UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                   FORM N-CSR


              CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT
                              INVESTMENT COMPANIES




                  Investment Company Act file number 811-21317
                                                     ---------

                              PMFM INVESTMENT TRUST
                              ---------------------
               (Exact name of registrant as specified in charter)


          1551 Jennings Mill Road, Suite 2400-A, Bogart, Georgia 30622
          ------------------------------------------------------------
               (Address of principal executive offices)     (Zip code)


                                Julian G. Winters
116 South Franklin Street, Post Office Box 69, Rocky Mount, North Carolina 27802
- --------------------------------------------------------------------------------
                     (Name and address of agent for service)



        Registrant's telephone number, including area code: 252-972-9922
                                                            ------------

                         Date of fiscal year end: May 31
                                                  ------


                     Date of reporting period: May 31, 2005
                                               ------------










Item 1. REPORTS TO STOCKHOLDERS.

Annual Report 2005









                                           Tactical Preservation Portfolio Trust
                                                         Managed Portfolio Trust
                                          Tactical Opportunities Portfolio Trust

                                                                    May 31, 2005









     PMFM INC.
     Personal Mutual Fund Management














This report and the financial  statements contained herein are submitted for the
general information of the shareholders of the PMFM Funds ("Funds"). This report
is not authorized for distribution to prospective  investors in the Funds unless
preceded or accompanied by an effective  prospectus.  Mutual fund shares are not
deposits or obligations of, or guaranteed by, any depository institution. Shares
are not insured by the FDIC,  Federal Reserve Board or any other agency, and are
subject  to  investment  risks,  including  possible  loss of  principal  amount
invested. Neither the Funds nor the Funds' distributor is a bank.

Distributor:  Capital  Investment  Group,  Inc., 116 S. Franklin  Street,  Rocky
Mount, NC 27802,Phone 1-800-773-3863.



- --------------------------------------------------------------------------------
Statements in this Annual Report that reflect  projections  or  expectations  of
future financial or economic  performance of the PMFM Funds ("Funds") and of the
market in general and  statements of the Funds' plans and  objectives for future
operations are forward-looking statements. No assurance can be given that actual
results or events will not differ  materially from those  projected,  estimated,
assumed or anticipated in any such forward-looking statements. Important factors
that could result in such  differences,  in addition to the other  factors noted
with such  forward-looking  statements,  include,  without  limitation,  general
economic  conditions  such as  inflation,  recession  and interest  rates.  Past
performance is not a guarantee of future results.

Investments  in the PMFM  Funds  ("Funds")  are  subject  to  investment  risks,
including the possible  loss of some or the entire  principal  amount  invested.
There can be no  assurance  that the Funds will be  successful  in  meeting  its
investment  objective.  Investment in the Funds is also subject to the following
risks:   market  risk,   management  style  risks,  "Fund  of  Funds"  structure
limitations  and expenses  risks,  sector risks,  fixed income  risks,  tracking
risks,  ETF net asset value and market price  risks,  foreign  securities  risk,
portfolio turnover risks, small capitalization  companies risk,  non-diversified
fund risk, aggressive  investment techniques risk, derivative  instruments risk,
swaps risk and leverage risk. More information about these risks and other risks
can be found in the Fund's prospectus.

The  performance  information  quoted  in this  Annual  report  represents  past
performance,  which is not a guarantee of future results.  Investment return and
principal  value of an investment  will fluctuate so that an investor's  shares,
when  redeemed,  may be worth more or less than  their  original  cost.  Current
performance may be lower or higher than the performance data quoted. An investor
may obtain  performance  data  current to the most recent  month-end by visiting
www.nottinghamco.com.

An investor should consider the investment  objectives,  risks,  and charges and
expenses of the Funds carefully before investing.  The prospectus  contains this
and other  information about the Funds. A copy of the prospectus is available at
www.nottinghamco.com  or by calling Shareholder Services at 1-866-383-7636.  The
prospectus should be read carefully before investing.
- --------------------------------------------------------------------------------

Stated  performance  in the  aforementioned  funds was  achieved  at some or all
points  during the year by waiving or  reimbursing  part of those  funds'  total
expenses to ensure  shareholders did not absorb expenses  significantly  greater
than the industry norm.


This Annual Report was first  distributed to  shareholders  on or about July 28,
2005.















The PMFM Funds

________________________________________________________________________________

July 18, 2005

Dear PMFM Shareholder,

     Enclosed  for your  review is the annual  report for the fiscal year ending
May  31,  2005  for  the  PMFM  Managed   Portfolio  Trust,  the  PMFM  Tactical
Preservation  Portfolio  Trust  and the PMFM  Tactical  Opportunities  Portfolio
Trust,  each a series of the Family of Funds (the  "Funds").  In  managing  each
Fund, we use our  proprietary,  quantitatively  driven asset allocation model to
assess market risk and make determinations on when and to what degree to be "in"
or  "out"  of  various  markets.  As  explained  below,  this  past  year  was a
challenging market environment for the Funds,  primarily because the up and down
movements  in the stock  markets  made it  difficult  for our models to identify
trends.

     Market  Overview.  During this past fiscal year, the stock market  averages
were  positive,  including an 8.2% gain in the S&P 500 Index, a 9.8% rise in the
Russell 2000, and appreciation of 4.1% from the NASDAQ.  For the same period the
Managed  Portfolio  gained 2.3% and the  Tactical  Preservation  Portfolio  lost
1.0%.^1 Similar to the prior fiscal year, these 12 months were  characterized by
several  distinct  periods:  a  consistent  uptrend  through the end of 2004,  a
volatile  non-trending  market  with a  downward  bias for the first 4 months of
2005, and a strong reversal in May. In particular,  during the first 4 months of
2005, the stock market experienced an astounding eighteen reversals of direction
(as measured by a 10 day simple moving average).  Since the near term low in the
stock  market on April  25th,  the  market  has been on a  generally  consistent
uptrend with just 3 reversals of  direction.  Despite a strong 4th quarter,  the
vast  majority  of the gains  from the market  occurred  during the month of May
2005,  when the S&P 500 rose 4.2%,  the Russell  2000 gained 6.4% and the NASDAQ
led the way with a gain of 8.6%.  Following are some specific comments regarding
the performance of the PMFM Funds during this period:

     PMFM Managed and PMFM Tactical Preservation Portfolios:

     These Funds are actively  managed  primarily  among  Exchange  Traded Funds
(ETFs) and cash  equivalents.  We use a proprietary  technical ranking system to
measure  the overall  level of risk in the  market,  and we increase or decrease
equity  exposure in the Funds based on this risk  assessment.  The PMFM Tactical
Preservation  Portfolio is more  conservative  then the PMFM Managed Fund, which
means that it generally  will be quicker to sell  interests in markets or market
sectors when our models suggests that markets have become or are becoming risky,
and generally will be slower to purchase  interests in markets or market sectors
when our models suggests markets have become or are becoming low risk and likely
to appreciate.  Our goal is to participate in the equity market when we deem the
risk  levels to be  reasonable  and to avoid  equities  when the risk levels are
unacceptable.

         While our model has been  historically  successful in  protecting  from
losses  during  severe  market  declines,  our  safety  measures  may  cause our
portfolios  to  underperform  during  rising  markets.  This  past  year  was no
exception.  For  example,  during the period June 1, 2004  through  December 31,
2004,  the  Managed  Portfolio  returned  6.9%  and  the  Tactical  Preservation
Portfolio gained 3.5%. During this period,  the NASDAQ returned 9.3% and the S&P
500 Index returned 8.1%. The Tactical Preservation Portfolio's conservative bias
kept us out of the market for longer than the Managed Portfolio, which caused it
to lag further behind.

          As mentioned earlier, the first five months of 2005 were a challenging
market  environment.  Not only were most of the market averages down during this
time  period,  but the  market  did not have a clear  trend.  As a  result,  our
exposure  to the  markets was more  limited  throughout  the period and our risk
measures  twice dictated a defensive cash  equivalent  position.  For the period
from January 1, 2005 to May 31, 2005, the Managed  Portfolio  returned -4.5% and
the Tactical  Preservation  Portfolio  returned -4.3%.  While these returns were
better than the  Russell  2000 Index  (-5.5% in the same  period) and the Nasdaq
(-4.9% in the same period),  they underperformed the S&P 500 Index (-1.7% in the
same period).

____________________
^1 The Tactical  Opportunities  Portfolio  was not in  existence  for the entire
fiscal year ending May 31, 2005. The Fund's return for the period  September 27,
2004 (date of inception) through May 31, 2005 was -4.9%.



     PMFM Tactical Opportunities Portfolio:

     The Tactical  Opportunities  Portfolio  began  operations  on September 27,
2004. While the Tactical Opportunities Portfolio is our most aggressive Fund, it
was invested in cash equivalents  until December 3, 2004 as we waited for assets
in the Fund to grow and to implement our investment strategy. During this period
of time,  the equity  market rose  sharply,  led by the Nasdaq (up  15.5%),  the
Russell  2000 (up 15.0%) and the S&P 500 (up 7.9%).  We  invested  the  Tactical
Opportunities Portfolio in the markets beginning in early December; however, the
markets and the Fund were down over that  period.  Subsequent  to  December  3rd
through the end of May 2005,  the  Portfolio  was down 2.3%,  outperforming  the
Russell 2000 (-4.0%) and the Nasdaq (-3.7%), but trailing the S&P 500 (0.0%). As
with our other Funds,  the Tactical  Opportunities  Portfolio is designed around
our models. The success of our models has generally depended on their ability to
identify trends in the market, and the up-and-down market movements from January
to April 2005 did not offer any sustained  trends. We expect this Portfolio will
perform  well  during  uptrends  in the  market,  and  the  month  of May was no
exception.  The  Tactical  Opportunities  Portfolio  gained 5.6% in May during a
significant uptrend, which compared favorably to the returns of the Russell 2000
(up 6.4%), Nasdaq (up 7.6%) and the S&P 500 (up 3.0%).

     PMFM Changes. We also wanted to notify you of a couple of changes that have
affected our PMFM Funds family. First, we are excited about the recent merger of
the MurphyMorris ETF Fund with and into our newest fund, the PMFM Core Advantage
Portfolio  Trust  (the  "Merger").  The  Merger  was  effective  June  1,  2005.
Information  about the Core  Advantage  Portfolio is available in the new fund's
prospectus. Please call us at 1-800-773-3863 if you would like more information.

     Second,  we wanted to let you know that PMFM  recently  offered its clients
with  account  values of more than  $500,000 a new  separately  managed  account
option.  Many PMFM  clients  have moved  assets  from the PMFM funds to this new
management option, which caused the assets of the Funds to decline significantly
during the last fiscal year.

     Thank you for your  continued  support and allowing us to serve you and the
Funds. Please feel free to contact us with any questions or concerns.

Sincerely,
PMFM, Inc.

/s/ Tim Chapman

Tim Chapman




PMFM Tactical Preservation Portfolio Trust Investor Class Shares

Performance Update - $10,000 Investment

For the period from March 25, 2004 (Date of Initial  Public  Investment)
to May 31, 2005

                                                                                                
- ------------------------------------------------------------------------------------------------------------------------------------
[LINE GRAPHN HERE]
                                             60% S&P 500 Total Return   Performance Returns for the periods ended May 31, 2005
                                S&P 500      Index/40% Lehman Brothers  -----------------------------------------------------------
           Investor Class  Total Return Index  Aggregate Bond Index     Average Annual Total
           --------------  ------------------  -------------------      Returns                      One Year     Since Inception*
 3/25/2004   $10,000           $10,000              $10,000             -----------------------------------------------------------
 3/31/2004    10,000            10,156               10,079             Investor Class Shares         (1.02)%          (2.37)%
 5/31/2004     9,820            10,134                9,936             -----------------------------------------------------------
 7/31/2004     9,740             9,989                9,915             Cumulative Total               Since       Final Value of
 9/30/2004     9,730            10,138               10,098             Investment Returns          Inception*   $10,000 Investment
11/30/2004     9,920            10,710               10,442             -----------------------------------------------------------
 1/31/2005     9,800            10,804               10,567             Investor Class Shares         (2.80)%          $9,720
 3/31/2005     9,720            10,836               10,537             ------------------------------------------------------------
 5/31/2005     9,720            10,969               10,725             S&P 500 Total Return Index     9.69%           $10,969
                                                                        ------------------------------------------------------------
                                                                        60% S&P 500 Total Return
                                                                        Index / 40% Lehman Brothers
                                                                        Aggregate Bond Index           7.25%           $10,725
                                                                        ------------------------------------------------------------
                                                                        *Investor class inception date - March 25, 2004 (Date of
                                                                        Initial Public  Investment).
- ------------------------------------------------------------------------------------------------------------------------------------


The graph assumes an initial  $10,000  investment at March 25, 2004 for Investor
Class (Date of Initial Public  Investment).  All dividends and distributions are
reinvested.  This graph depicts the  performance  of PMFM Tactical  Preservation
Portfolio  Trust (the "Fund")  Investor  Class  shares  versus the S&P 500 Total
Return  Index and a  combined  index of 60% S&P 500 Total  Return  Index and 40%
Lehman Brothers Aggregate Bond Index. It is important to note that the Fund is a
professionally  managed  mutual  fund while the indices  are not  available  for
investment and are unmanaged.  The comparison is shown for illustrative purposes
only.
- --------------------------------------------------------------------------------

Performance  quoted above represents past performance,  which is no guarantee of
future  results.  Investment  return and principal  value will fluctuate so that
shares,  when  redeemed,  may be worth  more or less than their  original  cost.
Current  performance may be lower or higher than the performance data quoted. An
Investor may obtain performance data,  current to the most recent month-end,  by
visiting www.nottinghamco.com.

The graph and table do not reflect  the  deduction  of taxes that a  shareholder
would pay on fund distributions or the redemption of fund shares. Average annual
total  returns are  historical in nature and measure net  investment  income and
capital  gain or loss  from  portfolio  investments  assuming  reinvestments  of
dividends.

Fund Expenses
________________________________________________________________________________

As a shareholder  of the Fund,  you incur ongoing  costs,  including  management
fees;  distribution  (12b-1)  fees;  and other Fund  expenses.  This  example is
intended to help you understand  your ongoing costs (in dollars) of investing in
the Fund and to compare these costs with the ongoing costs of investing in other
mutual funds.  The example is based on an  investment of $1,000  invested at the
beginning of the period and held for the entire period as indicated below.

Actual Expenses - The first line of the table below provides  information  about
the actual account values and actual  expenses.  You may use the  information in
this line, together with the amount you invested,  to estimate the expenses that
you paid over the  period.  Simply  divide  your  account  value by $1,000  (for
example,  an $8,600  account value  divided by $1,000 = 8.6),  then multiply the
result by the number in the first line under the heading entitled "Expenses Paid
During  Period" to estimate the  expenses  you paid on your account  during this
period.

Hypothetical  Example for Comparison Purposes - The last line of the table below
provides information about hypothetical account values and hypothetical expenses
based on the Fund's actual expense ratio and an assumed annual rate of return of
5% before  expenses,  which is not the Fund's actual  return.  The  hypothetical
account  values and  expenses  may not be used to  estimate  the  actual  ending
account  balance  or  expenses  you  paid  for the  period.  You  may  use  this
information  to compare the  ongoing  costs of  investing  in the Fund and other
funds  by  comparing  this 5%  hypothetical  example  with  the 5%  hypothetical
examples that appear in the shareholder reports of other funds.



                                                                                               
                                                     Beginning Account           Ending Account                Expenses Paid
Expense Example                                      Value June 1, 2004        Value May 31, 2005              During Period*
- -------------------------------------------------- ----------------------- ---------------------------- ----------------------------
Actual                                                   $1,000.00                  $ 989.80                       $24.18
- -------------------------------------------------- ----------------------- ---------------------------- ----------------------------
Hypothetical (5% annual return before expenses)          $1,000.00                  $1,025.70                      $24.61
- -------------------------------------------------- ----------------------- ---------------------------- ----------------------------
* Expenses are equal to the Fund's annualized  expense ratio 2.43% multiplied by
the average account value over the period.




PMFM Tactical Preservation Portfolio Trust Advisor Class Shares

Performance Update - $10,000 Investment

For the period  from  April 30,  2004  Advisor  Class  (Date of  Initial  Public
Investment) to May 31, 2005

                                                                                                   
- ------------------------------------------------------------------------------------------------------------------------------------
[LINE GRAPH HERE]

                                             60% S&P 500 Total Return   Performance Returns for the periods ended May 31, 2005
                                S&P 500      Index/40% Lehman Brothers  ------------------------------------------------------------
           Advisor Class  Total Return Index  Aggregate Bond Index      Average Annual Total
           -------------  ------------------  --------------------      Returns                      One Year     Since Inception*
 4/30/2004   $10,000          $10,000              $10,000              ------------------------------------------------------------
 5/31/2004     9,990           10,137               10,065              Advisor Class Shares          (1.83)%          (1.78)%
 7/31/2004     9,888            9,992               10,046              ------------------------------------------------------------
 9/30/2004     9,868           10,141               10,232              Cumulative Total               Since       Final Value of
11/30/2004    10,051           10,713               10,577              Investment Returns          Inception*   $10,000 Investment
 1/31/2005     9,919           10,807               10,704              ------------------------------------------------------------
 3/31/2005     9,827           10,840               10,672              Advisor Class Shares          (1.93)%          $9,807
 5/31/2005     9,807           10,972               10,863              ------------------------------------------------------------
                                                                        S&P 500 Total Return Index     9.72%           $10,972
                                                                        ------------------------------------------------------------
                                                                        60% S&P 500 Total Return
                                                                        Index / 40% Lehman Brothers
                                                                        Aggregate Bond Index           7.93%           $10,863
                                                                        ------------------------------------------------------------
                                                                        *Advisor class inception date - April 30, 2004 (Date of
                                                                         Initial Public Investment).
- ------------------------------------------------------------------------------------------------------------------------------------

The graph  assumes an initial  $10,000  investment at April 30, 2004 for Advisor
Class (Date of Initial Public  Investment).  All dividends and distributions are
reinvested.  This graph depicts the  performance  of PMFM Tactical  Preservation
Portfolio  Trust (the  "Fund")  Advisor  Class  shares  versus the S&P 500 Total
Return  Index and a  combined  index of 60% S&P 500 Total  Return  Index and 40%
Lehman Brothers Aggregate Bond Index. It is important to note that the Fund is a
professionally  managed  mutual  fund while the indices  are not  available  for
investment and are unmanaged.  The comparison is shown for illustrative purposes
only.
- --------------------------------------------------------------------------------

Performance  quoted above represents past performance,  which is no guarantee of
future  results.  Investment  return and principal  value will fluctuate so that
shares,  when  redeemed,  may be worth  more or less than their  original  cost.
Current  performance may be lower or higher than the performance data quoted. An
Investor may obtain performance data,  current to the most recent month-end,  by
visiting www.nottinghamco.com.

The graph and table do not reflect  the  deduction  of taxes that a  shareholder
would pay on fund distributions or the redemption of fund shares. Average annual
total  returns are  historical in nature and measure net  investment  income and
capital  gain or loss  from  portfolio  investments  assuming  reinvestments  of
dividends.

Fund Expenses
________________________________________________________________________________

As a shareholder  of the Fund,  you incur ongoing  costs,  including  management
fees;  distribution  (12b-1)  fees;  and other Fund  expenses.  This  example is
intended to help you understand  your ongoing costs (in dollars) of investing in
the Fund and to compare these costs with the ongoing costs of investing in other
mutual funds.  The example is based on an  investment of $1,000  invested at the
beginning of the period and held for the entire period as indicated below.

Actual Expenses - The first line of the table below provides  information  about
the actual account values and actual  expenses.  You may use the  information in
this line, together with the amount you invested,  to estimate the expenses that
you paid over the  period.  Simply  divide  your  account  value by $1,000  (for
example,  an $8,600  account value  divided by $1,000 = 8.6),  then multiply the
result by the number in the first line under the heading entitled "Expenses Paid
During  Period" to estimate the  expenses  you paid on your account  during this
period.

Hypothetical  Example for Comparison Purposes - The last line of the table below
provides information about hypothetical account values and hypothetical expenses
based on the Fund's actual expense ratio and an assumed annual rate of return of
5% before  expenses,  which is not the Fund's actual  return.  The  hypothetical
account  values and  expenses  may not be used to  estimate  the  actual  ending
account  balance  or  expenses  you  paid  for the  period.  You  may  use  this
information  to compare the  ongoing  costs of  investing  in the Fund and other
funds  by  comparing  this 5%  hypothetical  example  with  the 5%  hypothetical
examples that appear in the shareholder reports of other funds.

                                                                                                       

                                                    Beginning Account            Ending Account                Expenses Paid
Expense Example                                     Value June 1, 2004         Value May 31, 2005              During Period*
- ------------------------------------------------------------------------------------------------------------------------------------
Actual                                                  $1,000.00                   $ 981.70                       $31.81
- ------------------------------------------------------------------------------------------------------------------------------------
Hypothetical (5% annual return before expenses)         $1,000.00                   $1,017.90                      $32.39
- ------------------------------------------------------------------------------------------------------------------------------------
* Expenses are equal to the Fund's annualized  expense ratio 3.21% multiplied by
the average account value over the period.



PMFM Tactical Preservation Portfolio Trust

Schedule of Investments


As of May 31, 2005

                                                                                                      
- ------------------------------------------------------------------------------------------------------------------------------------
                                                Market Value
                                      Shares      (Note 1)
- -------------------------------------------------------------    -------------------------------------------------------------------

EXCHANGE TRADED FUNDS - 94.22%                                           Summary of Investments by Industry
                                                                                                        % of Net
     iShares Russell Midcap Value                                Industry                                Assets           Value
                                                                 -------------------------------------------------------------------
        Index Fund                    27,200     $ 3,121,200
     iShares Russell 1000 Growth                                 Exchange Traded Funds                    94.22%      $ 19,642,507
        Index Fund                    42,600       2,058,006     Investment Company                       35.20%         7,337,958
     MidCap SPDR Trust Series 1       16,900       2,071,095     Private Investment Company               14.44%         3,009,444
     Nasdaq 100 Index Tracking                                   -------------------------------------------------------------------
        Stock                         81,700       3,111,136     Total                                   143.86%       $29,989,909
     SPDR Trust Series 1              51,700       6,177,116
     Vanguard Total Stock Market
        VIPERs                        26,600       3,103,954
                                                 -----------

Total Exchange Traded Funds
        (Cost $19,641,661)                        19,642,507
                                                 -----------

INVESTMENT COMPANY - 35.20%
     Merrimac Cash Series Nottingham Shares
        (Cost $7,337,958)          7,337,958       7,337,958
                                                 -----------

PRIVATE INVESTMENT COMPANY - 14.44%
 (B)   Pamlico Enhanced Cash Trust
        (Cost $3,009,444)          3,009,444       3,009,444
                                                 -----------

Total Investments (Cost $29,989,063) - 143.86%    29,989,909
Liabilities in Excess of Other Assets - (43.86%)  (9,143,111)
                                                 -----------

Net Assets - 100.0%                              $20,846,798
                                                 ===========

 * Non-income producing investment.

(B)  Restricted  security - A restricted  security  cannot be
resold to the general public without prior registration under
the Securities Act of 1933.  Restricted securities are valued
according to the  guidelines  and  procedures  adopted by the
Board of Trustees.  The Fund currently holds 3,009,444 shares
of Pamlico  Enhanced Cash Trust at a cost of $3,009,444.  The
sale of this  investment  has  been  restricted  and has been
valued in accordance with the guidelines adopted by the Board
of Trustees. The total fair value of this security at May 31,
2005 is $3,009,444, which represents 14.44% of net assets.









See Notes to Financial Statements

PMFM Managed Portfolio Trust Investor Class Shares

Performance Update - $10,000 Investment

For the  period  from June 30,  2003  Investor  Class  (Date of  Initial  Public
Investment) to May 31, 2005

                                                                                                 
- -----------------------------------------------------------------------------------------------------------------------------------
[LINE GRAPH HERE]
                                           80% S&P 500 Total Return
                             S&P Total     Index/20% Lehman Brothers   Performance Returns for the periods ended May 31, 2005
           Investor Class  Return Index    Aggregate Bond Index       -------------------------------------------------------------
           --------------  ------------    --------------------        Average Annual Total
 6/30/2003   $10,000         $10,000            $10,000                Returns                         One Year   Since Inception*
 7/31/2003     9,820          10,176             10,067               -------------------------------------------------------------
 9/30/2003     9,570          10,265             10,208                Investor Class Shares            2.30%          1.96%
11/30/2003    10,080          10,941             10,734               -------------------------------------------------------------
 1/31/2004    10,498          11,726             11,402                                                             Final Value of
 3/31/2004    10,488          11,709             11,430                Cumulative Total                 Since         $10,000
 5/31/2004    10,147          11,684             11,342                Investment Returns             Inception      Investment
 7/31/2004     9,997          11,517             11,242               -------------------------------------------------------------
 9/30/2004    10,027          11,689             11,428                Investor Class Shares            3.80%*        $10,380
11/30/2004    10,538          12,347             11,956               -------------------------------------------------------------
 1/31/2005    10,431          12,456             12,078                S&P 500 Total Return Index       26.46%        $12,646
 3/31/2005    10,309          12,493             12,082               -------------------------------------------------------------
 5/31/2005    10,380          12,646             12,261                80% S&P 500 Total Return
                                                                       /20% Lehman Brothers
                                                                       Aggregate Bond Index             22.61%        $12,261
                                                                      -------------------------------------------------------------
                                                                       *The Fund's inception date - June 30, 2003 (Date of
                                                                       Initial Public Investment).
- -----------------------------------------------------------------------------------------------------------------------------------


The graph  assumes  an  initial  $10,000  investment  at June 30,  2003 (Date of
Initial  Public  Investment)  for Investor  Class.  The deduction of the maximum
contingent  deferred sales charge  ("CDSC") is not reflected in the graph or the
return  table above  because the CDSC  declines to 0% after the first year.  All
dividends and distributions  are reinvested.  This graph depicts the performance
of PMFM Managed  Portfolio  Trust (the "Fund")  Investor Class shares versus the
S&P 500 Total  Return  Index and a  combined  index of 80% S&P 500 Total  Return
Index and 20% Lehman Brothers Aggregate Bond Index. It is important to note that
the Fund is a  professionally  managed  mutual  fund while the  indices  are not
available  for  investment  and are  unmanaged.  The  comparison  is  shown  for
illustrative purposes only.
- --------------------------------------------------------------------------------

Performance  quoted above represents past performance,  which is no guarantee of
future  results.  Investment  return and principal  value will fluctuate so that
shares,  when  redeemed,  may be worth  more or less than their  original  cost.
Current  performance may be lower or higher than the performance data quoted. An
Investor may obtain performance data,  current to the most recent month-end,  by
visiting www.nottinghamco.com.

The graph and table do not reflect  the  deduction  of taxes that a  shareholder
would pay on fund distributions or the redemption of fund shares. Average annual
total  returns are  historical in nature and measure net  investment  income and
capital  gain or loss  from  portfolio  investments  assuming  reinvestments  of
dividends.

Fund Expenses
________________________________________________________________________________

As a  shareholder  of the Fund,  you incur two types of costs:  (1)  transaction
costs,  which may include  sales  charges  (loads) on purchase  payments and (2)
ongoing costs,  including management fees;  distribution (12b-1) fees; and other
Fund  expenses.  This  example is intended to help you  understand  your ongoing
costs (in dollars) of investing in the Fund and to compare  these costs with the
ongoing  costs of investing in other  mutual  funds.  The example is based on an
investment  of $1,000  invested at the  beginning of the period and held for the
entire period as indicated below.

Actual Expenses - The first line of the table below provides  information  about
the actual account values and actual  expenses.  You may use the  information in
this line, together with the amount you invested,  to estimate the expenses that
you paid over the  period.  Simply  divide  your  account  value by $1,000  (for
example,  an $8,600  account value  divided by $1,000 = 8.6),  then multiply the
result by the number in the first line under the heading entitled "Expenses Paid
During  Period" to estimate the  expenses  you paid on your account  during this
period.

Hypothetical  Example for Comparison Purposes - The last line of the table below
provides information about hypothetical account values and hypothetical expenses
based on the Fund's actual expense ratio and an assumed annual rate of return of
5% before  expenses,  which is not the Fund's actual  return.  The  hypothetical
account  values and  expenses  may not be used to  estimate  the  actual  ending
account  balance  or  expenses  you  paid  for the  period.  You  may  use  this
information  to compare the  ongoing  costs of  investing  in the Fund and other
funds  by  comparing  this 5%  hypothetical  example  with  the 5%  hypothetical
examples that appear in the shareholder reports of other funds.

Please note that the  expenses  shown in the table are meant to  highlight  your
ongoing  costs only and do not reflect any  transactional  costs,  such as sales
charges (loads) on purchase payments.  Therefore,  the last line of the table is
useful in comparing  ongoing  costs only,  and will not help you  determine  the
relative  total  costs  of  owning  different  funds.  In  addition,   if  these
transactional costs were included,  your costs would have been higher.
During Period*

                                                                                               

Investor Class Shares                         Beginning Account           Ending Account               Expenses Paid
Expense  Example                              Value June 1, 2004        Value May 31, 2005             During Period*
- ---------------------------------------------------------------------------------------------------------------------------
Actual                                             $1,000.00                   $1,023.00                    $18.21
- ---------------------------------------------------------------------------------------------------------------------------
Hypothetical (5%annual return before
expenses)                                          $1,000.00                   $1,032.00                    $18.29
- ---------------------------------------------------------------------------------------------------------------------------
* Expenses  are equal to the Fund's  annualized  expense  ratio of 1.80% for the
 Investor Class multiplied by the average account value over the period.



PMFM Managed Portfolio Trust Advisor Class Shares

Performance Update - $10,000 Investment

For the period  from  April 30,  2004  Advisor  Class  (Date of  Initial  Public
Investment) to May 31, 2005

                                                                                                         
- ------------------------------------------------------------------------------------------------------------------------------------
[LINE GRAPH HERE]

                                            80% S&P 500 Total Return    ------------------------------------------------------------
                           S&P 500 Total    Index/20% Lehman Brothers   Performance Returns for the periods ended May 31, 2005
           Advisor Class    Return Index    Aggregate Bond Index        ------------------------------------------------------------
           -------------    ------------    --------------------        Average Annual Total
 4/30/2004    $10,000         $10,000            $10,000                Returns                         One Year   Since Inception*
 5/31/2004     10,000          10,137             10,101                ------------------------------------------------------------
 7/31/2004      9,832           9,992             10,019                Advisor Class Shares             1.50%          1.38%
 9/30/2004      9,852          10,141             10,187                ------------------------------------------------------------
11/30/2004     10,336          10,713             10,645                                                            Final Value of
 1/31/2005     10,220          10,807             10,756                Cumulative Total                 Since         $10,000
 3/31/2005     10,090          10,840             10,756                Investment Returns             Inception      Investment
 5/31/2005     10,150          10,972             10,918                ------------------------------------------------------------
                                                                        Advisor Class Shares             1.50%*        $10,150
                                                                        ------------------------------------------------------------
                                                                        S&P 500 Total Return Index       9.72%         $10,972
                                                                        ------------------------------------------------------------
                                                                        80% S&P 500 Total Return
                                                                        /20% Lehman Brothers
                                                                        Aggregate Bond Index             9.18%         $10,918
                                                                        ------------------------------------------------------------
                                                                        * The Advisor class inception date-April 30, 2004
                                                                        (Date  of Initial Public Offering).
- ------------------------------------------------------------------------------------------------------------------------------------


The graph  assumes an initial  $10,000  investment at April 30, 2004 for Advisor
Class  (Date  of  Initial  Public  Investment).  The  deduction  of the  maximum
contingent  deferred  sales  charge  ("CDSC") is not  reflected  in the graph or
return table above because the CDSC for the Advisor Class shares  declines to 0%
after the first year. All dividends and distributions are reinvested. This graph
depicts the  performance of PMFM Managed  Portfolio  Trust (the "Fund")  Advisor
Class shares  versus the S&P 500 Total Return Index and a combined  index of 80%
S&P 500 Total Return Index and 20% Lehman  Brothers  Aggregate Bond Index. It is
important to note that the Fund is a  professionally  managed  mutual fund while
the indices are not available for investment  and are unmanaged.  The comparison
is shown for illustrative purposes only.
- --------------------------------------------------------------------------------

Performance  quoted above represents past performance,  which is no guarantee of
future  results.  Investment  return and principal  value will fluctuate so that
shares,  when  redeemed,  may be worth  more or less than their  original  cost.
Current  performance may be lower or higher than the performance data quoted. An
Investor may obtain performance data,  current to the most recent month-end,  by
visiting www.nottinghamco.com.

The graph and table do not reflect  the  deduction  of taxes that a  shareholder
would pay on fund distributions or the redemption of fund shares. Average annual
total  returns are  historical in nature and measure net  investment  income and
capital  gain or loss  from  portfolio  investments  assuming  reinvestments  of
dividends.

Fund Expenses
________________________________________________________________________________

As a  shareholder  of the Fund,  you incur two types of costs:  (1)  transaction
costs,  which may include  sales  charges  (loads) on purchase  payments and (2)
ongoing costs,  including management fees;  distribution (12b-1) fees; and other
Fund  expenses.  This  example is intended to help you  understand  your ongoing
costs (in dollars) of investing in the Fund and to compare  these costs with the
ongoing  costs of investing in other  mutual  funds.  The example is based on an
investment  of $1,000  invested at the  beginning of the period and held for the
entire period as indicated below.

Actual Expenses - The first line of the table below provides  information  about
the actual account values and actual  expenses.  You may use the  information in
this line, together with the amount you invested,  to estimate the expenses that
you paid over the  period.  Simply  divide  your  account  value by $1,000  (for
example,  an $8,600  account value  divided by $1,000 = 8.6),  then multiply the
result by the number in the first line under the heading entitled "Expenses Paid
During  Period" to estimate the  expenses  you paid on your account  during this
period.

Hypothetical  Example for Comparison Purposes - The last line of the table below
provides information about hypothetical account values and hypothetical expenses
based on the Fund's actual expense ratio and an assumed annual rate of return of
5% before  expenses,  which is not the Fund's actual  return.  The  hypothetical
account  values and  expenses  may not be used to  estimate  the  actual  ending
account  balance  or  expenses  you  paid  for the  period.  You  may  use  this
information  to compare the  ongoing  costs of  investing  in the Fund and other
funds  by  comparing  this 5%  hypothetical  example  with  the 5%  hypothetical
examples that appear in the shareholder reports of other funds.

Please note that the  expenses  shown in the table are meant to  highlight  your
ongoing  costs only and do not reflect any  transactional  costs,  such as sales
charges (loads) on purchase payments.  Therefore,  the last line of the table is
useful in comparing  ongoing  costs only,  and will not help you  determine  the
relative  total  costs  of  owning  different  funds.  In  addition,   if  these
transactional  costs were included,  your costs would have been higher.


                                                                                               
Advisor Class Shares                          Beginning Account             Ending Account              Expenses Paid
Expense Example                              Value June 1, 2004           Value May 31, 2005            During Period*
- ----------------------------------------------------------------------------------------------------------------------------
Actual                                             $1,000.00                   $1,015.00                    $25.99
- ----------------------------------------------------------------------------------------------------------------------------
Hypothetical (5%annual return before               $1,000.00                   $1,024.20                    $26.11
expenses)
- ----------------------------------------------------------------------------------------------------------------------------
* Expenses  are equal to the Fund's  annualized  expense  ratio of 2.58% for the Advisor Class multiplied by the average
account value over the period.



PMFM Managed Portfolio Trust

Schedule of Investments


                                                                                                    
As of May 31, 2005
- -----------------------------------------------------------------------------------------------------------------------------------
                                                       Market Value
                                         Shares          (Note 1)
- ------------------------------------------------------------------- ---------------------------------------------------------------

EXCHANGE TRADED FUNDS - 95.47%                                              Summary of Investments by Industry

   Biotech HOLDRs Trust                  57,173        $ 9,636,509                                        % of Net
   iShares Dow Jones US Healthcare                                   Industry                               Assets        Value
                                                                     ---------------------------------------------------------------
      Sector Index Fund                 190,700         11,689,910
   iShares Russell 1000 Growth                                       Exchange Traded Funds                   95.47%   $ 111,990,903
      Index Fund                        148,000          7,149,880   Investment Company                       3.23%       3,794,739
   iShares S&P MidCap 400                                            Private Investment Company               1.33%       1,556,298
                                                                     ---------------------------------------------------------------
      BARRA Growth Index Fund            66,800          9,108,180   Total                                  100.03%   $ 117,341,940
   Midcap SPDR Trust Series 1           144,600         17,720,730
   Nasdaq-100 Index
      Tracking Stock                    622,725         23,713,368
   Rydex S&P Equal Weight ETF            61,200          9,416,844
   SPDR Trust Series 1                  197,150         23,555,482
                                                     -------------

Total ETFs (Cost $110,355,440)                         111,990,903
                                                     -------------

INVESTMENT COMPANY - 3.23%
   Merrimac Cash Series Nottingham Shares
      (Cost $3,794,739)               3,794,739          3,794,739
                                                     -------------

PRIVATE INVESTMENT COMPANY - 1.33%
(B)  Pamlico Enhanced Cash Trust
      (Cost $1,556,298)               1,556,298          1,556,298
                                                     -------------


Total Investments (Cost $115,706,477) - 100.03%        117,341,940
Liabilities in Excess of Other Assets - (0.03%)            (33,322)
                                                     -------------

Net Assets - 100.0%                                  $ 117,308,618
                                                     =============

* Non-income producing investment.

(B) Restricted security - A restricted security cannot be resold to
the general public without prior  registration under the Securities
Act of 1933.  Restricted  securities  are valued  according  to the
guidelines  and  procedures  adopted by the Board of Trustees.  The
Fund  currently  holds  1,556,298  shares of Pamlico  Enhanced Cash
Trust at a cost of $1,556,298. The sale of this investment has been
restricted  and has been valued in accordance  with the  guidelines
adopted  by the Board of  Trustees.  The total  fair  value of this
security at May 31, 2005 is $1,556,298,  which  represents 1.33% of
net assets.













See Notes to Financial Statements

PMFM Tactical Opportunities Portfolio Trust

Performance Update - $10,000 Investment

For the period from  September 27, 2004 (Date of Initial  Public  Investment for
Investor Class and Advisor Class) to May 31, 2005

                                                                                             
- ------------------------------------------------------------------------------------------------------------------------------------
[LINE GRAPH HERE]
                                                40% Russell / 20% S&P 500
             Investor  Advisor  S&P 500 Total  Total Return/20% DJIA/20%   Performance Returns for the period ended May 31, 2005
              Class    Class    Return Index         Nasdaq 100            --------------------------------------------------------
              -----    -----    ------------         ----------            Cumulative Total
 9/27/2004  $10,000   $10,000     $10,000            $10,000               Returns                            Since Inception*
10/31/2004    9,990     9,990      10,257             10,388               --------------------------------------------------------
11/30/2004    9,980     9,960      10,672             11,031               Investor Class Shares                 (4.91)%
12/31/2004   10,071    10,043      11,036             11,374               Advisor Class Shares                  (6.33)%
 1/31/2005    9,730     9,692      10,767             10,918               --------------------------------------------------------
 2/28/2005    9,630     9,592      10,993             11,078                                                         Final Value of
 3/31/2005    9,419     9,382      10,799             10,809               Cumulative Total               Since        $10,000
 4/30/2005    9,008     8,961      10,594             10,361               Investment Returns            Inception*   Investment
 5/31/2005    9,509     9,367      10,931             10,927               --------------------------------------------------------
                                                                           Investor Class Shares           (4.91)%       $9,509
                                                                           Advisor Class Shares            (6.33)%       $9,367
                                                                           --------------------------------------------------------
                                                                           S&P 500 Total Return Index       9.31%        $10,931
                                                                           --------------------------------------------------------
                                                                           40% Russell 2000 / 20% S&P
                                                                           500 Total Return Index / 20%
                                                                           DJIA / 20% Nasdaq 100            9.27%        $10,927
                                                                           --------------------------------------------------------
                                                                           *The  Fund's inception date - September 27, 2004 (Date o
                                                                           Initial Public Investment).
- ------------------------------------------------------------------------------------------------------------------------------------


The graph  assumes an initial  $10,000  investment  at  September  27,  2004 for
Investor  Class and for the Advisor Class (Date of Initial  Public  Investment).
The  deduction  of the maximum  contingent  deferred  sales  charge  ("CDSC") is
reflected  in the graph  because the Advisor  Class shares has been in operation
for less than one year,  but  declines to 0% after the first  year.  The CDSC is
also  reflected  in the return  table above as  applicable.  All  dividends  and
distributions  are  reinvested.  This  graph  depicts  the  performance  of PMFM
Tactical  Opportunities  Portfolio Trust (the "Fund")  Investor Class shares and
Advisor Class shares versus the S&P 500 Total Return Index and a combined  index
of 40% Russell 2000,  20% S&P 500 Total Return Index,  20% DJIA,  and 20% Nasdaq
100. It is important to note that the Fund is a  professionally  managed  mutual
fund while the indices are not available for investment  and are unmanaged.  The
comparison is shown for illustrative purposes only.
- --------------------------------------------------------------------------------

Performance  quoted above represents past performance,  which is no guarantee of
future  results.  Investment  return and principal  value will fluctuate so that
shares,  when  redeemed,  may be worth  more or less than their  original  cost.
Current  performance may be lower or higher than the performance data quoted. An
Investor may obtain performance data,  current to the most recent month-end,  by
visiting www.nottinghamco.com.

The graph and table do not reflect  the  deduction  of taxes that a  shareholder
would pay on fund distributions or the redemption of fund shares.  Total returns
are historical in nature and measure net  investment  income and capital gain or
loss from portfolio investments assuming reinvestments of dividends.

Fund Expenses
________________________________________________________________________________

As a  shareholder  of the Fund,  you incur two types of costs:  (1)  transaction
costs,  which may include  sales  charges  (loads) on purchase  payments and (2)
ongoing costs,  including management fees;  distribution (12b-1) fees; and other
Fund  expenses.  This  example is intended to help you  understand  your ongoing
costs (in dollars) of investing in the Fund and to compare  these costs with the
ongoing  costs of investing in other  mutual  funds.  The example is based on an
investment  of $1,000  invested at the  beginning of the period and held for the
entire period as indicated below.

Actual Expenses - The first line of the table below provides  information  about
the actual account values and actual  expenses.  You may use the  information in
this line, together with the amount you invested,  to estimate the expenses that
you paid over the  period.  Simply  divide  your  account  value by $1,000  (for
example,  an $8,600  account value  divided by $1,000 = 8.6),  then multiply the
result by the number in the first line under the heading entitled "Expenses Paid
During  Period" to estimate the  expenses  you paid on your account  during this
period.

Hypothetical  Example for Comparison Purposes - The last line of the table below
provides information about hypothetical account values and hypothetical expenses
based on the Fund's actual expense ratio and an assumed annual rate of return of
5% before  expenses,  which is not the Fund's actual  return.  The  hypothetical
account  values and  expenses  may not be used to  estimate  the  actual  ending
account  balance  or  expenses  you  paid  for the  period.  You  may  use  this
information  to compare the  ongoing  costs of  investing  in the Fund and other
funds  by  comparing  this 5%  hypothetical  example  with  the 5%  hypothetical
examples that appear in the shareholder reports of other funds.

Please note that the  expenses  shown in the table are meant to  highlight  your
ongoing  costs only and do not reflect any  transactional  costs,  such as sales
charges (loads) on purchase payments.  Therefore,  the last line of the table is
useful in comparing  ongoing  costs only,  and will not help you  determine  the
relative  total  costs  of  owning  different  funds.  In  addition,   if  these
transactional costs were included, your costs would have been higher.

                                                                                                      
Investor Class Shares                               Beginning Account            Ending Account                Expenses Paid
Expense Example                                  Value September 27, 2004      Value May 31, 2005              During Period*
- ---------------------------------------------------------------------------------------------------------------------------------
Actual                                                  $1,000.00                   $ 950.90                       $16.50
- ---------------------------------------------------------------------------------------------------------------------------------
Hypothetical (5%annual return before expenses)          $1,000.00                   $1,016.92                      $17.06
- ---------------------------------------------------------------------------------------------------------------------------------
Advisor Class Shares                                Beginning Account            Ending Account                Expenses Paid
Expense Example                                  Value September 27, 2004      Value May 31, 2005              During Period*
- ---------------------------------------------------------------------------------------------------------------------------------
Actual                                                  $1,000.00                   $ 936.70                       $21.30
- ---------------------------------------------------------------------------------------------------------------------------------
Hypothetical (5%annual return before expenses)          $1,000.00                   $1,011.84                      $22.12
- ---------------------------------------------------------------------------------------------------------------------------------
* Expenses are equal to the Fund's annualized expense ratio (2.50% and 3.25% for the Investor  Class and Advisor Class,
  respectively)  multiplied by the average net asset value over the period.



PMFM Tactical Opportunities Portfolio Trust

Schedule of Investments


                                                                                                   
As of May 31, 2005
- -----------------------------------------------------------------------------------------------------------------------------------
                                                  Market Value
                                        Shares     (Note 1)
- ---------------------------------------------------------------  -----------------------------------------------------------------

EXCHANGE TRADED FUNDS - 77.77%                                    *  Non-income producing investment.

     iShares Russell 2000                                         (B) Restricted  security - A restricted security cannot be resold
        Index Fund                      36,785  $  4,513,152      to the  general  public  without  prior  registration  under  the
     Nasdaq 100 Index Tracking                                    Securities  Act  of  1933.   Restricted   securities  are  valued
        Stock                           59,145     2,252,242      according to the guidelines  and procedures  adopted by the Board
     SPDR Trust Series 1                                          of  Trustees.  The Fund  currently  holds 4,569 shares of Pamlico
        Index Fund                      18,800     2,246,224      Enhanced  Cash  Trust  at a cost  of  $4,569.  The  sale  of this
                                                ------------      investment has been  restricted and has been valued in accordance
                                                                  with the guidelines  adopted by the Board of Trustees.  The total
Total Exchange Traded Funds                                       fair value of this  security  at May 31,  2005 is  $4,569,  which
     (Cost $9,029,222)                             9,011,618      represents 0.04% of net assets.
                                                ------------

INVESTMENT COMPANY - 0.10%                                        Summary of Investments by Industry
     Merrimac Cash Series Nottingham Shares
        (Cost $11,140)                  11,140        11,140                                              % of Net
                                                ------------      Industry                                 Assets           Value
                                                                  ----------------------------------------------------------------
PRIVATE INVESTMENT COMPANY - 0.04%
                                                                  Exchange Traded Funds                     77.77%     $ 9,011,618
 (B)   Pamlico Enchanced Cash Trust
        (Cost $4,569)                    4,569         4,569      Investment Company                         0.10%          11,140
                                                ------------      Private Investment Company                 0.04%           4,569
                                                                  ----------------------------------------------------------------
Total Investments (Cost $9,044,931) - 77.91%       9,027,327      Total                                     77.91%      $9,027,327

Other Assets Less Liabilities - 22.08%             2,559,795
                                                ------------

Net Assets - 100.00%                            $ 11,587,122
                                                ============

                                                 Cumulative
FUTURES - LONG                      Contracts   Appreciation
- -------------------------------------------------------------

*    Nasdaq 100 E-Mini Future,
     expires June 2005,
     principal amount $2,046,967,
     value $2,040,720                      66   $     (6,247)

*    Russell Mini Future,
     expires June 2005,
     principal amount $3,969,438,
     value $4,132,560                      67        163,122

*    S&P 500 E-Mini Future,
      expires March 2005,
     principal amount $1,965,899,
      value $2,026,825                     34         60,926
                                                ------------

Total Cumulative Appreciation                   $    217,801
                                                ------------

See Notes to Financial Statements



PMFM Funds

Statements of Assets and Liabilities

                                                                                                 

                                                                         Tactical Preservation      Managed   Tactical Opportunities
As of May 31, 2005                                                                Fund               Fund                Fund
- ------------------------------------------------------------------------------------------------------------------------------------

Assets:
      Investments, at cost ..............................................     $ 29,989,063        $115,706,477       $  9,044,931
      Investments, at value (note 1) ....................................     $ 29,989,909        $117,341,940       $  9,245,128
      Cash ..............................................................            3,023               2,805          2,540,836
      Receivables:
          Investments sold ..............................................             --                  --                6,300
          Fund shares sold ..............................................          243,941             349,100              7,109
          Income, at value (note 1) .....................................           27,230              93,779              4,643
      Prepaid expenses ..................................................           18,133              16,601             17,432
                                                                              ------------        ------------       ------------
      Total Assets ......................................................       30,282,236         117,804,225         11,821,448

Liabilities:
      Payables:
          Investments purchased .........................................        9,318,667                --              199,884
          Fund shares repurchased .......................................           88,410             435,842              6,000
      Accrued expenses ..................................................           28,361              59,765             28,442
                                                                              ------------        ------------       ------------
      Total Liabilities .................................................        9,435,438             495,607            234,326

Net Assets ..............................................................     $ 20,846,798        $117,308,618       $ 11,587,122
                                                                              ============        ============       ============
Net Assets Consist of:
      Capital (par value and paid in surplus) ...........................       21,163,419         110,357,999         12,637,755
      Undistributed net investment income ...............................             --               240,247               --
      Undistributed net realized gain (loss) on investments .............         (317,467)          5,074,909         (1,250,830)
      Unrealized appreciation of investments ............................              846           1,635,463            200,197


      Total Net Assets ..................................................     $ 20,846,798        $117,308,618       $ 11,587,122

      Investor Shares Outstanding, $0.001 par value
          (unlimited shares authorized) .................................        2,108,223          11,414,587          1,182,976
      Net Assets - Investor Shares ......................................     $ 20,494,280        $116,228,630       $ 11,227,992
      Net Asset Value Per Investor Share ................................     $       9.72        $      10.18       $       9.49

      Advisor Shares Outstanding, $0.001 par value
          (unlimited shares authorized) .................................           36,553             106,713             38,012
      Net Assets - Advisor Shares .......................................     $    352,518        $  1,079,988       $    359,130
      Net Asset Value Per Advisor Share .................................     $       9.64        $      10.12       $       9.45







See Notes to Financial Statements



PMFM Funds

Statements of Operations

                                                                                                     

                                                                         Tactical Preservation    Managed    Tactical Opportunities
For the fiscal year or period ended May 31, 2005                                 Fund              Fund                Fund (a)
- ------------------------------------------------------------------------------------------------------------------------------------

Investment Income:
      Interest ...........................................................   $   269,621        $      --         $    18,345
      Dividends ..........................................................       231,501          3,983,304            73,220
      Other income .......................................................          --                6,174              --
                                                                             -----------        -----------       -----------
      Total Income .......................................................       501,122          3,989,478            91,565

Expenses:
      Advisory fees (note 2) .............................................       298,573          2,423,307            90,963
      Administration fees (note 2) .......................................        41,800            268,865            12,735
      Transfer agent fees (note 2) .......................................        27,000             27,000            10,600
      Fund accounting fees (note 2) ......................................        38,389             55,386            25,028
      Custody fees (note 2) ..............................................         4,927             32,163             4,053
      Compliance services fees (note 2) ..................................         4,719              3,864             3,886
      Other accounting fees (note 2) .....................................          --                 --               5,946
      Distribution and service fees - Investor Shares (note 3) ...........        59,523            482,778            17,723
      Distribution and service fees - Advisor Shares (note 3) ............           765              7,535             2,175
      Registration and filing administration fees (note 2) ...............        15,853             15,853            18,225
      Compliance officer fees ............................................         5,726              6,559             6,559
      Legal fees .........................................................        17,110             17,195            10,501
      Audit and tax preparation fees .....................................        22,289             22,289            23,050
      Registration and filing expenses ...................................        49,792             64,490            34,184
      Shareholder servicing expenses .....................................         3,855             20,178             1,868
      Printing expenses ..................................................           678              8,198             1,912
      Trustees' fees and expenses ........................................         4,784              5,457             5,258
      Securities pricing fees ............................................           379                456               250
      Other operating expenses ...........................................        11,391             36,664            11,136
      Total Expenses .....................................................       607,553          3,498,237           286,052
                                                                             -----------        -----------       -----------
      Expenses reimbursed by Advisor (note 2) ............................          --                 --             (33,017)
      Advisory fees waived (note 2) ......................................       (26,472)              --             (68,737
                                                                             -----------        -----------       -----------)
      Net Expenses .......................................................       581,081          3,498,237           184,298

Net Investment Income (Loss) .............................................       (79,959)           491,241           (92,733)

Net Realized and Unrealized Gain (Loss) on Investments:
      Net realized gain (loss) from investment transactions ..............         6,162          5,074,868          (377,346)
      Net realized gain (loss) from future contracts .....................          --                 --            (873,484)
      Change in unrealized appreciation on investments ...................           846          1,635,463           200,197
                                                                             -----------        -----------       -----------
Net Realized and Unrealized Gain (Loss) on Investments ...................         7,008          6,710,331        (1,050,633)

Net Increase (Decrease) in Net Assets
      Resulting from Operations ..........................................   $   (72,951)       $ 7,201,572       $(1,143,366)
                                                                             ===========        ===========       ===========
(a)   For the period from September 27, 2004 (Date of Initial Public Investment) to May 31, 2005


See Notes to Financial Statements


PMFM Funds

Statements of Changes in Net Assets

                                                                                                  

                                                            Tactical Preservation Fund                   Managed Fund
For the fiscal year and period ended May 31,                   2005           2004 (a)               2005             2004 (b)
- ------------------------------------------------------------------------------------------------------------------------------------

Operations:
      Net investment (loss) gain                         $    (79,959)    $    (58,208)        $     491,241     $    (169,234)
      Net realized gain (loss) from investments                 6,162         (323,629)            5,074,868         3,543,557
      Change in unrealized appreciation
        of investments                                            846                -             1,635,463                 -
                                                         ------------     ------------          ------------     -------------
Net (Decrease) Increase in Net Assets                         (72,951)        (381,837)            7,201,572         3,374,323
      Resulting from Operations

Distributions to Shareholders: (note 5)
      Net Investment income - Investor Shares                       -                -              (250,994)         (469,488)
      Net realized gain from investment transactions-
        Investor Shares                                             -                -            (2,930,231)                -
        Advisor Shares                                              -                -               (11,390)                -
                                                         ------------     ------------          ------------     -------------
Net Decrease from Distributions                                     -                -            (3,192,615)         (469,488)

Capital Share Transactions: (Note 6)
      Investor Shares
        Shares sold                                        25,597,196       22,746,134           100,711,961       256,788,307
        Reinvested dividends and distributions                      -                -             3,175,901           469,488
        Shares repurchased                                (26,673,406)        (721,216)         (215,369,852)      (36,463,902)
      Advisor Shares
        Shares sold                                           352,908            2,500  (c)          909,854           233,699  (c)
        Reinvested dividends and distributions                      -                -  (c)            9,821                 -  (c)
        Shares repurchased                                     (2,530)               -  (c)          (70,451)                -  (c)
                                                         ------------     ------------          ------------     -------------
Net (Decrease) Increase from Capital
       Share Transactions                                    (725,832)      22,027,418          (110,632,766)      221,027,592

Net (Decrease) Increase in Net Assets                        (798,783)      21,645,581          (106,623,809)      223,932,427
                                                         ============     ============          ============     =============
Net Assets:
      Beginning of Period                                  21,645,581                -           223,932,427                 -
      End of Period                                      $ 20,846,798     $ 21,645,581         $ 117,308,618     $ 223,932,427

Undistributed Net Investment Income                      $     -          $      -             $     240,247     $           -



(a) For the period from March 25, 2004 (Date of Initial  Public Investment) through May 31, 2004.
(b) For the period from June 30, 2003  (Date of Initial  Public Investment) through May 31, 2004.
(c) For the period from April 30, 2004 (Date of Initial  Public Investment) through May 31, 2004.






                                                                                                                        (Continued)



PMFM Funds

Statements of Changes in Net Assets


                                                                                              
                                                                                                    Tactical Opportunities Fund
For the period ended May 31, 2005 (a)
- ------------------------------------------------------------------------------------------------------------------------------------
Operations:
      Net investment loss                                                                                           $    (92,733)
      Net realized loss from investments                                                                                (377,346)
      Net realized loss from future contracts                                                                           (873,484)
      Change in unrealized appreciation of investments                                                                   200,197
                                                                                                                     -----------
Net Decrease in Net Assets Resulting from Operations                                                                  (1,143,366)

Distributions to Shareholders: (note 5)
      In excess of net investment income - Investor Shares                                                               (11,051)
      In excess of net investment income - Advisor Shares                                                                    (42)
                                                                                                                     -----------
Net Decrease from Distributions                                                                                          (11,093)

Capital Share Transactions: (note 6)
      Investor Shares
        Shares sold                                                                                                   28,423,087
        Reinvested dividends and distributions                                                                            11,052
        Shares repurchased                                                                                           (16,078,538)
      Advisor Shares
        Shares sold                                                                                                      718,662
        Reinvested dividends and distributions                                                                                32
        Shares repurchased                                                                                              (332,714)
                                                                                                                     -----------
Net Increase from Capital Share Transactions                                                                          12,741,581

Net Increase in Net Assets                                                                                            11,587,122
                                                                                                                     ===========
Net Assets:
      Beginning of Period                                                                                                      -
      End of Period                                                                                                 $ 11,587,122

Undistributed Net Investment Income                                                                                 $          -


(a)   For the period from September 27, 2004 (Date of Initial Public Investment) to May 31, 2005.












See Notes to Financial Statements



PMFM Funds

                                                                                                         
Financial Highlights                                                                  Tactical Preservation Fund

For a share outstanding during the                                  Investor Class Shares              Advisor Class Shares
fiscal year or period ended May 31,                                   2005         2004 (a)            2005          2004 (b)
- -----------------------------------------------------------------------------------------------------------------------------------

Net Asset Value, Beginning of Period                                 $    9.82       $   10.00         $    9.82    $    9.83
Income from Investment Operations:
      Net investment loss                                                (0.04)          (0.03)            (0.02)       (0.02)
      Net realized and unrealized (loss) gain on securities              (0.06)          (0.15)            (0.16)        0.01
                                                                     ---------       ---------         ---------    ---------
Total from Investment Operations                                         (0.10)          (0.18)            (0.18)       (0.01)
                                                                     =========       =========         =========    =========
Net Asset Value, End of Period                                       $    9.72       $    9.82         $    9.64    $    9.82
Total Return                                                             (1.02%)         (1.80%)           (1.83%)      (0.10%)
Net Assets, End of Year (in thousands)                               $  20,494       $  21,643         $     353    $       2
Average Net Assets for the Year (in thousands)                       $  23,809       $  19,166         $      76    $       2
Ratio of Gross Expenses to Average Net Assets                             2.54%           3.59% (d)         3.34%        4.61% (d)
Ratio of Net Expenses to Average Net Assets                               2.43%           2.46% (d)         3.21%        3.25% (d)
Ratio of Net Investment Loss to Average Net Assets                       (0.33%)         (1.61%)(d)        (0.84%)      (2.20%)(d)
Portfolio Turnover Rate                                                 813.64%         400.93%           813.64%      400.93%


                                                                                            Managed Fund

For a share outstanding during the                                   Investor Class Shares              Advisor Class Shares
fiscal year or period ended May 31,                                   2005       2004 (c)              2005          2004 (b)
- -----------------------------------------------------------------------------------------------------------------------------------

Net Asset Value, Beginning of Period                                 $   10.12       $   10.00         $   10.12    $   10.12
Income from Investment Operations:
      Net investment income (loss)                                        0.04               -             (0.03)           -
      Net realized and unrealized gain on securities                      0.20            0.15              0.19            -
                                                                     ---------       ---------         ---------    ---------
Total from Investment Operations                                          0.24            0.15              0.16            -
Less Distributions:
      Dividends (from net investment income)                             (0.02)          (0.03)                -            -
      Distributions (from capital gains)                                 (0.16)              -             (0.16)           -
                                                                     ---------       ---------         ---------    ---------
Total Distributions                                                      (0.18)          (0.03)            (0.16)           -
Net Asset Value, End of Period                                       $   10.18       $   10.12         $   10.12    $   10.12
                                                                     =========       =========         ========     =========
Total Return                                                              2.30%           1.47%             1.50%        0.00%
Net Assets, End of Year (in thousands)                               $ 116,229       $ 223,699           $ 1,080    $     234
Average Net Assets for the Year (in thousands)                       $ 193,111       $ 149,975             $ 754    $      40
Ratio of Gross Expenses to Average Net Assets                             1.80%           1.87% (d)         2.58%        2.65% (d)
Ratio of Net Expenses to Average Net Assets                               1.80%           1.85% (d)         2.58%        2.65% (d)
Ratio of Net Investment Income (Loss) to Average Net Assets               0.26%          (0.12%)(d)        (0.36%)      (1.74%)(d)
Portfolio Turnover Rate                                                 929.50%         421.74%           929.50%      421.74%


(a) For the period from March 25, 2004 (Date of Initial Public Investment) through May 31, 2004.
(b) For the period from April 30, 2004 (Date of Initial Public Investment) through May 31, 2004.
(c) For the period from June 30, 2003  (Date of Initial Public Investment) through May 31, 2004.
(d) Annualized.






See Notes to Financial Statements                                                                                       (Continued)




PMFM Funds

                                                                                                           
Financial Highlights                                                                        Tactical Opportunities Fund

                                                                                      Advisor Class            Investor Class
For a share outstanding during the                                                      Shares                    Shares
period ended May 31,                                                                   2005 (a)                   2005 (a)
- ------------------------------------------------------------------------------------------------------------------------------

Net Asset Value, Beginning of Period                                                    $   10.00                $   10.00
Income from Investment Operations:
      Net investment loss                                                                   (0.06)                   (0.11)
      Net realized and unrealized loss on securities                                        (0.43)                   (0.43)
                                                                                        ---------                ---------
Total from Investment Operations                                                            (0.49)                   (0.54)
Less Distributions:
      Dividends (from net investment income)                                                (0.02)                   (0.01)
                                                                                        ---------                ---------
Total Distributions                                                                         (0.02)                   (0.01)
Net Asset Value, End of Period                                                          $    9.49                $    9.45
                                                                                        =========                =========
Total Return                                                                                (4.91%)                  (5.38%)
Net Assets, End of Period (in thousands)                                                $  11,228                $     359
Average Net Assets for the Period (in thousands)                                        $  10,476                $     321
Ratio of Gross Expenses to Average Net Assets                                                3.89% (b)                4.62% (b)
Ratio of Net Expenses to Average Net Assets                                                  2.50% (b)                3.25% (b)
Ratio of Net Investment Loss to Average Net Assets                                          (1.24%)(b)               (2.06%)(b)
Portfolio Turnover Rate                                                                    123.69%                  123.69%


(a)   For the period from September 27, 2004 (Date of Initial Public Investment) to May 31, 2005.

(b) Annualized.


























See Notes to Financial Statements






The PMFM Funds

Notes to Financial Statements
________________________________________________________________________________

1.    Organization   and   Significant  The following accounting policies have
Accounting Policies                     been  consistently   followed  by  the
                                        Funds  and  are  in  conformity   with
The   PMFM    Tactical    Preservation  accounting     principles    generally
Portfolio   Trust,  The  PMFM  Managed  accepted  in  the  United   States  of
Portfolio  Trust and The PMFM Tactical  America  in  the  investment   company
Opportunities      Portfolio     Trust  industry.
(collectively    the    "Funds"    and
individually       the       "Tactical  Investment Valuation
Preservation Fund", "Managed Fund" and  The Funds'  investments  in securities
"Tactical      Opportunities     Fund"  are   carried  at  value.   Securities
respectively)  are series  funds.  The  listed on an  exchange  or quoted on a
Funds are part of The PMFM  Investment  national  market  system are valued at
Trust   (the   "Trust"),   which   was  the last  sales  price as of 4:00 p.m.
organized  as  a  Delaware   Statutory  Eastern Time. Other securities  traded
Trust  and  is  registered  under  the  in  the  over-the-counter  market  and
Investment  Company  Act of 1940  (the  listed  securities  for  which no sale
"1940   Act"),   as  amended,   as  an  was  reported  on that date are valued
open-ended    management    investment  at  the   most   recent   bid   price.
company.  Each  of the  Funds  in this  Securities   and   assets   for  which
report      is      classified      as  representative  market  quotations are
non-diversified as defined in the 1940  not readily  available  (e.g.,  if the
Act.                                    exchange   on  which   the   portfolio
                                        security is principally  traded closes
The   PMFM    Tactical    Preservation  early or if trading of the  particular
Portfolio Trust, formerly known as the  portfolio  security  is halted  during
PMFM   Moderate    Portfolio    Trust,  the day and does not  resume  prior to
commenced   operations  on  March  25,  the    Funds'    net    asset    value
2004. The investment Fobjective of the  calculation)   or  which   cannot   be
Fund is to  achieve a balance  between  accurately  valued  using  the  Funds'
long-term  capital   appreciation  and  normal  pricing  procedures are valued
capital      preservation      through  at fair  value as  determined  in good
investments in  exchange-traded  funds  faith under  policies  approved by the
and  in  cash   or   cash   equivalent  Trustees. A portfolio security's "fair
positions.                              value" price may differ from the price
                                        next   available  for  that  portfolio
The PMFM Managed  Portfolio,  formerly  security   using  the  Funds'   normal
known as the PMFM ETF Portfolio Trust,  pricing  procedures.  Instruments with
commenced operations on June 30, 2003.  maturities  of 60  days  or  less  are
The  investment  objective of the Fund  valued  at   amortized   cost,   which
is   to   seek    long-term    capital  approximates market value.
appreciation,   while   maintaining  a
secondary    emphasis    on    capital  Investment Transactions and Investment
preservation  through  investments  in  Income
exchange-traded  funds  and in cash or  Investment  transactions are accounted
cash equivalent positions.              for as of the date  purchased  or sold
                                        (trade  date).   Dividend   income  is
The   PMFM   Tactical    Opportunities  recorded  on  the  ex-dividend   date.
Portfolio Trust  commenced  operations  Certain    dividends    from   foreign
on September 27, 2004.  The investment  securities will be recorded as soon as
objective  of  the  Fund  is  to  seek  the Trust is informed of the  dividend
long-term     capital     appreciation  if  such   information   is   obtained
principally   through  investments  in  subsequent  to the  ex-dividend  date.
exchange-traded  funds  and in cash or  Interest  income  is  recorded  on the
cash equivalent positions.              accrual     basis     and     includes
                                        amortization    of    discounts    and
The Funds  offer two classes of shares  premiums.   Gains   and   losses   are
(Advisor Shares and Investor  Shares).  determined  on  the  identified   cost
Each class of shares has equal  rights  basis,  which is the same  basis  used
as to  assets  of the  Fund,  and  the  for federal income tax purposes.
classes  are   identical   except  for
differences   in  their  sales  charge  Expenses
structures  and  ongoing  distribution  Each  Fund  bears  expenses   incurred
and service  fees.  Income,  expenses,  specifically  on its behalf as well as
and realized and  unrealized  gains or  a portion of general  expenses,  which
losses on investments are allocated to  are  allocated  according  to  methods
each  class of shares  based  upon its  approved annually by the Trustees.
relative net assets. Both classes have
equal voting privileges,  except where  Restricted Security Transactions
otherwise  required by law or when the  Restricted securities held by the Fund
Board  of  Trustees  (the  "Trustees")  may  not  be  sold  unless  registered
determines that the matter to be voted  pursuant to an effective  registration
on affects  only the  interests of the  statement  filed under the  Securities
shareholders of a particular class.     Act   of   1933,   as   amended   (the

                                                                   (Continued)


The PMFM Funds

Notes to Financial Statements
________________________________________________________________________________

"Securities  Act") or offered pursuant  Proxy   Voting   Policies  and  Voting
to  an   exemption   from,   or  in  a  Record (Unaudited)
transaction   not   subject   to,  the  A copy of the Trust's Proxy Voting and
registration   requirements   of   the  Disclosure  Policy  and the  Advisor's
Securities  Act. The risk of investing  Proxy Voting and Disclosure Policy are
in  such   securities   is   generally  included  as  Appendix B to the Fund's
greater  than the risk of investing in  Statement  of  Additional  Information
the  securities  of  publicly   traded  and is available, without charge, upon
companies.  Lack of a secondary market  request,  by  calling  1-866-383-7636.
and resale  restrictions may result in  Information  regarding  how  the  Fund
the  inability  of the  Fund to sell a  voted  proxies  relating to  portfolio
security  at  a  fair  price  and  may  securities   during  the  most  recent
substantially  delay  the  sale of the  12-month  period ended June 30 will be
security   it  seeks   to   sell.   In  available  (1)  without  charge,  upon
addition,  restricted  securities  may  request,  by  calling  the Fund at the
exhibit greater price  volatility than  number  above  and  (2) on  the  SEC's
securities for which secondary markets  website at http://www.sec.gov.
exist.
                                        Quarterly Portfolio Holdings (Unaudited)
Dividend Distributions                  The Fund files its  complete  schedule
Each  of the  Funds  may  declare  and  of portfolio holdings with the SEC for
distribute    dividends    from    net  the first and third  quarters  of each
investment  income (if any) at the end  fiscal  year on Form N-Q.  The  Fund's
of     each     calendar      quarter.  Forms N-Q are  available  on the SEC's
Distributions  from capital  gains (if  website at http://www.sec.gov. You may
any)  are   generally   declared   and  review  and make  copies  at the SEC's
distributed annually.                   Public  Reference  Room in Washington,
                                        D.C. You may also obtain  copies after
Estimates                               paying a  duplicating  fee by  writing
The     preparation    of    financial  the SEC's  Public  Reference  Section,
statements    in    conformity    with  Washington,   D.C.  20549-0102  or  by
accounting     principles    generally  electronic          request         to
accepted  in  the  United   States  of  publicinfo@sec.gov,  and is  available
America  requires  management  to make  without  charge,   upon  request,   by
estimates and assumptions  that affect  calling  the  fund at  1-866-383-7636.
the  amount  of  assets,  liabilities,  Information  on the  operation  of the
expenses and revenues  reported in the  Public  Reference Room may be obtained
financial  statements.  Actual results  by calling the SEC at 202-942-8090.
could differ from those estimates.

Federal Income Taxes                    2. Agreements
No  provision   for  income  taxes  is
included in the accompanying financial  Advisor
statements,  as the  Funds  intend  to  Each Fund pays a monthly  advisory fee
distribute to shareholders all taxable  to PMFM,  Inc. (the  "Advisor")  based
investment  income and realized  gains  upon the  average  daily net assets of
and otherwise comply with Subchapter M  the Fund and  calculated at the annual
of   the    Internal    Revenue   Code  rates  as   shown   in  the   schedule
applicable  to  regulated   investment  provided on the  following  page.  The
companies.                              Advisor has entered  into  contractual
                                        agreements     ("Expense    Limitation
Indemnifications                        Agreement") with the Funds under which
Under   the   Funds'    organizational  it has  agreed to waive or reduce  its
documents,  its officer  and  Trustees  fees and to assume  other  expenses of
are   indemnified    against   certain  the Funds,  if  necessary,  in amounts
liabilities   arising   out   of   the  that limit the Funds' total  operating
performance  of  their  duties  to the  expenses   (exclusive   of   interest,
Funds.  In  addition,  in  the  normal  taxes, brokerage fees and commissions,
course of  business,  the Funds  enter  extraordinary  expenses, and payments,
into  contracts with their vendors and  if any,  under a Rule  12b-1  Plan) to
others   that   provide   for  general  not more than a  specified  percentage
indemnifications.  The funds'  maximum  of the  average  daily  net  assets of
exposure under these  arrangements  is  each Fund for the current fiscal year.
unknown as this would  involve  future
claims  that may be made  against  the  The expense limitation percentages, as
Funds.  The Funds  expect that risk of  well as the  Advisory  fees waived and
loss to be remote.                      expenses  reimbursed  for the  current
                                        fiscal   year  are   included  in  the
                                        schedule on the following page.

                                                                    (Continued)


The PMFM Funds

Notes to Financial Statements
________________________________________________________________________________


                                                                                                        
- -----------------------------------------------------------------------------------------------------------------------------------
                                               Advisor Fees
                                       Average Net                       Expense Limitation                               Expenses
Fund                                      Assets            Rate               Ratio            Advisor Fees Waived       Reimbursed
- -----------------------------------------------------------------------------------------------------------------------------------
Tactical Preservation Fund             On all assets         1.25%             Class level             $26,472                   -
                   Advisor Shares                                                    3.25%
                  Investor Shares                                                    2.50%
- -----------------------------------------------------------------------------------------------------------------------------------
Managed Fund                           On all assets         1.25%             Class level                   -                   -
                   Advisor Shares                                                    2.70%
                  Investor Shares                                                    1.95%
- -----------------------------------------------------------------------------------------------------------------------------------
Tactical Opportunities Fund            On all assets         1.25%             Class level             $68,737             $33,017
                   Advisor Shares                                                    3.25%
                  Investor Shares                                                    2.50%
- -----------------------------------------------------------------------------------------------------------------------------------



Administrator
Each     Fund     pays    a    monthly  procure and pay the  custodian for the
administration  fee to The  Nottingham  funds,   additional  compensation  for
Company  ("the   Administrator)  based  fund   accounting  and   recordkeeping
upon the  average  daily net assets of  services   and   for   certain   costs
the Fund and  calculated at the annual  involved  with the daily  valuation of
rates  which are  subject to a minimum  securities  and as  reimbursement  for
of $2,000  per  month  per  fund.  The  out-of-pocket   expenses   (which  are
Administrator  also  receives a fee to  immaterial in amount).  A breakdown of
                                        fees  paid  to  the  Administrator  is
                                        provided below.


                                                                                           
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                    Fund            Fund
               Administration Fees                Custody Fees                   Accounting       Accounting         Blue Sky
             Average Net            Annual         Average Net         Annual       Fees         Fees (on all    Administration Fees
               Assets                Rate             Assets            Rate      (monthly)        assets)            (annual)
- -----------------------------------------------------------------------------------------------------------------------------------
All Funds      First $50 million     0.175%     First $100 million      0.02%     $2,250 (1)         0.01%        $150 per state
               Next $50 million      0.150%                                         $750 (1)
               Next $50 million      0.125%
               Next $50 million      0.100%
              Over $200 million      0.075%      Over $100 million     0.009%
- -----------------------------------------------------------------------------------------------------------------------------------
(1)  These fees are based on the number of classes of shares for each Fund. Each  Fund pays  $2,250  per month for the
     initial  class of shares and $750 per month for each additional class of shares.



Compliance Services                     Transfer Agent

The  Nottingham  Compliance  Services,  North Carolina  Shareholder  Services,
LLC, a fully  owned  affiliate  of The  LLC   ("Transfer   Agent"   serves  as
Nottingham Company,  provides services  transfer,    dividend   paying,    and
which   assists  the   Trust's   Chief  shareholder  servicing  agent  for the
Compliance  Officer in monitoring  and  Funds.  It receives  compensation  for
testing the policies and procedures of  its  services  based  upon  a $15  per
the Trust in relation to  requirements  shareholder  per  year,  subject  to a
under Rule 38a-1 of the Securities and  minimum  fee of  $1,500  per month per
Exchange   Commission.   It   receives  Fund and $500 per  month  per Fund for
compensation  for this  service  at an  each additional class of shares.
annual rate of $7,750 for each fund.
                                        Certain  Trustees  and officers of the
                                        Trust   are  also   officers   of  the
                                        Advisor,   the   Distributor   or  the
                                        Administrator.

                                                                (Continued)


The PMFM Funds

Notes to Financial Statements
________________________________________________________________________________

                                                                    

3. Distribution and Service Fees        4.  Purchases  and Sales of Investment
                                        Securities
The  Trustees,  including the Trustees
who are not  "interested  persons"  of
the  Trust  as   defined  in  the  Act  For  the  fiscal  year  ended  May 31,
adopted  a  distribution  and  service  2005,  the aggregate cost of purchases
plan pursuant to Rule 12b-1 of the Act  and proceeds  from sales of investment
(the  "Plan").  The Act  regulates the  securities    (excluding    short-term
manner in which a regulated investment  securities) were as follows:
company    may    assume    costs   of
distributing  and  promoting the sales  ----------------------------------------------------
of its  shares  and  servicing  of its                                        Proceeds from
shareholder accounts.                                        Purchases of          Sales of
                                         Fund                  Securities        Securities
The Plan  provides  that the Funds may  ----------------------------------------------------
incur  certain  costs,  which  may not  Tactical
exceed  0.25%  and  1.00% per annum of  Preservation Fund        $80,599,001    $60,963,502
the   average   daily  net  assets  of  Managed Fund            $773,706,503   $668,425,930
Investor  shares and  Advisor  shares,  Tactical
respectively,  for each  year  elapsed   Opportunities Fund      $18,690,389     $9,283,821
subsequent  to  adoption  of the Plan,  ----------------------------------------------------
for  payment  to the  Distributor  and
others for items  such as  advertising   There  were no  purchases  or sales of
expenses,       selling      expenses,   long-term U.S. Government  Obligations
commissions, travel, or other expenses   for any of the funds during the fiscal
reasonably intended to result in sales   year.
of Investor  Class  shares and Advisor
Class  shares  in the Fund or  support   5. Federal Income Tax
servicing   of   Investor   Class  and
Advisor  Class  shareholder  accounts.   The tax components of capital shown in
Such expenditures  incurred as service   the   table   below   represent:   (1)
fees may not exceed 0.25% per annum of   distribution  requirements  the  Funds
the  Funds'  average  annual net asset   must  satisfy  under  the  income  tax
value for each class of shares of each   regulations,  (2) losses or deductions
Fund.  For the  fiscal  year ended May   the   Funds  may  be  able  to  offset
31, 2005,  the  Tactical  Preservation   against  income and gains  realized in
Fund incurred $59,523 and $765 for the   future  years,   and  (3)   unrealized
Investor   Class  and  Advisor  Class,   appreciation    or   depreciation   of
respectively,    the   Managed    Fund   investments  for  federal  income  tax
incurred  $482,778  and $7,535 for the   purposes.
Investor   Class  and  Advisor  Class,
respectively,    and   the    Tactical   Accumulated capital losses noted below
Opportunities  Fund  incurred  $17,723   represent net capital loss  carryovers
and $2,175 for the Investor  Class and   as  of  May  31,   2005  that  may  be
Advisor   Class,   respectively,    in   available  to offset  future  realized
distribution  and  service  fees under   capital   gains  and  thereby   reduce
the Plans.                               future taxable gain distributions.

                                         Other  book  tax  differences  in  the
                                         current  year  primarily   consist  of
                                         deferred post-October losses.




                                                                                                      
- -----------------------------------------------------------------------------------------------------------------------------------
Fund                                  Undistributed    Undistributed                                                       Net Tax
                                       Ordinary         Long-Term          Accumulated       Other Book to Tax        Appreciation/
                                         Income          Gains           Capital Losses        Differences           (Depreciation)
- -----------------------------------------------------------------------------------------------------------------------------------
Tactical Preservation Fund (1)              -                -               $317,467                -                        $846
Managed Fund (1)                       $5,315,156            -                  -                    -                  $1,635,463
Tactical Opportunities Fund (1)             -                -                  -                 $967,642               $(82,991)
- -----------------------------------------------------------------------------------------------------------------------------------
(1) Capital loss carry-forwards subject to annual limitations.




Accumulated  capital  losses  noted on  and  thereby   reduce  future  taxable
the  following   page   represent  net  gains  distributions.   The  following
capital loss carry-forwards, as of May  table  shows the  expiration  dates of
31,  2005,  that may be  available  to  the carryovers.
offset future  realized  capital gains


                                                                    (Continued)




The PMFM Funds

Notes to Financial Statements
________________________________________________________________________________


                                                                                              
Fund                                            May 31, 2007       May 31, 2010      May 31, 2011         May 31, 2012
- --------------------------------------------------------------------------------------------------------------------------
Tactical Preservation Fund(1)                               $ -               $ -               $ -              $317,467
Managed Fund (1)                                            $ -               $ -               $ -                $    -
Tactical Opportunities Fund (1)                             $ -               $ -               $ -                $    -
- --------------------------------------------------------------------------------------------------------------------------
(1) Capital loss carry-forwards subject to annual limitations.


The aggregate cost of investments  and  exclude  appreciation/depreciation  on
the    composition    of    unrealized  foreign  currency  translations.   The
appreciation   and   depreciation   of  primary  difference  between  book and
investment   securities   for  federal  tax   appreciation/(depreciation)   of
income tax purposes as of May 31, 2005  investments    is   wash   sale   loss
are    noted     below.     Unrealized  deferrals.
appreciation       and      unrealized
depreciation   in  the   table   below


                                                                                                
- -----------------------------------------------------------------------------------------------------------------------------
                                                                                Aggregate Gross            Aggregate Gross
Fund                                                 Federal Tax Cost        Unrealized Appreciation     Unrealized Depreciation
- -----------------------------------------------------------------------------------------------------------------------------
Tactical Preservation Fund                                 $29,989,063                   $24,161                     $23,314
Managed Fund                                              $115,706,477                $1,645,826                     $10,636
Tactical Opportunities Fund                                 $9,328,119                  $270,309                    $353,300
- -----------------------------------------------------------------------------------------------------------------------------


The    amount   of    dividends    and  short-term  gains,  deferral  of  wash
distributions   from  net   investment  sale    losses,    foreign    currency
income and net realized  capital gains  transactions,  net  investment  losses
are  determined  in  accordance   with  and   capital   loss   carry-forwards.
federal income tax  regulations  which  Certain permanent  differences such as
may  differ  from  generally  accepted  tax   returns  of   capital   and  net
accounting      principles.      These  investment  losses  noted  below  have
differences   are  due  to   differing  been reclassified against capital.
treatments   for  items  such  as  net

                                                                                                 
- -------------------------------------------------------------------------------------------------------------------------------
For the fiscal year ended March 31, 2005                             Distributions from
                                                            Ordinary       Long-Term          Tax Return of      Net Investment
Fund                                                        Income        Capital Gains           Capital             Loss
- -------------------------------------------------------------------------------------------------------------------------------
Tactical Preservation Fund                                        -                  -                   -            $79,959
Managed Fund                                                      -                  -                   -                  -
     Investor Shares                                       $250,994         $2,930,231                   -                  -
     Advisor Shares                                               -            $11,390                   -                  -
Tactical Opportunities Fund                                       -                  -                   -            $92,733
     Investor Shares                                        $11,051                  -                   -                  -
     Advisor Shares                                             $42                  -                   -                  -
- -------------------------------------------------------------------------------------------------------------------------------



6. Capital Share Transactions

                                                                                               
- ------------------------------------------------------------------------------------------------------------------------------
                                                                        Tactical Preservation Fund
                                                         Investor Class                              Advisor Class
For the fiscal years ended May 31,                   2005              2004                   2005                   2004
- --------------------------------------------- ------------------ -------------------- -------------------- --------------------
Transactions in Fund Shares
        Shares sold                                   2,612,138            2,275,986               36,560                  254
        Reinvested distributions                              -                    -                    -                    -
        Shares repurchased                          (2,707,209)             (72,692)                (261)                    -
Net Increase (Decrease) in Capital Share
Transactions                                           (95,071)            2,203,294               36,299                  254
Shares Outstanding, Beginning of Period               2,203,294                    -                  254                    -
Shares Outstanding, End of Period                     2,108,223            2,203,294               36,553                  254
- --------------------------------------------- ------------------ -------------------- -------------------- --------------------
                                                                                                                (Continued)



The PMFM Funds

Notes to Financial Statements
________________________________________________________________________________


6. Capital Share Transactions (Continued)

                                                                                              
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                     Managed Fund
                                                             Investor Class                                Advisor Class
For the fiscal years ended May 31,                   2005                 2004               2005                   2004
- --------------------------------------------- ------------------ -------------------- -------------------- ----------------------
Transactions in Fund Shares
        Shares sold                                   9,964,477           22,528,290              89,685                 23,093
        Reinvested distributions                        305,526                    -                 947                      -
        Shares repurchased                         (20,952,900)            (430,806)             (7,012)                      -
Net Increase (Decrease) in Capital Share
Transactions                                       (10,682,897)           22,097,484              83,620                 23,093
Shares Outstanding, Beginning of Period              22,097,484                    -              23,093                      -
Shares Outstanding, End of Period                    11,414,587           22,097,484             106,713                 23,093
- --------------------------------------------- ------------------ -------------------- -------------------- ----------------------


                                                             
- -------------------------------------------------------------------------------------------
                                                      Tactical Opportunities Fund
                                                   Investor Class          Advisor Class
For the fiscal year  ended May 31,                      2005                   2005
- --------------------------------------------- ---------------------- ----------------------
Transactions in Fund Shares
        Shares sold                                       2,883,399                 73,599
        Reinvested distributions                              1,100                      3
        Shares repurchased                              (1,701,523)               (35,590)
Net Increase in Capital Share Transactions                1,182,976                 38,012
Shares Outstanding, Beginning of Period                           -                      -
Shares Outstanding, End of Period                         1,182,976                 38,012
- --------------------------------------------- ---------------------- ----------------------

                                                                                (Continued)



The PMFM Funds

Additional Information (Unaudited)

________________________________________________________________________________

7.  Information   about  Trustees  and
Officers


The  business and affairs of the Funds  charge,  upon  request by calling  the
and the  Trust are  managed  under the  Funds toll-free at 1-866-383-7636. The
direction of the Trustees. Information  address of each  Trustee and  officer,
concerning  the  Trustees and officers  unless  otherwise  indicated below, is
of the  Trust  and  Funds is set forth  1551 Jennings Mill Road - Suite 2400A,
below.  Generally,  each  Trustee  and  Bogart, Georgia 30622. The Independent
officer  serves an indefinite  term or  Trustees      received       aggregate
until  certain  circumstances  such as  compensation  of  $10,400  during  the
their resignation, death, or otherwise  fiscal  year  ended May 31,  2005 from
as    specified    in   the    Trust's  the  Funds  ($3,800  from  each of the
organizational  documents. Any Trustee  PMFM Tactical  Preservation  Portfolio
may  be   removed   at  a  meeting  of  Trust and the PMFM  Managed  Portfolio
shareholders  by a  vote  meeting  the  Trust   and   $2,800   from  the  PMFM
requirements     of    the     Trust's  Tactical    Opportunities    Portfolio
organizational      documents.     The  Trust) for their services to the Funds
Statement of Additional Information of  and Trust. The Interested  Trustee and
the    Funds    includes    additional  officers did not receive  compensation
information  about  the  Trustees  and  from the Funds for their  services  to
officers  and  is  available,  without  the Funds and Trust.


                                                                                           
- --------------------------- ------------- --------- -------------------------------------- -------------- -------------------------
                                                                                             Number of
                                                                                            Portfolios
                                                                                              in Fund
                             Position(s)   Length                                             Complex
   Name, Age and             held with    of Time          Principal Occupation(s)           Overseen by     Other Directorships
       Address               Fund/Trust    Served            During Past 5 Years               Trustee         Held by Trustee
- --------------------------- ------------- --------- -------------------------------------- -------------- -------------------------
                                                      Independent Trustees
- --------------------------- ------------- --------- -------------------------------------- -------------- -------------------------
James M. Baker (53)         Trustee       Since     Mr.  Baker has been the  President of        4        Mr.  Baker  serves  as a
                                          6/2003    Baker & Lassiter,  Inc.  (real estate                 director  of   Community
                                                    development  and  management)   since                 Capital  Bank, a closely
                                                    1993.                                                 held   state   chartered
                                                                                                          bank.
- --------------------------- ------------- --------- -------------------------------------- -------------- -------------------------
Norman A. McLean (51)       Trustee       Since     Mr.  McLean  has been  retired  since        4                  None
                                          6/2003    July,    2004.    Mr.    McLean   was
                                                    previously  the  Associate   Athletic
                                                    Director    for     Marketing     and
                                                    Promotions   at  the   University  of
                                                    Georgia  Athletic  Association,  Inc.
                                                    ("UGAA")   since  June,   2000.   Mr.
                                                    McLean   was   also   the   Assistant
                                                    Athletic Director at UGAA.
- --------------------------- ------------- --------- -------------------------------------- -------------- -------------------------
                                                      Interested Trustee*
- --------------------------- ------------- --------- -------------------------------------- -------------- -------------------------
Donald L. Beasley (63)      Trustee,      Since     Mr.  Beasley  has been the  President        4                  None
                            Treasurer     6/2003    of the Advisor since March, 1991.
- --------------------------- ------------- --------- -------------------------------------- -------------- -------------------------
* The Interested  Trustee is an Interested  Trustee because he is an officer and employee of the Advisor.
- -----------------------------------------------------------------------------------------------------------------------------------

                                                         OTHER OFFICERS
- --------------------------- ------------- ---------- ------------------------------------- -------------- -------------------------
Timothy A. Chapman (44)     President     Since      Mr.  Chapman has been the  Secretary       n/a                 n/a
                                          6/2003     and  Treasurer of the Advisor  since
                                                     February,   1993.  Mr.  Chapman  has
                                                     been   a  Vice   President   of  the
                                                     MurphyMorris  Money  Management  Co.
                                                     (investment   advisory  firm)  since
                                                     March,  2000.  Mr.  Chapman has also
                                                     been  the   President  of  Financial
                                                     Toolbox,  Inc.  (website  publishing
                                                     firm) since 2000.
- --------------------------- ------------- ---------- ------------------------------------- -------------- -------------------------
                                                                                                                        (Continued)



The PMFM Funds

Additional Information (Unaudited)

________________________________________________________________________________

                                                                                           
- --------------------------- ------------- --------- -------------------------------------- -------------- -------------------------
                                                                                             Number of
                                                                                            Portfolios
                                                                                              in Fund
                             Position(s)   Length                                             Complex
   Name, Age and             held with    of Time          Principal Occupation(s)           Overseen by     Other Directorships
       Address               Fund/Trust    Served            During Past 5 Years               Trustee         Held by Trustee
- --------------------------- ------------- --------- -------------------------------------- -------------- -------------------------
Judson P. Doherty (36)      Chief         Since      Mr.   Doherty  has  been  the  Chief       n/a                 n/a
                            Compliance    10/2004    Financial  Officer  of  the  Advisor
                            Officer                  since  December  2000.  Mr.  Doherty
                                                     was    previously    an   investment
                                                     consultant   with   Aon   Consulting
                                                     since June, 1999.
- --------------------------- ------------- ---------- ------------------------------------- -------------- -------------------------
Tracey L. Hendricks (37)    Asst.         Since      Ms.    Hendricks    has   been   the       n/a                 n/a
The Nottingham Company      Secretary     11/2004    Vice-President      of     Financial
116 South Franklin Street   and Asst.                Reporting,  Tax,  Internal Audit and
Post Office Box 69          Treasurer                Compliance    of   The    Nottingham
Rocky Mount, NC  27802                               Company  (the Fund's  administrator)
                                                     since    2004.     Ms.     Hendricks
                                                     previously  was  Vice  President  of
                                                     Special  Projects of The  Nottingham
                                                     Company  from  2000 and  Manager  of
                                                     Fund Accounting from 1994.
- --------------------------- ------------- ---------- ------------------------------------- -------------- -------------------------
Julian G. Winters (36)      Secretary     Since      Mr.   Winters   has  been  the  Vice       n/a                 n/a
The Nottingham Company                    11/2004    President       of        Compliance
116 South Franklin Street                            Administration   at  The  Nottingham
Post Office Box 69                                   Company since March, 1998.
Rocky Mount, NC  27802
- --------------------------- ------------- ---------- ------------------------------------- -------------- -------------------------


8.  Approval  of  Advisory  Agreements
During the Period


The  Advisor  supervises  each  Fund's  To  aid it in its  review,  the  Board
investments   pursuant  to  Investment  reviewed     various     informational
Advisory Agreements (each an "Advisory  materials      including,      without
Agreement").  During the  Funds'  most  limitation,  copies  of  the  Advisory
recent fiscal half-year,  the Advisory  Agreements   and  Expense   Limitation
Agreements   for  the  PMFM   Tactical  Agreements for each Fund; a memorandum
Preservation  Portfolio  Trust and the  from   the   Advisor   to  the   Board
PMFM Managed  Portfolio  Trust came up  including    information   about   the
for  renewal.  The  Trust's  Board  of  Advisor,  its business,  its finances,
Trustees   unanimously   approved  the  its  personnel,  its  services  to the
renewal of these  Advisory  Agreements  Funds and  comparative  expense  ratio
for another year at a Board Meeting on  information  for  other  mutual  funds
May 18, 2005.                           with similar  strategies  as the Funds
                                        (the "Advisor Memo"); and a memorandum
In  considering  whether to renew each  from Kilpatrick  Stockton LLP (counsel
Advisory Agreement, the Board reviewed  to the  Trust) to the Board  regarding
and considered such information as the  considerations relevant to a review of
Board  deemed  reasonably   necessary,  investment   advisory   contracts   by
including   the   following   material  investment company trustees.
factors:  (i) the nature,  extent, and
quality of the services to be provided  In considering the nature, extent, and
by the  Advisor to the Fund;  (ii) the  quality of the  services  provided  by
investment performance of the Fund and  the Advisor,  the Board considered the
the  Advisor,  (iii)  the costs of the  responsibilities   the  Advisor  would
services to be provided and profits to  have  under each  Advisory  Agreement.
be  realized  by the  Advisor  and its  The Board  reviewed the services being
affiliates from the relationship  with  provided  by the  Advisor to each Fund
the  Fund,   including   any  benefits  including,   without  limitation,  its
derived   or  to  be  derived  by  the  investment advisory services since the
Advisor from the relationship with the  Fund's  inception,  its efforts during
Fund;  and  (iv) the  extent  to which  the   Fund's   start-up   phase,   its
economics  of scale  would be realized  coordination  of services for the Fund
as the Fund grows and whether advisory  among the  Fund's  service  providers,
fee levels reflect these  economies of  and its  efforts to  promote  the Fund
scale for the  benefits  of the Fund's  and  assist in its  distribution.  The
investors.                              Board  also  noted  that  the  Trust's


                                                                  (Continued)

The PMFM Funds

Additional Information (Unaudited)

________________________________________________________________________________

chief  compliance  officer,  principal  other funds  comparable to the Fund in
executive   officer,   and   principal  terms of the type of fund,  the  style
financial officer are employees of the  of investment management,  the size of
Advisor,  and serve the Trust  without  fund and the nature of its  investment
additional     compensation.     After  strategy,    among   other    factors.
reviewing  the  foregoing  information  Specifically,   the  Board  determined
and further information in the Advisor  that,   while  each   Fund's   maximum
Memorandum (e.g.,  descriptions of the  management  fees were  lower than some
Advisor's  business,  the  Fund's  and  of  the  comparable  funds  and it was
Advisor's  compliance programs and the  higher than others.  In addition,  the
Advisor's   Form   ADV),   the   Board  Board  determined that each Fund's net
concluded that the nature, extent, and  expense  ratio was lower  than some of
quality of the  services  provided  by  its  comparable  funds and higher than
the  Advisor  were   satisfactory  and  others.  Following this comparison and
adequate for each of the Funds.         upon   further    consideration    and
                                        discussion of the foregoing, the Board
In    considering    the    investment  concluded  that the fees to be paid to
performance   of  each  Fund  and  the  the Advisor by each Fund were fair and
Advisor,   the  Board   compared   the  reasonable.
performance   of  the  Fund  with  the
performance  of its  benchmark  index,  In  considering  the  extent  to which
comparable    funds    with    similar  economies  of scale  would be realized
objectives  and size  managed by other  as each  Fund  grows and  whether  the
Advisors  and  comparable  peer  group  advisory  fee  levels   reflect  these
indices  (e.g.,  Morningstar  category  economies of scale for the benefits of
averages).  The Board also  considered  the   Fund's   investors,   the  Board
the   consistency   of  the  Advisor's  considered   that   the   Fund's   fee
management of the Fund with the Fund's  arrangements with the Advisor involved
investment   objective  and  policies.  both  the   management   fee  and  the
After    reviewing   the   short   and  Expense  Limitation   Agreement.   The
long-term  investment  performance  of  Board   determined   that,  while  the
the  Fund,  the  Advisor's  experience  management  fee would  remain the same
managing   the   Fund   and   separate  at all  asset  levels,  each  Fund had
accounts,   the  Advisor's  historical  experienced  benefits from the Expense
investment   performance,   and  other  Limitation  Agreement.  For  the  PMFM
factors,  the Board concluded that the  Tactical Preservation Portfolio Trust,
investment  performance  of each  Fund  the Board  noted that due to its size,
and Advisor had been satisfactory.      this Fund was  likely to  continue  to
                                        experience  benefits  from the Expense
In   considering   the  costs  of  the  Limitation  Agreement until the Fund's
services to be provided and profits to  assets  grow  to  a  level  where  the
be  realized  by the  Advisor  and its  Fund's expenses fall below the cap set
affiliates from the relationship  with  by the  Expense  Limitation  Agreement
each Fund,  the Board  considered  the  and the Advisor  begins  receiving its
Advisor's  staffing,   personnel,  and  full  fees.   For  the  PMFM   Managed
methods of  operating;  the  financial  Portfolio  Trust, the Board noted that
condition of the Advisor and the level  the Advisor had agreed to the lowering
of  commitment  to the  Fund  and  the  of the fees and expenses cap under the
Advisor  by  the   principals  of  the  Expense   Limitation   Agreement  from
Advisor; the asset levels of the Fund;  2.25% at the Fund's  inception in June
the Advisor's payment of startup costs  2003 to 1.70%  beginning  April  2004.
for  the   Trust;   and  the   overall  The  Board  noted  that,  due to  this
expenses   of  the   Fund,   including  reduction,   the  Fund  would  receive
certain    past   fee    waivers   and  benefits  from the Expense  Limitation
reimbursements   by  the   Advisor  on  Agreement   if  its  assets   were  to
behalf  of the Fund.  The  Board  also  decrease   or  the   Fund's   expenses
considered  the  Advisor's  use of its  increased  beyond  the  cap set by the
proprietary  models  in  managing  the  Expense     Limitation      Agreement.
Fund.  The Board  reviewed  the Fund's  Following  further  discussion  of the
Expense Limitation  Agreement with the  Funds' asset levels,  expectations for
Advisor,  and  discussed the Advisor's  growth and  levels of fees,  the Board
past fee  waivers  under  the  Expense  determined   that  each   Fund's   fee
Limitation  Agreement  in detail.  The  arrangements were fair and reasonable,
Board   also   considered    potential  and   that   each    Fund's    Expense
benefits  for the  Advisor in managing  Limitation      Agreement     provided
the Funds,  including promotion of the  potential  savings or  protection  for
Advisor's  name,  the  ability for the  shareholders based on the Funds' asset
Advisor to place small  accounts  into  levels.
the Funds,  and the  potential for the
Advisor to generate  soft dollars from  Based   upon  all  of  the   foregoing
the Funds' trades that may benefit the  considerations, the Board, including a
Advisor's   clients   other  than  the  majority  of the  Trust's  independent
Funds.  The Board  then  compared  the  trustees,  approved the renewal of the
fees  and   expenses   of  each   Fund  Advisory   Agreement   for  the   PMFM
(including  the  management   fee)  to  Tactical Preservation  Portfolio Trust
                                        and the PMFM Managed Portfolio Trust.













                 (This page was intentionally left blank.)


                                                          Deloitte & Touche LLP
                                                     Two World Financial Center
                                                 New York, New York  10281-1414

                                                            Tel: + 212 436-2000
                                                            Fax: + 212 436-5000
                                                               www.deloitte.com


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Trustees of PMFM Investment Trust and Shareholders of PMFM
    Managed Portfolio Trust, PMFM Tactical  Opportunities  Portfolio Trust,
    and PMFM Tactical Preservation Portfolio Trust:

We have audited the  accompanying  statements of assets and  liabilities of PMFM
Managed Portfolio Trust, PMFM Tactical  Opportunities  Portfolio Trust, and PMFM
Tactical Preservation Portfolio Trust (the "Funds"), including the portfolios of
investments,  as of May 31, 2005,  and the related  statements of operations for
the year then  ended,  the  statements  of changes in net assets for each of the
periods  presented,  and  the  financial  highlights  for  each  of the  periods
presented.   These  financial   statements  and  financial  highlights  are  the
responsibility  of the Funds'  management.  Our  responsibility is to express an
opinion on these  financial  statements  and financial  highlights  based on our
audits.

We conducted our audits in accordance  with the standards of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements and financial highlights are free of material misstatement. The Funds
are not  required  to have,  nor were we  engaged  to  perform,  an audit of its
internal control over financial reporting.  Our audits included consideration of
internal  control  over  financial  reporting  as a basis  for  designing  audit
procedures that are appropriate in the circumstances, but not for the purpose of
expressing an opinion on the  effectiveness  of the Funds' internal control over
financial  reporting.  Accordingly,  we express no such  opinion.  An audit also
includes  examining,  on a test  basis,  evidence  supporting  the  amounts  and
disclosures in the financial  statements,  assessing the  accounting  principles
used and  significant  estimates made by  management,  as well as evaluating the
overall financial statement  presentation.  Our procedures included confirmation
of securities owned as of May 31, 2005, by correspondence with the custodian and
brokers. We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements and financial  highlights referred to
above present fairly, in all material  respects,  the financial position of PMFM
Managed Portfolio Trust, PMFM Tactical  Opportunities  Portfolio Trust, and PMFM
Tactical  Preservation  Portfolio  Trust as of May 31, 2005,  the results of its
operations  for the year then  ended,  the changes in net assets for each of the
periods  presented,  and  the  financial  highlights  for  each  of the  periods
presented,  in conformity with accounting  principles  generally accepted in the
United States of America.

/s/ Deloitte & Touche LLP

July 8, 2005

                                                       Member of
                                                       Deloitte Touche Tohmatsu




The PMFM Mutual Funds
are a series of the
PMFM Investment Trust








For Shareholder Service Inquiries:           For Investment Advisor Inquiries:

Documented:                                  Documented:

NC Shareholder Services                      PMFM, Inc.
116 South Franklin Street                    1551 Jennings Mill Road
Post Office Drawer 4365                      Suite 2400A
Rocky Mount, North Carolina 27802-0069       Bogart, Georgia 30622

Toll-Free Telephone:                         Toll-Free Telephone:

1-800-773-3863                               1-866-ETF-PMFM, 1-866-383-7636

World Wide Web @:                            World Wide Web @:

nottinghamco.com.com                         pmfmfunds.com








                                           PMFM INC.
                                            Personal Mutual Fund Management








Item 2.  CODE OF ETHICS.


(a)      The registrant, as of the end of the period covered by this report, has
         adopted  a code of  ethics  that  applies  to its  Principal  Executive
         Officer,   Principal  Financial  Officer,   and  Principal   Accounting
         Officer(s),  or persons  performing  similar  functions,  regardless of
         whether  these  individuals  are employed by the  registrant or a third
         party.

(c)      There have been no amendments during the period covered by this report.

(d)      The  registrant  has not  granted,  during the  period  covered by this
         report, any waivers, including an implicit waiver.

(e)      Not applicable.


(f)(1)   A copy of the code of ethics that applies to the registrant's Principal
         Executive Officer and Principal  Financial Officer is filed pursuant to
         Item 11(a)(1) below.





Item 3.  AUDIT COMMITTEE FINANCIAL EXPERT.


(a)(1)   The  registrant  does  not  have an audit  committee  financial  expert
         serving on its audit committee.


(a)(2)   Not applicable.


(a)(3)   At this time,  the registrant  believes that the collective  experience
         provided  by the  members  of the audit  committee  together  offer the
         registrant  adequate  oversight for the registrant's level of financial
         complexity.





Item 4.  PRINCIPAL ACCOUNTANT FEES AND SERVICES.

(a)      Audit Fees - Audit  fees  billed  for the  registrant  for the last two
         fiscal years are described in the table below.  These amounts represent
         aggregate  fees  billed  by the  registrants'  independent  accountant,
         Deloitte & Touche LLP  ("Accountant"),  in  connection  with the annual
         audit  of  the  registrant's  financial  statements  and  for  services
         normally  provided by the  Accountant in connection  with the statutory
         and regulatory filings.



                                                                 

         ------------------------------------------------ -------------- -------------
                                         Fund                 2004           2005
         ------------------------------------------------ -------------- -------------
         PMFM Tactical Preservation Portfolio Trust       $ 14,250       $ 15,500
         ------------------------------------------------ -------------- -------------
         PMFM Managed Portfolio Trust                     $ 13,500       $ 16,500
         ------------------------------------------------ -------------- -------------
         PMFM Tactical Opportunities Portfolio Trust          n/a*       $ 16,500
         ------------------------------------------------ -------------- -------------
              *This fund did not commence operations until September 27, 2004.


(b)      Audit-Related Fees - There were no additional fees billed in the fiscal
         years ended March 31, 2004 and March 31, 2005 for assurance and related
         services  by  the  Accountant  that  were  reasonably  related  to  the
         performance of the audit of the registrant's  financial statements that
         were not reported under paragraph (a) of this Item.

(c)      Tax Fees - The tax fees billed in each of the last two fiscal years for
         professional  services  rendered by the  principal  accountant  for tax
         compliance,  tax advice,  and tax planning  are  described in the table
         below.  These services were for the completion of each fund's  federal,
         state, and excise tax returns.

                                                                
         ------------------------------------------------ -------------- -------------
                                         Fund                 2004           2005
         ------------------------------------------------ -------------- -------------
         PMFM Tactical Preservation Portfolio Trust       $ 0            $ 5,900
         ------------------------------------------------ -------------- -------------
         PMFM Managed Portfolio Trust                     $ 1,025        $ 5,900
         ------------------------------------------------ -------------- -------------
         PMFM Tactical Opportunities Portfolio Trust           n/a       $ 1,050
         ------------------------------------------------ -------------- -------------



(d)      All  Other  Fees - The  registrant  was  billed a fee of  $1,500 in the
         fiscal  year ended May 31, 2004 which was  associated  with the initial
         balance  sheet  audit  and  procedures  by the  Accountant  of the seed
         capital used to capitalize  the  registrant's  inception of its initial
         fund,  the  PMFM  Managed  Portfolio  Trust  (formerly,  the  PMFM  ETF
         Portfolio Trust). There were no other fees paid to the Accountant which
         were not  disclosed  in Items (a) through  (c) above  during the fiscal
         year ended May 31, 2005.

(e)(1)   The registrant's  board of trustees  pre-approved the engagement of the
         Accountant for the last two fiscal years at audit committee meetings of
         board of  trustees  called for such  purpose and will  pre-approve  the
         Accountant for each fiscal year thereafter at audit committee  meetings
         called for such purpose. The charter of the audit committee states that
         the audit  committee  should  pre-approve  any audit services and, when
         appropriate,  evaluate and pre-approve any non-audit  services provided
         by  the  Accountant  to  the  registrant  and  to   pre-approve,   when
         appropriate,  any non-audit  services provided by the Accountant to the
         registrant's investment adviser, or any entity controlling,  controlled
         by, or under common control with the  investment  adviser that provides
         ongoing  services to the registrant if the engagement  relates directly
         to the operations and financial reporting of the registrant.

   (2)   There were no services as described  in each of  paragraph  (b) through
         (d) of this Item that were approved by the audit committee  pursuant to
         paragraph (c)(7)(i)(C) of Rule 2-01 of Regulation S-X.

(f)      Not Applicable.


(g)      There were no  non-audit  fees billed by the  Accountant  for  services
         rendered to the registrant,  the registrant's  investment advisers,  or
         any other entity  controlling,  controlled  by, or under common control
         with the registrant's investment advisers.

(h)      Not applicable.





Item 5. AUDIT COMMITTEE OF LISTED REGISTRANTS.


         Not applicable.





Item 6.  SCHEDULE OF INVESTMENTS.


         A copy of the schedule of  investments of  unaffiliated  issuers as of
         the close of the reporting period is included as part of the report to
         shareholders filed under Item 1 of this Form N-CSR.





Item 7.  DISCLOSURE OF PROXY VOTING POLICIES AND PROCEDURES FOR CLOSED-END
         MANAGEMENT INVESTMENT COMPANIES.


         Not applicable.





Item 8. PORTFOLIO MANAGERS OF CLOSED-END MANAGEMENT INVESTMENT COMPANIES.


         Not applicable.





Item 9.  PURCHASES OF EQUITY SECURITIES BY CLOSED-END MANAGEMENT INVESTMENT
         COMPANY AND AFFILIATED PURCHASERS.


         Not applicable.




Item 10. SUBMISSION OF MATTERS TO A VOTE OF SECURITYHOLDERS.


         None.





Item 11. CONTROLS AND PROCEDURES.


(a)      The registrant's  principal  executive officers and principal financial
         officer have concluded that the  registrant's  disclosure  controls and
         procedures are effective based on their  evaluation of these disclosure
         controls  and  procedures  as of a date within 90 days of the filing of
         this report.

(b)      There  were no  changes  in the  registrant's  internal  controls  over
         financial  reporting that occurred  during the second fiscal quarter of
         the period covered by this report that has materially  affected,  or is
         reasonably  likely to  materially  affect,  the  registrant's  internal
         control over financial reporting.



Item 12. EXHIBITS.


(a)(1)   Code of Ethics  required  by Item 2 of Form N-CSR is filed  herewith as
         Exhibit 12.(a)(1).


(a)(2)   Certifications  required  by Item  12.(a)(2)  of Form  N-CSR  are filed
         herewith as Exhibit 12.(a)(2).


(a)(3)   Not applicable.

(b)      Certifications required by Item 12.(b) of Form N-CSR are filed herewith
         as Exhibit 12.(b).








                                   SIGNATURES

Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934 and the
Investment Company Act of 1940, the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

PMFM Investment Trust


By: (Signature and Title)        /s/ Timothy A. Chapman
                                 ________________________________
                                 Timothy A. Chapman
                                 President and Principal Executive Officer


Date: July 27, 2005







Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934 and the
Investment  Company  Act of  1940,  this  report  has been  signed  below by the
following  persons on behalf of the  registrant and in the capacities and on the
dates indicated.


By: (Signature and Title)        /s/ Timothy A. Chapman
                                 ________________________________
                                 Timothy A. Chapman
                                 President and Principal Executive Officer
                                 PMFM Investment Trust

Date: July 27, 2005





By:  (Signature and Title)       /s/ Donald L. Beasley
                                 _______________________________
                                 Donald L. Beasley
                                 Trustee, Chairman, Treasurer and Principal
                                 Financial Officer
                                 PMFM Investment Trust

Date: July 25, 2005