     5,813
           Trustee fees and meeting expenses ............................................................                     7,916
           Other operating expenses .....................................................................                    27,586
                                                                                                                        -----------

               Total expenses ...........................................................................                 2,585,998

                    Less investment advisory fees waived (note 2) .......................................                   (31,589)
                                                                                                                        -----------

               Net expenses .............................................................................                 2,554,409
                                                                                                                        -----------

                    Net investment loss .................................................................                  (169,234)
                                                                                                                        -----------

REALIZED GAIN ON INVESTMENTS

      Net realized gain from investment transactions ....................................................                 3,543,557
                                                                                                                        -----------

               Net increase in net assets resulting from operations .....................................               $ 3,374,323
                                                                                                                        ===========






See accompanying notes to financial statements



                                                                                                          
                                                      PMFM ETF Portfolio Trust

                                                 STATEMENT OF CHANGES IN NET ASSETS

                                                  For the Period from June 30, 2003
                                                 (Date of Initial Public Investment)
                                                        through May 31, 2004

INCREASE IN NET ASSETS
     Operations
         Net investment loss ........................................................................                  $   (169,234)
         Net realized gain from investment transactions .............................................                     3,543,557
                                                                                                                       ------------
              Net increase in net assets resulting from operations ..................................                     3,374,323
                                                                                                                       ------------

     Distributions to shareholders from
         Net investment income - Investor Class .....................................................                      (469,488)
                                                                                                                       ------------

     Capital share transactions
         Increase in net assets resulting from capital share transactions (a) .......................                   221,027,592
                                                                                                                       ------------

                           Total increase in net assets .............................................                   223,932,427

NET ASSETS
     Beginning of period ............................................................................                             0
                                                                                                                       ------------

     End of period ..................................................................................                  $223,932,427
                                                                                                                       ============



(a) A summary of capital share activity follows:
                                                                                           -----------------------------------------
                                                                                               Shares                     Value
- -----------------------------------------------------------------------------------        -----------------------------------------
                      INVESTOR CLASS
- -----------------------------------------------------------------------------------
Shares sold .......................................................................              25,642,144            $256,788,307
Shares issued for reinvestment of distributions ...................................                  45,493                 469,488
Shares redeemed ...................................................................              (3,590,154)            (36,463,902)
                                                                                              -------------            ------------
     Net increase .................................................................              22,097,483            $220,793,893
                                                                                              =============            ============
- -----------------------------------------------------------------------------------
                     ADVISOR CLASS (b)
- -----------------------------------------------------------------------------------
Shares sold .......................................................................                  23,093            $    233,699
Shares issued for reinvestment of distributions ...................................                       0                       0
Shares redeemed ...................................................................                       0                       0
                                                                                              -------------            ------------
     Net increase .................................................................                  23,093            $    233,699
                                                                                              =============            ============

- -----------------------------------------------------------------------------------
                       FUND SUMMARY
- -----------------------------------------------------------------------------------
Shares sold .......................................................................              25,665,237            $257,022,006
Shares issued for reinvestment of distributions ...................................                  45,493                 469,488
Shares redeemed ...................................................................              (3,590,154)            (36,463,902)
                                                                                              -------------            ------------
     Net increase .................................................................              22,120,576            $221,027,592
                                                                                              =============            ============

(b) For the period from April 30, 2004 (Date of Initial Public Offering) through May 31, 2004.



See accompanying notes to financial statements




                                                                                                          
                                                      PMFM ETF Portfolio Trust

                                                        FINANCIAL HIGHLIGHTS

                                           (For a Share Outstanding Throughout the Period)


                                                                                                 INVESTOR               ADVISOR
                                                                                                  CLASS                  CLASS
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                               Period ended           Period ended
                                                                                                 May 31,                May 31,
                                                                                                 2004 (a)               2004 (b)
- ------------------------------------------------------------------------------------------------------------------------------------

Net asset value, beginning of period ...............................................          $       10.00           $      10.12

      Income from investment operations
           Net investment income ...................................................                   0.00                   0.00
           Net realized and unrealized gain on investments .........................                   0.15                   0.00
                                                                                              -------------           ------------

               Total from investment operations ....................................                   0.15                   0.00
                                                                                              -------------           ------------

      Distributions to shareholders from
           Net investment income ...................................................                  (0.03)                  0.00
                                                                                              -------------           ------------

Net asset value, end of period .....................................................          $       10.12           $      10.12
                                                                                              =============           ============


Total return .......................................................................                   1.47 %                 0.00 %
                                                                                              =============           ============


Ratios/supplemental data
      Net assets, end of period ....................................................          $ 223,698,786           $    233,641
                                                                                              =============           ============

      Ratio of expenses to average net assets (c)
           Before expense reimbursements and waived fees ...........................                   1.87 %                 2.65 %
           After expense reimbursements and waived fees ............................                   1.85 %                 2.65 %

      Ratio of net investment loss to average net assets (c)
           Before expense reimbursements and waived fees ...........................                  (0.15)%                (1.74)%
           After expense reimbursements and waived fees ............................                  (0.12)%                (1.74)%

      Portfolio turnover rate ......................................................                 421.74 %               421.74 %

(a) For the period from June 30, 2003 (date of initial public investment) through May 31, 2004.

(b) For the period from April 30, 2004 (date of initial public offering) through May 31, 2004.

(c) Annualized.





See accompanying notes to financial statements


                            PMFM ETF Portfolio Trust

                          NOTES TO FINANCIAL STATEMENTS

                                  May 31, 2004



NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND OTHER INFORMATION

     The PMFM ETF Portfolio  Trust (the "Fund") is a  non-diversified  series of
     shares of beneficial interest of the PMFM Investment Trust (the "Trust"), a
     registered open-end management  investment company. The Trust was organized
     in  2003  as a  Delaware  Statutory  Trust  and  is  registered  under  the
     Investment  Company Act of 1940,  as amended  (the  "Act").  The Fund began
     operations  on June 30,  2003  (Date of  Initial  Public  Investment).  The
     investment  objective  of the Fund is to seek  long-term  growth of capital
     through investments in exchange-traded funds and in cash or cash equivalent
     positions. The Fund has an unlimited number of authorized shares, which are
     divided into two classes - Investor Class and Advisor Class.

     Each  class of shares  has equal  rights as to assets of the Fund,  and the
     classes  are  identical  except  for  differences  in  their  sales  charge
     structures  and ongoing  distribution  and service fees.  Income,  expenses
     (other than  distribution  and service  fees),  and realized and unrealized
     gains or losses on investments  are allocated to each class of shares based
     upon its  relative net assets.  Both classes have equal voting  privileges,
     except where  otherwise  required by law or when the Board of Trustees (the
     "Trustees")  determines  that the  matter to be voted on  affects  only the
     interests of the  shareholders  of a particular  class.  The following is a
     summary of significant accounting policies followed by the Fund.


     A.   Security  Valuation - The Fund's investments in securities are carried
          at value.  Securities  listed on an  exchange  or quoted on a national
          market  system are  valued at the last sales  price as of the close of
          normal  trading on the New York Stock  Exchange,  generally  4:00 p.m.
          Eastern Time. Other securities traded in the  over-the-counter  market
          and listed  securities for which no sale was reported on that date are
          valued at the most  recent  bid  price.  Securities  for which  market
          quotations  are not readily  available or which  cannot be  accurately
          valued using the Fund's normal pricing procedures,  if any, are valued
          following procedures approved by the Trustees.  Short-term investments
          are valued at cost, which approximates value.

     B.   Federal  Income Taxes - No provision has been made for federal  income
          taxes since the Fund intends to distribute  substantially  all taxable
          income to  shareholders.  It is the policy of the Fund to comply  with
          the  provisions of the Internal  Revenue Code  applicable to regulated
          investment  companies and to make sufficient  distributions of taxable
          income to relieve it from all federal income taxes.

          Net  investment  income  (loss) and net  realized  gains  (losses) may
          differ for  financial  statement  and income  tax  purposes  primarily
          because  of  losses  incurred  subsequent  to  October  31,  which are
          deferred for income tax purposes.  The character of distributions made
          during the year from net  investment  income or net realized gains may
          differ from their  ultimate  characterization  for federal  income tax
          purposes.  Also,  due to the  timing of  dividend  distributions,  the
          fiscal year in which amounts are  distributed may differ from the year
          that the income or realized gains were recorded by the Fund.

          As  a  result  of  the  Fund's   operating  net  investment  loss  and
          distribution  of income  required,  a  reclassification  adjustment of
          $601,895 has been charged to undistributed net realized gains, $36,827
          has been charged to paid-in  capital,  and  accumulated net investment
          loss has been credited $638,722, bringing it to zero.

     C.   Investment  Transactions - Investment transactions are recorded on the
          trade  date.  Realized  gains  and  losses  are  determined  using the
          specific identification cost method. Interest income is recorded daily
          on an accrual basis.  Dividend  income is recorded on the  ex-dividend
          date.

                                                                     (Continued)


                            PMFM ETF Portfolio Trust

                          NOTES TO FINANCIAL STATEMENTS

                                  May 31, 2004



     D.   Distributions  to  Shareholders  -  The  Fund  may  declare  dividends
          quarterly,  payable in March,  June,  September and December,  or on a
          date selected by the Trustees. In addition,  distributions may be made
          annually in December out of net realized  gains through  October 31 of
          that  year.   Distributions   to  shareholders  are  recorded  on  the
          ex-dividend date.

     E.   Use  of  Estimates  -  The  preparation  of  financial  statements  in
          conformity with accounting principles generally accepted in the United
          States  of  America   requires   management  to  make   estimates  and
          assumptions that affect the amounts of assets,  liabilities,  expenses
          and revenues  reported in the  financial  statements.  Actual  results
          could differ from those estimates.


NOTE 2 - INVESTMENT ADVISORY FEE AND OTHER RELATED PARTY TRANSACTIONS

     Pursuant to an investment  advisory  agreement,  PMFM, Inc. (the "Advisor")
     provides the Fund with a continuous  program of  supervision  of the Fund's
     assets,  including the composition of its portfolio,  and furnishes  advice
     and recommendations with respect to investments,  investment policies,  and
     the purchase and sale of securities.  As compensation for its services, the
     Advisor  receives a fee at the annual  rate of 1.25% of the Fund's  average
     daily net assets. The Advisor has entered into a contractual agreement (the
     "Expense Limitation Agreement") with the Trust under which it has agreed to
     waive or  reduce  its fees and to assume  other  expenses  of the Fund,  if
     necessary,  in an amount that limits the Fund's  total  operating  expenses
     (exclusive   of   interest,   taxes,   brokerage   fees  and   commissions,
     extraordinary  expenses,  and payments, if any, under a Rule 12b-1 Plan) to
     not more than 1.70% of the average daily net assets of the Fund's  Investor
     Class and  Advisor  Class for the  fiscal  year  ending May 31,  2004.  The
     Advisor has  voluntarily  waived a portion of its fee  amounting to $31,589
     for the  period  ended May 31,  2004.  There can be no  assurance  that the
     Expense Limitation Agreement will continue in the future.

     The Fund's  administrator,  The Nottingham  Company (the  "Administrator"),
     provides  administrative  services to and is generally  responsible for the
     overall management and day-to-day operations of the Fund pursuant to a fund
     accounting and compliance agreement with the Trust. As compensation for its
     services,  the Administrator receives a fee at the annual rate of 0.175% of
     the Fund's  first $50 million of average  daily net  assets,  0.150% of the
     next $50 million,  0.125% of the next $50  million,  0.100% of the next $50
     million,  and 0.075% of average daily net assets over $200 million,  with a
     minimum  administration  fee of $2,000 per month.  The  Administrator  also
     receives  a monthly  fund  accounting  fee of  $2,250  for  accounting  and
     recordkeeping  services for the initial  class of shares and $750 per month
     for each additional  class of shares,  plus 0.01% of the annual net assets.
     The  Administrator  will also receive the  following to procure and pay the
     custodian for the Trust:  0.02% on the first $100 million of the Fund's net
     assets and 0.009% on all assets over $100  million  plus  transaction  fees
     with a minimum fee of $400 per month.  The  Administrator  will also charge
     the  Fund  for  certain  expenses  involved  with the  daily  valuation  of
     portfolio securities, which are believed to be immaterial in amount.

     NC Shareholder  Services,  LLC (the "Transfer  Agent") serves as the Fund's
     transfer,  dividend paying,  and shareholder  servicing agent. The Transfer
     Agent  maintains  the  records  of  each  shareholder's  account,   answers
     shareholder   inquiries  concerning   accounts,   processes  purchases  and
     redemptions of Fund shares,  acts as dividend and  distribution  disbursing
     agent, and performs other  shareholder  servicing  functions.  The Transfer
     Agent  will  be  compensated  for  its  services  based  upon a $15 fee per
     shareholder  per year,  subject to a minimum fee of $1,750 per month,  plus
     $500 per  month for each  additional  class of  shares.  In  addition,  the
     Transfer Agent shall be entitled to reimbursement  of actual  out-of-pocket
     expenses incurred by the Transfer Agent on behalf of the Trust or the Fund.

     Certain Trustees and officers of the Trust are also officers of the Advisor
     or the Administrator.

                                                                     (Continued)


                            PMFM ETF Portfolio Trust

                          NOTES TO FINANCIAL STATEMENTS

                                  May 31, 2004



NOTE 3 - DISTRIBUTION AND SERVICE FEES

     The Trustees,  including the Trustees who are not  "interested  persons" of
     the Trust as defined in the Act,  adopted a  distribution  and service plan
     pursuant  to Rule  12b-1 of the Act (the  "Plan").  The Act  regulates  the
     manner  in  which a  regulated  investment  company  may  assume  costs  of
     distributing  and  promoting  the sales of its shares and  servicing of its
     shareholder  accounts.  The Plan  provides  that the Fund may incur certain
     costs,  which may not exceed 0.25% and 1.00% per annum of the average daily
     net assets of the Investor Class and Advisor class, respectively,  for each
     year  elapsed  subsequent  to  adoption  of the Plan,  for  payment  to the
     Distributor  and  others for items such as  advertising  expenses,  selling
     expenses,  commissions,  travel, or other expenses  reasonably  intended to
     result in sales of Investor  Class  shares and Advisor  Class shares in the
     Fund or support  servicing of Investor Class and Advisor Class  shareholder
     accounts.  The Fund  incurred  $345,228 of such  expenses  for the Investor
     Class and $35 of such expenses for the Advisor Class under the Plan for the
     period ended May 31, 2004.


NOTE 4 - PURCHASES AND SALES OF INVESTMENTS

     Purchases  and  sales of  investments  other  than  short-term  investments
     aggregated  $340,338,193  and  $343,645,354,  respectively,  for the period
     ended May 31, 2004.































                                                                    (Continued)


                            PMFM ETF Portfolio Trust

                             ADDITIONAL INFORMATION

                                  May 31, 2004
                                   (Unaudited)


PROXY VOTING POLICY

A copy of the Trust's Proxy Voting and Disclosure Policy and the Advisor's Proxy
Voting and Disclosure  Policy are included as Appendix B to the Fund's Statement
of Additional  Information and is available,  without charge,  upon request,  by
calling 1-866-383-7636.  Effective with the 12-month period ended June 30, 2004,
the Fund will file Form N-PX  stating  how the Fund voted  proxies  relating  to
portfolio securities during the most recent 12-month period ended June 30 within
60 days after the end of such period.  Information  regarding how the Fund voted
proxies as set forth in its most  recent  filing of Form N-PX will be  available
(i) without charge,  upon request,  by calling the Fund at  1-866-383-7636;  and
(ii) on the SEC's website at http://www.sec.gov.


INFORMATION ABOUT TRUSTEES AND OFFICERS

The  business  and  affairs  of the Fund and the  Trust  are  managed  under the
direction of the Trustees.  Information  concerning the Trustees and officers of
the Trust and Fund is set forth  below.  Generally,  each  Trustee  and  officer
serves  an  indefinite  term  or  until  certain  circumstances  such  as  their
resignation,  death,  or otherwise  as  specified in the Trust's  organizational
documents.  Any  Trustee may be removed at a meeting of  shareholders  by a vote
meeting the requirements of the Trust's organizational  documents. The Statement
of Additional  Information of the Fund includes additional information about the
Trustees and officers and is available,  without charge, upon request by calling
the Fund toll-free at  1-866-383-7636.  The address of each Trustee and officer,
unless  otherwise  indicated  below,  is 1551  Jennings Mill Road - Suite 2400A,
Bogart,  Georgia 30622. The Trustees received  aggregate  compensation of $2,300
during the fiscal  year ended May 31,  2004 from the Fund for their  services to
the Fund and Trust. The officers did not receive  compensation from the Fund for
their services to the Fund and Trust.

                                    TRUSTEES

                                                                                           
- ---------------------------- ----------- ---------- -------------------------------------- -------------- ------------------------
                                                                                             Number of
                                                                                            Portfolios
                                                                                              in Fund
                             Position(s) Length                                               Complex
       Name, Age and         held with   of Time           Principal Occupation(s)          Overseen by     Other Directorships
          Address            Fund/Trust   Served             During Past 5 Years              Trustee         Held by Trustee
- ---------------------------- ----------- ---------- -------------------------------------- -------------- ------------------------
                                                      Independent Trustees
- ---------------------------- ----------- ---------- -------------------------------------- -------------- ------------------------
James M. Baker (52)          Trustee     Since      Mr.  Baker has been the  President of        1        Mr.  Baker  serves as a
                                         6/2003     Baker & Lassiter,  Inc.  (real estate                 director  of  Community
                                                    development  and  management)   since                 Capital     Bank,     a
                                                    1993.                                                 closely    held   state
                                                                                                          chartered bank.
- ---------------------------- ----------- ---------- -------------------------------------- -------------- ------------------------
Norman A. McLean (50)        Trustee     Since      Mr.  McLean  has been  the  Associate        1                 None
                                         6/2003     Athletic  Director for  Marketing and
                                                    Promotions   at  the   University  of
                                                    Georgia  Athletic  Association,  Inc.
                                                    ("UGAA")   since  2000.   Mr.  McLean
                                                    previously  was  Assistant   Athletic
                                                    Director at UGAA.
- ---------------------------- ----------- ---------- -------------------------------------- -------------- ------------------------
                                                      Interested Trustees*
- ---------------------------- ----------- ---------- -------------------------------------- -------------- ------------------------
Donald L. Beasley (61)       Trustee,    Since      Mr.  Beasley  has been the  President        1                 None
                             Treasurer   6/2003     of the Advisor since 1991.
                             and
                             Principal
                             Financial
                             Officer
- ----------------------------------------------------------------------------------------------------------------------------------
* The Interested  Trustee is an Interested  Trustee because he is an officer and employee of the Advisor.

- ----------------------------------------------------------------------------------------------------------------------------------


                            PMFM ETF Portfolio Trust

                             ADDITIONAL INFORMATION

                                  May 31, 2004
                                   (Unaudited)


- ---------------------------- ----------- ---------- -------------------------------------- -------------- ------------------------
                                                                                             Number of
                                                                                            Portfolios
                                                                                              in Fund
                             Position(s) Length                                               Complex
       Name, Age and         held with   of Time           Principal Occupation(s)          Overseen by     Other Directorships
          Address            Fund/Trust   Served             During Past 5 Years              Trustee         Held by Trustee
- ---------------------------- ----------- ---------- -------------------------------------- -------------- ------------------------
                                                         Other Officers
- ---------------------------- ----------- ---------- -------------------------------------- -------------- ------------------------
Timothy A. Chapman (43)      President   Since      Mr.  Chapman  has been the  Secretary       n/a                 n/a
                             and         6/2003     and  Treasurer  of the Advisor  since
                             Principal              February,   1993.   Mr.  Chapman  has
                             Executive              been   a   Vice   President   of  the
                             Officer                MurphyMorris   Money  Management  Co.
                                                    (investment   advisory   firm)  since
                                                    1996.  Mr.  Chapman has also
                                                    been   the    President   of
                                                    Financial    Toobox,    Inc.
                                                    (website   publishing  firm)
                                                    since 2000.
- ---------------------------- ----------- ---------- -------------------------------------- -------------- ------------------------
C. Frank Watson III (33)     Secretary   Since      Mr.  Watson  has been  the  President       n/a                 n/a
The Nottingham Company                   6/2003     and Chief  Operating  Officer  of The
116 South Franklin Street                           Nottingham   Company,    the   Fund's
Post Office Box 69                                  administrator,    since   1999.   Mr.
Rocky Mount, NC  27802                              Watson   previously   was  the  Chief
                                                    Operating  Officer of The  Nottingham
                                                    Company.
- ---------------------------- ----------- ---------- -------------------------------------- -------------- ------------------------
Julian G. Winters (35)       Asst.       Since      Mr.   Winters   has   been  the  Vice       n/a                 n/a
The Nottingham Company       Secretary   6/2003     President        of        Compliance
116 South Franklin Street    and Asst.              Administration   at  The   Nottingham
Post Office Box 69           Treasurer              Company since 1998.
Rocky Mount, NC  27802
- ---------------------------- ----------- ---------- -------------------------------------- -------------- ------------------------


Deloitte


                                                          Deloitte & Touche LLP
                                                     Two World Financial Center
                                                 New York, New York  10281-1414

                                                            Tel: (212) 436-2000
                                                            Fax: (212) 436-5000
                                                               www.deloitte.com




REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Trustees of PMFM Investment  Trust and the  Shareholders of PMFM
   ETF Portfolio Trust:

We have audited the accompanying statement of assets and liabilities of PMFM ETF
Portfolio Trust (the "Fund") (a portfolio of PMFM Investment  Trust),  including
the portfolio of investments, for the period from June 30, 2003 (date of initial
public  investment)   through  May  31,  2004,  and  the  related  statement  of
operations,  the statement of changes in net assets and the financial highlights
for the period then ended. These financial  statements and financial  highlights
are the  responsibility  of the  Fund's  management.  Our  responsibility  is to
express an opinion on these financial  statements and financial highlights based
on our audit.

We conducted  our audit in accordance  with the standards of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements and financial highlights are free of material misstatement.  An audit
includes  examining,  on a test  basis,  evidence  supporting  the  amounts  and
disclosures in the financial statements. Our procedures included confirmation of
securities owned at May 31, 2004, by correspondence with the custodian. An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audit  provides a  reasonable  basis for our
opinion.

In our opinion,  the financial  statements and financial  highlights referred to
above present fairly, in all material  respects,  the financial position of PMFM
ETF  Portfolio  Trust from June 30,  2003 (date of  initial  public  investment)
through  May 31,  2004,  the results of its  operations,  the changes in its net
assets,  and the financial  highlights for the period then ended,  in conformity
with accounting principles generally accepted in the United States of America.

/s/ Deloitte & Touche LLP


July 19, 2004







                                                       Member of
                                                       Deloitte Touche Tohmatsu






________________________________________________________________________________


                            PMFM ETF Portfolio Trust

________________________________________________________________________________

                      a series of the PMFM Investment Trust
























            This Report has been prepared for shareholders and may be
           distributed to others only if preceded or accompanied by a
                              current prospectus.





________________________________________________________________________________



                          PMFM Moderate Portfolio Trust


________________________________________________________________________________

                      a series of the PMFM Investment Trust




                                  Annual Report


                       FOR THE PERIOD FROM MARCH 25, 2004
                       (DATE OF INITIAL PUBLIC INVESTMENT)
                              THROUGH MAY 31, 2004


                               INVESTMENT ADVISOR
                                   PMFM, Inc.
                      1551 Jennings Mill Road - Suite 2400A
                              Bogart, Georgia 30622


                          PMFM Moderate Portfolio Trust
                      1551 Jennings Mill Road - Suite 2400A
                              Bogart, Georgia 30622
                         1-866-383-PMFM (1-866-383-7636)


                                   DISTRIBUTOR
                         Capital Investment Group, Inc.
                                  P.O. Box 4365
                              Rocky Mount, NC 27803
                                 1-800-773-3863



This report and the financial  statements contained herein are submitted for the
general  information of the  shareholders  of the PMFM Moderate  Portfolio Trust
(the "Fund").  This report is not  authorized  for  distribution  to prospective
investors in the Fund unless preceded or accompanied by an effective prospectus.
Mutual fund shares are not deposits or  obligations  of, or  guaranteed  by, any
depository  institution.  Shares are not  insured by the FDIC,  Federal  Reserve
Board or any other  agency,  and are  subject  to  investment  risks,  including
possible  loss of  principal  amount  invested.  Neither the Fund nor the Fund's
distributor is a bank.





- --------------------------------------------------------------------------------
Statements in this Annual Report that reflect  projections  or  expectations  of
future  financial or economic  performance of the PMFM Moderate  Portfolio Trust
("Fund")  and of the market in general and  statements  of the Fund's  plans and
objectives for future operations are  forward-looking  statements.  No assurance
can be given that actual results or events will not differ materially from those
projected,  estimated,  assumed  or  anticipated  in  any  such  forward-looking
statements. Important factors that could result in such differences, in addition
to the other  factors  noted  with  such  forward-looking  statements,  include,
without limitation, general economic conditions such as inflation, recession and
interest rates. Past performance is not a guarantee of future results.

Investments  in the Fund are subject to  investment  risks,  including,  without
limitation,  market risk, investment style risk, investment advisor risk, market
sector risk, equity securities risk, portfolio turnover risk, and other risks as
set forth in the  Fund's  prospectus.  An  investment  in the Fund is subject to
investment  risks,  including the possible loss of some or the entire  principal
amount  invested.  There can be no assurance that the Fund will be successful in
meeting its investment objective.  Investment in the Fund is also subject to the
following risks: market risk, management style risks, sector risks, fixed income
risks,  risks related to "Fund of Funds"  structure,  foreign  securities  risk,
tracking  risks,  risk  related to ETF net asset value and market  price,  risks
related to portfolio  turnover and  non-diversified  fund risk. More information
about these risks and other risks can be found in the Fund's prospectus.

The  performance  information  quoted  in this  annual  report  represents  past
performance,  which is not a guarantee of future results.  Investment return and
principal  value of an investment  will fluctuate so that an investor's  shares,
when  redeemed,  may be worth more or less than  their  original  cost.  Current
performance may be lower or higher than the performance data quoted. An investor
may obtain  performance  data  current to the most recent  month-end by visiting
www.ncfunds.com.

An investor should consider the investment  objectives,  risks,  and charges and
expenses of the Fund carefully before  investing.  The prospectus  contains this
and other  information  about the Fund. A copy of the prospectus is available by
calling  Shareholder  Services at 1-877-892-4226.  The prospectus should be read
carefully before investing.
- --------------------------------------------------------------------------------



                                                                                                           

                                                    PMFM Moderate Portfolio Trust

                                                      PORTFOLIO OF INVESTMENTS

                                                            May 31, 2004
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                          Value
                                                                                                  Shares                 (note 1)
- ------------------------------------------------------------------------------------------------------------------------------------
INVESTMENT COMPANIES - 99.86%

           Evergreen Institutional Money Market Fund Class I ...........................          3,928,324            $  3,928,324
           Merrimac Cash Series Fund ...................................................         17,686,278              17,686,278
                                                                                                                       ------------

           Total Investment Companies (Cost $21,614,602) ..................................................              21,614,602
                                                                                                                       ------------


Total Value of Investments (Cost $21,614,602 (b)) ......................................              99.86 %           $21,614,602
Other Assets Less Liabilities ..........................................................               0.14 %                30,979
                                                                                                   --------            ------------
      Net Assets .......................................................................             100.00 %          $ 21,645,581
                                                                                                   ========            ============




      (a)  Non-income producing investment.
      (b)  Aggregate cost for financial reporting and federal income tax purposes is the same.  Unrealized  appreciation /
          (depreciation) of investments for financial  reporting and federal income tax purposes is as follows:


           Unrealized appreciation ........................................................................            $          0
           Unrealized depreciation ........................................................................                       0
                                                                                                                       ------------

                      Net unrealized appreciation .........................................................            $          0
                                                                                                                       ============





















See accompanying notes to financial statements



                                                                                                              
                                                    PMFM Moderate Portfolio Trust

                                                 STATEMENT OF ASSETS AND LIABILITIES

                                                            May 31, 2004



ASSETS
      Investments, at value (cost $21,614,602) ........................................................                $ 21,614,602
      Income receivable ...............................................................................                      17,395
      Due from advisor (note 2) .......................................................................                       3,914
      Other asset .....................................................................................                      40,389
                                                                                                                       ------------
           Total assets ...............................................................................                  21,676,300
                                                                                                                       ------------

LIABILITIES
      Accrued expenses ................................................................................                      30,719
                                                                                                                       ------------

NET ASSETS ............................................................................................                $ 21,645,581
                                                                                                                       ============

NET ASSETS CONSIST OF
      Paid-in capital .................................................................................                $ 21,969,210
      Accumulated net realized loss on investments ....................................................                    (323,629)
                                                                                                                       ------------
                                                                                                                       $ 21,645,581
                                                                                                                       ============
INVESTOR CLASS
      Net asset value, redemption and offering price per share
           ($21,643,083 / 2,203,294 shares) ...........................................................                $       9.82
                                                                                                                       ============

ADVISOR CLASS
      Net asset value, redemption and offering price per share
           ($2,498 / 254 shares) ......................................................................                $       9.82
                                                                                                                       ============




















See accompanying notes to financial statements



                                                                                                              
                                                    PMFM Moderate Portfolio Trust

                                                       STATEMENT OF OPERATIONS

                                                 For the Period from March 25, 2004
                                                 (Date of Initial Public Investment)
                                                        through May 31, 2004

NET INVESTMENT LOSS

      Income
           Dividends .....................................................................................             $     30,811
                                                                                                                       ------------
      Expenses
           Investment advisory fees (note 2) .............................................................                   45,177
           Fund administration fees (note 2) .............................................................                    6,325
           Distribution and service fees - Investor Class (note 3) .......................................                    9,035
           Distribution and service fees - Advisor Class (note 3) ........................................                        2
           Custody fees (note 2) .........................................................................                    1,400
           Registration and filing administration fees (note 2) ..........................................                    1,885
           Fund accounting fees (note 2) .................................................................                    6,046
           Audit and tax preparation fees ................................................................                   19,350
           Legal fees ....................................................................................                    2,185
           Securities pricing fees .......................................................................                       58
           Shareholder recordkeeping fees (note 2) .......................................................                    4,000
           Shareholder servicing expenses ................................................................                      530
           Registration and filing expenses ..............................................................                   22,774
           Printing expenses .............................................................................                    2,039
           Trustee fees and meeting expenses .............................................................                    2,798
           Other operating expenses ......................................................................                    6,002
                                                                                                                       ------------

               Total expenses ............................................................................                  129,606

               Less:
                    Expense reimbursements (note 2) ......................................................                   (3,914)
                    Investment advisory fees waived (note 2) .............................................                  (36,673)
                                                                                                                       ------------

               Net expenses ..............................................................................                   89,019
                                                                                                                       ------------

                    Net investment loss ..................................................................                  (58,208)
                                                                                                                       ------------

REALIZED LOSS ON INVESTMENTS

      Net realized loss from investment transactions .....................................................                 (323,629)
                                                                                                                       ------------

               Net decrease in net assets resulting from operations ......................................             $   (381,837)
                                                                                                                       ============








See accompanying notes to financial statements



                                                                                                           
                                                    PMFM Moderate Portfolio Trust

                                                 STATEMENT OF CHANGES IN NET ASSETS

                                                 For the Period from March 25, 2004
                                                 (Date of Initial Public Investment)
                                                        through May 31, 2004

INCREASE IN NET ASSETS
     Operations
         Net investment loss ........................................................................                  $    (58,208)
         Net realized loss from investment transactions .............................................                      (323,629)
                                                                                                                       ------------
              Net decrease in net assets resulting from operations ..................................                      (381,837)
                                                                                                                       ------------

     Capital share transactions
         Increase in net assets resulting from capital share transactions (a) .......................                    22,027,418
                                                                                                                       ------------

                           Total increase in net assets .............................................                    21,645,581

NET ASSETS
     Beginning of period ............................................................................                             0
                                                                                                                       ------------

     End of period ..................................................................................                  $ 21,645,581
                                                                                                                       ============



(a) A summary of capital share activity follows:
                                                                                    -----------------------------------------------
                                                                                                 Shares                   Value
- --------------------------------------------------------------------------------    -----------------------------------------------
- --------------------------------------------------------------------------------
                        INVESTOR CLASS
- --------------------------------------------------------------------------------
Shares sold ....................................................................                  2,275,986            $ 22,746,134
Shares redeemed ................................................................                    (72,692)               (721,216)
                                                                                               ------------            ------------
     Net increase ..............................................................                  2,203,294            $ 22,024,918
                                                                                               ============            ============

- --------------------------------------------------------------------------------
                       ADVISOR CLASS (b)
- --------------------------------------------------------------------------------
Shares sold ....................................................................                        254            $      2,500
Shares redeemed ................................................................                          0                       0
                                                                                               ------------            ------------
     Net increase ..............................................................                        254            $      2,500
                                                                                               ============            ============

- --------------------------------------------------------------------------------
                         FUND SUMMARY
- --------------------------------------------------------------------------------
Shares sold ....................................................................                  2,276,240            $ 22,748,634
Shares redeemed ................................................................                    (72,692)               (721,216)
                                                                                               ------------            ------------
     Net increase ..............................................................                  2,203,548            $ 22,027,418
                                                                                               ============            ============

(b) For the period from April 30, 2004 (Date of Initial Public Offering) through May 31, 2004.









See accompanying notes to financial statements



                                                                                                           
                              PMFM Moderate Portfolio Trust

                                  FINANCIAL HIGHLIGHTS

                     (For a Share Outstanding Throughout the Period)


                                                                                                     INVESTOR            ADVISOR
                                                                                                      CLASS               CLASS

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                    Period ended       Period ended
                                                                                                       May 31,           May 31,
                                                                                                      2004 (a)           2004 (b)
- ------------------------------------------------------------------------------------------------------------------------------------

Net asset value, beginning of period ............................................................   $      10.00      $       9.83

      Loss from investment operations
           Net investment loss ..................................................................          (0.03)            (0.02)
           Net realized and unrealized (loss) gain on investments ...............................          (0.15)             0.01
                                                                                                    ------------      ------------

               Total from investment operations .................................................          (0.18)            (0.01)
                                                                                                    ------------      ------------

Net asset value, end of period ..................................................................   $       9.82      $       9.82
                                                                                                    ============      ============


Total return ....................................................................................          (1.80)%           (0.10)%
                                                                                                    ============      ============


Ratios/supplemental data
      Net assets, end of period .................................................................   $ 21,643,083      $      2,498
                                                                                                    ============      ============

      Ratio of expenses to average net assets (c)
           Before expense reimbursements and waived fees ........................................           3.59 %            4.61 %
           After expense reimbursements and waived fees .........................................           2.46 %            3.25 %

      Ratio of net investment loss to average net assets (c)
           Before expense reimbursements and waived fees ........................................          (2.73)%           (3.55)%
           After expense reimbursements and waived fees .........................................          (1.61)%           (2.20)%

      Portfolio turnover rate ...................................................................         400.93 %          400.93 %

(a) For the period from March 25, 2004 (date of initial public investment) through May 31, 2004.

(b) For the period from April 30, 2004 (date of initial public offering) through May 31, 2004.

(c) Annualized.








See accompanying notes to financial statements



                          PMFM Moderate Portfolio Trust

                          NOTES TO FINANCIAL STATEMENTS

                                  May 31, 2004



NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND OTHER INFORMATION

     The PMFM Moderate Portfolio Trust (the "Fund") is a non-diversified  series
     of  shares  of  beneficial  interest  of the  PMFM  Investment  Trust  (the
     "Trust"),  a registered open-end management  investment company.  The Trust
     was organized in 2003 as a Delaware Statutory Trust and is registered under
     the Investment  Company Act of 1940, as amended (the "Act"). The Fund began
     operations  on March 25,  2004 (Date of  Initial  Public  Investment).  The
     investment  objective  of the Fund is to seek  long-term  growth of capital
     through investments in exchange-traded funds and in cash or cash equivalent
     positions. The Fund has an unlimited number of authorized shares, which are
     divided into two classes - Investor Class and Advisor Class.

     Each  class of shares  has equal  rights as to assets of the Fund,  and the
     classes  are  identical  except  for  differences  in  their  sales  charge
     structures  and ongoing  distribution  and service fees.  Income,  expenses
     (other than  distribution  and service  fees),  and realized and unrealized
     gains or losses on investments  are allocated to each class of shares based
     upon its  relative net assets.  Both classes have equal voting  privileges,
     except where  otherwise  required by law or when the Board of Trustees (the
     "Trustees")  determines  that the  matter to be voted on  affects  only the
     interests of the  shareholders  of a particular  class.  The following is a
     summary of significant accounting policies followed by the Fund.


     A.   Security  Valuation - The Fund's investments in securities are carried
          at value.  Securities  listed on an  exchange  or quoted on a national
          market  system are  valued at the last sales  price as of the close of
          normal  trading on the New York Stock  Exchange,  generally  4:00 p.m.
          Eastern Time. Other securities traded in the  over-the-counter  market
          and listed  securities for which no sale was reported on that date are
          valued at the most  recent  bid  price.  Securities  for which  market
          quotations  are not readily  available or which  cannot be  accurately
          valued using the Fund's normal pricing procedures,  if any, are valued
          following procedures approved by the Trustees.  Short-term investments
          are valued at cost, which approximates value.

     B.   Federal  Income Taxes - No provision has been made for federal  income
          taxes since the Fund intends to distribute  substantially  all taxable
          income to  shareholders.  It is the policy of the Fund to comply  with
          the  provisions of the Internal  Revenue Code  applicable to regulated
          investment  companies and to make sufficient  distributions of taxable
          income to relieve it from all federal income taxes.

          Net  investment  income  (loss) and net  realized  gains  (losses) may
          differ for  financial  statement  and income  tax  purposes  primarily
          because  of  losses  incurred  subsequent  to  October  31,  which are
          deferred for income tax purposes.  The character of distributions made
          during the year from net  investment  income or net realized gains may
          differ from their  ultimate  characterization  for federal  income tax
          purposes.  Also,  due to the  timing of  dividend  distributions,  the
          fiscal year in which amounts are  distributed may differ from the year
          that the income or realized gains were recorded by the Fund.

          The Fund  has  capital  loss  carryforwards  for  federal  income  tax
          purposes  of  $323,629,  which  expires  in the year  2012.  It is the
          intention of the Board of Trustees of the Trust not to distribute  any
          realized gains until the carryforwards have been offset or expire.

          As  a  result  of  the  Fund's   operating  net  investment   loss,  a
          reclassification  adjustment  of $58,208  has been  charged to paid-in
          capital and accumulated net investment loss has been credited $58,208,
          bringing it to zero.


                                                                     (Continued)


                          PMFM Moderate Portfolio Trust

                          NOTES TO FINANCIAL STATEMENTS

                                  May 31, 2004



     C.   Investment  Transactions - Investment transactions are recorded on the
          trade  date.  Realized  gains  and  losses  are  determined  using the
          specific identification cost method. Interest income is recorded daily
          on an accrual basis.  Dividend  income is recorded on the  ex-dividend
          date.

     D.   Distributions  to  Shareholders  -  The  Fund  may  declare  dividends
          quarterly,  payable in March,  June,  September and December,  or on a
          date selected by the Trustees. In addition,  distributions may be made
          annually in December out of net realized  gains through  October 31 of
          that  year.   Distributions   to  shareholders  are  recorded  on  the
          ex-dividend date.

     E.   Use  of  Estimates  -  The  preparation  of  financial  statements  in
          conformity with accounting principles generally accepted in the United
          States  of  America   requires   management  to  make   estimates  and
          assumptions that affect the amounts of assets,  liabilities,  expenses
          and revenues  reported in the  financial  statements.  Actual  results
          could differ from those estimates.


NOTE 2 - INVESTMENT ADVISORY FEE AND OTHER RELATED PARTY TRANSACTIONS

     Pursuant to an investment  advisory  agreement,  PMFM, Inc. (the "Advisor")
     provides the Fund with a continuous  program of  supervision  of the Fund's
     assets,  including the composition of its portfolio,  and furnishes  advice
     and recommendations with respect to investments,  investment policies,  and
     the purchase and sale of securities.  As compensation for its services, the
     Advisor  receives a fee at the annual  rate of 1.25% of the Fund's  average
     daily net assets. The Advisor has entered into a contractual agreement (the
     "Expense Limitation Agreement") with the Trust under which it has agreed to
     waive or  reduce  its fees and to assume  other  expenses  of the Fund,  if
     necessary,  in an amount that limits the Fund's  total  operating  expenses
     (exclusive   of   interest,   taxes,   brokerage   fees  and   commissions,
     extraordinary  expenses,  and payments, if any, under a Rule 12b-1 Plan) to
     not more than 2.25% of the average daily net assets of the Fund's  Investor
     Class and  Advisor  Class for the  fiscal  year  ending May 31,  2004.  The
     Advisor has  voluntarily  waived a portion of its fee  amounting to $36,673
     and will  reimburse  the fund for $3,914 for the period ended May 31, 2004.
     There  can be no  assurance  that the  Expense  Limitation  Agreement  will
     continue in the future.

     The Fund's  administrator,  The Nottingham  Company (the  "Administrator"),
     provides  administrative  services to and is generally  responsible for the
     overall management and day-to-day operations of the Fund pursuant to a fund
     accounting and compliance agreement with the Trust. As compensation for its
     services,  the Administrator receives a fee at the annual rate of 0.175% of
     the Fund's  first $50 million of average  daily net  assets,  0.150% of the
     next $50 million,  0.125% of the next $50  million,  0.100% of the next $50
     million,  and 0.075% of average daily net assets over $200 million,  with a
     minimum  administration  fee of $2,000 per month.  The  Administrator  also
     receives  a monthly  fund  accounting  fee of  $2,250  for  accounting  and
     recordkeeping  services for the initial  class of shares and $750 per month
     for each additional  class of shares,  plus 0.01% of the annual net assets.
     The  Administrator  will also receive the  following to procure and pay the
     custodian for the Trust:  0.02% on the first $100 million of the Fund's net
     assets and 0.009% on all assets over $100  million  plus  transaction  fees
     with a minimum fee of $400 per month.  The  Administrator  will also charge
     the  Fund  for  certain  expenses  involved  with the  daily  valuation  of
     portfolio securities, which are believed to be immaterial in amount.








                                                                     (Continued)


                          PMFM Moderate Portfolio Trust

                          NOTES TO FINANCIAL STATEMENTS

                                  May 31, 2004



     NC Shareholder  Services,  LLC (the "Transfer  Agent") serves as the Fund's
     transfer,  dividend paying,  and shareholder  servicing agent. The Transfer
     Agent  maintains  the  records  of  each  shareholder's  account,   answers
     shareholder   inquiries  concerning   accounts,   processes  purchases  and
     redemptions of Fund shares,  acts as dividend and  distribution  disbursing
     agent, and performs other  shareholder  servicing  functions.  The Transfer
     Agent  will  be  compensated  for  its  services  based  upon a $15 fee per
     shareholder  per year,  subject to a minimum fee of $1,750 per month,  plus
     $500 per  month for each  additional  class of  shares.  In  addition,  the
     Transfer Agent shall be entitled to reimbursement  of actual  out-of-pocket
     expenses incurred by the Transfer Agent on behalf of the Trust or the Fund.

     Certain Trustees and officers of the Trust are also officers of the Advisor
     or the Administrator.


NOTE 3 - DISTRIBUTION AND SERVICE FEES

     The Trustees,  including the Trustees who are not  "interested  persons" of
     the Trust as defined in the Act,  adopted a  distribution  and service plan
     pursuant  to Rule  12b-1 of the Act (the  "Plan").  The Act  regulates  the
     manner  in  which a  regulated  investment  company  may  assume  costs  of
     distributing  and  promoting  the sales of its shares and  servicing of its
     shareholder  accounts.  The Plan  provides  that the Fund may incur certain
     costs,  which may not exceed 0.25% and 1.00% per annum of the average daily
     net assets of the Investor Class and Advisor class, respectively,  for each
     year  elapsed  subsequent  to  adoption  of the Plan,  for  payment  to the
     Distributor  and  others for items such as  advertising  expenses,  selling
     expenses,  commissions,  travel, or other expenses  reasonably  intended to
     result in sales of Investor  Class  shares and Advisor  Class shares in the
     Fund or support  servicing of Investor Class and Advisor Class  shareholder
     accounts.  The Fund incurred $9,035 of such expenses for the Investor Class
     and $2 of such expenses for the Advisor Class under the Plan for the period
     ended May 31, 2004.


NOTE 4 - PURCHASES AND SALES OF INVESTMENTS

     Purchases  and  sales of  investments  other  than  short-term  investments
     aggregated  $6,964,704 and $6,641,075,  respectively,  for the period ended
     May 31, 2004.



















                                                                     (Continued)


                          PMFM Moderate Portfolio Trust

                             ADDITIONAL INFORMATION

                                  May 31, 2004
                                   (Unaudited)


PROXY VOTING POLICY

A copy of the Trust's Proxy Voting and Disclosure Policy and the Advisor's Proxy
Voting and Disclosure  Policy are included as Appendix B to the Fund's Statement
of Additional  Information and is available,  without charge,  upon request,  by
calling 1-866-383-7636.  Effective with the 12-month period ended June 30, 2004,
the Fund will file Form N-PX  stating  how the Fund voted  proxies  relating  to
portfolio securities during the most recent 12-month period ended June 30 within
60 days after the end of such period.  Information  regarding how the Fund voted
proxies as set forth in its most  recent  filing of Form N-PX will be  available
(i) without charge,  upon request,  by calling the Fund at  1-866-383-7636;  and
(ii) on the SEC's website at http://www.sec.gov.


INFORMATION ABOUT TRUSTEES AND OFFICERS

The  business  and  affairs  of the Fund and the  Trust  are  managed  under the
direction of the Trustees.  Information  concerning the Trustees and officers of
the Trust and Fund is set forth  below.  Generally,  each  Trustee  and  officer
serves  an  indefinite  term  or  until  certain  circumstances  such  as  their
resignation,  death,  or otherwise  as  specified in the Trust's  organizational
documents.  Any  Trustee may be removed at a meeting of  shareholders  by a vote
meeting the requirements of the Trust's organizational  documents. The Statement
of Additional  Information of the Fund includes additional information about the
Trustees and officers and is available,  without charge, upon request by calling
the Fund toll-free at  1-866-383-7636.  The address of each Trustee and officer,
unless  otherwise  indicated  below,  is 1551  Jennings Mill Road - Suite 2400A,
Bogart,  Georgia 30622. The Trustees received  aggregate  compensation of $1,000
during the fiscal  year ended May 31,  2004 from the Fund for their  services to
the Fund and Trust. The officers did not receive  compensation from the Fund for
their services to the Fund and Trust.

                                    TRUSTEES

                                                                                           
- ---------------------------- ----------- ---------- -------------------------------------- -------------- ------------------------
                                                                                             Number of
                                                                                            Portfolios
                                                                                              in Fund
                             Position(s) Length                                               Complex
       Name, Age and         held with   of Time           Principal Occupation(s)          Overseen by     Other Directorships
          Address            Fund/Trust   Served             During Past 5 Years              Trustee         Held by Trustee
- ---------------------------- ----------- ---------- -------------------------------------- -------------- ------------------------
                                                        Independent Trustees
- ---------------------------- ----------- ---------- -------------------------------------- -------------- ------------------------
James M. Baker (52)          Trustee     Since      Mr.  Baker has been the  President of        1        Mr.  Baker  serves as a
                                         6/2003     Baker & Lassiter,  Inc.  (real estate                 director  of  Community
                                                    development  and  management)   since                 Capital     Bank,     a
                                                    1993.                                                 closely    held   state
                                                                                                          chartered bank.
- ---------------------------- ----------- ---------- -------------------------------------- -------------- ------------------------
Norman A. McLean (50)        Trustee     Since      Mr.  McLean  has been  the  Associate        1                 None
                                         6/2003     Athletic  Director for  Marketing and
                                                    Promotions   at  the   University  of
                                                    Georgia  Athletic  Association,  Inc.
                                                    ("UGAA")   since  2000.   Mr.  McLean
                                                    previously  was  Assistant   Athletic
                                                    Director at UGAA.
- ---------------------------- ----------- ---------- -------------------------------------- -------------- ------------------------
                                                         Interested Trustees*
- ---------------------------- ----------- ---------- -------------------------------------- -------------- ------------------------
Donald L. Beasley (61)       Trustee,    Since      Mr.  Beasley  has been the  President        1                 None
                             Treasurer   6/2003     of the Advisor since 1991.
                             and
                             Principal
                             Financial
                             Officer
- ---------------------------- ----------- ---------- -------------------------------------- -------------- ------------------------
* The Interested  Trustee is an Interested  Trustee because he is an officer and employee of the Advisor.

- ----------------------------------------------------------------------------------------------------------------------------------


                          PMFM Moderate Portfolio Trust

                             ADDITIONAL INFORMATION

                                  May 31, 2004
                                   (Unaudited)


- ---------------------------- ----------- ---------- -------------------------------------- -------------- ------------------------
                                                                                             Number of
                                                                                            Portfolios
                                                                                              in Fund
                             Position(s) Length                                               Complex
       Name, Age and         held with   of Time           Principal Occupation(s)          Overseen by     Other Directorships
          Address            Fund/Trust   Served             During Past 5 Years              Trustee         Held by Trustee
- ---------------------------- ----------- ---------- -------------------------------------- -------------- ------------------------
                                                         Other Officers
- ---------------------------- ----------- ---------- -------------------------------------- -------------- ------------------------
Timothy A. Chapman (43)      President   Since      Mr.  Chapman  has been the  Secretary       n/a                 n/a
                             and         6/2003     and  Treasurer  of the Advisor  since
                             Principal              February,   1993.   Mr.  Chapman  has
                             Executive              been   a   Vice   President   of  the
                             Officer                MurphyMorris   Money  Management  Co.
                                                    (investment   advisory   firm)  since
                                                    1996.  Mr.  Chapman has also been the
                                                    President of Financial  Toobox,  Inc.
                                                    (website   publishing   firm)   since
                                                    2000.
- ---------------------------- ----------- ---------- -------------------------------------- -------------- ------------------------
C. Frank Watson III (33)     Secretary   Since      Mr.  Watson  has been  the  President       n/a                 n/a
The Nottingham Company                   6/2003     and Chief  Operating  Officer  of The
116 South Franklin Street                           Nottingham   Company,    the   Fund's
Post Office Box 69                                  administrator,    since   1999.   Mr.
Rocky Mount, NC  27802                              Watson   previously   was  the  Chief
                                                    Operating  Officer of The  Nottingham
                                                    Company.
- ---------------------------- ----------- ---------- -------------------------------------- -------------- ------------------------
Julian G. Winters (35)       Asst.       Since      Mr.   Winters   has   been  the  Vice       n/a                 n/a
The Nottingham Company       Secretary   6/2003     President        of        Compliance
116 South Franklin Street    and Asst.              Administration   at  The   Nottingham
Post Office Box 69           Treasurer              Company since 1998.
Rocky Mount, NC  27802
- ---------------------------- ----------- ---------- -------------------------------------- -------------- ------------------------





















Deloitte


                                                          Deloitte & Touche LLP
                                                     Two World Financial Center
                                                 New York, New York  10281-1414

                                                            Tel: (212) 436-2000
                                                            Fax: (212) 436-5000
                                                               www.deloitte.com


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Trustees of PMFM Investment  Trust and the  Shareholders of PMFM
   Moderate Portfolio Trust:

We have audited the  accompanying  statement of assets and  liabilities  of PMFM
Moderate  Portfolio Trust (the "Fund") (a portfolio of PMFM  Investment  Trust),
including the portfolio of investments, for the period from March 25, 2004 (date
of initial public investment) through May 31, 2004, and the related statement of
operations,  the statement of changes in net assets and the financial highlights
for the period then ended. These financial  statements and financial  highlights
are the  responsibility  of the  Fund's  management.  Our  responsibility  is to
express an opinion on these financial  statements and financial highlights based
on our audit.

We conducted  our audit in accordance  with the standards of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements and financial highlights are free of material misstatement.  An audit
includes  examining,  on a test  basis,  evidence  supporting  the  amounts  and
disclosures in the financial statements. Our procedures included confirmation of
securities owned at May 31, 2004, by correspondence with the custodian. An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audit  provides a  reasonable  basis for our
opinion.

In our opinion,  the financial  statements and financial  highlights referred to
above present fairly, in all material  respects,  the financial position of PMFM
Moderate Portfolio Trust from March 25, 2004 (date of initial public investment)
through  May 31,  2004,  the results of its  operations,  the changes in its net
assets,  and the financial  highlights for the period then ended,  in conformity
with accounting principles generally accepted in the United States of America.

/s/ Deloitte & Touche LLP


July 19, 2004





                                                       Member of
                                                       Deloitte Touche Tohmatsu































                   (This page was intentionally left blank.)


________________________________________________________________________________



                          PMFM Moderate Portfolio Trust


________________________________________________________________________________

                      a series of the PMFM Investment Trust























            This Report has been prepared for shareholders and may be
           distributed to others only if preceded or accompanied by a
                               current prospectus.







Item 2. CODE OF ETHICS.


(a)      The registrant, as of the end of the period covered by this report, has
         adopted  a code of  ethics  that  applies  to its  Principal  Executive
         Officer,   Principal  Financial  Officer,   and  Principal   Accounting
         Officer(s),  or persons  performing  similar  functions,  regardless of
         whether  these  individuals  are employed by the  registrant or a third
         party.


(c)      There have been no amendments during the period covered by this report.


(d)      The  registrant  has not  granted,  during the  period  covered by this
         report, any waivers, including an implicit waiver.


(f)(1)   A copy of the code of ethics that applies to the registrant's Principal
         Executive Officer and Principal  Financial Officer is filed pursuant to
         Item 11(a)(1) below.





Item 3.  AUDIT COMMITTEE FINANCIAL EXPERT.


(a)(1)   The  registrant  does  not  have an audit  committee  financial  expert
         serving on its audit committee.


(a)(2)   Not applicable.


(a)(3)   At this time,  the registrant  believes that the collective  experience
         provided  by the  members  of the audit  committee  together  offer the
         registrant  adequate  oversight for the registrant's level of financial
         complexity.





Item 4.  Principal Accountant Fees and Services.

(a)      Audit Fees - Audit fees billed for the  registrant  for the fiscal year
         ended May 31, 2004 are  reflected  in the table  below.  These  amounts
         represent  aggregate  fees  billed  by  the  registrants'   independent
         accountant,  Deloitte & Touche LLP  ("Accountant"),  in connection with
         the  annual  audit of the  registrant's  financial  statements  and for
         services  normally  provided by the  Accountant in connection  with the
         statutory and  regulatory  filings.  The fiscal year ended May 31, 2004
         was the initial fiscal year for the registrant.


 ------------------------------------------------------------- --------------
                         Fund                                       2004
 ------------------------------------------------------------- --------------
 PMFM ETF Portfolio Trust                                         $13,500
 ------------------------------------------------------------- --------------
 PMFM Moderate Portfolio Trust                                    $14,250
 ------------------------------------------------------------- --------------


(b)      Audit-Related Fees - There were no additional fees billed in the fiscal
         year ended May 31,  2004 for  assurance  and  related  services  by the
         Accountant that were reasonably related to the performance of the audit
         of the registrant's  financial  statements that were not reported under
         paragraph (a) of this Item.

(c)      Tax Fees - The tax fees  billed in the fiscal  year ended May 31,  2004
         for professional  services rendered by the principal accountant for tax
         compliance,  tax advice,  and tax planning were $1,025.  These services
         were for the  completion of the PMFM ETF Portfolio  Trust's  excise tax
         return for the calendar year 2003.

(d)      All  Other  Fees - The  registrant  was  billed a fee of  $1,500 in the
         fiscal  year ended May 31, 2004 which was  associated  with the initial
         balance  sheet  audit  and  procedures  by the  Accountant  of the seed
         capital used to capitalize  the  registrant's  inception of its initial
         fund,  the PMFM ETF Portfolio  Trust.  There were no other fees paid to
         the Accountant  which were not disclosed in Items (a) through (c) above
         during the fiscal year ended May 31, 2004.

(e)(1)   The registrant's  board of trustees  pre-approved the engagement of the
         Accountant  for the fiscal year ended May 31, 2004 at the  registrant's
         initial board of trustees  meeting and will  pre-approve the Accountant
         for each fiscal year  thereafter at an audit  committee  meeting called
         for such purpose.  The charter of the audit  committee  states that the
         audit  committee  should  pre-approve  any  audit  services  and,  when
         appropriate,  evaluate and pre-approve any non-audit  services provided
         by  the  Accountant  to  the  registrant  and  to   pre-approve,   when
         appropriate,  any non-audit  services provided by the Accountant to the
         registrant's investment adviser, or any entity controlling,  controlled
         by, or under common control with the  investment  adviser that provides
         ongoing  services to the registrant if the engagement  relates directly
         to the operations and financial reporting of the registrant.

(2)      There were no services as described  in each of  paragraph  (b) through
         (d) of this Item that were approved by the audit committee  pursuant to
         paragraph (c)(7)(i)(C) of Rule 2-01 of Regulation S-X.

(f)      Not Applicable.

(g)      There were no fees billed by the  Accountant  for services  rendered to
         the  registrant,  the  registrant's  investment  adviser,  or any other
         entity  controlling,  controlled  by, or under common  control with the
         registrant's investment adviser.

(h)      Not applicable.


Item 5.  AUDIT COMMITTEE OF LISTED REGISTRANTS.


         Not applicable.




Item 6.  SCHEDULE OF INVESTMENTS.


         Not applicable to the reporting period covered by this report.





Item 7.  DISCLOSURE OF PROXY VOTING POLICIES AND PROCEDURES FOR CLOSED-END
         MANAGEMENT INVESTMENT COMPANIES.


         Not applicable.





Item 8.  PURCHASES OF EQUITY SECURITIES BY CLOSED-END MANAGEMENT INVESTMENT
         COMPANY AND AFFILIATED PURCHASERS.


         Not applicable.





Item 9. SUBMISSION OF MATTERS TO A VOTE OF SECURITYHOLDERS.


         Not applicable.





Item 10. CONTROLS AND PROCEDURES.


(a)      The registrant's  principal  executive officer and principal  financial
         officer have concluded that the  registrant's  disclosure  controls and
         procedures are effective based on their  evaluation of these disclosure
         controls  and  procedures  as of a date within 90 days of the filing of
         this report.

(b)      There  were  no  changes  in the  registrant's  internal  control  over
         financial reporting that occurred during the registrant's second fiscal
         half-year that have materially  affected,  or are reasonably  likely to
         materially  affect,  the  registrant's  internal control over financial
         reporting.


Item 11. EXHIBITS.

(a)(1)   Code of Ethics  required  by Item 2 of Form N-CSR is filed  herewith as
         Exhibit 11.(a)(1).

(a)(2)   Certifications  required  by Item  11.(a)(2)  of Form  N-CSR  are filed
         herewith as Exhibit 11.(a)(2).


(a)(3)   Not applicable.

(b)      Certifications required by Item 11.(b) of Form N-CSR are filed herewith
         as Exhibit 11.(b).








                                   SIGNATURES

Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934 and the
Investment Company Act of 1940, the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

PMFM INVESTMENT TRUST


By: (Signature and Title)        /s/ Timothy A. Chapman
                                 ________________________________
                                 Timothy A. Chapman
                                 President and Principal Executive Officer


Date: August 4, 2004







Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934 and the
Investment  Company  Act of  1940,  this  report  has been  signed  below by the
following  persons on behalf of the  registrant and in the capacities and on the
dates indicated.


By: (Signature and Title)        /s/ Timothy A. Chapman
                                 ________________________________
                                 Timothy A. Chapman
                                 President and Principal Executive Officer
                                 PMFM Investment Trust

Date: August 4, 2004





By:  (Signature and Title)       /s/ Donald L. Beasley
                                 ________________________________
                                 Donald L. Beasley
                                 Trustee, Chairman, Treasurer and Principal
                                 Financial Officer
                                 PMFM Investment Trust

Date: August 4, 2004