UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

AMENDMENT NO. 2
TO
FORM SB-2

REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

VALCOM, INC.

(Exact name of registrant as specified in its charter)

Delaware 7819 58-1700840
- ----------------------------- ---------------------------- -------------------
State or jurisdiction of (Primary Standard Industrial (I.R.S. Employer
incorporation or organization Classification Code Number) Identification No.)

41 North Mojave Road, Las Vegas, Nevada 89101-4812
(702) 358-9000
(Address and telephone number of registrant's principal executive offices)

Vince Vellardita, CEO

41 North Mojave Road, Las Vegas, Nevada 89101-4812
(702) 358-9000
(Name, address and telephone number of agent for service)

Copy of communications to:
Darrin M. Ocasio, Esq.
Sichenzia Ross Friedman Ference LLP
1065 Avenue of Americas
New York, NY 10018
Telephone: 212-930-9700
Facsimile: 212-930-9725

Approximate date of proposed sale to the public: From time to time after the
effective date of this Registration Statement.

If any of the securities being registered on this Form are to be offered on a
delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, check the following box. |X|

If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following
box and list the Securities Act registration statement number of the earlier
effective registration statement for the same offering. [ ]

If this Form is a post-effective amendment filed pursuant to Rule 462(c) under
the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. [ ]

If this Form is a post-effective amendment filed pursuant to Rule 462(d) under
the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. [ ]

If delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box. [ ]

CALCULATION OF REGISTRATION FEE

- ---------------------- -------------- ---------------- ------------------ -----------
Title of each class Proposed maximum Proposed maximum
of securities to be Amount to be offering price aggregate offering Amount of
registered(1) registered per share price registration fee(2)
- ---------------------- -------------- ---------------- ------------------ -----------
Common stock 13,574,661(3) $0.25 $3,393,665.25 $429.98
- ---------------------- -------------- ---------------- ------------------ -----------
Common stock 1,500,000(4) $0.25 $375,000.00 $47.53
- ---------------------- -------------- ---------------- ------------------ -----------
Common stock 125,000 $0.25 $31,250.00 $3.96
- ---------------------- -------------- ---------------- ------------------ -----------
Total Registration Fee $481.47*
- ---------------------- -------------- ---------------- ------------------ -----------
* Previously paid.

(1) Includes shares of our common stock, par value $0.001 per share, which may
be offered pursuant to this registration statement, which shares are issuable
upon conversion of convertible notes and the exercise of warrants by the selling
stockholders. We are also registering such additional shares of common stock as
may be issued as a result of stock-splits, stock dividends and similar
transactions pursuant to Rule 416. The number of shares of common stock
registered hereunder represents a good faith estimate by us of the number of
shares of common stock issuable upon conversion of the convertible notes and
upon exercise of the warrants. For purposes of estimating the number of shares
of common stock to be included in this registration statement, we calculated
200% of the number of shares of our common stock issuable upon conversion of the
convertible notes. Should the conversion ratio result in our having insufficient
shares, we will not rely upon Rule 416, but will file a new registration
statement to cover the resale of such additional shares should that become
necessary.

(2) Fee calculated in accordance with Rule 457(c) of the Securities Act.
Estimated for the sole purpose of calculating the registration fee and based
upon the average quotation of the high and low price of our common stock on
November 1, 2004, as reported on the OTC Bulletin Board.

(3) Represents common stock that may be issued upon the conversion the 8%
Callable Secured Convertible Notes, maturing August 17, 2006.

(4) Represents common stock that may be issued upon the exercise of common share
purchase warrants.

THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON THE DATE OR DATES
AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL FILE
A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION STATEMENT
SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF THE
SECURITIES ACT OR UNTIL THE REGISTRATION STATEMENT SHALL BECOME EFFECTIVE ON
THE DATE AS THE COMMISSION, ACTING PURSUANT TO SAID SECTION 8(A), MAY
DETERMINE.

PROSPECTUS
Subject to Completion
_______ __, 2005

VALCOM, INC.

15,199,661 SHARES OF COMMON STOCK

This prospectus relates to the resale by certain selling stockholders of up to
15,199,661 shares of common stock of ValCom, Inc. issuable to the selling
stockholders:

- - up to 13,574,661 shares of common stock issuable to certain selling
stockholders upon the conversion of principal and interest, or in payment of
interest, under 8% Callable Secured Convertible Notes; and

- - up to 1,500,000 shares of common stock issuable to certain selling
stockholders assuming the exercise of outstanding common share purchase
warrants.

- - up to 125,000 shares of common stock.

The selling stockholders may offer to sell the shares of common stock being
offered in this prospectus at fixed prices, at prevailing market prices at the
time of sale, at varying prices or at negotiated prices. We will not receive
any proceeds from the resale of shares of our common stock by the selling
stockholders.

Our common stock is quoted on the OTC Bulletin Board under the symbol "VACM".
On March 1 , 2005 the closing bid price for one share of our
common stock was $ 0.06. We do not have any securities that are currently
traded on any other exchange or quotation system.

OUR BUSINESS IS SUBJECT TO MANY RISKS AND AN INVESTMENT IN OUR COMMON STOCK
WILL ALSO INVOLVE A HIGH DEGREE OF RISK. YOU SHOULD INVEST IN OUR COMMON STOCK
ONLY IF YOU CAN AFFORD TO LOSE YOUR ENTIRE INVESTMENT. YOU SHOULD CAREFULLY
CONSIDER THE VARIOUS RISK FACTORS DESCRIBED BEGINNING ON PAGE 9 BEFORE
INVESTING IN OUR COMMON STOCK.

Neither the Securities and Exchange Commission nor any state securities
commission has approved or disapproved of these securities or determined if
this prospectus is truthful or complete. Any representation to the contrary is
a criminal offense.

The information in this prospectus is not complete and may be changed. The
selling stockholder may not sell or offer these securities until this
registration statement filed with the Securities and Exchange Commission is
effective. This prospectus is not an offer to sell these securities and it is
not soliciting an offer to buy these securities in any state where the offer or
sale is not permitted.

The date of this prospectus is March __,2005.

The following table of contents has been designed to help you find important
information contained in this prospectus. We encourage you to read the entire
prospectus.

TABLE OF CONTENTS

PAGE NUMBER
PROSPECTUS SUMMARY

RISK FACTORS

FORWARD-LOOKING STATEMENTS

SECURITIES AND EXCHANGE COMMISSION'S PUBLIC REFERENCE

THE OFFERING

USE OF PROCEEDS

SELLING SHAREHOLDERS

SECURITY PURCHASE AGREEMENT

COVENANTS DISCOUNTED 8% CALLABLE SECURED CONVERTIBLE NOT

WARRANTS

LEGAL PROCEEDINGS

DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

DESCRIPTION OF COMMON STOCK

LEGAL MATTERS

CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
ON ACCOUNTING AND FINANCIAL DISCLOSURE

INTEREST OF NAMED EXPERTS AND COUNSEL

EXPERTS

DISCLOSURE OF SEC POSITION OF INDEMNIFICATION FOR
SECURITIES ACT LIABILITIES

DESCRIPTION OF BUSINESS

MANAGEMENT'S DISCUSSION AND ANALYSIS

RESULTS OF OPERATIONS

LIQUIDITY AND CAPITAL RESOURCES

APPLICATION OF CRITICAL ACCOUNTING POLICIES

DESCRIPTION OF PROPERTY

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

DIVIDEND POLICY

EXECUTIVE COMPENSATION

COMPENSATION OF DIRECTORS AND EXECUTIVE OFFICERS

FINANCIAL STATEMENTS

WHERE YOU CAN FIND MORE INFORMATION

As used in this prospectus, the terms "we", "us", "our", and "ValCom" mean
ValCom, Inc. and its subsidiaries, unless otherwise indicated.

PROSPECTUS SUMMARY

OUR BUSINESS

We are a diversified entertainment company with the following operating
activities:

1. STUDIO RENTAL.

Through our subsidiary, Valencia Entertainment International, LLC, we operated
eight sound stages in Valencia, California until June 10, 2004, when six of our
eight sound stages were sold off to pay the debts of Laurus Master Funds and
Finance Unlimited (see the below disclosure). We currently lease the other two
sound stages. Beginning June 2003, we signed a one-year lease with five one-
year options for our sound stages, with an option to purchase the sound stages
as well. In addition, we acquired seven and one half acres of property in
Nevada with 162,000 square feet of buildings, which are being renovated into
seven sound stages for rental. Our subsidiary, Half Day Video, Inc., supplies
personnel, cameras, and other production equipment to various production
companies on a short-term basis.

Valencia Entertainment International, LLC, recently emerged from Chapter 11
bankruptcy after selling property per a court order. On April 7, 2003, Valencia
Entertainment International LLC filed on an emergency basis a voluntary Chapter
11 bankruptcy petition. Throughout the pendency of this case, we have worked
with our two real estate secured lenders, Finance Unlimited, LLC and Laurus
Master Fund, Limited on the details of cash collateral stipulation. An order
approving a global interim cash collateral stipulation with Finance Unlimited
and Laurus was entered on August 26, 2003. This stipulation permitted the
Company's use of the lenders' cash collateral through March 31, 2004.

On January 15, 2004, the Court approved two additional cash collateral
stipulations, one each with Finance Unlimited and Laurus, authorizing our
continued use of cash collateral through March 31, 2004 (Second Interim
Stipulation). The Second Interim Stipulation generally grants Finance Unlimited
and Laurus relief from the automatic bankruptcy stay effective March 31, 2004,
and the right to hold foreclosures sales on their real and personal property
collateral as early as April 1, 2004.

In May 2004, Laurus paid off Finance Unlimited and was subrogated to Finance's
$6,565,998 claim, which became included in the senior of Laurus' two claims.
Laurus then sought to conduct a non-judicial foreclosure sale of the property,
and we objected. The Bankruptcy Court issued an order on June 3, 2004, that
while Laurus could conduct a non-judicial foreclosure sale of the property,
Laurus would not be entitled to any deficiency claim against either us or any
other assets other than the property itself (and the rents and leases
appurtenant thereto).

On June10, 2004, Laurus had the property sold. At this sale, Laurus claimed
that its senior note had a balance of $7,407,873 and its junior note a balance
of $2,405,093. Virtually all of the disputed penalties, along with a
disproportionate share of disputed legal fees and expenses, were incorporated
into the junior balance, while the senior included the $6,565,998 million
subrogated from the Finance claim. The sale was conducted through the junior
note, and the property was sold for $2.9 million to a third party. An affiliate
of this third party then purchased the senior note directly from Laurus,
without a second sale.

As a result of the Bankruptcy Court's order and the subsequent trustee's sale
of the property, we are not subject to any further liabilities on account of
the notes and deeds of trust previously held by Finance and Laurus. Even though
the senior note still technically exists, it has been rendered non-recourse by
the Bankruptcy Court's order, and could only be enforced against the property
itself (which no longer belongs to us). Any liability owed to the third party,
which purchased the property with regard to the rents collected for June 2004,
has been resolved by settlement with that party.

On August 3, 2004, the Bankruptcy Court granted the motion for dismissal of
Chapter 11 bankruptcy case against our subsidiary.

2. FILM, TV, & ANIMATION PRODUCTION.

In addition to producing our own television and motion picture programming, we
have an exclusive three-year term facilities agreement in place for productions
in Los Angeles County with Woody Fraser of Woody Fraser Productions A joint
venture agreement was entered into between ValCom Inc and Woody Fraser
Productions and Woody Fraser on January 1, 2001.According to the contract Woody
Fraser Productions and Woody Fraser are responsible for developing, selling and
producing various Television and Film series and the developing expenses are to
be borne by ValCom Inc. The net profit participation to be ValCom Inc 75% and
WPF together with Fraser 25%.The revenues for year ending Sep 30, 2002 were
around $7 million. The revenues for year ending September 30, 2003 were
negligible as Woody Fraser was unable to obtain any production orders. The
joint venture Agreement between the parties was terminated on April 10,2003 and
was replaced by an exclusive facilities agreement for productions in Los
Angeles County for a three-year term with Woody Fraser/Woody Fraser
Productions. The future outlook for this business is uncertain and will
entirely depend on Woody Fraser's ability to obtain production contracts.

October 1, 2003, we formed New Zoo Revue LLC pursuant to a joint venture
agreement with O Atlas Enterprises Inc., a California corporation. New Zoo
Revue LLC was formed for the development and production of "New Zoo Revue" a
feature film and television series and marketing of existing episodes. ValCom
shall contribute all funding required for the development of the above to a
maximum of $1,000,000 and O Atlas shall contribute an exclusive ten (10) year
worldwide license in and to all rights, music and characters as its equal
contribution towards Capital. The net profit after all expenses will be shared
equally by ValCom Inc. and O Atlas. New Zoo Review LLC is expected to generate
revenue by 2005 and expected to grow based on our ability to sell the TV Series
of New Zoo Revue. The Company has secured a seven year marketing contract
with BCI Navarre, a video marketing company.

3. BROADCAST TELEVISION.

We own a 45% equity interest in ValCom Broadcasting, LLC, a New York limited
liability company, which operates KVPS (Channel 8), an independent television
broadcaster in the Palm Springs, California market, which is strategically
located in the middle of four major markets including Los Angeles, Phoenix, Las
Vegas and San Diego.

ValCom's business includes television production for network and syndication
programming, motion pictures, and real estate holdings, however, revenue is
primarily generated through the lease of the sound stages. Valencia
Entertainment International (VEI), a subsidiary of ValCom, which leases three
acres and a 52,000 square foot production facility that includes two full-
service sound stages in Valencia, California, is currently the studio set for
JAG, produced by Paramount Pictures and NCIS produced by Don Belisarious
Productions. VEI's past and present clients in addition to Paramount Pictures
and Don Belisarious Productions, include Warner Brothers, Universal Studios,
MGM, HBO, NBC, 20th Century Fox, Disney, CBS, Sony, Showtime, and the USA
Network. In addition to leasing its sound stages, ValCom also owns a small
library of television content, which is ready for worldwide distribution and
several major television series in advanced stages of development.

OTHER INFORMATION

Our principal executive offices are located at 41 North Mojave Road, Las
Vegas, Nevada 89101-4812. We were incorporated under the laws of the state
of Delaware. Our telephone number is (702) 358-9000.

NUMBER OF SHARES BEING OFFERED

This prospectus covers the resale by the selling stockholders named in this
prospectus of up to 15,199,661 shares of our common stock which may be
issued to certain selling stockholders upon the conversion of principal and
interest, or in payment of interest, under 8% Callable Secured Convertible
Notes, and up to 1,500,000 shares of common stock which may be issued to the
selling stockholders upon the exercise of outstanding common share purchase
warrants issued in connection with private placement of the 8% Callable Secured
Convertible Notes. In addition, up to 125,000 shares of common stock may be
sold pursuant to this prospectus. The selling stockholders may sell the shares
of common stock in the public market or through privately negotiated
transactions or otherwise. The selling stockholders may sell these shares of
common stock through ordinary brokerage transactions, directly to market makers
or through any other means described in the section entitled "Plan of
Distribution".

NUMBER OF SHARES OUTSTANDING

There were 35,787,926 shares of our common stock issued and outstanding
as at March 31, 2005.

USE OF PROCEEDS

We will not receive any of the proceeds from the sale of the shares of common
stock being offered for sale by the selling stockholder. We will, however,
incur all costs associated with this registration statement and prospectus.

SUMMARY OF FINANCIAL DATA

The summarized financial data presented below is derived from and should be
read in conjunction with our audited consolidated financial statements for the
years ended September 30, 2004 and September 30, 2003, and our
unaudited consolidated financial statements for the three-month period
ended December 31, 2004, (in each case including the notes to those
financial statements) which are included elsewhere in this prospectus along
with the section entitled "Management's Discussion and Analysis" beginning on
page 27 of this prospectus

- -------------------- ------------------------ -------------------------
For the 3-month For the 3-month
period ended period ended
December 31, 2004 December 31, 2003
(unaudited) (unaudited)
- -------------------- ------------------------ -------------------------
Revenue $240,411 $564,148
- -------------------- ------------------------ -------------------------
Net Loss for
the Period $(959,444) $(646,733)
- -------------------- ------------------------ -------------------------
Loss Per Share -
basic and diluted $(0.03) $(0.06)
- -------------------- ------------------------ -------------------------

As at As at
December 31, 2004 December 31, 2003
(unaudited) (unaudited)
- -------------------- ------------------------ -------------------------
Working Capital
(Deficiency) $(1,130,921) $(1,586,297)
- ------------------- ----------------------- -------------------------
Total Assets $3,736,462 $ 4,113,030
- ------------------- ----------------------- -------------------------
Total Share Capital
(including APIC) $9,620,780 $16,376,994
- ------------------- ----------------------- -------------------------
Deficit $(9,618,115) $(16,518,976)
- ------------------- ----------------------- ------------------------
Total Stockholders'
Equity $ 2,665 $(141,982)
- ------------------- ----------------------- -------------------------

- ------------------- ----------------------- -------------------------
For the year ended For the year ended
September 30, 2004 September 30, 2003
- ------------------- ------------------------ -------------------------
Revenue $1,953,480 $2,281,879
- ------------------- ------------------------ -------------------------
Net Loss for
the Period $(5,929,714) $(2,430,159)
- ------------------- ------------------------ -------------------------
Loss Per Share -
basic and diluted $(0.27) $(0.19)
- ------------------- ------------------------ -------------------------

- ------------------- ------------------------ -------------------------
As at As at
September 30, 2004 September 30, 2003
- ------------------- ------------------------ -------------------------
Working Capital
(Deficiency) $ (841,566) $(8,962,906)
- ------------------- ------------------------ -------------------------
Total Assets $3,721,580 $12,463,938
- ------------------- ------------------------ -------------------------
Total Share Capital $8,928,719 $13,257,911
- ------------------- ------------------------ -------------------------
Deficit $(8,658,671) $(10,556,350)
- ------------------- ------------------------ -------------------------
Total Stockholders'
Equity $270,048 $2,701,561
- ------------------- ------------------------ -------------------------

RISK FACTORS

An investment in our common stock involves a number of very significant risks.
You should carefully consider the following risks and uncertainties in addition
to other information in this prospectus in evaluating our company and our
business before purchasing shares of common stock. Our business, operating
results and financial condition could be seriously harmed due to any of the
following risks. You could lose all or part of your investment due to any of
these risks.

RISKS RELATED TO SOME OF OUR OUTSTANDING SECURITIES

We have issued 8% Callable Secured Convertible Notes and share purchase
warrants, and our obligations under the 8% Callable Secured Convertible Notes
and the warrants pose risks to the price of our common stock and our continuing
operations.

We have executed an agreement for the issuance of 8% Callable Secured
Convertible Notes, in the aggregate principal amount of $750,000. The 8%
Callable Secured Convertible Notes provide that in certain circumstances the
holder of the debentures may convert the outstanding principal and accrued
interest, into shares of our common stock. The purchasers of the discounted 8%
Callable Secured Convertible Notes and 8% Callable Secured Convertible Notes
also hold an aggregate of 750,000 warrants.

The terms and conditions of the 8% Callable Secured Convertible Notes and the
warrants pose unique and special risks to our continuing operations and the
price of our common stock.

There are a large number of shares underlying our 8% Callable Secured
Convertible Notes, and warrants that may be available for future sale and the
sale of these shares may depress the market price of our common stock.

As of March 31, 2005, we had 35,787,926 shares of common stock
issued and outstanding and an obligation to reserve 15,199,661 issuable
upon conversion of the Notes at current market prices. [In addition, we
have outstanding options and warrants to purchase 300,000 shares of common
stock through December 31, 2004.] In addition, the number of shares of
common stock issuable upon conversion of the outstanding 8% Callable Secured
Convertible Notes may increase if the market price of our stock declines. All
of the shares, including all of the shares issuable upon conversion of the
debentures and upon exercise of our warrants, may be sold without restriction.
The sale of these shares may adversely affect the market price of our common
stock.

The continuously adjustable conversion price feature of our 8% Callable Secured
Convertible Notes could require us to issue a substantially greater number of
shares, which will cause dilution to our existing stockholders.

Our obligation to issue shares upon conversion of our convertible securities is
essentially limitless.

The following is an example of the amount of shares of our common stock that
are issuable, upon conversion of our 8% Callable Secured Convertible Notes,
based on market prices 25%, 50% and 75% below the market price, as of March 24,
2005 of $0.06.

With Number of Percentage of
% Below Price Per Discount Shares Outstanding
Market Share of 35% Issuable Stock
- -------- --------- -------- ---------- --------------
25% $0.045 $0.0293 25,597,270 59.46%
50% $0.030 $0.0195 38,461,538 68.79%
75% $0.015 $0.0098 76,530,612 81.43%

As illustrated, the number of shares of common stock issuable upon conversion
of our 8% Callable Secured Convertible Notes will increase if the market price
of our stock declines, which will cause dilution to our existing stockholders.

The continuously adjustable conversion price feature of our 8% Callable Secured
Convertible Notes may encourage investors to make short sales in our common
stock, which could have a depressive effect on the price of our common stock.

The 8% Callable Secured Convertible Notes are convertible into shares of our
common stock at a 35% discount to the trading price of the common stock prior
to the conversion. The significant downward pressure on the price of the common
stock as the selling stockholder converts and sells material amounts of common
stock could encourage short sales by investors. This could place further
downward pressure on the price of the common stock. The selling stockholder
could sell common stock into the market in anticipation of covering the short
sale by converting their securities, which could cause the further downward
pressure on the stock price. In addition, not only the sale of shares issued
upon conversion or exercise of debentures, warrants and options, but also the
mere perception that these sales could occur, may adversely affect the market
price of the common stock.

The issuance of shares upon conversion of the 8% Callable Secured Convertible
Notes and exercise of outstanding warrants may cause immediate and substantial
dilution to our existing stockholders.

The issuance of shares upon conversion of the 8% Callable Secured Convertible
Notes and exercise of warrants may result in substantial dilution to the
interests of other stockholders since the selling stockholders may ultimately
convert and sell the full amount issuable on conversion. Although the selling
stockholders may not convert their 8% Callable Secured Convertible Notes and/or
exercise their warrants if such conversion or exercise would cause them to own
more than 4.99% of our outstanding common stock, this restriction does not
prevent the selling stockholders from converting and/or exercising some of
their holdings and then converting the rest of their holdings. In this way, the
selling stockholders could sell more than this limit while never holding more
than this limit. There is no upper limit on the number of shares that may be
issued which will have the effect of further diluting the proportionate equity
interest and voting power of holders of our common stock, including investors
in this offering.

If we are required for any reason to repay our outstanding 8% Callable Secured
Convertible Notes, we would be required to deplete our working capital, if
available, or raise additional funds. Our failure to repay the 8% Callable
Secured Convertible Notes, if required, could result in legal action against
us, which could require the sale of substantial assets.

In August 2004, we entered into a Securities Purchase Agreement for the sale of
an aggregate of $750,000 principal amount of 8% Callable Secured Convertible
Notes. The 8% Callable Secured Convertible Notes are due and payable, with 8%
interest, two years from the date of issuance, unless sooner converted into
shares of our common stock. Although we currently have $250,000 8% Callable
Secured Convertible Notes outstanding, the investor is obligated to purchase
additional 8% Callable Secured Convertible Notes in the aggregate of $500,000.
In addition, any event of default as described in the 8% Callable Secured
Convertible Notes could require the early repayment of the 8% Callable Secured
Convertible Notes, including a default interest rate of 15% on the outstanding
principal balance of the debentures if the default is not cured with the
specified grace period. We anticipate that the full amount of the 8% Callable
Secured Convertible Notes, together with accrued interest, will be converted
into shares of our common stock, in accordance with the terms of the 8%
Callable Secured Convertible Notes. If we are required to repay the 8% Callable
Secured Convertible Notes, we would be required to use our limited working
capital and raise additional funds. If we were unable to repay the debentures
when required, the debenture holders could commence legal action against us and
foreclose on all of our assets to recover the amounts due. Any such action
would require us to curtail or cease operations.

OUR COMMON STOCK IS SUBJECT TO "PENNY STOCK" RULES.

The Securities and Exchange Commission has adopted Rule 15g-9, which
establishes the definition of a "penny stock," for the purposes relevant to us,
as any equity security that has a market price of less than $5.00 per share or
with an exercise price of less than $5.00 per share, subject to certain
exceptions. For any transaction involving a penny stock, unless exempt, the
rules require:

o that a broker or dealer approve a person's account for transactions in penny
stocks; and

o the broker or dealer receive from the investor a written agreement to the
transaction, setting forth the identity and quantity of the penny stock to be
purchased.

In order to approve a person's account for transactions in penny stocks, the
broker or dealer must:

o obtain financial information and investment experience objectives of the
person; and

o make a reasonable determination that the transactions in penny stocks are
suitable for that person and the person has sufficient knowledge and experience
in financial matters to be capable of evaluating the risks of transactions in
penny stocks.

The broker or dealer must also deliver, prior to any transaction in a penny
stock, a disclosure schedule prepared by the Commission relating to the penny
stock market, which, in highlight form:

o sets forth the basis on which the broker or dealer made the suitability
determination; and

o that the broker or dealer received a signed, written agreement from the
investor prior to the transaction.

RISKS RELATED TO OUR BUSINESS AND COMPANY

WE REQUIRE ADDITIONAL FINANCING IN ORDER TO CONTINUE IN BUSINESS AS A GOING
CONCERN, THE AVAILABILITY OF WHICH IS UNCERTAIN. WE MAY BE FORCED BY BUSINESS
AND ECONOMIC CONDITIONS TO ACCEPT FINANCING TERMS WHICH WILL REQUIRE US TO
ISSUE OUR SECURITIES AT A DISCOUNT, WHICH COULD RESULT IN FURTHER DILUTION TO
OUR EXISTING STOCKHOLDERS.

As discussed under the heading, "Management's Discussion and Analysis -
Liquidity and Capital Resources," we require additional financing to fund our
operations. There can be no assurance that additional financing will be
available to us when needed or, if available, that it can be obtained on
commercially reasonable terms. Also, we have a covenant with our existing debt
holders not to borrow money with out their consent unless such borrowings is on
the ordinary course of business. In addition, any additional equity financing
may involve substantial dilution to our stockholders. If we fail to raise
sufficient financing to meet our immediate cash needs, we will be forced to
scale down or perhaps even cease the operation of our business, which may
result in the loss of some or all of your investment in our common stock.

In addition, in seeking debt or equity private placement financing, we may be
forced by business and economic conditions to accept terms, which will require
us to issue our securities at a discount from the prevailing market price or
face amount, which could result in further dilution to our existing
stockholders.

OUR INDEPENDENT AUDITORS HAVE EXPRESSED DOUBT ABOUT OUR ABILITY TO CONTINUE AS
A GOING CONCERN, WHICH MAY HINDER OUR ABILITY TO OBTAIN FUTURE FINANCING.

In their report dated March 10, 2005, our independent auditors have
expressed doubt about our ability to continue as a going concern in our
financial statements for the years ended September 31, 2004 and 2003.
Our ability to continue as a going concern is an issue raised as a result
of recurring losses from operations, a stockholders' deficit, and requirement
for a significant amount of capital financing to proceed with our business
plan. Our ability to continue as a going concern is subject to our ability to
generate a profit and/or obtain necessary funding from outside sources,
including obtaining additional funding from the sale of our securities,
increasing sales or obtaining loans and grants from various financial
institutions where possible. The going concern qualification in the auditor's
report increases the difficulty in meeting such goals and there can be no
assurances that such methods will prove successful.

We have a history of operating losses and fluctuating operating results, which
raise substantial doubt about our ability to continue as a going concern.

Since inception through December 31, 2004, we have incurred aggregate losses
of $9,618,115. Our loss from operations for the three month period ended
December 31, 2004 was $959,444; our loss from operations for the fiscal years
ended September 30, 2004 and September 30, 2003 were, respectively, $5,929,714
and $2,430,159. There is no assurance that we will operate profitably or will
generate positive cash flow in the future. In addition, our operating results
in the future may be subject to significant fluctuations due to many factors
not within our control, such as the unpredictability of when customers will
order products, the size of customers' orders, the demand for our products, and
the level of competition and general economic conditions.

Although we are confident that revenues will increase, we also expect an
increase in development costs and operating costs. Consequently, we expect to
incur operating losses and negative cash flow until our products gain market
acceptance sufficient to generate a commercially viable and sustainable level
of sales, and/or additional products are developed and commercially released
and sales of such products made so that we are operating in a profitable
manner.

OUR OFFICERS IDENTIFIED SEVERAL WEAKNESSES IN OUR DISCLOSURE CONTROLS.

1. Our records of stock and equity related transactions were not updated on a
timely basis and do not reflect the current ownership of ValCom as accurately
as they might.

2. We recorded a significant number of audit adjustments during the fourth
quarter, which were required to properly state the account balances at
September 30, 2003 and September 30, 2004.

3. The minutes of the Board of Directors' and stockholders' meetings were not
always complete.

4. We drafted several agreements without consulting our legal counsel.

Although, we have taken steps to correct the above- referenced and strengthen
our disclosure controls, we cannot be sure that we will be successful.

FORWARD-LOOKING STATEMENTS

This prospectus contains forward-looking statements, which relate to future
events or our future financial performance. In some cases, you can identify
forward-looking statements by terminology such as "may", "will", "should",
"expects", "plans", "anticipates", "believes", "estimates", "predicts",
"potential" or "continue" or the negative of these terms or other comparable
terminology. These statements are only predictions and involve known and
unknown risks, uncertainties and other factors, including the risks in the
section entitled "Risk Factors" on pages 8 to 11, that may cause our or our
industry's actual results, levels of activity, performance or achievements to
be materially different from any future results, levels of activity,
performance or achievements expressed or implied by these forward-looking
statements.

While these forward-looking statements, and any assumptions upon which they are
based, are made in good faith and reflect our current judgment regarding the
direction of our business, actual results will almost always vary, sometimes
materially, from any estimates, predictions, projections, assumptions or other
future performance suggested herein. Except as required by applicable law,
including the securities laws of the United States, we do not intend to update
any of the forward-looking statements to conform these statements to actual
results. The safe harbor for forward-looking statements provided in the Private
Securities Litigation Reform Act of 1995 does not apply to the offering made in
this prospectus.

SECURITIES AND EXCHANGE COMMISSION'S PUBLIC REFERENCE

Any member of the public may read and copy any materials filed by us with the
Securities and Exchange Commission at the SEC's Public Reference Room at 450
Fifth Street, N.W., Washington, D.C. 20549. Information on the operation of the
Public Reference Room may be obtained by calling the SEC at 1-800-SEC-0330. The
SEC maintains an Internet web site (http://www.sec.gov) that contains reports,
proxy and information statements, and other information regarding issuers that
file electronically with the SEC.

THE OFFERING

This prospectus covers the resale by the selling stockholders named in this
prospectus by the selling stockholders named in this prospectus of:

- up to 13,574,661 shares of common stock issuable to certain selling
stockholders upon the conversion or redemption of principal under discounted 8%
Callable Secured Convertible Notes maturing August 17, 2006; and

- up to 1,500,000 shares of common stock issuable to certain selling
stockholders assuming the exercise of outstanding common share purchase
warrants.
- up to 125,000 shares of common stock

USE OF PROCEEDS

The shares of common stock offered hereby are being registered for the account
of the selling stockholders named in this prospectus. As a result, all proceeds
from the sales of the common stock will go to the selling stockholders and we
will not receive any proceeds from the resale of the common stock by the
selling stockholders. We will, however, incur all costs associated with this
registration statement and prospectus.

SELLING SHAREHOLDERS

This prospectus relates to the offer and sale by the following selling
stockholders of the indicated number of shares, all of which are issuable
pursuant to warrants and/or convertible notes held by these selling
stockholders. The number of shares set forth in the table for the selling
stockholders represents an estimate of the number of shares of common stock to
be offered by the selling stockholders. The actual number of shares of common
stock issuable upon conversion of the notes and exercise of the related
warrants is indeterminate, is subject to adjustment and could be materially
less or more than such estimated number depending on factors which cannot be
predicted by us at this time including, among other factors, the future market
price of the common stock. The actual number of shares of common stock offered
in this prospectus, and included in the registration statement of which this
prospectus is a part, includes such additional number of shares of common stock
as may be issued or issuable upon conversion of the notes and exercise of the
related warrants by reason of any stock split, stock dividend or similar
transaction involving the common stock, in accordance with Rule 416 under the
Securities Act of 1933.

None of the following selling stockholders have held any position or office
within our company, nor has had any other material relationship with us in the
past three years, other than in connection with transactions pursuant to which
the selling stockholders acquired convertible notes and warrants.

AJW Partners, LLC is a private investment fund that is owned by its investors
and managed by SMS Group, LLC. SMS Group, LLC, of which Mr. Corey S. Ribotsky
is the fund manager, has voting and investment control over the shares listed
below owned by AJW Partners, LLC. New Millennium Capital Partners II, LLC is a
private investment fund that is owned by its investors and managed by First
Street Manager II, LLC. First Street Manager II, LLC, of which Corey S.
Ribotsky is the fund manager, has voting and investment control over the shares
listed below owned by New Millennium Capital Partners II, LLC. AJW Offshore,
Ltd., formerly known as AJW/New Millennium Offshore, Ltd., is a private
investment fund that is owned by its investors and managed by First Street
Manager II, LLC. First Street Manager II, LLC, of which Corey S. Ribotsky is
the fund manager, has voting and investment control over the shares listed
below owned by AJW Offshore, Ltd. AJW Qualified Partners, LLC, formerly known
as Pegasus Capital Partners, LLC, is a private investment fund that is owned by
its investors and managed by AJW Manager, LLC, of which Corey S. Ribotsky and
Lloyd A. Groveman are the fund managers, have voting and investment control
over the shares listed below owned by AJW Qualified Partners, LLC. We have been
notified by the selling stockholders that they are not broker-dealers or
affiliates of broker-dealers and that they believe they are not required to be
broker-dealers.

The following table also sets forth the name of each person who is offering the
resale of shares of common stock by this prospectus, the number of shares of
common stock beneficially owned by each person, the number of shares of common
stock that may be sold in this offering and the number of shares of common
stock each person will own after the offering, assuming they sell all of the
shares offered.

- ------------------- --------------- ------------- ------------- ----------

Total
Percentage
Total Shares of of Common
Common Stock Stock, Shares of Beneficial
Issuable Upon Assuming Common Stock Ownership
Conversion of Full Included in Before the
Name Notes and Conversion/ Prospectus Offering
Warrants Exercise (2) (1)
- --------------------- --------------- ------------- ------------- ---------
AJW Qualified
Partners, LLC 3,316,425 (4) 12.46% 6,632,851 1,397,679
- --------------------- ---------------- ------------- -------------- ----------
AJW Offshore, Ltd. 2,788,812 (5) 10.48% 5,577,624 1,397,679
- --------------------- ---------------- ------------- -------------- ----------
AJW Partners, LLC 1,205,973 (6) 4.53% 2,411,946 1,397,679
- --------------------- --------------- ------------- -------------- ----------
New Millennium
Capital Partners II,
LLC 226,120 (7) 1.00% 452,240 1,397,679
- --------------------- --------------- ------------- -------------- ----------
Sichenzin Ross
Friedman Ference LLP 125,000 (8) * 125,000 125,000
- --------------------- ---------------- ------------ -------------- ----------

Percentage
Beneficial Beneficial of Common
Ownership Percentage of Ownership Stock Owned
Before the Common Stock After the After
Name Offering Owned Before Offering Offering
Offering (3) (3)
- ------------------- ------------- ------------ ------------- ----------
AJW Qualified
Partners, LLC 1,397,679 4.99% -- --
- ------------------- -------------- ------------ ------------- ----------
AJW Offshore, Ltd. 1,397,679 4.99% -- --
- ------------------ -------------- ------------ ------------- ----------
AJW Partners, LLC 1,397,679 4.99% -- --
- ------------------ --------------- ------------ ------------- ----------
New Millennium
Capital Partners II,
LLC 1,397,679 4.99% -- --
- ------------------ --------------- ------------ ------------- ----------
Sichenzin Ross
Friedman Ference LLP 125,000 * -- --
- ------------------ --------------- ------------ ------------- ----------

The numbers in column 1 "Total Shares of Common Stock Issuable Upon Conversion
of Notes and Exercise of Warrants" are based off of an assumed conversion price
of $0.1105 for Notes.

*Less than 1%.

The number and percentage of shares beneficially owned is determined in
accordance with Rule 13d-3 of the Securities Exchange Act of 1934, and the
information is not necessarily indicative of beneficial ownership for any other
purpose. Under such rule, beneficial ownership includes any shares as to which
the selling stockholder has sole or shared voting power or investment power and
also any shares, which the selling stockholder has the right to acquire within
60 days. The actual number of shares of common stock issuable upon the
conversion of the convertible notes is subject to adjustment depending on,
among other factors, the future market price of the common stock, and could be
materially less or more than the number estimated in the table.

(1) Represents common stock that potentially may be issued: (a) upon the
conversion of principal under the 8% Callable Secured Convertible Notes
maturing August 17, 2006; and (b) upon the exercise of common share purchase
warrants issued to the named selling stockholders as a purchaser of 8% Callable
Secured Convertible Notes, and exercisable until August 17, 2009 at an exercise
price of $0.14 per share. Each of the 8% Callable Secured Convertible Notes and
the share purchase warrants contains a contractual restriction on beneficial
share ownership. It provides that the holder may not convert the 8% Callable
Secured Convertible Note, or exercise the warrant, to the extent that the
conversion of the debenture, or the exercise of the warrants, as the case may
be, would result in the holder, together with its affiliates, beneficially
owning in excess of 4.99% of our then issued and outstanding shares of common
stock. For the purposes of this table, any contractual restriction on the
number of securities the selling stockholders may own at any point in time has
been disregarded. Pursuant to a registration rights agreement, we have agreed
to register under the Securities Act of 1933, as amended, 200% of the shares of
our common stock issuable upon conversion of principal under the 8% Callable
Secured Convertible Notes, and 200% of the shares of our common stock issuable
upon exercise of the related warrants.

(2) A total of 35,787,926 shares of common stock were issued and
outstanding as of March 31, 2005. Accordingly, the percentages shown are based
on total issued and outstanding shares, on the assumption that all of the
15,199,661 shares of common stock offered pursuant to this prospectus are sold.

(3) Assumes that all securities registered will be sold.

(4) Represents shares of common stock underlying an aggregate of $330,000
principal amount convertible notes and 333,000 shares underlying warrants
exercisable at $0.14 per share.

(5) Represents shares of common stock underlying an aggregate of $277,500
principal amount convertible notes and 277,500 shares underlying warrants
exercisable at $0.14 per share.

(6) Represents shares of common stock underlying an aggregate of $120,000
principal amount convertible notes and 120,000 shares underlying warrants
exercisable at $0.14 per share.

(7) Represents shares of common stock underlying an aggregate of $22,500
principal amount convertible notes and 22,500 shares underlying warrants
exercisable at $0.14 per share.

(8) Represents shares of common stock for legal services to Sichenzia Ross
Friedman Ference LLP.

OUR SECURITIES PURCHASE AGREEMENT

On August 17, 2004, we entered into a Securities Purchase Agreement with four
accredited institutional investors for the issuance of an aggregate of $750,000
principal amount 8% Callable Secured Convertible Notes. We received the first
tranche in the gross amount of $250,000 and are to receive the balance in two
additional tranches, the first in the gross amount of $250,000 within five days
of filing this registration statement and the final tranche in the gross amount
of $250,000 within 5 days of the effective date of this registration statement.
The 8% Convertible Notes are due two years from the date of issuance. The 8%
Convertible Notes are convertible at the option of the holders into shares of
our common stock. The conversion price is equal to the lesser of (i) $0.20 and
(ii) the average of the lowest three (3) intra-day trading prices during the
twenty (20) trading days immediately prior to the conversion date discounted by
thirty-five percent (35%). In connection with the issuance of the 8%
Convertible Notes, the holders received warrants to purchase shares of our
common stock.

Theses securities purchase agreements contain covenants and representations and
warranties of the investors and us that are customary in transactions of this
type. In particular, we have agreed to have authorized a sufficient number of
shares of our common stock to provide for the full conversion of the notes and
exercise of the warrants then outstanding and to have reserved at all times for
issuance at least two times the number of shares that is the actually issuable
upon full conversion of the notes and full exercise of the warrants. We have
also agreed to provide the investors with a monthly list to ensure we are in
compliance with such reserve amount requirement. Furthermore, we have agreed
not to negotiate or contract, without the prior written consent of a majority-
in-interest of the investors, with any party to obtain additional equity
financing that involves the issuance of common stock at a discount to the
market price of the common stock on the date of issuance or the issuance of
convertible securities that are convertible into an indeterminable number of
shares of common stock or the issuance of warrants. Moreover, our common stock
must remain listed on the OTCBB or an equivalent exchange, and must remain
eligible to file a Form SB-2 or S-1 Registration Statement and we are
prohibited from merging or consolidating with or into another company or
transferring all or substantially all of our assets to another company.

Under the terms of the securities purchase agreements, in the event the Company
breaches one or more of its covenants or representations or warranties, the
Company may be obligated to pay to the investors liquidated damages equal to
three percent (3%) of the outstanding notes per month, prorated for partial
months, in cash or unregistered shares of common stock (issued at a price equal
to the conversion price of the notes determined as of the time of payment), at
the option of the investors, for such time that the breach remains uncured.

The representations and warranties and covenants set forth in Sections 3, 4, 5
and 8 of the Securities Purchase Agreement will survive all of the closings for
a period of two (2) years from the date that the last investment is completed.
In addition, the representations, warranties and covenants are assignable to
subsequent purchasers of the convertible notes and warrants from the original
buyers.

The secured convertible notes bear interest at 8% per annum and mature on two
years from the date of issuance. The 8% notes are convertible at any time at
the option of the holder into shares of our common stock, provided at no time
may a holder of our 8% notes and its affiliates own more than 4.99% of our
outstanding common stock. However, this ownership restriction may be waived by
the holder upon 61 days notice. The conversion price of our common stock used
in calculating the number of shares issuable upon conversion, or in payment of
interest on the 8% notes, is the lesser of

o Thirty-five percent of the average of the lowest three intra-day trading
prices for our common stock during the twenty trading day period ending one
trading day prior to the date the conversion notice is sent by the holder to
the borrower; and

o a fixed conversion price of $0.20.

We are be obligated to pay a penalty of $2,000 per day to the investors if we
fail to deliver the shares of our common stock issuable upon a conversion of
the notes within two business days following the receipt of the investors'
notice of conversion.

The number of shares of common stock issuable upon conversion of the notes is
determined by dividing that portion of the principal of the debenture to be
converted by the conversion price. For example, assuming conversion of $750,000
of Convertible Notes on August 26, 2004, a conversion price of $0.1105 per
share, the number of shares issuable, ignoring the 4.9% limitation discussed
above, upon conversion would be:

$750,000/ $0.20 = 6,787,330 shares

The conversion price of the notes are subject to equitable adjustments if we
distribute a stock dividend, subdivide or combine outstanding shares of common
stock into a greater or lesser number of shares, or take such other actions as
would otherwise result in dilution of the selling stockholders' ownership.
Also, the notes fixed conversion price gets lowered in the event we issue
shares of our common stock or any rights, options, warrants to purchase shares
of our common stock at a price less than the market price of our shares as
quoted on the OTCBB. The fixed conversion price gets lowered upon such
issuance to the amount of the consideration per share received by us.

The notes are secured by a security agreement under which we pledged
substantially all of our assets, including our goods, fixtures, equipment,
inventory, contract rights and receivables.

OUR COVENANTS WITH THE 8% CALLABLE SECURED CONVERTIBLE NOTE HOLDERS

We may not, without the prior written consent of our 8% Note Holders, do any of
the following:

o pay, declare or set apart for payment any dividend or other distribution on
shares of our capital stock other than shares issued in the form of a stock
dividend;

o redeem, repurchase or otherwise acquire any shares of our capital stock or
any warrants, rights or options to purchase or acquire our shares of capital
stock;

o incur any indebtedness, except to trade creditors or financial institutions
incurred in the ordinary course of our business or to pay the 10% notes;

o sell, lease or otherwise dispose of any significant portion of our assets
outside of the ordinary course of our business;

o lend money, give credit or make advances to any person or entity except in
the ordinary course of our business (to a maximum of $50,000); and

DESCRIPTION OF WARRANTS

The warrants purchased by the investors pursuant to the August 17, 2004
securities purchase agreement entitle the investors to purchase 750,000 shares
of our common stock at an exercise price equal to $0.14 per share.

The warrants expire five years from the date of issuance. The warrants are
subject to exercise price adjustments upon the occurrence of certain events
including stock dividends, stock splits, mergers, reclassifications of stock or
our recapitalization. The exercise price of the warrants is also subject to
reduction if we issue shares of our common stock on any rights, options or
warrants to purchase shares of our common stock at a price less than the market
price of our shares as quoted on the OTC Bulletin Board.

PLAN OF DISTRIBUTION

The selling stockholders and any of their respective pledgees, donees,
assignees and other successors-in-interest may, from time to time, sell any or
all of their shares of common stock on any stock exchange, market or trading
facility on which the shares are traded or in private transactions. These sales
may be at fixed or negotiated prices. The selling stockholders may use any one
or more of the following methods when selling shares:

o ordinary brokerage transactions and transactions in which the broker-dealer
solicits the purchaser;

o block trades in which the broker-dealer will attempt to sell the shares as
agent but may position and resell a portion of the block as principal to
facilitate the transaction;

o purchases by a broker-dealer as principal and resale by the broker-dealer for
its account;

o an exchange distribution in accordance with the rules of the applicable
exchange;

o privately-negotiated transactions;

o short sales that are not violations of the laws and regulations of any state
or the United States;

o broker-dealers may agree with the selling stockholders to sell a specified
number of such shares at a stipulated price per share;

o through the writing of options on the shares;

o a combination of any such methods of sale; and

o any other method permitted pursuant to applicable law.

The selling stockholders may also sell shares under Rule 144 under the
Securities Act, if available, rather than under this prospectus. The selling
stockholders shall have the sole and absolute discretion not to accept any
purchase offer or make any sale of shares if they deem the purchase price to be
unsatisfactory at any particular time.

The selling stockholders may also engage in short sales against the box, puts
and calls and other transactions in our securities or derivatives of our
securities and may sell or deliver shares in connection with these trades.

The selling stockholders or their respective pledgees, donees, transferees or
other successors in interest, may also sell the shares directly to market
makers acting as principals and/or broker-dealers acting as agents for
themselves or their customers. Such broker-dealers may receive compensation in
the form of discounts, concessions or commissions from the selling stockholders
and/or the purchasers of shares for whom such broker-dealers may act as agents
or to whom they sell as principal or both, which compensation as to a
particular broker-dealer might be in excess of customary commissions. Market
makers and block purchasers purchasing the shares will do so for their own
account and at their own risk. It is possible that a selling stockholder will
attempt to sell shares of common stock in block transactions to market makers
or other purchasers at a price per share which may be below the then market
price. The selling stockholders cannot assure that all or any of the shares
offered in this prospectus will be issued to, or sold by, the selling
stockholders. The selling stockholders and any brokers, dealers or agents, upon
effecting the sale of any of the shares offered in this prospectus, may be
deemed to be "underwriters" as that term is defined under the Securities Act of
1933, as amended, or the Securities Exchange Act of 1934, as amended, or the
rules and regulations under such acts. In such event, any commissions received
by such broker-dealers or agents and any profit on the resale of the shares
purchased by them may be deemed to be underwriting commissions or discounts
under the Securities Act.

We are required to pay all fees and expenses incident to the registration of
the shares, including fees and disbursements of counsel to the selling
stockholders, but excluding brokerage commissions or underwriter discounts.

The selling stockholders, alternatively, may sell all or any part of the shares
offered in this prospectus through an underwriter. No selling stockholder has
entered into any agreement with a prospective underwriter and there is no
assurance that any such agreement will be entered into.

The selling stockholders may pledge their shares to their brokers under the
margin provisions of customer agreements. If a selling stockholder defaults on
a margin loan, the broker may, from time to time, offer and sell the pledged
shares. The selling stockholders and any other persons participating in the
sale or distribution of the shares will be subject to applicable provisions of
the Securities Exchange Act of 1934, as amended, and the rules and regulations
under such act, including, without limitation, Regulation M. These provisions
may restrict certain activities of, and limit the timing of purchases and sales
of any of the shares by, the selling stockholders or any other such person. In
the event that the selling stockholders are deemed affiliated purchasers or
distribution participants within the meaning of Regulation M, then the selling
stockholders will not be permitted to engage in short sales of common stock.
Furthermore, under Regulation M, persons engaged in a distribution of
securities are prohibited from simultaneously engaging in market making and
certain other activities with respect to such securities for a specified period
of time prior to the commencement of such distributions, subject to specified
exceptions or exemptions. In regards to short sells, the selling stockholder
can only cover its short position with the securities they receive from us upon
conversion. In addition, if such short sale is deemed to be a stabilizing
activity, then the selling stockholder will not be permitted to engage in a
short sale of our common stock. All of these limitations may affect the
marketability of the shares.

We have agreed to indemnify the selling stockholders, or their transferees or
assignees, against certain liabilities, including liabilities under the
Securities Act of 1933, as amended, or to contribute to payments the selling
stockholders or their respective pledgees, donees, transferees or other
successors in interest, may be required to make in respect of such liabilities.

If the selling stockholders notify us that they have a material arrangement
with a broker-dealer for the resale of the common stock, then we would be
required to amend the registration statement of which this prospectus is a
part, and file a prospectus supplement to describe the agreements between the
selling stockholders and the broker-dealer.

LEGAL PROCEEDINGS

Except for the below-referenced, we know of no material, active or pending
legal proceedings against us, nor are we involved as a plaintiff in any
material proceedings or pending litigation.

- - On October 5, 2004, ValCom, Inc. and Valencia Entertainment International,
LLC, commenced a lawsuit in the Los Angeles Superior Court, State of
California, against Chicago Title Company and Laurus Master Fund, Ltd. The suit
seeks an accounting of the amount due in connection with a non-judicial
foreclosure of a deed of trust securing a promissory note executed by ValCom
and Valencia. It also alleges that Chicago Title breached its trustee's duties
and Laurus breached the terms of the promissory note and deed of trust securing
it. ValCom's attorney has expressed his belief that the lawsuit it meritorious
but at this stage in the proceeding, he is unable to state how much, if any,
will be recovered in the lawsuit.

- - Mr. Lloyd Kurtz filed suit on October 25, 2004 against ValCom, Inc., A
private Nevada Corporation which is 80% owned by ValCom, Inc. a Delaware
Corporation, ValCom, Inc. a Delaware Corporation and Vincent Vellardita. The
suit alleges a violation of Securities Act of 1933 and states that Mr. Kurtz
purchased 600,000 shares of ValCom - Delaware at $0.25 per share and that the
shares were not registered. He claims he is owed an additional $303,000. Mr.
Kurtz has filed a Mechanic's Lien for $303,000. A motion to dismiss the claim
of Mr. Kurtz has been filed. If the corporation does not prevail on its Motions
to Dismiss the corporation will file its full defense and counterclaims which
exceed the amount claimed by Mr. Kurtz.

- - On October 20, 2004 a shareholder of ValCom initiated a suit against the
Company and its President alleging violations of State and Federal Securities
Law along with Fraud and Breach of Contract. The lawsuit captioned Farkhanda
Rana vs. ValCom, Inc., Valencia Entertainment and Vince Vellardita et al. were
filed in Los Angeles Superior Court as Case Number PC035673. On November 23,
2004 after a hearing the Plaintiff in this matter obtained a pre-judgment writ
of attachment against the Company for $325,000.00.

OFFICERS and DIRECTORS

Name Age Position Since
- ------------------- ----- ----------- --------
Vince Vellardita. . 47 CEO/President/Chairman of the Board 2000
Karien Anderson . . 54 Director 2004
Richard Shintaku. . 55 Director 2003

BUSINESS EXPERIENCE

The following is a brief account of the education and business experience
during at least the past five years of each director, executive officer and key
employee, indicating the principal occupation during that period, and the name
and principal business of the organization in which such occupation and
employment were carried out.

VINCE VELLARDITA:

Vince Vellardita has served as the Company's President, Chief Executive
Officer and Chairman of the Board since October 2000. Mr. Vellardita was
instrumental in having Valencia Entertainment International, LLC acquire a
180,000 square foot production facility in Valencia, California that
houseseight film and production sound stages that have been occupied for the
past four years by the hit CBS series JAG and Fox's Power Rangers. Mr.
Vellardita began his career in 1977 as a music producer and promoter of live
shows and is credited with bringing Duran/Duran and U2 to North America for
their first US tours. He also produced a benefit tour for the 1980 Presidential
campaign of John Anderson. Mr. Vellardita is a 25-year veteran production
executive with a successful track record. While in Nashville, Mr. Vellardita
was responsible for the turnaround for a production house for music into a
television satellite network, housing multiple sound-stages and edit bays. Mr.
Vellardita also increased revenues by bringing national accounts to this
network. Mr. Vellardita has been involved in over 10,000 episodes of television
and 100 films. After Mr. Vellardita's success in Nashville, he moved to Los
Angeles, focusing on film and television, where he developed independent
production studios. Mr. Vellardita handled everything from the coordination of
sales and contracts negotiations, to the launching of marketing strategies to
lure some of the biggest names in the television community. These include
Paramount, Warner Brothers, and Disney. Mr. Vellardita does not currently serve
as a director of any other reporting company.

KARIEN ANDERSON:

Ms. Anderson is 54 years old and resides in Las Vegas, Nevada. Ms. Anderson has
extensive experience in executive secretarial business, including government
and private sectors. She has extensive background in the field of advertising,
marketing, special event promotions, contract management, personnel management
and real estate. Ms. Anderson currently holds a Florida real estate license.
Ms. Anderson has been involved as coordinator for non-profit association for
the last twenty-two years. She is currently the owner and markets
http://www.cookiejar.tv, an internet web site business.

RICHARD SHINTAKU:

The Company appointed Mr. Shintaku to its Board of Directors on
August 5, 2003. He is currently President and CEO of Inter-Continental
Associates Group, LLC and ICAG, Inc. Mr. Shintaku has been married for 36
years and has two daughters and three grandsons and resides at Lake Las Vegas,
Nevada. ICAG has been a leading investment and consulting firm in the
Asia/Pacific region since 1973. ICAG is a Merrill Lynch investment "Alliance
Partner". He is currently Vice President and principal of MRI International,
Inc., one of the nations largest medical receivables funding companies,
Executive Vice President and principal of JMR Nevada, Inc. (Harmon Medical
Center), and KK JMR (Medical, Japan centers). Mr. Shintaku is also Chairman and
CEO of Premier Entertainment Services, Inc., (product placement in Digatech
International, Inc. (Gaming technology) and Owner/Proprietor of The Royal
Hawaiian Farms (Pistachio/Grapes). He is a Partner of Super Nova Financial
Services (NY Mercantile Exchange). He also serves on various board of directors
of many Asian and domestic firms. He has recently been asked to serve as the
first Honorary Consul General of Japan in the State of Nevada and is presently
serving as the Nevada representative on the Republican Presidential Roundtable.

FAMILY RELATIONSHIPS

There are no family relationships between any of our company's directors or
executive officers.

INVOLVEMENT IN CERTAIN LEGAL PROCEEDINGS

Valencia Entertainment International, LLC, a company in which Mr. Vellardita is
an executive officer, filed a voluntary chapter 11 bankruptcy petition on April
7, 2003 and obtained the status of Debtor in Possession. After successfully
settling the debts owed to secured creditors through sale of property as per
court order dated June 3, 2004, Valencia applied to the United States
Bankruptcy Court, Central District of California, San Fernando Valley Division
for a Motion to dismiss Chapter 11 Bankruptcy case. The Court on August 3,
2004, having considered the motion and pleadings filed in support thereof,
having heard argument of counsel, finding that notice was proper, and for good
cause appearing therefore, ordered (1) The Motion granted (2) Debtor's Chapter
11 bankruptcy case dismissed.

Except as described above, none of our directors, executive officers, promoters
or control persons have been involved in any of the following events during the
past five years:

1. any bankruptcy petition filed by or against any business of which such
person was a general partner or executive officer either at the time of the
bankruptcy or within two years prior to that time;

2. any conviction in a criminal proceeding or being subject to a pending
criminal proceeding (excluding traffic violations and other minor offences);

3. being subject to any order, judgment, or decree, not subsequently reversed,
suspended or vacated, of any court of competent jurisdiction, permanently or
temporarily enjoining, barring, suspending or otherwise limiting his
involvement in any type of business, securities or banking activities; or

4. being found by a court of competent jurisdiction (in a civil action), the
Commission or the Commodity Futures Trading Commission to have violated a
federal or state securities or commodities law, and the judgment has not been
reversed, suspended, or vacated.

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

PRINCIPAL STOCKHOLDERS

The following table sets forth, as of December 31, 2004, certain
information with respect to the beneficial ownership of our common stock by
each stockholder known by us to be the beneficial owner of more than 5% of our
common stock and by each of our current directors and executive officers. Each
person has sole voting and investment power with respect to the shares of
common stock, except as otherwise indicated. Beneficial ownership consists of a
direct interest in the shares of common stock, except as otherwise indicated.

- ------------------------------------------------------------------------
Name and Address of Amount and Nature of Percentage
Beneficial Owner Beneficial Ownership of Class(1)
- ------------------------------------------------------------------------
E-Blaster International (2)
JL. H.R. Rasuna Said Kav. 3,000,000 8.38%
B-1 6th Flr.
Jakarta, 12920
Indonesia
- ------------------------------------------------------------------------
Great Asian Holdings Ltd. (2)
Jakarta 12920 2,110,422 5.90%
Indonesia
- ------------------------------------------------------------------------
Radorm Technology Limited (2)
Jakarta 12920 567,824 1.59%
Indonesia
- ------------------------------------------------------------------------
Vince Vellardita
ValCom, Inc. 5,535,549 15.47%

28309 Avenue Crocker
Valencia CA 91355
- ------------------------------------------------------------------------
Richard Shintaku
Held indirectly in "ICAG, Inc."
account 812,500 2.27%
C/O ValCom, Inc.
28309 Avenue Crocker
Valencia CA 91355
- ------------------------------------------------------------------------
Karien Anderson 0 0%
C/O ValCom, Inc.
28309 Avenue Crocker
Valencia CA 91355

- ------------------------------------------------------------------------
Directors and Executive Officers
as a Group (3 persons) 6,348,049 common shares 17.74%
- ------------------------------------------------------------------------

* Represents less than 1% of our company's outstanding stock

(1) Based on 35,787,926 shares of common stock issued and outstanding as
of March 31, 2005. Beneficial ownership is determined in accordance with
the rules of the Securities and Exchange Commission and generally includes
voting or investment power with respect to securities. Except as otherwise
indicated, we believe that the beneficial owners of the common stock listed
above, based on information furnished by such owners, have sole investment and
voting power with respect to such shares, subject to community property laws
where applicable.

(2) These three entities together comprise a "group" as defined in Item 403 of
Regulation S-B.

CHANGES IN CONTROL

We are unaware of any contract or other arrangement the operation of which may
at a subsequent date result in a change of control of ValCom.

DESCRIPTION OF CAPITAL STOCK

COMMON STOCK

Our authorized capital stock consists of 100,000,000 shares of common stock
$0.001 par value, and 10,000,000 shares of preferred stock with a par value of
$0.001 per share. As of March 31, 2005, there were 35,787,926
shares of our common stock issued and outstanding. Each stockholder is
entitled to one vote for each share of common stock held on all matters
submitted to a vote of stockholders, including the election of directors.

Each stockholder is entitled to receive the dividends as may be declared by our
board of directors out of funds legally available for dividends and, in the
event of liquidation, to share pro rata in any distribution of our assets after
payment of liabilities. Our board of directors is not obligated to declare a
dividend. Any future dividends will be subject to the discretion of our board
of directors and will depend upon, among other things, future earnings, the
operating and financial condition of ValCom, its capital requirements, general
business conditions and other pertinent factors. It is not anticipated that
dividends will be paid in the foreseeable future.

Stockholders do not have pre-emptive rights to subscribe for additional shares
of common stock if issued by us. There are no conversion, redemption, sinking
fund or similar provisions regarding the common stock.

Shares of our common stock are subject to rules adopted by the Securities and
Exchange Commission that regulate broker-dealer practices in connection with
transactions in "penny stocks". "Penny stock" is defined to be any equity
security that has a market price (as defined) less than $5.00 per share or an
exercise price of less than $5.00 per share, subject to certain exceptions. For
the foreseeable future, our common stock will most likely continue to be
covered by the penny stock rules, which impose additional sales practice
requirements on broker-dealers who sell to persons other than established
customers and "accredited investors." The term "accredited investor" refers
generally to institutions with assets in excess of $5,000,000 or individuals
with a net worth in excess of $1,000,000 or annual income exceeding $200,000 or
$300,000 jointly with their spouse.

The penny stock rules require a broker-dealer, prior to a transaction in a
penny stock not otherwise exempt from the rules, to deliver a standarized risk
disclosure document in a form prepared by the Securities and Exchange
Commission which provides information about penny stocks and the nature and
level of risks in the penny stock market. The broker-dealer also must provide
the customer with current bid and offer quotations for the penny stock, the
compensation of the broker-dealer and its salesperson in the transaction and
monthly account statements showing the market value of each penny stock held in
the customer's account. The bid and offer quotations, and the broker-dealer and
salesperson compensation information, must be given to the customer orally or
in writing prior to effecting the transaction and must be given to the customer
in writing before or with the customer's confirmation. In addition, the penny
stock rules require that prior to a transaction in a penny stock not otherwise
exempt from these rules, the broker-dealer must make a special written
determination that the penny stock is a suitable investment for the purchaser
and receive the purchaser's written agreement to the transaction. These
disclosure requirements may have the effect of reducing the level of trading
activity in the secondary market for the stock that is subject to these penny
stock rules. Consequently, these penny stock rules may affect the ability of
broker-dealers to trade our securities.

PREFERRED STOCK

Our Board of Directors has the authority, without further action by our
stockholders, to issue up to 10,000,000 shares of our preferred stock, par
value $0.001 per share, in one or more series and to fix the rights,
preferences, privileges and restrictions thereof.

On December 31, 2004, the Company had three series of convertible
Preferred Stock:

B, C, and D. Series B Preferred Stock has no voting rights, is entitled to
receive cumulative dividends in preference to any dividend on the common stock
at a rate of 8% per share, per year. Series B Preferred Stock is to be issued
if and when declared by the Board of Directors, and can be converted at any
time into common stock on a 1 for 5 basis. In the event of any liquidation, the
holders of shares of Series B Preferred Stock then outstanding, shall be
entitled to receive an amount equal to the purchase price per share, plus an
amount equal to declared but unpaid dividends thereon, if any, to the date of
payment. Series C Preferred Stock has no voting rights, is entitled to receive
cumulative dividends in preference to any dividend on the common stock at a
rate of 8% per share, per year, to be issued if and when declared by the Board
of Directors and can be converted at any time into common stock on a 1 for 1
basis. In the event of any liquidation, the holders of shares of Series C
Preferred Stock then outstanding, shall be entitled to receive an amount equal
to the purchase price per share, plus an amount equal to declared but unpaid
dividends thereon, if any, to the date of payment. Series D Preferred Stock has
no voting rights, no dividends and can be converted at any time to common stock
on a 1 for 1 basis. In the event of any liquidation, the holders of shares of
Series D Preferred Stock then outstanding, shall be entitled to receive an
amount equal to the purchase price per share.

With respect to rights on liquidation, Series B, C, and D Preferred Stock shall
rank senior to the common stock, but Series C Preferred Stock shall be senior
to both Series B and D Preferred Stock. Series D Preferred Stock shall be
junior to both Series B and C Preferred Stock. No dividends have been declared
by the Board of Directors for any of the Series of convertible Preferred Stock
for the three months ended December 31, 2004.

CONVERTIBLE NOTES

See description under the Selling Stockholders --Securities Purchase Agreement
section.

LEGAL MATTERS

The validity of the shares of common stock offered by the selling stockholders
was passed upon by the law firm of Sichenzia Ross Friedman Ference LLP.

CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
ON ACCOUNTING AND FINANCIAL DISCLOSURE

On February 1, 2005, the Registrant engaged Armando C. Ibarra, Certified
Public Accountants, as the Registrant's independent accountants to report on
the Company's consolidated balance sheet as of September 30, 2004, and the
related consolidated statements of income, stockholders' equity and cash flows
for the year then ended. The decision to appoint Armando C. Ibarra, Certified
Public Accountants was approved by the Registrant's Board of Directors.

The Registrant auditors, Kabani & Company, Inc. PA (herein after "KC") resigned
effective February 1, 2005. KC served as the Registrant's independent auditors'
for the Registrant's fiscal years ended September 30, 2003 and 2002, as well
through the date of its dismissal. KC's report on the Registrant's consolidated
financial statements for the registrant's fiscal year September 30, 2003 and
September 30, 2002 (the "Reports") does not contain an adverse opinion or
disclaimer of opinion and was not qualified or modified as to uncertainty,
audit scope or accounting principles, however, it was modified to include an
explanatory paragraph wherein they expressed substantial doubt about the
Registrant's ability to continue as a going concern.

During the Registrant's association with KC as Registrant's independent
accountants until KC's resignation, there were no disagreements with KC within
the meaning of item 304 of regulation S-B or any matter of accounting
principles or practices, financial disclosure, or auditing scope or procedure,
which disagreements if not resolved to KC's satisfaction, would have caused KC
to make reference to the subject matter of the disagreements in connection with
its reports.

During the Registrant's two most recent fiscal years and any subsequent interim
period prior to the engagement of Armando C. Ibarra, neither the Registrant nor
anyone on the Registrant's behalf consulted with Armando C. Ibarra regarding
either (i) the application of accounting principles to a specified

transaction, either contemplated or proposed, or the type of audit opinion that
might be rendered on the Registrant's financial statements or (ii) any matter
that was either the subject of a "disagreement" or a "reportable event." The
Registrant has requested KC to review the disclosure contained herein and has
provided KC the opportunity to furnish the Registrant with a letter addressed
to the Commission containing any new

information, clarification of the Registrant's expression of KC 's views, or
the respects in which KC does not agree with the statements contained herein.
KC has reviewed the disclosure contained herein and has provided to the
Registrant a letter addressed to the Securities and Exchange Commission stating
that it has reviewed the disclosure provided in this Current Report and has no
disagreement with the relevant portions of this disclosure, pursuant to the
requirements of Item 304(a)(3) of Regulation S-B. A copy of such letter is
filed as Exhibit 16 to this Current Report on Form 8-K.

On May 27, 2003, we engaged Kabani & Company, Inc., Certified Public
Accountants, as our independent accountants to report on our consolidated
balance sheet as of September 30, 2003, and the related consolidated statements
of income, stockholders' equity and cash flows for the year then ended. The
decision to appoint Kabani & Company, Inc. was approved by our Board of
Directors.

We dismissed Weinberg & Company, PA as our auditors effective May 27, 2003. WC
served as our independent auditors' for our fiscal years ended September 30,
2002, as well through the date of its dismissal. WC's report on our
consolidated financial statements for our fiscal year September 30, 2002 does
not contain an adverse opinion or disclaimer of opinion and was not qualified
or modified as to uncertainty, audit scope or accounting principles, however,
it was modified to include an explanatory paragraph wherein they expressed
substantial doubt about our ability to continue as a going concern. WC did not
issue any reports on our financial statements for the fiscal year ended
September 30, 2001.

During our association with WC as our independent accountants until WC's
dismissal, there were no disagreements with WC within the meaning of item 304
of regulation S-B or any matter of accounting principles or practices,
financial disclosure, or auditing scope or procedure, which disagreements if
not resolved to WC's satisfaction, would have caused WC to make reference to
the subject matter of the disagreements in connection with its reports.

During our association with WC as our independent accountants until WC's
dismissal, there was the following "reportable event" (as such term is defined
in item 304(a) (1) (IV) (B) of regulation S-B. We did not record certain stock
and warrant issuances and the related expenses timely in our Form 10-QSB
reporting during 2002. Additionally, the stock and warrant issuances were not
documented in the minutes of the meetings of the Board of Directors. We have
taken the necessary steps to properly and timely record all stock and warrant
transactions and have documented with minutes being approved by the Board of
Directors.

On April 22, 2002, Jay J. Shapiro PC, resigned as our independent accountants.
Jay J. Shapiro served as our independent auditors' for our fiscal years ended
September 30, 2001, as well as through the date of his dismissal. During the
our fiscal years ended September 30, 2001, and until his resignation, there
were no disagreements with Jay J. Shapiro within the meaning of item 304 of
regulation S-B or any matter of accounting principles or practices, financial
disclosure, or auditing scope or procedure, which disagreements if not resolved
to Jay J. Shapiro satisfaction, would have caused Jay J. Shapiro to make
reference to the subject matter of the disagreements in connection with its
reports.

During our fiscal years ended September 30, 2001 and through the period until
Jay J. Shapiro's resignation on April 22, 2002, there were no "reportable
events" (as such term is defined in item 304(a)(1)(iv)(B) of regulation S-B).

During our two most recent fiscal years and any subsequent interim period prior
to the engagement of Kabani & Company, Inc., neither us nor anyone on our
behalf consulted with Kabani & Company, Inc. regarding either (i) the
application of accounting principles to a specified transaction, either
contemplated or proposed, or the type of audit opinion that might be rendered
on our financial statements or (ii) any matter that was either the subject of a
"disagreement" or a "reportable event."

We have requested WC to review the disclosure contained herein and have
provided WC the opportunity to furnish us with a letter addressed to the
Commission containing any new information, clarification of the Registrant's
expression of WC's views, or the respects in which WC does not agree with the
statements contained herein. WC has reviewed the disclosure contained herein
and has provided to the Registrant a letter addressed to the Securities and
Exchange Commission stating that it has reviewed the disclosure provided in
this Current Report and has no disagreement with the relevant portions of this
disclosure, pursuant to the requirements of Item 304(a)(3) of Regulation S-B. A
copy of such letter was as Exhibit 16 to the Current Report on Form 8-K filed
on May 29, 2004.

INTEREST OF NAMED EXPERTS AND COUNSEL

No expert or counsel named in this prospectus as having prepared or certified
any part of this prospectus or having given an opinion upon the validity of the
securities being registered or upon other legal matters in connection with the
registration or offering of the common stock was employed on a contingency
basis or had, or is to receive, in connection with the offering, a substantial
interest, directly or indirectly, in the registrant or any of its parents or
subsidiaries. Nor was any such person connected with the registrant or any of
its parents, subsidiaries as a promoter, managing or principal underwriter,
voting trustee, director, officer or employee.

EXPERTS

Our consolidated financial statements as at September 30, 2004, and for
each of the years in the two-year period ended September 30, 2004, filed
with this prospectus and registration statement have been audited by Kabani &
Company independent chartered accountants, as set forth in their report
accompanying the consolidated financial statements and are included herein in
reliance upon the report, and upon the authority of the firm as experts in
accounting and auditing.

DISCLOSURE OF SEC POSITION OF
INDEMNIFICATION FOR SECURITIES ACT LIABILITIES

Our Articles of Incorporation, as amended, provide to the fullest extent
permitted by Delaware law, a director or officer of ValCom shall not be
personally liable to ValCom or its shareholders for damages for breach of such
director's or officer's fiduciary duty. The effect of this provision of our
Certificate of Incorporation, as amended, is to eliminate the rights of ValCom
and its shareholders (through shareholders' derivative suits on behalf of
ValCom) to recover damages against a director or officer for breach of the
fiduciary duty of care as a director or officer (including breaches resulting
from negligent or grossly negligent behavior), except under certain situations
defined by statute. ValCom believes that the indemnification provisions in its
Certificate of Incorporation, as amended, are necessary to attract and retain
qualified persons as directors and officers.

Insofar as indemnification for liabilities arising under the Securities Act
might be permitted to directors, officers or persons controlling our company
under the provisions described above, we have been informed that in the opinion
of the Securities and Exchange Commission such indemnification is against
public policy as expressed in the Securities Act and is therefore
unenforceable.

DESCRIPTION OF BUSINESS

GENERAL OVERVIEW

We are a diversified entertainment company with the following operating
activities:

1. Studio Rental.

As a result of the Bankruptcy Court's order and the subsequent trustee's
sale of the property, we are not subject to any further liabilities on account
of the notes and deeds of trust previously held by Finance and Laurus. Even
though the senior note still technically exists, it has been rendered non-
recourse by the Bankruptcy Court's order, and could only be enforced against
the property itself (which no longer belongs to us). Any liability owed to the
third party, which purchased the property with regard to the rents collected
for June 2004, has been resolved by settlement with that party.

On August 3, 2004, the Bankruptcy Court granted the motion for dismissal of
Chapter 11 bankruptcy case against our subsidiary.

2. Film, TV, & Animation Production. In addition to producing our own
television and motion picture programming, we have an exclusive three-year term
facilities agreement in place for productions in Los Angeles County with Woody
Fraser of Woody Fraser Productions. A joint venture agreement was entered into
between ValCom Inc and Woody Fraser Productions and Woody Fraser on January 1,
2001.According to the contract Woody Fraser Productions and Woody Fraser are
responsible for developing, selling and producing various Television and Film
series and the developing expenses are to be borne by ValCom Inc. The net
profit participation to be ValCom Inc 75% and WPF together with Fraser 25%.The
revenues for year ending Sep 30, 2002 were around $7 million. The revenues for
year ending September 30, 2003 were negligible as Woody Fraser was unable to
obtain any production orders. The joint venture Agreement between the parties
was terminated on April 10,2003 and was replaced by an exclusive facilities
agreement for productions in Los Angeles County for a three-year term with
Woody Fraser/Woody Fraser Productions The future outlook for this business is
uncertain and will entirely depend on Woody Fraser's ability to obtain
production contracts.

3. Broadcast Television. We own a 45% equity interest in ValCom Broadcasting,
LLC, a New York limited liability company, which operates KVPS (Channel 8), an
independent television broadcaster in the Palm Springs, California market,
which is strategically located in the middle of four major markets including
Los Angeles, Phoenix, Las Vegas and San Diego.

Our principal executive offices are located at 28309 Avenue Crocker, Valencia,
CA 91355. We were incorporated under the laws of the state of Delaware. Our
telephone number is (661) 257-8000.

CORPORATE STRUCTURE

We have four subsidiaries: Valencia Entertainment International, LLC, a
California limited liability company; Half Day Video, Inc., a California
corporation, ValCom Studios Las Vegas, and New Zoo Revue LLC. And 45%
equity interest in ValCom Broadcasting, LLC, a New York limited liability
company, which operates KVPS (Channel 8), an independent broadcaster and ValCom
Studios Las Vegas.

BUSINESS

ValCom's business includes television production for network and syndication
programming, motion pictures, and real estate holdings. However, revenue is
partially generated through the lease of two full-service sound stages leased
by Valencia Entertainment International (VEI), a subsidiary of ValCom. This
52,000 square foot production facility on 3 acres of land in Valencia,
California, is currently the studio set for JAG, produced by Paramount
Pictures. VEI's past and present clients in addition to Paramount Pictures and
Don Belisarious Productions, include Warner Brothers, Universal Studios, MGM,
HBO, NBC, 20th Century Fox, Disney, CBS, Sony, Showtime, and the USA Network.
In addition to leasing its sound stages, ValCom also owns a small library of
television content, which is ready for worldwide distribution, and several
major television series in advanced stages of development, as well as an
equipment/camera rental business, Half Day Video. ValCom has recently expanded
its business into the Las Vegas, Nevada booming entertainment market, with the
purchase of its new subsidiary ValCom Studios Las Vegas.

VALCOM STUDIOS, LAS VEGAS

ValCom Studios Las Vegas is located at 41 N. Mojave, Las Vegas, NV 89101 just
minutes from the downtown area. ValCom Studios, Las Vegas consists of 162,000
square feet of building consisting of 7 production sound stages on 7.5 acres of
land and is currently being renovated into a "state of the art" entertainment
complex. Currently, the Las Vegas facilities are being renovated to include 7
studios. The studios will be developed in three Phases. During the Phase 1
Three stages will be completed. During Phase 2 two more stages will be
completed and during Phase 3 the rest of two stages will be completed.
Currently Phase1 is being developed and is expected to be completed by March
2005.Phase 2 will be completed by September 2005 and the Phase 3 by December
2005. The company will also offer a full complement of animation services,
broadcast facilities, recording studios and other related services for the
entertainment industry.

HALF DAY VIDEO, INC.

Our subsidiary Half Day Video, Inc. specializes in supporting the entertainment
industry with television and film equipment rentals. Half Day's client list
includes The Academy Awards, Emmy Awards, NBC, Entertainment Tonight, MTV,
Oscar Awards, General Hospital and other major entertainment and production
companies. Half Day has approximately $492,000 in assets, not including
depreciation, with current revenues of $379,000. Half Day Video has one
employee and is located at the Company's Headquarters at 28309 Ave. Crocker,
Valencia, California 91355.

Joint Venture Agreement With New Global Communications, Inc. - ValCom
Broadcasting, LLC

In May 2002, we entered into a joint venture agreement with New Global
Communications, Inc. Global agreed to contribute $500,000 to the joint venture
in exchange for a 55% equity interest in a new entity known as ValCom
Broadcasting, LLC, a New York limited liability company, and we contributed
certain fixed assets and manage the operations of the joint venture for a 45%
equity interest in ValCom Broadcasting, LLC. The joint venture operates a newly
developed low power television broadcast station K08MX-LP in Indio-Palm
Springs, California operating on Channel 8. We believe that the investment in
the joint venture adds to our infrastructure of becoming a full-service
television and motion picture company. The effectiveness of the joint venture
agreement was dependent on approval by the Federal Communications Commission
(the "FCC"). On September 20, 2002, the FCC approved the transaction.

FILM ENTERTAINMENT OVERVIEW

Competition in the film entertainment business is diverse and fragmented, with
scores of companies operating at various levels of product budget and scope.
The market is overwhelmingly dominated by the major Hollywood studios, with the
top-ranked company, Disney in 1999, usually commanding 15 to 20 percent of the
domestic market share in any given year.

ValCom plans to succeed by choosing its projects and markets carefully, and
selecting segments and geographic areas where it can build proprietary
competitive advantages. With the proper positioning and segment focus, we
believe we can insulate ourselves from the brunt of competition in the
entertainment content business.

INDEPENDENT PRODUCTION COMPANIES

Consolidation through acquisition has recently reduced the number of
independent production companies in operation. However, barriers to entry
remain relatively low, and management anticipates that the market segments in
which it intends to compete will remain highly competitive.

OUR COMPETITIVE POSITION

Our operations are in competition with all aspects of the entertainment
industry, locally, nationally and worldwide.

ValCom experiences competition from three market segments:

1) Traditional television, game shows and reality television drama
2) Movies for television and theatrical releases
3) Other entertainment/media companies

DEPENDENCE ON ONE OR A FEW MAJOR CUSTOMERS

We had two customers who accounted for approximately 99% of total real estate
rental revenues for the year ended September 30, 2003.

As of November 1, 2004, two sound and production stages were under non-
cancelable operating leases for one year from two major production companies.
Our subsidiary, Half Day Video, Inc., does not rely on a small group of
customers. We may rent production equipment and personnel to any motion picture
studio or production company. Our television broadcast operations do not rely
on a small group of customers; rather, any advertiser who wishes to advertise
on Channel 8 in Indio-Palm Springs, California may generate revenues.

NUMBER OF TOTAL EMPLOYEES AND NUMBER OF FULL-TIME EMPLOYEES

On March 31, 2005, we had 10 full-time employees, 2 of
whom are in marketing and 3 of whom are administrative and
executive personnel. There is no collective bargaining agreement in place.

MANAGEMENT'S DISCUSSION AND ANALYSIS

The following discussion of our financial condition, changes in financial
condition and results of operations for the three months ended December 31,
2004 and 2003 should be read in conjunction with our most recent audited
annual financial statements for the financial year ended September 30, 2004,
the unaudited interim financial statements included herein, and, in each
case, the related notes.

As of December 31, 2004, ValCom, Inc. operations were comprised of the
following divisions:

1. Studio

2. Rental Division

3. Broadcast Television; and

4. Film and Television Production.

RENTAL

The Company operates two sound stages in Valencia, California, which we
lease. Beginning June 2003, the Company has a newly signed one-year
lease with five one-year options for two sound stages, which generates
$504,000 annually with cost-of-living increases. The Company acquired
80% ownership in seven and one half acres of property in Nevada with
162,000 square feet of buildings, which are being renovated into seven sound
stages for rental. Our subsidiary, Half Day Video, Inc., supplies personnel,
cameras, and other production equipment to various production companies on a
short-term basis.

TELEVISION, FILM, & ANIMATION PRODUCTION

WOODY FRASER PRODUCTIONS

In addition to producing our own television and motion picture programming, we
have an exclusive facilities agreement in place for productions in Los Angeles
County for a three-year term with Woody Fraser/Woody Fraser Productions. A
joint venture agreement was entered into between ValCom Inc and Woody Fraser
Productions and Woody Fraser on January 1, 2001.According to the contract Woody
Fraser Productions and Woody Fraser are responsible for developing, selling and
producing various Television and Film series and the developing expenses are to
be borne by ValCom Inc. The net profit participation to be ValCom Inc 75% and
WPF together with Fraser 25%.

The revenues for year ending Sep 30, 2002 were around $7 million. The revenues
for year ending September 30, 2003 were negligible as Woody Fraser was unable
to obtain any production orders. The joint venture Agreement between the
parties was terminated on April 10,2003 and was replaced by an exclusive
facilities agreement for productions in Los Angeles County for a three-year
term with Woody Fraser/Woody Fraser Productions. The future outlook for this
business is uncertain and will entirely depend on Woody Fraser's ability to
obtain production contracts.

CHANNEL 8 IN PALM SPRINGS, CALIFORNIA

In connection with our joint venture with New Global Communications, Inc., we
own a 45% equity interest in ValCom Broadcasting, LLC, a New York limited
liability company, which operates KVPS (Channel 8), an independent television
broadcaster in the Palm Springs, California market.

RESULTS OF OPERATIONS

THREE MONTHS ENDED DECEMBER 31, 2004 VS. DECEMBER 31, 2003

Revenues for the three months December 31, 2004 decreased by $323,737 or 57%
from $564,148 for the three months ended December 31, 2003 to $240,411 for the
same period in 2004. The decrease in revenue was principally due to decreased
production revenues associated with the equipment rental business and also due
to decreased production revenues associated with the joint venture with Woody
Fraser Productions.

Production costs for the three months ended December 31, 2004 increased by
$36,844 or 336% from $10,942 for the three months ended December 31, 2003 to
$47,786 for the same period in 2004. The increase in production costs was
principally due to increased production associated with equipment rental
business.

Depreciation and amortization expense for the three months ended December 31,
2004 increased by $184,107 or 88% from $210,360 for the three months ended
December 31, 2003 to $26,253 for the same period in 2004.

General and administrative expenses for the three months ended December 31,
2004 increased by $4,917 or.01% from $612,717 for the three months ended
December 31, 2003 to $617,634 for the same period in 2004. The decrease was due
principally to decreased personnel costs for the new projects.

Interest expense for the three months ended December 31, 2004 decreased by
$263,098 or 98% from $267,592 for the three months ended December 31, 2003 to
$4,494 for the same period in 2004. The decrease was due principally to the
decrease in interest rates associated with the company's mortgage loans.

Due to the factors described above, our net loss increased by $312,711 from
$646,733 for the three months ended December 31, 2003 to $959,444 for the same
period in 2004.

PROSPECTS FOR FUTURE OPERATIONS

The revenues for quarter ending March 2005, is estimated to be $200,000 mainly
derived from rental income from the two studios in Valencia and from Valencia
studios in Las Vegas.

However, for the year ending September 2005 revenues are expected to reach
$2,000,000 from the new studios being developed at Las Vegas, Nevada which
will mainly come from $500,000 from studio operations and $1,500,000
from Equipment Rentals. The key variables in achieving the desired results
are - (1) The Company receiving adequate finances for Capital investments of
$1,000,000 on time (2) Obtaining Customers for renting the facilities on a
long term basis. Efforts are being made by the Management in obtaining such
customers.

FISCAL YEAR ENDED SEPTEMBER 30, 2004 COMPARED TO FISCAL YEAR ENDED SEPTEMBER
30, 2003

Revenues for the year ended September 30, 2004 decreased by $328,399 or 14.4%
from to $2,281,879 for the same period in 2003 to $1,953,480 for the year ended
September 30, 2004. The decrease in revenue was principally due to decreased
production revenues associated with the joint venture with Woody Fraser
Productions and decreased rental revenues.

Production costs for the year ended September 30, 2004 decreased by $263,176 or
63.5% from $414,224 for the year ended September 30, 2003 to $151,048 for the
same period in 2004. The decrease in production costs was principally due to
decreased production associated with Woody Fraser Productions as described
above.

Selling and promotion costs for the year ended September 30, 2004 increased by
$55,554 or 268% from $20,745 for the same period in 2003 to $ 76,299 for the
year ended September 30, 2004. The decrease was due principally to a decrease
in travel and public relations expenses.

Depreciation and amortization expense for the year ended September 30, 2004
increased by $317,148 or 91.04% from $348,377 for the year ended September 30,
2003 to $665,525 for the same period in 2004. The decrease in depreciation and
amortization expense was due to decreased amortization related to the write off
of prepaid loan fees in the prior year period.

General and administrative expenses for the year ended September 30, 2004
increased by $2,891,440 or 133.37% from $2,167,832 for theyear ended September
30, 2003 to $5,059,272 for the same period in 2004. The decrease was due
principally to decreased personnel costs, outside services, utilities,
settlement fees, and goodwill impairment. Consulting and professional fees for
the year ended September 30, 2004 increased by $681,100 or by 111.41% from
$611,339 for the year ended September 30, 2003 to $ 1,292,439for the same
period in 2004. The decrease in consulting and professional fees was
principally due to decreased consulting fees partially offset by an increase in
legal and accounting costs.

Bad debt expense for the year ended September 30, 2004 decreased by $80,180 or
100% from $80,180 for the year ended September 30, 2003 to $0.00 for the same
period in 2004.

The decrease in bad debts was primarily due to the write-off of an
uncollectible note receivable from a former officer and director of the Company
and write-offs associated with various production agreements, all occurring in
the 2003 year.

Interest expense for the year ended September 30, 2003 decreased by $268,229 or
31.40% from a negative of $1,112,239 for the year ended September 30, 2003 to
negative of $854,161for the same period in 2004. The decrease was due
principally to the write off of interest associated with convertible debt in
the prior year period.

Other income for the year ended September 30, 2004 increased by $17,162 or
34.3% from $50,000 for the year ended September 30, 2003 to $67,162 for the
same period in 2004. The increase was due to a gain recognized from the sale of
fixed assets offset by the loss recorded on equity investment of ValCom
Broadcasting, LLC.

Net Loss from discontinued operations for the year ended September 30, 2004
were $0.00 compared to a negative of $ 108,445 for the same period in 2003.
These expenses represent the operating loss from discontinued operations
partially offset by the gain on disposal of discontinued operations of
Brentwood Magazineand property in Valencia, California.

Due to the factors described above, the Company's net loss increased by
$3,499,555 from a loss of $2,430,159 for the year ended September 30, 2003 to a
loss of $5,929,714 for the same period in 2003. 2004.

LIQUIDITY AND CAPITAL RESOURCES

Our condensed consolidated financial statements have been prepared, assuming
that we will continue as a going concern. We had a net loss of $959,444 and a
negative cash flow from operations of $214,380 for the three months ended
December 31, 2004, a working capital deficiency of $1,130,921, and an
accumulated deficit of $9,618,115 at December 31, 2004. These conditions raise
substantial doubt about our ability to continue as a going concern.

Cash totaled $22,142 on December 31, 2004 compared to $234,990 as at December
31, 2003. During the three months ended December 31, 2004, net cash used by
operating activities totaled $214,382 compared to net cash used by operating
activities of $ (106,042) for the comparable three-month period in 2003. A
significant portion of operating activities included payments for interest and
production development costs. Net cash provided by financing activities for the
three months ended December 31, 2004 totaled $240,754 compared to net cash of
$101,117 used for the comparable three-month period in 2003. Net cash used by
investing activities during the three months ended December 31, 2004 totaled
$(25,698) compared to net cash provided of $28,233 during the comparable prior
year period due to proceeds from sale of fixed assets.

The above cash flow activities yielded a net cash decrease of $676 during the
three months ended December 31, 2004 compared to a decrease of $23,308 during
the comparable prior year period.

Net working capital (current assets less current liabilities) was a negative
$1,130,921 as of December 31, 2004. We will need to raise funds through
various financings to maintain its operations until such time as cash generated
by operations is sufficient to meet its operating and capital requirements.
There can be no assurance that we will be able to raise such capital on terms
acceptable to us, if at all.

We can satisfy six months of operating expenses upon receipt of the final
$250,000 tranche of financing from the Convertible Note holders. Our covenants
with the 8% callable convertible note holders require note holders approval to
raise additional financing either through the issuance of our capital stock or
through incurrence of additional indebtedness. Our objective in the long run is
to raise additional funds for the Construction and Operations through a
strategic partner. We are also exploring the possibility of a bond issue in the
near future. If these attempts are successful we will be in a better position
to serve our cash requirements. In both cases we will seek the approval of the
8% callable convertible holder.

So far we have not been able to obtain funding for our long term requirements.

FUTURE OUTLOOK

October 1, 2003, we formed New Zoo Revue LLC pursuant to a joint venture
agreement with O Atlas Enterprises Inc., a California corporation. New Zoo
Revue LLC was formed for the development and production of "New Zoo Revue" a
feature film and television series and marketing of existing episodes. ValCom
shall contribute all funding required for the development of the above to a
maximum of $1,000,000 and O Atlas shall contribute an exclusive ten (10) year
worldwide license in and to all rights, music and characters as its equal
contribution towards Capital. The net profit after all expenses will be shared
equally by ValCom Inc. and O Atlas. New Zoo Review LLC is expected to generate
revenue by 2005 and expected to grow based on our ability to sell the TV Series
of New Zoo Revue. The start up costs amounting to $105,040 are included in
Prepaid Development Costs and the Production Equipment purchased is included in
the Fixed Assets at $59,959.

Presently, our revenues are not sufficient to meet operating and capital
expenses. We have incurred operating losses since inception, and this is likely
to continue for the foreseeable future.

Our management projects that we will require a minimum of $3.2 million to fund
our debt repayment, ongoing operating expenses and working capital requirements
through September 30, 2005 as follows:

Marketing $ 100,000
General and administrative $ 100,000
Capital Purchases $ 500,000
Debt repayment $2,200,000
General Working Capital $ 300,000
----------
TOTAL $3,200,000
==========

The continuation of our business is dependent upon obtaining further financing,
market acceptance of our current products and any new products that we may
introduce, the continuing successful development of our products and related
technologies, and, finally, achieving a profitable level of operations.

As discussed above under the heading "Liquidity and Capital Resources, we plan
to raise any additional capital required to meet the balance of our estimated
funding requirements through January 31, 2005, primarily through the private
placement of our securities (including shares of our common stock that are
reserved for issuance upon use of our $15M standby equity distribution
agreement entered into on May 19, 2004). Our covenants with the 8% callable
convertible note holders require note holders approval to raise additional
financing either through the issuance of our capital stock or through
incurrence of additional indebtedness. Our objective is to raise additional
funds for the Construction and Operations through a strategic partner. We are
also exploring the possibility of a bond issue in the near future. If these
attempts are successful we will be in a better position to serve our cash
requirements. In both cases we will seek the approval of the 8% callable
convertible holder.

The issuance of additional equity securities by us could result in a
significant dilution in the equity interests of our current stockholders.
Obtaining commercial loans, assuming those loans would be available, will
increase our liabilities and future cash commitments.

APPLICATION OF CRITICAL ACCOUNTING POLICIES

Our consolidated financial statements and accompanying notes are prepared in
accordance with generally accepted accounting principles in the United States.
Preparing financial statements requires management to make estimates and
assumptions that affect the reported amounts of assets, liabilities, revenue,
and expenses. These estimates and assumptions are affected by management's
application of accounting policies. We believe that understanding the basis and
nature of the estimates and assumptions involved with the following aspects of
our consolidated financial statements is critical to an understanding of our
financials.

IMPAIRMENT OF LONG-LIVED ASSETS

Effective January 1, 2002, the Company adopted Statement of Financial
Accounting Standards No. 144, "Accounting for the Impairment or Disposal of
Long-Lived Assets" ("SFAS 144"), which addresses financial accounting and
reporting for the impairment or disposal of long-lived assets and supersedes
SFAS No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-
Lived Assets to be Disposed Of," and the accounting and reporting provisions of
APB Opinion No. 30, "Reporting the Results of Operations for a Disposal of a
Segment of a Business." The Company periodically evaluates the carrying value
of long-lived assets to be held and used in accordance with SFAS 144. SFAS 144
requires impairment losses to be recorded on long-lived assets used in
operations when indicators of impairment are present and the undiscounted cash
flows estimated to be generated by those assets are less than the assets'
carrying amounts. In that event, a loss is recognized based on the amount by
which the carrying amount exceeds the fair market value of the long-lived
assets. Loss on long-lived assets to be disposed of is determined in a similar
manner, except that fair market values are reduced for the cost of disposal.

DEPRECIATION AND AMORTIZATION

For financial and reporting purposes, the Company follows the policy of
providing depreciation and amortization on the straight-line method over the
estimated useful lives of the assets, which are as follows:

Building 39 years
Building Improvements 39 years
Production Equipment 5 years
Office Furniture and Equipment 5 to 7 years
Leasehold Improvements 5 years
Autos and Trucks 5 years

EMPLOYEESTOCK COMPENSATION PLAN AND NON-QUALIFIED STOCK OPTIONS

SFAS No. 123 prescribes accounting and reporting standards for all stock-based
compensation plans, including employee stock options, restricted stock,
employee stock purchase plans and stock appreciation rights. SFAS No. 123
requires compensation expense to be recorded (i) using the new fair value
method or (ii) using the existing accounting rules prescribed by Accounting
Principles Board Opinion No. 25, "Accounting for stock issued to employees"
(APB 25) and related interpretations with proforma disclosure of what net
income and earnings per share would have been had the Company adopted the new
fair value method. The Company has chosen to account for stock-based
compensation using Accounting Principles Board Opinion No. 25, "Accounting for
Stock Issued to Employees" and has adopted the disclosure only provisions of
SFAS 123. Accordingly, compensation cost for stock options is measured as the
excess, if any, of the quoted market price of the Company's stock at the date
of the grant over the amount an employee is required to pay for the stock.

The Company accounts for stock-based compensation issued to non-employees and
consultants in accordance with the provisions of SFAS 123 and the Emerging
Issues Task Force consensus in Issue No. 96-18 ("EITF 96-18"), "Accounting for
Equity Instruments that are Issued to Other Than Employees for Acquiring or in
Conjunction with Selling, Goods or Services". Valuation of shares for services
is based on the estimated fair market value of the services performed.

The Company has a 2001 Employee Stock Compensation Plan (the "ESCP") to enhance
its ability to attract, retain and compensate experienced employees, officers,
directors and consultants. The effective date of the ESCP is January 2001. A
total of 2,600,000 shares of common stock were registered for issuance under
the ESCP on three Form S-8 registration statements filed January 16, 2001,
March 26, 2001 and October 19, 2001. Pursuant to the ESCP, the Compensation
Committee or Board of Directors may award registered shares of the Company's
common stock to employees, officers, directors or consultants for cash,
property, services rendered or other form of payment constituting lawful
consideration. Plan shares awarded for other than services rendered shall be
sold at not less than the fair market value on the date of grant.

GOING CONCERN

We require additional financing to fund our operations. We have an
accumulated deficit of $9,618,115 and deficit working capital of $ 1,130,921 as
of December 31, 2004. During the three months ended December 31, 2004, we used
$(214,380) cash in operating activities and $(25,698) in investing activities.
During the three months ended December 31, 2004, we had proceeds from financing
activities of $240,754 including sale of stock in the amount of $48,090.

There can be no assurance that additional financing will be available to us
when needed or, if available, that it can be obtained on commercially
reasonable terms. Our consolidated financial statements have been prepared on
the going concern basis, which assumes that adequate sources of financing will
be obtained as required and that our assets will be realized, and liabilities
settled in the ordinary course of business. Accordingly, our consolidated
financial statements do not include any adjustments related to the
recoverability of assets and classification of assets and liabilities that
might be necessary should we be unable to continue as a going concern.

DESCRIPTION OF PROPERTY

We have an office at 28309 Avenue Crocker, Valencia, CA 91355. We leased
this 52,000 square foot facility for a 1 year term ending June 1, 2005 with
five one year lease renewal options or an option to buy the property. This
facility consists of an office and administration area, and two studios and
houses both Valencia Entertainment International and Half Day Video.

Our principal executive offices are located at our subsidiary, ValCom
Studios Las Vegas, owns a 162,000 square foot facility on 7.5 acres and located
at 41 North Mojave Road, Las Vegas, Nevada 89101. This facility consists of an
office and administration area. We are currently building 7 studios on the
property.

Our subsidiary KVPS, Channel 8, in which ValCom has 45% ownership, leases
property in Palm Springs, California.

We expect that our current facilities will be sufficient for the foreseeable
future. To the extent that we require additional space in the near future, we
believe that we will be able to secure additional leased facilities at
commercially reasonable rates.

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Except for the following , we have not in the past two years been a party to
any transaction, proposed transaction, or series of transactions in which the
amount involved exceeds $100,000 , and in which, to our knowledge, any of
our directors, officers, five percent beneficial security holder, or any member
of the immediate family of the foregoing persons has had or will have a direct
or indirect material interest:

At December 31, 2004, related party payables represent $91,000 to a director
and shareholder of the Company, resulting from loans.

The promoters of our company are our directors and officers.

MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

In 1995, our common stock commenced quotation on the OTC Bulletin Board under
the symbol "VACM". In addition, our common stock is listed for trading on the
Frankfurt XETRA under the symbol "VAM."

The following quotations obtained from OTC Bulletin Board reflect the high and
low bids for our common stock based on inter-dealer prices, without retail
mark-up, mark-down or commission and may not represent actual transactions. The
high and low bid prices of our common stock for the periods indicated below are
as follows:

Quarter Ended High Low
- ----------------------------------------------------------------
March 31, 2005* $0.12 $0.05
- ----------------------------------------------------------------
December 31, 2004 $0.24 $0.07
- ----------------------------------------------------------------
September 30, 2004 $0.26 $0.09
- ----------------------------------------------------------------
June 30, 2004 $0.35 $0.09
- ----------------------------------------------------------------
March 31, 2004 $0.47 $0.23
- ----------------------------------------------------------------
December 31, 2003 $0.55 $0.30
- ----------------------------------------------------------------
September 30, 2003 $0.51 $0.08
- ----------------------------------------------------------------
June 30, 2003 $0.10 $0.05
- ----------------------------------------------------------------
March 31, 2003 $0.21 $0.05
- ----------------------------------------------------------------
December 31, 2002 $0.40 $0.14
- ----------------------------------------------------------------

* As of March 31, 2005.

Our common shares are issued in registered form. Continental Stock Transfer &
Trust Company, 17 Battery Place, New York, NY 10004 is the transfer agent for
our common shares.

As of March 31, 2005, we had 35,787,926 shares of common stock outstanding and
approximately 3,200 stockholders.

DIVIDEND POLICY

We have not declared or paid any cash dividends since inception and we do not
intend to pay any cash dividends in the foreseeable future. Although there are
no restrictions that limit our ability to pay dividends on our common shares
other than as described below, we intend to retain future earnings for use in
our operations and the expansion of our business.

EXECUTIVE COMPENSATION

Particulars of compensation awarded to, earned by or paid to:

(a) our company's chief executive officer (the "CEO");

(b) each of our company's four most highly compensated executive officers who
were serving as executive officers at the end of the most recently completed
fiscal year and whose total salary and bonus exceeds $100,000 per year; and

(c) any additional individuals for whom disclosure would have been provided
under (b) but for the fact that the individual was not serving as an executive
officer of our company at the end of the most recently completed fiscal year;

(the "Named Executive Officers") are set out in the summary compensation table
below.

During the fiscal year ended September 30, 2004, three (3) individuals
served as executive officers of our company at various times

==========================================

SUMMARY COMPENSATION TABLE
- ------------------ ---- ------------------------------------------------------
Annual Compensation Long Term Compensation
- ------------------ ---- ----------------------------------------------------- -------- ------------
Awards Payouts
- ------------------ ----- -------- ----- ------ ---------- ---------- -------- ------------

Name and Principal Year Salary Bonus Other Securities Restricted LTIP All Other
Position Annual Underlying Shares or Payouts Compensation

Compen-satioOptions/ SARs Restricted
Granted (#) Share Units
- ------------------ ---- ------------------------- ------------ ----------- -------- ------------
Vince Vellardita 2004 $140,000 Nil Nil Nil Nil Nil Nil
President, Chairman 2003 $120,000 Nil Nil Nil Nil Nil Nil
and Chief Executive 2002 $140,000 Nil Nil Nil Nil Nil Nil
Officer
- ------------------- ---- -------- ---------------- ------------ ----------- ------ ------------
Donald Magier (1) 2004 $100,000 Nil Nil Nil Nil Nil Nil
2003 $120,000 Nil Nil Nil Nil Nil Nil
Secretary,
Treasurer and
Director
- ------------------- ---- -------- ---------------- ------------ ----------- ------ ------------
Tracey Eland 2004 $ 60,000 Nil Nil Nil Nil Nil Nil
2003 $ 45,000 Nil Nil Nil Nil Nil Nil
Secretary,
Treasurer
=================== ===== ======== ====== ===== =========== =========== ====== ============

(1) Mr. Magier served as the Company's Treasurer, Secretary and Director during
the fiscal year ended September 30, 2003. Effective March 29, 2004, he resigned
as an officer and director. Effective April 2004, the Board of Directors
appointed Tracey Eland as Treasurer and Secretary to replace Mr. Magier.

(2) The value of perquisites and other personal benefits, securities
and property for the Named Executive Officers that do not exceed the lesser of
$50,000 or 10% of the total of the annual salary and bonus is not reported
herein.

The following table sets forth for each of the Named Executive Officers certain
information concerning stock options granted to them during fiscal 2004.
Our company has never issued stock appreciation rights. Our company grants
options that generally vest over two years at an exercise price equal to the
fair market value of a share of common stock as determined by its closing price
on the OTC Bulletin Board.

OPTION/SAR GRANTS IN THE LAST FISCAL YEAR
================ ============= ============== =========== ==============
Name Number of % of Total Exercise Expiration
Securities Options/ Date
Underlying SARs Granted
Options/ to Employees
SARs in Fiscal Price
Granted (#) Year ($/Share)
================ ============= =============== ============ ==============
N/A
================== ============= ============== ============ ==============

The following table sets forth for each Named Executive Officer certain
information concerning the number of shares subject to both exercisable and
unexercisable stock options as of September 30, 2004. The values for
"in-the-money" options are calculated by determining the difference between the
fair market value of the securities underlying the options as of September 30,
2004 and the exercise price of the individual's options. No Named
Executive Officer exercised options during fiscal 2004.

AGGREGATED OPTION/SAR EXERCISES IN LAST FISCAL YEAR AND FY-END OPTION/SAR VALUES

================= ============= =========== =================================== ==============================
Number of Securities Underlying Value of Unexercised
Aggregate Unexercised Options/SARs at FY-End In-the-Money Options/SARs at
Shares Value (#) FY-end ($)
Acquired on Realized
Name Exercise (#) ($) Exercisable / Unexercisable Exercisable / Unexercisable
- ----------------- ------------- ----------- ----------------------------------- -------------------------------
Exercisable Unexercisable Exercisable Unexercisable
- ----------------- ------------- ----------- ----------------------------------- --------------- --------------
N/A
- ----------------- ------------- ----------- ----------------------------------- --------------- --------------

EMPLOYMENT CONTRACTS AND TERMINATION OF EMPLOYMENT AND CHANGE IN CONTROL
ARRANGEMENTS

ValCom is a party to an employment agreements with Vince Vellardita and
previously with Don Magier.

ValCom entered into an Employment Agreement with Vince Vellardita, its Chairman
of the Board, Chief Executive Officer and President, effective October 1, 2000.
The term of the Agreement is for five years. The Board of Directors may
terminate Mr. Vellardita's employment at any time. The Agreement shall be
automatically renewed for successive one-year terms, unless either party gives
written notice of termination three months prior to the end of the term. The
Agreement provides for an annual salary of $120,000 for the first year,
$150,000 for the second year and $200,000 for the third year, plus a bonus if
authorized by the Board of Directors. If ValCom is involved in a merger or
consolidation in which it does not survive, or if ValCom transfers
substantially all of its assets, the surviving entity in the merger or
consolidation or the transferee of ValCom's assets shall be bound by the
Agreement. With the exception of ownership of up to five percent of the equity
securities of another publicly traded corporation, the Agreement prohibits Mr.
Vellardita from engaging in any activity competitive with or adverse to
ValCom's business or welfare without ValCom's prior written consent.

Don Magier resigned from the Company in March 2004.

COMPENSATION OF DIRECTORS AND EXECUTIVE OFFICERS

Directors and executive officers receive, on an annual basis, incentive stock
options to purchase shares of our common stock as awarded by our Board of
Directors in consultation with the compensation committee.

Our Board of Directors may award special remuneration to any director
undertaking any special services on our behalf other than services ordinarily
required of a director. Other than indicated herein, no director received
and/or accrued any compensation for his services as a director, including
committee participation and/or special assignments.

There are no arrangements or plans in which we provide pension, retirement or
similar benefits for directors or executive officers.

We have a 2001 Employee Stock Compensation Plan to enhance our ability to
attract, retain and compensate experienced employees, officers, directors and
consultants. The effective date of the ESCP is January 15, 2001. A total of
2,600,000 shares of common stock were registered for issuance under the ESCP on
three Form S-8 registration statements filed January 16, 2001, March 26, 2001
and October 19, 2001. Pursuant to the ESCP, the Compensation Committee or the
Board of Directors may award registered shares of our common stock to
employees, officers, directors or consultants for cash, property, services
rendered or other form of payment constituting lawful consideration. Plan
shares awarded for other than services rendered shall be sold at not less than
fair market value on the date of grant. During the fiscal year ended September
30, 2004, we issued an aggregate of 950,000 shares of registered
common stock to employees, officers, directors and consultants pursuant to the
ESCP for services rendered.

To date, we have granted to directors, officers, employees and consultants
incentive stock options to purchase shares of our common stock subject to and
in accordance with the prevailing policies of the stock exchange on which our
shares were then listed. Options are granted based on the assessment by our
Board of Directors and/or compensation committee of the optionee's past and
present contribution to the success of our company. These options are not
transferable and are exercisable from the date granted until the earliest of
(i) such number of years (up to ten years) from the date of the grant, or (ii)
such number of days following the death of the optionee as is specified in each
optionee's option agreement.

Other than the management agreements, the advisory agreements and the stock
incentive plans discussed herein, we presently have no material bonus or profit
sharing plans pursuant to which cash or non-cash compensation is or may be paid
to our directors or executive officers.

FINANCIAL STATEMENTS

Our consolidated financial statements are prepared in conformity with generally
accepted accounting principles of the United States of America.

The following financial statements pertaining to ValCom are filed as part of
this prospectus:

Name

Consolidated Balance Sheets at December 31, 2004 (Unaudited) F-1

Consolidated Statements of Operations (Unaudited) -
Three Months Ended December 31, 2004 and 2003 F-3

Consolidated Statements of Cash Flows (Unaudited) -
Three Months Ended December 31, 2004 and 2003 F-5

Notes to Consolidated Financial Statements (Unaudited) -
Three Months Ended December 31, 2004 and 2003 F-6

Auditors' Report, dated March 10, 2005 F-17

Consolidated Balance Sheets at September 30,
2004 F-18

Consolidated Statements of Operations -
Years Ended September 30, 2004, and
September 30, 2003 F-20

Consolidated Statements of Stockholders'
Equity- Years Ended September 30, 2004, and September 30, 2003 F-21

Consolidated Statements of Cash Flows -
Years Ended September 30, 2004, and September 30, 2003 F-24

Notes to Consolidated Statements -
Years Ended September 30, 2004, and September 30, 2003 F-26

</TABLE

VALCOM, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEET
December 31, 2004
(UNAUDITED)

ASSETS

Current Assets:
Cash & Cash equivalents $ 22,142
Accounts receivable, net 40,132
Note receivables - current 94,598
-----------
Total Current Assets 156,872

Property and equipment - net 3,538,959

Deposits and other assets 40,631

------------
Total Assets $ 3,736,462
============

See accompanying notes to the condensed consolidated financial statements

VALCOM, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEET (CONTINUED)
December 31, 2004
(UNAUDITED)

LIABILITIES AND STOCKHOLDERS' DEFICIT

Liabilities Not Subject To Compromise
Current liabilities:
Accounts payable $ 536,588
Accrued interest 100,797
Accrued expenses 30,956

Due to related parties 91,000
Notes payable 528,452
----------
Total Current Liabilities not subject to compromise 1,287,793

Mortgage payable-Nevada 2,400,000

Long tem loans 46,004
----------

Total Current Liabilities 2,446,004

Commitments and contingencies

---------
TOTAL LIABILITIES 3,733,797

Stockholders' deficit:
Convertible preferred stock: all with par value $0.001;
Series B, 1,000,000 shares authorized; 38,000 Shares
issued and outstanding 38

Series C, 5,000,000 shares authorized; 4,859,083 shares
issued and outstanding 4,859

Common stock, par value $.001; 100,000,000 shares authorized;

33,572,926 shares issued and outstanding 33,574
Treasury Stock 35,000 shares (35)
Additional Paid-in capital 9,582,344

Minority Interest (158.595)
Accumulated deficit (9,459,520)

-----------
Total Stockholders' deficit 2,665
-----------
Total Liabilities and Stockholders' deficit $ 3,736,462
===========

See accompanying notes to the condensed consolidated financial statements

VALCOM, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)

For the three month For the three month
period ended period ended
December 31, 2004 December 31, 2003
------------------- ------------------
Revenue:
Rental $ 173,372 $531,571
Production 62,039 30,237
Other 5,000 2,340
------------ ------------

240,411 564,148
------------ ------------

Cost and Expenses:
Production 47,786 10,942
Selling and promotion 12,062 13,942
Depreciation and amortization 26,253 210,360
General and administrative 617,634 612,717
Consulting and professional expenses 517,312 142,569
------------ ------------
Total Cost and Expenses 1,221,048 990,560
------------ ------------

Operating Profit (Loss) (980,636) (426,412)

Other income (expense):
Interest expense
Gain on sale of assets (4,494) (267,592)

Loss on equity investment - 53,950
Interest income 25,688
------------ ------------
Total Other Income (Expense) 21,193 (220,321)
------------ ------------

Loss from continuing operations (959,444) (646,733)

Discontinued Operations:
Operation loss from
discontinued operations - ( [____])
Net gain on disposal of
discontinued operations - [____]
------------ ------------
Total discontinued operations - ( [____])
------------ ------------

Net loss $ (959,444) $ (646,733)
============ ============

Basic and diluted loss
per share from continuing
operations $ (0.03) $ (0.06)
------------ ------------
Basic and diluted loss per
share from discontinued $ (0.00) (0.00)
operations
------------ ------------
Basic and diluted loss
per share $ (0.03) (0.06)
------------ ------------

Weighted average shares
outstanding: Basic 31,501,469 15,213,818

Weighted average shares
Outstanding: diluted 36,360,552 17,943,818

See accompanying notes to the condensed consolidated financial statements

VAL VALCOM, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)

For the three month For the three month
Period ended period ended
December 31, 2004 December 31, 2003
-------------------- --------------------

CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss from operations before reorganization activities:$ (959,444) $(646,733)
Adjustments to reconcile net loss to net cash used in
operating activities:
Depreciation and amortization 26,253 210,360

Gain on sale of fixed assets 53,950
Stock issued for services and compensation 547,781 465,959
Changes in operating assets and liabilities:
Receivables 2,135 30,776

Production in progress (3,397) (125,767)
Other assets (14,220)
Deferred Compensation ---- 16,511
Deposits ---- (24,864)
Accounts payable and accrued expenses 172,290 35,886
--------------- --------------
Net cash used in operating activities before
reorganization items (214,382) (106,042)
--------------- --------------

CASH FLOWS FROM INVESTING ACTIVITIES:
Acquisition of property & equipment . . . . . . . . . . (25,698) (46,556)
Notes receivable payments . 17,589
Proceeds from sale of property & equipment .. . . . . . . . . 57,200
--------------- --------------
Net Cash Provided by (Used In) Investing Activities . . . . . (25,698) 28,233
--------------- --------------
CASH FLOWS FROM FINANCING ACTIVITIES:
Cash proceeds from sale of stock.. . . . . . . . . . . . . . 48,090
Joint Venture Contribution . . . . . . . . . . . . . . . . --- 50,000
Long term loans . . . . . . . . . . . . . 176,664 100,000
Cash received for shares to be issued. . . . . . . . . . . . .
Principal borrowings on notes and mortgages . . . . . . . . . .(48,883)
Due to related parties. . . . . . . . . . . . . . . . . . . . .16,000
--------------- --------------
Net Cash Provided By (Used In) Financing Activities . . . . . 240,754 101,117
--------------- --------------

NET DECREASE IN CASH & CASH EQUIVALENTS . . . . . . . . . . 674 23,308

CASH & CASH EQUIVALENTS - BEGINNING .. . . . . . . . . . . . . 21,468 211,682
--------------- --------------
CASH & CASH EQUIVALENTS - ENDING. . . . . $ 22,142 $ 234,990
=============== ==============

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
- -------------------------------------------------
Interest paid .. . . . . . . . . . . . . . . . . $ 4,494 $ 191,116

Income tax paid . . . . . . . . . $ [0] $ [0]
=============== ==============

VALCOM, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)

[TO BE PROVIDED]

VALCOM, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
SEPTEMBER 30, 2004

ASSETS

Current Assets:
Cash & Cash equivalents $ 21,478
Accounts receivable, net 28,767
Production in progress 91,201
Note receivable, current -
-----------
Total Current Assets 141,446

Property and equipment - net 3,539,513
Deferred Compensation -
Deferred financing costs -
Deposits and other assets 40,631
------------
Total Assets $ 3,721,580
============

The accompanying notes are an integral part of these consolidated financial
statements.

VALCOM, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (CONTINUED)
September 30, 2004

LIABILITIES AND STOCKHOLDERS' EQUITY

Liabilities
Current liabilities:
Accounts payable $ 342,116
Accrued interest 100,796
Accrued expenses 53,138
Due to related parties 100,000
Notes payable 386,952

-----------
Total Current Liabilities $ 983,002
-----------

Mortgage payable 2,400,000
Long term loans 68,530
Prepetition trade accounts payable -
Prepetition Payables due to related parties -
Prepetition accrued expenses -

-----------
Total Long-term Liabilities $ 2,468,530
-----------
Total Liabilities $ 3,451,532

Stockholders' Equity:
Convertible preferred stock: all with par value $0.001;
Series B, 1,000,000 shares authorized; 38,000 shares
issued and outstanding 38
Series C, 5,000,000 shares authorized; 4,480,000 shares
issued and outstanding 4,480
Series D, 1,250,000 shares authorized; 1,250,000 shares
issued and outstanding

Common stock, par value $.001; 100,000,000 shares
authorized; 28,119,449 shares issued and outstanding 28,120
Treasury stock (35)
Minority Interest (133,342)
Additional Paid-in capital 8,896,116
Retained earnings (deficit) (8,525,329)
Total Stockholders' Equity 270,048
-----------
Total Liabilities and Stockholders' Equity $ 3,721,580
===========

The accompanying notes are an integral part of these consolidated financial
statements.

For the year ended For the year ended
September 30, 2004 September 30, 2003
Revenue:
Rental . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 1,856,834 $ 1,945,422
Production . . . . . . . . . . . . . . . . . . . . . . . . . 90,353 336,457
Other. . . . . . . . . . . . . . . . . . . . . . . . . . . . 6,293 -
--------------------------------------- --------------------

Total Revenue. . . . . . . . . . . . . . . . . . . . . . . . 1,953,480 2,281,879
--------------------------------------- --------------------

Cost and Expenses:
Production . . . . . . . . . . . . . . . . . . . . . . . . . 151,048 414,224
Selling and promotion. . . . . . . . . . . . . . . . . . 76,299 20,745
Depreciation and amortization. . . . . . . . . . . . . . . . 665,525 348,377
General and administrative . . . . . . . . . . . . . . . . . 4,869,879 2,167,832
Consulting and professional fees
no underline . . . . . . . . . . . . . . . . . . . . . . . . 1,292,439 611,339
Bad debts . . . . . . . . . . . . . . . . . . . . . . . 80,180
Goodwill impairment. . . . . . . . . . . . . . . . . . . . . -
--------------------------------------- --------------------
Total Cost and Expenses. . . . . . . . . . . . . . . . . . . 7,055,190 3,642,697
--------------------------------------- --------------------

Operating loss . . . . . . . . . . . . . . . . . . . . . . . (5,101,710) (1,360,818)

Other Income (Expense):
Interest expense . . . . . . . . . . . . . . . . . . . . (854,161) (1,112,239)
Gain on sale of assets. . . . . . . . . . . . . . . . 140,451 78,750
Loss on Equity Investment . . . . . . . . . . . . . . (57,765)

Interest income . . . . . . . . . . . . . . . . . . . 7,936
Other income. . . . . . . . . . . . . . . . . . . . . . . 67,162 50,000
--------------------------------------- --------------------

Total Other Income (Expense) . . . . . . . . . . . . . . . . (638,612) (1,041,254)
--------------------------------------- --------------------
Loss from continuing operations. . . . . . . . . . . $ (5,740,322) (2,402,072)

Discontinued Operations:
Operating loss from discontinued operations. . . . . (108,445)

Net gain on disposal of discontunued operations . . 189,392 80,358
======================================= ====================
Net loss . . . . . . . . . . . . . . . . . . . . . . . . . . $ (5,929,714) $ (2,430,159)
======================================= ====================
Basic and diluted loss per share from continuing
Operations . . . . . . . . . . . . . . . . . . . . . . . $ (0.27) (0.19)
======================================= ====================
Basic and diluted loss per share from discontinued
Operations . . . . . . . . . . . . . . . . . . . . . . . - 0.00
Basic and diluted loss per share. . . . . . . . . . . . . $ (0.27) $ ( 0.19)
======================================= ======================

Weighted average shares outstanding: Basic and diluted. 21,913,888 12,100,650
======================================= ======================

VALCOM INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
FROM SEPTEMBER 3O, 2002 THROUGH SEPTEMBER 30, 2004

PREFERRED
SERIES C-
STOCK TO
PREFERRED SERIES B PREFERRED SERIES C PREFERRED SERIES D BE ISSUED
SHARES AMOUNT SHARES AMOUNT SHARES AMOUNT SHARES
---------- ---------- ---------- ---------- ----------- ---------- ----------

Balance September 30, 2002 38,000 38 1,400,000 1,400 1,250,000 1,250 380,000

Shares issued for services

Shares issued for
debt retirement

Shares issued to employees
as compensation

Private Placement issuances

Treasury stock cancellation
Reclassify funds receipt
for stock issuance

Preferred stock issued
for cash, net 380,000 380

Warrants issued with
preferred stock payable

Issuance of warrants
with convertible notes

VACM Units issued
to placement agents

Issuance of common stock
warrants and options

Cancellation of series C
Preferred Stock at par (300,000) (300)

Less treasury stock to be issued

Preferred stock to be issued (380,000)

Net Loss
---------- ---------- ---------- ---------- ----------- ---------- ----------

Balance September 30, 2003 38,000 38 1,480,000 1,480 1,250,000 1,250 0
========== ========== ========== ========== =========== ========== ==========

Inter-company transfer of
assets and discontinue
subsidiary.

Shares issued for services

Shares issued for debt retirement

Private Placement Memorandum

Preferred stock issued for cash, net 2,999,999 3,000 (1,250,000) (1,250)

Warrants issued with
preferred stock payable

Less treasury stock

Net Loss
---------- ---------- ---------- ---------- ----------- ---------- ----------

Balance September 30, 2004 38,000 38 4,479,999 4,480 0 0 0
========== ========== ========== ========== =========== ========== ==========

VALCOM INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
FROM DECEMBER 31, 2002 THROUGH SEPTEMBER 30, 2004
Continued

PREFERRED
SERIES C-
STOCK TO ADDITIONAL
BE ISSUED COMMON PAID-IN TREASURY RETAINED
AMOUNT SHARES AMOUNT CAPITAL STOCK EARNINGS TOTAL
---------- ------------ ---------- ----------- ---------- ------------ -----------

Balance September 30, 2002 239,400 11,011,933 11,012 12,787,591 (23,522) (8,126,190) 4,890,979

Shares issued for services 975,000 975 139,401 140,376

Shares issued for
debt retirement 26,400 26 3,844 3,870
-
Shares issued to employees
as compensation 597,500 598 53,877 54,475
-
Private Placement issuances 350,000 350 41,650 42,000
-
Treasury stock cancellation (35,000) (35) (23,487) 23,522 -
Reclass funds receipt
for stock issuance 20 20
Preferred stock issued
for cash, net -
-
Warrants issued with
preferred stock payable -
-
Issuance of warrants
with convertible notes -
-
VACM Units issued
to placement agents -
-
Issuance of common stock
warrants and options -
-
Cancellation of series C
Preferred Stock at par 300 -
-
Less treasury stock to be issued -
-
Preferred stock to be issued (239,400) 239,020 -
-
Net Loss (2,430,159) (2,430,159)
---------- ------------ ---------- ----------- ---------- ------------ -----------

Balance September 30, 2003 0 12,925,833 12,926 13,242,216 0 (10,556,349) 2,701,561
========== ============ ========== =========== ========== ============ ===========

Inter-company transfer of
assets and discontinue
subsidiary. (8,207,252) 7,827,392 (379,860)
Shares issued for services 9,248,617 9,849 2,230,574
Shares issued for services 2,240,423

Shares issued for debt retirement 1,198,333 598 224,052 225,250
-
Private Placement Memorandum 4,746,666 4,747 1,406,526 1,411,273
-
Preferred stock issued for cash, net 1,750
-
Warrants issued with
preferred stock payable -
-
Less treasury stock (35) (35)
-
Net Loss (5,929,714) (5,929,714)
---------- ------------ ---------- ----------- ---------- ------------ -----------

Balance September 30, 2004 0 28,119,449 28,120 8,896,116 (35) (8,658,671) 270,048
========== ============ ========== =========== ========== ============ ===========

**** Brentwood Video, ValCom Broadcasting, WF Prod- Wack, WF 2, VEI were discontinued during 2004
*** Building lost in Bankruptcy case given effect in VEI

VALCOM, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS

For the Year For the Year
Ended Ended
September 30, September 30,
2004 2003
CASH FLOWS FROM OPERATING ACTIVITIES:
Net Loss . . . . . . . . . . . . . . . . . . . . . . $ ( 5,929,714) $(2,430,159)
Adjustments to reconcile net loss to net cash
(used in) provided by operating activities:
Depreciation and amortization . . . . . . . . . . . 665,525 348,377
Bad debt expense. . . . . . . . . . . . . . . . . . 80,180
Gain on sale of property & equipment . . . . . . . . . . . (78,750)
Warrants & options issued for compensation. . . . . . . . 290,599 42,000
Stock issued for compensation. . . . . . . . . . . 885,755 54,475
Stock issued for services . . . . . . . . . . . . . 1,342,600 140,376
Impairment of assets
Investment write off. . . . . . . . . . . . . . . . 189,392
Discarded business
Litigation settlements
CHANGES IN OPERATING ASSETS AND LIABILITIES
Receivables . . . . . . . . . . . . . . . . . . . . 43,140 339,180
Production in progress. . . . . . . . . . . . . . . (91,201)
Deferred compensation . . . . . . . . . . . . . . . 258,680 145,868
Deferred Interest . . . . . . . . . . . . . . . . . 153,060
Deposits. . . . . . . . . . . . . . . . . . . . . . 74,907 (76,125)
Accounts payable and accrued expenses . . . . . . . (2,088,509) 1,133,996
Production advances . . . . . . . . . . . . . . . . - -
----------- ------------
Net Cash (Used In) Provided By Operating Activities (4,205,766) (300,582)
----------- ------------

CASH FLOWS FROM INVESTING ACTIVITIES
Proceeds form sale of fixed assets. . . . . . . . . 140,451 101,267
Notes receivable payments . . . . . . . . . . . . . 83,690
----------- ------------
Net Cash Provided By Investing Activities . . . . . 1 40,451 184,957
----------- ------------

CASH FLOWS FROM FINANCING ACTIVITIES:
Principal repayment of notes payable. . . . . . . . 2,468,530 (184,395)
Preferred Stock issue . . . . . . . . . . . . . . . 1,750
Issue of shares . . . . . . . . . . . . . . . . . . 1,411,273
Principal borrowings on notes . . . . . . . . . . . 52,768 259,963
Due to related parties. . . . . . . . . . . . . . . (59,220) (91,635)
----------- ------------
Net Cash Provided By (Used In) Financing Activities (3,875,101) (16,067)
----------- ------------

NET INCREASE (DECREASE) IN CASH . . . . . . . . . . (190,214) (131,692)

CASH AT BEGINNING OF YEAR . . . . . . . . . . . . . 211,682 343,374
----------- ------------
CASH AT END OF YEAR. . . . . . . . . . . . . . . . $ 21,468 $ 211,682
- --------------------------------------------------- =========== ============

SUPPLEMENTAL DISCLOSURE OF
- ---------------------------------------------------
CASH FLOW INFORMATION:

- ---------------------------------------------------

Cash paid for interest. . . . . . . . . . . . . . . $ 854,161 489,029
-------------- ------------
Cash paid for income taxes. . . . . . . . . . . . . $ 800 $ -
-------------- ------------

VALCOM, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2004 AND 2003

NOTE 1. ORGANIZATION AND DESCRIPTION OF BUSINESS

DESCRIPTION OF BUSINESS

ValCom, Inc. and subsidiaries (the "Company"), formerly SBI Communications,
Inc., was originally organized in the State of Utah on September 23, 1983,
under the corporate name of Alpine Survival Products, Inc. Its name was
subsequently changed to Supermin, Inc. on November 20, 1985. On September 29,
1986, Satellite Bingo, Inc. became the surviving corporate entity in a
statutory merger with Supermin, Inc. In connection with the above merger, the
former shareholders of Satellite Bingo, Inc. acquired control of the merged
entity and changed the corporate name to Satellite Bingo, Inc. On January 1,
1993, the Company executed a plan of merger that effectively changed the
Company's state of domicile from Utah to Delaware. Through shareholder approval
dated March 10, 1998, the name was changed to SBI Communications, Inc.

On April 7, 2003, the Company filed on an emergency basis a voluntary Chapter
11 bankruptcy petition. The case is pending in the United States Bankruptcy
Court, Central District of California, San Fernando Valley Division. The
Company requires the use of its secured creditor's cash collateral to operate.
Throughout the pendency of this case, the Company has worked with its two real
estate secured lenders, Finance Unlimited, LLC and Laurus Master Fund, Limited
on the details of cash collateral stipulation. An order approving a global
interim cash collateral stipulation with Finance Unlimited and Laurus was
entered on August 26, 2003. This stipulation permitted the Company's use of the
lenders '' cash collateral through December 31, 2003.

On January 15, 2004, the Court approved two additional cash collateral
stipulations, one each with Finance Unlimited and Laurus, authorizing the
Company's continued use of cash collateral through March 31, 2004 (Second
Interim Stipulation). The Second Interim Stipulation generally grant Finance
Unlimited and Laurus relief from the automatic bankruptcy stay effective March
31, 2004, and the right to hold foreclosures sales on their real and personal
property collateral as early as April 1, 2004.

VEI filed a voluntary chapter 11 bankruptcy petition on April 7, 2003 and
obtained the status of Debtor in Possession. After successfully settling the
debts owed to secured creditors through sale of property as per court order
dated June 3,2004 VEI applied to the United States Bankruptcy Court, Central
District of California, San Fernando Valley Division for a Motion to dismiss
Chapter 11 Bankruptcy case ("the Motion").The Court on August 3, 2004, having
considered the Motion and pleadings filed in support thereof, having heard
argument of counsel, finding that notice was proper, and for good cause
appearing therefore, ordered (1) The Motion granted (2) Debtor's Chapter 11
bankruptcy case dismissed.

The Company is a diversified entertainment company with the following operating
activities:

a) Studio rental - the Company leases eight sound and production stages to
production companies. Six of the eight sound and production stages are owned by
the Company, while the remaining two stages are leased from a third party under
an operating lease agreement.

b) Studio equipment and rental - operating under the name Half Day Video, Inc.,
the Company supplies and rents personnel, cameras and other production
equipment to various production companies on a short-term or long-term basis.

c) Film and TV production -The Company, in addition to producing its own
television and motion picture programming, has an exclusive facilities
agreement in place for productions in Los Angeles County for a three-year term
with Woody Fraser/Woody Fraser Productions.

NOTE 1. ORGANIZATION AND DESCRIPTION OF BUSINESS

d) Broadcast Television - The Company owns a 45% equity interest in ValCom
Broadcasting, LLC, a New York limited liability company, which operates KVPS
(Channel 8), an independent television broadcaster in the Palm Springs,
California market, which is strategically located in the middle of four major
markets including Los Angeles, Phoenix, Las Vegas and San Diego.

NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Following is a summary of the significant accounting policies followed in the
preparation of these consolidated financial statements, which policies are in
accordance with accounting principles generally accepted in the United States
of America.

a. SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:

During the year ended September 30, 2003, the Company issued 26,400 shares of
common stock to convert $3,870 of principal and interest on convertible
debentures (See Note 5).

During the year ended September 30, 2004, the Company issued 597,500 shares of
common stock to convert $54,475 of principal and interest on convertible
debentures (See Note 5).

b. BASIS OF PRESENTATION This summary of significant accounting policies of the
Company is presented to assist in understanding the consolidated financial
statements. The consolidated financial statements and notes are representations
of the Company's management, which is responsible for their integrity and
objectivity. These accounting policies conform to accounting principles
generally accepted in the United States of America and have been consistently
applied in the preparation of the consolidated financial statements.

c. PRINCIPLES OF CONSOLIDATION

The consolidated financial statements include the accounts of ValCom, Inc. and
four two wholly-owned subsidiaries, VEI, which was acquired effective February
2001, and Half Day Video, Inc., which was acquired effective March 2001.
ValCom, Nevada, Inc. which was acquired effective March 1, 2004, and New Zoo
Revue was acquired effective October 2003 Investments in affiliated companies
over which the Company has a significant influence or ownership of more than
20% but less than or equal to 50% are accounted for under the equity method.

NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

USE OF ESTIMATES

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.

e. CONCENTRATIONS AND CREDIT RISK

The Company has two customers who accounted for approximately 99% of total
rental revenues for the year ended September 30, 2003. As of September 30,
2003, all eight sound and production stages were under non-cancelable operating
leases for one year from two major production companies.

Financial instruments that potentially subject the Company to concentrations of
risk consist of trade receivables principally arising from monthly leases from
television producers. The Company continuously monitors the credit-worthiness
of its customers to minimize its credit risk.

f. FAIR VALUE OF FINANCIAL INSTRUMENTS

Statement of financial accounting standard No. 107, Disclosures about fair
value of financial instruments, requires that the Company disclose estimated
fair values of financial instruments. The carrying amounts reported in the
statements of financial position for current assets and current liabilities
qualifying as financial instruments are a reasonable estimate of fair value.

g. DEPRECIATION AND AMORTIZATION

Building 39 years
- ------------------------- ------------
Building Improvements 39 years
- ------------------------- ------------
Production Equipment 5 years
------------
Office Furniture & Equip. 5 to 7 years
------------
Leasehold Improvements 5 years
------------
Autos and Trucks 5 years
- ------------------------- ------------

NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

h. DEFERRED LOAN COSTS

Deferred loan costs represent ancillary costs incurred to obtain loans. These
are being amortized on the straight-line method over the term of the related
loan.

i. RECLASSIFICATIONS

Certain amounts from prior periods have been reclassified to conform to the
current year presentation.

j. INCOME TAXES

Deferred income tax assets or liabilities are computed based on the difference
between the financial reporting and income tax bases of assets and liabilities
using the enacted marginal tax rate. Deferred income tax expenses or benefits
are based on the changes in the asset or liability from period to period.

k. IMPAIRMENT OF LONG-LIVED ASSETS

Standards No. 144, "Accounting for the Impairment or Disposal of Long-Lived
Assets" ("SFAS 144"), which addresses financial accounting and reporting for
the impairment or disposal of long-lived assets and supersedes SFAS No. 121,
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets
to be Disposed Of," and the accounting and reporting provisions Effective
January 1, 2002, the Company adopted Statement of Financial Accounting of APB
Opinion No. 30, "Reporting the Results of Operations for a Disposal of a
Segment of a Business." The Company periodically evaluates the carrying value
of long-lived assets to be held and used in accordance with SFAS 144. SFAS 144
requires impairment losses to be recorded on long-lived assets used in
operations when indicators of impairment are present and the undiscounted cash
flows estimated to be generated by those assets are less than the assets'
carrying amounts. In that event, a loss is recognized based on the amount by
which the carrying amount exceeds the fair market value of the long-lived
assets. Loss on long-lived assets to be disposed of is determined in a similar
manner, except that fair market values are reduced for the cost of disposal.
Based on its review, the Company believes that, as of September 30, 2004, there
were no significant impairments of its long-lived assets.

l. STOCK-BASED COMPENSATION

The Company accounts for its stock-based employee compensation plans using the
intrinsic value based method, under which compensation cost is measured as the
excess of the stock's market price at the grant date over the amount an
employee must pay to acquire the stock.

m. REVENUE RECOGNITION

Revenues from studio and equipment rentals are recognized ratably over the
contract terms. Revenues from the production and licensing of television
programming are recognized when the films or series are available for telecast
and certain contractual terms of the related production and licensing
agreements have been met. In January 2003, the Company entered into a
Memorandum of Understanding to cancel the Agreement and Plan of Reorganization
dated August 2, 2002, pursuant to which the Company acquired PTL Productions
(dba Brentwood Magazine) and sell PTL Productions, Inc. (dba Brentwood
Magazine) back to the seller.

TREASURY STOCK

Treasury stock is accounted for by the cost method. Issuance of treasury shares
is accounted for on a first- in, first-out basis. Differences between the cost
of treasury shares and the re-issuance proceeds are charged to additional paid-
in capital, if reissued. During July 2002, the Company purchased 35,000 shares
of its common stock at a total cost of $23,522. No shares have been reissued as
of September 30, 2003. In September 2003, the Company retired these shares back
into the treasury.

NEW ACCOUNTING PRONOUNCEMENTS

On May 15 2003, the FASB issued FASB Statement No. 150 ("SFAS 150"), Accounting
for Certain Financial Instruments with Characteristics of both Liabilities and
Equity. SFAS 150 changes the accounting for certain financial instruments that,
under previous guidance, could be classified as equity or "mezzanine" equity,
by now requiring those instruments to be classified as liabilities (or assets
in some circumstances) in the statement of financial position. Further, SFAS
150 requires disclosure regarding the terms of those instruments and settlement
alternatives. SFAS 150 affects an entity's classification of the following
freestanding instruments: a) Mandatorily redeemable instruments b) Financial
instruments to repurchase an entity's own equity instruments c) Financial
instruments embodying obligations that the issuer must or could choose to
settle by issuing a variable number of its shares or other equity instruments
based solely on (i) a fixed monetary amount known at inception or (ii)
something other than changes in its own equity instruments d) SFAS 150 does not
apply to features embedded in a financial instrument that is not a derivative
in its entirety. The guidance in SFAS 150 is generally effective for all
financial instruments entered into or modified after May 31, 2003, and is
otherwise effective at the beginning of the first interim period beginning
after June 15, 2003. For private companies, mandatorily redeemable financial
instruments are subject to the provisions of SFAS 150 for the fiscal period
beginning after December 15, 2003. The Company does not expect the adoption of
SFAS No. 150 to have a material impact on its financial position or results of
operations or cash flows.

In December 2003, the Financial Accounting Standards Board (FASB) issued a
revised Interpretation No. 46, "Consolidation of Variable Interest Entities"
(FIN 46R). FIN 46R addresses consolidation by business enterprises of variable
interest entities and significantly changes the consolidation application of
consolidation policies to variable interest entities and, thus improves
comparability between enterprises engaged in similar activities when those
activities are conducted through variable interest entities. The Company does
not hold any variable interest entities.

NOTE 3. PROPERTY AND EQUIPMENT

Property and equipment consists of the following at:

September September
30, 30,
2004 2003
------------ ----------

Land $ 1,940,000 $ 7,392,292
Building 1,226,146 4,028,785
Building Improvements 219,211 1,154,406
Production Equipment 68,708 512,648
Leasehold Improvements 62,677 62,677
Autos and Trucks 33,971 66,656
Office Furniture and Equipment 45,971 79,892
---------- ----------
Video Equipment 279,029 0
3,875,105 13,297,356
Less: accumulated depreciation 335,592 (1,697,053)
---------- ----------
Net book value . . . . . . . $ 3,539,513 $11,600,303
========== ===========

NOTE 3 NOTE RECEIVABLE

In September 2001, the Company sold production equipment to an unrelated third
party under an asset purchase agreement for $350,000. Under the terms of the
agreement, $150,000 was to be paid at signing and the remaining $200,000 was to
be paid in 24 monthly installments of $8,333. The $150,000 was paid to the
Company, however, none of the $8,333 monthly payments were made. In July 2002,
the Company restructured the note to forgive $40,000 of the note and extend the
maturity date one year, thereby reducing the monthly payments to $6,667. In
connection with the sale, the Company recorded a loss of $25,312, which is
included in general and administrative expenses for the fiscal year ended
September 30, 2002. Additionally, the Company recorded a $40,000 loss on the
restructuring of the note which is also included in general and administrative
expenses. The note is non-interest bearing. The Company recorded a discount on
the note amounting to $25,312 and the discount is accreted to interest income
over the term of the note. In connection with the discount, the Company
recorded interest income of $9,648 for the fiscal year ended September 30,
2003. As of September 30, 2003, the balance due on the note is $60,000. The
third party is current with the $6,667 monthly payments on the note. The note
is secured by the equipment sold. In January 2003, the Company received $40,000
of the equipment back from the seller.

NOTE 4. NOTES PAYABLE

September September
30, 30,
2004 2003
---------- --------
Promissory note payable to Finance Unlimited, formerly known as
Hawthorne Savings (formerly known as First Fidelity), monthly
installments of principal and interest of $54,648. Interest is variable based
on a 6-month US T-Bill rate. The note is secured by a Deed of Trust on
the Valencia Studio property and matures June 2004. According to the
agreement, as a result of default in installment, the whole note becomes
current. The Company defaulted in payments of the note in 2002, as a
result of which the note is classified as a current liability.. . . . . . . . $ $5,858,378

Convertible promissory note, net of discount of $25,764 at September 30,
2003. See Note 6 for further description.. . . . . . . . . . . . . . . . . . - 1,805,706

Promissory note payable to City National Bank, interest at 11.25%,
maturing February 28, 2006. The note is collateralized by production
equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 106,587

Other, 8.00% - 11.00% interest, maturing from 2003
to 2006. . . . . . . . . . 82,757
----------
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 605,482 7,853,428
Less current maturities . . . . . . . . . . . . . . . . . . . . . . . . . . 536,952 (7,801,551)
---------- ----------

Long-term notes payable . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 68,530 $ 51,877
========== ==========

NOTE 4. NOTES PAYABLE (CONTINUED)

Future maturities on the notes are as follows:

2003 $1,238,357
2004 925,035
2005 119,877
2006 129,487
2007 132,635
Thereafter $5,395,559
----------
7,940,950
==========

On June 6, 2001 and September 7, 2001, the Company borrowed $750,000 and
$250,000, respectively, from the Laurus Master Fund, Ltd. The borrowings were
evidenced by convertible promissory notes due June 7, 2003 and September 7,
2003, respectively. Interest at 8% per annum was payable quarterly. Any or all
principal or interest was convertible into common stock of the Company at 80%
of the average of the lowest closing stock prices during the preceding 60
trading days. The convertible notes were also issued with detachable warrants
to purchase up to 72,737 shares of common stock of the Company at the lesser of
$.548 per share or 120% of the average three lowest closing stock prices during
the immediately preceding 10 trading days prior to exercise of the warrants. A
discount of $375,000 was recognized on the beneficial conversion features of
this debt and the detachable warrants.

On May 24, 2002, the Company repaid the remaining $1,089,616 convertible note
due to the Laurus Master Fund, Ltd. In connection with the payoff of the note,
the Company expensed $109,000 in unamortized prepaid loan fees, $245,000 of
unamortized discounts and $295,000 of interest expense.

In May and June 2002, the Company issued to the Laurus Master Fund, Ltd. 12 %
convertible notes in the aggregate principal amount of $2,000,000. The notes
mature on May 24, 2004, are convertible into the Company's common stock at a
fixed conversion price of $.95 per share and are payable monthly over 22
months. The interest rate escalates to 13% for the months seventh to eighteen,
after which it is 14% till maturity. In addition, in connection with the
issuance of the convertible notes, the Company issued warrants to purchase
300,000 shares of common stock at an exercise price of $1.20 exercisable until
May 24, 2007. The convertible notes are secured by a second mortgage on the
Company's properties. The fair value assigned to the warrants amounted to
$77,300 and was determined using the Black-Scholes pricing model. Such amount
is included in additional paid-in-capital at September 30, 2002. The
convertible note is presented in the accompanying consolidated balance sheet at
September 30, 2003 net of a discount of $25,764.

During the year ended September 30, 2003, the Company issued 26,400 shares of
common stock to the holders of its convertible notes payable for payment of
principal and accrued interest. Principal and accrued interest converted during
the year ended September 30, 2003 totaled $3,870, which was computed based upon
terms stipulated in the applicable convertible notes.

During the year ended September 30, 2002, the Company issued 552,748 shares of
common stock to the holders of its convertible notes payable for payment of
principal and accrued interest. Principal and accrued interest converted during
the year ended September 30, 2002 totaled approximately $145,512, which was
computed based upon terms stipulated in the applicable convertible notes. In
connection with the repayment of the June 6, 2001 and September 7, 2001

NOTE 5. CONVERTIBLE NOTES PAYABLE

convertible notes and the issuance of the May and June 2002 convertible notes,
the Company issued 350,000 restricted shares of its common stock to Laurus
Master Fund, Ltd. for payment of late fees and penalties. The total amount of
the late fees and penalties paid with common stock amounted to approximately
$256,000, which was computed based upon the market prices of the common stock
on the applicable conversion dates and is included in general and
administrative expenses in the accompanying consolidated statement of
operations for the year ended September 30, 2002.

1. Mortgage Payable $2,400,000

2. Long Term Loan 68,530

1. Ron Foster $ 11,952
--------
2. Great Asian Holdings 95,000
--------
3. Richard Shintaku 30,000
--------
4. AJW Partner 40,000
--------
5. AJW Qualified 110,000
--------
6. AJW Off Shore 92,500
--------
7. New Millennium 7,500
--------
$386,952
========

NOTE 6. RELATED PARTY TRANSACTIONS

At September 30, 2003, related party payables represent $39,220 due to the
President and $120,000 due to a director and shareholder of the Company,
resulting from a loan.

At September 30, 2004, related party payables represent $30,000 due to a
Director and Shareholder of the Company.

NOTE 7. TREASURY STOCK

Treasury stock is accounted for by the cost method. Issuance of treasury shares
is accounted for on a first-in, first-out basis. Differences between the cost
of treasury shares and the re-issuance proceeds are charged to additional paid-
in capital, if reissued. During July 2002, the Company purchased 35,000 shares
of its common stock at a total cost of $23,522.

NOTE 8. INCOME TAXES

No provision for Federal and state income taxes has been recorded as the
Company has incurred net operating losses through September 30, 2004. At
September 30, 2004, the Company had approximately $6,985,363 of net operating
loss carryforwards for Federal income tax reporting purposes available to
offset future taxable income. Such carryforwards expire beginning in 2003.
Under the Tax Reform Act of 1986, the amounts of and benefits from net
operating losses and capital losses carried forward may be impaired or limited
in certain circumstances. Events, which may cause limitations in the amount of
net operating losses that the Company may utilize in any one year, include, but
are not limited to, a cumulative ownership change of more than 50% over a
three-year period.

Deferred tax assets at September 30, 2004 consist primarily of the tax effect
of net operating loss carryforwards, which amounted to approximately
$2,131,768. Other deferred tax assets and liabilities are not significant. The
Company has provided a full valuation allowance on the deferred tax assets at
September 30, 2004 to reduce such deferred income tax assets to zero, as it is
management's belief that realization of such amounts is not considered more
likely than not.

The following is a reconciliation of the provision for income taxes at the U.S.
federal income tax rate to the income taxes reflected in the Statement of
Operations:

September 30,2004 September 30,2003
-------------------- -----------------

Tax expense (credit) at statutory rate-federal (34)% (34)%
--------------------- -----------------
State tax expense net of federal . . . . . (6) (6)
--------------------- -----------------
Changes in valuation allowance . . . . . . . . 40 40
--------------------- -----------------
Tax expense at actual rate. . . . . . . . . . - -
- -------------------------------------------------- --------------------- -----------------

The components of the net deferred tax asset are summarized below:
- ------------------------------------------------------------------

September 30, 2004 September 30, 2003
---------------------- ------------------
Deferred tax asset
Net operating losses . . . . . . . . . . . . . . $ 2,131,768 2,813,027
---------------------- ------------------
Less: valuation allowance . . . . . . . . . . . . (2,131,768) (2,813,027)
---------------------- ------------------

$ -0- -0-
---------------------- -------------------

NOTE 9. STOCKHOLDERS' EQUITY

a. EQUITY INVESTMENT

The Company accounts for its investments in companies over which the Company
has significant influence or ownership of more than 20% but less than or equal
to 50% under the equity method. The Company's 45% investment in a recently
acquired television station has been accounted for as an investment under the
equity method.

b. TREASURY STOCK

Treasury stock is accounted for by the cost method. Issuance of treasury shares
is accounted for on a first-in, first-out basis. Differences between the cost
of treasury shares and the re-issuance proceeds are charged to additional paid-
in capital, if reissued. During July 2002, the Company purchased 35,000 shares
of its common stock at a total cost of $23,522.

C. LOSS PER COMMON SHARE

NOTE 10. COMMITMENTS

In May 2000, the Company leased additional facilities adjacent to its location
in Valencia. The lease has a term of five years. Initial monthly base rent was
$29,000 with annual increases until 2004 when base rent will be $34,585. Rent
expense for the year ended September 30, 2003 and 2002 were $430,989 and
$470,354, respectively.

NOTE 11. LITIGATION

On April 7, 2003, the Company filed on an emergency basis a voluntary Chapter
11 bankruptcy petition. The case is pending in the United States Bankruptcy
Court, Central District of California, San Fernando Valley Division, as Case
No. SV 03-12998-GM. As of December 31, 2003, the company was in compliance of
all its duties under the Bankruptcy Code and all applicable guidelines of the
Office of the United States Trustee.

The Company requires the use of its secured creditor's cash collateral to
operate. Throughout the pendency of this case, the Company has worked with its
two real estate secured lenders, Finance Unlimited, LLC and Laurus Master Fund,
Limited on the details of cash collateral stipulation. An order approving a
global interim cash collateral stipulation with Finance Unlimited and Laurus
was entered on August 26, 2003. This stipulation permitted the Company's use of
the lenders"'' cash collateral through December 31, 2003.

On June 26, 2003, the Company filed within its bankruptcy case an adversary
complaint against six creditors for injunctive relief and to extend the
protections of the automatic stay arising under section 362 of Bankruptcy Code.
Through this action, the Company seeks to bar temporarily the defendant
creditors from attempting to collect on their allowed claims from the Company's
key personnel.

BANKRUPTCY DISMISSAL

On October 5, 2004, ValCom, Inc. and Valencia Entertainment International, LLC,
commenced a lawsuit in the Los Angeles Superior Court, State of California,
against Chicago Title Company and Laurus Master Fund, Ltd. The suit seeks an
accounting of the amount due in connection with a non-judicial foreclosure of a
deed of trust securing a promissory note executed by ValCom and Valencia. It
also alleges that Chicago Title breached its trustee's duties and Laurus
breached the terms of the promissory note and deed of trust securing it.
ValCom's attorney has expressed his belief that the lawsuit it meritorious but
at this stage in the proceeding, he is unable to state how much, if any, will
be recovered in the lawsuit.

Lloyd Kurtz

Pending or Threatened Litigation, Claims and Assessments by the prior
contractor for the renovations, at ValCom Studios in Nevada has been replaced.
Mr. Lloyd Kurtz filed suit on October 25, 2004 against ValCom, Inc., A private
Nevada Corporation which is 80% owned by ValCom, Inc. a Delaware Corporation,
ValCom, Inc. a Delaware Corporation and Vincent Vellardita. The suit alleges a
violation of Securities Act of 1933 and states that Mr. Kurtz purchased 600,000
shares of ValCom - Delaware at $0.25 per share and that the shares were not
registered. He claims he is owed an additional $303,000. Mr. Kurtz has filed a
Mechanic's Lien for $303,000. A motion to dismiss the claim of Mr. Kurtz has
been filed. If the corporation does not prevail on its Motions to Dismiss the
corporation will file its full defense and counterclaims which exceed the
amount claimed by Mr. Kurtz.

Farkhanda Rana

On October 20, 2004 a shareholder of ValCom initiated a suit against the
Company and its President alleging violations of State and Federal Securities
Law along with Fraud and Breach of Contract. The lawsuit captioned Farkhanda
Rana vs. ValCom, Inc., Valencia Entertainment and Vince Vellardita et al. were
filed in Los Angeles Superior Court as Case Number PC035673. On November 23,
2004 after a hearing the Plaintiff in this matter obtained a pre-judgment writ
of attachment against the Company for $325,000.00.

The Company is involved from time to time in legal proceedings incident to the
normal course of business. Management believes that the ultimate outcome,
except the cases mentioned above, of any pending or threatened litigation would
not have a material adverse effect on the Company's consolidated financial
position, results of operations or cash flows.

NOTE 12. STOCK ACTIVITY

a. CONVERTIBLE PREFERRED STOCK

At September 30, 2003 and 2004, the Company had three series of
convertible Preferred Stock: B, C and D. Series B Preferred Stock has no voting
rights, is entitled to receive cumulative dividends in preference to any
dividend on the common stock at a rate of 10% per share, per year, to be issued
if and when declared by the Board of Directors and can be converted at any time
into common stock on a 1 for 5 basis. In the event of any liquidation, the
holders of shares of Series B Preferred Stock then outstanding shall be
entitled to receive an amount equal to the purchase price per share, plus an
amount equal to declared but unpaid dividends thereon, if any, to the date of
payment. Series C Preferred Stock has no voting rights, is entitled to receive
cumulative dividends in preference to any dividend on the common stock at a
rate of 10% per share, per year, to be issued if and when declared by the Board
of Directors and can be converted at any time into common stock on a 1 for 1
basis. In the event of any liquidation, the holders of shares of Series C
Preferred Stock then outstanding shall be entitled to receive an amount equal
to the purchase price per share, plus an amount equal to declared but unpaid
dividends thereon, if any, to the date of payment. Series D Preferred Stock has
no voting rights, no dividends and can be converted at any time to common stock
on a 1 for 1 basis. In the event of any liquidation, the holders of shares of
Series C Preferred Stock then outstanding shall be entitled to receive an
amount equal to the purchase price per share.

With respect to rights on liquidation, Series B, C and D Preferred Stock shall
rank senior to the common stock but Series C Preferred Stock shall be senior to
both Series B and D Preferred Stock while Series D Preferred Stock shall be
junior to both Series B and C Preferred Stock. No dividends have been declared
by the Board of Directors for any of the Series of convertible Preferred Stock
for the fiscal year ended September 30, 2002.

NOTE 13. EMPLOYEES' STOCK COMPENSATION PLAN AND NON-QUALIFIED STOCK OPTIONS

F-16
During the fiscal year ended September 30, 2003, the Company issued an
aggregate of 1,572,500 shares of registered common stock to employees,
officers, directors and consultants pursuant to the ESCP. The expense recorded
during fiscal year 2003 under the ESCP amounted to $151,722 and was based on
the closing trading price of the Company's common stock on the date granted.

(C) WARRANTS
During the fiscal year ended September 30, 2003, the Company issued warrants to
purchase 2,083,334 shares of the Company's common stock to a director in
connection with services provided and to be provided to the company. The
weighted average exercise price for the warrants issued was $0.12, and all of
the warrants begin to expire in September 2005. The director has exercised
350,000 warrants up to September 30, 2003.

NOTE 14. SUBSEQUENT EVENTS

Subsequent to September 30,2004, the Company issued 1,410,333 shares of common
stock at prices ranging from $0.12 to $0.25 amounting to $1,202,000 through
private placements. In addition to this the Company also issued 200,000 shares
for $0.47 per share against services rendered and 50,000 shares for $0.25 per
share as per the terms of the employment agreements.

NOTE 15. GOING CONCERN

The accompanying consolidated financial statements have been prepared assuming
that the Company will continue as a going concern. The Company has a net loss
of $5,929,714 for the year ended September 30, 2004, and an accumulated deficit
of $8,525,329 as of September 30,2004. The Company had a net loss of $2,430,159
for the year ended September 30, 2003. Valencia Entertainment International,
LLC, a California limited liability company and the Registrant's subsidiary
filed on April 7, 2003, a voluntary petition in bankruptcy for reorganization
under Chapter 11 of the U.S. Bankruptcy Code in the United States Bankruptcy
Court for the Southern District of California (note 8). The main income of the
Registrant is from the operations of Valencia Entertainment International.
These conditions raise doubt about the Company's ability to continue as a going
concern.

NOTE 16 SEGMENT INFORMATION

The Company classifies its business interests into three fundamental areas:
Studio Rental, consisting principally of sound and production stage rentals to
production companies, Studio Equipment Rental, consisting principally of
personnel, camera and other production equipment rentals to various production
companies on a short-term or long-term basis, and Film and TV Productions,
consisting principally of television productions for the broadcast networks,
cable networks or first-run television syndication.

<BTB> Studio Rental Studio Equip Film & TV Total
For the year ended September 30, 2003 Rental Production
Revenues $ 1,902,621 $ 379,258 $ - $ 2,281,879
Operating (Loss) Income (1,323,245) (37,573) - (1,360,818)
Total Assets 12,013,289 191,969 - 12,205,258
Depreciation and Amortization 298,896 49,391 - 348,377

ITEM 8. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE

On February 1, 2005, the Registrant engaged Armando C. Ibarra, Certified Public
Accountants, as the Registrant's independent accountants to report on the
Company's consolidated balance sheet as of September 30, 2004, and the related
consolidated statements of income, stockholders' equity and cash flows for the
year then ended. The decision to appoint Armando C. Ibarra, Certified Public
Accountants was approved by the Registrant's Board of Directors.

WHERE YOU CAN FIND MORE INFORMATION

We are required to file annual, quarterly and current reports, proxy statements
and other information with the Securities and Exchange Commission. Our
Securities and Exchange Commission filings are available to the public over the
Internet at the SEC's website at http://www.sec.gov.

You may also read and copy any materials we file with the Securities and
Exchange Commission at the SEC's public reference room at 450 Fifth Street
N.W., Washington, D.C. 20549. Please call the SEC at 1-800-SEC-0330 for further
information on the operation of the public reference rooms.

We have filed with the Securities and Exchange Commission a registration
statement on Form SB-2, under the Securities Act with respect to the securities
offered under this prospectus. This prospectus, which forms a part of that
registration statement, does not contain all information included in the
registration statement. Certain information is omitted and you should refer to
the registration statement and its exhibits. With respect to references made in
this prospectus to any contract or other document of ValCom, the references are
not necessarily complete and you should refer to the exhibits attached to the
registration statement for copies of the actual contract or document. You may
review a copy of the registration statement at the SEC's public reference room.
Please call the SEC at 1-800-SEC-0330 for further information on the operation
of the public reference rooms. Our filings and the registration statement can
also be reviewed by accessing the SEC's website at http://www.sec.gov.

No finder, dealer, sales person or other person has been authorized to give any
information or to make any representation in connection with this offering
other than those contained in this prospectus and, if given or made, such
information or representation must not be relied upon as having been authorized
by ValCom, Inc. This prospectus does not constitute an offer to sell or a
solicitation of an offer to buy any of the securities offered hereby by anyone
in any jurisdiction in which such offer or solicitation is not authorized or in
which the person making such offer or solicitation is not qualified to do so or
to any person to whom it is unlawful to make such offer or solicitation.
Neither the delivery of this prospectus nor any sale made hereunder shall,
under any circumstances, create any implication that the information contained
herein is correct as of any time subsequent to the date of this prospectus.

PART II - INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 24 INDEMNIFICATION OF DIRECTORS AND OFFICERS

Section 145 ("Indemnification of officers, directors, employees and agents;
insurance") of the Delaware General Corporation Law provides in pertinent part
as follows:

"(a) A corporation shall have power to indemnify any person who was or is a
party or is threatened to be made a party to any threatened, pending or
completed action, suit or proceeding, whether civil, criminal, administrative
or investigative (other than an action by or in the right of the corporation)
by reason of the fact that he is or was a director, officer, employee or agent
of the corporation, or is or was serving at the request of the corporation as a
director, officer, employee or agent of another corporation, partnership, joint
venture, trust or other enterprise, against expenses (including attorneys'
fees), judgments, fines and amounts paid in settlement actually and reasonably
incurred by him in connection with such action, suit or proceeding if he acted
in good faith and in a manner he reasonably believed to be in or not opposed to
the best interests of the corporation, and with respect to any criminal action
or proceeding, had no reasonable cause to believe his conduct was unlawful. The
termination of any action, suit or proceeding by judgment, order, settlement,
conviction, or upon a plea of nolo contendere or its equivalent, shall not, of
itself, create a presumption that the person did not act in good faith and in a
manner which he reasonably believed to be in or not opposed to the best
interests of the corporation, and, with respect to any criminal action or
proceeding, had reasonable cause to believe that his conduct was unlawful.

(b) A corporation shall have power to indemnify any person who was or is a
party or is threatened to be made a party to any threatened, pending or
completed action or suit by or in the right of the corporation to procure a
judgment in its favor by reason of the fact that he is or was a director,
officer, employee or agent of the corporation, or is or was serving at the
request of the corporation as a director, officer, employee or agent of another
corporation, partnership, joint venture, trust or other enterprise against
expenses (including attorneys' fees) actually and reasonably incurred by him in
connection with the defense or settlement of such action or suit if he acted in
good faith and in a manner he reasonably believed to be in or not opposed to
the best interests of the corporation and except that no indemnification shall
be made in respect of any claim, issue or matter as to which such person shall
have been adjudged to be liable to the corporation unless and only to the
extent that the Court of Chancery or the court in which such action or suit was
brought shall determine upon application that, despite the adjudication of
liability but in view of all the circumstances of the case, such person is
fairly and reasonably entitled to indemnity for such expenses which the Court
of Chancery or such other court shall deem proper.

(c) To the extent that a present and former director or officer of a
corporation has been successful on the merits or otherwise in defense of any
action, suit or proceeding referred to in subsections (a) and
(b), or in defense of any claim, issue or matter therein, he shall be
indemnified against expenses (including attorneys' fees) actually and
reasonably incurred by him in connection therewith .

(d) Any indemnification under subsections (a) and (b) (unless ordered by a
court) shall be made by the corporation only as authorized in the specific case
upon a determination that indemnification of the present or former director,
officer, employee or agent is proper in the circumstances because he has met
the applicable standard of conduct set forth in subsections (a) and (b). Such
determination shall be made, with respect to a person who is a director or
officer at the time of such determination, (1) by a majority vote of the
directors who are not parties to such action, suit or proceeding, even though
less than a quorum, or (2) by a committee of such directors designated by
majority vote of such directors, even though less than a quorum, or (3) if
there are no such directors, or if such directors so direct, by independent
legal counsel in a written opinion, or (4) by the stockholders.

(e) Expenses (including attorneys' fees) incurred by an officer or director in
defending any civil, criminal, administrative or investigative action, suit or
proceeding may be paid by the corporation in advance of the final disposition
of such action, suit or proceeding upon receipt of an undertaking by or on
behalf of such director or officer to repay such amount if it shall be
ultimately determined that he is not entitled to be indemnified by the
corporation as authorized in this Section. Such expenses (including attorneys'
fees) incurred by former directors and officers or other employees and agents
may be so paid upon such terms and conditions, if any, as the corporation deems
appropriate.

(f) The indemnification and advancement of expenses provided by, or granted
pursuant to, the other subsections of this section shall not be deemed
exclusive of any other rights to which those seeking indemnification or
advancement of expenses may be entitled under any by-law, agreement, vote of
stockholders or disinterested directors or otherwise, both as to action in his
official capacity and as to action in another capacity while holding such
office.

(g) A corporation shall have power to purchase and maintain insurance on behalf
of any person who is or was a director, officer, employee or agent of the
corporation, or is or was serving at the request of the corporation as a
director, officer, employee or agent of another corporation, partnership, joint
venture, trust or other enterprise against any liability asserted against him
and incurred by him in any such capacity, or arising out of his status as such,
whether or not the corporation would have the power to indemnify him against
such liability under the provisions of this Section

(j) The indemnification and advancement of expenses provided by, or granted
pursuant to, this section shall, unless otherwise provided when authorized or
ratified, continue as to a person who has ceased to be a director, officer,
employee or agent and shall inure to the benefit of the heirs, executors and
administrators of such person "

Article Nine of the registrant's Amended and Restated Certificate of
Incorporation authorizes the registrant to indemnify any current or former
director, officer, employee, or agent of the registrant against expenses,
judgments, fines, and amounts paid in settlement incurred by him in connection
with any threatened, pending, or completed action, suit, or proceeding, whether
civil, criminal, administrative, or investigative, to the fullest extent
permitted by Section 145 of the Delaware General Corporation Law. Article Ninth
further provides that such indemnification shall not be deemed exclusive of any
other rights to which those indemnified may be entitled under any Bylaw,
agreement, vote of stockholders or disinterested directors or otherwise, both
as to action in his or her official capacity and as to action in another
capacity while holding such office, and shall continue as to a person who has
ceased to be a director, officer, employee or agent and shall inure to the
benefit of the heirs, executors and administrators of such person.

Article IX of the registrant's Bylaws provides that the registrant "shall
indemnify its officers, directors and authorized agents for all liabilities
incurred directly, indirectly or incidentally to services performed for the
Corporation, to the fullest extent permitted under Delaware law existing now or
hereinafter enacted."

ITEM 25 OTHER EXPENSES

The following table sets forth the costs and expenses payable by us in
connection with the issuance and distribution of the securities being
registered hereunder. No expenses shall be borne by the selling stockholder.
All of the amounts shown are estimates, except for the SEC Registration Fees.

SEC registration fees $ 500.00

Accounting fees and expenses $ 8,000.00

Legal fees and expenses $ 30,000.00

Miscellaneous $ 1,000.00

Total $ 39,000.00

(1) We have estimated these amounts

ITEM 26 RECENT SALES OF UNREGISTERED SECURITIES

All of the below-referenced offerings and sales were deemed to be exempt under
rule 506 of Regulation D and Section 4(2) of the Securities Act. No advertising
or general solicitation was employed in offering the securities. The offerings
and sales were made to a limited number of persons, all of whom were accredited
investors, business associates of Valcom or executive officers of Valcom, and
transfer was restricted by Valcom in accordance with the requirements of the
Securities Act of 1933. In addition to representations by the above-referenced
persons, we have made independent determinations that all of the above-
referenced persons were accredited or sophisticated investors, and that they
were capable of analyzing the merits and risks of their investment, and that
they understood the speculative nature of their investment. Furthermore, all of
the above-referenced persons were provided with access to our Securities and
Exchange Commission filings.

Except as expressly set forth above, the individuals and entities to whom we
issued securities as indicated in this section of the registration statement
are unaffiliated with us.

On August 17, 2004, Valcom entered into a Securities Purchase Agreement with
four accredited institutional investors for the issuance of an aggregate of
(i) $750,000 principal amount 8% Callable Secured Convertible Notes and (ii)
warrants to purchase 750,000 shares of common stock. The 8% Convertible Notes
are convertible at the option of the holders into shares of our common stock.
The conversion price is equal to the lesser of (i) $0.20 and (ii) the average
of the lowest three (3) intra-day trading prices during the twenty (20) trading
days immediately prior to the conversion date discounted by thirty-five percent
(35%). In connection with the issuance of the 8% Convertible Notes, the holders
received warrants to purchase shares of our common stock. The warrants entitle
the investors to purchase 750,000 shares of our common stock at an exercise
price equal to $0.14 per share.

In September 2004, Valcom, issued 125,000 shares of common stock to its legal
counsel, Sichenzia Ross Friedman Ference LLP, in consideration of legal
services.

During the nine months ended June 30, 2004, the Company converted the Series D
Preferred Stock to common stock by issuance of 2,800,000 shares of common
stock.

During the nine months ended June 30, 2004, the Company issued 208,333 shares
of common stock in lieu of debt retirement. The value of the debt retired
totaled approximately $25,000.

During the nine months ended June 30, 2004, the Company issued 500,000 shares
of common stock in lieu of prepaid development costs. The value of the
development costs totaled approximately $215,000, which was computed based upon
the market prices of the common stock on the applicable payment dates.

During the nine months ended June, 2004, the Company issued 650,000 shares of
common stock in lieu of prepaid acquisition and development costs of the Las
Vegas Studios. The value of the development costs totaled approximately
$266,500, which was computed based upon the market prices of the common stock
on the applicable payment dates.

During the nine months ended June 30, 2004, the Company issued 1,900,000 shares
of common stock in lieu of compensation consultancy services performed and
compensation. The value of the services performed totaled approximately
$797,600, which was computed based upon the market prices of the common stock
on the applicable payment dates.

During the nine months ended June, 2004, the Company issued 30,000 shares of
common stock to a director in lieu of an interest payment of $3,000, which was
computed based upon the market price of common stock at the applicable payment
date.

During the nine months ended June, 2004, the Company issued 500,000 shares of
common stock to a director in lieu for compensation valued at $ 95,000 and
principal loan repayment for $ 50,000, which was computed based upon the market
price of common stock at the applicable payment date.

During the nine months ended June, 2004, the Company issued 250,000 shares of
common stock to a director in lieu of services valued at $ 35,000, which was
computed based upon the market price of common stock at the applicable payment
date.

During the nine months ended June 30, 2004, the Company issued 300,000 shares
of common stock to a director in lieu of retirement of a loan valued at $94,035
which was computed based upon the market prices of common stock on the
applicable payment dates.

During the nine months ended June 30, 2004, the Company issued an aggregate of
315,750 shares of common stock in lieu of compensation, salaries and bonuses to
employees. Total value of the compensation, salaries and bonuses was
approximately $121,458, which was computed based upon the market prices of the
common stock on the applicable payment dates. This issuance of shares was
exempt from registration pursuant to Section 4(2) of the Securities Act of
1933, as amended.

During the nine months ended June 30, 2004, the Company issued 600,000 shares
of common stock in exchange for 600,000 shares of series C preferred
convertible on a one on one basis and retired 110,000 to treasury as part of
settlement agreement.

During the nine months ended June 30, 2004, the Company issued 1,344,667 shares
of common stock for options exercised amounting to $ 282,000.

During the nine months ended June 30, 2004, the Company issued 2,827,465 shares
of common stock to individuals through a Private Placement Memorandum for
$591,136.

During the nine months ended June 30, 2003, the Company issued 975,000 shares
of common stock in lieu of compensation for legal and consulting services
performed. The value of the legal and consulting services performed totaled
approximately $140,376, which was computed based upon the market prices of the
common stock on the applicable payment dates.

During the nine months ended June 30, 2003, the Company issued 597,500 shares
of common stock in lieu of compensation, salaries and bonuses to employees.
Total value of the compensation, salaries and bonuses was approximately
$54,475, which was computed based upon the market prices of the common stock on
the applicable payment dates.

During the nine months ended June 30, 2003, the Company issued 26,400 shares of
common stock in lieu of debt retirement. Total value of the debt retired was
approximately $3,870, which was computed based upon the market prices of the
common stock issued on the applicable payment dates.

During the nine months ended June 30, 2004, the Company issued 4,454,999 shares
of common stock to individuals through a Private Placement Memorandum for
$1,015,000. This issuance of shares was exempt from registration pursuant to
Section 4(2) of the Securities Act of 1933, as amended.

During the six months ended March 31, 2004, the Company issued 583,333 shares
of common stock in lieu of debt retirement of a loan. The value of the debt
retired totaled approximately $57,959. This issuance of shares was
exempt from registration pursuant to Section 4(2) of the Securities Act of
1933, as amended.

During the six months ended March 31, 2004, the Company issued 1,150,000 shares
of common stock to individuals through a Private Placement Memorandum for $0.25
per share or $ 288,000. This issuance of shares was exempt from registration
pursuant to Section 4(2) of the Securities Act of 1933, as amended.

During the six months ended March 31, 2004, the Company issued 500,000 shares
of common stock in lieu of prepaid development costs. The value of the
development costs totaled approximately $215,000, which was computed
based upon the market prices of the common stock on the applicable payment
dates. This issuance of shares was exempt from registration pursuant to Section
4(2) of the Securities Act of 1933, as amended.

During the six months ended March 31, 2004, the Company issued 200,000 shares
of common stock in lieu of compensation consultancy services performed. The
value of the consultancy services performed totaled approximately $94,000,
which was computed based upon the market prices of the common stock on the
applicable payment dates. This issuance of shares was exempt from registration
pursuant to
Section 4(2) of the Securities Act of 1933, as amended.

During the six months ended March 31, 2004, the Company issued 200,000 shares
of common stock in lieu of compensation, salaries and bonuses to employees.
Total value of the compensation, salaries and bonuses was approximately
$82,000, which was computed based upon the market prices of the common stock on
the applicable payment dates. This issuance of shares was exempt from
registration pursuant to
Section 4(2) of the Securities Act of 1933, as amended.

During the six months ended March 31, 2004, the Company issued 650,000 shares
of common stock in lieu of prepaid acquisition and development costs of the Las
Vegas Studios. The value of the development costs totaled approximately
$266,000, which was computed based upon the market prices of the common stock
on the applicable payment dates. This issuance of shares was exempt from
registration pursuant to Section 4(2) of the Securities Act of 1933, as
amended.

During the six months ended January 12, 2004, the Company issued an aggregate
of 115,750 shares of common stock in lieu of compensation, salaries and bonuses
to employees. Total value of the compensation, salaries and bonuses was
approximately $46,300, which was computed based upon the market prices of the
common stock on the applicable payment dates. This issuance of shares was
exempt from registration pursuant to Section 4(2) of the Securities Act of
1933, as amended.

During the fiscal year ended September 30, 2003, the Company issued warrants to
purchase 2,083,334 shares of the Company's common stock to a director in
connection with services provided and to be provided to the company. The
weighted average exercise price for the warrants issued was $0.12, and all of
the warrants begin to expire in September 2005. The director has exercised
791,666 warrants up to March 31, 2004. This issuance of shares was exempt from
registration pursuant to Section 4(2) of the Securities Act of 1933, as
amended.

On April 2, 2003, the Company issued 490,000 shares of its common stock to
directors, consultants and employees at a price of $.05 per share for services
rendered. These issuances of shares were exempt from registration pursuant to
Section 4(2) of the Securities Act of 1933, as amended.

On December 2, 2002, the Company issued 75,000 shares of its common stock to
its employees at a price of $.30 per share as a bonus for services rendered.
These issuances of shares were exempt from registration pursuant to
Section 4(2) of the Securities Act of 1933, as amended.

On August 6, 2002, the Company issued 350,000 shares of its common stock to a
director of the Company for a purchase price of $42,000. This issuance of
shares was exempt from registration pursuant to Regulation D under the
Securities Act of 1933, as amended.

On July 1, 2002, we acquired all of the outstanding shares of Digital Cut Post,
Inc. Digital Cut Post is a computer based non-linear, post-production editorial
facility specializing in independent feature film and broadcast television.
This acquisition provides for the sole shareholder of Digital Cut Post to
receive $1,100,000 and 1,400,000 of series C preferred stock over a four
(4) year period.

In June 2002, we issued to High Capital Funding, LLC 1,250,000 shares of our
series D convertible preferred stock and 1,300,000 warrants to purchase shares
of our common stock at an exercise price of $.80. The series D preferred stock
is convertible into our common stock at a ratio of one for one.

In May and June 2002, we issued to Laurus Master Fund, Ltd. 12 % convertible
notes in the aggregate principal amount of $2,000,000. The notes are
convertible into our common stock at a fixed conversion price of $.95 and is
payable on a monthly basis over 22 months. In addition, we issued warrants to
purchase 300,000 shares of our common stock at an exercise price of $1.20. The
convertible notes are secured by a second mortgage on our properties.

Item 27 EXHIBITS

Number Description

- ------ -----------------------------------------------------------------------

3.1 Certificate of Incorporation*

3.2 By-Laws*

4.1 Securities Purchase Agreement, dated August 17, 2004, by and among
ValCom, Inc. and AJW Offshore, Ltd., AJW Qualified Partners, LLC, AJW
Partners, LLC and New Millennium Capital Partners II, LLC.*

4.2 Callable Secured Convertible Note issued to AJW Offshore, Ltd., dated
August 17, 2004.*

4.3 Callable Secured Convertible Note issued to AJW Qualified Partners,
LLC, dated August 17, 2004.*

4.4 Callable Secured Convertible Note issued to AJW Partners, LLC, dated
August 17, 2004.*

4.5 Callable Secured Convertible Note issued to New Millennium Capital
Partners II, LLC, dated August 17, 2004.*

4.6 Stock Purchase Warrant issued to AJW Offshore, Ltd., dated August
17, 2004.*

4.7 Stock Purchase Warrant issued to AJW Qualified Partners, LLC, dated
August 17, 2004.*

4.8 Stock Purchase Warrant issued to AJW Partners, LLC, dated August 17,
2004.*

4.9 Stock Purchase Warrant issued to New Millennium Capital Partners II,
LLC, dated August 17, 2004.*

4.10 Registration Rights Agreement, dated as of August 17, 2004, by and
among ValCom, Inc. and AJW Offshore, Ltd., AJW Qualified Partners, LLC,
AJW Partners, LLC and New Millennium CapitalPartners II, LLC.*

4.11 Security Agreement, dated as of August 17, 2004, by and among ValCom,
Inc. and AJW Offshore, Ltd., AJW Qualified Partners, LLC, AJW Partners,
LLC and New Millennium Capital Partners II, LLC.*

4.12 Intellectual Property Security Agreement, dated August 17, 2004, by and
among ValCom, Inc. and AJW Offshore, Ltd., AJW Qualified Partners,
LLC, AJW Partners, LLC and New Millennium Capital Partners II, LLC.*

4.13 Guaranty and Pledge Agreement, dated August 17, 2004, by and among
ValCom, Inc., Robert Petty, AJW Offshore, Ltd., AJW Qualified Partners,
LLC, AJW Partners, LLC and New Millennium Capital Partners II, LLC.*

5.1 Opinion of Counsel

10.1 Eye Span Termination Agreement dated September 15, 2004

10.2 Woody Fraser Facilities Agreement*

10.3 Court Order Settlement

10.4 Employment Agreement - Vince Vellardita

10.5 Asset Purchase Agreement

21.1 List of Subsidiaries

23.1 Consent of Auditor

* Previously filed.

(1) Incorporated by reference to ValCom, Inc.'s Form 10-KSB

ITEM 28 UNDERTAKINGS

The undersigned Company hereby undertakes that it will:

(1) file, during any period in which offers or sales are being made, a post-
effective amendment to this registration statement to include:

(a) any prospectus required by Section 10(a)(3) of the Securities Act;

(b) reflect in the prospectus any facts or events which, individually or
together, represent a fundamental change in the information in the registration
statement. Notwithstanding the foregoing, any increase or decrease in volume of
securities offered (if the total dollar value of securities offered would not
exceed that which was registered) and any deviation from the low or high end of
the estimated maximum offering range may be reflected in the form of prospectus
filed with the Commission pursuant to Rule 424(b) if, in the aggregate, the
changes in volume and price represent no more than a 20% change in the
aggregate offering price set forth in the "Calculation of Registration Fee"
table in the effective registration statement; and

(c) any additional or changed material information with respect to the plan of
distribution not previously disclosed in the registration statement;

(2) for the purpose of determining any liability under the Securities Act, each
of the post-effective amendment shall be deemed to be a new registration
statement relating to the securities offered therein, and the offering of the
securities at that time shall be deemed to be the initial bona fide offering
thereof; and

(3) remove from registration by means of a post-effective amendment any of the
securities being registered which remain unsold at the termination of the
offering.

Insofar as indemnification for liabilities arising under the Securities Act may
be permitted to directors,

officers and controlling persons of ValCom pursuant to the foregoing
provisions, or otherwise, ValCom has been advised that in the opinion of the
Commission that type of indemnification is against public policy as expressed
in the Securities Act and is, therefore, unenforceable. In the event that a
claim for indemnification against said liabilities (other than the payment by
ValCom of expenses incurred or paid by a director, officer or controlling
person of ValCom in the successful defense of any action, suit or proceeding)
is asserted by the director, officer or controlling person in connection with
the securities being registered, ValCom will, unless in the opinion of our
counsel the matter has been settled by controlling precedent, submit to a court
of appropriate jurisdiction the question whether such indemnification by it is
against public policy as expressed in the Securities Act and will be governed
by the final adjudication of the issue.

For purposes of determining any liability under the Securities Act, the
information omitted from the form of prospectus filed as part of this
registration statement in reliance upon Rule 430A and contained in a form of
prospectus filed by the registrant pursuant to Rule 424(b)(1) or (4) or 497(h)
under the Securities Act shall be deemed to be part of this registration
statement as of the time it was declared effective.

SIGNATURES

In accordance with the requirements of the Securities Act, the registrant
certifies that it has reasonable grounds to believe that it meets all of the
requirements of filing on Form SB-2 and authorized this registration statement
to be signed on its behalf by the undersigned, in the City of Valencia State of
California on April 5, 2005.

VALCOM, INC.

/s/ Vince Vellardita
- -----------------------------------------------------------
By: Vince Vellardita,
President, Chief Executive Officer and Chairman

POWER OF ATTORNEY

KNOW ALL PERSONS BY THESE PRESENTS, that each person who signature appears
below constitutes and appoints Vince Vellardita as his true and lawful
attorney-in-fact and agent, with full power of substitution and re-
substitution, for him and in his name, place and stead, in any and all
capacities, to sign any and all amendments (including post-effective
amendments) to this registration statement, and to file the same, with all
exhibits thereto, and other documents in connection therewith, with the
Securities and Exchange Commission, granting unto said attorney-in-fact and
agent, full power and authority to do and perform each and every act and thing
requisite and necessary to be done in connection therewith, as fully to all
intents and purposes as he might or could do in person, hereby ratifying and
confirming all that said attorney-in-fact and agent or any of them, or of their
substitute or substitutes, may lawfully do or cause to be done by virtue
hereof.

Pursuant to the requirements of the Securities Act, this registration
statement has been signed by the following persons in the capacities and on the
dates stated.

SIGNATURES

/s/ Vince Vellardita
- -------------------------------------------------------
Vince Vellardita, President, CEO, Chairman and Director
April 5, 2005

/s/ Karien Anderson
- ------------------------------------------------------
Karien Anderson, Director
April 5, 2005

/s/ Richard Shintaku
- ------------------------------------------------------
Richard Shintaku, Director
April 5, 2005