Exhibit 99.1 WILLIAMS CONTROLS ANNOUNCES CHANGE IN TAX VALUATION TREATMENT PORTLAND, Ore., Dec. 27 /PRNewswire-FirstCall/ -- Williams Controls, Inc. (the "Company") (OTC: WMCO) today announced its has reassessed the amount of the previously disclosed reversal of the valuation allowance on certain deferred tax assets taken to income rather than credited to equity. The reassessment increases the amount of income tax benefit recognized in the statement of operations for the fourth quarter and year ended September 30, 2004, by $1,972,000 but does not impact the assets, liabilities or total shareholders' deficit reflected on the balance sheet, the operating income (loss) or the cash flows of the Company. ABOUT WILLIAMS CONTROLS Williams Controls is a designer, manufacturer and integrator of sensors and controls for the motor vehicle industry. For more information, please visit the Company's website at www.wmco.com. The statements included in this news release concerning predictions of economic performance and management's plans and objectives constitute forward- looking statements made pursuant to the safe harbor provisions of Section 21E of the Securities Exchange Act of 1934, as amended, and Section 27A of the Securities Act of 1934, as amended. These forward looking statements are based on management's assumptions and projections, and are sometimes identifiable by use of the words, "expect to," "plan," "will," "believe" and words of similar predictive nature. Because management's assumptions and projections are based on anticipation of future events, you should not place undue emphasis on forward-looking statements. You should anticipate that our actual performance may vary from these projections, and variations may be material and adverse. You should not rely on forward-looking statements in evaluating an investment or prospective investment in our stock, and when reading these statements you should consider the uncertainties and risks that could cause actual results to differ materially from the forward-looking statements. Factors which could cause or contribute to such differences include, but are not limited to, factors detailed in the Securities and Exchange Commission filings of the Company; economic downturns affecting the operations of the Company or any of its business operations, competition, and the ability of the Company to successfully identify and implement any strategic alternatives. The forward-looking statements contained in this press release speak only as of the date hereof and the Company disclaims any intent or obligation to update these forward-looking statements. Williams Controls, Inc. Consolidated Statements of Operations (Dollars in thousands, except share and per share amounts) Three Three Twelve Twelve months months months months ended ended ended ended 9/30/04 9/30/03 9/30/04 9/30/03 ------------- ------------- ------------- ------------- (unaudited) (unaudited) (unaudited) (unaudited) Net sales $ 15,908 $ 13,886 $ 58,050 $ 51,302 Cost of sales 10,424 11,015 39,234 40,326 Gross margin 5,484 2,871 18,816 10,976 Research and development expense 806 849 3,042 3,575 Selling expense 291 374 1,192 1,367 Administration expense 1,502 1,609 4,864 5,199 Gain on settlement with customer -- -- -- (951) Operating income from continuing operations 2,885 39 9,718 1,786 Interest expense - Series B Preferred Stock dividends and accretion 863 731 3,245 731 Interest and other (income) expenses, net (453) 73 (152) 316 Loss on extinguishment of debt 19,770 -- 19,770 -- Income (loss) from continuing operations before income taxes (17,295) (765) (13,145) 739 Income tax benefit (9,402) (5) (9,265) (305) Net income (loss) from continuing operations (7,893) (760) (3,880) 1,044 Discontinued operations (111) 148 178 108 Net income (loss) (7,782) (908) (4,058) 936 Preferred dividends and accretion for Series B Preferred Stock -- -- -- (2,011) Net income (loss) allocable to common shareholders $ (7,782) $ (908) $ (4,058) $ (1,075) Earnings per share information: Loss per common share from continuing operations - basic $ (0.34) $ (0.04) $ (0.18) $ (0.05) Income (loss) per common share from discontinued operations - basic 0.01 (0.01) (0.01) (0.00) Net loss per common share - basic $ (0.33) $ (0.05) $ (0.19) $ (0.05) Weighted common shares outstanding - basic 23,275,809 20,125,492 21,867,137 20,104,986 Loss per common share from continuing operations - diluted $ (0.34) $ (0.04) $ (0.18) $ (0.05) Income (loss) per common share from discontinued operations - diluted 0.01 (0.01) (0.01) (0.00) Net loss per common share - diluted $ (0.33) $ (0.05) $ (0.19) $ (0.05) Weighted common shares outstanding - diluted 23,275,809 20,125,492 21,867,137 20,104,986 Williams Controls, Inc. Consolidated Balance Sheets (Dollars in thousands) Sept. 30, Sept. 30, 2004 2003 ----------- ----------- (unaudited) (unaudited) Assets Current Assets: Cash and cash equivalents $ 2,482 $ 101 Trade accounts receivable, net 8,193 7,015 Other accounts receivable 424 7,185 Inventories, net 3,777 4,053 Deferred income taxes 2,116 -- Prepaid expenses and other current assets 290 330 Total current assets 17,282 18,684 Property, plant and equipment, net 5,402 5,647 Deferred income taxes 7,247 -- Other assets, net 1,194 576 Total assets $ 31,125 $ 24,907 Liabilities and Shareholders' Deficit Current Liabilities: Accounts payable $ 4,084 $ 4,027 Accrued expenses 4,969 6,698 Current portion of employee benefit obligations 1,240 2,098 Current portion of long-term debt and capital leases 3,454 4,658 Total current liabilities 13,747 17,481 Long-term Liabilities: Long-term debt and capital lease obligations 16,640 402 Employee benefit obligations 7,440 8,095 Other long-term liabilities 333 -- Mandatory redeemable Convertible Series B Preferred Stock, net -- 16,072 Shareholders' Deficit: Preferred stock (Series A and A-1) -- 1 Common stock 466 201 Additional paid-in capital 35,960 22,224 Accumulated deficit (37,458) (33,400) Treasury stock (377) (377) Other Comprehensive Loss - Pension liability adjustment (5,626) (5,792) Total shareholders' deficit (7,035) (17,143) Total liabilities and shareholders' deficit $ 31,125 $ 24,907 SOURCE Williams Controls, Inc. -0- 12/27/2004 /CONTACT: Dennis E. Bunday, Executive Vice President and Chief Financial Officer of Williams Controls, Inc., +1-503-684-8600/ /Web site: http://www.wmco.com / (WMCO)