Exhibit 12.1 Computation of Ratio of Earnings to Fixed Charges (Dollars in millions) Six months ended Year ended June 30, December 31, 2009 2008 ---- ---- Pretax income (loss) from operations: Net income (loss).................................................................... $ 52.1 $(1,132.3) Add income tax expense............................................................... 39.7 413.3 Add discontinued operations.......................................................... - 722.7 ------ --------- Pretax income from operations..................................................... 91.8 3.7 ------ --------- Add fixed charges: Interest expense on corporate debt................................................... 37.6 67.9 Interest expense on investment borrowings............................................ 18.3 38.6 Interest added to policyholder account balances ..................................... 166.4 330.5 Portion of rental (a)................................................................ 6.4 13.4 ------ --------- Fixed charges..................................................................... 228.7 450.4 ------ --------- Adjusted earnings................................................................. $320.5 $ 454.1 ====== ========= Ratio of earnings to fixed charges............................................ 1.40X 1.01X ==== ==== <FN> - -------------------- (a) Interest portion of rental is estimated to be 33 percent. </FN>