Exhibit 99.1

NEWS

For Release       Immediate

Contacts          (News Media) Tony Zehnder, EVP, Corporate Communications
                  312.396.7086
                  (Investors) Tammy Hill, SVP, Investor Relations
                  317.817.2893

                Conseco Reports Record Second Quarter Net Income

     o    Net income applicable to common stock: a record $78.6 million, up 76%
          over 2Q04
     o    Net Operating Income (1): $74.1 million, up 58% over 2Q04
     o    Seventh consecutive quarter of strong earnings
     o    Consolidated new annualized premium up 10% over 2Q04
     o    Bankers Life achieves record quarterly sales

Carmel, Ind., August 4, 2005 - Conseco, Inc. (NYSE: CNO) today reported results
for the second quarter of 2005 - the company's seventh consecutive quarter of
strong earnings. Net income applicable to common stock was a record $78.6
million, a 76% increase versus $44.6 million in 2Q04. Net Operating Income (1)
was $74.1 million, a 58% increase versus $46.9 million in 2Q04. Net Income per
share was 48 cents versus 34 cents in 2Q04. Net Operating Income per share was
45 cents versus 36 cents in 2Q04. All per-share results are on a diluted basis.
Earnings before corporate interest, net realized investment gains and taxes
("EBIT") (2) were $146.2 million in 2Q05, an 11% increase versus $131.5 million
in 2Q04.

President and CEO William Kirsch said, "During the past 12 months, Conseco has
achieved steady and consistent progress on each of our key initiatives. We have
fundamentally strengthened our balance sheet, expense management, operations,
product offerings, distribution systems, internal controls and, most
importantly, our management team. Building on these accomplishments, we have now
posted a record quarter and our seventh consecutive quarter of strong earnings.
We continue to build our financial strength with a debt-to-total capital ratio,
excluding accumulated other comprehensive income, of 17% (3) and a book value
per share, excluding accumulated other comprehensive income, of $20.21 (3).

"We will continue to deliver on our key initiatives, and will invest in building
a strong platform as we reduce costs, grow sales and provide excellent customer
service," Kirsch said.

- -------------------------------------------------------------------------------

(1)  Management believes that an analysis of Net Income applicable to common
     stock before net realized investment gains or losses ("Net Operating
     Income," a non-GAAP financial measure) is important to evaluate the
     financial performance of the company, and is a key measure commonly used in
     the life insurance industry. Management uses this measure to evaluate
     performance because realized investment gains or losses can be affected by
     events that are unrelated to the company's underlying fundamentals. A
     reconciliation of Net Operating Income to Net Income applicable to common
     stock is provided in the table on page 3.

(2)  Management believes that an analysis of earnings before corporate interest,
     net investment gains and taxes ("EBIT", a non-GAAP financial measure) is a
     clearer measure of the productivity improvements of the company
     quarter-over-quarter because it excludes: (i) the effects of the 2004
     equity offering and debt refinancing; and (ii) net realized investment
     gains that are unrelated to the company's underlying fundamentals. A
     reconciliation of EBIT to Net Income applicable to common stock is provided
     in the table on page 3.

(3)  This non-GAAP measure differs from the corresponding GAAP measure for debt
     to total capital of 15% and book value per common share of $23.35 because
     accumulated other comprehensive income has been excluded from the value of
     capital used to determine this measure. Management believes this non-GAAP
     measure is useful because it removes the volatility that arises from
     changes in accumulated other comprehensive income.

                                    - more -


                                                                    Conseco (2)
                                                                 August 4, 2005

Highlights of the quarter include consistent execution on a number of key
initiatives to accelerate Conseco's future top- and bottom-line growth:

     1.   Sales and revenue growth. We are achieving measured sales growth in
          products where we can compete profitably today, and which will serve
          as the foundation for a family of future products. Our total
          consolidated sales were up 10% over the year ago second quarter. We
          are positioned to capitalize on growth opportunities across three
          distribution channels, including captive, independent and direct
          sales.

          At Conseco Insurance Group (independent channel), total new annualized
          premium sales were up 6% over 2Q04 (valuing first year annuity
          deposits at 6% of the deposit amount). This increase is comprised of a
          1% increase in supplemental health and life sales, and a 92% increase
          in first-year annuity deposits. Three new products, The Conseco
          Patriot, a flexible premium indexed annuity, the True Level Choice 5,
          a short-term multi-year guarantee fixed annuity, and a Worksite
          Universal Life product were launched this quarter. Additionally, we
          are actively identifying new commitments and opportunities for future
          products as we position our product portfolio for 2006. To support our
          new product offerings, we are making further additions to the annuity,
          life and health sales teams, increasing our penetration of the
          independent channel.

          At Bankers Life (career distribution), total new annualized premium
          sales were up 12% over 2Q04 (valuing first year annuity deposits at 6%
          of the deposit amount). This increase is comprised of a 14% increase
          in supplemental health and life sales, and a 4% increase in first-year
          annuity deposits. At Colonial Penn (direct channel), total sales were
          up 9% over the year-ago quarter.

     2.   Operational excellence. We continue to make substantial progress
          implementing a more efficient operating platform designed to provide
          excellent customer service in a scalable, low-cost environment that
          can be leveraged to accommodate anticipated revenue growth over the
          next several years. Highlights for the quarter include positive
          results from an independent customer survey that puts Bankers Life
          among the top quartile of participants in terms of customer
          satisfaction. In addition to substantial improvements in call center
          support and transaction processing, Conseco Insurance Group continues
          to make progress on delivering its "Transformational Roadmap" program,
          a group of projects designed to establish a more efficient operating
          platform. Highlights include delivering three key projects by year-end
          2005, including the installation of an enterprise-wide workflow
          automation system, implementing enhanced call center technologies, and
          deploying improvements in cash management.

     3.   Technological excellence. We are consolidating and simplifying data
          processing and management systems in order to provide better and more
          cost effective service to policyholders and distribution partners. In
          the second quarter, we further simplified the environment by retiring
          an annuity payout system. We now are focusing on systems conversions
          in our health platform to improve processing new and existing business
          and to facilitate tighter claims management. We also strengthened our
          capabilities by recruiting a senior IT executive responsible for
          Service Delivery, and cemented plans for enlarging the capacity of our
          owned offshore development center by the announcement of construction
          of new facilities now re-branded Conseco Data Services (India) Pvt.
          Ltd.

     4.   Expense management. Through dedicated and accelerated cost-cutting
          efforts, we are on track to exceed our 2005 expense reduction goal of
          $30 million. Consistent with our commitment to becoming a low-cost
          operator, we are continuing to aggressively eliminate non-strategic
          costs. All operating segments achieved or exceeded their expense
          savings goals this quarter through initiatives that have reduced
          redundancies, streamlined back-office operations and improved claims
          processes, and we are looking for additional expense reductions.

     5.   Best practices in governance and compliance. We continue to enhance
          internal controls across our business activities and are making steady
          progress toward best practices across all our business units.


                                    - more -

                                                                     Conseco (3)
                                                                 August 4, 2005

     6.   A unified performance culture. During the quarter we continued
          strengthening our leadership team with the addition of outstanding
          proven executives, including Mike Dubes, president of Conseco
          Insurance Group, and Sue Menzel, executive vice president and head of
          human resources. We have now added 19 new key executives to our team
          since August 2004, who individually and collectively are expanding
          Conseco's expertise and growth prospects. As we continue to upgrade
          and develop our talent, we are also aligning all individual goals with
          our business priorities and linking rewards to individual and business
          segment performance.

2005 outlook
Based on Conseco's first half results, the Company remains confident that
earnings for 2005 will equal or exceed $1.68 of net income per share. This
outlook is based on numerous assumptions and factors. If they prove incorrect,
actual earnings could differ materially from estimates. Estimates exclude the
impact of net realized investment gains or losses. (See note on forward-looking
statements below).

Operating results
Results by segment were as follows ($ in millions):


                                                                       Three Months Ended        Three Months Ended
                                                                          June 30, 2005             June 30, 2004
                                                                          -------------             -------------
                                                                                                  
EBIT:
  Bankers Life                                                              $ 68.4                      $ 53.7
  Conseco Insurance Group ("CIG")                                             66.1                        68.6
  Other Business in Run-off                                                   21.4                        15.6
  Corporate Operations, excluding corporate interest expense                  (9.7)                       (6.4)
                                                                            ------                      ------

     Total EBIT                                                              146.2                       131.5

  Corporate interest expense                                                 (13.1)                      (21.1)
                                                                            -------                     -------
     Income before net realized investment gains (losses) and taxes          133.1                       110.4
Tax expense                                                                   49.5                        39.8
                                                                            ------                      ------
     Net income before net realized investment gains (losses)                 83.6                        70.6
Preferred stock dividends:
   10.50% Class A convertible exchangeable preferred
     stock (retired June 11, 2004)                                             -                          18.4
   5.50% Class B mandatorily convertible preferred
     stock (issued May 12, 2004)                                               9.5                         5.3
                                                                            ------                      ------

     Net Operating Income                                                     74.1                        46.9

Net realized investment gains (losses), net of related
     amortization and taxes                                                    4.5                        (2.3)
                                                                            ------                      -------

     Net Income applicable to common stock                                  $ 78.6                      $ 44.6
                                                                            ======                      ======

In our Bankers Life segment, income before net realized investment gains and
income taxes for the second quarter of 2005 was $68.4 million, an increase of
27% compared to the second quarter of 2004. Bankers Life earnings improvement
reflects the overall growth of the business, reduced operating expenses and
increased investment income, partially offset by higher benefit ratios in the
segment's health lines. Bankers Life income in the second quarter of 2005 also
included $1 million of prepayment investment income on fixed maturity
investments and a $6.4 million favorable adjustment resulting from refinements
in long-term care reserve calculations.

                                    - more -

                                                                    Conseco (4)
                                                                 August 4, 2005

In our Conseco Insurance Group segment, income before net realized investment
gains and income taxes totaled $66.1 million in the second quarter of 2005
compared to $68.6 million in the second quarter of 2004. As previously reported,
CIG's results in the second quarter of 2004 were favorably impacted by a
reduction to amortization expense of $7.7 million for the adjustment of
assumptions related to the value of policies inforce. CIG's earnings in the
second quarter of 2005 reflect higher net investment income, lower expenses and
higher benefit ratios in the segment's health lines. CIG's net investment income
in the second quarter of 2005 included $6 million of prepayment income on fixed
maturity investments and mortgage loans.

In our Other Business in Run-off segment, income before net realized investment
gains and income taxes was $21.4 million in the second quarter of 2005, compared
to $15.6 million in the year-earlier period, reflecting higher net investment
income and reduced expenses.

Corporate Operations include "40|86 Advisors," our investment advisory
subsidiary, and the expenses of our corporate operations.

The company will host a conference call to discuss results later this morning.
Management's conference call will begin at 10:00 a.m. Eastern Daylight Time. The
webcast can be accessed through the Investors section of the company's website
as follows:
https://www.conseco.com/conseco/selfservice/about/investors/webcasts.jhtml.
Listeners should go to the website at least 15 minutes before the event to
register, download and install any necessary audio software.

About Conseco
Conseco, Inc.'s insurance companies help protect working American families and
seniors from financial adversity: Medicare supplement, long-term care, cancer,
heart/stroke and accident policies protect people against major unplanned
expenses; annuities and life insurance products help people plan for their
financial futures. For more information, visit Conseco's web site at
www.conseco.com.

Cautionary Statement Regarding Forward-Looking Statements. Our statements, trend
analyses and other information contained in this press release relative to
markets for Conseco's products and trends in Conseco's operations or financial
results, as well as other statements, contain forward-looking statements within
the meaning of the federal securities laws and the Private Securities Litigation
Reform Act of 1995. Forward-looking statements typically are identified by the
use of terms such as "anticipate," "believe," "plan," "estimate," "expect,"
"project," "intend," "may," "will," "would," "contemplate," "possible,"
"attempt," "seek," "should," "could," "goal," "target," "on track," "comfortable
with," "optimistic" and similar words, although some forward-looking statements
are expressed differently. You should consider statements that contain these
words carefully because they describe our expectations, plans, strategies and
goals and our beliefs concerning future business conditions, our results of
operations, financial position, and our business outlook or they state other
"forward-looking" information based on currently available information.
Assumptions and other important factors that could cause our actual results to
differ materially from those anticipated in our forward-looking statements
include, among other things: (i) our ability to achieve an upgrade of the
financial strength ratings of our insurance company subsidiaries and the impact
of prior rating downgrades on our business; (ii) the ultimate outcome of
lawsuits filed against us and other legal and regulatory proceedings to which we
are subject; (iii) our ability to obtain adequate and timely rate increases on
our supplemental health products including our long-term care business; (iv)
mortality, morbidity, usage of health care services, persistency and other
factors which may affect the profitability of our insurance products; (v) our
ability to achieve anticipated expense reductions and levels of operational
efficiencies; (vi) the adverse impact of our Predecessor's bankruptcy
proceedings on our business operations, and relationships with our customers,
employees, regulators, distributors and agents; (vii) performance of our
investments; (viii) customer response to new products, distribution channels and
marketing initiatives; (ix) the risk factors or uncertainties listed from time
to time in our filings with the Securities and Exchange Commission; (x) general
economic conditions and other factors, including prevailing interest rate
levels, stock and credit market performance and health care inflation, which may
affect (among other things) our ability to sell products and access capital on
acceptable terms, the returns on and the market value of our investments, and
the lapse rate and profitability of policies; (xi) changes in the Federal income
tax laws and regulations which may affect or eliminate the relative tax
advantages of some of our products; and (xii) regulatory changes or actions,
including those relating to regulation of the financial affairs of our insurance
companies, such as the payment of dividends to us, regulation of financial
services affecting (among other things) bank sales and underwriting of insurance
products, regulation of the sale, underwriting and pricing of products, and
health care regulation affecting health insurance products.

Other factors and assumptions not identified above are also relevant to the
forward-looking statements, and if they prove incorrect, could also cause actual
results to differ materially from those projected. All written or oral
forward-looking statements attributable to us are expressly qualified in their
entirety by the foregoing cautionary statement. Our forward-looking statements
speak only as of the date made. We assume no obligation to update or to publicly
announce the results of any revisions to any of the forward-looking statements
to reflect actual results, future events or developments, changes in assumptions
or changes in other factors affecting the forward-looking statements.

                                    - Tables Follow -


                                                                    Conseco (5)
                                                                 August 4, 2005

                         CONSECO, INC. AND SUBSIDIARIES
      PRODUCT BENEFIT RATIOS ON MAJOR SUPPLEMENTAL HEALTH LINES OF BUSINESS


                                                                                            Three Months    Three Months
                                                                                                Ended           Ended
                                                                                            June 30, 2005   June 30, 2004
                                                                                            -------------   -------------
                                                                                                       
Bankers Life segment:
Medicare Supplement:
  Earned premium........................................................................    $164 million     $161 million
  Benefit ratio.........................................................................           72.4%            69.0%

Long-Term Care:
  Earned premium........................................................................    $140 million     $133 million
  Benefit ratio.........................................................................           92.6%            89.1%
  Interest-adjusted benefit ratio (a non-GAAP measure)(a)...............................           64.3%            62.4%

Conseco Insurance Group segment:
Medicare Supplement:
  Earned premium........................................................................     $74 million      $94 million
  Benefit ratio (b).....................................................................           63.2%            62.9%

Specified Disease:
  Earned premium........................................................................     $90 million      $92 million
  Benefit ratio.........................................................................           74.0%            64.3%
  Interest-adjusted benefit ratio (a non-GAAP measure)(a)...............................           43.0%            35.3%

Other Business in Run-off segment:
  Earned premium........................................................................     $90 million     $101 million
  Benefit ratio.........................................................................           97.6%            95.2%
  Interest-adjusted benefit ratio (a non-GAAP measure)(a)...............................           48.6%            55.7%
<FN>
- --------------

(a)  The interest-adjusted benefit ratio (a non-GAAP measure) is calculated by
     dividing the product's insurance policy benefits less interest income on
     the accumulated assets backing the insurance liabilities by insurance
     policy income. Interest income is an important factor in measuring the
     performance of longer duration health products. The net cash flows
     generally cause an accumulation of amounts in the early years of a policy
     (accounted for as reserve increases), which will be paid out as benefits in
     later policy years (accounted for as reserve decreases). Accordingly, as
     the policies age, the benefit ratio will typically increase, but the
     increase in the change in reserve will be partially offset by interest
     income earned on the accumulated assets. The interest-adjusted benefit
     ratio reflects the interest income offset. Since interest income is an
     important factor in measuring the performance of these products, management
     believes a benefit ratio, which includes the effect of interest income, is
     useful in analyzing product performance.

(b)  Reported benefit ratios below 65% on CIG's Medicare supplement products
     include the impact of active life reserves released on lapsed policies. The
     earnings impact from such decreases in reserves is generally offset by
     increased amortization expense.
</FN>


                         CONSECO, INC. AND SUBSIDIARIES
                               COLLECTED PREMIUMS
                              (Dollars in millions)


                                                                                            Three Months       Three Months
                                                                                                Ended              Ended
                                                                                            June 30, 2005      June 30, 2004
                                                                                            -------------      -------------
                                                                                                             
Bankers Life segment:
  Annuity products......................................................................         $238.6            $230.4
  Supplemental health products..........................................................          304.5             293.2
  Life products.........................................................................           55.7              41.1
                                                                                                 ------           -------
  Total collected premiums..............................................................         $598.8            $564.7
                                                                                                 ======            ======

Conseco Insurance Group segment:
  Annuity products......................................................................         $ 28.1            $ 15.9
  Supplemental health products..........................................................          166.0             181.8
  Life products.........................................................................           83.0              90.2
                                                                                                 ------            ------
  Total collected premiums..............................................................         $277.1            $287.9
                                                                                                 ======            ======

Other Business in Run-off segment:
  Long-term care products...............................................................          $87.7             $92.1
  Major medical products................................................................            0.6               5.3


                                    - more -

                                                                     Conseco (6)
                                                                 August 4, 2005

                         CONSECO, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEET
                              (Dollars in millions)


                                                                                              June 30,         December 31,
                                                                                                2005               2004
                                                                                                ----               ----
                                                                                             (unaudited)
                                                                                                          
ASSETS
Investments:
     Actively managed fixed maturities at fair value (amortized cost:
       June 30, 2005 - $21,599.8; December 31, 2004 - $21,015.4)..........................    $22,441.7         $21,633.4
     Equity securities at fair value (cost: June 30, 2005 - $32.4;
       December 31, 2004 - $32.7).........................................................         33.8              33.9
     Mortgage loans.......................................................................      1,121.7           1,123.8
     Policy loans.........................................................................        435.2             448.5
     Trading securities...................................................................        735.1             902.3
     Other invested assets ...............................................................        131.4             164.4
                                                                                              ---------         ---------

       Total investments..................................................................     24,898.9          24,306.3

Cash and cash equivalents:
     Unrestricted.........................................................................        774.3             776.6
     Restricted...........................................................................         16.1              18.9
Accrued investment income.................................................................        316.9             308.4
Value of policies in force at the Effective Date..........................................      2,485.8           2,629.6
Cost of policies produced.................................................................        562.5             409.1
Reinsurance receivables...................................................................        897.0             975.7
Income tax assets.........................................................................        788.1             967.2
Assets held in separate accounts..........................................................         30.1              32.9
Other assets..............................................................................        312.7             330.8
                                                                                              ---------         ---------

       Total assets.......................................................................    $31,082.4         $30,755.5
                                                                                              =========         =========

LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities:
     Liabilities for insurance products:
       Interest-sensitive products........................................................    $12,524.7         $12,508.2
       Traditional products...............................................................     11,782.4          11,741.3
       Claims payable and other policyholder funds........................................        863.7             879.8
       Liabilities related to separate accounts...........................................         30.1              32.9
     Other liabilities....................................................................        476.1             498.3
     Investment borrowings................................................................        452.1             433.9
     Notes payable - direct corporate obligations.........................................        758.8             758.9
                                                                                              ---------         ---------

       Total liabilities..................................................................     26,887.9          26,853.3
                                                                                              ---------         ---------

Commitments and Contingencies

Shareholders' equity:
     Preferred stock......................................................................        667.8             667.8
     Common stock ($0.01 par value, 8,000,000,000 shares authorized, shares issued
       and outstanding: June 30, 2005 - 151,066,487; December 31, 2004 - 151,057,863).....          1.5               1.5
     Additional paid-in capital...........................................................      2,603.0           2,597.8
     Accumulated other comprehensive income...............................................        473.5             337.3
     Retained earnings....................................................................        448.7             297.8
                                                                                              ---------         ---------

         Total shareholders' equity.......................................................      4,194.5           3,902.2
                                                                                              ---------         ---------

       Total liabilities and shareholders' equity.........................................    $31,082.4         $30,755.5
                                                                                              =========         =========

                                    - more -


                                                                    Conseco (7)
                                                                 August 4, 2005

                         CONSECO, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENT OF OPERATIONS
                  (Dollars in millions, except per share data)
                                   (unaudited)


                                                                    Three months ended             Six months ended
                                                                           June 30,                       June 30,
                                                                    -------------------         -----------------------
                                                                    2005           2004         2005               2004
                                                                    ----           ----         ----               ----
                                                                                                     
Revenues:
   Insurance policy income................................        $  728.5       $  737.0     $1,456.2           $1,485.4
   Net investment income (loss):
     General account assets...............................           348.0          318.4        685.8              630.4
     Policyholder and reinsurer accounts..................            (1.6)         (14.8)       (24.9)                .9
     Net realized investment gains (loss).................             7.9           (5.6)         9.5               21.5
   Fee revenue and other income...........................             3.9            4.5          8.1               11.9
                                                                  --------       --------     --------           --------

       Total revenues.....................................         1,086.7        1,039.5      2,134.7            2,150.1
                                                                  --------       --------     --------           --------

Benefits and expenses:
   Insurance policy benefits..............................           703.4          666.5      1,374.4            1,386.2
   Interest expense.......................................            16.1           23.1         30.8               52.2
   Amortization...........................................            88.0           82.3        182.7              180.5
   Gain on extinguishment of debt.........................             -             (2.8)         -                 (2.8)
   Other operating costs and expenses.....................           139.3          163.6        279.7              314.8
                                                                  --------       --------     --------           --------

       Total benefits and expenses........................           946.8          932.7      1,867.6            1,930.9
                                                                  --------       --------     --------           --------

       Income before income taxes.........................           139.9          106.8        267.1              219.2

Income tax expense on period income.......................            51.8           38.5         97.2               78.1
                                                                  --------       --------     --------           --------

       Net income.........................................            88.1           68.3        169.9              141.1

Preferred stock dividends.................................             9.5           23.7         19.0               46.6
                                                                  --------       --------     --------           --------

       Net income applicable to common stock..............        $   78.6       $   44.6     $  150.9           $   94.5
                                                                  ========       ========     ========           ========

Earnings per common share:
   Basic:
     Weighted average shares outstanding..................     151,058,000    127,048,000    151,058,000      113,582,000
                                                               ===========    ===========    ===========      ===========

     Net income...........................................            $.52           $.35          $1.00             $.83
                                                                      ====           ====          =====             ====

   Diluted:
     Weighted average shares outstanding..................     185,002,000    146,992,000    185,883,000      123,790,000
                                                               ===========    ===========    ===========      ===========

     Net income...........................................            $.48           $.34           $.91             $.81
                                                                      ====           ====           ====             ====



                                   - # # # # -