Exhibit 99.1 MOOG'S SECOND QUARTER EPS INCREASE 14% EAST AURORA, N.Y., April 22 /PRNewswire-FirstCall/ -- Moog Inc. (NYSE: MOG.A and MOG.B) announced today second quarter earnings of $15.8 million, up 12% from $14.1 million one year earlier. On a diluted per share basis, earnings per share were $.40 for the quarter, up 14.3% over $.35 per share of a year ago, after adjustment for the recently completed three-for-two stock split. Sales for the quarter of $255 million were up 9%, or $21 million, from last year's level. On a year-to-date basis, Moog's earnings per share of $.78 were up 16.4% from $.67 in the year previous. Sales for the six months were up 9.7% to $505 million. Aircraft segment sales of $109 million were up $7.3 million from the same quarter last year. The increase was almost entirely on the commercial side where aftermarket rose more than $2 million; increases on Boeing and Airbus commercial aircraft, along with business jets, also contributed to the gain. Military revenues were up slightly, primarily as a result of gains on the F-15, Black Hawk, A400M, and aftermarket, offsetting expected lower production on both the F-35 and V-22. Margins declined due to contract loss reserves taken on two aircraft development programs. Space and Defense segment revenues for the quarter were $30.9 million, an increase of $4.5 million. The majority of the increase was in military satellites. Margins surged in the quarter as a result of increased volume in production of mechanisms for satellites. Sales for the Company's Industrial segment were $78.8 million, up $5.7 million. Many of the segment's product lines increased, with turbines growing nearly $2 million. Material test, metal forming, and aftermarket also grew, with each experiencing million dollar plus gains. Margins were up slightly. In the Components segment, sales were $36.6 million, up $3.7 million. Medical equipment led the way, increasing more than $2 million. Products for the space and defense industry grew also, as did those for military aircraft. Margins were up significantly. The current backlog level of $482 million was up $.4 million from the prior quarter and $47.6 million from the same quarter a year ago. "Fiscal '05 is right on track," said R. T. Brady, Chairman & CEO. "Commercial aircraft is making up for the lull on the military side. Military satellites are helping Space and Defense improve its performance. Our Industrial segment is posting strong real growth, in addition to the benefit from the currency effect. And Components is performing extremely well both in terms of sales and margins. In view of these positive results, we're raising our mid-range sales guidance by $7 million from $998 million to a little over $1 billion. We're maintaining our post-split range of earnings at $1.60 to $1.66 for the year. " Moog Inc. is a worldwide designer, manufacturer, and integrator of precision control components and systems. Moog's high-performance systems control military and commercial aircraft, satellites and space vehicles, launch vehicles, missiles, automated industrial machinery, and medical equipment. Additional information about the company's quarter ended March 26, 2005 can be found on its website, http://www.moog.com, including a text of its prepared conference call remarks. Cautionary Statement Information in this release that does not consist of historical facts, including statements accompanied by or containing words such as "may," "will," "should," "believes," "expects," "expected," "intends," "plans," "projects," "estimates," "predicts," "potential," "outlook," "forecast," "anticipates," "presume," and "assume," are forward-looking statements. Such forward-looking statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These statements are not guarantees of future performance and are subject to several factors, risks and uncertainties, the impact or occurrence of which could cause actual results to differ materially from the expected results described in the forward-looking statements. These important factors, risks and uncertainties include (i) fluctuations in general business cycles for commercial aircraft, military aircraft, space and defense products and industrial capital goods, (ii) the Company's dependence on government contracts, that may not be fully funded or may be terminated, (iii) the Company's dependence on certain major customers, such as The Boeing Company and Lockheed Martin, for a significant percentage of its sales, (iv) the possibility that the demand for the Company's products may be reduced if the Company is unable to adapt to technological change, (v) intense competition which may require the Company to lower prices or offer more favorable terms of sale, (vi) the Company's significant indebtedness, which could limit its operational and financial flexibility, (vii) the possibility that new product and research and development efforts may not be successful which could reduce the Company's sales and profits, (viii) higher pension costs and increased cash funding requirements which could occur in future years if future actual plan results differ from assumptions used for the Company's defined benefit plans, including returns on plan assets and interest rates, (ix) a write-off of all or part of the Company's goodwill which could adversely affect the Company's operating results and net worth and cause it to violate covenants in its bank agreements, (x) the potential for substantial fines and penalties or suspension or debarment from future contracts in the event the Company does not comply with regulations relating to defense industry contracting, (xi) the potential for cost overruns on development jobs and fixed-price contracts and the risk that actual results may differ from estimates used in contract accounting, (xii) the possibility that the Company's subcontractors may fail to perform their contractual obligations, which may adversely affect the Company's contract performance and the Company's ability to obtain future business, (xiii) the Company's ability to successfully identify and consummate acquisitions and integrate the acquired businesses, (xiv) the Company's dependence on its management team and key personnel, (xv) the possibility of a catastrophic loss of one or more of the Company's manufacturing facilities, (xvi) the possibility that future terrorist attacks, wars or other civil disturbances could negatively impact the Company's business, (xvii) the Company's operations in foreign countries could expose the Company to political risks and adverse changes in local, legal, tax and regulatory schemes, (xviii) the possibility that government regulation could limit our ability to sell our products outside the United States, (xix) the impact of product liability claims related to the Company's products used in applications where failure can result in significant property damage, injury or death and in damage to the Company's reputation, (xx) the possibility that litigation may result unfavorably to the Company, (xxi) foreign currency fluctuations in those countries in which the Company does business and other risks associated with international operations, and (xxii) the cost of compliance with environmental laws. The factors identified above are not exhaustive. New factors, risks and uncertainties may emerge from time to time that may affect the forward-looking statements made in this release. Given these factors, risks and uncertainties, investors should not place undue reliance on forward-looking statements as predictive of future results. The Company disclaims any obligation to update the forward-looking statements made in this release. MOOG INC. CONSOLIDATED STATEMENTS OF EARNINGS (dollars in thousands, except per share data) Three Months Ended Six Months Ended --------------------------- ---------------------------- March 26, March 31, March 26, March 31, 2005 2004 2005 2004 ------------ ------------ ------------ ------------ Net sales $ 255,237 $ 234,069 $ 504,540 $ 460,054 Cost of sales 174,344 160,209 348,227 319,697 Gross profit 80,893 73,860 156,313 140,357 Research and development 10,133 7,498 19,142 14,266 Selling, general and administrative 43,819 42,702 84,738 80,433 Interest 3,170 2,834 5,879 6,019 Other 10 413 (34) 888 57,132 53,447 109,725 101,606 Earnings before income taxes 23,761 20,413 46,588 38,751 Income taxes 7,991 6,328 15,843 12,010 Net earnings $ 15,770 $ 14,085 $ 30,745 $ 26,741 Net earnings per share Basic $ .41 $ .36 $ .80 $ .69 Diluted $ .40 $ .35 $ .78 $ .67 Average common shares outstanding Basic 38,607,521 38,978,142 38,597,874 38,894,426 Diluted 39,528,401 39,817,820 39,486,535 39,719,017 MOOG INC. CONSOLIDATED SALES AND OPERATING PROFIT (dollars in thousands) Three Months Ended Six Months Ended --------------------------- ---------------------------- March 26, March 31, March 26, March 31, 2005 2004 2005 2004 ------------ ------------ ------------ ------------ Net Sales Aircraft Controls $ 109,003 $ 101,699 $ 215,183 $ 204,302 Space & Defense Controls 30,901 26,352 64,083 54,766 Industrial Controls 78,761 73,106 153,631 136,980 Components 36,572 32,912 71,643 64,006 Net sales $ 255,237 $ 234,069 $ 504,540 $ 460,054 Operating Profit and Margins Aircraft Controls $ 15,043 $ 15,629 $ 30,156 $ 32,548 13.8% 15.4% 14.0% 15.9% Space & Defense Controls 3,402 298 6,657 692 11.0% 1.1% 10.4% 1.3% Industrial Controls 7,281 6,609 12,756 11,353 9.2% 9.0% 8.3% 8.3% Components 5,032 4,022 9,682 6,671 13.8% 12.2% 13.5% 10.4% Total operating profit 30,758 26,558 59,251 51,264 12.1% 11.3% 11.7% 11.1% Deductions from Operating Profit Interest expense 3,170 2,834 5,879 6,019 Corporate expenses and other 3,827 3,311 6,784 6,494 Earnings before Income Taxes $ 23,761 $ 20,413 $ 46,588 $ 38,751 Note -- Prior period amounts have been restated to conform to the transfer of the defense controls product line to the Space and Defense Controls segment. These amounts were previously included in Industrial Controls. MOOG INC. CONSOLIDATED BALANCE SHEETS (dollars in thousands) March 26, September 25, 2005 2004 -------------- -------------- Cash $ 72,319 $ 56,701 Receivables 277,187 261,776 Inventories 201,819 189,649 Other current assets 44,991 40,963 Total current assets 596,316 549,089 Property, plant and equipment 248,865 246,743 Goodwill 291,712 288,563 Other non-current assets 46,057 40,533 Total assets $ 1,182,950 $ 1,124,928 Notes payable $ 885 $ 923 Current installments of long-term debt 17,304 18,700 Contract loss reserves 14,269 14,311 Other current liabilities 223,180 193,350 Total current liabilities 255,638 227,284 Long-term debt 274,395 291,666 Other long-term liabilities 140,955 134,322 Total liabilities 670,988 653,272 Shareholders' equity 511,962 471,656 Total liabilities and shareholders' equity $ 1,182,950 $ 1,124,928 SOURCE Moog Inc. -0- 04/22/2005 /CONTACT: Susan Johnson, Moog Inc., +1-716-687-4225/ /Web site: http://www.moog.com / - -