AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON September 28, 2006
                          REGISTRATION NO. 333 - 133742

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM SB-2/A

             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
                               (Amendment No. 3 )

                          ISLAND RESIDENCES CLUB, INC.
                 (Name of small business issuer in its charter)

                                    DELAWARE
            (State of jurisdiction of incorporation or organization)

                                      6552
            (Primary Standard Industrial Classification Code Number)


                                   20-2443790
                                   ----------
                      (I.R.S. Employer Identification No.)

                             1769-203 JAMESTOWN ROAD
                             WILLIAMSBURG, VA 23185
                                 (757) 927-6848

                                    Mail to:
                      P.O. Box 1518, Williamsburg, VA 23185

          (Address and telephone number of principal executive office)

                             1769-203 JAMESTOWN ROAD
                             WILLIAMSBURG, VA 23185

(Address of principal place of business or intended principal place of business)

                   GRAHAM J. BRISTOW, CHIEF EXECUTIVE OFFICER
                          ISLAND RESIDENCES CLUB, INC.
                                  P.O. BOX 1947
                          NOOSA HEADS, QUEENSLAND 4567
                            AUSTRALIA 61-7-5474-1180

            (Name, address and telephone number of agent for service)
                                 WITH A COPY TO:
                                 APRIL E. FRISBY
                                 WEED & CO. LLP
                         4695 MACARTHUR CT., SUITE 1430
                             NEWPORT BEACH, CA 92660
                                 (949) 475-9086

                                        1


APPROXIMATE  DATE  OF  PROPOSED SALE TO THE PUBLIC: As soon as practicable after
this  Registration  Statement  becomes  effective.

If  any  of  the securities being registered on this Form are to be offered on a
delayed  or  continuous  basis pursuant to Rule 415 under the Securities of 1933
check  the  following  box.  [X]

If  this  Form  is  filed  to  register  additional  securities for any offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and  list  the  Securities  Act  registration  statement  number  of the earlier
effective  registration  statement  for  the  same  offering.  [  ]

If  this  Form is a post-effective amendment filed pursuant to Rule 462(c) under
the  Securities  Act,  check  the  following  box  and  list  the Securities Act
registration  statement  number  of the earlier effective registration statement
for  the  same  offering.  [  ]

If  this  Form is a post-effective amendment filed pursuant to Rule 462(d) under
the  Securities  Act,  check  the  following  box  and  list  the Securities Act
registration  statement  number  of the earlier effective registration statement
for  the  same  offering.  [  ]

If delivery of the prospectus is expected to be made pursuant to Rule 434, check
the  following  box.  [  ]




                                                                                            
                                                   CALCULATION AND REGISTRATION FEE
                                                   --------------------------------

Title of each class of            Amount to      Proposed maximum offering  Proposed maximum aggregate     Amount of
securities to be registered.    be registered        price per unit(1)           offering price(1)      registration fee.
                              -----------------  -------------------------  --------------------------  -----------------

Common stock, $.0001
par value per share           14,737,000 Shares  $                 1.00(1)  $              14,737,000   $       1,748.06*

<FN>

(1)  The  proposed  maximum  offering  price  per  share  and  the  proposed maximum aggregate offering
price  in  the  above  table  are  estimated solely for the purpose of calculating the registration fee
pursuant  to  Rule  457(a)  &  (c).
*previously  paid


The registration hereby amends this registration statement on such date or dates
as  may be necessary to delay its effective date until the registrant shall file
a  further  amendment which specifically states that this registration statement
shall  thereafter  become  effective  in  accordance  with  Section  8(a) of the
Securities  Act  of  1933  or  until  the  registration  statement  shall become
effective  on such date as the Commission, acting pursuant to said Section 8(a),
may  determine.

                                        2


THE  INFORMATION  IN  THIS PROSPECTUS IS NOT COMPLETE AND MAY BE CHANGED. WE MAY
NOT  SELL  THESE  SECURITIES  UNTIL  THE  REGISTRATION  STATEMENT FILED WITH THE
SECURITIES AND EXCHANGE COMMISSION IS EFFECTIVE. THIS PROSPECTUS IS NOT AN OFFER
TO  SELL  THESE  SECURITIES  AND  IT  IS  NOT  SOLICITING  AN OFFER TO BUY THESE
SECURITIES  IN  ANY  STATE  WHERE  THE  OFFER  OR  SALE  IS  NOT  PERMITTED.
Preliminary  Prospectus,  subject  to  Completion,  dated  ________________.

                          ISLAND RESIDENCES CLUB, INC.
                OFFERING UP TO 14,737,000 SHARES OF COMMON STOCK

All  of the shares of common stock, $.0001 par value, of Island Residences Club,
Inc.,  a  Delaware  corporation, offered hereby   are by selling shareholders of
the  company.  We  are not selling any securities in this offering and therefore
will not receive any proceeds from this offering. All costs associated with this
registration  will  be  borne  by  us.

The  shares  of  our common stock are currently not traded. The shares of common
stock  owned by affiliates of the company will be sold at a fixed price of $1.00
per  share  throughout  the  term  of  this  offering.

INVESTING  IN OUR SECURITIES INVOLVES A HIGH DEGREE OF RISK. YOU SHOULD PURCHASE
SECURITIES  IN  THIS  OFFERING ONLY IF YOU CAN AFFORD A COMPLETE LOSS. SEE "RISK
FACTORS"  BEGINNING  ON  PAGE  6.

You  should  rely  only  on  the  information provided in this prospectus or any
supplement to this prospectus and information incorporated by reference. We have
not  authorized  anyone  else to provide you with different information. Neither
the  delivery  of  this  prospectus nor any distribution of the shares of common
stock  pursuant  to  this  prospectus shall, under any circumstances, create any
implication  that there has been no change in our affairs since the date of this
prospectus.

NEITHER  THE  SECURITIES  AND  EXCHANGE  COMMISSION  NOR  ANY  STATE  SECURITIES
COMMISSION HAS APPROVED OR DISAPPROVED OF THESE SECURITIES OR DETERMINED IF THIS
PROSPECTUS  IS  TRUTHFUL  OR  COMPLETE.  ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL  OFFENSE.

Subject  to completion, the date of this prospectus is dated __________________.

                                        3




                                                                                     
                                           TABLE OF CONTENTS
                                           -----------------
                                                                                         PAGE
                                                                                         ----
PROSPECTUS SUMMARY                                                                         5
RISK FACTORS                                                                               6
FORWARD LOOKING STATEMENTS                                                                12
USE OF PROCEEDS                                                                           12
DETERMINATION OF OFFERING PRICE                                                           12
SELLING SECURITY HOLDERS                                                                  12
PLAN OF DISTRIBUTION                                                                      13
LEGAL PROCEEDINGS                                                                         14
DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS                              15
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS & MANAGEMENT                              18
DESCRIPTION OF SECURITIES                                                                 19
INTEREST OF NAMED EXPERTS AND COUNSEL                                                     19
DISCLOSURE OF COMMISSION POSITION ON INDEMNIFICATION FOR SECURITIES ACT LIABILITIES       19
ORGANIZATION WITHIN LAST FIVE YEARS                                                       19
DESCRIPTION OF BUSINESS                                                                   19
MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION                                 20
DESCRIPTION OF PROPERTY                                                                   24
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS                                            24
MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS                                  25
EXECUTIVE COMPENSATION                                                                    26
FINANCIAL STATEMENTS                                                                      28
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE      28


Until  __________,  all  dealers  that  effect transactions in these securities,
whether  or  not  participating  in  this offering, may be required to deliver a
prospectus.  This  is  in  addition  to  the  dealers'  obligation  to deliver a
prospectus  when  acting  as  underwriters  and  with  respect  to  their unsold
allotments  or  subscriptions.

                                        4


                               PROSPECTUS SUMMARY

The  following  summary  is  qualified in its entirety by, and should be read in
conjunction  with,  the  more detailed information and financial data, including
the  financial  statements  and  notes  thereto,  included  elsewhere  in  this
prospectus.

Investment in our securities involves risks. We encourage you to read the entire
prospectus  carefully.  In  particular,  note  the  following:

- -    We have limited revenues, operating and net losses and we expect our losses
     to  continue  for  the  foreseeable  future;

- -    Our auditor  has  expressed substantial doubt about our ability to continue
     as  a  going  concern;

- -    We have  a  limited  operating  history;

- -    We have  not  yet  engaged in significant marketing activities to determine
     whether  there  is  a  market  for  our  services;  and

- -    Based on  our  expenses  from  last  year,  we  will  need  $250,000.00  of
     additional  funding  to  continue  operations  for  the  next  year.

BUSINESS


Island  Residences Club, Inc. is a Delaware corporation with principal executive
offices  located  at  1769-203 Jamestown Road, Williamsburg, VA 23185, where its
phone  number  is  (757)  927-6848.

Our  business  includes  the  development,  management  and operations of luxury
resorts  and  residences  and  marketing  and  selling vacation stay entitlement
("rights")  in  the  form  of  vacation  points.  The  rights are issued as stay
entitlements  in the Island Residences Club, Inc. Presently, these rights may be
used  for  a  related  party's  luxury properties at the recently completed Bali
Island Villas in Seminyak, Bali. There is a minimum of 10,000 rights required to
be  owned  for  a  period  of  more than one year that entitles the owner of the
rights  to  10  nights  stay  valued  at  $250  per  night  each and every year.

During the twelve month period ended May 31, 2006, we sold 115,100 vacation stay
entitlements  (rights)  amounting  $287,750  to  clients  of  PT Island Concepts
Indonesia  Tbk,  a  related  party  and  others.

These  Villas  have  been developed by and are operated and managed by PT Island
Concepts  Indonesia  Tbk,  for  the Island Residences Club. We invoice PT Island
Concepts  for the sales of vacation rights and credit the invoice for management
services  that PT Island Concepts provides in the sales of the rights. There are
no  material  agreements  that  cover  these  transactions.  PT  Island Concepts
Indonesia  Tbk  is  working with the company to (i) acquire, develop and operate
other  vacation  ownership  resorts  in  Bali,  Asia  and  beyond,  (ii) provide
financing  to  individual purchasers of vacation rights and (iii) provide resort
management  and  maintenance  services to vacation ownership resorts it owns. PT
Island  Concepts  Indonesia Tbk, an Indonesian corporation, whose securities are
listed  on the Surabaya Stock Exchange and trade under the ticker symbol "ICON,"
is  able  to  employ  and  manage  the  necessary  staff required to operate and
maintain  the  properties  at  significant  discount  to labor costs in the U.S.
Island  Concepts  is  also well positioned to acquire properties throughout Asia
that  can be developed for use by our members, although its priorities currently
are  to  operate  and  manage  the  existing properties, and further develop the
existing  properties  by  building  new  two bedroom units in Bali. We intend to
develop,  market  and  manage the Island Residences Club concept in the U.S. and
Mexico  and  sell  existing  inventory of Vacation Stay Entitlements in the Bali
Island  Villas  and  obtain  and sell future vacation stay entitlements in other
properties.  Our business focus over the next five years is acquiring properties
predominately  in  the  U.S. and Mexico. These properties will consist of single
family  homes  and  hotel resort properties that will include the development of
luxury  suites  as  part  of  the  hotel  resort  properties.  We  are currently
identifying  suitable  properties in the U.S. and Mexico to acquire, and plan to
manage  these  properties  ourselves.

We  hope  to  finance  our  business activities through the sale of our vacation
rights,  future  borrowings from our majority shareholder, and third party loans
and  investments.  There  is  no  guarantee  that  we will be able to obtain any
financing  or  on  terms  favorable  to  the  company  and  its  shareholders.

Island  Residences  Club,  Inc.  holds  a 19.4% investment in PT Island Concepts
Indonesia Tbk, a listed Indonesian corporation. Island Residences Club, Inc. and
PT  Island  Concepts, Indonesia are related parties with common ownership and an
officer.  Specifically,  of  the 125,000,000 shares issued and outstanding in PT
Island Concepts Indonesia Tbk at September 20, 2006, we owned 24,250,000 shares;
Meridian  Pacific  Investments  HK  Ltd  (now Island Regency Group Limited), our
majority  shareholder,  owned  39,750,000  shares;  Francis Street Pty Ltd owned
36,000,000  shares  and Graham James Bristow owned 16,000,000 shares for a total
of 116,000,000 shares or 92.8% of the total issued capital. Island Regency Group
Limited f/k/a Meridian Pacific Investments HK Ltd and Francis Street Pty Ltd are
entities  controlled  by  Graham  Bristow  and therefore, are related parties to
Island  Residences Club, Inc. Further, Graham Bristow is an officer and director
of  the  Company  and  Island  Regency  and a commissioner of PT Island Concepts
Indonesia  Tbk  on  its  advisory  board.

                                        5


THE  OFFERING

This  prospectus  relates  to  the sale of up to 14,737,000 shares of our common
stock  by  the  selling  stockholders.  4,000,000  shares  and 6,000,000 shares,
respectively,  were  issued by us to Island Regency Group Limited f/k/a Meridian
Pacific Investments HK Ltd., an affiliate, pursuant to stock purchase agreements
dated  March  17,  2005  and  November 17, 2005. 1,000,000 shares were issued to
Francis Street Pty Ltd for consulting services. Island Regency Group Limited and
Francis  Street  Pty  Ltd  are  both  controlled  by  Graham Bristow, CEO of the
company.  Theodore  Smith  was  issued  310,000  shares for consulting services.
Richard  Woods was issued 100,000 shares for consulting services. Weed & Co. LLP
was  issued  75,000 shares for legal services. James Rowbotham was issued 12,000
shares  for  services rendered as an officer of the company. Frank Josep Kristan
was  issued  1,000,000  shares  for consulting services rendered to the company.
2,240,000  shares  were  transferred  to  525  shareholders  by Meridian Pacific
Investments  HK  Ltd.,  an  affiliate  of  the company. Of the 14,737,000 shares
outstanding,  11,566,500  shares are being offered by affiliates of the company,
including Island Regency (10,000,000 shares), Francis Street (1,000,000 shares),
Graham  Bristow  (500,000  shares  held  by  his wife, Margaret Ann Ojala), John
Kennerley, our chairman (48,000 shares, which includes 24,000 shares held by his
wife,  Kerri-Anne  Kennerley),  Bob  Bratadjaya,  a officer and director (12,000
shares),  Julian  James  Bristow,  an  officer  of  the  company  (1,000 shares,
including  500  shares  owned by his wife, Astrid Bristow), Bettina Pfeiffer, an
officer  of  the  company  (5,000  shares)  and  Joseph Joyce, a director of the
company  (500  shares).  Our  common  stock  is  not  publicly  traded.

The  shares of common stock owned by affiliates of the company will be sold at a
fixed  price  of  $1.00  per  share  throughout  the  term  of  this  offering.

SUMMARY  FINANCIAL  INFORMATION

The  following summary financial information has been derived from our financial
statements  and  should be read in conjunction with the financial statements and
the  related  notes  thereto  appearing  elsewhere  in  this  prospectus.

                                             Period Ended      Fiscal Year Ended
                                           5/31/05(audited)     5/31/06(audited)
                                          -----------------    -----------------
Balance Sheet Data:

Total Assets                              $         40,000     $      2,672,577
                                          -----------------    -----------------
Total Current Liabilities                 $         21,248     $        183,265
                                          -----------------    -----------------
Total Stockholders' Equity
                                          $         18,752     $      2,489,312
                                          -----------------    -----------------
Statement of Operations:

Revenues                                  $              0     $        287,750
                                          -----------------    -----------------
Cost of Revenue                           $              0     $        201,425
                                          -----------------    -----------------
Expenses                                  $          8,973     $        314,719
                                          -----------------    -----------------
Other expense                             $              0     $              0
                                          -----------------    -----------------
Settlement of Debt                                             $         99,300
                                                               -----------------
Net   (Loss)                              $         (8,973)    $       (129,094)
                                          -----------------    -----------------
Income (Loss) Per Share                   $           (0.0)    $          (0.01)
                                          -----------------    -----------------
Shares Outstanding                               6,240,000           16,337,000
                                          -----------------    -----------------

                                  RISK FACTORS

An  investment  in  our  common stock involves a high degree of risk. You should
carefully  consider  the  following  risk factors, other information included in
this  prospectus  and information in our periodic reports filed with the SEC. If
any  of the following risks actually occur, our business, financial condition or
results  of  operations  could  be materially and adversely affected and you may
lose  some  or  all  of your investment. Island Residences Club, Inc.'s business
faces  many  business  risks  arising  from  direct  and indirect influences and
factors.  These  risks  include  the  following:

                                        6


RISKS  RELATING  TO  OUR  BUSINESS

WE  HAVE  OPERATING  LOSSES  AND  WE  ANTICIPATE  FUTURE  LOSSES.

We  have  only recently begun to generate revenues. We incurred losses of $8,973
and $129,094, respectively, for the transition period ended May 31, 2005 and for
the  year ended May 31, 2006. We anticipate that losses will continue until such
time, as revenue from operations is sufficient to offset our operating costs, if
ever.

WE  WILL  NEED SIGNIFICANT ADDITIONAL FUNDS TO CONTINUE OPERATIONS, WHICH WE MAY
NOT  BE  ABLE  TO  OBTAIN.

We  have  historically  satisfied  our  working  capital  requirements  through
borrowings  from  a  majority  shareholders,  Francis  Street Pty Ltd and Island
Regency  Group  Limited  f/k/a Meridian Pacific Investments HK Ltd. We will need
$250,000.00  in  funding  to continue our operations for the next twelve months.
This  sum is required to meet the expenses of a reporting public company and the
day to day business of the company, based on expenses from the last fiscal year.
Further,  we  will  need  up  to $10,000,000 to acquire property in the U.S. and
Mexico  for  our  business  and  enhance our systems. The company hopes to raise
these  funds  through  its  remaining  inventory  of  3,884,900  Vacation  Stay
Entitlements  to the Bali Island Villas, Seminyak, Bali. The company has already
commenced  marketing  these  rights  and  has  recorded  revenues of $287,750.00
(audited)  as  of  May  31,  2006  from sales to a related party and others. The
company  expects  to continue to sell and market these rights at $2.50 per right
producing  gross  revenues  over  a  5  year  period,  although  there can be no
assurance  of  this.  The  rights are marketed currently to clients of PT Island
Concepts  Indonesia  Tbk. There is no guarantee that we can continue to sell our
inventory  of  rights to Island Concepts clients or others. Further, there is no
guarantee  that  the  shareholders,  Francis  Street  and  Island  Regency. will
continue  to advance us funds, particularly since both Francis Street and Island
Regency  are offering all of their shares under this prospectus. Further, we may
be  unable  to  obtain  from other sources adequate funds when needed or funding
that is on terms acceptable to us. If we fail to obtain sufficient funds, we may
need  to  delay, scale back or terminate some or all of our business plans along
with  our  anticipated  expansion.

OUR  LIMITED  OPERATING  HISTORY  MAKES  EVALUATION  OF  OUR BUSINESS DIFFICULT.

We have a limited operating history and have encountered, and expect to continue
to  encounter,  many  of the difficulties and uncertainties often faced by early
stage companies. We were incorporated in the State of Delaware on July 16, 2002.
We were an inactive entity until March 17, 2005. On March 17, 2005, we commenced
operations relating to our vacation rights, and subsequently began operations by
selling  115,100  rights  to  clients  of  PT  Island  Concepts  Indonesia  Tbk.
Currently, our entitlements are limited to properties located in Seminyak, Bali,
which  became  open for business in April 2005. We have only a limited operating
history by which you can evaluate our business and prospects. An investor in our
shares  must  consider  our  business  and  prospects  in  light  of  the risks,
uncertainties  and difficulties frequently encountered by early stage companies,
including  limited  capital,  possible marketing and sales obstacles and delays,
inability  to  gain  customer  acceptance  of  our  product,  Vacation  Stay
Entitlements,  and  significant  competition  from other private residence clubs
such  as  those operated by Marriott and Hilton Hotel Groups and market specific
companies  such as Sunterra and RCI who have similar business models. We may not
be  able  to successfully address these risks. If we are unable to address these
risks,  our  business  may  not  grow, our stock price may suffer, and we may be
unable  to  stay  in  business.

OUR  BUSINESS PLAN IS SUBJECT THE RISK OF TERRORISM, WHICH MAY NEGATIVELY IMPACT
OUR  ABILITY  TO  GENERATE  REVENUE.

There  is  a  threat  to our business plan from terrorism or more accurately the
threat of terrorism. This has changed the world as we knew it prior to September
11, 2001 and the war with Iraq has done nothing to change this. The single event
of  September  11 caused a massive shift in market forces and desires to travel,
particularly  by  air to previously popular travel and tourist destinations. The
effect  of  this  may  be  that places that have long been rated as great travel
destinations and even topped the polls in many travel publications are suffering
low occupancy rates due to the perceived risks of terrorism. Further, the threat
of  terrorism  may  lead  tourists to vacation in their own countries or seek to
spend  less time in the air or to stay in high rise hotel resorts. Travelers may
even  drive  to  their holiday destination when possible. For example, after the
Sept.  11  terrorist  attacks,  the  occupancy rate at some San Francisco hotels
dropped  to  40% according to sfgate.com. PFK Consulting in San Francisco, which
tracks the hotel industry, found that in the first seven months of the following
year the occupancy rate of hotels near San Francisco was 57%. At the end of July
of  2000,  the  occupancy rate in San Francisco hotels was 83.8%, a 31% drop. By
comparison,  in  September 2001, hotels experienced a 27 percentage point lag in
occupancy  behind  September  2000.  Significantly, in October 2001, the average
daily room rate was down 29% from the previous year in October 2000, marking the
largest  post-9/11  year-to-year  difference.

After  the  September  11  attacks  in New York, the post-9/11 lows in September
2001,  total  hotel room nights were down 30% from September 2000 and total room
sales  were  down  45%  from  September 2000. Hotel occupancy and room rates are
provided  by  PFK  Consulting  that  tracks  the  hotel industry. Obviously some
tourist  groups  and  destinations  will be more affected than others, hence the
company's plan to spread risk in terms of Residence Club sites between the Asian
region  and the Americas. If we were not to have operations in both geographical
areas,  our  business  plan  and  our ability to generate revenues could suffer.

Currently,  our  only  vacation  stay  entitlement rights are to the Bali Island
Villas  in  Seminyak,  Bali.  We  also  own  an investment in PT Island Concepts
Indonesia  Tbk,  a  listed Indonesian corporation with its major assets in Bali.

The  following  chart  demonstrates the direct result on arrival passengers into
Bali  during  a  period  of actual terrorist activity. Less arrivals at Denpasar
International  Airport,  means less guests to the Bali Island Villas in Bali and
other  Hotels  and  Resorts  on  the  Island.

Arrival  Passengers  -  Denpasar  International  Airport,  Bali

               2001       2002        2005
             -------    -------     -------
August       162,000    161,000     156,000
September    121,000*   165,000     150,000
October      178,000     80,000**    82,000***
November     167,000     29,000      61,000
December     140,000     62,000      76,000
January      158,000     60,000      82,000

*     September  11,  2001,  terror  attack  in  New  York
**    October  12,  2002,  terror  attack  in  Bali,  Indonesia
***   October  1,  2005,  terror  attack  in  Bali,  Indonesia

These  statistics  are  from  the  Bali  Department  of  Tourism.

                                        7


If  we are unable to find tourists for our resort villas or vacation home market
sector due to the risk of terrorism or other societal factors, our business plan
and  our  ability  to  generate  revenue  may  suffer.

WE  ARE  SUBJECT  TO  THE  IMPACT  OF FOREIGN CURRENCY EXPOSURE, WHICH CANNOT BE
PREDICTED.

PT Island Concepts Indonesia Tbk. quotes rates for accommodation and services in
both US dollars and the local destination's currency. Although there will always
be  pressure  on currencies, purchases and costs are primarily in local currency
and  not  affected  to  any  extent by the cross currency rates. Island Concepts
employs  local  staff  at local wages and conditions, and acquires all goods and
services  from  local  suppliers.  Deposits  taken  or  envisaged to be taken in
foreign currency from guests is not deemed to be significant as to cause concern
to  us.  They  have  no  borrowings and all loans and investments made have been
converted to capital and into local currency; and therefore there is no exposure
to currency fluctuations. However, our operations and future profitability could
be harmed in terms of our ability to utilize and sell rights to their facilities
if  they are unable to protect their selves against currency fluctuations in the
future.

Our  direct  cost  and  revenue  base  is  in  the  United States of America and
therefore  is  not directly affected by foreign currency fluctuations, except to
the extent that we are currently only offering rights to accommodations in Bali,
and  seek  to  acquire  properties  in  the  future  in  Mexico.

OUR  BUSINESS IS SUBJECT TO THE RISK OF LABOR SHORTAGES AND STRIKES; WHICH COULD
NEGATIVELY  IMPACT  OUR  OPERATIONS.

We  are  in the property development, hospitality and service industry and could
possibly  face  the  risk of labor strikes and shortages. The risk is sufficient
enough  to  hamper  the  smooth  operation of our business, to the extent we are
unable  to  offer  rights  to  various  locations  based  on  these  factors. In
particular,  Island Concepts owns the only vacation destination to which we have
rights to. It is making efforts toward improvement of the employees' welfare and
further  educational  development  and  have always been a fair employer in both
conditions  of work and reward. In Bali, Island Concepts faces many cultural and
traditional difficulties, in the fact that many of its employees are local. They
employ  a  cross section and varied work force of different religious and ethnic
backgrounds.  There  is  no  guarantee  that Island Concepts will not face labor
shortages or strikes in the property it develops and manages, which our business
currently  depends  on.

DUE  TO  THE  GEOGRAPHIC LOCATION OF OUR BUSINESS, OUR RESULTS OF OPERATIONS AND
FINANCIAL  CONDITION  ARE  SUBJECT  TO  REGIONAL  ECONOMIC  CONDITIONS.

In  common  with  other  businesses operating in this sector, we are affected by
regional  economic  conditions  including,  without  limitation, interest rates,
exchange rates, taxation regulations and rates, employment rates and conditions,
global and local economic cycles, global and local political stability, customer
confidence  in  the  region, and security. Also, government fiscal, monetary and
regulatory  policies  may  also  have  a  significant adverse affect on offshore
investment  and  confidence  in the various economies in which we operate. As we
operate  in  the  property  development, hospitality and real estate sector, our
inability  to  sell  vacation  rights  or  purchase  or  lease  properties  when
appropriate  may  adversely  affect  our  financial  condition.  Real  estate or
property assets, especially "luxury" resorts and residences, generally cannot be
sold  quickly.  We  may not be able to vary our portfolio of residences or other
real estate promptly in response to economic or other conditions. Due to changes
in  regional or geographic conditions we may not be able to continue to sell our
Rights  ("Vacation  Stay  Entitlements") inventory in the Bali Island Villas and
thus impact our ability to fund new purchases or development of residences. This
inability  to respond promptly to changes in the performance of our assets could
adversely  affect  our  ability  to return a profit and ultimately a dividend to
shareholders.

                                        8


OUR  SUCCESS  WILL DEPEND IN PART ON THE CONTINUED SERVICES OF OUR KEY EMPLOYEES
AND  CONSULTANTS.

The loss or resignation of one or more of our key employees or consultants could
have  a material adverse affect on our business, operating results and financial
condition  and statutory obligations. Both Island Concepts and Island Residences
Club,  Inc.  do  not  employ a large proportion of ex-patriates or foreign staff
preferring  to  draw on the local work force. All employees, including executive
management,  are  engaged  locally  on  local  remuneration packages under local
conditions  of  employment  or  engagement  in  local  currency. The Company has
consultancy  agreements with Frank Kristan, and Francis Street Pty Ltd, of which
Graham  Bristow,  CEO of the company controls. We have one (1) year contracts in
place for our executives, Julian James Bristow, Chief Operating Officer and Vice
President  Operations  and  Bettina Pfeiffer, Vice President Marketing beginning
July  1,  2006.

OUR  BUSINESS  OPERATIONS  ARE  DEPENDENT  ON  THE  CONTINUED  DEVELOPMENT  AND
AVAILABILITY  OF  INFORMATION  TECHNOLOGY.

Our  business  is dependent on information technology, the continued development
of  IT  systems  and  the  continued  availability  of technical services of our
advisors  and  consultants, in particular architectural and design services, and
building  and  construction  services.

Further,  the  business  is  reliant on the continued availability and continued
operation  of  telecommunications  links,  along with network infrastructure and
computer  systems  that  are  owned and operated by third parties. To ensure the
maximum of availability, we host our internet-based systems and database both in
the  U.S.  and  in  Bali,  Indonesia as well as backing up all files and systems
daily  and monthly onto off-line storage media. Separate systems are operated by
both  Island  Concepts  and Island Residences Club, Inc., and are hosted on each
other's  equipment  to minimize any system failures. Island Concepts provides IT
and  systems  development  support  to  the  company.  There  are no contractual
arrangements  between  Island Concepts and Island Residences Club, Inc., as work
is  undertaken  on  behalf  of  the company on normal commercial arrangements by
Island  Concept's  staff.

Some  of  our  accommodations, property sales and rental leads will be generated
from  our  website  and/or third-party travel and real estate websites. Internet
traffic may vary depending upon the position the company's information is placed
by  search  engines  such  as  "Google."

At  this  time we have no control over search engine results as the company does
not  pay  fees to any search engine operator for priority or exclusive listings.
Similarly  many travel reviews either published in magazines or on websites that
may appear in search results could project a negative, uncontested review of our
services and impact negatively our financial condition and results of operation.

WE  ARE  SUBJECT  TO  GOVERNMENT REGULATIONS AFFECTING THE PROPERTY DEVELOPMENT,
HOSPITALITY,  TRAVEL,  TOURISM  AND  REAL  ESTATE  SECTOR,  WHICH MAY AFFECT OUR
FINANCIAL  CONDITION  AND  RESULTS  OF  OPERATION.

The  costs  of  complying with government regulations, or failure to comply with
such regulations, could affect our financial condition and results of operation.
There  are  numerous  central  and  provincial  government  as  well  as  local
regulations; or cultural and religious customs affecting our or sensitive to our
business  sector.  There  are  specific regulations affecting the accommodation,
hospitality  and building industries, including building and zoning requirements
or  changes  to  such  zonings.  The  requirement to obtain permits and specific
industry  licenses  could delay and prevent business expansion or limit existing
business  operations.

PT  Island  Concepts  Indonesia Tbk has been granted a hotel, bar and restaurant
license  for  the  Bundung  Regency  in  Bali, Indonesia to operate Residences &
Resorts on behalf of the Island Residences Club, Inc. There is no guarantee that
similar  licenses  can  be  obtained  in  other jurisdictions where we intend to
operate.

                                        9


WE  ARE  SUBJECT  TO  THE  RISK  OF  CATASTROPHIC  LOSS.

PT Island Concepts Indonesia Tbk has comprehensive public and specific liability
insurance  coverage  for fire, floods, storms, tempests, earthquakes and certain
machinery failures for the properties it operates on behalf of us in Bali. There
are,  however,  certain  types  of  catastrophic  losses  that are not generally
insured  because  it is not economically feasible to insure against such losses.
Should  an  uninsured  loss  or  a  loss  in excess of insured limits occur with
respect  to any property, we could lose our capital invested in the property, as
well  as  the  anticipated  future  revenue from the property thereby negatively
affecting  the  company's  financial  condition  and  results  of  operation.

WE  ARE  SUBJECT TO ENVIRONMENTAL RISKS THAT MAY NEGATIVELY AFFECT OUR OPERATING
COSTS.

Property owned by Island Concepts in Bali and potential purchases of property by
us  in  the  future, is subject to environmental risks that could be costly. Our
operating  costs  may  be  affected  by  the  obligation  to pay for the cost of
complying  with existing environmental laws, ordinances and regulations, as well
as  the  cost  of  compliance  with  future environmental legislation, which may
affect  our  ability  to  sell  and  market  the  rights.

Environmental laws may impose restrictions on the manner in which a property may
be  used  or  in  which  businesses  may  be  operated.

While  within  our  current  destination  of  Bali we have not been cited by any
government authority, believe we are at risk, or have knowledge of breach of any
government  ordinance or environmental issue, we cannot assure investors that we
will  not  be  affected  at  a  future date. Further, the resort is located in a
region  that  has  been  subjected to volcanoes, earthquakes and tsunamis, which
could  negatively  impact  operations.

OUR  PRESIDENT  AND CHIEF EXECUTIVE OFFICER CONTROLS A SIGNIFICANT PERCENTAGE OF
OUR  COMMON  STOCK.

As  of  September  20,  2006,  Graham Bristow, our President and Chief Executive
Officer,  controls  through  Island Regency Group Limited f/k/a Meridian Pacific
Investments HK Ltd, 10,000,000 shares of common stock and through Francis Street
Pty Ltd, 1,000,000 shares of common stock. He also owns 500,000 shares of common
stock  through his spouse. This represents a control of 11,500,000 shares of the
total issued capital of 14,737,000 or 78% of our total outstanding common stock.
Accordingly,  Mr.  Bristow  may  be  able  to  influence  all  matters requiring
stockholder  approval,  including  election  of  directors  and  approval  of
significant  corporate  transactions.  This concentration of ownership, which is
not  subject  to  any  voting restrictions, could limit the price that investors
might  be  willing to pay for our common stock. In addition, Mr. Bristow and his
affiliates may be in a position to impede transactions that may be desirable for
other  stockholders. He could, for example, make it more difficult for anyone to
take  control  of  us.

However,  all  outstanding shares are being registered for sale pursuant to this
registration  statement.  If Mr. Bristow and his affiliated entities sell all of
their  shares,  Mr. Bristow will no longer exercise control over the Company and
could  be  removed as an officer and director of the Company. To the extent that
Mr.  Bristow is instrumental in executing the Company's business agenda and that
past  financing  has  come  from  Island  Regency,  and Francis Street Pty Ltd.,
entities  Mr.  Bristow  controls,  the  Company's business and finances could be
negatively  affected.

RISKS  RELATING  TO  OUR  SECURITIES

CURRENTLY,  THERE  IS  NO  PUBLIC  TRADING MARKET FOR OUR SHARES, AND YOU MAY BE
UNABLE  TO  SELL  YOUR  SECURITIES.

If an active market does not develop or, if developed, is not sustained, you may
not be able to sell your securities. There is currently no public trading market
for  our  shares. We can provide no assurance that an active market will develop
or  be sustained for any of these securities. If an active public trading market
for  our securities does not develop or is not sustained, it may be difficult or
impossible  for  purchasers  in  this offering to resell their securities at any
price.  Even  if  an  active  public market does develop, the market price could
decline  below  the  amount  you  paid  for  your  shares.

                                       10


THE  PRICE  AND  LIQUIDITY  FOR  OUR  STOCK IS UNCERTAIN AND SHAREHOLDERS MAY BE
UNABLE  TO  RECAPTURE  THEIR  INVESTMENT  IN  THE  COMPANY.

The  prices of stock can rise or fall. Such prices can be affected by a range of
factors  affecting  the  stock  markets generally or the markets directly or the
industry  in  which our business operates. In addition, liquidity in the trading
of  stocks  can  be  affected  by  a  range of matters beyond the control of the
company.  Further, our common stock has not been traded on any public market. We
cannot  predict the extent to which a trading market might develop or how liquid
that  market  might  become.

There  is  no  guarantee  of  any  return  in respect to an investment in stocks
whether  a  return  by  way  of  profit  or  capital.

WE MUST COMPLY WITH PENNY STOCK REGULATIONS WHICH COULD EFFECT THE LIQUIDITY AND
PRICE  OF  OUR  STOCK.

The  SEC  has  adopted rules that regulate broker-dealer practices in connection
with  transactions  in  "penny  stocks."  Penny  stocks  generally  are  equity
securities  with a price of less than $5.00, other than securities registered on
certain national securities exchanges or quoted on NASDAQ, provided that current
price  and volume information with respect to transactions in such securities is
provided  by  the exchange or system. Prior to a transaction in a penny stock, a
broker-dealer  is  required  to:

- -    Deliver  a  standardized  risk  disclosure  document  prepared  by the SEC;

- -    Provide  the  customer with current bid and offers quotations for the penny
     stock;

- -    Explain  the  compensation  of the broker-dealer and its salesperson in the
     transaction;

- -    Provide  monthly  account statements showing the market value of each penny
     stock  held  in  the  customer's  account;

- -    Make a  special  written  determination  that the penny stock is a suitable
     investment  for  the  purchaser  and  receive  the purchaser's consent; and

- -    Provide  a  written  agreement  to  the  transaction.

These requirements may have the effect of reducing the level of trading activity
in the secondary market for our stock, if any. Because our shares are subject to
the  penny  stock  rules,  you  may  find it more difficult to sell your shares.

                           FORWARD-LOOKING STATEMENTS

You  should  carefully consider the risk factors set forth above, as well as the
other  information  contained  in  this  prospectus.  This  prospectus  contains
forward-looking  statements  regarding  events, conditions, and financial trends
that may affect our plan of operation, business strategy, operating results, and
financial  position.  You  are cautioned that any forward-looking statements are
not guarantees of future performance and are subject to risks and uncertainties.
Actual  results  may  differ  materially  from  those  included  within  the
forward-looking statements as a result of various factors. Cautionary statements
in  the  "risk  factors"  section  and  elsewhere  in  this  prospectus identify
important risks and uncertainties affecting our future, which could cause actual
results  to  differ  materially from the forward-looking statements made in this
prospectus.  We  do  not  intend to update any of the forward-looking statements
after the date of this document to conform these statements to actual results or
to  changes  in  our  expectations,  except  as  required  by  law.

                                       11


                                 USE OF PROCEEDS

We  will  not receive any of the proceeds from the sale of the 14,737,000 shares
of  common  stock  offered  by  the  selling  stockholders.

                         DETERMINATION OF OFFERING PRICE

The  selling  stockholders  may  sell  shares  from  time  to time in negotiated
transactions,  brokers  transactions  or a combination of such methods at market
prices prevailing at the time of the sale or at negotiated prices. The shares of
common  stock offered by affiliates of the company will be sold at a fixed price
of  $1.00  per  share  throughout  the  term  of  this  offering.

                            SELLING SECURITY HOLDERS

As  of September 20, 2006, a total of 14,737,000 shares of our common stock were
outstanding.  The  following  table  sets  forth  information  as  of  that date
regarding  beneficial  ownership of our common stock both before and immediately
after  the  offering  by  the  selling  stockholders.  Beneficial  ownership  is
determined  in accordance with Rule 13d-3(d) promulgated by the Commission under
the  Securities  Exchange  Act  of  1934. Unless otherwise noted, each person or
group  identified possesses sole voting and investment power with respect to the
shares,  subject  to  community  property  laws where applicable. Changes in the
selling  security  holders  occurring  after the date of this prospectus will be
reflected by our filing a Rule 424(b) prospectus with the Commission. The shares
of common stock being offered under this prospectus may be offered for sale from
time  to  time  during  the  period  the  registration  statement  of which this
prospectus  is  a  part  remains effective, by or for the account of the selling
stockholders.  As  used  in  this  prospectus,  "selling  stockholders" includes
donees,  pledges,  transferees  and  other successors-in-interest selling shares
received  from  the named selling shareholder as a gift, pledge, distribution or
other  non-sale  related  transfer.

All  14,737,000 outstanding shares of our common stock at September 20, 2006 are
being  offered  under  this  prospectus.  4,000,000  shares  and  6,000,000
shares,  respectively,  were  issued by us to Island Regency Group Limited f/k/a
Meridian Pacific Investments HK Ltd. pursuant to stock purchase agreements dated
March  17,  2005  and November 17, 2005. 1,000,000 shares were issued to Francis
Street Pty for consulting services. Theodore Smith was issued 310,000 shares for
consulting  services.  Richard  Woods  was  issued 100,000 shares for consulting
services.  Weed  &  Co.  LLP  was issued 75,000 shares for legal services. James
Rowbotham  was  issued  12,000 shares for services rendered as an officer of the
company. Frank Josep Kristan was issued 1,000,000 shares for consulting services
rendered  to  the company. 2,240,000 shares were transferred to 525 shareholders
by  Island  Regency Group Limited f/k/a Meridian Pacific Investments HK Ltd., an
affiliate  of  the  company.  Of  the  14,737,000 shares outstanding, 11,566,500
shares  are being offered by affiliates of the company, including Island Regency
(10,000,000  shares), Francis Street Pty Ltd. (1,000,000 shares), Graham Bristow
(500,000  shares  held  by  his  wife, Margaret Ann Ojala), James Kennerley, our
chairman  (48,000  shares  which  includes  24,000  shares  held  by  his  wife,
Kerri-Anne  Kennerley), Bob Bratadjaya, an officer and director (12,000 shares),
Julian  James  Bristow,  an  officer of the company (1,000 shares, including 500
shares  owned  by his wife, Astrid Bristow), Bettina Pfeiffer, an officer of the
company (5,000 shares) and Joseph Joyce, a director of the company (500 shares).
Graham  Bristow,  our  CEO,  controls  Island Regency Group Limited. and Francis
Street  Pty  Ltd.






                                                             Ownership before                           Amount and Percentage
Name of Selling Shareholder                                    the Offering    Amount to be Offered  Owned After the Offering(1)
                                                                                         
I Made Suka                   Adnyana                                     500                   500                            0
Siti Ainul                    Af'idah                                     500                   500                            0
Anni                          Aftiani                                     500                   500                            0
Siti                          Aisyah                                      500                   500                            0
Cameron Templeman             Aitken                                      500                   500                            0
Dianne Sally                  Aitken                                      500                   500                            0
Kenneth                       Aitken                                      500                   500                            0
Lucas Imrie                   Aitken                                      500                   500                            0
Mitchell Thomas               Aitken                                      500                   500                            0
Nicholas Kenneth              Aitken                                      500                   500                            0
Bubun Ali                     Akbar                                       500                   500                            0
Mansyur                       Ali                                         500                   500                            0
Chadijah                      Amalia                                      500                   500                            0
Susi                          Andayani                                    500                   500                            0
Joanna                        Anderson                                    500                   500                            0
Nigel                         Anderson                                    500                   500                            0
Putu Wahyuni Fitria           Andini                                      500                   500                            0
Andoko                        Andoko                                      500                   500                            0
Diana                         Angelina                                    500                   500                            0
Sofie                         Anggraini                                   500                   500                            0
Mumu Maulana                  Anhar                                       500                   500                            0
David Clarke                  Ansell                                     2500                  2500                            0
Ni Made Juni                  Antari                                      500                   500                            0
Ni Luh Sudi                   Antarini                                    500                   500                            0
Suhendro                      Anwar                                       500                   500                            0
Fajar                         Ardianto                                    500                   500                            0
I Putu Gede                   Ariantha                                    500                   500                            0
I Made                        Ariawan                                     500                   500                            0
Arifin                        Arifin                                      500                   500                            0
Ni Nyoman                     Ariyani                                     500                   500                            0
I Wayan Bagus                 Arjana                                      500                   500                            0
Citra Adriana                 Armadhonie                                  500                   500                            0
Arief Aditya                  Arman                                       500                   500                            0
A.A. Istri Raka               Armini                                      500                   500                            0
I Gde                         Arnawa                                      500                   500                            0
Ni Ketut                      Arni                                        500                   500                            0
I Ketut Wija                  Arta                                      12000                 12000                            0
Ni Nyoman Sumini              Asih                                        500                   500                            0
Yunita                        Asnidar                                     500                   500                            0
I Gst Km                      Astawa                                      500                   500                            0
I Made Raka                   Astika                                      500                   500                            0
Christine                     Astwood                                     500                   500                            0
Michael                       Astwood                                     500                   500                            0
Luthfi                        Azizah                                      500                   500                            0
Rene                          Baas                                        500                   500                            0
Miranda Jane                  Ball                                        500                   500                            0
Alton Thomas                  Barret                                      500                   500                            0
Jonathan                      Barton                                      500                   500                            0
Revi Maria                    Barton                                      500                   500                            0
Lukas Maraly                  Barus                                       500                   500                            0
Grace Evalina                 Barus                                       500                   500                            0
Abdul                         Basit                                       500                   500                            0
Fred                          Baudzus                                     500                   500                            0
Milton John                   Bavin                                       500                   500                            0
Glen Francis Edward           Bewley                                      500                   500                            0
Lynette                       Bewley                                      500                   500                            0
Libelle Emily                 Boyd                                        500                   500                            0
William Edward                Bradshaw                                    500                   500                            0
Audrey Flora Jacquiline       Brand                                      5000                  5000                            0
Bob                           Bratadjaya                                12000                 12000                            0
Elvina Priscilla              Brereton                                   2500                  2500                            0
Marie Anne                    Brereton                                    500                   500                            0
Shayne Michael                Brereton                                    500                   500                            0
Lucky Arietta                 Brillianto                                  500                   500                            0
Melanie Cherie                Bristow                                   24000                 24000                            0
Russell John                  Bristow                                    5000                  5000                            0
Vanessa Joy                   Bristow                                    5000                  5000                            0
Janine Joye                   Bristow                                    1250                  1250                            0
Barbara Helen                 Bristow                                     500                   500                            0
Emma Jocelyn                  Bristow                                     500                   500                            0
Kate Helen                    Bristow                                     500                   500                            0
Astrid                        Bristow                                     500                   500                            0
Joyce Elizabeth               Bristow                                     500                   500                            0
Julian James                  Bristow                                     500                   500                            0
Ni Kade Ayu                   Budhiartini                                 500                   500                            0
Akhmad                        Budianto                                    500                   500                            0
Budianto                      Budianto                                    500                   500                            0
I Gde Made Praba              Budiartha                                   500                   500                            0
I Made Rai                    Budiartha                                   500                   500                            0
Peter Robert                  Burn                                        500                   500                            0
                              Cambium Alliance LLC                     100000                100000                            0
Patrice Arnault               Caraty                                      500                   500                            0
Clive Geoffrey                Carlin                                     5000                  5000                            0
John                          Cathcart                                    500                   500                            0
Arthur                        Chondros                                    500                   500                            0
David                         Christanto                                  500                   500                            0
Mario Paulus                  Christian                                   500                   500                            0
Lorraine                      Clark                                       500                   500                            0
Ali Wardhana                  Cokrosucipto                                500                   500                            0
Warwick Stephen               Collins                                     500                   500                            0
Gordon David                  Cooper                                      500                   500                            0
I Ketut                       Cukik                                       500                   500                            0
Maureen Ann                   Cummins                                     500                   500                            0
Prima Nungky                  Damayanti                                   500                   500                            0
Ni Ketut                      Dariani                                     500                   500                            0
I Ketut                       Darma                                       500                   500                            0
Aries                         Darmanto                                    500                   500                            0
Putu Novi                     Darmayanthi                                 500                   500                            0
I Nyoman                      Darmayuda                                   500                   500                            0
Dasilan                       Dasilan                                     500                   500                            0
Ida Nadia                     David                                      2500                  2500                            0
Joseph                        David                                       500                   500                            0
Agustinus                     Dawarja                                   50250                 50250                            0
Hessel Eugene                 De Jong                                    2500                  2500                            0
Novak Mathew                  De Jong                                     500                   500                            0
Dedeh                         Dedeh                                       500                   500                            0
Arlini                        Dellarinatasia                              500                   500                            0
Mudjitabe                     Dellarinatasia                              500                   500                            0
Michelle Louise               Desmazures                                  500                   500                            0
I Gde Agus Martha             Desyanto                                    500                   500                            0
Ludia                         Devinurdini                                 500                   500                            0
Ivan                          Diary                                       500                   500                            0
Cypriana Sri Krismiyati       Diaz                                        500                   500                            0
Hendrikus Endy                Diaz                                        500                   500                            0
I Made                        Dirgayasa                                   500                   500                            0
Toby Charles                  Dolman                                      500                   500                            0
Lisa Jodie                    Dorday                                      500                   500                            0
David Cubit                   Duncan                                      500                   500                            0
Helen                         Duncan                                      500                   500                            0
Michelle Anne                 Dunstan                                     500                   500                            0
Roger John                    Dunstan                                     500                   500                            0
Stuart Russell                Dunstan                                     500                   500                            0
Malcolm Leslie                Edwards                                     500                   500                            0
Mark John                     Edwards                                     500                   500                            0
Jana                          El-Husseini                                1000                  1000                            0
Daniel Bruce                  Ellaway                                     500                   500                            0
Fitri                         Falhadad                                    500                   500                            0
Fitri                         Falhadad                                    500                   500                            0
Fitri1                        Falhadad1                                   500                   500                            0
John Frederick                Fallon                                      500                   500                            0
Luke Anthony                  Fallon                                      500                   500                            0
Mathew James                  Fallon                                      500                   500                            0
Pamela Maie                   Fallon                                      500                   500                            0
Glen Edwards                  Ferguson                                    500                   500                            0
Michelle                      Fieldsend                                   500                   500                            0
James                         Fitzgerald                                  500                   500                            0
Caroline Alexandria           Folbigg                                    5000                  5000                            0
Hayden Charles                Folbigg                                    2500                  2500                            0
                              Francis Street Pty Ltd.                 1000000               1000000                            0
Phil Edward                   Gambell                                     500                   500                            0
Clarence Carl                 Garay                                       500                   500                            0
Edwige Anna                   Gaul                                        500                   500                            0
Raymond Trevor                Gaul                                        500                   500                            0
Goenarni                      Geonawan                                    500                   500                            0
Geoffrey William              Glew                                       2500                  2500                            0
Geoffrey Maurice              Gold                                       2500                  2500                            0
Ni Nyoman                     Gunanti                                     500                   500                            0
Sari Christin                 Gurning                                     500                   500                            0
Albert                        Halim                                       500                   500                            0
Siti                          Hamidah                                     500                   500                            0
Made Sri                      Handarini                                   500                   500                            0
Lalu Zul                      Hardi                                       500                   500                            0
Supardi                       Hardjono                                    500                   500                            0
Richard John                  Harley                                      500                   500                            0
Helena Hindarto               Heffman                                     500                   500                            0
Elmid                         Hendro                                    12000                 12000                            0
Andrew Leight                 Heng                                       5000                  5000                            0
Hermawan                      Hermawan                                    500                   500                            0
Deni                          Herniwan                                    500                   500                            0
Anastasia Sopacula            Hesler                                      500                   500                            0
Ronald Patrick                Hesler                                      500                   500                            0
Dion Hasan                    Heyder                                      500                   500                            0
Leonie Ann                    Heyder                                      500                   500                            0
Lutfi                         Heyder                                      500                   500                            0
Natasya Jamila                Heyder                                      500                   500                            0
Nicole Shaakira               Heyder                                      500                   500                            0
Urip                          Hidayat                                     500                   500                            0
Totong                        Hidayat                                     500                   500                            0
Gary Mark                     Hill                                        500                   500                            0
Julie Anne                    Hilton                                      500                   500                            0
Laurie Raymond                Hocking                                     500                   500                            0
Gary John                     Hofmaier                                   2500                  2500                            0
Andy Neo Chee                 Hoon                                        500                   500                            0
Eric Carl                     Horneman                                   2500                  2500                            0
Colette Suzanne               Hunt                                     250000                250000                            0
Maxwell Morris                Hunt                                     250000                250000                            0
Brian Douglas                 Hunt                                       5000                  5000                            0
Felicity                      Hunt                                       2500                  2500                            0
James                         Hunt                                       1250                  1250                            0
Jason                         Hunt                                       1250                  1250                            0
Nicholas Dunstan              Hunt                                        500                   500                            0
Pascale Celine                Hunt                                        500                   500                            0
Sascha                        Hunt                                        500                   500                            0
Cheryl Ann                    Hunt                                        500                   500                            0
Noela Joy                     Hunt                                        500                   500                            0
Beverley Joy                  Hunter                                      500                   500                            0
Anne Catherine                Hurley                                      500                   500                            0
Paul Edwin                    Hynes                                       500                   500                            0
Awaliyah                      Ice                                         500                   500                            0
Dipl. Ing. Aditya             Indradjaja                                  500                   500                            0
Febrianti                     Intan                                       500                   500                            0
Bambang                       Irawan                                      500                   500                            0
Irwan                         Irwan                                       500                   500                            0
Marvin                        Isaacson                                    500                   500                            0
Budi                          Iskandar                                    500                   500                            0
Muhammad                      Jamil                                       500                   500                            0
Ermelinda Oniza               Jehamit                                     500                   500                            0
Geneveva                      Jemina                                      500                   500                            0
Peter                         Jhon                                        500                   500                            0
Bernadette Valerie            Johnson                                    5000                  5000                            0
Elvina Marie                  Johnson                                    2500                  2500                            0
Monica                        Johnson                                     500                   500                            0
Ni Nyoman                     Joni                                        500                   500                            0
Robert Alan                   Joske                                       500                   500                            0
Selfia                        Joso                                        500                   500                            0
David Mathew                  Joyce                                       500                   500                            0
Helen Elizabeth               Joyce                                       500                   500                            0
Joseph Anthony                Joyce                                       500                   500                            0
Anthony George                Jude                                        500                   500                            0
Walter Rudolf                 Kaminski                                  12000                 12000                            0
Ludwig Theodore               Kaminski                                    500                   500                            0
Muchammad Iwan                Kartiwan                                    500                   500                            0
Jan Patricia                  Kehoe                                      1250                  1250                            0
John                          Kehoe                                       500                   500                            0
Doris                         Keller                                      500                   500                            0
Nurul                         Kemala                                     1000                  1000                            0
John Randall                  Kennerley                                 24000                 24000                            0
Kerri-Anne                    Kennerley                                 24000                 24000                            0
Lah                           Komariah                                    500                   500                            0
Frank Josep                   Kristan                                   23000                 23000                            0
Katherine                     Kristan                                     500                   500                            0
Noelle                        Kristan                                     500                   500                            0
Paige                         Kristan                                     500                   500                            0
Frank Josep                   Kristan                                  750000                750000                            0
Susi                          Kristina                                    500                   500                            0
Billy Andrew                  Kristyono                                   500                   500                            0
Emmanuel                      Kristyono                                   500                   500                            0
Johanes                       Kristyono                                   500                   500                            0
Nethania                      Kristyono                                   500                   500                            0
Ni Made Ratna Dewi            Kusuma                                      500                   500                            0
Bayu                          Kusworo                                     500                   500                            0
                              L C Asia Limited                          50250                 50250                            0
Ni Ketut                      Lalis                                       500                   500                            0
Jeffrey Alan                  Lampe                                      1250                  1250                            0
I Made Yudika                 Lanang                                      500                   500                            0
Lynette Penny                 Lander                                      500                   500                            0
Ni Made                       Langgeng                                    500                   500                            0
Lasmidi                       Lasmidi                                     500                   500                            0
David Victor                  Laurence                                   2500                  2500                            0
I Made                        Lena                                        500                   500                            0
Ni Putu Sri                   Lestari                                     500                   500                            0
Tjhin Lin                     Lie                                         500                   500                            0
Lily                          Lily                                        500                   500                            0
Chew Miaw                     Ling                                        500                   500                            0
I Gusti Ketut                 Lodra                                       500                   500                            0
Edwardi                       Lubis                                       500                   500                            0
David John                    Lucas                                       500                   500                            0
James Thomas                  Lucas                                       500                   500                            0
Jennifer Elizabeth            Lucas                                       500                   500                            0
                              Ludvik Nominees Pty Ltd                  100000                100000                            0
I Dewa Made                   Mahayana                                    500                   500                            0
Morris Richard                Mair                                        500                   500                            0
Domingo Laxamana              Manuel                                      500                   500                            0
I Nyoman                      Mardawa                                     500                   500                            0
Ni Made                       Mariani                                     500                   500                            0
Early Riza                    Marini                                      500                   500                            0
I Wayan                       Marjaya                                     500                   500                            0
Ani                           Marwati                                     500                   500                            0
Christian                     Mathindas                                   500                   500                            0
Yudhi                         Maulana                                     500                   500                            0
Janine Margaret               McDonald                                   1250                  1250                            0
Kathleen Mary                 McDonald                                    500                   500                            0
Stewart Douglas               McDonald                                    500                   500                            0
Timothy John                  McDonald                                    500                   500                            0
Russell                       Mclaine                                     500                   500                            0
Hector Charles                McLeod                                     2500                  2500                            0
Malcolm Hector                McLeod                                      500                   500                            0
David John                    McLeod                                      500                   500                            0
Anthony Lloyd                 Meagher                                     500                   500                            0
Corinne Jeanette              Meagher                                     500                   500                            0
John Horsley                  Meagher                                     500                   500                            0
Heru                          Media                                       500                   500                            0
Asif Haneef                   Mehrudeen                                  5000                  5000                            0
I Wayan                       Meja                                        500                   500                            0
A.A. Gede Raka                Mendra                                      500                   500                            0
Ni Wayan                      Menuh                                       500                   500                            0
PT Taman                      Merah                                       500                   500                            0
                              Island Regency Group Limited            4000000               4000000                            0
                              Island Regency Group Limited            6000000               6000000                            0
Poer                          Miniati                                     500                   500                            0
                              Misradin                                    500                   500                            0
Eka                           Misyati                                     500                   500                            0
David                         Moorman                                     500                   500                            0
Elsie                         Moorman                                     500                   500                            0
Melville Guy                  Moorman                                     500                   500                            0
Kristen Jane                  Moran                                       500                   500                            0
Noel                          Morley                                      500                   500                            0
Patrica                       Morley                                      500                   500                            0
Lie (Wong) Lie                Moy                                         500                   500                            0
I Ketut                       Mudana                                      500                   500                            0
Zakaria                       Muhamad                                     500                   500                            0
I Wayan                       Muliartha                                   500                   500                            0
Tati                          Muliyanti                                   500                   500                            0
Munisah                       Munisah                                     500                   500                            0
Joseph                        Murray                                      500                   500                            0
Gusti Ayu                     Murtini                                     500                   500                            0
Ni Ketut Juniasih             Murtini                                     500                   500                            0
Solihfia                      Nadafuri                                  12000                 12000                            0
Mohammad                      Narwan                                      500                   500                            0
Mira                          Nathalia                                    500                   500                            0
Sinclaire                     Nattalia                                    500                   500                            0
Bradley                       Newlove                                     500                   500                            0
Claire                        Newlove                                     500                   500                            0
Jillian Anne                  Newlove                                     500                   500                            0
Sarah Jane                    Newlove                                     500                   500                            0
Vjekoslav                     Nizic                                     12000                 12000                            0
Angelka                       Nizic                                       500                   500                            0
Michael                       Nizic                                       500                   500                            0
Genevieve                     Nizic                                       500                   500                            0
Natice                        Nizic                                       500                   500                            0
C. Markus                     Nong                                        500                   500                            0
Normandy                      Normandy                                    500                   500                            0
Ita Adhitya                   Nova                                        500                   500                            0
Siti                          Nuraeni                                     500                   500                            0
Lilis                         Nuraini                                     500                   500                            0
Sufaat                        Nurhartoyo                                  500                   500                            0
Popon                         Nurhayati                                   500                   500                            0
Nurliza                       Nurliza                                     500                   500                            0
Nursasongko                   Nursasongko                                 500                   500                            0
Ida                           Nursida                                     500                   500                            0
                              PT EcoEnergy Nusantara                      500                   500                            0
Annie Victoria                O'Brien                                    5000                  5000                            0
Margaret Ann                  Ojala                                    500000                500000                            0
Alan                          Ojala                                       500                   500                            0
Darryl                        Ojala                                       500                   500                            0
Joyce                         Ojala                                       500                   500                            0
Nelson James                  Ojala                                       500                   500                            0
I Ketut                       Pandi                                       500                   500                            0
Hendrik                       Pardede                                     500                   500                            0
I Wayan Agus                  Pardiasa                                   5000                  5000                            0
Ni Wayan                      Parmiti                                     500                   500                            0
Robert William                Parsons                                     500                   500                            0
Yun Maulina                   Parsons                                     500                   500                            0
Douglas Maxwell               Pauling                                     500                   500                            0
Reawyn Valentine              Pauling                                     500                   500                            0
Emily                         Pauling                                     500                   500                            0
Georgina                      Pauling                                     500                   500                            0
Sonia Winifred                Pearson                                     500                   500                            0
I Putu Widya Laksana          Pendit                                      500                   500                            0
Ni Made Kanunia Sari          Pendit                                      500                   500                            0
Roland                        Petrie                                      500                   500                            0
Philip John                   Pinsent                                     500                   500                            0
                              Pio Services Limited                      13000                 13000                            0
Boy Pebie                     Piranhadi                                   500                   500                            0
Rita Ellen                    Polli                                       500                   500                            0
Kristianus Seno               Prasetyo                                    500                   500                            0
Dodi                          Prawira                                     500                   500                            0
Prawito                       Prawito                                     500                   500                            0
Bettina Louise                Pfeiffer                                   5000                  5000                            0
Hunung                        Priwidayati                                 500                   500                            0
Wyuna Estelle                 Prosser                                     500                   500                            0
I Nengah                      Purna                                       500                   500                            0
Sari                          Purnama                                     500                   500                            0
Yongki                        Purnama                                     500                   500                            0
Ni Ketut                      Purnamini                                   500                   500                            0
Ni Wayan                      Purnamini                                 12000                 12000                            0
Purwadi                       Purwadi                                     500                   500                            0
Meita Indah                   Purwaningtias                               500                   500                            0
Ari                           Purwanto                                    500                   500                            0
Putu Ayu Rena                 Purwita                                     500                   500                            0
Anak Agung Gede               Putrawan                                    500                   500                            0
Maryvonne Eloise              Pyne                                        500                   500                            0
John Daniel                   Rachmat                                     500                   500                            0
Rahayu                        Rahayu                                      500                   500                            0
Siti                          Rahayu                                      500                   500                            0
Endang Sri (Anna)             Rahayu                                      500                   500                            0
Amanda Leigh                  Raines                                      500                   500                            0
Clive Duncan                  Raines                                      500                   500                            0
Sarah Emma                    Raines                                      500                   500                            0
Rudy Irzan                    Redjamat                                    500                   500                            0
Judith Lynn                   Reid                                        500                   500                            0
Gerald Arndt                  Resnick                                    5000                  5000                            0
Retty                         Rianika                                     500                   500                            0
Robert Allan                  Rice                                        500                   500                            0
Kletus                        Riu                                         500                   500                            0
George Edwin                  Robinson                                    500                   500                            0
Joyce                         Robinson                                    500                   500                            0
Brent Mark                    Robinson                                    500                   500                            0
Lisa-Marie                    Robinson                                    500                   500                            0
Nicolene Mathilda             Rodda                                       500                   500                            0
Dwi                           Rohani                                      500                   500                            0
Rokesih                       Rokesih                                     500                   500                            0
Rosemary Cecilia              Rovetto                                     500                   500                            0
James & Nancy                 Rowbotham                                 50000                 50000                            0
James                         Rowbotham                                 12000                 12000                            0
Rusmayanti                    Rusmayanti                                  500                   500                            0
I Made                        Sadiartha                                   500                   500                            0
Dedeh Sadiah                  Sadikin                                     500                   500                            0
Agus                          Samsudin                                    500                   500                            0
I Wayan                       Sanggra                                     500                   500                            0
Arief Dipa                    Sanjaya                                     500                   500                            0
Didik Budi                    Santoso                                     500                   500                            0
Edi                           Sanyoto                                     500                   500                            0
Gede Arya Eka                 Saputra                                     500                   500                            0
Debbie                        Sarris                                     2500                  2500                            0
Allister James                Sarris                                      500                   500                            0
I Made                        Sedana                                      500                   500                            0
I Wayan                       Sendri                                      500                   500                            0
Ni Made                       Sepriadi                                    500                   500                            0
David                         Setiawan                                    500                   500                            0
Rebella Lean                  Shanley                                     500                   500                            0
Joanna Marie                  Shiff                                      1250                  1250                            0
Baiq                          Sifawati                                    500                   500                            0
Rayani Metrola                Simanjuntak                                 500                   500                            0
David Benjamin                Simmons                                     500                   500                            0
Debra Ellis                   Simmons                                     500                   500                            0
Roganda                       Siregar                                     500                   500                            0
Annie                         Siriwidadi                                  500                   500                            0
Adjie Iridium                 Sjaaf                                       500                   500                            0
Richard Armstrong             Slaney                                      500                   500                            0
Theodore                      Smith                                    310000                310000                            0
Ni Nyoman                     Sokarini                                    500                   500                            0
Ria Juwairiah                 Solihin                                     500                   500                            0
Mark R.                       Soper                                       500                   500                            0
Sriatun                       Sriatun                                     500                   500                            0
Robert John                   Stadler                                     500                   500                            0
William David                 Stannard                                  12000                 12000                            0
Gregory James                 Stannard                                   2500                  2500                            0
Dorothy                       Stannard                                    500                   500                            0
Susanne Priscilla             Stevens                                     500                   500                            0
Andreas Heinrich              Stokowy                                     500                   500                            0
I Made                        Suadha                                      500                   500                            0
I Nyoman                      Suadnya                                     500                   500                            0
Ni Luh                        Suamirni                                    500                   500                            0
I Wayan                       Suartha                                     500                   500                            0
Subhan                        Subhan                                      500                   500                            0
Antonius Johanes              Subrata                                     500                   500                            0
Robertus                      Subrata                                     500                   500                            0
I Putu                        Sudartana                                   500                   500                            0
I Nyoman                      Sudiarta                                    500                   500                            0
I Nyoman                      Sudiartha                                   500                   500                            0
Ni Nengah                     Sugiani                                     500                   500                            0
I Nyoman                      Sugiarta                                    500                   500                            0
Mimin                         Suharti                                     500                   500                            0
Suhartini                     Suhartini                                   500                   500                            0
Sukarman                      Sukarman                                    500                   500                            0
Didik                         Sukarna                                     500                   500                            0
Djatnika                      Sukarta                                     500                   500                            0
I Made                        Sukirta                                     500                   500                            0
Ni Made                       Sukraeni                                    500                   500                            0
Endang                        Sulastri                                    500                   500                            0
Ni Ketut                      Sulastri                                    500                   500                            0
Suliasih                      Suliasih                                    500                   500                            0
Lianny                        Suliawan                                    500                   500                            0
Ni Putu                       Sumariani                                   500                   500                            0
Sumiyati                      Sumiyati                                    500                   500                            0
Supanto                       Supanto                                     500                   500                            0
Made Ani                      Suprapta                                    500                   500                            0
Supriyanto                    Supriyanto                                  500                   500                            0
Supriyono                     Supriyono                                   500                   500                            0
                              PT Taman Merah                           500500                500500                            0
Arif                          Suryadi                                     500                   500                            0
Ni Ketut                      Susana                                      500                   500                            0
I Nyoman Dharma               Susila                                      500                   500                            0
I Nyoman                      Suwandana                                   500                   500                            0
Ni Luh Ratini                 Suweni                                      500                   500                            0
I Gede                        Suwirya                                     500                   500                            0
Ni Ketut                      Suwitri                                     500                   500                            0
Epafroditus                   Suyanto                                   12000                 12000                            0
Siti                          Syarifah                                    500                   500                            0
Frederic Piere                Taffin                                      500                   500                            0
Isabela H. Sjaaf              Tanoto                                      500                   500                            0
Martalena                     Tarigan                                     500                   500                            0
Ni Wayan                      Tatik                                       500                   500                            0
Hendrikus                     Tawur                                       500                   500                            0
                              Tempio Group of Companies Ltd             12000                 12000                            0
Helen Mary                    Thompson                                   2500                  2500                            0
Benny                         Tjahyadi                                    500                   500                            0
Brian Walter                  Torrance                                  24000                 24000                            0
Anne                          Torrance                                   5000                  5000                            0
Julie Anne                    Torrance                                    500                   500                            0
Marianne                      Torrance                                    500                   500                            0
Samuel                        Tov-Lev                                     500                   500                            0
Dewa Ayu                      Trisna                                      500                   500                            0
Christopher John              Turner                                     5000                  5000                            0
Prita Dora                    Ukitasari                                   500                   500                            0
Ulfiah                        Ulfiah                                      500                   500                            0
Elizabeth Anne                Wadsworth                                  2500                  2500                            0
Lodewyk Karel                 Wagiu                                       500                   500                            0
Rully                         Wahyudi                                     500                   500                            0
Eko                           Wahyudi                                     500                   500                            0
Sulin                         Wahyudi                                     500                   500                            0
Ni Luh Putu Ana               Wahyuni                                     500                   500                            0
Ni Komang Sri                 Wahyuni                                     500                   500                            0
Gregory                       Walsh                                       500                   500                            0
Therese                       Walsh                                       500                   500                            0
Francis Andri Paul            Waneukem                                    500                   500                            0
Ni Luh Oka                    Wardani                                     500                   500                            0
David Simon                   Warhaft                                    2500                  2500                            0
I Ketut                       Warta                                       500                   500                            0
Catherine Elizabeth           Waters                                     5000                  5000                            0
James Charles                 Waters                                     1250                  1250                            0
John                          Waters                                      500                   500                            0
Erna                          Wati                                        500                   500                            0
Ronny                         Wazier                                      500                   500                            0
Stephen Heinz                 Weber                                       500                   500                            0
                              Weed & Co. LLP                            75000                 75000                            0
I Ketut                       Wenia                                       500                   500                            0
Robert Clive                  West                                        500                   500                            0
Andrew Arnott                 Wheeler                                    5000                  5000                            0
Danielle Lisa                 Wheeler                                    5000                  5000                            0
David Arnott                  Wheeler                                    2500                  2500                            0
Pauline Maureen               Wheeler                                     500                   500                            0
Peter                         Whitfield                                   500                   500                            0
Wayan Wiwik                   Wiartini                                    500                   500                            0
I Putu Agus                   Widiantara                                  500                   500                            0
I Putu                        Widnyana                                    500                   500                            0
Brett Adrian                  Wiley                                       500                   500                            0
Malcolm Edwards               Williams                                    500                   500                            0
Ni Made Rai                   Wismayani                                   500                   500                            0
I Made                        Wita                                        500                   500                            0
Karen                         Wittich                                     500                   500                            0
Thomas Leslie                 Wittich                                     500                   500                            0
Desmond                       Wong                                       2500                  2500                            0
Angus Chooi                   Wong                                        500                   500                            0
Richard                       Woods                                    100000                100000                            0
Wulandari                     Wulandari                                   500                   500                            0
I Wayan                       Yadnya                                      500                   500                            0
Mohammad                      Yahya                                       500                   500                            0
I Made Putra                  Yasa                                      12000                 12000                            0
Yati                          Yati                                        500                   500                            0
Wong Chooi                    Yoke                                        500                   500                            0
Hendra                        Yudio                                       500                   500                            0
Yuliana                       Yuliana                                     500                   500                            0
A.A. Sri                      Yulliani                                    500                   500                            0
Hasta                         Yuwana                                      500                   500                            0
Horst Ernst                   Zilch                                       500                   500                            0
Edy                           Zulferdi                                    500                   500                            0

                                                                     14737000              14737000

<FN>



(1)     These  numbers  assume  the  selling  shareholders  sell  all  of  their  shares  prior  to  the
completion  of  the  offering.














                                       12


                              PLAN OF DISTRIBUTION

The  selling  stockholders will act independently of us in making decisions with
respect  to  the  timing,  manner  and  size  of each sale. After such time, the
selling  stockholders  may  sell  the  shares  from  time  to  time:

- -     in transactions on the Pink Sheets, the Over-the-Counter Bulletin Board or
on  any national securities exchange or U.S. inter-dealer system of a registered
national  securities  association  on  which  our  common stock may be listed or
quoted  at  the  time  of  sale;  or

- -     in private transactions and transactions otherwise than on these exchanges
or  systems  or  in  the  over-the-counter  market;

- -     at  prices  related  to  such  prevailing  market  prices;

- -     in  negotiated  transactions,

- -     in  a  combination  of  such  methods  of  sale;  or

- -     any  other     method  permitted  by  law.


The shares of common stock owned by affiliates of the company will be offered at
a  fixed  price  of  $1.00  per  share  throughout  the  term  of this offering.

The  selling  stockholders  may effect such transactions by offering and selling
the  shares  directly  to  or  through  securities  broker-dealers,  and  such
broker-dealers may receive compensation in the form of discounts, concessions or
commissions  from  the  selling stockholders and/or the purchasers of the shares
for  whom  such  broker-dealers  may  act  as  agent  or  to  whom  the  selling
stockholders  may  sell  as  principal,  or  both,  which  compensation  as to a
particular  broker-dealer  might  be  in  excess  of  customary commissions. The
selling  security holders and any brokers, dealers or agents that participate in
the  distribution  of the common stock may be deemed to be underwriters, and any
profit  on  the  sale  of common stock by them and any discounts, concessions or
commissions received by any such underwriters, brokers, dealers or agents may be
deemed to be underwriting discounts and commissions under the Securities Act. On
or  prior  to  the  effectiveness  of  the  registration statement to which this
prospectus  is a part, we will advise the selling stockholders that they and any
securities  broker-dealers  or  others  who  may  be  deemed  to  be  statutory
underwriters  will be governed by the prospectus delivery requirements under the
Securities  Act.  Under  applicable  rules  and regulations under the Securities
Exchange  Act, any person engaged in a distribution of any of the shares may not
simultaneously  engage in market activities with respect to the common stock for
the  applicable  period  under  Regulation  M  prior to the commencement of such
distribution.  In  addition  and  without  limiting  the  foregoing, the selling
security  owners will be governed by the applicable provisions of the Securities
and  Exchange  Act,  and the rules and regulations thereunder, including without
limitation  Rules  10b-5 and Regulation M, which provisions may limit the timing
of  purchases and sales of any of the shares by the selling stockholders. All of
the  foregoing  may  affect  the  marketability  of  our  securities.

                                       13


On  or  prior  to  the effectiveness of the registration statement to which this
prospectus  is  a  part,  we  will  advise  the  selling  stockholders  that the
anti-manipulation  rules under the Securities Exchange Act may apply to sales of
shares  in  the  market and to the activities of the selling security owners and
any of their affiliates. We have informed the selling stockholders that they may
not:

- -    engage  in any stabilization activity in connection with any of the shares;

- -    bid for  or purchase any of the shares or any rights to acquire the shares,

- -    attempt  to  induce  any  person to purchase any of the shares or rights to
     acquire  the  shares  other than as permitted under the Securities Exchange
     Act;  or

- -    effect  any  sale  or distribution of the shares until after the prospectus
     has  been  appropriately  amended or supplemented, if required, to describe
     the  terms  of  the  sale  or  distribution.

We  have  informed  the  selling stockholders that they must effect all sales of
shares  in  broker's  transactions,  through broker-dealers acting as agents, in
transactions  directly  with  market  makers,  or  in  privately  negotiated
transactions  where no broker or other third party, other than the purchaser, is
involved.

The  selling  stockholders  may indemnify any broker-dealer that participates in
transactions  involving  the  sale  of  the  shares against certain liabilities,
including  liabilities arising under the Securities Act. Any commissions paid or
any  discounts  or  concessions  allowed  to any broker-dealers, and any profits
received on the resale of shares, may be deemed to be underwriting discounts and
commissions  under the Securities Act if the broker-dealers purchase shares as a
principal.

In the absence of the registration statement to which this prospectus is a part,
certain  of  the  selling  stockholders  would be able to sell their shares only
pursuant  to  the  limitations of Rule 144 promulgated under the Securities Act.

                                LEGAL PROCEEDINGS

There  are no legal proceedings against us and we are unaware of any proceedings
contemplated  against  us.

                                       14


                   DIRECTORS AND EXECUTIVE OFFICERS, PROMOTERS
                               AND CONTROL PERSONS

The  following  table sets forth the name and age of our directors and executive
officers,  along  with their principal offices and positions as of September 20,
2006.  Our  executive  officers are elected annually by the Board. The directors
serve  one-year terms until their successors are elected. The executive officers
serve  terms  of  one  year  or until their death, resignation or removal by the
Board.  Unless  described  below, there are no family relationships among any of
the  directors  and  officers.

     NAME               AGE                            POSITION
     ----               ---                            --------

John  R.  Kennerley     65                    Chairman  of  the  Board

Graham  J.  Bristow     59                Director,  President  and  Chief
                                                 Executive  Officer

Bob  Bratadjaya         40                Director,  Secretary  and  Treasurer

Julian  James  Bristow  33                    Chief  Operating  Officer,
                                           Vice  President  of Operations

Bettina  Pfeiffer       34                   Vice  President  Marketing

Joseph  Anthony  Joyce  59                             Director

JOHN  R.  KENNERLEY--     CHAIRMAN  AND  DIRECTOR

Born  September  1939,  John  is  an Australian and European passport holder. He
lives in Sydney, Australia with his wife, Australian television host, Kerri-Anne
Kennerley.  He was involved early in his career with Grand Prix racing and world
championship winner Sterling Moss. He was a member of the Board of the Directors
of  Vernon  Pools,  and  in  1977, negotiated with the New York State Lottery to
introduce  Lotto  into  the  State  of  New  York.  He  was  President  of Games
Management,  Inc.,  the  operating  company  of  the  New  York  Lotto.

After  the sale of Vernon Pools, he relocated to Australia and became a director
of Fulfillment Australia Ltd. before it was sold to TNT Group and Vusion Pacific
Pty  Ltd  that  was involved in the manufacturing and distribution of electronic
sign  boards.

In  1999,  he  became  Chairman  of  Meridian Pacific Capital Pty Ltd, a related
company  to  Meridian Pacific Investments HK Ltd, a provider of venture capital.
John is an independent director and is not engaged in the day to day business of
the  company.

GRAHAM  J.  BRISTOW  --  PRESIDENT,  CHIEF  EXECUTIVE  OFFICER  AND  DIRECTOR

Born  in  July  1947,  in  Hastings,  New  Zealand,  he  resides in Noosa Heads,
Queensland,  Australia  and is a dual New Zealand and Australian citizen. Graham
moved  to  Australia  in  1992  after  a  career  in  the telecommunications and
transport industries. He became joint managing director and founding shareholder
of  Omni  Telecommunications, Ltd. in Melbourne Australia, listing the company's
securities  on  the  ASX  (Australian  Stock Exchange) via a reverse merger with
Henry  B.  Smith  Ltd.

He  resigned  in 1996 to form an internet start-up, LibertyOne, Ltd., taking the
company  public  on  the  ASX  in  1998.  Graham was Managing Director and major
shareholder,  relocating  to  California  in  1999 to establish a North American
subsidiary  of  the  company.

                                       15


In  2000,  upon  leaving  LibertyOne,  Ltd.,  he  was appointed a director of an
Indonesian  listed  company  PT Indoexchange Tbk in 2002 resigning in June 2004.
Graham  invested  in  PT  Island  Concepts  Indonesia,  Tbk  in  2002,  a  villa
development  and  management  company  located  on  the  island  of Bali via his
corporate entity, Meridian Pacific Investments HK Ltd, a company incorporated in
Hong  Kong.  PT  Island  Concepts Indonesia Tbk is also involved in the sale and
leasing  of third party properties, however the majority of business activity is
the  development  and  management  of  properties owned by itself. The company's
securities were listed on the Surabaya Stock Exchange in Indonesia in July 2005.
He  is  currently  a  Commissioner  of  the  company  on  its  advisory  board.

Graham Bristow is an officer and director of Island Residences Club, Inc. and is
actively  involved  in  the  day  to  day  operations.

BOB  BRATADJAYA  --  SECRETARY,  TREASURER  AND  DIRECTOR

Bob was born in Central Java, Indonesia, is 40 years of age and married with two
children.  He  obtained  a  law degree from the University of Jakarta and worked
within  the  capital  markets  as  corporate  lawyer.

He  joined PT Courts Indonesia, a Club concept retailer in 2000 and successfully
took  the company public on the Jakarta and Surabaya Stock Exchange in 2003. Bob
was  a  corporate  secretary  of  Courts.

Bob  jointed  PT  Island  Concepts  Indonesia,  Tbk.  in  mid  2004 as corporate
secretary  and  as head of due diligence committee in preparation of the company
going public on the Surabaya Stock Exchange. He resigned from Island Concepts in
May  2006.

He  recently  joined the board of Island Residences Club, Inc. and was appointed
as  treasurer  and  corporate  secretary.

JULIAN  JAMES  BRISTOW  -  CHIEF  OPERATING  OFFICER,  VICE PRESIDENT OPERATIONS

Born  March  22nd 1973, Hastings, New Zealand, Julian is a US Resident living in
Torrance,  California  with  his  wife  Astrid.

Julian  Bristow  is  the son of the Chief Executive Officer and President of the
Company,  Graham  James  Bristow.

Julian  was  educated  in  New  Zealand,  however  attended  the  University  of
Queensland  in  Brisbane,  Australia.  He  played  representative  Rugby for the
Brisbane  West's  Rugby  Club  and  on  taking  up  employment  with  Omni
Telecommunications in Melbourne, Australia as Production Manager in 1996 trained
the  Melbourne  Universities Women's Rugby Team. Under Julian's stewardship this
newly  established  team went on to win the National Championships in its second
year of competitive sport. In 1998 Julian relocated to Sydney to join LibertyOne
Limited  and  was  involved  in managing and developing the online businesses of
Australian  Tennis Champion, Pat Rafter; Golfing Legend, Greg Norman and others.
He  moved to Los Angeles in 1999 with the company's US subsidiary Digital Rights
Inc.  He  left  in  2001  to  join Marketing and Promotions Company, Makai Event
Management  &  Promotions  of  Manhattan  Beach,  California.

Julian  is  currently active in the sport of Rugby in California joining the Los
Angeles  Rugby  Squad  as  a  player  coach.  The  team  has participated at the
National's  in  recent years. He joins Island Residences Club, Inc. charged with
the  specific  responsibility  of  launching and managing the company's Vacation
Residences  Club  concept  in  North  and  Central  America.  Julian will open a
regional  office  for  the  company  in  Southern  California.

BETTINA  PFEIFFER
VICE  PRESIDENT  -  MARKETING

Bettina  Pfeiffer  was  born  in  Hong  Kong  and  moved to the U.S. in 1991 and
attended  the  Arizona  State University in Tempe, Arizona. Bettina graduated in
1995  with a B.S. Degree in Psychology concentrating in the area of Neuroanatomy
and  Child  Development. Today Bettina lives in Scottsdale, Arizona with her two
children  of  7  and  4  years.

From  March  2002  until late 2004 Bettina was a partner in custom home building
company, Sonora West Developments, Inc. with the specific responsibility for the
locating  of  suitable land plots for development, project management and client
service  relations.

During  the period with Sonora, Bettina organized the Arizona Foothills Magazine
Home Builder of the year functions; also Sonora West Developments, Inc. has been
a  recipient  and  honoree  of  this  award.

Bettina  attended  the  Arizona  School  of  Real  Estate  in  2004  obtaining
Certification  in  Loan  Processing  and  obtaining an Arizona Real Estate Sales
License.  She  commenced  with  Century  21, Arizona Foothills Branch in October
2005.  Over  this  period  Bettina gained invaluable experience working with the
Spur Cross Spa in the capacity of Front Office and Customer Services Manager and
together  with  her  Real  Estate Development and Sales experience will bring to
Island  Residences  Club,  Inc.  invaluable  relevant  skills.

                                       16


JOSEPH  ANTHONY  JOYCE  -  DIRECTOR

Born  February 1947, Liverpool, UK, Joe is a New Zealand and EU passport holder.
He  lives  in  Sydney, Australia with his wife Anne who is CEO of the Australian
Government  Telecommunications  Regulating  Organization.

Joe  obtained an MBA from the University of Auckland, New Zealand before leaving
for  Australia  and  joining  LibertyOne, an Australian listed internet start-up
company  in  1997  as  its  general manager for new technology development being
largely  engaged  in  educational,  interactive  video,  web  casting  business
development.  He  was  responsible  for  due diligence, research and development
activities.

He  left  to  start  Maestro  Business  Systems  Pty  Ltd,  a developer, systems
integrator  and  marketer of specialist employment and event management software
solutions.  Joe is founding and majority shareholder and Chairman and CEO of the
company  which  is  successful  in  its field both in Australia and overseas. He
opened  a  Hong Kong operation and became a fellow of the Hong Kong Institute of
Directors  in  1999.

He  remains  with  Maestro  Business  Systems  and  joined  the  board of Island
Residences  Club,  Inc.  in  2004  as  an  independent  director.

COMMITTEES  OF  THE  BOARD  OF  DIRECTORS

We  presently  do  not have any committees but expect to establish the following
committees  in  the  next  fiscal  year.

Executive  Committees.  The  Board  of  Directors  will  establish  an executive
committee  (the  "Executive Committee"), which will be granted such authority as
may  be determined from time to time by a majority of the Board of Directors. We
expect  that  the  Executive Committee will consist of the Founders and at least
one  independent  director.  All actions by the Executive Committee will require
the  unanimous  vote  of  all  its  members.

Audit  Committee.  The Board of Directors will establish an audit committee (the
"Audit Committee"), which will consist of two or more independent directors. The
Audit  Committee  will  be  established  to  make recommendations concerning the
engagement  of  independent  public  accountants, review the independence of the
independent  public  accountants, consider the range of audit and non-audit fees
and  review  the  adequacy  of  our  internal  accounting  controls.

Compensation  Committee.  The  Board  of Directors will establish a compensation
committee  (the  "Compensation  Committee"),  which  will consist of two or more
non-employee or independent directors to the extent required by Rule 16b-3 under
the  Exchange  Act,  to determine compensation for our senior executive officers
and  advisors.

Our  Board  of  Directors  initially  will  not  have  a  nominating  committee.

                                       17


DIRECTORS  AND  OFFICERS  INSURANCE

We  will  apply  for  a  directors  and officers liability insurance policy with
coverage  typical  for  a  public  company  such as the company that will become
effective  upon  the  effectiveness of the registration statement. The directors
and  officers  liability insurance policy insures (i) the officers and directors
of  the  company  from  any claim arising out of an alleged wrongful act by such
person  while  acting as officers and directors of the company, (ii) the company
to  the  extent  it has indemnified the officers and directors for such loss and
(iii) the company for losses incurred in connection with claims made against the
company  for  covered  wrongful  acts.

INDEMNIFICATION  OF  OFFICERS

The  Certificate  of  Incorporation  provides  for  the  indemnification  of our
officers  and  directors  against  certain  liabilities  to  the  fullest extent
permitted  under  applicable law. The Certificate of Incorporation also provides
that  our  directors  and  officers  be  exculpated from monetary damages to the
fullest  extent  permitted  under  applicable  law.

                 SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
                                 AND MANAGEMENT

The  information  in  the  following  table sets forth information regarding the
beneficial  ownership  of  the  common  stock of the company as of September 20,
2006,  out  of  14,737,000  outstanding  shares, with respect to (i) each person
known  by the company who beneficially owns 5% or more of the outstanding shares
of  Common  Stock, (ii) each person who is a director or named executive officer
of  the company and (iii) all directors and executive officers of the company as
a  group.





Name  and  Address  of  Beneficial  Owner  (1)     Shares     Percentage
- ----------------------------------------------     ------     ----------
John  Kennerley,  Chairman(2)
1769-203  Jamestown  Road
Williamsburg,  VA  23185                           48,000         <1%

Graham  Bristow,  President,
CEO  and  Director  (3)(4)(5)
1769-203  Jamestown  Road
Williamsburg,  VA  23185                       11,500,000       78.0%

Bob  Bratadjaya,  Secretary,
Treasurer  and  Director
1769-203  Jamestown  Road
Williamsburg,  VA  23185                           12,000         <1%


Julian James Bristow,
Chief Operating Officer(6)
and VP of Operations
1769-203  Jamestown  Road
Williamsburg,  VA  23185                            1,000         <1%

Bettina Pfeiffer,
Vice-President Marketing
1769-203  Jamestown  Road
Williamsburg,  VA  23185                             5,000        <1%

Joseph  Anthony  Joyce,  Director
1769-203  Jamestown  Road
Williamsburg,  VA  23185                              500         <1%

Island Regency Group Limited f/k/a
Meridian  Pacific  Investments HK  Ltd  (4)
P.O.  Box  1947  Noosa  Heads
Queensland  4567,  Australia                   10,000,000       67.9%


Francis  Street  Pty  Ltd(5)
P.O.  Box  1947  Noosa  Heads
Queensland  4567,  Australia                    1,000,000        6.1%

All  directors  and  executive
officers  as  a group (6 persons)              11,566,500       78.5%

(1)  Beneficial  ownership  has  been  determined  in accordance with Rule 13d-3
under the Exchange Act and unless otherwise indicated, represents securities for
which  the beneficial owner has sole voting investment power or has the power to
acquire  such  beneficial  ownership  within  60  days.

(2)  24,000  shares  are  owned  by  Mr. Kennerley's wife, Kerri-Anne Kennerley.

(3)  Includes  500,000  shares  held  by Mr. Bristow's wife, Margaret Ann Ojala.

(4)  Island  Regency  Group Limited owns 10,000,000 shares and is majority owned
and  controlled  by  Graham  J.  Bristow.

(5)  1,000,000  shares  are  owned  by  Francis Street Pty Ltd which Mr. Bristow
controls.

(6)  Includes  500  shares  held  by  Mr.  Bristow's  wife,  Astrid  Bristow.

                                       18

                            DESCRIPTION OF SECURITIES

Our authorized capital stock consists of 100,000,000 shares of common stock, par
value  $.0001  per  share,  of  which  there  are  14,737,000  shares issued and
outstanding  as  of September 20, 2006 and 20,000,000 shares of preferred stock,
par  value  $.0001  per share, of which none have been designated or issued. The
following  statements relating to the capital stock set forth the material terms
of  our  securities;  however, reference is made to the more detailed provisions
of,  and  such  statements  are qualified in their entirety by reference to, the
Certificate of Incorporation and the By-laws, copies of which are as exhibits to
this  registration  statement.

COMMON  STOCK

Holders of shares of common stock are entitled to one vote for each share on all
matters  to be voted on by the stockholders. Holders of common stock do not have
cumulative  voting rights. Holders of common stock are entitled to share ratably
in  dividends,  if  any,  as  may  be declared from time to time by the Board of
Directors  in  their  discretion  from funds legally available therefore. In the
event of a liquidation, dissolution or winding up of our company, the holders of
common  stock  are  entitled  to  share  pro  rata in all assets remaining after
payment  in  full  of  all  liabilities. All of the outstanding shares of common
stock  are  fully  paid  and  non-assessable.

Holders  of common stock have no preemptive rights to purchase our common stock.
There  are  no  conversion  or redemption rights or sinking fund provisions with
respect  to  the  common  stock.

                      INTEREST OF NAMED EXPERTS AND COUNSEL

Weed  &  Co. LLP has rendered an opinion on the validity of the securities being
registered.  Weed  &  Co. LLP owns 75,000 shares of common stock of the company.
The  financial  statements  included  in  this  prospectus, have been audited by
Kabani  &  Co.,  Inc.  CPAs,  independent  auditors,  and  have been included in
reliance  upon  the report of such firm given upon their authority as experts in
accounting  and  auditing.

     DISCLOSURE OF COMMISSION POSITION ON INDEMNIFICATION FOR SECURITIES ACT
                                   LIABILITIES

Insofar  as  indemnification for liabilities arising under the Securities Act of
1933 (the "Act") may be permitted to directors, officers and controlling persons
of the small business issuer pursuant to the foregoing provisions, or otherwise,
the small business issuer has been advised that in the opinion of the Securities
and  Exchange  Commission  such  indemnification  is  against  public  policy as
expressed  in  the Securities Act and is, therefore, unenforceable. In the event
that  a  claim  for  indemnification  against  such  liabilities (other than the
payment by the small business issuer of expenses incurred or paid by a director,
officer  or  controlling  person  of the small business issuer in the successful
defense of any action, suit or proceeding) is asserted by a director, officer or
controlling person in connection with the securities being registered, the small
business  issuer  will, unless in the opinion of its counsel the matter has been
settled  by controlling precedent, submit to a court of appropriate jurisdiction
the  question  whether  such  indemnification  by it is against public policy as
expressed  in  the Securities Act and will be governed by the final adjudication
of  such  issue.

                     ORGANIZATION WITHIN THE LAST FIVE YEARS

Please  see  Certain  Relationships  and  Related  Transactions.

                             DESCRIPTION OF BUSINESS

HISTORY

Island  Residences  Club,  Inc.,  formerly  Hengest Investments, Inc. and Island
Investments,  Inc.,  was incorporated in the State of Delaware on July 16, 2002.
On  March  10, 2004, T. Chong Weng, the sole shareholder of Hengest Investments,
Inc.,  entered into a Share Purchase Agreement with Island Regency Group Limited
f/k/a  Meridian  Pacific  Investments  HK  Ltd. pursuant to which Island Regency
acquired 2,240,000 shares owned by Mr. Weng on March 10, 2004, representing 100%
of the outstanding shares of the company. The total consideration paid by Island
Regency  for the shares was US$35,000. Island Regency used working capital funds
to  purchase  the  Hengest  shares.  Before  to  this  transaction  there was no
relationship  between  Island Regency and the company or Mr. Weng nor did Island
Regency  own  any  securities  of  the  company.

Prior to March 17, 2005, our business plan was to engage in any lawful corporate
undertaking,  including,  but not limited to, selected mergers and acquisitions.
On  March  17,  2005,  the  company  commenced  business  activities  and issued
4,000,000  shares  to  Island  Regency  Group  Limited  f/k/a  Meridian  Pacific
Investments  HK  Ltd  for the transfer of 4,000,000 shares of PT Island Concepts
Indonesia  Tbk  valued  at  $40,000  and 4,000,000 vacation rights valued at $0.
Island  Regency  sold its interest in PT Island Concepts Indonesia Tbk to us  so
vacation rights could be marketed in the United States. We recorded no value for
the  rights  since they were acquired from a related party whose basis was zero.
With this acquisition, our business plan includes marketing and selling vacation
stay  entitlements  in  the  form  of vacation rights. Specifically, the company
operates  The  Island  Residences  Club,  which  includes marketing and sales of
memberships  and  the  marketing  and  sales  of vacation rights. The rights are
issued  as  stay entitlements in the one of the ten villas in Bali Island Villas
in  Seminyak, Bali owned by PT Island Concepts Indonesia Tbk. PT Island Concepts
business includes property sales, leasing, development and management. PT Island
Concepts has built the ten villas in Bali and intends to continue to develop the
property  with  additional  villas. It manages the properties with its staff and
engages travel agents to book accommodation at the villas. There is a minimum of
10,000  rights  required  to  be  owned  for a period of more than one year that
entitles the owner of the rights to 10 nights stay valued at $250 per night each
and  every  year.  This was the value of a one night stay at the Villas at March
2005;  the current published rate at the Villas is $338.80 per night, giving the
holder  of  rights  a  discount  value  of  26.21%.

PT  Island  Concepts  Indonesia  Tbk is working with the company to (i) acquire,
develop  and  operate other vacation ownership resorts in Bali, Asia and beyond,
(ii)  provide  financing  to  individual  purchasers of vacation rights and(iii)
provide resort management and maintenance services to vacation ownership resorts
it owns. PT Island Concepts Indonesia Tbk, an Indonesian corporation, is able to
employ  and  manage  the  necessary  staff  required to operate and maintain the
properties at significant discount to labor costs in the U.S. PT Island Concepts
is  also  well  positioned  to  acquire  properties  throughout Asia that can be
developed  for  use  by  our  members,  although its priorities currently are to
operate  and  manage  the  existing properties, and further develop the existing
properties  by building new two bedroom units in Bali. We intend to (1) develop,
acquire and manage vacation properties in the U.S. and Mexico for members of the
Island  Residences  Club,  (2)  develop, market and manage the Island Residences
Club  concept  and  (3) sell existing inventory of vacation stay entitlements in
the  Bali Island Villas and obtain and sell future vacation stay entitlements in
other  properties.

We  hope  to  finance  our  business activities through the sale of our vacation
rights,  future  borrowings from our majority shareholder, and third party loans
and  investments.  There  is  no  guarantee  that  we will be able to obtain any
financing  or  on  terms  favorable  to  the  company  and  its  shareholders.

                                       19

Island  Residences  Club,  Inc.,  Island  Regency  Group  Limited f/k/a Meridian
Pacific  Investments  HK  Ltd,  Francis  Street  Pty  Ltd and PT Island Concepts
Indonesia  Tbk  are  related  parties  with  common  ownership  and  an officer.
Specifically,  of  the  125,000,000  shares  issued and outstanding in PT Island
Concepts Indonesia Tbk, we own 24,250,000 shares; Island Regency owns 39,750,000
shares;  Francis  Street Pty Ltd owns 36,000,000 shares and Graham James Bristow
owns  16,000,000  shares for a total of 116,000,000 shares or 92.8% of the total
issued  capital  as  ofSeptember 20, 2006. Island Regency and Francis Street Pty
Ltd  are entities controlled by Graham Bristow and therefore are related parties
to  Island  Residences  Club,  Inc.  Further,  Graham  Bristow is an officer and
director  of  the  Company  and Island Regency. PT Island Concepts Indonesia Tbk
securities  are  listed on the Surabaya Stock Exchange in Indonesia. Mr. Bristow
is  currently  a  Commissioner  of  PT  Island  Concepts  on its advisory board.

We  registered  our  common  stock  on a Form 10-SB registration statement filed
pursuant  to  the  Securities Exchange Act of 1934 (the "Exchange Act") and Rule
12(g)  thereof. We file with the Securities and Exchange Commission periodic and
episodic  reports  under  Rule  13(a)  of  the Exchange Act, including quarterly
reports  on  Form  10-QSB  and  annual  reports  on Form 10-KSB. We are based in
Williamsburg,  Virginia.

BUSINESS

We  operate  internationally  and  in  the  hospitality  industry  as  a private
residence  membership club incorporating property development and management. We
recently  acquired  4  million shares in PT Island Concepts Indonesia Tbk, and 4
million  Vacation  Stay Entitlements (Rights) in the Island Villas Bali. Ten One
Bedroom  Luxury  Villas  were  completed July 2005 and are operated as a private
residences  club  and  boutique hotel. These acquired Vacation Stay Entitlements
are  being  marketed  by  Island  Concepts  on  our  behalf  in  Asia.

To  become a member of the Island Residences Club, one must acquire a minimum of
10,000  Vacation  Stay Entitlements (sometimes referred to as "right", "vacation
rights"  or "entitlement rights") at a price of USD $2.50 each for a total value
of  $25,000.00.  This will entitle the holder/member to 10 nights per annum each
and  every  year  at an Island Residences Club property. Alternatively, a member
can redeem these Vacation Stay Entitlements at the rate of 100 Rights per night.
Rights  can also be purchased in minimum parcels of 1,000 Rights and redeemed at
100  Rights  per  night per stay (an aggregate of ten nights per annum), without
becoming  an  Island Residences Club member. Therefore, 100 Rights at a value of
$2.50 each equals a one night stay at the Island Villas at a rate of $250.00 per
day.  The  current  published  rate  for  stays  at the Island Villas in Bali is
$280.00 plus 21% being VAT and service charge for a total daily rate of $338.80.
Guests acquiring or using Vacation Stay Entitlements (Rights) therefore only pay
$250.00  with  nothing more to pay. This is a discount over published advertised
rates  of  26.21%.

We  intend to market Island Residences Club memberships in Europe, Korea, Japan,
South  East  Asia  and  Australia  via  our associate company PT Island Concepts
Indonesia  Tbk  as  well as directly through the Island Residences Club, Inc. in
the  U.S.

THE  PRODUCT

Our  primary  business  focus  is  the  development and management of the Island
Residences Club. Island Residences Club members who pay a onetime membership fee
of  $25,000.00  much  like a Golf Club membership fee, will have the use of Club
Vacation  properties  each  and  every  year  their  membership remains current.
Members  are  allocated  Vacation points annually and/or can purchase additional
Vacation  Stay  Entitlements to Club properties at $2.50 per Vacation Right. The
Company  has  current  inventory  in the Bali Island Villas of 3,884,900 rights.
Points  can  be  redeemed  at  the existing Bali Island Villas and future Island
Residences  Club  properties  throughout  Asia,  North  and  Central  America as
available. We have commenced a sales and marketing campaign to launch the Island
Residences  Club  concept. Initially, the properties owned by PT Island Concepts
Indonesia Tbk in Seminyak, Bali will be available to members for vacation and/or
business  stays.  We believe the target market should be the higher income local
and  expatriate communities in Asia and Europe. We are seeking to acquire and/or
develop  properties  in  the  United  States and Baja, Mexico to launch the Club
concept  in  the  US  and Canada later in 2006. Currently, Club Members can only
enjoy "stays" at the Island Villas in Bali, which consist of ten (10) luxury one
bedroom villas in Bali, each with their own lap pool; in the future, the company
hopes  to  offer  a  selection  of luxury apartments and Villas in Asia, USA and
Mexico  and elsewhere when available, each and every year. Members are those who
hold  a  minimum  of  10,000  Vacation Stay Entitlements and who will receive an
annual  non-cash  right  each year to stay at an Island Residences Club property
for  10  days  per  annum.

Members  will  be  able  to  extend or sell their annual stay entitlement rights
receiving an income on their membership if they elect not to use them in a given
year.  The Private Residences Club concept is relatively new with companies such
as  www.exclusiveresorts.com,  www.akdestinations.com,  www.bellehavens.com,
www.emperors-club.com, and www.quintess.com leading the way. Steve Case, founder
of  AOL,  has  taken  a  controlling  position in Exclusive Resorts Inc. with an
investment  of  600m  USD.  These  businesses  offer members `annual time plans'
(15-60 days) and concierge services at multiple luxury residences and is akin to
membership  at  an  exclusive  country  club. Island Residences Club believes it
offers  members a new paradigm in the Residence Club concept in that members can
enjoy  the same luxury and concierge services by simply buying as much `time' as
they  like  through  the  purchase  of  vacation  rights.

PT  Island  Concepts  Indonesia  Tbk  will  construct and develop further unique
modern Villas on land it currently owns in Bali, and has identified in Thailand.
These  properties  will continued to be developed as modern and contemporary and
yet  tropical  in  design and can be sold with or without a lease-back option to
the  Island  Residences  Club  or  with a contract to the company for management
and/or sundry letting. In other words, Island Residences Club, Inc. will be able
to elect if it acquires the developed property and manages it or just manages or
just  markets  the  vacation  rights for the said properties. We will maintain a
policy  for  our  members  of  keeping  our  properties  in  the utmost pristine
condition  and  will sell or roll-over our inventory within a three to five year
time  frame.  In  some  countries where Island Concepts intends to operate; e.g.
Thailand and Indonesia local regulations will not allow foreign "freehold title"
to land and property and therefore, the company will lease such properties where
applicable.  We  intend  to develop our own properties in the U.S. and Mexico on
both  leasehold  and freehold land appealing to both local and foreign customers
when  it  is  time  to  sell. Over time, we expect to develop into essentially a
property trust with the increasing value of our inventory creating an increasing
asset  value  for  the  shareholders.  There  is  no  fixed  timeline  for  the
accumulation  of properties, although the Company hopes to acquire properties in
the  United  States  and  Mexico over the next five years. This is determined by
market  forces,  and  the  availability  of  capital  to the company. Capital is
provided  by  the  sale  of subscriptions to membership of the Island Residences
Club  and the sale of existing inventory of vacation stay entitlements (rights).
These  rights  exist  with the company but as they resulted from a related party
transaction  are  recorded  at  nil  value in the financial books of the company
until  realized.

Island  Concepts  plans  to  acquire,  develop and manage properties in Asia, in
particular  Phuket, Thailand and continue to expand the Bali Island Villa Resort
for  the  Island Residences Club, Inc. Island Concepts has commenced stage II of
the  Bali  Island Villa expansion, the construction of ten Two Bedroom Villas on
land  it  owns  adjacent  to  existing  One Bedroom Villas. Island Concepts will
commence  expansion  into  Thailand  in  2007.  If Island Concepts completes the
expansion  in Thailand and if Island Concepts successfully builds the additional
villas  then  it  intends  to  have  us  market the vacation rights in a similar
program.  We  would  invoice  Island  Concepts for the sale of rights and credit
management  fees for managing the program. We would then have vacation rights in
Bali and Thailand. There are no formal agreements with Island Concepts. There is
no  guarantee  that  this  arrangement  will  continue.

We  also  intend to develop a commercial property portfolio consisting of luxury
hotels,  spas and resorts in the United States and Mexico. These properties will
provide  the  infrastructure  to support Villas and Residences located within or
adjacent  to  the Resorts. The Company plans to acquire properties over the next
five  years  predominately in the U.S. and Mexico. These properties will consist
of  single  family  homes  and  hotel  resort  properties  that will include the
development of luxury suites as part of the hotel resort properties. The Company
is  currently identifying suitable properties in the U.S. and Mexico to acquire.

Both Island Residences, Inc. and PT Island Concepts Tbk Indonesia have a similar
development  and  business  expansion  plan. PT Island Concepts Tbk Indonesia in
Asia  and  Island  Residences  Club, Inc. in the US and Mexico. This entails the
identification  of  a  suitable  vacation  destination;  the  acquisition  or
development  of  a  Hotel  Resort property or properties at that destination and
rebranded  or  branded  as  an  Island  Resort  or Villa Resort, followed by the
acquisition  or  development  of  Vacation  Villas  or  Residences  in  a  close
proximity.  The  Hotel Resort business provides infrastructure (Spa, Fitness and
Restaurant  facilities)  as  well  as  staff  training  and  management, for the
vacation  residences.  Some  residences  may  be  located  within  the  actual
Hotel/Resort property. These Residences will continually be updated through sale
and  then  acquisition  of  replacement  assets/properties.  The  Resort/Hotel
properties  will  be maintained as part of an ongoing property portfolio for the
Companies,  Island  Residences Club, Inc and PT Island Concepts Indonesian Tbk.,
similar  to  that  of  an  investment  property  trust.

OTHER

PT  Island  Concepts Indonesia TBK has been granted a boutique hotel license and
restaurant license for its Seminyak Villa Resort operation within the regency of
Bandung  in the province of Bali within the Republic of Indonesia by the Federal
Government  of Indonesia. Other licenses will be applied for as required. We are
in  the  process  of  registering  our  logo  as  a trademark in the Republic of
Indonesia  and  the  United  States.  We  own  URL's  www.islandconcepts.com,
www.islandresidencesclub.com,  www.islandregency.com,
www.islandclubresidences.com  and www.islandvillasbali.com. Information on these
websites  is  not  part  of  this  prospectus.

We  have  not  directly expended any funds in the last two years on research and
development  activities.  We  currently  have  no  employees and operate through
consultancy  arrangements.  The  Company  has  consultancy agreements with Frank
Kristan  and Francis Street Pty Ltd, of which Graham Bristow, CEO of the company
controls.  We  have  one  (1) year contracts in place for our executives, Julian
James Bristow, Chief Operating Officer and Vice President Operations and Bettina
Pfeiffer,  Vice  President  Marketing  beginning  July  1,  2006.

                                       20


            MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

The  following  discussion  should  be  read in conjunction with the information
contained  in  our  financial  statements  and  the  accompanying  Notes.

PLAN  OF  OPERATION

Our  principal  business  includes the development, management and operations of
luxury  resorts  and  residences  and  marketing  and  selling  vacation  stay
entitlements ("rights") in the form of vacation points. The rights are issued as
stay entitlements in the Island Residences Club, Inc. and the recently completed
Bali Island Villas in Seminyak, Bali. The purchase of 10,000 rights at $2.50 per
right  entitles  the  purchaser  to  membership in the Island Residences Club, a
vacation  membership  club  we  have  established.

Island  Residences  Club,  Inc.  has commenced a sales and marketing campaign to
launch  the  Island  Residences Club concept. Initially the property owned by PT
Island  Concepts  Indonesia Tbk in Seminyak, Bali is the only property available
to  members for vacation and/or business stays. At this time, there are ten (10)
one  bedroom  luxury villas in Bali, each with its own lap pool available in the
vacation rights program. We believe the target market is the higher income local
and  expatriate  communities  in  Asia. We are seeking to acquire and/or develop
properties  in  the United States and Baja, Mexico to launch the Club concept in
the  US and Canada later in 2006. Ultimately, Club Members will enjoy "stays" at
the  Island  Villas  in  Bali,  and  later, a selection of luxury apartments and
Villas in Thailand, North America, Mexico and elsewhere when available, each and
every  year.  The membership will receive a right each year to stay at an Island
Residences  Club  property.  PT  Island  Concepts  Indonesia Tbk will expand its
current  Bali  Island Villa Resort in Seminyak, Bali and construct unique modern
Villas  on  land  it  has acquired in Thailand. These properties will be modern,
contemporary  and  yet  tropical  in  design  and  can be sold with or without a
lease-back  option  to  the  Island  Residences  Club  or with a contract to the
company  for  management  and/or  sundry  letting.  We will maintain a policy of
keeping  our  properties  in  the  utmost  pristine  condition and will sell and
roll-over  our  inventory  within  a  three  to five year time frame. We hope to
develop our own properties in the U.S. and Mexico on both leasehold and freehold
land  appealing to both local and foreign customers when time to sell. Over time
we expect to develop into essentially a property trust with the increasing value
of  our  inventory  creating  an increasing asset value for the shareholders. We
also  intend  to  develop  a  commercial property portfolio consisting of luxury
hotels,  spas  and  resorts. These properties will provide the infrastructure to
support  villas  and  residences  located  within  or  adjacent  to the resorts.

Our  plan  for the next twelve months includes moving forward with next phase of
our  business  plan,  which  is  to  (1)  develop,  acquire  and manage vacation
properties in the U.S. and Mexico for members of the Island Residences Club, (2)
develop,  market  and  manage  the  Island  Residences Club concept and (3) sell
existing  inventory  of Vacation Stay Entitlements in the Bali Island Villas and
obtain and sell future Vacation Stay Entitlements in other properties. PT Island
Concepts  Indonesia  Tbk, on behalf of the company, currently has a software and
web design team of three persons and a research team of seven persons developing
our  websites  and  back and front office software systems. This includes but is
not  limited  to  the  development  of  a  membership  loyalty  program,  online
reservation system and an in-room information system. This work will be moved to
the  United  States  when  staff and expertise become available or are employed.
However,  we  will  continue to maintain a research and online concierge service
from  Bali.  These  systems  will  be  for our use and not for resale. We do not
intend  to  seek  any  specific  patents  or  trademarks  but will use a general
copyright  to  protect  our property and systems. We invoice Island Concepts for
the  sale of vacation rights and credit the invoice for management services that
they  provide  in the sales of the rights. There are no material agreements that
cover these transactions. IT services are provided on a normal commercial basis.
Also,  if  required,  PT Island Concepts Indonesia Tbk is able to finance Island
Residences  Club  member's subscription payment through the sale of the vacation
entitlements  held by the member to third party guests with 45% of rental income
received  being  credited  against  such  loans.

We  intend  to  invest  up  to $10,000,000 in 2006/2007 into property and income
producing  assets  located  in  the USA and Mexico. We intend for these funds to
come  from  the  sale of Vacation Stay Entitlements ("Right"), and/or borrowings
secured  over the assets acquired. There is no guarantee that we will be able to
sell  these Vacation Stay Entitlements or obtain these funds or that the cost of
funds  is  acceptable to the Company. We intend to hire up to fifteen persons in
2006/2007,  predominately  for  our Southern California operations, that we have
yet  to  establish.

In  the  next  twelve  months, Island Concepts has advised us that it will raise
funds  to  move  forward  with  the next stage of development in the Bali Island
Villas in Seminyak, Bali. Ten two Bedroom Villas and a Spa Complex will be built
on land already owned by Island Concepts adjacent to stage I, being the existing
ten  one  bedroom  Villas.  These new Villas along with the original development
will  be  managed  by PT Island Concepts Indonesia Tbk for the Island Residences
Club,  Inc. Construction of Stage II is expected to be completed by August 2007.
Island  Concepts  also  intends  to  expand  in  Thailand in 2007 on land it has
identified.

Island  Residences  Club,  Inc  will  market  the  Vacation  Stay  Entitlements
applicable  to  the new development as with the existing ten one bedroom Villas.
PT Island Concepts Indonesia Tbk will own and operate this development on behalf
of  Island  Residences  Club,  Inc.

It  is  the  intention  of Island Residences Club, Inc. within the next years to
acquire sufficient stock in PT Island Concepts Indonesia Tbk to achieve majority
control.  The  company  currently  owns 19.4% of the issued capital of PT Island
Concepts  Indonesia  Tbk  and intends to acquire a further 19-20% per annum over
the  next  3  years,  although  there  can  be  no  guarantee  of  this.

CRITICAL  ACCOUNTING  POLICIES

Cash  and  Cash  Equivalents

The  Company  considers all highly liquid investments purchased with an original
maturity  of  three  months  or  less from the date of purchase that are readily
convertible  into  cash  to  be  cash  equivalents.

Use  of  Estimates

The  preparation  of  the  financial  statements  in  conformity with accounting
principles  generally  accepted in the United States requires management to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  and  disclosure of contingent assets and liabilities at the date of
the  financial  statements  and  the  reported  amounts of revenues and expenses
during  the  reporting period. Actual results could differ from those estimates.

Income  Taxes

The  Company  accounts for income taxes under the Financial Accounting Standards
Board  of Financial Accounting No. 109, "Accounting for Income Taxes" "Statement
109").  Under  Statement 109, deferred tax assets and liabilities are recognized
for  the  future  tax  consequences  attributable  to  differences  between  the
financial  statement  carrying  amounts  of  existing assets and liabilities and
their  respective  tax  basis.  Deferred tax assets and liabilities are measured
using  enacted  tax  rates  expected  to apply to taxable income in the years in
which those temporary differences are expected to be recovered or settled. Under
Statement  109, the effect on deferred tax assets and liabilities of a change in
tax  rates  is  recognized  in  income in the period that includes the enactment
date.  There  were  no current or deferred income tax expense or benefits due to
the  Company  not  having  any  material operations for the period ended May 31,
2006.

Basic  and  diluted  net  loss  per  share

Net  loss  per  share  is  calculated  in accordance with Statement of Financial
Accounting  Standards  128,  Earnings per Share ("SFAS 128"). Basic net loss per
share  is  based  upon the weighted average number of common shares outstanding.
Diluted  net  loss  per  share  is  based  on  the  assumption that all dilutive
convertible  shares,  stock  options  and  warrants were converted or exercised.
Dilution  is  computed  by  applying  the treasury stock method. At May 31, 2006
there  were  no  dilutive  convertible  shares,  stock  options  or  warrants.

Revenue  recognition

The Company recognizes revenues under the full accrual method of accounting when
a  formal  arrangement  exists,  title  is  transferred,  no  other  significant
obligations  of  the  Company  exist and the Company deems the receivables to be
collectible.  The  revenue  is  recognized  net  of  returns  and  discounts.

Issuance  of  shares  for  service

The Company accounts for the issuance of equity instruments to acquire goods and
services  based on the fair value of the goods and services or the fair value of
the  equity  instrument  at  the  time  of  issuance, whichever is more reliably
measurable.

Fair  Value:

Unless  otherwise  indicated,  the  fair  values  of  all  reported  assets  and
liabilities,  which  represent financial instruments, none of which are held for
trading  purposes,  approximate  carrying  values  of  such  amounts.

Reclassifications:

For  comparative  purposes,  prior  year's  financial  statements  have  been
reclassified  to  conform  with  report  classifications  of  the  current year.

Recent  Pronouncements

In  February  2006,  FASB  issued  SFAS  No. 155, "Accounting for Certain Hybrid
Financial  Instruments".  SFAS  No.  155  amends  SFAS  No  133, "Accounting for
Derivative  Instruments  and  Hedging Activities", and SFAS No. 140, "Accounting
for  Transfers  and  Servicing  of  Financial  Assets  and  Extinguishments  of
Liabilities".  SFAS  No.  155,  permits  fair value remeasurement for any hybrid
financial  instrument  that contains an embedded derivative that otherwise would
require  bifurcation,  clarifies  which  interest-only strips and principal-only
strips  are  not  subject  to  the  requirements  of SFAS No. 133, establishes a
requirement  to  evaluate  interest  in securitized financial assets to identify
interests  that  are  freestanding  derivatives  or  that  are  hybrid financial
instruments that contain an embedded derivative requiring bifurcation, clarifies
that concentrations of credit risk in the form of subordination are not embedded
derivatives,  and  amends  SFAS  No.  140  to  eliminate  the prohibition on the
qualifying special-purpose entity from holding a derivative financial instrument
that  pertains  to a beneficial interest other than another derivative financial
instrument.  This  statement is effective for all financial instruments acquired
or  issued  after  the  beginning of the Company's first fiscal year that begins
after September 15, 2006. SFAS No. 155 is not expected to have a material effect
on  the  financial  position  or  results  of  operations  of  the  Company.

In  March  2006  FASB  issued  SFAS  156  'Accounting for Servicing of Financial
Assets'  this  Statement amends FASB Statement No. 140, Accounting for Transfers
and  Servicing  of  Financial  Assets  and  Extinguishments of Liabilities, with
respect  to  the  accounting  for  separately  recognized  servicing  assets and
servicing  liabilities.  This  Statement:

                                        21


1.  Requires  an  entity  to  recognize a servicing asset or servicing liability
each  time  it undertakes an obligation to service a financial asset by entering
into  a  servicing  contract.

2.   Requires  all  separately  recognized  servicing  assets  and  servicing
liabilities  to  be  initially  measured  at  fair  value,  if  practicable.

3.   Permits  an  entity  to  choose  'Amortization  method'  or  'Fair  value
measurement  method'  for  each  class  of  separately  recognized  servicing
assets  and  servicing  liabilities.

4.   At  its  initial  adoption,  permits  a  one-time  reclassification  of
available-for-sale  securities to trading securities by entities with recognized
servicing  rights,  without  calling  into  question  the  treatment  of  other
available-for-sale  securities  under  Statement  115,  provided  that  the
available-for-sale  securities  are  identified in some manner as offsetting the
entity's  exposure  to  changes  in  fair value of servicing assets or servicing
liabilities  that  a  servicer  elects  to  subsequently  measure at fair value.

5.   Requires  separate  presentation  of  servicing  assets  and  servicing
liabilities  subsequently  measured  at fair value in the statement of financial
position  and  additional  disclosures  for  all separately recognized servicing
assets  and  servicing  liabilities.

This  Statement  is  effective as of the beginning of the Company's first fiscal
year  that  begins  after  September  15,  2006.  Management  believes that this
statement  will  not  have  a  significant  impact  on the financial statements.

RESULTS  OF  OPERATIONS  -YEAR  ENDED  MAY  31,  2006  AS COMPARED TO TRANSITION
PERIOD  ENDED  MAY  31,  2005

The  operations  of  Island  Residences  Clubs,  Inc. will include marketing and
selling  the  vacation  stay  entitlements  in  the form of vacation rights. The
rights  are  issued  as stay entitlements in the Bali Island Villas in Seminyak,
Bali.  Membership  in the Island Residences Club requires the purchase of 10,000
rights  at  $2.50  per right. There is a minimum of 10,000 rights required to be
owned  for  a period of more than one year that entitles the owner of the rights
to  10  nights  stay  valued at $250 per night, based on the price of one nights
stay  at  the  Villas in March 2005, each and every year. These Villas have been
developed  by  and  are  operated  by,  PT Island Concepts Indonesia Tbk for The
Island  Residences  Club.  PT  Island Concepts Indonesia Tbk is working with the
company  to  (i)  acquire, develop and operate other vacation ownership resorts,
(ii)  provide  financing  to  individual purchasers of Vacation Rights and (iii)
provide resort management and maintenance services to vacation ownership resorts
in  Asia.

The  company  has generated $287,750 in net revenue from a related party for the
year  ended  May  31, 2006 as compared to $0 for the transition period ended May
31,  2005.  The  increase in net revenue was due to sale of vacation rights to a
related  party.  Cost of revenue was $201,425 for the year ended May 31, 2006 as
compared  to  $0  for  the  transition  period  ended May 31, 2005. This cost of
revenue  is  due  to  the fee paid to a related party for management of the Bali
Island  Villas  in  Seminyak, Bali. Selling, general and administrative expenses
were  $314,719  for  the  year  ended  May 31, 2006 as compared to $8,973 at the
transition  period  ended  May  31,  2005. These expenses were the result of the
company  commencing  operations.

Net  loss for the year ended May 31, 2006 was $(129,094) as compared to $(8,973)
for  the  transition period ended May 31, 2005. The increase in net loss was due
to  increased costs associated with sales and administrative costs, as result of
the  company  commencing  operations

Our basic and diluted loss per share for the year ended May 31, 2006 was ($0.01)
as  compared  to  ($0.00)  for  the  transition  period  ended  May  31,  2005.

LIQUIDITY  AND  CAPITAL  RESOURCES

We had $477 in cash or cash equivalents as of May 31, 2006 compared to $-0- cash
or  cash  equivalents on May 31, 2005. At May 31, 2006, we had current assets of
$2,672,577  in  the  form of $477 in cash, $45,825 in accounts receivable from a
related  party  and $2,626,275 in the form of marketable securities and $183,265
in  current  liabilities  with $54,936 in accounts payable and $128,329 due to a
related party compared to May 31, 2005, when we had current assets of $40,000 in
the  form  of  marketable securities and $21,248 in current liabilities due to a
related  party.

 All  of  the  marketable  securities are comprised of shares of common stock of
Island  Concepts  Indonesia  Tbk  (ICON),  a  company  related  through  common
ownership.  Due  to related party represents expenses paid by related parties on
behalf  of  the  company,  which are non-interest bearing, unsecured, and due on
demand.  Our  intended  source  of income is the continued sale of Vacation Stay
Entitlements.  The  company  has  inventory of Rights, the value of which is not
recorded  in  the  financial  statements  of  the  company  due to related party
accounting  policies.  Stockholders, Island Regency Group Limited f/k/a Meridian
Pacific  Investments  HK  Ltd,  and Francis Street Pty Ltd have agreed that they
will  advance  any  additional funds which we need for operating capital and for
costs  in  connection with implementing the business. Such advances will be made
without  expectation  of  repayment.  There is no minimum or maximum amount such
stockholders  will  advance  to the company or guarantee that such advances will
continue.

Our plan for meeting our liquidity needs may be affected by, but not limited to,
the following: demand for our product and/or services, our ability to enter into
financing  agreements,  the  threat  and/or  effects  on  the travel and leisure
industry  of  future terrorist attacks and limitations on our ability to conduct
marketing  activities  for  the  sale  of  Vacation Stay Entitlements, and other
factors.

On  March  10, 2004, our then majority shareholder and sole officer and director
sold  2,240,000  shares  of  the  company's  common  stock  to  Meridian Pacific
Investments  HK Ltd. (now Island Regency Group Limited), a Hong Kong corporation
majority owned and controlled by Graham J. Bristow, a citizen of New Zealand, in
a  private  transaction. Such transaction resulted in a change in control of the
company.  Simultaneously  with  this  transaction, the Board of Directors of the
company  nominated  John  R.  Kennerley  and  Joseph  A.  Joyce  to the Board of
Directors  and all former officers and directors resigned. John R. Kennerley was
then  named  President  and  Chief  Executive  Officer,  and  Joseph A. Joyce as
Secretary  and  Treasurer  of  the  company.

                                       22


On March 17, 2005, we issued 4,000,000 shares to Meridian Pacific Investments HK
Ltd  (now  Island Regency Group Limited) for the transfer of 4,000,000 shares of
PT  Island  Concepts Indonesia Tbk valued at $40,000 and 4,000,000 rights valued
at  $0.  We  recorded  no  value  for  the rights since they are acquired from a
related  party  whose  basis  was  zero.  Island Residences Club, Inc. ("IRCI"),
Island  Regency  Group  Limited  ("Island  Regency")  and  PT  Island  Concepts,
Indonesia  Tbk ("Island Concepts") are related parties with common ownership and
officers  before  and  after  the  transaction.  Specifically  in respect to the
following:  IRCI is a Delaware Corporation that is publicly reporting but is not
publicly trading. Island Regency is a Hong Kong company that is privately owned.
Island  Concepts  (www.islandconcepts.com)  is  an  Indonesian  Company  that is
publicly  trading  on  the Surabaya Stock Exchange in Indonesia under the symbol
("ICON").  Graham  Bristow is an officer and director in IRCI and Island Regency
and  a commissioner on the advisory board of ICON. At September 20, 2006, Graham
Bristow,  through direct and indirect ownership, owns 100% of Island Regency and
approximately  92.8%  of  Island  Concepts  and  78% of IRCI. On March 17, 2005,
Graham  James  Bristow  and  Bob  Bratadjaya  were  appointed  to  the  board of
directors.  Further,  Joseph  Anthony  Joyce  resigned  as  secretary  and  Bob
Bratadjaya  was  appointed  as  secretary  and  treasurer and Graham Bristow was
appointed  as  Chief  Executive  Officer  and  president.

On June 20, 2005, we entered into an Investment Agreement (the "Agreement") with
Dutchess  Private Equities Fund II, LP (the "Investor"). This Agreement provides
that,  following  notice to the Investor, the company may put to the Investor up
to  $10,000,000  of  its  common  stock for a purchase price equal to 95% of the
lowest  closing  bid  price  of  its  common  stock  during  the five day period
following  that  notice.  The  number  of  shares  that  we are permitted to put
pursuant to the Agreement is either: (A) 200% of the average daily volume of the
common  stock  for  the  twenty  trading days prior to the applicable put notice
date,  multiplied  by  the  average  of  the  three  daily  closing  bid  prices
immediately  preceding the put date; or (B) $100,000; provided however, that the
put  amount  can  never  exceed  $1,000,000  with  respect to any single put. In
connection  with  this  Agreement,  we  agreed  to  register the shares issuable
pursuant  to  the Agreement. This line of credit is not available until there is
an  effective  registration  statement for the shares of common stock underlying
this  line  of  credit.  This registration statement will not be filed until the
Company  establishes  a  market,  if  at  all,  for  its  common  stock.

On  November  1, 2005, we entered into an advisory agreement with Francis Street
Pty  Ltd.,  whereby  Francis  Street  would  provide certain business consulting
services  in  exchange for 1,000,000 shares of common stock. Graham Bristow, our
CEO,  controls  Francis  Street  Pty  Ltd.

On  November  16, 2005, we entered into a Share Purchase Agreement with Meridian
Pacific  Investments  HK  Ltd  (now  Island  Regency  Group  Limited)  ("Island
Regency"),  whereby  we  will  purchase  20.25  million  shares and a warrant to
purchase  24.25  million  shares  of  PT  Island  Concepts  Indonesia  ("ICON")
(collectively,  the  "Shares").  In  exchange for the Shares, we agreed to issue
Island  Regency  6,000,000 shares of our restricted common stock. Island Regency
is  considered  an  affiliate  of  the  company  as it owns more than 10% of the
outstanding  common  stock  and is controlled by Graham Bristow, who is also the
CEO  of  Island  Residences  Club,  Inc.

                                       23


On  November  17,  2005,  we entered into a Share Exchange Agreement with Angela
Whichard,  Inc. ("AWI"), whereby we will exchange 1,600,000 shares of our common
stock  for  400,000  restricted  shares  of common stock of Grand Sierra Resorts
Corp., a Nevada Corp., owned by AWI. AWI has contracted to purchase up to 51% of
the  outstanding  common  stock of Grand Sierra Resorts. In connection with this
agreement,  AWI  also  granted  us  the right to purchase up to 51% of the total
outstanding  shares  of  Grand  Sierra  Resorts.  This option was subject to the
execution  of definitive agreements and expired on December 1, 2005. The Company
recorded  a  subscription  receivable  based  on  the market price of the shares
issued.  On  February  24, 2006, we entered into a Stock Purchase Agreement with
DTLL,  Inc.,  a publicly traded Minnesota corporation, whereby we would purchase
400,000  shares  of  DTLL,  Inc.  in exchange for 400,000 shares of Grand Sierra
Resorts  Corporation.  On July 17, 2006, both the AWI and DTLL transactions were
rescinded  and  the  1,600,000  shares  issued  to  AWI  were  cancelled.

On  February  23,  2006,  the  company and Rich Woods, an unaffiliated investor,
entered into a Stock Purchase Agreement with RotateBlack LLC, a Michigan limited
liability  company  ("RBL"), whereby the company and the investor would purchase
9,400,000 shares of common stock, $.01 par value (the "Shares") of DTLL, Inc., a
publicly  traded  Minnesota  corporation.  The  allocation of the Shares and the
company's obligation related thereto was to be determined at closing. The Shares
represent  approximately  70%  of the 13.5 million issued and outstanding common
stock of DTLL. The transaction was to result in a change of control of DTLL. The
purchase  price for the shares to be paid at closing was $1,500,000, represented
by  cash  in  the amount of $500,000 and a Secured Note Payable in the amount of
$1,000,000  due  no later than April 10, 2006. On April 11, 2006, this agreement
was terminated. The company did not purchase any shares pursuant to the terms of
the  Stock  Purchase  Agreement between the company, RotateBlack LLC and Richard
Woods.

During  the  year  ended  May  31,  2006, the Company sold 115,500 Vacation Stay
Entitlements  (rights)  amounting  $287,750  to  Island  Concepts. This has been
recorded  as  income  to  related  party  in  the financial statements of Island
Residences  Club,  Inc.

During  the year ended May 31, 2006, the Company incurred $201,425 of management
fees to Island Concepts in respect of Vacation Stay Entitlements redeemed at the
Island  Villas  in  Bali  during  that  time

As  set forth above, Island Residences Club, Inc., Island Regency Group Limited,
Francis  Street  Pty  Limited,  and PT Island Concepts Indonesia Tbk are related
parties  through  common  ownership  and  Graham  Bristow.

                             DESCRIPTION OF PROPERTY

We  lease  an office at 1769-203 Jamestown Rd., Williamsburg, Virginia 23185 for
$400.00  per month. We terminated this lease effective February 2006 and are now
leasing  on  a  month  to  month basis. We are seeking to establish an office in
Southern  California.

                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

On  July  16, 2002, we issued a total of 1,240,000 shares of our common stock to
T.  Chong Weng, our former sole officer, director and shareholder for a total of
$124  in  services  rendered  to  us. The shares were deemed to have been issued
pursuant to an exemption provided by Section 4(2) of the Act, which exempts from
registration  "transactions  by an issuer not involving any public offering." On
December  31,  2003,  we issued T. Chong Weng, our former sole officer, director
and  shareholder  1,000,000  shares  of  our  $.0001  par value common stock for
conversion of debt to equity of $100. The shares were deemed to have been issued
pursuant to an exemption provided by Section 4(2) of the Act, which exempts from
registration  "transactions  by  an  issuer  not involving any public offering."

On March 17, 2005, we issued 4,000,000 shares to Meridian Pacific Investments HK
Ltd  for  the  transfer  of 4,000,000 shares of PT Island Concepts Indonesia Tbk
valued  at $40,000 and 4,000,000 Vacation Stay Entitlements ("rights") valued at
$0.  We  recorded no value for the rights since they are acquired from a related
party  whose  basis  was zero. With this acquisition, our business plan includes
marketing  and  selling vacation stay entitlement rights in the form of vacation
points.  The rights are issued as stay entitlements in the Bali Island Villas in
Seminyak,  Bali.  Membership in the Island Residences Club requires the purchase
of  10,000  rights  at  a price of $2.50 per right. There is a minimum of 10,000
rights required to be owned for a period of more than one year that entitles the
owner  of  the  rights  to 10 nights stay valued at $250 per night, based on one
nights  stay  at the Villas in March 2005 each and every year. These Villas have
been  developed  by and are operated by PT Island Concepts Indonesia Tbk for The
Island  Residences  Club.  PT  Island  Concepts Indonesia Tbk is working with us
to(i)  acquire,  develop  and  operate  other  vacation  ownership resorts, (ii)
provide  financing to individual purchasers of vacation rights and (iii) provide
resort  management  and  maintenance  services  to  vacation  ownership resorts.

On  November  1, 2005, we entered into an advisory agreement with Francis Street
Pty  Ltd.  whereby  Francis  Street  would  provide  certain business consulting
services  in  exchange for 1,000,000 shares of common stock. Graham Bristow, our
CEO,  controls  Francis  Street  Pty  Ltd.

On  November  16, 2005, we entered into a Share Purchase Agreement with Meridian
Pacific Investments Pty Ltd, whereby we will purchase 20.25 million shares and a
warrant  to  purchase  24.25  million  shares  of  PT  Island Concepts Indonesia
(collectively,  the  "Shares").  In  exchange for the Shares, we agreed to issue
Meridian  6,000,000  shares  of  our  restricted  common  stock.

Island  Residences  Club,  Inc.,  Island  Regency  Group  Limited f/k/a Meridian
Pacific  Investments  HK  Limited  and  PT  Island  Concepts,  Indonesia  Tbk
are  related parties with common ownership and officers  before  and  after  the
transaction.

During  the  year  ended May 31, 2006, the Company sold 115,100 rights amounting
$287,750  to  Island Concepts, which represent 100% revenue. As of May 31, 2006,
the  balance  of  the  account  receivable  from  Island  Concepts  is  $45,825.

During  the  year  ended  May  31,  2006,  the  Company  paid  $201,425  of
management  fees  to  Island  Concepts,  which  represent  100%  cost  of
revenue.

Due  to  related  party represents expenses paid by related parties on behalf of
the company, which are non-interest bearing, unsecured, and due on demand. As of
May  31,  2006, the balance of due to a related party was $128,329. This debt is
owed  to both Island Regency Group Limited f/k/a Meridian Pacific Investments HK
Ltd. and Francis Street Pty Ltd, both of which are controlled by Graham Bristow.
There  is no term or interest on the loans, which will be repaid from income and
profits  when  available.

The  company  and  its  major  shareholder, Island Regency Group Limited (owning
67.9%  of  the  outstanding  shares of the company), have common interests in PT
Island  Concepts  Indonesia  Tbk which we do not consider to be competitive with
our  business.  This  is  holdings  in  PT Island Concepts Indonesia Tbk and its
properties  in  Bali,  Indonesia which are being marketed for vacation rights PT
Island  Concepts  is  developing  and  marketing  properties  in Asia. PT Island
Concepts  is  not  developing  and marketing properties in the US or Mexico. The
Company  plans to develop and market properties in the US or Mexico. The parties
are  not conflicted as they operate in different regions of the world and intend
to  work  together  in  Bali  as  set  forth  above.

Mr.  Bristow,  as  an  executive  of  the  company and an executive of the major
shareholder,  Island  Regency,  reserves  the  right  to  do  what is reasonably
necessary  within these constraints to carry out his duties and responsibilities
pursuant  to  the  terms  thereof.  We  do not believe that such activities will
detract  materially  from  Mr.  Bristow's  services  to  us.

            MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

There  is  currently  no public market for our securities. There were 530 record
holders  of  our common stock as of September 20, 2006. We voluntarily agreed to
file  a  registration  statement  covering  all 14,737,000 outstanding shares of
common  stock.  We  will  bear  all  expenses  incurred  in connection with this
registration  statement.

We  have  not paid dividends on our common stock and we do not anticipate paying
dividends on our common stock in the foreseeable future. We intend to retain our
future  earnings,  if  any,  to  finance  the  growth  of  our  business.

                                       24


                             EXECUTIVE COMPENSATION

At  May  31,  2006,  except  as  set  forth  below, none  of  our  officers  and
directors  have  received  any
compensation  for  services  rendered,  and  are not accruing  any  compensation
pursuant  to  any  agreement  with  us.

EMPLOYMENT  AGREEMENTS

On  July  1,  2005,  we appointed James Rowbotham as Chief Operating Officer and
Vice  President  of  Operations  for  the  company  for a period of one-year. In
connection  with this appointment, Mr. Rowbotham received 1,000 shares of common
stock  of  the  company  per  month,  or  an  annual total of 12,000 shares. Mr.
Rowbotham  resigned  from  the  company  on  June  3,  2006.

On  July  6,  2005,  we  entered  into an employment agreement with Graham James
Bristow whereby Mr. Bristow would serve as our President and CEO for a period of
one year, which is renewable thereafter upon agreement by the parties. We agreed
to  compensate Mr. Bristow with 5,000 shares of common stock per month, equaling
60,000  shares  of common stock issuable annually. As of May 31, 2006, no shares
have been issued under this agreement. On March 17, 2006, this contract expired.
Mr.  Bristow will continue to serve as an officer of the company. On November 5,
2005,  we  entered  into  agreement  with  Francis Street Pty Ltd., an entity he
controls, for management consulting services in exchange for 1,000,000 shares of
common  stock,  valued  at  $.01  per  share,  until  December  31,  2008.

Subsequent  to  May 31, 2006, on June 7, 2006, we appointed Julian James Bristow
as  the  Company's  Chief Operating Officer and Vice President of Operations and
Bettina  Pfeiffer  as  the Company's Vice President of Sales & Marketing for the
Company for a period of one-year beginning July 1, 2006. Effective July 1, 2006,
we  entered into employment agreements with both of these individuals for a term
of one year. Both agreements provide for compensation of $2,000 per month during
the  employment  term.

No  retirement,  pension,  profit sharing, stock option or insurance programs or
other similar programs have been adopted by us for the benefit of our employees.
As  of  May  31,  2006,  our  other  executive  officers  agreed to work without
compensation  until  our  cash  position  improves.

DIRECTOR  COMPENSATION

We  intend  to  pay  directors who are not officers of the company ("Independent
Directors")  a  fee  of  $1,000  per  meeting  of the Board of Directors and any
committee  thereof  (including  telephonic  meetings)  for  their  services  as
directors.  In addition, we intend to grant options to purchase 15,000 shares of
common  stock  at market price at the time of the grant to each such Independent
Director  to vest in equal portions over a term of three years. Each Independent
Director who is still a member of the Board of Directors at the end of the three
year  vesting  period  of  the  initial grant of options will receive a grant of
additional  options to purchase 15,000 shares of common stock at the fair market
value  of  the  common stock on the date of the grant, with such options to vest
over  an  additional  three  year period. In addition to such option grants, the
Independent  Directors will be reimbursed for expenses of attending each meeting
of the Board of Directors. Officers of the company who are directors will not be
paid any director fees but will be reimbursed for expenses of attending meetings
of  the  Board  of  Directors.

                                     25


                             ADDITIONAL INFORMATION

We  file  annual,  quarterly  and  special  reports,  proxy statements and other
information  with  the Securities and Exchange Commission. You may read and copy
any  document  we  file with the Commission at the Commission's Public Reference
room  at  100  F.  Street,  North  East, Washington, D.C. 20549. Please call the
Commission  at  1-800-SEC-0330  for  further information on the public reference
room.  Our  Commission  filings  are  also  available  to  the  public  at  the
Commission's  web  site  at  http://www.sec.gov.

You  may  also  request  a  copy  of  these  filings,  at no cost, by writing or
telephoning  as  follows:

                          ISLAND RESIDENCES CLUB, INC.
                                 P.O. Box 1518
                             Williamsburg, VA 23185
                                 (757) 927-6848

                                       27


                             FINANCIAL  STATEMENTS.


             REPORT  OF  INDEPENDENT  REGISTERED  PUBLIC  ACCOUNTING  FIRM
             -------------------------------------------------------


To  the  Stockholders  and  Board  of  Directors
Island  Residences  Club,  Inc.

We  have audited the accompanying balance sheet of Island Residences Club, Inc.,
(the  "Company")  as of May 31, 2006 and the related statements  of  operations,
stockholders'  equity  and  cash flows for the year ended  May  31, 2006 and for
the  period  ended  May  31,  2005.  These  financial  statements  are  the
responsibility  of the Company's management. Our responsibility is to express an
opinion  on  these  financial  statements  based  on  our  audits.

We  conducted our audits of these statements in accordance with the standards of
the  Public  Company Accounting Oversight Board (United States). Those standards
require that we plan and perform the audits to obtain reasonable assurance about
whether  the  financial  statements  are free of material misstatement. An audit
includes  examining,  on  a  test  basis,  evidence  supporting  the amounts and
disclosures  in  the  financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by management, as well
as  evaluating the overall financial statement presentation. We believe that our
audits  provide  a  reasonable  basis  for  our  opinion.

In  our  opinion,  the financial statements referred to above present fairly, in
all material respects, the financial position of Island Residences Club, Inc. as
of  May  31,  2006  and the results of its operations and its cash flows for the
year  ended  May  31,  2006  and  for  the  period  ended  May  31,  2005,  in
conformity  with  accounting  principles  generally  accepted  in  the  United
States  of  America.

The  Company's  financial  statements  are prepared using the generally accepted
accounting  principles  applicable  to  a  going concern, which contemplates the
realization  of  assets  and  liquidation of liabilities in the normal course of
business.  The  Company has accumulated deficit of $150,566 including net losses
of  $129,094 and $8,973 for the year ended May 31, 2006 and for the period ended
May  31,  2005,  respectively.  These  factors  as  discussed  in  Note 9 to the
financial  statements,  raises  substantial doubt about the Company's ability to
continue  as  a going concern. Management's plans in regard to these matters are
also  described  in  Note  9.  The  financial  statements  do  not  include  any
adjustments  that  might  result  from  the  outcome  of  this  uncertainty.


/S/KABANI  &  COMPANY,  INC.
CERTIFIED  PUBLIC  ACCOUNTANTS


Los  Angeles,  California
September  12,  2006








                                     -F-1-


                          ISLAND RESIDENCES CLUB, INC.
                      (FORMERLY ISLAND INVESTMENTS, INC.)
                                 BALANCE SHEET
                                  MAY 31, 2006

                                                         
                                     ASSETS

Current  assets:
    Cash  &  cash  equivalents                              $        477
    Receivable from related party                                 45,825
    Marketable  securities                                     2,626,275
                                                            -------------
           Total  assets                                    $  2,672,577
                                                            =============

                      LIABILITIES AND STOCKHOLDERS' EQUITY

Current  liabilities:

     Accounts payable                                        $    54,936
     Due  to  related  party                                     128,329
                                                            -------------

           Total  liabilities                                    183,265
                                                            -------------

Stockholders'  equity:
    Preferred  stock,  $.0001  par  value,  20,000,000
    shares authorized; no  shares issued and outstanding               -
    Common  stock,  $.0001  par  value,  100,000,000
    shares  authorized; 16,337,000  shares  issued
    and  outstanding                                               1,633
    Additional  paid-in  capital                                 317,935
    Subscription receivable                                      (48,000)
    Accumulated comprehensive gain                             2,383,775

    Prepaid consulting                                           (15,465)
    Accumulated deficit                                         (150,566)
                                                            -------------

      Total  stockholders'  equity                             2,489,312
                                                            -------------

      Total  liabilities  and  stockholders'  equity        $  2,672,577
                                                            =============
<FN>
The accompanying notes are an integral part of these financial statements


                                      -18-



                        ISLAND RESIDENCES CLUB, INC.
                    (FORMERLY ISLAND INVESTMENTS, INC.)
                         STATEMENTS OF OPERATIONS
   FOR THE YEAR ENDED MAY 31, 2006 AND FOR THE PERIOD ENDED MAY 31, 2005

                                                      
                                                 2006           2005
                                             -------------  -------------

Net revenue - related                        $     287,750  $          -

Cost  of  revenue - related                        201,425             -
                                             -------------  -------------
Gross  profit                                       86,325

Selling,  general  and  administrative
  expenses                                         314,719          8,973
                                             -------------  -------------
Loss from operations                              (228,394)             -

Other income

  Settlement of debt                                99,300              -
                                             -------------  -------------

Net  loss                                         (129,094)       (8,973)

Comprehensive gain

  Unrealized gain on marketable securities       2,383,775              -
                                             -------------  -------------

Comprehensive income / (loss)                $   2,254,681  $      (8,973)
                                             =============  =============
Loss  per  share  -  basic and diluted       $      (0.01)  $       (0.00)
                                             =============  =============
Weighted  average  number  of  shares
  basic  and  diluted                            9,108,321      3,526,188
                                             =============  =============
<FN>
*Basic and diluted weight average number of shares are the same since the
Company has no dilutive securities

The accompanying notes are an integral part of these financial statements

                                      -19-



                                            ISLAND RESIDENCES CLUB, INC.
                                         (FORMERLY ISLAND INVESTMENTS, INC.)
                                   STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT)
                    FOR THE YEAR ENDED MAY 31, 2006  AND FOR THE PERIOD ENDED MAY 31, 2005

                                                                                               
                                         Common stock     Additional             Accumulated                            Total
                                    ---------------------  paid-in  Subscription comprehensive  Prepaid   Accumulated  stockholder's
                                      Shares      Amount   capital   receivable     gain       consulting   deficit equity (deficit)
                                    -----------  --------  ---------  ---------  -----------    ---------  ----------  -----------
Balance at December 31, 2004         2,240,000   $   224   $      -   $      -   $        -     $      -   $ (12,499)  $  (12,275)

Issuance of shares for
     vacation interest rights &
     marketable securities
     at .0001 per shares -
     Mar 17, 2005                    4,000,000       400     39,600          -            -            -           -       40,000

Net loss                                     -         -          -          -            -            -      (8,973)      (8,973)
                                    -----------  --------  ---------  ---------  -----------    ---------  ----------  -----------
Balance at May 31, 2005              6,240,000       624     39,600          -            -            -     (21,472)      18,752

Issuance of shares for service         497,000        49      8,796          -            -            -           -        8,845

Issuance of shares for prepaid
consulting                           2,000,000       200     19,800          -            -      (20,000)          -            -
Issuance of shares for marketable
securities                           6,000,000       600    201,900          -            -            -           -      202,500

Issuance of shares for
 subscription receivable             1,600,000       160     47,840    (48,000)           -            -           -            -

Amortization of prepaid consulting           -         -          -          -            -        4,535           -        4,535

Accumulated comprehensive gain               -         -          -          -    2,383,775            -           -    2,383,775

Net loss                                     -         -          -          -            -            -    (129,094)    (129,094)
                                    -----------  --------  ---------  ---------  -----------    ---------  ----------  -----------
Balance at May 31, 2006             16,337,000   $ 1,633   $317,935   $(48,000)  $2,383,775     $(15,465)  $(150,566)  $2,489,312
                                    ===========  ========  =========  =========  ===========    =========  ==========  ===========
<FN>
The accompanying notes are an integral part of these financial statements

                                      -20-



                          ISLAND RESIDENCES CLUB, INC.
                       (FORMERLY ISLAND INVESTMENTS, INC.)
                           STATEMENTS OF CASH FLOWS
FOR THE YEAR ENDED MAY 31, 2006 AND FOR THE PERIOD ENDED MAY 31, 2005

                                                      
                                                  2006          2005

                                             -------------  -------------
Cash flows from operating activities:
Net loss                                     $   (129,094)   $    (8,973)
Adjustments to reconcile net loss to net
  cash provided by operating activities:
Gain on settlement of debt                        (99,300)             -
Issuance of common stock
   in exchange for services                         8,845              -
Amortization of prepaid consulting                  4,535
Increase in current assets
  Receivable from related party                   (45,825)             -
Increase in current liabilities:
  Account payable                                 154,235              -
  Due to related party                            107,081          8,973
                                             -------------  -------------
    Total adjustments                             129,571          8,973
                                             -------------  -------------
    Net cash provided by operating activities         477              -
                                             -------------  -------------
Net increase in cash and cash equivalents             477              -

Cash and cash equivalents, beginning                    -              -
                                             -------------  -------------
Cash and cash equivalents, ending            $        477   $          -
                                             =============  =============
Supplemental disclosure of cash flow
  information:

  Interest paid                              $          -   $          -
                                             =============  =============
  Income taxes paid                          $          -   $          -
                                             =============  =============
<FN>
The accompanying notes are an integral part of these financial statements

                                     -F-5-








ISLAND RESIDENCES CLUB, INC.
(FORMERLY ISLAND INVESTMENTS, INC.)
NOTES TO FINANCIAL STATEMENTS


NOTE  1  -  BUSINESS  AND  SUMMARY  OF  SIGNIFICANT  ACCOUNTING  POLICIES

A.  Organization  and  Business  Operations

Island Residences Club, Inc, formerly Island Investments, Inc., formerly Hengest
Investments,  Inc  was incorporated in the State of Delaware on July 16, 2002 to
serve  as  a  vehicle  to  effect  a  merger,  exchange  of capital stock, asset
acquisition  or  other  business  combination with a domestic or foreign private
business.  The  principal  business  of  the  Company  includes the development,
management  and  operations  of  luxury resorts and residences and marketing and
selling  of vacation stay entitlement ("rights") in the form of vacation points.
The  rights  are issued as stay entitlements in the Island Residences Club, Inc.
affiliate's  recently  completed  Bali  Island  Villas  in  Seminyak,  Bali.

On March 17, 2005, the Company began business operations, and all activity prior
to  that  date  relates to the Company's formation and proposed fund raising. On
June  20,  2005,  the board of directors resolved to change the company's fiscal
year  end  from December 31 to May 31, commencing May 31, 2005. During the three
month  period  ended  November  30,  2005,  the  Company  began to earn revenue,
therefore  is  no  longer  a  development  stage  company.

B.  Cash  and  Cash  Equivalents

The  Company  considers all highly liquid investments purchased with an original
maturity  of  three  months  or  less from the date of purchase that are readily
convertible  into  cash  to  be  cash  equivalents.

C.  Use  of  Estimates

The  preparation  of  the  financial  statements  in  conformity with accounting
principles  generally  accepted in the United States requires management to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  and  disclosure of contingent assets and liabilities at the date of
the  financial  statements  and  the  reported  amounts of revenues and expenses
during  the  reporting period. Actual results could differ from those estimates.

D.  Income  Taxes

The  Company  accounts for income taxes under the Financial Accounting Standards
Board  of Financial Accounting No. 109, "Accounting for Income Taxes" "Statement
109").  Under  Statement 109, deferred tax assets and liabilities are recognized
for  the  future  tax  consequences  attributable  to  differences  between  the
financial  statement  carrying  amounts  of  existing assets and liabilities and
their  respective  tax  basis.  Deferred tax assets and liabilities are measured
using  enacted  tax  rates  expected  to apply to taxable income in the years in
which those temporary differences are expected to be recovered or settled. Under
Statement  109, the effect on deferred tax assets and liabilities of a change in
tax  rates  is  recognized  in  income in the period that includes the enactment
date.  There  were  no current or deferred income tax expense or benefits due to
the  Company  not  having  any  material operations for the period ended May 31,
2006.

E.  Basic  and  diluted  net  loss  per  share

Net  loss  per  share  is  calculated  in accordance with Statement of Financial
Accounting  Standards  128,  Earnings per Share ("SFAS 128"). Basic net loss per
share  is  based  upon the weighted average number of common shares outstanding.
Diluted  net  loss  per  share  is  based  on  the  assumption that all dilutive
convertible  shares,  stock  options  and  warrants were converted or exercised.
Dilution  is  computed  by  applying  the treasury stock method. At May 31, 2006
there  were  no  dilutive  convertible  shares,  stock  options  or  warrants.

F.  Revenue  recognition

The Company recognizes revenues under the full accrual method of accounting when
a  formal  arrangement  exists,  title  is  transferred,  no  other  significant
obligations  of  the  Company  exist and the Company deems the receivables to be
collectible.  The  revenue  is  recognized  net  of  returns  and  discounts.

G.  Issuance  of  shares  for  service

The Company accounts for the issuance of equity instruments to acquire goods and
services  based on the fair value of the goods and services or the fair value of
the  equity  instrument  at  the  time  of  issuance, whichever is more reliably
measurable.

H.  Fair  Value:

Unless  otherwise  indicated,  the  fair  values  of  all  reported  assets  and
liabilities,  which  represent financial instruments, none of which are held for
trading  purposes,  approximate  carrying  values  of  such  amounts.

I.  Reclassifications:

For  comparative  purposes,  prior  year's  financial  statements  have  been
reclassified  to  conform  with  report  classifications  of  the  current year.

J.  Recent  Pronouncements

In  February  2006,  FASB  issued  SFAS  No. 155, "Accounting for Certain Hybrid
Financial  Instruments".  SFAS  No.  155  amends  SFAS  No  133, "Accounting for
Derivative  Instruments  and  Hedging Activities", and SFAS No. 140, "Accounting
for  Transfers  and  Servicing  of  Financial  Assets  and  Extinguishments  of
Liabilities".  SFAS  No.  155,  permits  fair value remeasurement for any hybrid
financial  instrument  that contains an embedded derivative that otherwise would
require  bifurcation,  clarifies  which  interest-only strips and principal-only
strips  are  not  subject  to  the  requirements  of SFAS No. 133, establishes a
requirement  to  evaluate  interest  in securitized financial assets to identify
interests  that  are  freestanding  derivatives  or  that  are  hybrid financial
instruments that contain an embedded derivative requiring bifurcation, clarifies
that concentrations of credit risk in the form of subordination are not embedded
derivatives,  and  amends  SFAS  No.  140  to  eliminate  the prohibition on the
qualifying special-purpose entity from holding a derivative financial instrument
that  pertains  to a beneficial interest other than another derivative financial
instrument.  This  statement is effective for all financial instruments acquired
or  issued  after  the  beginning of the Company's first fiscal year that begins
after September 15, 2006. SFAS No. 155 is not expected to have a material effect
on  the  financial  position  or  results  of  operations  of  the  Company.

In  March  2006  FASB  issued  SFAS  156  'Accounting for Servicing of Financial
Assets'  this  Statement amends FASB Statement No. 140, Accounting for Transfers
and  Servicing  of  Financial  Assets  and  Extinguishments of Liabilities, with
respect  to  the  accounting  for  separately  recognized  servicing  assets and
servicing  liabilities.  This  Statement:

1.   Requires  an  entity  to recognize a servicing asset or servicing liability
each  time  it  undertakes  an  obligation  to  service  a  financial  asset  by
entering  into  a  servicing  contract.

2.   Requires  all  separately  recognized  servicing  assets  and  servicing
liabilities  to  be  initially  measured  at  fair  value,  if  practicable.

3.   Permits  an  entity  to  choose  'Amortization  method'  or  'Fair  value
measurement  method'  for  each  class  of  separately  recognized  servicing
assets  and  servicing  liabilities.

4.   At  its  initial  adoption,  permits  a  one-time  reclassification  of
available-for-sale  securities to trading securities by entities with recognized
servicing  rights,  without  calling  into  question  the  treatment  of  other
available-for-sale  securities  under  Statement  115,  provided  that  the
available-for-sale  securities  are  identified in some manner as offsetting the
entity's  exposure  to  changes  in  fair value of servicing assets or servicing
liabilities  that  a  servicer  elects  to  subsequently  measure at fair value.

5.   Requires  separate  presentation  of  servicing  assets  and  servicing
liabilities  subsequently  measured  at fair value in the statement of financial
position  and  additional  disclosures  for  all separately recognized servicing
assets  and  servicing  liabilities.

This  Statement  is  effective as of the beginning of the Company's first fiscal
year  that  begins  after  September  15,  2006.  Management  believes that this
statement  will  not  have  a  significant  impact  on the financial statements.

NOTE  2  -  MARKETABLE  SECURITIES

The Company's marketable securities are classified as available-for-sale and, as
such,  are  carried at fair value. All of the securities are comprised of shares
of  common  stock of Island Concepts Indonesia (ICON), a Company related through
common  ownership.  Securities  classified  as available-for-sale may be sold in
response  to changes in interest rates, liquidity needs, and for other purposes.

The  investment  in  marketable  securities  represents less than twenty percent
(20%) of the outstanding common stock and stock equivalents of the investee, and
is  traded on the Surabaya Stock Exchange in Indonesia through brokers. As such,
each  investment  is accounted for in accordance with the provisions of SFAS No.
115.  The  Company  has  recorded  the market value of the shares based upon the
information  provided  by  the  broker.

Unrealized  holding gains and losses for marketable securities are excluded from
earnings  and reported as a separate component of stockholder's equity. Realized
gains and losses for securities classified as available-for-sale are reported in
earnings  based upon the adjusted cost of the specific security sold. On May 31,
2006, the investments have been recorded at $2,626,275 based upon the fair value
of  the  marketable  securities.

Following  is  a summary of marketable equity securities classified as available
for  sale  as  of  May 31,  2006:







                                                                         
                                                                                     Number of
Investee Name                     Cost at        Market Value at   Accumulated       Shares Held at
(Symbol)                          May 31, 2006   May 31, 2006      Unrealized Gain   May 31, 2006
- --------------------------------  -------------  ----------------  ----------------  --------------
Island Concepts Indonesia (ICON)  $     242,500  $      2,626,275  $      2,383,775      24,250,000



NOTE  3  -  STOCKHOLDERS'  EQUITY

A.  Preferred  Stock

The  Company  is  authorized  to  issue  20,000,000 shares of preferred stock at
$.0001  par value, with such designations voting and other rights and preference
as  may  be  determined  from  time  to  time  by  the  Board  of  Directors.

As  of  May  31,  2006,  no  preferred  stock  has  been  issued.

B.  Common  stock

During  the  year  ended  May  31,  2006,  the  Company  issued  497,000
shares of common stock for services valued at $8,845, which is the fair value of
the  shares.

During  the  year  ended  May  31,  2006,  the  Company  issued
2,000,000  shares  of  common  stock  in exchange for prepaid consulting service
amounting  $20,000,  which  is  the  fair  value  of  the  shares.

During  the  year  ended  May  31,  2006, the Company issued 6,000,000 shares of
common  stock  in  exchange for marketable securities amounting $202,500.  Since
the  marketable  securities  were acquired from a related party, the  marketable
securities  were recorded at the related party's cost to acquire the  marketable
securities.

During  the  year  ended  May  31,  2006, the Company issued 1,600,000 shares to
Angela  Whichard, Inc. (AWI) per a Share Exchange Agreement, whereby the Company
will exchange 1,600,000 shares of its common stock for 400,000 restricted shares
of common stock of Grand Sierra Resorts Corp., a Nevada Corp., owned by AWI. The
Company recorded subscription receivable based on the market price of the shares
issued.  However,  AWI  did  not fulfill its obligation under the Share Exchange
Agreement.  These  shares  were  canceled  on  July 24, 2006. (Also see Note 10)

During  the  period ended  May 31,  2005, the Company issued 4,000,000 shares to
Meridian  Pacific  Investments HK Ltd for the transfer of 4,000,000 shares of PT
Island  Concepts  Indonesia Tbk valued at $40,000 and 4,000,000 rights valued at
$0.  The company recorded no value for the rights since they are acquired from a
related party whose basis was zero. The rights are stay entitlements in the Bali
Island  Villas  in  Seminyak,  Bali.

C.  Prepaid  consulting:

During  the  twelve  month  period  ended  May  31,  2006,  the Company recorded
$20,000 prepaid consulting for common stock issued for consulting service, which
is  the  fair  value  of  the  shares.  During the year ended May 31, 2006,  the
Company  amortized  $4,535  as  an  operating  expense.  The  balance  of
prepaid  consulting  at  May  31,  2006  is  $15,465


D.  Warrant  and  Options

There  are  no warrants or options outstanding to issue any additional shares of
common  stock  or  preferred  stock  of  the  Company.

NOTE  4  -  INCOME  TAXES

No provision was made for income tax for the year ended May 31, 2006 and for the
period ended May 31, 2005, since the Company had net operating loss.  During the
year  ended May 31, 2006 and the period ended May 31, 2005, the Company incurred
net  operating  losses  for  tax  purposes of approximately $129,000 and $9,000,
respectively.  Total  net  operating  losses  carry  forward at May 31, 2006 for
Federal  and  State  purpose  were  $150,000 and $90,000, respectively.  The net
operating  loss  carryforwards  may be used to reduce taxable income through the
year  2026.  The  availability of the Company's net operating loss carryforwards
are  subject  to limitation if there is a 50% or more change in the ownership of
the  Company's  stock.

There  was no significant difference between reportable income tax and statutory
income tax. The gross deferred tax asset balance as of May 31, 2006 and 2005 was
approximately  $60,000  and $8,000, respectively. A 100% valuation allowance has
been established against the deferred tax assets, as the utilization of the loss
carryforwards  cannot  reasonably  be  assured.

The  components  of  the  net  deferred  tax  asset  are  summarized  below:




                                                  

                                             2006       2005
Deferred tax asset
Net operating loss                        $ 60,000   $ 8,000
Less: valuation allowance                  (60,000)   (8,000)
                                         ---------   --------
                                          $      -   $     -
                                         =========   ========




The  following is a reconciliation of the provision for income taxes at the U.S.
federal  income  tax  rate  to  the  income  taxes reflected in the Statement of
Operations  for  the  year  ended  May 31, 2006 and for the period ended May 31,
2005:





                                                                               
                                                                         2006        2005

Tax expense (credit) at statutory rate-federal                           (34)%       (34)%
State tax expense net of federal tax                                      (6)         (6)
Changes in valuation allowance                                            40          40
                                                                        -----       ----
Tax expense at actual rate                                                 -           -
                                                                        =====       ====







Income  tax  expense  consisted of the following for the year ended May 31, 2006
and  for  the  period  ended  May  31,  2005:





                                
                               2006      2005
Current tax expense:
Federal                    $      -   $     -
State                             -         -
Total current                     -         -

Deferred tax credit:
Federal                      44,000     3,000
State                         8,000     1,000
Total deferred               52,000     4,000
                           ---------  --------
Less: valuation allowance   (52,000)   (4,000)
Net deferred tax credit           -         -
                           ---------  --------

Tax expense                $      -   $     -
                           ---------  --------






NOTE  5  -  SUPPLEMENTAL  DISCLOSURE  OF  CASH  FLOWS

The  Company  prepares its statements of cash flows using the indirect method as
defined  under  the  Financial  Accounting  Standard  No.  95.

During  the  year  ended  May  31,  2006,  the  Company  issued
2,000,000  shares  in exchange for prepaid consulting service amounting $20,000,
which  is  the  fair  value  of  the  shares.

During  the  year  ended  May  31,  2006,  the  Company  issued
6,000,000 shares in exchange for marketable securities amounting $202,500. Since
the  marketable  securities  were  acquired from a related party, the marketable
securities  were  recorded at the related party's cost to acquire the marketable
securities.

During  the  period  ended May 31, 2005, the  Company  issued  4,000,000  shares
to  Meridian  Pacific  Investments  HK  Ltd  for  the  transfer  of  4,000,000
shares  of  PT  Island  Concepts  Indonesia  Tbk valued at $40,000 and 4,000,000
rights valued at $0. The company recorded no value for the rights since they are
acquired  from  a  related  party  whose  basis  was  zero.

NOTE  6  -  RELATED  PARTY  TRANSACTIONS

Due  to  related  party  represents  expenses paid by Francis Street Pty Ltd. on
behalf  of  the  Company,  which are non-interest bearing, unsecured, and due on
demand.  As  of May 31,  2006,  the balance due to the related party amounted to
$128,329.

During  the  year ended May 31, 2006, the Company sold 115,100 rights  amounting
to  $287,750  to  Island  Concepts, which represent 100% revenue.  As of May 31,
2006, the balance  of  account  receivable  from  Island  Concepts  is  $45,825.

During  the  year  ended  May  31,  2006,  the  Company  incurred  $201,425  of
management  fees  to  Island  Concepts,  which  represent  100% cost of revenue.

On  November  16, 2005, the Company entered into a Share Purchase Agreement with
Meridian  Pacific  Investments ("Meridian"), whereby the Company purchased 20.25
million  shares  and  a  warrant  to  purchase 24.25 million shares of PT Island
Concepts  Indonesia  ("ICON")  (collectively, the "Shares"). In exchange for the
Shares,  the  Company  issued Meridian 6,000,000 shares of its restricted common
stock.

On November 1, 2005, the Company entered into an advisory agreement with Francis
Street  Pty  Ltd.,  whereby  Francis  Street  would  provide  certain  business
consulting services for the period from November 1, 2005 to December 31, 2008 in
exchange  for  1,000,000  shares of common stock valued at $10,000, which is the
fair  value  of the shares. The prepaid consulting is amortized over the service
period.

Island Residences Club, Inc ("IRCI"), Meridian Pacific Investments ("Meridian"),
Francis  Street  Pty  Limited,  and  PT  Island Concepts, Indonesia Tbk ("Island
Concepts")  are  related  parties  through  common  ownership  and  officers.

Specifically in respect to the following: IRCI is a Delaware Corporation that is
publicly  reporting but is not publicly trading. Meridian is a Hong Kong company
that  is  privately  owned.  Francis  Street  is  an  Australian company that is
privately  owned.  Island  Concepts  (www.islandconcepts.com)  is  an Indonesian
Company  that  is  publicly  trading on the Surabaya Stock Exchange in Indonesia
under  the  symbol  ("ICON").  Graham  Bristow  is  an  officer  and director in
Francis  Street  and Meridian and a commissioner on the advisory board of Island
Concepts.  Graham  Bristow,  through direct and indirect ownership, owns 100% of
Meridian  and  approximately 80% of Island Concepts, 100% of Francis Street, and
70%  of  IRCI.  On  August  2, 2006, Meridian changed its name to Island Regency
Group  Limited.

NOTE  7  -  CONCENTRATION

One customer - related party represent 100% of the Company's revenue and cost of
revenue.  The  balance  of  account  receivable  from  this customer amounted to
$45,825  as  of  May  31,  2006.

100%  of  the  revenue is from the sale of rights (See also Note 3) to Indonesia
market.

NOTE  8  -  SETTLEMENT  OF  DEBT

During  the  year  ended  May  31,  2006,  the  Company  settled  a payable to a
consultant  and  recorded  gain  from  settlement  of  debt  of  $99,300.


NOTE  9  -  GOING  CONCERN  CONSIDERATION

The  accompanying  financial  statements  have  been  prepared assuming that the
Company  will continue as a going concern. This basis of accounting contemplates
the  recovery of the Company's assets and the satisfaction of its liabilities in
the  normal  course  of  business.  The  Company incurred a loss of $129,094 and
$8,973  for  the  year  ended  May  31,  2006  and  for the period ended May 31,
2005,  respectively.  The  Company  has an accumulated deficit of $150,566 as of
May  31, 2006.  The  continuing  losses have adversely affected the liquidity of
the  Company.

In view of the matters described in the preceding paragraph, recoverability of a
major  portion  of  the recorded asset amounts shown in the accompanying balance
sheet  is  dependent  upon continued operations of the Company, which in turn is
dependent  upon  the  Company's  ability  to  raise  additional  capital, obtain
financing  and  to succeed in its future operations. The financial statements do
not include any adjustments relating to the recoverability and classification of
recorded  asset  amounts or amounts and classification of liabilities that might
be  necessary  should  the  Company  be  unable  to continue as a going concern.

Management  has  made  plans to revise its operating and financial requirements,
which  it  believes  are  sufficient  to provide the Company with the ability to
continue  as  a  going  concern.  The  management's  plans  include  the sale of
membership in The Island Residences Club, a vacation rights club initially based
in  Bali  and the possible acquisition of a suitable business venture to provide
the  opportunity  for the Company to continue as a going concern. However, there
can  be  no  assurance  that  management  will  be  successful in this endeavor.

NOTE  10  -  SUBSEQUENT  EVENTS

On  November 17, 2005, Island Residences Club, Inc. (the "Company") entered into
a  Share  Exchange  Agreement  with  Angela  Whichard, Inc. ("AWI"), whereby the
company  would  exchange  1,600,000 shares of its common stock, $.001 par value,
for  400,000  restricted shares of common stock of Grand Sierra Resorts Corp., a
Nevada  Corp.,  owned  by  AWI. On  February  24, 2006, the Company entered into
a Stock Purchase Agreement with DTLL,  Inc.,  whereby the Company would purchase
400,000  shares  of DTLL, Inc. in exchange  for  the  400,000  shares  of  Grand
Sierra  Resorts  Corporation,  to  be  purchased  by the Company pursuant to the
agreement  dated  November  17,  2005  with  AWI.  On  July  14,  2006  both
agreements  were  rescinded  by the Company because AWI failed  to  deliver  the
400,000  shares.  The  Company cancelled the 1,600,000 shares  issued  to AWI on
July  24,  2006.

On  June  3,  2006, James Rowbotham resigned as Chief Operating Officer and Vice
President  of  Operations  of  Island  Residences  Club,  Inc.  (the "Company").
On  June  7,  2006,  the  Company  appointed  Julian  James  Bristow  as  the
Company's  Chief  Operating  Officer  and  Vice  President  of  Operations  and
Bettina  Pfeiffer  as  the  Company's  Vice  President of Sales & Marketing  for
the  Company.  Effective  July  1,  2006,  the  Company  entered into employment
agreements  with  both  of  these  individuals  for  a  term  of  one year. Both
agreements  provide for compensation of $2,000  per  month during the employment
term.  Mr.  Bristow  is  the  son of Graham J. Bristow, Chief Executive Officer,
director  and  majority  shareholder  of  the  Company.







    CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
                                   DISCLOSURE

There  were  no  changes  in or disagreements with accountants on accounting and
financial  disclosure  for  the  period  covered  by  this  report.

                PART II- INFORMATION NOT REQUIRED IN A PROSPECTUS

ITEM  24.  INDEMNIFICATION  OF  OFFICERS  AND  DIRECTORS

Under  Delaware  law,  a  corporation  may  indemnify  its  officers, directors,
employees,  and  agents,  including  indemnification  of  these  persons against
liability  under  the  Securities  Act  of  1933.

In  addition,  Section  102(b)(7)  of  the  Delaware General Corporation Law and
Island  Residences' Certificate of Incorporation provide that a director of this
corporation  shall  not  be  personally  liable  to  the  corporation  or  its
stockholders  for  monetary  damages  for breach of fiduciary duty as a director
except  for  liability:

- -    For any  breach of the director's duty of loyalty to the corporation or its
     stockholders;

- -    For acts  or  omissions  not  in  good  faith  or which involve intentional
     misconduct  or  a  knowing  violation  of  law;

- -    For paying  a  dividend  or  approving  a  stock repurchase in violation of
     Section  174  of  the  Delaware  General  Corporation  Law;  or

- -    For any  transaction  from  which the director derived an improper personal
     benefit.

The  effect  of  these  provisions  may  be  to  eliminate  the rights of Island
Residences and its stockholders, through stockholders derivative suits on behalf
of  Island Residences, to recover monetary damages against a director for breach
of  fiduciary duty as a director, including breaches resulting from negligent or
grossly  negligent  behavior,  except in the situations described in clauses set
forth  above  in  the  preceding  sentences.

ITEM  25.  OTHER  EXPENSES  OF  ISSUANCE  AND  DISTRIBUTION

The  following  sets forth the expenses in connection with this offering. Island
Residences  shall  bear  all  these  expenses.  All  amounts set forth below are
estimates,  other  than  the  SEC  registration  fee.

SEC     Registration  Fee                $ 1,748.06
Legal  Fees  and  Expenses               $25,000.00
Accounting  Fees  and  Expenses          $10,000.00
Miscellaneous                            $ 5,000.00
                                         ----------
TOTAL                                    $41,748.06

                                       28


ITEM  26.  RECENT  SALES  OF  UNREGISTERED  SECURITIES

On  July  17,  2002,  we  issued 1,240,000 shares of our $.0001 par value common
stock to the founder of the company for services of $124. The shares were deemed
to  have  been  issued  pursuant to an exemption provided by Section 4(2) of the
Act,  which  exempts  from registration "transactions by an issuer not involving
any  public  offering."

On  December  31,  2003, we issued an officer of the company 1,000,000 shares of
our  $.0001 par value common stock for conversion of debt to equity of $100. The
shares  were  deemed  to  have  been issued pursuant to an exemption provided by
Section  4(2)  of  the  Act, which exempts from registration "transactions by an
issuer  not  involving  any  public  offering."

On March 17, 2005, we issued 4,000,000 shares to Meridian Pacific Investments HK
Ltd  for  the  transfer  of 4,000,000 shares of PT Island Concepts Indonesia Tbk
valued  at  $40,000  and 4,000,000 rights valued at $0. We recorded no value for
the  rights  since  they are acquired from a related party whose basis was zero.
The  shares were deemed to have been issued pursuant to an exemption provided by
Section  4(2)  of  the  Act, which exempts from registration "transactions by an
issuer  not  involving  any  public  offering."

Island  Residences  Club,  Inc.  ("IRCI"),  Island  Regency  Group Limited f/k/a
Meridian  Pacific  Investments  HK  Ltd  ("Meridian")  and  PT  Island Concepts,
Indonesia  Tbk ("Island Concepts") are related parties with common ownership and
officers  before  and  after  the  transaction.  Specifically  in respect to the
following:  IRCI is a Delaware Corporation that is publicly reporting but is not
publicly  trading.  Meridian  is  a  Hong  Kong company that is privately owned.
Island  Concepts  (www.islandconcepts.com)  is  an  Indonesian  Company  that is
publicly  trading  on  the Surabaya Stock Exchange in Indonesia under the symbol
("ICON").  Graham  Bristow is an officer and director of IRCI and Meridian and a
commissioner  on  the advisory board of ICON. Graham Bristow, through direct and
indirect  ownership,  owns  100%  of  Meridian and approximately 92.8% of Island
Concepts  and  78%  of  Island  Residences.

During  the  three  months  ended November 30, 2005, we issued 250,000 shares of
common stock for services valued at $2,500, which is the fair value of the stock
at the time of issuance. The securities issued in the foregoing transaction were
offered and sold in reliance upon exemptions from the Securities Act of 1933 set
forth  in  Section  4(2)  of the Securities Act, and any regulations promulgated
there  under,  relating to sales by an issuer not involving any public offering.
No  underwriters  were  involved in the foregoing sale of securities. All shares
were  issued  with  a  Rule  144  restrictive  legend.

During  the  three  months  ended  February 28, 2006, we issued 2,172,000 common
shares,  $.0001  par  value to advisors and consultants for services pursuant to
advisory and consultancy agreements. We also issued 6,000,000 shares, $.0001 par
value  to  Meridian  Pacific  Investments  HK Ltd pursuant to the Share Purchase
Agreement  dated  November 16, 2005. Meridian is considered an affiliated entity
as  it  owns  more  than  10% of the company's common stock and is controlled by
Graham  Bristow,  CEO  of  the  company.  The securities issued in the foregoing
transactions  were  offered  and  sold  in  reliance  upon  exemptions  from the
Securities  Act of 1933 set forth in Section 4(2) of the Securities Act, and any
regulations  promulgated  there  under,  relating  to  sales  by  an  issuer not
involving  any  public  offering. No underwriters were involved in the foregoing
sale  of  securities. All shares were issued with a Rule 144 restrictive legend.

                                       29


In  March  2006, we issued 1,600,000 shares of common stock, $.0001 par value to
Angela  Whichard,  Inc.  in  connection  with  a  share purchase agreement dated
November  17,  2005.  The  securities  issued  in the foregoing transaction were
offered and sold in reliance upon exemptions from the Securities Act of 1933 set
forth  in  Section  4(2)  of the Securities Act, and any regulations promulgated
there  under,  relating to sales by an issuer not involving any public offering.
No  underwriters  were  involved in the foregoing sale of securities. All shares
were issued with a Rule 144 restrictive legend. On July 17, 2006, this agreement
was  rescinded  and  the  1,600,000  shares  were  cancelled.

In  March  2006,  we  issued 75,000 shares of common stock, $.0001 par value for
legal  services. The securities issued in the foregoing transaction were offered
and  sold  in reliance upon exemptions from the Securities Act of 1933 set forth
in  Section  4(2)  of  the Securities Act, and any regulations promulgated there
under,  relating  to  sales  by  an issuer not involving any public offering. No
underwriters  were involved in the foregoing sale of securities. All shares were
issued  with  a  Rule  144  restrictive  legend.

ITEM  27.  EXHIBITS

The  following is a list of exhibits required by Item 601 of Regulation S-B that
are  filed  or  incorporated by reference. The exhibits that are incorporated by
reference  from  Island  Residences'  prior SEC filings are noted on the exhibit
index.  The  other exhibits are attached hereto and are being filed with the SEC
as  part  of  this  registration  statement.

Exhibit
Number     DescriptionofExhibit
           --------------------

(3)(i)        Certificate  of  Incorporation.  (1)
(3)(ii)       Amendment  to  Certificate  of  Incorporation (2)
(3)(iii) By-laws  (1)
(4.1)         Form  of  Common  Stock  Certificate  (1)
(5.1)         Opinion  of  Weed &  Co.  LLP  re:  legality
(10.1)        Agreement  for the Purchase  of Common Stock dated as of March 10,
              2004, by  and between Meridian Pacific Investments HK Ltd. and T.
              Chong  Weng  (3)
(10.2)        Agreement  for the Purchase of Common Stock dated as of March 17,
              2005  between  Meridian  Pacific  Investments  HK  Ltd. and Island
              Residences  Club,  Inc.  (4)
(10.3)        Investment Agreement with Dutchess Private Equities Fund II, L.P.
              (5)
(10.4)        Registration  Rights Agreement with Dutchess Private Equities Fund
              II,  L.P.  (5)
(10.5)        Employment  Agreement  with  Graham  James  Bristow(8)
(10.6)        Advisory  Agreement  with  Francis  Street  Pty  Limited(8)
(10.7)        Share  Exchange  Agreement  with  Angela  Whichard,  Inc.(6)
(10.8)        Share Purchase Agreement  with  Meridian  Pacific  Investments  HK
              Ltd.  (6)
(10.9)        Stock  Purchase  Agreement  with  RotateBlack,  LLC  (7)
(10.10)       Stock  Purchase  Agreement  with  DTLL,  Inc.(7)
(10.11)       Employment  Agreement  with  Julian  James  Bristow(9)
(10.12)       Employment  Agreement  with  Bettina  Pfeiffer(9)
(23.1)        Consent  of  Independent  Auditors,  Kabani  &  Co.,  CPAs
(23.2)        Consent  of  Weed &  Co. LLP     (included  in  Exhibit 5.1)

(1)  Filed  as  an  exhibit  to  our  Form 10-SB filed August 21, 2002 (File No.
     000-49978)
(2)  Filed  as  an  exhibit  to  our  Form  8-K  dated  March  31,  2005
(3)  Filed  as  an  exhibit  to  our  Form  8-K  dated  March  10,  2004
(4)  Filed  as  an  exhibit  to  our  Form  8-K  dated  March  17,  2005
(5)  Filed  as  an  exhibit  to  our  Form  8-K  dated  June  20,  2005
(6)  Filed  as  an  exhibit  with  Form  8-K  dated  October  21,  2005
(7)  Filed  as  an  exhibit  with  Form  8-K  dated  February  24,  2006
(8)  Filed  as  an  exhibit  with  Form SB-2 on May 1, 2006, File No. 333-133742
(9)  Filed  as  an  exhibit  to  our  Form  8-K  dated  July  1,  2006

                                       30


ITEM  28.  UNDERTAKINGS

Island  Residences  Club,  Inc.  undertakes  to:

(a)(1)  File,  during  any  period  in  which  it  offers or sells securities, a
post-effective  amendment  to  this  registration  statement  to:

(i) Include any prospectus required by Section 10(a)(3) of the Securities Act of
1933;

(ii)  Reflect  in  the  prospectus  any  facts  or events which, individually or
together,  represent a fundamental change in the information in the registration
statement.  Notwithstanding the foregoing, any increase or decrease in volume of
securities  offered  (if  the total dollar value of securities offered would not
exceed  that which was registered) and any deviation from the low or high end of
the  estimated maximum offering range may be reflected in the form of prospectus
filed  with  the Commission pursuant to 424(b) if, in the aggregate, the changes
in  volume and price represent no more than a 20% change in the maximum offering
price  set forth in the "Calculation of Registration Fee" table in the effective
registration  statement;  and

(iii)  Include  any  additional  or  changed material information on the plan of
distribution.

(2)  For  determining  liability  under  the  Securities  Act,  treat  each
post-effective  amendment  as  a  new  registration  statement of the securities
offered,  and the offering of the securities at that time to be the initial bona
fide  offering.

(3)  File  a  post-effective  amendment  to  remove from registration any of the
securities  that  remain  unsold  at  the  end  of  the  offering.

(b)  Insofar as indemnification for liabilities arising under the Securities Act
of  1933  (the  "Act")  may  be permitted to directors, officers and controlling
persons  of  the  small business issuer pursuant to the foregoing provisions, or
otherwise, the small business issuer has been advised that in the opinion of the
Securities  and  Exchange Commission indemnification is against public policy as
expressed  in  the  Act  and  is,  therefore,  unenforceable.

In  the  event  that a claim for indemnification against such liabilities (other
than  the payment by the small business issuer of expenses incurred or paid by a
director,  officer  or  controlling  person  of the small business issuer in the
successful  defense  of  any  action,  suit  or  proceeding) is asserted by such
director,  officer or controlling person in connection with the securities being
registered, the small business issuer will, unless in the opinion of its counsel
the  matter  has  been  settled  by  controlling precedent, submit to a court of
appropriate  jurisdiction  the  question  whether  such indemnification by it is
against public policy as expressed in the Securities Act and will be governed by
the  final  adjudication  of  such  issue.

(1)  For  determining  any  liability  under  the  Securities  Act,  treat  the
information  omitted  from  the  form  of  prospectus  filed  as  part  of  this
registration  statement  in  reliance  upon Rule 430A and contained in a form of
prospectus  filed by the Registrant under Rule 424(b)(1), or (4) or 497(h) under
the  Securities  Act  as  part of this registration statement as of the time the
Commission  declared  it  effective.

(2)  For  determining  any  liability  under  the  Securities  Act,  treat  each
post-effective  amendment  that  contains  a  form  of  prospectus  as  a  new
registration statement for the securities offered in the registration statement,
and  that  offering  of  the  securities  at  that time as the initial bona fide
offering  of  those  securities.

                                       31


                                   SIGNATURES

In  accordance  with  the  requirements  of  the  Securities  Act  of  1933, the
registrant  certifies that it is reasonable grounds to believe that it meets all
of  the  requirements  of  filing  on Form SB-2 and authorized this registration
statement  to  be  signed  on  its  behalf  by  the  undersigned, in the City of
Williamsburg,  State  of  Virginia,  on  September  27,  2006.

In  accordance  with  the  requirements  of  the  Securities  Act  of 1933, this
registration statement was signed by the following persons in the capacities and
on  the  dates  stated.

Signature     /s/Graham Bristow
              -----------------

Title:        Graham  Bristow,  Chief  Executive  Officer

Date:         September  27, 2006


In  accordance  with  the  requirements  of  the  Securities  Act  of 1933, this
registration statement was signed by the following persons in the capacities and
on  the  dates  stated.

/s/Graham Bristow
- -----------------
Graham  Bristow         Chief  Executive  Officer,
                            President,  Director              September 27, 2006

/s/  John Kennerley
- -------------------
John  Kennerley                    Chairman                   September 27, 2006

/s/Bob Bratadjaya
- -----------------
Bob  Bratadjaya     Secretary, Treasurer  (Chief  Financial
                    Officer/Principal  Accounting  Officer)   September 27, 2006

/s/Julian  James  Bristow     Chief  Operating  Officer  and
- -------------------------
Julian  James  Bristow     Vice  President  of Operations     September 27, 2006

/s/Bettina  Pfeiffer     Vice  President  of  Sales  and      September 27, 2006
- --------------------
Bettina  Pfeiffer         Marketing

/s/Joseph  Anthony  Joyce          Director                   September 27, 2006
- -------------------------
/s/Joseph  Anthony  Joyce

                                       32