U.S. SECURITIES AND EXCHANGE COMMISSION
                        WASHINGTON, DC   20549

                              Form 10-K
(Mark One)

[x]  ANNUAL  REPORT UNDER SECTION 13 0R 15(D) OF THE  SECURITIES
     EXCHANGE  ACT  OF 1934 FOR THE FISCAL YEAR ENDED  SEPTEMBER
     30, 2004

[ ]  TRANSITION  REPORT  UNDER  SECTION  13  OR  15(D)  OF   THE
     SECURITIES  EXCHANGE  ACT FOR THE  TRANSITION  PERIOD  FROM
     ________ TO ________

                      ALLSTATES WORLDCARGO, INC.
       (Exact Name of Registrant as Specified  In Its Charter)

               New Jersey                22-3487471
             (State or Other       (I.R.S. Identification
             Jurisdiction of               Number)
            Incorporation or
              Organization)

     4   Lakeside Drive South, Forked River, New Jersey        08731
     (Address of Principal Executive Offices)               (Zip Code)


                            (609) 693-5950
                     (Issuer's Telephone Number)

Securities  to be registered pursuant to Section  12(b)  of  the
Act:      None

Securities  to be registered pursuant to Section  12(g)  of  the
Act:

                    Common Stock $.0001 Par Value
                           (Title of Class)

Indicate by check mark whether the registrant (1) has filed  all
reports  required  to be filed by Section 13  or  15(d)  of  the
Securities  Exchange Act of 1934 during the past 12  months  (or
for such shorter period that the registrant was required to file
such   reports),  and  (2)  has  been  subject  to  such  filing
requirements for the past 90 days. Yes [ x ]     No [    ]


Indicate by check mark if disclosure of delinquent filers pursuant  to
item  405 of Regulation S-K is not contained herein, and will  not  be
contained,  to  the best of the registrant's knowledge, in  definitive
proxy or information statements incorporated by reference in part  III
of this Form 10-K or any amendment to this Form 10-K [  ]

Indicate by check mark whether the registrant is an accelerated  filer
(as defined in Rile 12b-2 of the Act. Yes [ ]  No [x]

The number of shares of Common Stock outstanding as of December 22, 2004
was 32,509,872 shares.

At  December 22, 2004, the voting stock of the registrant had not been
publicly quoted.



       PART I

ITEM 1.  DESCRIPTION OF BUSINESS

General Overview

     Allstates  WorldCargo, Inc. (the "Company" or "Allstates")  is  a
New  Jersey  Corporation formed in 1997 as Audiogenesis Systems,  Inc.
("Audiogenesis"),  pursuant to a corporate reorganization  of  Genesis
Safety  Systems,  Inc. ("Genesis").  On August 24, 1999,  Audiogenesis
acquired 100 percent of the common stock of Allstates Air Cargo,  Inc.
in  a  reverse acquisition, and on November 30, 1999, changed its name
to Allstates WorldCargo, Inc.  Allstates is principally engaged in the
business   of   providing   global  freight   forwarding   and   other
transportation and logistics services for its customers.  Allstates is
headquartered in Forked River, New Jersey.

     The  freight forwarding business of Allstates was founded in 1961
by  Joseph  M.  Guido, the Company's Chairman of the Board,  with  its
first  terminal  opening in Newark, New Jersey. The  Company  provides
domestic  and international freight forwarding services to over  1,700
customers  utilizing ground transportation, commercial  air  carriers,
and  ocean  vessels.   Allstates supplements  its  freight  forwarding
services to include truck brokerage, warehousing and distribution, and
other logistics services.   The Company operates 21 offices throughout
the  United States, including the corporate headquarters, and  employs
93 people.

     Allstates   has   agreements  with  domestic  and   international
strategic  partners and a network of agents throughout the world,  and
continues  to  pursue  opportunities  to  forge  additional  strategic
alliances  in  order  to increase its global market  share.  Allstates
currently has strategic alliance agreements with agents in the  United
Kingdom, European, South American and Far East markets.

     Allstates  neither owns nor operates any aircraft or  ships.   By
not  owning or operating its own equipment, Allstates believes  it  is
able  to  provide more flexible delivery schedules and shipment  size.
In  addition, by eliminating the substantial fixed expenses associated
with  the  ownership of such equipment, Allstates  has  been  able  to
effect certain cost savings.

Marketing and Licensing

     Allstates  markets its services through a network of 20  domestic
branch   offices,   its  strategic  alliances,  and  selected   agents
throughout the world.  Allstates is a party to several site  licensing
agreements  in which those licensees have contracted with the  Company
to  provide exclusive freight forwarding services, including sales and
operating  functions,  under the Allstates name.   Of  the  20  branch
locations, 13 are licensees operations, while 7 are company owned  and
staffed operations.

     Allstates  utilizes  a  combination  of  professionally  prepared
advertising  materials,  highly trained sales and  operations/customer
services  professionals, direct mail, assorted promotional items,  and
audio/visual presentations.  Allstates employs 17 full time sales  and
marketing personnel operating from the 7 company-owned offices.

     Two separate divisions of Allstates are responsible for certain
specialized functions of the Company.  GTD Logistics, through its
capacity as a licensed truck broker, arranges for the procurement of
exclusive truckloads.  The other division, Allstates Logistics, holds
Ocean Transportation Intermediary License No. 15364NF, and is
responsible for the ocean freight segment of Allstates.

Information Systems

     A  primary  component  of Allstates's business  strategy  is  the
continued  development of its advanced information systems.  Allstates
has  invested  substantial management and financial resources  in  the
development  of  its  information systems  in  an  effort  to  provide
accurate  and  timely  information to its  management  and  customers.
Allstates continues to upgrade its information systems.  Highlights of
the information system are:

     .    Real-time  information which is available to  employees  and
          customers, including customer service, operations, sales and
          accounting
     .    Centralized system located in Forked River, New Jersey, with
          terminals throughout all offices
     .    Accessible to customers via the Company's firewall-protected web
          site to track shipments and collect POD information.
     .    System tracks shipments from pickup order to delivery; confirms
          "on-board" and "out for delivery" status
     .    System can produce the following daily, monthly, yearly reports:
          (1)  Operations reports (inbound, outbound and on-hand reports)
          (2)  Sales reports (revenue, customer client list)
          (3)  Customer reports (POD report, shipping history report)
          (4)  Accounting reports (P&L reports)
     .    System auto rates revenues and costs
     .    System  supports  transactions  via  EDI  (Electronic   Data
          Interchange)
     .    System is flexible in customizing reports to meet customer needs
     .    System is "bar-code" capable
     .    Qualified customers can create an airway bill file  via  the
          Company web site, which is subsequently uploaded in to the operating
          system for processing.
     .    System produces shipping labels and computerized airbills and
          airline bills

Licensing and Government Regulation

     Allstates  is  the  holder  of Ocean Transportation  Intermediary
License  No.  15364NF, and must be in compliance with the  regulations
governing  such certification.  Also, Allstates must be in  compliance
with the regulations of the Federal Aviation Administration that apply
to  the  business  of Allstates. Allstates believes that  it  has  the
resources,  expertise and experience to continue its  compliance  with
all Federal agencies and regulations.

     Allstates  relies  primarily on a combination  of  copyright  and
trademark   laws,  trade  secrets,  confidentiality   procedures   and
contractual  provisions  to  protect its proprietary  technology.  For
example,  Allstates licenses its software pursuant to  signed  license
agreements,  which  impose  certain  restrictions  on  the  licensees'
ability to utilize the software. In addition, Allstates seeks to avoid
disclosure  of  its trade secrets, including requiring  those  persons
with   access  to  Allstates's  proprietary  information  to   execute
confidentiality  agreements with Allstates and restricting  access  to
Allstates's  source  code. Allstates seeks to  protect  its  software,
documentation  and  other written materials  under  trade  secret  and
copyright laws, which afford only limited protection.

     Despite  Allstates's  efforts to protect its proprietary  rights,
unauthorized  parties  may  attempt to  copy  aspects  of  Allstates's
products  or to obtain and use information that Allstates  regards  as
proprietary.  Policing  unauthorized use of  Allstates's  products  is
difficult, and, while Allstates is unable to determine the  extent  to
which  piracy of its software products exists, software piracy can  be
expected  to  be a persistent problem. In addition, the laws  of  many
countries do not protect Allstates's proprietary rights to as great an
extent  as do the laws of the United States. There can be no assurance
that  Allstates's means of protecting its proprietary rights  will  be
adequate  or  that  Allstates's  competitors  will  not  independently
develop similar technology.

     To  date,  Allstates  has  not  been  notified  that  Allstates's
products  infringe the proprietary rights of third parties, but  there
can be no assurance that third parties will not claim infringement  by
Allstates  with  respect  to  current or  future  products.  Allstates
expects  that software product developers will increasingly be subject
to  infringement claims as the number of products and  competitors  in
Allstates's  industry segment grows and the functionality of  products
in  different  industry segments overlaps. Any such  claims,  with  or
without  merit, could be time-consuming, result in costly  litigation,
cause  product  shipment  delays or require Allstates  to  enter  into
royalty or licensing agreements. Such royalty or licensing agreements,
if  required, may not be available on terms acceptable to Allstates or
at  all,  which could have a material adverse effect upon  Allstates's
business, operating results and financial condition.

Competition

     Allstates  competes  with other companies in the  same  business,
some   of  which  are  much  larger  and  have  substantially  greater
resources.   There  are  approximately  1,500  direct  competitors  of
various  sizes throughout the country.  The methods by which Allstates
chooses  to compete include highly skilled and experienced  upper  and
middle management, a proprietary site-licensing program, cost control,
professional  sales  representation,  highly  trained  operations  and
customer  service  personnel,  employee and  customer  premium  awards
program,   and  a  wide range of enhanced services. In  addition,  the
integration of Audiogenesis' experience and expertise with respect  to
its applications for inventory control provides the Company with added
benefits  for its customers.  Allstates also owns its proprietary  and
customized   computer  software  and  advanced  hardware.  Allstates's
website   is  functional,  providing  for  cargo  tracking,   customer
communication,  and  entry  of  house  airway  bills   to   qualifying
customers.

     Allstates's  major  competitors nationwide are  Federal  Express,
BAX,  EGL  Inc.,  and United Parcel Service.  At each  of  Allstates's
locations, there are regional carriers who have strength in the  local
marketplace.  They, for the most part, all provide air, sea and ground
services.   Service levels and pricing vary substantially  based  upon
geographic and customer volume criteria.

     In  order  to remain competitive, Allstates negotiates with   its
vendors  to  meet the appropriate service and pricing  levels  in  its
markets.  In  addition  to competitive pricing, Allstates  strives  to
provide  its customers, with excellent service, highly trained  inside
operations personnel, and state of the art computer services.

Customers

     Allstates  has a diverse customer base, with approximately  1,700
accounts.  In fiscal 2004, no customer accounted for more than 10%  of
revenues.   Over  the 43 years of its operations, Allstates  has  done
business  with  over  25,000  customers.  Some  of  Allstates's  major
customers  over  the years have been J.B. Williams, Raytheon,  Giorgio
Perfume,  Cosmair, Ashton Tate, Merisel Corporation, Budd Corporation,
Home  Box  Office (a division of Time-Warner), Sensormatic, AT&T,  and
Polaris.

Employees

     As  of  December  8, 2004, the Company employed  a  total  of  93
individuals.  Allstates Air Cargo, Inc. and subsidiaries accounted for
91  employees (of which 10 are part time), including 49 in  operations
and  customer service, 17 in sales, marketing and related  activities,
and  25  in  administration  and finance.   The  Audiogenesis  Systems
division  has  2 full-time employees.  Allstates's success  is  highly
dependent  on  its ability to attract and retain qualified  employees.
The  loss of any of the Company's senior management or other key sales
and  marketing  personnel  could have a  material  adverse  effect  on
Allstates's business, operating results and financial condition.

Pension Plan

Effective   May  1994,  the  Company  adopted  a  discretionary   non-
standardized  401(k)  profit sharing plan.   The  terms  of  the  plan
provide  for eligible employees ("participants") who have met  certain
age  and service requirements to participate by electing to contribute
up  to  the  maximum percentage allowable not to exceed the limits  of
Internal  Revenue Code Section 401(k), 404 and 415 (the "Code").   For
2004,  the maximum contribution allowed by the Code was the lesser  of
100%  of  an  employees' compensation, or $13,000.   Participants  who
attained  age 50 prior to the close of the plan year are  eligible  to
make catch-up contributions of an additional $3,000, after the maximum
contribution   has   been  made.   The  Company  may   make   matching
contributions  equal to a discretionary percentage, as  determined  by
the   Company,   up   to  6%  of  a  participants'  salary.    Company
contributions  vest  at  the  rate of  20%  of  the  balance  at  each
employees'  third,  fourth, fifth, sixth, and seventh  anniversary  of
employment.  The employees' contributions are 100% vested at the  time
of   deferral.     The   plan   also  allows  employer   discretionary
contributions allocated in accordance with participants' compensation.
The  Company did not make any discretionary contributions to the  plan
for the year ended September 30, 2004.

Audiogenesis Systems Division

Sales of Safety Equipment.

     Allstates,  trading  as Audiogenesis Systems,  operates  a  store
which   distributes   safety  equipment   under   the   service   mark
SafeTvend(sm) at a major pharmaceutical corporation in  the  New  York
area.   Audiogenesis's  safety  store is  located  on  the  customer's
premises, and sells respirators, hard hats, safety glasses, protective
clothing,  and other similar products which are used or  worn  by  the
customer's  employees  to help protect them from industrial  accidents
and injuries.


Competition

     Audiogenesis's SafeTvend(sm) store is subject to competition  not
only from companies which would offer similar services on-site at  the
customer's   premises,   but  also  from   direct   distributors   and
manufacturers  of  the  products which would  sell  directly  to  such
company.   Virtually  all of the competitors have  greater  financial,
technological, marketing and sales resources than Audiogenesis.  There
are  numerous  organizations  of varying  sizes  that  engage  in  the
business of customized audio-visual presentations, most of these being
advertising  agencies and organizations of similar nature.   There  is
intense  competition for such business from a variety of organizations
who  have  greater financial, technical, marketing and sales resources
than Audiogenesis.


ITEM 2.    DESCRIPTION OF PROPERTY

     Allstates  occupies approximately 7,000 square feet of  space  in
Forked  River, New Jersey for its principal administrative, sales  and
marketing  support and product development facility under a  ten  year
lease.   The  Company's branch locations, which  are  located  in  the
vicinity of major metropolitan airports, occupy approximately 1,000 to
27,000  square  feet.  All such branch locations  are  company  leased
properties or properties leased by licensee owners.  Terms for company
leased  properties  generally run from one  to  seven  years  and  are
scheduled  to expire between fiscal 2005 and fiscal 2008.   The  total
rent  expense for company leased facilities was approximately $557,000
during  fiscal 2004.  Allstates believes that its existing  facilities
are adequate to support its activities for the foreseeable future.

     The Company's branch locations as of September 30, 2004 were:


     Los Angeles, California       Nashville, Tennessee

     Kenilworth, New Jersey        Miami, Florida

     St. Louis, Missouri           Houston, Texas

     Jacksonville, Florida         Indianapolis, Indiana

     Pittsburgh, Pennsylvania      Minneapolis, Minnesota

     Philadelphia, Pennsylvania    Raleigh, North Carolina

     Atlanta, Georgia              San Francisco, California

     Baltimore, Maryland           San Diego, California

     Boston, Massachusetts         Wayne, New Jersey

     Chicago, Illinois             Orlando, Florida





ITEM 3.  LEGAL PROCEEDINGS

Environmental matter

     The Company is involved in an ongoing environmental proceeding.
In December 1996, five underground storage tanks ("UST's") and two
above ground storage tanks were removed from a facility in which the
Company leased office space at the time. Post-excavation sampling
results confirmed that certain soil contamination remained present
after the removals at the location of two of the UST's.  Also, at the
time of the removals, free-floating groundwater contamination was
observed in the area of these two former UST's.  During 1999, the
Company engaged Carpenter Environmental Associates ("Carpenter")to
prepare a Preliminary Assessment/Site Investigation Report ("PA/SI
Report").  Carpenter's PA/SI Report stated that the chlorinated
groundwater contamination is emanating from an off-site source.  The
New Jersey Department of Environmental Protection approved Carpenter's
PA/SI Report and agreed that no further investigation of the
chlorinated solvents in the groundwater was needed.  A Remedial
Investigation Work Plan was submitted in November 1999.  The NJDEP
approved the work plan on November 24, 1999.  The approved work was
performed by Carpenter in December 1999, as set forth in Carpenter's
report dated March 13, 2000.  The Carpenter report indicated that
benzene contamination was delineated and proposed the installation of
one additional monitoring well and natural remediation and monitoring
of remaining groundwater contamination.  The NJDEP approved the
additional work and Carpenter installed and sampled the additional
well, the results of which confirmed complete delineation of the
benzene contamination. Concentrations of benzene in MW-3, a separate
well that Carpenter also sampled, indicated an increase from the prior
sampling event. The NJDEP suggested that the increase may be due to
sediments collected with the groundwater sample, and recommended that
the sampling be repeated.  Carpenter conducted two additional sampling
events to confirm groundwater concentrations of benzene in Monitoring
Well 3 ("MW-3").  The sampling results indicated that concentrations
of benzene have sufficiently decreased to allow case closure with the
institution of a Classification Exception Area ("CEA").  Counsel for
Allstates has confirmed with the New Jersey Department of
Environmental Protection ("DEP") that the sampling results
satisfactorily demonstrate a decreasing trend in benzene
concentrations.  At the DEP's request, Carpenter prepared a CEA
proposal, which was submitted to the DEP on October 11, 2001.  In the
CEA proposal, Carpenter proposed no further action for the
groundwater.  The DEP subsequently issued a No Further Action ("NFA")
letter for the soil and groundwater.  Pursuant to the NFA, Allstates
is to seal the monitoring wells at the site.
The work was unable to be completed due to site improvements installed
by the current property owner that rendered the monitoring wells
inaccessible.  The property owner indicated conceptual agreement to
pay the additional costs necessary to access the wells for
abandonment, and has reimbursed Allstates for costs incurred to
address the issue to date.  We are awaiting written confirmation from
the property owner of its agreement to fund the remaining work, at
which time that work will be scheduled.

     The NFA also sets forth details of the CEA prepared for the site
that projected when remaining groundwater contaminants will have fully
degraded to meet DEP groundwater quality standards.  Since the NFA was
issued, the DEP's technical regulations were amended to require
sampling at the end of the CEA period to confirm that ground water
quality standards have been achieved.  It is unclear whether DEP will
enforce this requirement to cases such as Allstates where an NFA was
issued prior to promulgation of the regulations.  Since the CEA period
has now expired, we are evaluating whether to collect a sample prior
to abandonment of the wells.  Should these samples confirm that
contaminants have fully degraded, the CEA would then be terminated.
If groundwater contamination has not degraded in accordance with the
projections, the regulations will require the submission of a biennial
certification conforming the effectiveness of the CEA.  The biennial
certifications will focus primarily on a confirmation by Allstates,
based on inquiries made to local authorities, that groundwater at the
site is not being used.  Pursuant to the 1998 Agreement of Sale with
Father Flanagan's Boys Home, the current owner is to pay Allstates
$3,000 per year for any reporting or monitoring associated with an
institutional control, which includes a CEA.  This payment is to
continue for so long as DEP requires the work or for 20 years,
whichever period is the shortest.  We anticipate that this will cover
the cost of the reporting.

     In March 1997, Allstates made claims against liability insurance
carriers for coverage.  The Company's counsel submitted invoices to
the carriers in September 2003, and continues to respond to their
requests for information.  The Company's counsel expects to meet with
the carriers over the next several months to discuss settlement.


Joseph M. Guido, v. Allstates WorldCargo, Inc., Sam DiGiralomo, Barton
C. Theile, and Craig D. Stratton

     On  October  14,  2004, the 56.91% majority  shareholder  of  the
Company  (the  "Shareholder") (also employed by  the  Company  as  its
Chairman)  commenced an action against the Company and  three  of  the
Company's   directors,  entitled  "Joseph  M.   Guido   v.   Allstates
WorldCargo,  Inc.,  Sam DiGiralomo, Barton C.  Theile,  and  Craig  D.
Stratton,"  in  the  Superior Court of New Jersey, Chancery  Division,
Ocean County, bearing Docket No. OCN- C -305-04.  (Messrs. DiGiralomo,
Theile, and Stratton are also employed by the Company as its President
and  Chief  Executive Officer, its Executive Vice President and  Chief
Operating  Officer, and its Chief Financial Officer.)  The Shareholder
alleged that in accordance with state law, on August 16, 2004, he  had
delivered  to the Company's Secretary (1) an executed Written  Consent
in  Lieu  of  a  Special  Meeting  of the  Stockholders  of  Allstates
WorldCargo,  Inc. dated August 16, 2004 (the "Written  Consent"),  (2)
Amended  and  Restated Bylaws of the Company adopted pursuant  to  the
Written  Consent  (the  "A&R Bylaws"), and  (3)  a  draft  Information
Statement  pursuant  to  Section 14(c) of the  1934  Act  (the  "Draft
Information Statement").

     The Shareholder alleged that pursuant to the Written Consent,  he
had  amended the Company's bylaws to (among other things)  expand  the
Board  of  Directors from four members to seven members, and appointed
three  persons  (alleged to be independent) to fill the newly  created
board  seats.   He  alleged that the Company was required  by  law  to
comply  with his demand to notify the shareholders of his action,  and
that  the Company's failure to do so was a violation of the  law.   He
also  alleged that the three individual defendants, both as  directors
and  officers, owed the Company and it shareholders certain  fiduciary
duties and duty of loyalty to direct that "appropriate steps" be taken
by  the  Company  to allegedly comply with New Jersey state  law  "and
other applicable law" in response to the Written Consent.

     The  Majority  Shareholder demanded temporary,  preliminary,  and
injunctive  relief  enjoining a scheduled special Board  of  Directors
meeting (the "Special Board Meeting") pending Company's performance of
acts  allegedly required by New Jersey law and by the 1934  Act.   The
Majority Shareholder also sought a permanent injunction requiring  the
Company  and its Secretary to prepare and distribute to the  Company's
shareholders all notices allegedly required by state and  federal  law
in  connection with the Written Consent.  Finally, he sought entry  of
an  Order  requiring the Company to file and serve  upon  him,  within
seven  days  after entry of a permanent injunction, a  written  report
setting  forth the manner and form in which the Company complied  with
the injunctions.

     The  Company  (and the three individual defendants)  opposed  the
application  for temporary relief upon the grounds that subsequent  to
his execution of the Written Consent, the Majority Shareholder advised
one  of  the individual defendants that he had decided not to  proceed
with  his  amendment of the Bylaws or his expansion of  the  Board  of
Directors.   Defendants  also alleged that the Majority  Shareholder's
actions  were  not  in  the best interest of  the  Company,  and  were
motivated by self-interest, that because of such concerns, the Company
needed  time to determine its obligations under the law, and that  the
purpose  of  the Special Board Meeting (among others) was to  consider
"issues  pertaining  to the request by [the Majority  Shareholder]  to
file the Schedule 14C presented to the Secretary of the Corporation."

     On October 28, 2004, the parties reached an agreement with regard
to  some  essential terms of a settlement, pursuant to which  (1)  the
Company's Board of Directors would not be expanded except by unanimous
consent,  (2)  the Majority Shareholder and the individual  defendants
would enter into a voting agreement pursuant to which each would agree
to  vote  his  respective  shares in the Company  for  the  others  as
directors  of  the  Company,  (3) the Company  would  enter  into  new
employment  agreements (the precise terms of which were to  be  agreed
upon)   with   the  individual  defendants  (the  existing  employment
agreements being due to expire on December 31, 2004), (4) the  parties
would  exchange general releases, and (5) the Company  would,  to  the
extent  lawfully  required  by  the  Majority  Shareholder's  existing
employment agreement, reimburse him for the attorneys fees he incurred
in  connection with the action.  It was anticipated that the  complete
terms of a Settlement would be agreed upon, and that formal settlement
documents  would be prepared and executed.  Such formal  documentation
is being prepared.



ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     No  matter was submitted, during the Fourth Quarter of the Fiscal
Year  covered   by this report, to a vote of security holders  through
solicitation of proxies  or otherwise.


                               PART II

ITEM 5.   MARKET FOR THE COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

     The Company's common stock has not yet been publicly traded.  The
Company anticipates that its common stock will be listed for quotation
on the NASD OTC Bulletin Board in the near future.

ITEM 6.   SELECTED FINANCIAL DATA

The following table sets forth, selected consolidated financial data
for the Company for the five years ended September 30, 2004. The
selected consolidated financial data for the five years are derived
from the Company's audited consolidated financial statements. The
consolidated financial data set forth below should be read in
conjunction with the Company's Consolidated Financial Statements and
related Notes and "Management's Discussion and Analysis of Financial
Condition and Results of Operations" contained herein.

                                         YEAR ENDED SEPTEMBER 30,
                                  (in thousands, except per share data)

                                 2000     2001     2002     2003    2004

STATEMENT OF OPERATIONS DATA

Net sales                       $33,213  $41,239   $36,403  $46,293  $54,705

Income (loss) from operations     424     744      534     (326)     727

Income (loss) from continuing
operations                        87      408      136     (582)     233

Net income (loss)
                                 (62)     408      136     (582)   233
Basic net income (loss) per
common share                     $.00     $.01     $.00    ($.02)   $.01
Diluted net income (loss) per
common share                     $.00     $.01     $.00    ($.02)   $.01

Weighted average
     Common shares outstanding
- - basic                         32,510   32,510   32,510   32,510  32,510
Weighted average
     Common shares outstanding
- - diluted                       32,521   32,510   32,510   32,510  32,510


BALANCE SHEET DATA:

Working capital                  $  598  $ 1,316  $1,534  $1,050   $1,081
Total assets                      7,892    7,095   8,050   8,287    9,787
Liabilities - current             5,695    4,614   5,477   6,338    7,577
Liabilities - long term           2,625    2,497   2,453   2,412    2,440
Total stockholders' equity        (427)     (16)     120   (462)    (229)



ITEM 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL  CONDITION
          AND RESULTS OF OPERATIONS

     The public may read and copy any materials we have filed with SEC
at  the  SEC's  Public  Reference Room  at  450  Fifth  Street,  N.W.,
Washington, D.C. 20549.  Information on the operation of  the   Public
Reference  Room may be obtained by calling the SEC at  1-800-SEC-0330.
The  SEC also maintains an internet site that contains  reports, proxy
and  information statements, and other information  regarding  issuers
that  file  electronically with the SEC. The  address of the  internet
site  is  http://www.sec.gov. The public  can also contact  Mr.  Craig
Stratton at Allstates WorldCargo, Inc., 4 Lakeside Drive South, Forked
River,  New  Jersey,  08731,  or through   the  internet  web  address
http://www.allstatesair.com.

Results of Operations

     The  following table sets forth for the periods indicated certain
financial   information   derived  from  the  Company's   consolidated
statement of operations expressed as a percentage of total revenues:

                                          Fiscal Year Ended September 30,
                                           2004       2003        2002
                                         ---------------------------------
Revenues                                  100.0%      100.0%      100.0%
Cost of transportation                     67.7        65.0        61.3
                                          -----       -----       -----
Gross profit                               32.3        35.0        38.7

Operating expenses:
     Personnel costs                       11.9        14.1        15.5
     License commissions and royalties     12.0        13.5        13.2
     Other selling, general and
        administrative expenses             7.1         8.1         8.5
                                          -----       -----       -----
Total operating expenses                   31.0        35.7        37.2

Operating income                            1.3        (0.7)        1.5
Net income/(loss)                           0.4%       (1.3)%       0.4%


REVENUES

Fiscal 2004 vs. fiscal 2003

     Revenues  of the Company represent gross consolidated sales  less
customer  discounts.   Sales for the fiscal year ended  September  30,
2004  increased  $8,412,000, or 18.2%, to $54,705,000,  over  revenues
earned  during  the  prior  fiscal  year  ended  September  30,  2003,
reflecting  a higher volume of freight shipped.  Revenues earned  from
domestic-routed   freight   increased   $9,434,000,   or   27.1%,   to
$44,296,000, while international freight revenues decreased  from  the
previous fiscal year by $1,022,000, or (8.9%), to $10,409,000.

      The  increase  in domestic revenues earned in fiscal  2004  over
fiscal  2003  primarily  reflects  incremental  increases  in  freight
business at certain existing branches, an increase during the year  in
the  number  of  branch locations, and the addition  of  a  new  large
customer.   Furthermore, growth within the Allstates  truck  brokerage
operation also fueled the increase in domestic sales.

     The  decrease in international revenues in fiscal 2004  from  the
previous  year  primarily reflects the approximately $1.8  million  in
billing  in  fiscal  2003  to  one customer  for  the  arrangement  of
international chartered aircraft.  The Company was asked to make these
arrangements by its customer as an emergency response to  the  backlog
of  ocean freight deliveries that resulted from the lock out  of  West
Coast   ports  during  the  first  quarter  of  fiscal  2003.    After
discounting  the  billing  for that charter service  in  fiscal  2003,
international revenues would have increased by approximately $766,000.


Fiscal 2003 vs. fiscal 2002

     For  the  fiscal  year ended September 30, 2003,  total  revenues
increased by $9,890,000, or 27.2%, to $46,293,000 compared to revenues
earned  in  the  previous  fiscal  year  ended  September  30,   2002,
reflecting  higher freight shipping volumes. Sales of  domestic-routed
freight   increased  by  approximately  $6.9  million  or  24.9%,   to
$34,862,000,   while  international  freight  revenues  increased   by
approximately $3.0 million or 34.8%, to $11,431,000.

     The  growth in revenues in fiscal 2003 as compared to fiscal 2002
is  primarily a result of the improvement in the U.S. economy in 2003,
the  effect of additional sales personnel hired in the second half  of
fiscal  2002,  and the full year effect of two company  stations  that
were opened during the third quarter of fiscal 2002.  The addition  of
a  new licensee location during the second quarter of fiscal 2003 also
contributed  to  the  Company's increase in  revenues.   In  addition,
Allstates  truck  brokerage operation, which  in  previous  years  had
exclusively  provided  logistical support for  the  Company's  freight
forwarding  operations, began providing truckload service to  selected
customers  in  fiscal 2003, accounting for approximately  $950,000  in
additional revenues.

     The Company's largest customer accounted for 7.9% of consolidated
revenues  in  fiscal 2003.  In November 2003, that customer  began  to
utilize an alternate carrier to provide freight distribution services.
Allstates  continued  to  provide  transportation  services  to   that
customer at a significantly reduced level.  Included in total revenues
is  approximately  $1.8 million in billing to  one  customer  for  the
arrangement  of  international chartered aircraft.   The  Company  was
asked  to  make  these arrangements by its customer  as  an  emergency
response to the backlog of ocean freight deliveries that resulted from
the  lock  out of West Coast ports during the first quarter of  fiscal
2003.




GROSS PROFIT

Fiscal 2004 vs. fiscal 2003

     Gross  profit represents the difference between net revenues  and
the  cost of providing transportation services.  The cost of sales  is
composed  primarily  of amounts paid by the Company  to  carriers  and
cartage  agents  for  the  transport of cargo.   As  a  percentage  of
revenues,  cost of sales increased by 2.7%, to 67.7%, for  the  fiscal
year  ended September 30, 2004 in comparison to the fiscal year  ended
September 30, 2003.  The higher percentage of transportation costs  to
revenues  primarily reflects increases in fuel costs  as  they  affect
carrier rates, an increase in deferred shipments versus priority,  and
the  addition  of new lower margin business that the Company  attained
during  fiscal  2004.  In absolute terms, cost of sales  increased  by
$6,971,000,  or  23.2%,  to  $37,060,000 for  the  fiscal  year  ended
September  30, 2004 compared to the prior fiscal year, reflecting  the
increase  in  sales.  Gross margins decreased to 32.3%  of  sales  for
fiscal  2004.   Gross  profit increased by  $1,441,000,  or  8.9%,  to
$17,645,000 in fiscal 2004 versus fiscal 2003.


Fiscal 2003 vs. fiscal 2002

     Cost of sales as a percentage of revenues increased by 3.7 %,  to
65.0  %,  for the fiscal year ended September 30, 2003 as compared  to
the  fiscal year ended September 30, 2002.  The higher cost  of  sales
percentage  reflects  the addition of certain  lower  margin  customer
accounts  during  the year, the low margin percentage  effect  of  the
chartered  airline service the Company provided in October, 2002,  and
the growth of the Company's truck brokerage business which operates at
lower  margins than freight forwarding operations.  In absolute terms,
cost  of  sales increased by approximately $7,776,000,  or  34.9%,  to
$30,089,000  for the fiscal year ended September 30, 2003 compared  to
the  fiscal  year  ended September 30, 2002, due to the  higher  sales
volume.   Gross margins decreased to 35.0% of sales for  fiscal  2003.
Gross  profits  increased by approximately $2,113,000,  or  15.0%,  to
$16,204,000 for fiscal 2003 versus fiscal 2002.

SELLING, GENERAL & ADMINISTRATIVE EXPENSES

Fiscal 2004 vs. fiscal 2003

     Selling,  general  and administrative expenses include  personnel
costs,  licensee commissions and other costs necessary to operate  our
business.   As  a percentage of revenues, SG&A expenses  decreased  by
4.7%,  to  31.0%,  for  the fiscal year ended September  30,  2004  as
compared  to the fiscal year ended September 30, 2003, reflecting  the
increase  in  revenues  in relation to fixed operating  expenses.   In
absolute terms, SG&A expenses increased by approximately $389,000,  or
2.4%,  to  $16,918,000 in fiscal 2004 in comparison  to  fiscal  2003,
primarily reflecting higher licensee commission expense.

      Allstates  pays  commissions to licensees and independent  sales
agents  as  compensation  for  generating  profits  for  the  Company.
Licensee  commissions  and royalties pursuant to  licensee  agreements
increased  by  approximately $260,000 in fiscal 2004 over  the  fiscal
2003  expense.   This  primarily reflects  the  addition  of  two  new
licensee  branch  locations and the conversion  of  one  company-owned
branch to a licensee during the year, offset by lower gross profits at
existing licensee branches.  Licensee commissions and royalties  as  a
percentage of revenues decreased by 1.5%, to 12.0% of sales, in fiscal
2004.

      Personnel  costs as a percentage of sales decreased by  2.2%  in
fiscal 2004, to 11.9% of revenues.  In absolute terms, total personnel
related  expenses  in  fiscal  2004 approximated  fiscal  2003  costs.
Salaries and employee benefits decreased by approximately $228,000  in
fiscal  2004 as compared to the previous year, primarily  due  to  the
reduction  in headcount that took place during the last six months  of
fiscal  2003 as well as the transfer of a company-owned station  to  a
licensee operation in February 2004.  This was offset by increases  in
salesperson commissions and executive bonus expense in fiscal 2004  as
a result of the increase in profit from the prior fiscal year.

      Accounting  fees increased by approximately $97,000  for  fiscal
2004 over fiscal 2003, primarily based on an under accrual of fees  as
they  related to previous years audits.  Liability insurance  expenses
increased  by  approximately $48,000 for fiscal 2004  as  compared  to
fiscal   2003,  primarily  relating  to  the  Directors  and  Officers
liability  policy that the Company initiated in the fourth quarter  of
fiscal 2003.


Fiscal 2003 vs. fiscal 2002

     Operating expenses decreased as a percentage of revenues for  the
fiscal year ended September 30, 2003 by 1.5%, to 35.7%, reflecting the
increase  in  the  Company's  sales in  relation  to  fixed  operating
expenses.   In absolute terms, SG&A expenses increased in fiscal  2003
by $2,973,000 or 21.9%, to $16,529,000 compared to the previous fiscal
year.  Personnel expenses, which include all employee compensation and
benefit  costs, increased by approximately $919,000 over  fiscal  2002
costs.  This reflects the increase in headcount during the second half
of  fiscal  2002  resulting  from the  opening  of  two  company-owned
stations in Florida, while adding sales and operations staff in  other
existing  locations in an effort to bolster sales.  During  the  third
quarter  of fiscal 2003, Allstates reduced its headcount to compensate
for losses incurred in the first half of the fiscal year.

     Licensee commissions and royalties paid pursuant to  licensee
agreements  increased by approximately $1,497,000 for the fiscal  year
ended  September  30,  2003 in comparison to the  prior  fiscal  year,
reflecting  increased  gross profits at certain  licensee  operations.
Allstates  also  has  agreements with  two  independent  sales  agents
whereby  the  Company pays a percentage of gross profits  earned  from
revenues they generate, and which accounted for approximately $144,000
in additional expense over the previous fiscal year.

     Facilities expenses increased by approximately $169,000 in fiscal
2003 over fiscal 2002, primarily due to increased rental costs related
to  the  opening of the two Florida locations.  One of the two Florida
locations provides warehousing services to one of its customers.   Per
an  agreement with that customer, the station is guaranteed a  minimum
profit,  which  fully  covers  the  Company's  cost  of  renting  that
warehouse  space.   Insurance  expense, including  cargo  and  general
liability, increased by approximately $98,000 reflecting the  increase
in  revenues and payroll expense during the fiscal year, by which  our
premiums   are   calculated.   Automobile  allowances   increased   by
approximately $73,000 during fiscal 2003, reflecting the  increase  in
saleperson headcount, offset in part by lower depreciation expense  as
Allstates  has  been gradually disposing its company owned  automobile
fleet in favor of paying an allowance for the business use of personal
cars.   Bad  debt  expense  increased  by  approximately  $60,000   in
comparison  to the prior fiscal year, primarily reflecting the  higher
revenues.


Operating (loss)/income

      Income from operations increased by approximately $1,052,000 for
the  fiscal  year  ended September 30, 2004, to $727,000,  versus  the
fiscal  year  ended September 30, 2003, due to the increase  in  sales
volume  and  the  reduction of operating expenses as a  percentage  of
revenues.   The operating margin increased by 2.0% during fiscal  year
2004.

     Income  from  operations decreased during the fiscal  year  ended
September 30, 2003 by approximately $859,000, to a loss of ($326,000),
in  comparison  to the fiscal year ended September 30,  2002,  due  to
higher operating expenses incurred.  The operating margin decreased by
2.2% during the fiscal year 2003.



Interest expense

     Allstate's interest expense obligation consists primarily of  the
note  payable  to  the Estate of A.G. Hoffman, Jr.  that  the  Company
assumed  from Joseph M. Guido as provided in the terms of  the  August
24,  1999  reverse acquisition, as well as on borrowings  against  the
line  of  credit established with the bank.  Interest on the note  was
approximately  $168,000  and $170,000 during fiscal  2004  and  fiscal
2003, respectively.

     Interest  expense  decreased by approximately $9,000  during  the
fiscal year ended September 30, 2004 in comparison to the prior  year,
reflecting  a  lower average borrowing rate.  Interest expense  during
the  fiscal  year  ended September 30, 2003 was  consistent  with  the
previous  fiscal  year, totaling approximately  $226,000.   While  the
average  borrowing rate of interest during fiscal 2003 was lower  than
fiscal  2002,  the average outstanding borrowings during  fiscal  2003
were higher than the previous fiscal year.


Loss on Sale of Assets

      Allstates realized a gain on the sales of assets in fiscal  2004
of  approximately $3,000, versus a loss of approximately ($27,000)  in
fiscal   2003,   primarily  reflecting  the  sale  of  company   owned
automobiles.


Other income/(expense)

      During  the  fiscal year ended September 30, 2003,  the  Company
incurred  a charge of approximately $372,000 for the partial write-off
of  a  third party loan.  Per an agreement with that party,  Allstates
agreed  to  accept  $330,000  as full payment  on  the  $702,000  loan
receivable.


Net income/(loss)

     Net income before taxes increased by approximately $1,472,000, to
$522,000 for the fiscal year ended September 30, 2004, compared to the
previous fiscal year then ended.  The Company recorded a tax provision
of approximately $289,000 for fiscal 2004.  Net income for fiscal 2004
was $233,000 versus a net loss of ($582,000) in the prior year.


       The   net   income  before  taxes  decreased  by  approximately
$1,263,000,  to  a  net loss of ($950,000) for the fiscal  year  ended
September  30,  2003,  in comparison to the prior  fiscal  year  ended
September  30, 2002.  The Company recorded a tax benefit  of  $368,000
for  fiscal 2003.  The net loss for fiscal 2003 was ($582,000)  versus
net income of $136,000 in the previous fiscal year.


Liquidity and Capital Resources

      Net  cash  provided  by operating activities  was  approximately
$18,000 for the fiscal year ended September 30, 2004 compared  to  net
cash  provided by operations of approximately $749,000 for the  fiscal
year  ended September 30, 2003.  In fiscal 2004, cash was provided  by
the net income of the  Company, offset by  the net effect of increases
in  accounts  receivable and  accounts payable that reflect the growth
in fiscal  2004 volume  over  the previous year.  In fiscal 2003, cash
was  primarily  provided by the receipt of loan funds due from a third
party,  a refund of  federal tax payments, and an increase in accounts
payable,  offset by an increase in accounts receivable.

At  September  30,  2004, the Company had cash  of  $114,000  and  net
working capital of $1,081,000, compared with cash of $517,000 and  net
working  capital  of $1,050,000 respectively, at September  30,  2003.
The increase in working capital at September 30, 2004 in comparison to
September  30,  2003 is primarily attributable to  the  Company's  net
income  during the fiscal year, offset by payments made in  connection
with a licensee agreement that Allstates entered in to in fiscal 2004.
During  the  first quarter of fiscal 2004, Allstates  entered  into  a
licensee agreement with another party that would result in that  party
owning the rights to three licensee operations commencing January  31,
2004.   As part of the agreement, Allstates WorldCargo paid a  sum  of
$300,000  to  the  licensees  as  a  start-  up  fee.   Allstates  has
capitalized  this  expenditure  as a leasehold  improvement  and  will
depreciate it over the ten- year life of the contract.

     In  addition to the leasehold improvement payment, the  Company's
other  investing  activities were primarily comprised of  expenditures
for  capital  equipment, primarily representing purchases of  computer
hardware  and  software.   These  capital  expenditures  amounted   to
approximately $95,000 during the fiscal year ended September 30, 2004,
while  proceeds  from  the sale of company-owned  automobiles  totaled
approximately $49,000.  For the fiscal year ended September 30,  2003,
capital  expenditures totaled approximately $106,000.   Proceeds  from
the  sale  of  fixed  assets, primarily of company-owned  automobiles,
amounted to approximately $37,000.

     The Company has a commercial line of credit with a bank, pursuant
to  which the Company may borrow up to $2,000,000, based on a  maximum
of  70%  of eligible accounts receivable.  Per the agreement, interest
on  outstanding borrowings accrues at the Wall Street Journal's  prime
rate of interest (4.75% at September 30, 2004).  The interest rate  is
predicated on the Company maintaining an average compensating  account
balance  in a non-interest bearing account equal to at least $230,000.
If such average compensating balances are not maintained, the interest
rate   will   increase  by  1%  over  the  rate  currently   accruing.
Outstanding borrowings on the line of credit at September 30, 2004 and
2003 were $1,100,000 and $1,150,000, respectively.

     In  September, 2000, Allstates extended an operating loan  to  an
unrelated   freight  and  warehouse  services  company,  Q   Logistics
Solutions,  Inc.  ("QLS"), as part of an agreement  that  the  Company
entered  into  to  provide customer invoicing and vendor  disbursement
services.   The loan was secured by a $750,000 promissory note  signed
by  the  borrower, and for which a Form UCC-1 financing statement  was
filed.   In  February 2001, QLS filed for Chapter 11 protection  under
the  U.S.  bankruptcy  laws.  Pursuant to the bankruptcy  proceedings,
another  company, unrelated to Allstates WorldCargo,  Inc.,  purchased
the  assets  of  QLS  in  May 2001.  Allstates  had  outstanding  loan
advances of approximately $702,000 to QLS prior to the purchase.  As a
contingency  of  that purchase, Allstates entered in to  an  agreement
with  the  other  company whereby Allstates assigned  the  Form  UCC-1
filing  to  them in exchange for their promissory note, secured  by  a
personal guarantee made by an officer of that company, to pay the full
loan  amount  of  approximately $702,000, plus 9%  interest  over  six
months,  beginning  in  April  2001.  The other  company  subsequently
defaulted on the loan after having made no payments to Allstates.  The
Company  filed  suit against the other company and the  guarantor  for
breach  of contract, and subsequently the parties signed a Stipulation
of Settlement whereby Allstates received a judgement against the other
company  for  the full amount plus interest and attorney's  fees.   An
$80,000 payment in lieu of the personal guarantee was placed in escrow
pending  legal  review of documentation supplied to the  Company.   In
January,  2003,  the parties came to an agreement  whereby  the  other
company  would  pay Allstates a total of $330,000 in full  settlement.
Payments   were   scheduled  to  be  made  over  four  equal   monthly
installments at $82,500 per month, including the release of the escrow
funds.    All  payments  were  received by  the  Company  as  per  the
schedule.



Forward Looking Statements

The Company is making this statement in order to satisfy the "safe
harbor" provisions contained in the Private Securities Litigation
Reform Act of 1995.  The statements contained in all parts of this
document (including the portion, if any, appended to the Form 10-K)
including, but not limited to, those relating to the availability of
cargo space; the Company's plans for, effects, results and expansion
of international operations and agreements for international cargo;
future international revenue and international market growth; the
future expansion and results of the Company's terminal network; plans
for local delivery services and truck brokerage; future improvements
in the Company's information systems and logistic systems and
services; technological advancements; future marketing results;
construction of the new facilities; the effect of litigation; future
costs of transportation; future operating expenses; future margins;
any seasonality of the Company's business; future dividend plans;
future acquisitions and the effects, benefits, results, terms or other
aspects of any acquisition; Ocean Transportation Intermediary License;
ability to continue growth and implement growth and business strategy;
the ability of expected sources of liquidity to support working
capital and capital expenditure requirements; future expectations; and
any other statements regarding future growth, future cash needs,
future terminals, future operations, business plans, future financial
results, financial targets and goals; and any other statements which
are not historical facts are forward-looking statements. When used in
this document, the words "anticipate," "estimate," "expect," "may,"
"plans," "project" and similar expressions are intended to be among
the statements that identify forward-looking statements. Such
statements involve risks and uncertainties, including, but not limited
to, those relating to the Company's dependence on its ability to
attract and retain skilled managers and other personnel; the intense
competition within the freight industry; the uncertainty of the
Company's ability to manage and continue its growth and implement its
business strategy; the Company's dependence on the availability of
cargo space to serve its customers; the effects of regulation; results
of litigation; the Company's vulnerability to general economic
conditions; the control by the Company's principal shareholder; risks
of international operations; risks relating to acquisitions; the
Company's future financial and operating results, cash needs and
demand for its services; and the Company's ability to maintain and
comply with permits and licenses, as well as other factors detailed in
this document and the Company's other filings with the Securities and
Exchange Commission. Should one or more of these risks or
uncertainties materialize, or should underlying assumptions prove
incorrect, actual outcomes may vary materially from those indicated.
The Company undertakes no responsibility to update for changes related
to these or any other factors that may occur subsequent to this
filing.




ITEM 8.     FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA


         ALLSTATES WORLDCARGO, INC. AND SUBSIDIARIES

                    FINANCIAL STATEMENTS
       For the Years Ended September 30, 2004 and 2003



                        CONTENTS
                                                  Page

INDEPENDENT AUDITORS' REPORT                              F1

FINANCIAL STATEMENTS

 Consolidated Balance Sheets                            F2 -F3

 Consolidated Statements of Income (Loss)                 F4

 Consolidated Statements of Earnings Per Share            F5

 Consolidated Statements of Stockholders' Equity(Deficit) F6

 Consolidated Statements of Cash Flows                    F7

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS          F8 - F17







                INDEPENDENT AUDITORS' REPORT



To the Board of Directors
Allstates WorldCargo, Inc. and Subsidiaries


We have audited the accompanying consolidated balance sheets
of   Allstates   WorldCargo,  Inc.   and   Subsidiaries   (a
corporation),  as of September 30, 2004 and  2003,  and  the
related   consolidated  statements  of  net  income  (loss),
earnings  per share, stockholders' deficit, and  cash  flows
for  the  years  then  ended.  These consolidated  financial
statements  (see  Note  1)  are the  responsibility  of  the
Company's  management.  Our responsibility is to express  an
opinion on these consolidated financial statements based  on
our audit.

We  conducted our audit in accordance with the standards  of
the   Public  Company  Accounting  Oversight  Board  (United
States).   Those standards require that we plan and  perform
the  audit to obtain reasonable assurance about whether  the
consolidated  financial  statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis,
evidence  supporting  the amounts  and  disclosures  in  the
consolidated  financial statements.  An audit also  includes
assessing  the  accounting principles used  and  significant
estimates  made  by  management, as well as  evaluating  the
overall  financial statement presentation.  We believe  that
our audit provides a reasonable basis for our opinion.

In   our  opinion,  the  consolidated  financial  statements
referred  to above present fairly, in all material respects,
the consolidated financial position of Allstates WorldCargo,
Inc.  and  Subsidiaries, as of September 30, 2004 and  2003,
and  the results of their operations and cash flows for  the
years  then  ended in conformity with accounting  principles
generally accepted in the United States of America.





Toms River, New Jersey
December 9, 2004





                              F-1


ALLSTATES WORLDCARGO, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
September 30, 2004 and 2003

Assets

                                                                    

                                                                2004          2003
                                                                ----          ----
Current Assets
  Cash                                                       $    114,363  $   516,639
  Accounts Receivable, net of allowance for doubtful
    accounts of $250,394 and $229,364, respectively             8,073,391    6,226,209
  Inventories                                                      30,027       28,644
  Prepaid Expenses and Other Assets                                89,081      126,547
  Deferred Income Taxes - Current Portion                         351,000      490,000
                                                              ------------  -----------
    Total Current Assets                                        8,657,862    7,388,039
                                                              ------------  -----------
PROPERTY, PLANT AND EQUIPMENT,
    net of accumulated depreciation                               507,873      325,562
                                                              ------------  -----------
INTANTIBLE AND OTHER ASSETS
  Deposits                                                         33,371       38,571
  Loans Receivable                                                 52,853          -
  Goodwill, including acquisition costs,
    net of accumulated amortization                               535,108      535,108
                                                              ------------  -----------
    Total Other Assets                                            621,332      573,679
                                                              ------------  -----------
Total Assets                                                 $  9,787,067  $ 8,287,280
                                                              ============ ============

            See accompanying notes and independent auditors' report

                                            F2


ALLSTATES WORLDCARGO, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
September 30, 2004 and 2003

Liabilities and Stockholders' Deficit

                                                                 

                                                              2004          2003
Current Liabilities                                           ----          ----
  Accounts Payable                                       $ 5,274,000    $ 4,336,623
  Accrued Expenses                                         1,178,377        823,029
  Short-Term Bank Borrowings Under Line of Credit          1,099,500      1,149,500
  Current Portion of Long Term Debt                           25,000         28,836
                                                          ----------      ---------
    Total Current Liabilities                              7,576,877      6,337,988
                                                          ----------      ---------
LONG TERM LIABILITIES
Deferred Tax Liability - Non-current portion                  78,000         25,000
Long-Term Portion of Notes Payable                         2,361,730      2,386,730
                                                          ----------      ---------
    Total Long-Term Liabilities                            2,439,730      2,411,730
                                                          ----------      ---------
    Total Liabilities                                     10,016,607      8,749,718
                                                          ----------      ---------
STOCKHOLDERS' EQUITY
  Common Stock, $.0001 par value, 50,000,000 shares
    authorized,  32,509,872 shares issued
    and outstanding                                            3,251          3,251
  Retained Deficit                                          (232,791)      (465,689)
                                                          ----------      ---------
    Total Stockholders' Deficit                             (229,540)      (462,438)
                                                          ----------      ---------
Total Liabilities and Stockholders' Deficit              $ 9,787,067    $ 8,287,280
                                                          ==========      =========


            See accompanying notes and independent auditors' report

                                      F3

ALLSTATES WORLDCARGO, INC. AND SUBSIDIARIES
Consolidated Statements of Income (Loss)
For the Fiscal Years Ended September 30, 2004 and 2003


                                                                     
                                                                 2004           2003
                                                                 ----           ----
NET SALES                                                    $ 54,705,311    $ 46,293,052
COST OF SALES                                                  37,060,406      30,089,183
                                                              ------------   ------------
    Gross Profit                                               17,644,905      16,203,869

OPERATING EXPENSES
Selling, General and Administrative                            16,918,055      16,529,442
                                                             ------------    ------------
    Income (Loss) from Operations                                 726,850        (325,573)
                                                              ------------   ------------
OTHER INCOME (EXPENSE)
  Interest Income                                                     -               613
  Interest Expense                                               (217,367)       (226,714)
  Gain/(Loss)on Sale of Equipment                                   3,071        ( 26,534)
  Other Income (Expense)                                            9,093        (371,916)
                                                              ------------   ------------
  Total Other Income (Expense)                                   (205,203)       (624,551)
                                                              ------------   ------------
    Income (Loss) Before Tax Provision                            521,647        (950,124)

Provision for Income Taxes                                        288,749        (367,833)
                                                              ------------   ------------
    Net Income (Loss) Applicable to Common Shareholders      $    232,898        (582,291)
                                                              ============   ============


            See accompanying notes and independent auditors' report

                                            F4


ALLSTATES WORLDCARGO, INC. AND SUBSIDIARIES
Consolidated Statements of Earnings Per Share
For the Fiscal Years Ended September 30, 2004 and 2003

                                                                     

                                                                 2004           2003
                                                                 ----           ----

EARNINGS PER SHARE - BASIC
  Net Income (Loss) Applicable to Common Shareholders        $     232,898     ( 582,291)
  Per Common Share - Basic                                   $        0.01  $  (    0.02)
                                                              ============   ============
Shares Used in Per Share Calculation - Basic                    32,509,872    32,509,872
                                                              ============   ============

Earnings Per Share - Diluted
  Net Income (Loss) Applicable to Common Shareholders        $     232,898     ( 582,291)

  Per common share - diluted                                 $        0.01  $  (    0.02)
                                                              ============   ============
Shares Used in Per Share Calculation - Diluted                  32,509,872    32,509,872
                                                              ============   ============


            See accompanying notes and independent auditors' report

                                            F5



ALLSTATES WORLDCARGO, INC. AND SUBSIDIARIES
Consolidated Statements of Stockholders' Equity (Deficit)
For the Fiscal Years Ended September 30, 2004 and 2003

                                                           
                               Common Stock
                                                 Other          Retained    Total
                            Number of            Comprehensive  Earnings  Stockholders'
                            Shares     Par Value Income (Loss) (Deficit)  Equity (Deficit)
                            ---------  --------- ------------- ---------- ----------------
Balance at
 September 30, 2002         32,509,872 $3,251  $     -      $   116,602    $ 119,853

Consolidated net loss
 for the fiscal year
 ended September 30, 2003                                      (582,291)   ( 582,291)
                            ---------- ------- ------------   ---------- -------------
Balance at
 September 30, 2003         32,509,872 $3,251  $     -      $  (465,689)  $( 462,438)

Consolidated net gain
 for the fiscal year
 ended September 30, 2004                                       232,898      232,898
                            ---------- ------- ------------   ---------- -------------
Balance at
 September 30, 2004         32,509,872 $3,251  $     -      $  (232,791)  $( 229,540)
                            ========== ======= ============   =========== =============



            See accompanying notes and independent auditors' report

                                   F6



ALLSTATES WORLDCARGO, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
For the Fiscal Years Ended September 30, 2004 and 2003

                                                                            
                                                                        2004          2003
Cash Flows From Operating Activities:                                   ----          -----
 Net Income (loss) Applicable to Common Shareholders                  $   232,898  $ (582,291)
 Adjustments to reconcile net income (loss) applicable to
   common shareholders to net cash provided
   by operating activities:
    Depreciation                                                          167,202     185,728
    Amortization                                                             -          1,166
    Provision for bad debts                                               187,999     182,379
    (Gain)/Loss on Sale of Equipment                                       (3,071)     26,534
    (Increase) Decrease in:
      Accounts Receivable                                               (2,035,182)  (655,856)
      Inventories                                                         (  1,383)  (  4,432)
      Prepaid Expenses and Other Assets                                   ( 15,386)   852,366
      Deferred Tax Asset                                                   139,000   (420,001)
    Increase (Decrease) in:
      Accounts Payable                                                     937,377  1,186,058
      Accrued Expenses                                                     355,348   ( 23,146)
      Deferred Tax Liability                                                53,000        -
                                                                         ----------   ---------
        Net Cash Provided From Operating Activities                         17,802    748,505
                                                                         ----------   ---------
Cash Flows From Investing Activities:
  Purchase of Equipment                                                   (395,292)   (106,344)
  Proceeds from Sale of Equipment                                           48,850      36,732
  Deposits                                                                   5,200    (  3,693)
                                                                         ----------   ---------
        Net Cash Used by Investing Activities                             (341,242)   ( 73,305)
                                                                         ----------   ---------
Cash Flows From Financing Activities:
  New borrowings:
    Short-Term                                                             200,000     999,500
    Long-Term
  Debt reduction:
    Short-Term                                                          (  250,000) (1,250,000)
    Long-Term                                                           (   28,836)   ( 81,338)
                                                                         ----------   ---------
        Net Cash Used by Financing Activities                           (   78,836)  ( 331,838)
                                                                         ----------   ---------
Net Increase (Decrease) in Cash and Cash Equivalents                    (  402,276)     343,362

Cash and Cash Equivalents, Beginning of Year                               516,639     173,277
                                                                         ----------   ---------
Cash and Cash Equivalents, End of Year                                 $   114,363     516,639
                                                                         ==========   =========

            See accompanying notes and independent auditors' report

                                     F7



         ALLSTATES WORLDCARGO, INC. AND SUBSIDIARIES
       NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                 September 30, 2004 and 2003


NOTE 1 - ORGANIZATION AND NATURE OF BUSINESS

     Nature of Operations

     On   August   24,  1999,  Audiogenesis  Systems,   Inc.
     (Audiogenesis), entered into a reverse acquisition with
     Allstates   Air   Cargo,  Inc.  and  its   subsidiaries
     (Allstates).  On August 24, 1999, Allstates Air  Cargo,
     Inc.  became a wholly owned subsidiary of Audiogenesis.
     On November 4, 1999, Audiogenesis Systems, Inc. filed a
     Certificate   of   Amendment  to  the  Certificate   of
     Incorporation,   officially  changing   its   name   to
     Allstates WorldCargo, Inc. (WorldCargo).  As  a  result
     of  this transaction, the sole shareholder of Allstates
     Air   Cargo,  Inc.  became  a  55.37%  shareholder   of
     WorldCargo.  Management has elected to utilize the  new
     name (Allstates WorldCargo, Inc. and Subsidiaries)  for
     purposes  of these financial statements.  The  entities
     that  are  included  in  these  consolidated  financial
     statements are as follows:

     Allstates   WorldCargo,  Inc.  (formerly   Audiogenesis
     Systems,  Inc.)  - WorldCargo was incorporated  in  the
     State  of New Jersey on January 14, 1997, as the result
     of  a  reverse  acquisition by Genesis Safety  Systems,
     Inc.   The  Company's  operations  include  sales   and
     distribution of safety equipment, development of audio-
     visual products, including safety training program  and
     sales  and  marketing presentations, development  of  a
     device  to  treat  tinnitus,  and  development  of   an
     echolocation  device  to  assist  sighted  persons   in
     conditions  of  low  visibility  and  the  blind.   The
     Company intends to defer any further development of the
     tinnitus  device, but continues to pursue opportunities
     concerning  the  device.  The Company  has  ceased  all
     efforts  concerning the echolocation  device,  and  has
     terminated  its  license for the intellectual  property
     underlying the device.

     Biowaste   Technologies  Systems,   Inc.   -   Biowaste
     Technologies Systems, Inc. is a wholly owned subsidiary
     of WorldCargo.  Biowaste was formed on July 1, 1988 for
     the   purpose  of  engaging  in  the  business  of  the
     management  of infectious waste.  Biowaste  is  in  the
     developmental stage, and no revenues have been produced
     to  date.  Presently, such subsidiary is inactive,  and
     the  Company  does not anticipate that it  will  become
     active in the near future.

     Allstates  Air Cargo, Inc. - Allstates Air Cargo,  Inc.
     was  incorporated in the state of New Jersey on October
     3,   1962.    The   Company   provides   domestic   and
     international    airfreight    forwarding     services.
     Allstates maintains operating facilities throughout the
     United  States  and  has agents  in  Europe  and  South
     America.

     Allstates  Allcargo  (US), Inc.  -  Allstates  Allcargo
     (US),  Inc.  is a wholly owned subsidiary of  Allstates
     Air  Cargo,  Inc. Allstates Allcargo (US),  Inc.  owned
     100%  of  Allstates Allcargo (UK), Ltd., a  corporation
     organized  under  the  laws of  England  prior  to  the
     dissolution of Allstates Allcargo (UK), Ltd. during the
     year ended September 30, 2000.  All appropriate foreign
     currency  translation adjustments have  been  made  for
     purposes of these financial statements.

     Allstates  Logistics, Inc. - Allstates Logistics,  Inc.
     is  also  a  wholly owned subsidiary of  Allstates  Air
     Cargo,  Inc.   Allstates Logistics was incorporated  in
     the  State of New Jersey in December 1997, and provides
     ocean freight services to its customers.

     GTD   Logistics,  Inc.  -  GTD  Logistics,   Inc.   was
     incorporated in the State of New Jersey on October  27,
     1998.   GTD  Logistics is a wholly owned subsidiary  of
     Allstates Air Cargo, Inc.  GTD Logistics is also in the
     business of freight forwarding.

                               F-8

         ALLSTATES WORLDCARGO, INC. AND SUBSIDIARIES
       NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                 September 30, 2004 and 2003


NOTE 1 - ORGANIZATION AND NATURE OF BUSINESS (Continued)

     e-tail  Logistics,  Inc. - e-tail Logistics,  Inc.  was
     incorporated in the State of New Jersey on February 11,
     2000.   e-tail Logistics is a majority owned subsidiary
     of WorldCargo.

     Reverse Acquisition

     For    purposes   of   these   consolidated   financial
     statements,  the purchase of Allstates Air Cargo,  Inc.
     by  Allstates WorldCargo, Inc. is treated as a  reverse
     acquisition under the purchase method of accounting, as
     outlined in Accounting Principles Board Opinion No. 16.
     For  accounting purposes, Allstates Air Cargo, Inc.  is
     considered the acquirer in the reverse acquisition.

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Principles of Consolidation

     For purposes of the accompanying consolidated financial
     statements, Allstates Air Cargo, Inc. is considered the
     accounting  "Parent" company and Allstates  WorldCargo,
     Inc.  is  considered  a subsidiary.   Therefore,  these
     consolidated financial statements include the  combined
     assets and liabilities of Allstates Air Cargo, Inc. and
     its  subsidiaries as of September 30,  2004  and  2003.
     The   consolidated  statements  of  net  income  (loss)
     include the income and expenses of Allstates Air Cargo,
     Inc. and its subsidiaries for the years ended September
     30, 2004 and 2003.  All material intercompany payables,
     receivables, revenues and expenses have been eliminated
     for purposes of this consolidation.

     Use of Estimates

     The   preparation   of   the   consolidated   financial
     statements  in  conformity with  accounting  principles
     generally  accepted  in the United  States  of  America
     requires  management to make estimates and  assumptions
     that  affect  the  amounts reported  in  the  financial
     statements  and  accompanying  notes.   Actual  results
     could differ from those estimates.

     Concentration of Credit Risk

     The  Company maintains cash balances at several  banks.
     Accounts at each institution are insured by the Federal
     Deposit  Insurance Corporation (FDIC) up  to  $100,000.
     At  varying times during the years ended September  30,
     2004  and  2003,  the Company had  a  cash  balance  on
     deposit  with  one  bank  that  exceeded  the  $100,000
     balance insured by the FDIC.  Management considers  the
     risk of loss to be minimal.

     Cash Equivalents

     For  purposes  of the consolidated statements  of  cash
     flows,   the   Company  considers  all  highly   liquid
     investments with original maturities of three months or
     less to be cash equivalents.

     Fair Value of Consolidated Financial Statements

     The  carrying  values  of  cash,  accounts  receivable,
     accounts  payable,  accrued  expenses,  taxes  payable,
     notes    payable   and   other   current    liabilities
     approximates fair value because of the relatively short
     maturity of these instruments.

                              F-9

         ALLSTATES WORLDCARGO, INC. AND SUBSIDIARIES
       NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                 September 30, 2004 and 2003


NOTE   2   -  SUMMARY  OF  SIGNIFICANT  ACCOUNTING  POLICIES
(Continued)

     Inventories

     For  both  financial reporting and income tax purposes,
     inventory  is  stated  on  the  cost  basis.   Cost  is
     determined using the first-in, first-out method.

     Depreciation

     Property,  plant and equipment consist  principally  of
     building  and  improvements,  vehicles,  computers  and
     software, office equipment, and furniture and  fixtures
     which  are stated at historical cost.  Depreciation  is
     provided on the straight-line method over the estimated
     useful  lives of the assets, which are generally  three
     to  fifteen  years.  Expenditures for  maintenance  and
     repairs,  which do not extend the economic useful  life
     of  the  related assets, are charged to  operations  as
     incurred.  Gains or losses on disposal of equipment are
     reflected   in   the  statements  of   income   (loss).
     Depreciation expense for the years ended September  30,
     2004 and 2003 was $167,202 and $185,728, respectively.

     Income Taxes

     The  Company  follows the provisions  of  Statement  of
     Financial Accounting Standards No. 109, "Accounting for
     Income   Taxes"   (SFAS  109).    SFAS   109   requires
     recognition of deferred tax liabilities and assets  for
     the  expected  future tax consequences of  events  that
     have  been included in the financial statements or  tax
     returns.   Under this method, deferred tax  liabilities
     and  assets  are  determined based  on  the  difference
     between the financial statement and tax bases of assets
     and  liabilities using enacted tax rates in effect  for
     the  year  in  which the differences  are  expected  to
     reverse.

     Advertising

     The  Company  expenses advertising costs  as  they  are
     incurred.  Advertising expenses  for  the  years  ended
     September  30, 2004 and 2003 were $41,217 and  $28,121,
     respectively.

     Revenue Recognition

     Revenues are recognized at the time the freight departs
     the  terminal  of  origin.   This  method  approximates
     recognizing revenues when shipment is completed.

     Earnings per Share

     The  Company adopted Statement of Financial  Accounting
     Standards No. 128, "Earnings per Share" (SFAS No.  128)
     which   establishes   standards   for   computing   and
     presenting earnings per share ("EPS") and requires  the
     presentation  of  both basic and  diluted  EPS.   As  a
     result,  primary  and  fully  diluted  EPS  have   been
     replaced by basic and diluted EPS. EPS is calculated by
     dividing  net income by the weighted-average number  of
     outstanding shares of Common Stock for each year.

     Bad Debts

     The  Company  uses the allowance method to account  for
     uncollectible  accounts receivable.  The allowance  for
     doubtful  accounts is based on prior years'  experience
     and  is  estimated by management.  Bad debt  recoveries
     are  charged against the allowance account as realized.
     Bad debt expense for the years ended September 30, 2004
     and 2003 was $187,999 and $182,379, respectively.

                             F-10

         ALLSTATES WORLDCARGO, INC. AND SUBSIDIARIES
       NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                 September 30, 2004 and 2003

NOTE 3 - PROPERTY, PLANT AND EQUIPMENT

     Property, plant and equipment are summarized  by  major
     classifications as follows:

                               2004            2003

Leasehold
Equipment                 $361,835            $  48,062

Vehicles                    56,525              315,789

Equipment and
Software                   902,192              857,239

Furniture and
Fixtures                    47,542               47,542
                        ----------              ---------
                         1,368,094              1,268,632
Less Accumulated
Depreciation               860,221                943,070
                        ----------              ---------
                        $  507,873             $  352,562
                        ==========              =========



NOTE 4 - AMORTIZATION OF GOODWILL AND ACQUISITION COSTS

     Commencing  with the fiscal year beginning  October  1,
     2001,  the  Company implemented Statement of  Financial
     Accounting Standards Statement No. 142, "Accounting for
     Goodwill and Intangible Assets", which no longer allows
     for  the  amortization of goodwill. The  new  statement
     requires  the  Company to conduct  an  annual  goodwill
     impairment test and write off any decrease in the  fair
     value  of  the goodwill in the period of such  declined
     value.  Pursuant  to  the  Company's  impairment  tests
     conducted  for the years ended September 30,  2004  and
     2003,  no  write  off of the carrying value  is  deemed
     necessary.

     Effective   January   1,  2003,  the   Company   ceased
     amortizing the costs associated with the acquisition of
     Audiogenesis by Allstates and will include  such  costs
     in  its  annual goodwill impairment test  as  discussed
     above.   Amortization  expense  for  the  years   ended
     September  30,  2004  and 2003 were  $-0-  and  $1,166,
     respectively.

                            F-11
  
         ALLSTATES WORLDCARGO, INC. AND SUBSIDIARIES
       NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                 September 30, 2004 and 2003

NOTE 5 - LONG-TERM DEBT

     The  Company's  notes payable balance at September  30,
     2004 and 2003 consist of the following:
 
                                                         

                                                 2004            2003
Notes payable from Joseph M. Guido to
the Estate of
A.G. Hoffman, Jr., assumed by the
Company, in the
aggregate originally totaled
$2,511,730, with repayment
over 101 years at annual principal
payments of
$25,000 plus interest at 7% per year.
All or any
of the notes may be paid at any time
before maturity
without any prepayment penalty.  In
the event of a
default under the notes by the
Company, Joseph M.
Guido remains personally liable for
the notes, and
the 101 shares of Allstates Air
Cargo, Inc. common
stock held as security under the
notes (representing
48.1% of the issued and outstanding
common stock
of Allstates Air Cargo, Inc.) may be
sold at public or
private sale.                                    $2,386,730    $2,411,730


Notes Payable to Fleet Bank in
the aggregate
originally totaled $76,903, with
repayment over 36
months with monthly payments
inclusive of interest
ranging from 7.90% to 8.50%.
These loans are
secured by the vehicles which
they relate.                                           -           3,836
                                                  ---------     ---------

                                                  2,386,730     2,415,566
Less: Current Portion                                25,000        28,836
                                                -----------    ----------
                                                 $2,361,730    $2,386,730
                                                ===========   ===========


     Future  maturities for long-term debt as  of  September
     30, 2004 is as follows:

    For the fiscal years ended September 30,   2005       25,000
                                               2006       25,000
                                               2007       25,000
                                               2008       25,000
                                               2009       25,000
                                         Thereafter    2,261,730
                                                       _________
                                             Total    $2,386,730
                                                       =========
NOTE 6 - LINE OF CREDIT

     Allstates  Air  Cargo, Inc. has a  $2,000,000  line  of
     credit agreement with a bank, which expires January 31,
     2005.   Interest  on  outstanding borrowings  currently
     accrues  at the Wall Street Journal's (WSJ) prime  rate
     of interest per annum (4.75% as of September  30,  2004).
     The  interest  rate  is  predicated  upon  the  Company
     maintaining a compensating account balance  in  a  non-
     interest bearing account equal to at least $230,000.
     If, at any  time,  the Company fails to maintain the
     compensating balance, the interest rate will increase by
     1% over the WSJ's  prime rate  at  the time of failure.
     The balance outstanding on the line of credit as of
     September 30, 2004 and 2003 was $1,099,500 and
     $1,149,500, respectively.


                              F-12
 
         ALLSTATES WORLDCARGO, INC. AND SUBSIDIARIES
       NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                 September 30, 2004 and 2003


NOTE 6 - LINE OF CREDIT (Continued)

     Loan   collateral   includes  the  Company's   accounts
     receivable  and the unlimited, unconditional guarantees
     of Joseph M. Guido, Teresa Guido and Allstates Allcargo
     (US), Inc.


NOTE 7 - PROVISION FOR INCOME TAXES

     A reconciliation of income tax at the statutory rate to
     the Company's effective rate is as follows:

                                          2004     2003
                                          ----     ----
Expected Federal
statutory rate                            0.00%*   0.000%
Expected State statutory
rates (average)                          8.893%    8.893%
                                        -------   -------

Total expected                           8.893%    8.893%
statutory rate

State Franchise Tax and
Miscellaneous Book to Tax
Adjustments                             -9.654%   -2.253%

Deferred income tax
expense (benefit):
 Federal                                 29,138% -35.040%
 State                                    7.668% -10.310%
                                        -------   -------
Income Tax Expense (Benefit) -
Effective Tax Rate                       55,353% -38.710%

    * Due to Net Operating Loss in September 30,2003, and the net
      operating loss carryforward in September 30, 2004. Expected
      Federal statutory rate is deemed to be 0%.


     The   Company's  provision  for  income  taxes  as   of
     September 30, 2004 and 2003 consist of the following:

                                                 2003     2002
                                                  ----     ----
Current Income Tax Expense
          Federal                             $ (6,318)  $    -
          State                                103,067     62,980
                                               -------    -------
          Total - Current                       96,749     62,980
                                               -------    -------
Deferred Income Tax (Benefit) Expense
          Federal                              152,000   (332,901)
          State                                 40,000    (97,912)
                                                ------     ------
          Total - Deferred                     192,000   (430,813)
                                                ------    -------
          TOTALS                              $288,749  $(367,833)
                                              ========    =======




     The  tax  effect of temporary differences that make  up
     the  significant components of the deferred  tax  asset
     for  financial reporting purposes at September 30, 2004
     and 2003 are as follows:


                              F-13

         ALLSTATES WORLDCARGO, INC. AND SUBSIDIARIES
       NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                 September 30, 2004 and 2003


NOTE 7 - PROVISION FOR INCOME TAXES (Continued)

                                   2004           2003
                                   ----           ----
     Deferred Tax Assets
     --------------------
     Accounts Receivable        $ 107,500      $ 101,000
     Defferred Payable             43,900           -
     Net operating loss           199,600        389,000
                                 --------        --------
     Totals                     $ 351,000      $ 490,000
     ------                      ========        ========

     Deferred Tax Liabilities
     ------------------------
     Depreciable and
      amortizable assets         $ 78,000        $ 25,000
                                 ========        ========



     At  September  30,  2004 and 2003, the  Company  has  a
     future  income tax benefit for net write  offs  of  its
     investment   account   in  one  of   its   Subsidiaries
     (Allstates Allcargo (U.S.) Inc.).  The estimated future
     income tax benefit of this transaction is approximately
     $127,000.   For  financial statement purposes,  a  100%
     valuation allowance has been recorded by management  in
     the  amount  of $127,000 as of September 30,  2004  and
     2003,  and therefore, this future estimated tax benefit
     is not reflected in these financial statements.


NOTE 8 - NET OPERATING LOSS CARRYFORWARD

     Allstates   WorldCargo,   Inc.   (formerly   known   as
     Audiogenesis  System,  Inc.)  generated  net  operating
     losses prior to its acquisition of Allstates Air Cargo,
     Inc.   As  a  result  of the reverse  acquisition,  the
     ownership structure of Worldcargo changed as of  August
     24,  1999;  thereby  limiting and reducing  the  future
     utilization  of  the  Worldcargo  net  operating   loss
     carryforwards.    These  pre-reverse  acquisition   net
     operating  loss  carryforwards  will  be  limited   and
     reduced based upon the Federal and New Jersey change in
     ownership  net operating loss carryforward rules.   Any
     net  operating loss carryforwards to future  tax  years
     after  limitation  and  reduction  will  generally   be
     available to offset future taxable income of WorldCargo
     only,  and  will not be available to offset any  future
     income  of  Allstates  Air Cargo,  Inc.  or  any  other
     affiliated  corporation.  The income tax provisions  do
     not  include  any of these pre-reverse acquisition  net
     operating losses.

     Pursuant  to a ruling received by the Internal  Revenue
     Service,  effective  October  1,  1999,  the  operating
     losses incurred by Allstates Allcargo (UK), LTD. may be
     offset  against taxable income of Allstates WorldCargo,
     Inc.  in the consolidated filing of its Federal  income
     tax  returns. For tax purposes only, Allstates Allcargo
     US  Inc.  will  treat the foreign subsidiary  Allstates
     Allcargo (UK), LTD. as a disregarded entity and not  as
     a subsidiary. Therefore, the tax provisions included in
     these  consolidated  financial statements  utilize  the
     operating  loss  for the fiscal year 2001  incurred  by
     Allstates  Allcargo  (UK),  Ltd.  in  calculating   the
     Federal tax liability.  There are no gains or losses in
     fiscal  year  2002 since the foreign entity,  Allstates
     Allcargo (UK), LTD., was dissolved.

NOTE 9 - PENSION PLAN

     Effective May 1994, the Company adopted a discretionary
     non-standardized 401(k) profit sharing plan.  The terms
     of the plan provide for eligible employees who have met
     certain

                              F-14

         ALLSTATES WORLDCARGO, INC. AND SUBSIDIARIES
       NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                 September 30, 2004 and 2003


NOTE 9 - PENSION PLAN (Continued)

     Effective May 1994, the Company adopted a discretionary
     non-standardized 401(k) profit sharing plan.  The terms
     of the plan provide for eligible employees who have met
     certain age and service requirements to participate  by
     electing to contribute up to the lesser of 100%  of  an
     employees'   qualified  compensation  or  $13,000   and
     $12,000  for  the calendar years ended 2004  and  2003,
     respectively.    The   Company   may   make    matching
     contributions  equal to a discretionary percentage,  as
     determined  by the Company, up to 6% of a participant's
     salary.  Contributions to the plan for the years  ended
     September 30, 2004 and 2003 totaled $43,493and $31,378,
     respectively.    The   plan   also   allows    employer
     discretionary  contributions  allocated  in  accordance
     with  participants' compensation.  The Company did  not
     make  any  discretionary contributions to the plan  for
     the years ended September 30, 2004 and 2003.


NOTE 10 - RELATED PARTY TRANSACTIONS

     Allstates  Air Cargo, Inc. leases office space  located
     in Forked River, New Jersey from a majority stockholder
     of  the  Company.   Rent  expense  under  these  leases
     totaled  $81,600  and  $81,600  for  the  years   ended
     September 30, 2004 and 2003, respectively.

     The  Company  has entered into royalty  agreements  for
     selected   licensee  locations  with  an  officer   and
     director of the Company, whereby the Company agrees  to
     pay  the  officer a royalty equal to 5%  of  the  gross
     profit  per  the  contract.  Royalty payments  to  this
     individual for the years ended September 30,  2004  and
     2003 totaled $454,607 and $431,789, respectively.

     The  Company  entered into Employment  Agreements  with
     four  of  the  Company's stockholders.  The  Employment
     Agreements  are  effective through December  31,  2004.
     The  following  is  a  summary of the  terms  of  these
     agreements:

                     Annual                       Stock
    Position         Salary        Bonus         Options
    --------        --------       ------       --------

Chairman of the      $329,811     3% of fiscal       Yes
Board                            year increase
                                 in net profits

President/Chief      $216,000     3% of fiscal       Yes
Executive                         year increase
Officer                           in net profits


Executive Vice       $213,948     3% of fiscal       Yes
President/                        year increase
Chief Operating                   in net profits
Officer

Chief Financial      $148,077     Discretionary      Yes
Officer



NOTE 11 - STOCK OPTION PLAN

     On  October  16,  2000, the Company filed  a  Form  S-8
     registration statement with the Securities and Exchange
     Commission,  registering  4,500,000  shares  of  common
     stock  with  a  $.0001  par  value.   The  shares   are
     registered on behalf of the Company, and will be issued
     pursuant to the Company's "2000 Stock Option and  Stock
     Issuance  Plan".  As of September 30,  2004,  no  stock
     options have been issued.

                              F-15

         ALLSTATES WORLDCARGO, INC. AND SUBSIDIARIES
       NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                 September 30, 2004 and 2003


NOTE 12 - DESCRIPTION OF LEASING ARRANGEMENTS

     The  Company leases certain terminal facilities and its
     corporate  headquarters  under  operating  leases  that
     expire  over  the  next  five years.   These  operating
     leases  provide  the Company with the option  to  renew
     it's  lease at the fair rental value at the end of  the
     lease  term.   Management expects that leases  will  be
     renewed  or  replaced  by other leases  in  the  normal
     course of business.

     Future  minimum  lease payments under all  leases  with
     initial  or  remaining noncancellable  lease  terms  in
     excess  of one year are as follows as of September  30,
     2004:

          Years Ending
        September 30,
     --------------------
          2005                   481,552
          2006                   320,266
          2007                   275,388
          2008                   157,965
          2009                    27,200
          Thereafter                -
                                --------
          Total               $1,262,371
                              ==========


     Rent expense under operating leases for the years ended
     September  30, 2004 and 2003 was $554,321 and  $462,284
     respectively.


NOTE 13 - SUPPLEMENTAL CASH FLOW INFORMATION

     Cash paid for:                    2003            2002
     --------------                   -----           -----
     Income Taxes                  $ 52,355        $115,091
                                   ========        ========
     Interest                      $217,367        $226,714
                                   ========        ========



NOTE 14 - LITIGATION

     On October 14, 2004, the 56.91% majority shareholder of
     the  Company (the "Shareholder") (also employed by  the
     Company  as  its Chairman) commenced an action  against
     the  Company  and  three  of the  Company's  directors,
     entitled  "Joseph  M.  Guido v.  Allstates  WorldCargo,
     Inc.,  Sam DiGiralomo, Barton C. Theile, and  Craig  D.
     Stratton,"  in  the  Superior  Court  of  New   Jersey,
     Chancery Division, Ocean County, bearing Docket No. OCN
     - C - 305-04. (Messrs. DiGiralamo, Theile, and Stratton
     are  also employed by the Company as its President  and
     Chief  Executive Officer, its Executive Vice  President
     and  Chief  Operating Officer, and its Chief  Financial
     Officer.)  The  Shareholder alleged that in  accordance
     with state law, on August 16, 2004, he had delivered to
     the Company's Secretary (1) an executed Written Consent
     in  Lieu  of  a Special Meeting of the Stockholders  of
     Allstates  WorldCargo, Inc. dated August 16, 2004  (the
     "Written Consent"), (2) Amended and Restated Bylaws  of
     the  Company  adopted pursuant to the  Written  Consent
     (the   "A&R  Bylaws"),  and  (3)  a  draft  Information
     Statement  pursuant to Section 14(c) of  the  1934  Act
     (the "Draft Information Statement").

                              F-16

         ALLSTATES WORLDCARGO, INC. AND SUBSIDIARIES
       NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                 September 30, 2004 and 2003



NOTE 14 - LITIGATION (Continued)

     The  Shareholder alleged that pursuant to  the  Written
     Consent, he had amended the Company's bylaws to  (among
     other  things) expand the Board of Directors from  four
     members  to seven members, and appointed three  persons
     (alleged  to be independent) to fill the newly  created
     board  seats. He alleged that the Company was  required
     by  law  to  comply  with  his  demand  to  notify  the
     shareholders  of  his action, and  that  the  Company's
     failure  to do so was a violation of the law.  He  also
     alleged  that the three individual defendants, both  as
     directors  and  officers,  owed  the  Company  and  its
     shareholders  certain  fiduciary  duties  and  duty  of
     loyalty to direct that "appropriate steps" be taken  by
     the  Company to allegedly comply with New Jersey  state
     law  "and  other  applicable law" in  response  to  the
     Written Consent.

     The    Majority    Shareholder   demanded    temporary,
     preliminary,   and   injunctive  relief   enjoining   a
     scheduled  special  Board  of  Directors  meeting  (the
     "Special  Board Meeting") pending Company's performance
     of acts allegedly required by New Jersey law and by the
     1934  Act.  The  Majority  Shareholder  also  sought  a
     permanent  injunction requiring  the  Company  and  its
     Secretary  to  prepare and distribute to the  Company's
     shareholders  all notices allegedly required  by  state
     and federal law in connection with the Written Consent.
     Finally,  he  sought  entry of an Order  requiring  the
     Company  to file and serve upon him, within seven  days
     after entry of a permanent injunction, a written report
     setting  forth the manner and form in which the Company
     complied with the injunctions.

     The  Company  (and  the  three  individual  defendants)
     opposed  the application for temporary relief upon  the
     grounds that subsequent to his execution of the Written
     Consent,  the Majority Shareholder advised one  of  the
     individual  defendants  that  he  had  decided  not  to
     proceed  with  his  amendment  of  the  bylaws  or  his
     expansion  of  the Board of Directors. Defendants  also
     alleged  that  the Majority Shareholder's actions  were
     not  in  the  best  interest of the Company,  and  were
     motivated  by  self-interest,  that  because  of   such
     concerns,  the  Company needed time  to  determine  its
     obligations under the law, and that the purpose of  the
     Special  Board Meeting (among others) was  to  consider
     "issues  pertaining  to the request  by  [the  Majority
     Shareholder] to file the Schedule 14C presented to  the
     Secretary of the Corporation."

     On  October 28, 2004, the parties reached an  agreement
     with  regard  to some essential terms of a  settlement,
     pursuant  to which (1) the Company's Board of Directors
     would not be expanded except by unanimous consent,  (2)
     the  Majority Shareholder and the individual defendants
     would  enter into a voting agreement pursuant to  which
     each  would agree to vote his respective shares in  the
     Company for the others as directors of the Company, (3)
     the  Company would enter into new employment agreements
     (the  precise  terms of which were to be  agreed  upon)
     with the individual defendants (the existing employment
     agreements  being due to expire on December 31,  2004),
     (4)  the  parties would exchange general releases,  and
     (5)  the Company would, to the extent lawfully required
     by   the  Majority  Shareholder's  existing  employment
     agreement,  reimburse him for the  attorney's  fees  he
     incurred  in  connection  with  the  action.   It   was
     anticipated  that the complete terms  of  a  settlement
     would  be  agreed  upon,  and  that  formal  settlement
     documents would be prepared and executed.  Such  formal
     documentation is being prepared.
                              F-17





ITEM 9.   CHANGES  IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
          AND FINANCIAL DISCLOSURE

Not applicable.


                               PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

Name                     Age            Position
- ----                     ---            --------
Joseph M. Guido          70             Chairman of the Board

Sam DiGiralomo           61             President, CEO, Director

Barton C. Theile         58             Executive Vice President, COO,
                                        Director

Craig Stratton           53             CFO,   Secretary,   Treasurer,
                                        Director

None  of  the above persons is related to any other of the above-named
persons  by blood or marriage.

     Based  upon a review of filings with the Securities and  Exchange
Commission  and  written representations that no  other  reports  were
required,  the  Company  believes that all of the Company's  directors
and executive officers complied  during fiscal 2003 with the reporting
requirements  of  Section 16(a) of the  Securities  Exchange  Acts  of
1934.


JOSEPH  M.  GUIDO, Chairman of the Board, is the founder of  Allstates
Air  Cargo, Inc., having served as its President and CEO from 1961  to
August  1999.  Mr. Guido became Chairman of the Board of  the  Company
upon  the acquisition of Allstates Air Cargo, Inc. on August 24, 1999.
Prior  to  forming Allstates Air Cargo, Inc., Mr. Guido  served  as  a
freight  supervisor with American Airlines, and as a sales and station
manager for Air Cargo  Consolidators.

SAM  DIGIRALOMO, became President, CEO and a director of  the  Company
upon  the acquisition of Allstates Air Cargo, Inc. on August 24, 1999.
Prior to such acquisition, Mr. DiGiralomo had served as the President,
Treasurer, CEO and a director of Audiogenesis Systems, Inc.  since  it
was formed in January, 1997.  From July 1981 through January 1997, Mr.
DiGiralomo  had been the President of the predecessor of  Audiogenesis
Systems,  Inc., Genesis Safety Systems, Inc.  Mr. DiGiralomo has  more
than  20  years  of  management  and marketing  experience.    He  has
lectured  at various trade associations and universities, and designed
and authored several employee training programs.

BARTON C. THEILE,  became Executive Vice President, COO and a director
of  the  Company upon the acquisition of Allstates Air Cargo, Inc.  on
August  24,  1999.  Prior to such acquisition, Mr. Theile  had  served
Allstates  Air  Cargo,  Inc.,  as a sales  representative,  operations
manager,  Executive Vice President and COO over a period of 19  years.
In  addition to his experience at Allstates, Mr. Theile was  President
of Cargo Logistics Group, LLC.  Mr. Theile has been involved in sales,
marketing operations and administration in the transportation industry
for over 25 years.

CRAIG STRATTON, became CFO, Secretary, Treasurer and a director of the
Company  upon the acquisition of Allstates Air Cargo, Inc.  on  August
24,  1999.  Prior to such acquisition, Mr. Stratton served  as   Chief
Financial  Officer for Allstates Air Cargo, Inc. since November  1997.
Before  joining  Allstates, for three years,  Mr.  Stratton  held  the
position  of  Corporate Controller for Programmer's Paradise,  Inc.  a
cataloger  and distributor of technical software.  From  1990  through
1994,  he  was  Controller for Baronet Corporation,  an  importer  and
distributor of leather goods accessories.  From 1981 through 1990,  he
was  employed  by  the finance department of Contel IPC,  a  specialty
telephone  systems manufacturer and service provider,  where  he  held
various   positions   of   increasing  responsibility   in   corporate
accounting, including an appointment to Assistant Controller in  1987.
In  1973, Mr. Stratton received his B.S. in accounting, and in 1980 he
earned his MBA.  Mr. Stratton has been a CPA since 1986.

Audit Committee and Code of Ethics

The Company does not presently have an audit committee, nor a Code  of
Ethics  for  its  principal  executive  officer,  principal  financial
officer,  principal  accounting  officer  or  controller,  or  persons
performing  similar functions, because the Company  is  not  a  listed
company, and therefore is not required to do so.



ITEM 11. MANAGEMENT REMUNERATION AND TRANSACTIONS

EXECUTIVE COMPENSATION


                     Summary Compensation Table

                                                           

             Annual Compensation              Long term compensation
             -----------------------         --------------------------
Name and     Year    Salary    Bonus    Other      Awards                          All
Principal             ($)       ($)     Annual    Restrict-    Options/   LTIP     Other
Position                                Compen-   ed Stock     SARs(#)    Pay-     Compensa-
                                        sation      ($)         ($)      outs($)   tion ($)
- ----------   ----  -------    -----   ---------   ---------   ---------   ------   --------
J.           2004  329,811             81,600(1)
Guido,       2003  311,818             81,600(1)
Chairman     2002  311,818             81,600(1)
of the
Board

Sam          2004  216,000            526,957(3)
DiGiralomo,  2003  208,000            413,864(2)
President,   2002  208,000            319,595(2)
CEO

B. Theile,   2004  213,948             23,013(5)
COO,         2003  206,316              9,271(4)
Exec. VP     2002  207,922              4,188(6)

Craig
Stratton,    2004  148,077              7,800(7)
CFO,         2003  129,039              7,800(7)
Secretary,   2002  125,266              5,850(7)
Treasurer



(1)  Rental income from leasing of Forked River corporate office
(2)  Royalties paid in connection with site licensing agreements
(3)  Royalties  paid  in  connection with  site  licensing  agreements
     ($454,607), and reimbursement of income taxes due IRS in connection
     with insurance settlement ($72,350).
(4)  Car allowance for use of personal auto ($7,800) and commission
     paid for management services to GTD Logistics, Inc. ($1,471)
(5)  Car allowance for use of personal auto ($7,800) and commission
     paid for management services to GTD Logistics, Inc. ($15,213)
(6)  Commission paid for management services to GTD Logistics, Inc.
(7)  Car allowance for use of personal auto


On  August  24,  1999, the Company entered into Employment  Agreements
with three of the Company's stockholders, and in 2001, entered into an
agreement  with  a fourth stockholder. The Employment Agreements   are
effective  for the term beginning with inception through December  31,
2004.    The following is a summary of the terms of these agreements:


                             Annual
Name/Position               Salary          Bonus

Joseph M. Guido,
Chairman of
The Board                   $308,000       3% of fiscal year
                                           increase in net profits
Sam DiGiralomo,
President/Chief
Executive Officer           $208,000       3% of fiscal year
                                           increase in net profits
Barton M. Theile,
Executive Vice President/
Chief Operating Officer   $207,922         3% of fiscal year
                                           increase in net profits
Craig D. Stratton,
Chief  Financial  Officer   $154,000       At the discretion of
                                           the Board of Directors


Under  the  terms  of  their  respective employment  agreements,  each
individual has agreed to work full time.  The agreements also  provide
for health and life insurance benefits, participation in the Company's
401(k)    plan,    disability   benefits,   expense    reimbursements,
indemnification  from civil or criminal actions  arising  out  of  the
Executive's  employment,  financial and  tax  advice,  tax  "gross-up"
provisions, severance pay (equal to 100% of compensation for a  period
of five years), and payments in the event of a change of control.

ITEM 12.  SECURITY   OWNERSHIP  OF  CERTAIN  BENEFICIAL   OWNERS   AND
          MANAGEMENT

     The  following table sets forth the beneficial ownership  of  the
Common Stock of the Company as of December 20, 2004 by each person who
was  known  by  the Company to beneficially own more than  5%  of  the
common  stock, by each director and executive officer who owns  shares
of  common  stock  and by all directors and executive  officers  as  a
group:



                                            No. of Shares
 Title   Name and Address                        and         Percent
  of     of Beneficial Owner                  Nature of        of
 Class                                        Beneficial     Class(1)
                                              Ownership

Common   Joseph M. Guido                      18,500,000(2)  56.91%
         4 Lakeside Drive South
         Forked River, NJ   08731

Common   Sam DiGiralomo                           4,850,000  14.92%
         7 Doig Road, Suite 3
         Wayne, NJ   07470

Common   Barton C. Theile                           500,000   1.54%
         4 Lakeside Drive South
         Forked River, NJ   08731

Common   Craig D. Stratton                          200,000   0.61%
         4 Lakeside Drive South
         Forked River, NJ   08731

All Officers and Directors as a Group            24,050,000  73.98%

__________________
(1)    Based upon 32,509,872 shares outstanding as of December  22, 2004.

(2)   Comprised of 18,250,000 shares owned by Joseph Guido and 250,000
shares owned by Teresa Guido, wife of Joseph Guido.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     The  Company's  $2,000,000 line of credit, which expires  January
31, 2005, is personally guaranteed by Joseph M. Guido, Chairman of the
Board of the Company, and Teresa Guido, his wife.

     The  Company  leased real estate in one location from  Joseph  M.
Guido  during  Fiscal  2004.  Rent expense under  this  lease  totaled
$81,600  for the year ended September 30, 2004.  The Company  believes
that this lease is commensurate with the terms which could be obtained
from an unaffiliated third party.

     Prior  to  his  becoming President, CEO and  a  director  of  the
Company,  the  Company  entered into royalty agreements  for  its  Los
Angeles  and  Chicago licensee locations with Sam DiGiralomo,  whereby
the  Company agreed to pay Mr. DiGiralomo a royalty equal to 5% of the
gross  profit per the contract.  Similar royalty agreements have since
been  executed  and  are active which encompass its  Minneapolis,  San
Francisco,  Indianapolis,  Philadelphia,  Boston,  Orlando,   Atlanta,
Raleigh  and  Nashville licensee locations.  Royalty payments  to  Mr.
DiGiralomo for the year ended September 30, 2004 totaled $454,607.

     Pursuant   to   the  Stock  Purchase  Agreement   and   Plan   of
Reorganization  between Audiogenesis Systems, Inc. and  Allstates  Air
Cargo,  Inc.,  the Company assumed 101 Notes payable  from  Joseph  M.
Guido  to  the Estate of A.G. Hoffman, Jr., aggregating $2,511,730  in
principal, with repayment over 101 years at annual principal  payments
of  $25,000 plus interest at 7% per year. All or any of the notes  may
be paid at any time before maturity without any prepayment penalty. In
the event of a default under the notes by the Company, Joseph M. Guido
remains  personally  liable  for the  notes  and  the  101  shares  of
Allstates  Air  Cargo, Inc. common stock held as  security  under  the
notes   (representing 48.1% of the issued and outstanding common stock
of Allstates Air Cargo, Inc.) may be sold at public or private sale.

     The  Company's  former legal counsel, Stephen M. Robinson,  Esq.,
beneficially  owns  1,200,000 shares of common  stock.   Mr.  Robinson
retired from practice in July, 2003.


Item 14.  PRINCIPAL ACCOUNTING FEES AND SERVICES

      Our  independent auditing firm during the fiscal years ended
September 30, 2004 and September 30, 2003 was Cowan, Gunteski  and
Co.,  who have audited our financial statements since fiscal 1999.
All  audit  and permissible non-audit services provided  by  Cowan,
Gunteski  and  Co.  are  pre-approved by the  Allstates  Board  of
Directors,  as  the  Company  is not required  to  have  an  audit
committee  at  the present time.  The fees of Cowan, Gunteski  and
Co.  billed  to the Company for each of the last two fiscal  years
for audit services and other services are shown below:

Audit  fees.   Cowan, Gunteski and Co. billed the Company an
aggregate  of $102,824  and $75,580 during fiscal 2004 and 2003
for professional services  rendered  for  the  audit  of  the
Company's financial statements  and  the  review of the interim
financial statements included in the Company's quarterly reports.

Audit-related  fees.  During the fiscal years ended September  30,
2004 and 2003, Cowan, Gunteski and Co. did not provide or bill for
any audit-related services that were not covered under audit fees.

Tax  fees.  The aggregate fees billed during fiscal 2004 and  2003
for  tax services rendered by Cowan, Gunteski and Co. were $24,599
and $27,437, respectively.

All  other fees. During the fiscal years ended September 30,  2004
and  2003,  Cowan, Gunteski and Co. did not provide  or  bill  for
other services that were not included above.





                           PART IV

ITEM  15.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM
8-K

(a)   The  following  exhibits  are filed  pursuant  to  Item  601  of
Regulation S-K.


Exhibit   Description
No.

3.01*     Articles of Incorporation of Audiogenesis Systems,
          Inc. dated January 14, 1997 filed as an exhibit to
          Registrant's Registration Statement on Form 10-SB,
          filed October 23, 1998

3.02*     By-laws of Registrant, filed as an exhibit to
          Registrant's Registration Statement on Form 10-SB,
          filed October 23, 1998

10.01*    Echlocation Technology License Agreements, filed as
          an exhibit to Registrant's Registration Statement on
          Form 10-SB, filed October 23, 1998

10.02*    Agreement with Allstates Air Cargo, Inc. dated
          9/18/98, filed as an exhibit to Registrant's
          Registration Statement on Form 10-SB, filed October
          23, 1998

10.03*    Promissory Note to Marshall E. Levine Ph.D. Profit
          Sharing Plan, filed as an exhibit to Registrant's
          Registration Statement on Form 10-SB, filed October
          23, 1998

10.04*    Genesis Safety Systems, Inc. Stock Option Plan, filed
          as an exhibit to Amendment No. 1 to Registrant's
          Registration Statement on Form 10-SB, filed March 11,
          1999

10.05*    Stock Purchase Agreement and Plan of Reorganization
          dated June 30, 1999, filed as an exhibit to
          Registrant's Form 8-K filed July 12, 1999

10.06*    Employment Agreement with Joseph M. Guido, , filed as
          an exhibit to Registrant's Form 8-K filed September
          9, 1999

10.07*    Employment Agreement with Sam DiGiralomo, filed as an
          exhibit to Registrant's Form 8-K filed September 9,
          1999

10.08*    Employment Agreement with Barton C. Theile, filed as
          an exhibit to Registrant's Form 8-K filed September
          9, 1999

10.09*    Certificate of Amendment to the Certificate of
          Incorporation of Registrant changing the name of the
          corporation from Audiogenesis Systems, Inc. to
          Allstates WorldCargo, Inc., filed as an exhibit to
          Registrant's Form 8-K filed December 1, 1999

11.01+    Statement re: Computation of Earnings per Share

21.01*    List of Subsidiaries of Registrant, filed as an
          exhibit to Registrant's Registration Statement on
          Form 10-SB, filed October 1, 1999
31.1+     Certification of Registrant's Chief Executive
          Officer, Sam DiGiralomo, pursuant to Section 302 of
          the Sarbanes-Oxley Act of 2002.
31.2+     Certification of Registrant's Chief Financial
          Officer, Craig D. Stratton, pursuant to Section 302
          of the Sarbanes-Oxley Act of 2002.
32.1+     Certification of Registrant's Chief Executive
          Officer, Sam DiGiralomo, pursuant to Section 906 of
          the Sarbanes-Oxley Act of 2002.
32.2+     Certification of Registrant's Chief Financial
          Officer, Craig D. Stratton, pursuant to Section 906of
          the Sarbanes-Oxley Act of 2002.

__________________

* Filed previously, incorporated herein by reference
+ Filed herewith

(b)   Reports  on Form 8-K:  No reports on Form 8-K were filed  during
the last quarter of the period covered by this report.



SIGNATURES

In accordance with Section 13 or 15(d) of the Securities Exchange Act,
the   registrant caused this report to be signed on its behalf by  the
undersigned,  thereunto duly authorized.

ALLSTATES WORLDCARGO, INC.


BY:     /s/ Sam DiGiralomo
       President and CEO

DATED:  December 29, 2004



In accordance with the Exchange Act, this report has been signed below
by  the  following  persons on behalf of the  registrant  and  in  the
capacities and on the date indicated.



Signature                  Title                      Date


By:  /s/ Joseph M. Guido   Chairman of the Board of   December 29, 2004
                           Directors


By:  /s/ Sam DiGiralomo    President, CEO and         December 29, 2004
                           Director


By: /s/ Barton C. Theile   Executive Vice President,  December 29, 2004
                           COO and Director

By:  /s/ Craig D. Stratton  Secretary, Treasurer, and  December 29, 2004
                            Chief Financial Officer
                            (Principal Financial
                            Officer and Principal
                            Accounting Officer)