Exhibit 99.1 SOUTHSIDE BANCSHARES, INC. ANNOUNCES FIRST QUARTER EARNINGS; NASDAQ NATIONAL MARKET SYMBOL - 'SBSI' TYLER, Texas, April 21 /PRNewswire-FirstCall/ -- B. G. Hartley, Chairman and Chief Executive Officer of Southside Bancshares, Inc. (Nasdaq: SBSI), reported financial results for the first quarter ended March 31, 2005. Southside reported net income of $3,575,000 for the first quarter ended March 31, 2005 compared to $4,495,000 for the same period in 2004. The decrease in net income of $920,000, or 20.5%, is a direct result of a reduction in income from the sale of available for sale securities, net of tax, of $1,342,000 when comparing the first quarter ended March 31, 2005, to the same period in 2004. During the first quarter ended March 31, 2005, Southside had a loss on the sale of available for sale securities of $216,000, or $143,000, net of tax. The sales of securities at a loss during the first quarter 2005 allowed the Company to restructure a portion of the securities portfolio which should provide additional interest income in future quarters. This compares to a gain on the sale of available for sale securities during the first quarter ended March 31, 2004, of $1,817,000, or $1,199,000, net of tax. During the year ended December 31, 2004, 65.9% of Southside's gains on the sales of available for sale securities occurred during the first quarter ended March 31, 2004. When comparing the first quarter ended March 31, 2005 with the same period in 2004, net income, excluding losses or gains on sales of available for sale securities, reflected an increase of $422,000, or 12.8%. Earnings per fully diluted share were $0.30 for the first quarter ended March 31, 2005, compared to $0.37 for the same period in 2004. The loss per share attributable to the sale of securities was $0.01 for the first quarter ended March 31, 2005. Earnings per share attributable to the sale of securities were $0.10 for the quarter ended March 31, 2004. The annualized return on average shareholders' equity for the quarter ended March 31, 2005 was 13.81% compared to 17.25% for the same period in 2004. The annualized return on average assets was 0.88% for the quarter ended March 31, 2005, compared to 1.26% for the same period in 2004. Southside anticipates opening its 29th banking center during the second quarter of 2005, in Seven Points, approximately 60 miles west of Tyler. This growing lake community located southeast of Dallas should provide Southside an attractive new market area from which to expand the Company's customer base. Net interest income of $10.4 million for the first quarter 2005, increased $858,000, or 9.0%, over the first quarter 2004. Average total interest earning assets, the primary factor in net interest income growth, increased 16.0% from the first quarter 2004, to $1.55 billion for the first quarter 2005. This more than offset the decrease in the Company's net interest margin to 2.98% and net interest spread to 2.50% during the first quarter ended March 31, 2005, when compared to 3.17% and 2.75%, respectively, for the same period in 2004. Noninterest income, excluding losses and gains on sales of securities, was $5.0 million for the first quarter 2005, an increase of $318,000, or 6.8%, over the first quarter 2004. Noninterest income increased primarily due to a $244,000 special distribution received as a result of the merger of the PULSE EFT Association with Discover Financial Services. Noninterest expense of $10.6 million for the first quarter 2005 increased $488,000, or 4.8%, over the first quarter 2004, primarily as a result of increases in salaries and employee benefits due to higher staffing levels and salary increases. Provision for federal tax expense of $771,000 for the first quarter 2005, decreased $435,000, or 36.1%, from first quarter 2004. The effective tax rate as a percentage of pre-tax income was 17.7% for the quarter ended March 31, 2005 compared to 21.2% for the quarter ended March 31, 2004. The decrease in the effective tax rate and income tax expense was due to the decrease in taxable income as a percentage of total income. The Company experienced solid loan growth during the first quarter ended March 31, 2005, as loans, net of unearned discount, increased $12.8 million from December 31, 2004. Asset quality improved as non-performing assets decreased $656,000, or 18.6%, to $2.9 million at March 31, 2005 when compared to $3.5 million at December 31, 2004. We believe that the Company's asset quality ratios as reported in this earnings release remain sound. Deposits increased $30.5 million, or 3.2%, to $971.4 million during the first quarter ended March 31, 2005. We are pleased deposits continue to grow as a result of our expanding branch network and continued market penetration. During the first quarter 2005, in conjunction with the $5 million stock repurchase plan approved by the Board of Directors, the Company purchased 233,550 shares of common stock at an average price of $21.40 per share. The purchase of this $5.0 million of treasury stock was the primary reason for the reduction in shareholders' equity of $6.5 million, or 6.2%, to $98.2 million at March 31, 2005 when compared to $104.7 million at December 31, 2004. Other factors decreasing shareholders' equity were changes in the market value of the available for sale securities portfolio and the payment of cash dividends, all of which are partially offset by net income. At March 31, 2005, assets totaled $1.66 billion compared to $1.48 billion at March 31, 2004, an increase of $185.9 million, or 12.6%. Loans, net of unearned discount, increased $42.5 million, or 7.2%, from $594.3 million at March 31, 2004, to $636.8 million at March 31, 2005. Investment and mortgage- backed securities increased $115.2 million, or 15.3%, from $751.2 million at March 31, 2004, to $866.4 million at March 31, 2005. Deposits increased $85.6 million, or 9.7%, from $885.9 million at March 31, 2004, to $971.4 million at March 31, 2005. FHLB advances increased $98.4 million, or 22.3%, from $441.8 million at March 31, 2004, to $540.3 million at March 31, 2005. Shareholders' equity totaled $98.2 million, or 5.9%, of total assets at March 31, 2005, as compared to $106.1 million, or 7.2%, of total assets at March 31, 2004, a decrease of $7.9 million or 7.4%. Southside Bancshares, Inc. is a $1.66 billion holding company that owns 100% of Southside Bank. The bank currently has 28 banking centers in East Texas. To learn more about Southside Bancshares, Inc., please visit our investor relations website at www.southside.com/investor. Our investor relations site provides a detailed overview of our activities, financial information, and historical stock price data. To receive e-mail notification of company news, events, and stock activity, please register on the E-mail Notification portion of the web site. Questions or comments may be directed to Susan Hill at (903) 531-7220, or susanh@southside.com Certain statements of other than historical fact that are contained in this document and in written material, press releases and oral statements issued by or on behalf of Southside Bancshares, Inc., (the "Company") a bank holding company, may be considered to be "forward-looking statements" as that term is defined in the Private Securities Litigation Reform Act of 1995. These statements may include words such as "expect," "estimate," "project," "anticipate," "believe," "could," "should," "may," "intend," "probability," "risk," "target," "objective" and similar expressions. Forward-looking statements are subject to significant risks and uncertainties and the Company's actual results may differ materially from the results discussed in the forward-looking statements. For example, certain market risk disclosures are dependent on choices about key model characteristics and assumptions and are subject to various limitations. By their nature, certain of the market risk disclosures are only estimates and could be materially different from what actually occurs in the future. As a result, actual income gains and losses could materially differ from those that have been estimated. Other factors that could cause actual results to differ materially from forward- looking statements include, but are not limited to general economic conditions, either globally, nationally or in the State of Texas, legislation or regulatory changes which adversely affect the businesses in which the Company is engaged, adverse changes in Government Sponsored Enterprises (the "GSE's") status or financial condition impacting the GSE's guarantees or ability to pay or issue debt, economic or other disruptions caused by acts of terrorism or military actions in Iraq, Afghanistan or other areas, changes in the interest rate yield curve or interest rate environment which reduce interest margins and may impact prepayments on the mortgage-backed securities portfolio, changes effecting the leverage strategy, significant increases in competition in the banking and financial services industry, changes in consumer spending, borrowing and saving habits, technological changes, the Company's ability to increase market share and control expenses, the effect of changes in federal or state tax laws, the effect of compliance with legislation or regulatory changes, the effect of changes in accounting policies and practices and the costs and effects of unanticipated litigation. At At March 31, December 31, 2005 2004 ------------ ------------ (dollars in thousands) (unaudited) Selected Financial Condition Data (at end of period) Total assets $ 1,661,951 $ 1,619,643 Loans, net of unearned discount 636,831 624,019 Allowance for loan losses 6,884 6,942 Mortgage-backed and related securities: Available for sale 497,740 479,475 Held to maturity 239,865 241,058 Investment securities available for sale 128,778 133,535 Marketable equity securities available for sale 27,466 26,819 Deposits 971,437 940,986 Long-term obligations 335,205 351,287 Shareholders' equity 98,205 104,697 Nonperforming assets 2,867 3,523 Nonaccrual loans 1,835 2,248 Loans 90 days past due 306 827 Restructured loans 240 193 Other real estate owned 61 214 Repossessed assets 425 41 Assets Quality Ratios: Nonaccruing loans to total loans 0.29% 0.36% Allowance for loan losses to nonaccruing loans 375.15 308.81 Allowance for loan losses to nonperforming assets 240.11 197.05 Allowance for loan losses to total loans 1.08 1.11 Nonperforming assets to total assets 0.17 0.22 Net charge-offs to average loans 0.19 0.07 Capital Ratios: Shareholders' equity to total assets 5.91 6.46 Average shareholders' equity to average total assets 6.34 6.98 LOAN PORTFOLIO COMPOSITION The following table sets forth loan totals net of unearned discount by category for the three months presented: March 31, --------------------------- 2005 2004 ------------ ------------ (dollars in thousands) (unaudited) Real Estate Loans: Construction $ 37,775 $ 39,634 1-4 Family Residential 174,588 145,021 Other 145,600 140,864 Commercial Loans 88,260 78,196 Municipal Loans 108,886 100,329 Loans to Individuals 81,722 90,252 Total Loans $ 636,831 $ 594,296 At or for the Three Months Ended March 31, ---------------------------- 2005 2004 ------------ ------------ (dollars in thousands) (unaudited) Selected Operating Data: Total interest income $ 18,876 $ 15,945 Total interest expense 8,497 6,424 Net interest income 10,379 9,521 Provision for loan losses 235 225 Net interest income after provision for loan losses 10,144 9,296 Non-interest income Deposit services 3,387 3,389 (Loss) gain on sale of securities available for sale (216) 1,817 Gain on sale of loans 370 434 Trust income 329 277 Bank owned life insurance 189 197 Other 698 358 Total non-interest income 4,757 6,472 Non-interest expense Salaries and employee benefits 6,858 6,498 Net occupancy expense 1,041 1,006 Equipment expense 207 173 Advertising, travel & entertainment 546 503 ATM expense 140 172 Director fees 159 144 Supplies 146 145 Professional fees 198 244 Postage 135 138 Other 1,125 1,044 Total non-interest expense 10,555 10,067 Income before federal tax expense 4,346 5,701 Income tax expense 771 1,206 Net income $ 3,575 $ 4,495 Common Share Data: Weighted-average basic shares outstanding 11,466 11,455 Weighted-average diluted shares outstanding 12,108 12,146 Net income per common share Basic $ 0.31 $ 0.39 Diluted 0.30 0.37 Book value per common share 8.62 9.24 Cash dividend declared per common share 0.11 0.10 Selected Performance Ratios: Return on average assets 0.88% 1.26% Return on average shareholders' equity 13.81 17.25 Average yield on interest earning assets 5.21 5.11 Average yield on interest bearing liabilities 2.71 2.36 Net interest spread 2.50 2.75 Net interest margin 2.98 3.17 Average interest earning assets to average interest bearing liabilities 121.31 121.67 Non-interest expense to average total assets 2.58 2.81 Efficiency ratio 64.60 66.41 AVERAGE BALANCES AND YIELDS (dollars in thousands) (unaudited) Three Months Ended March 31, 2005 ------------------------------------------ AVG. AVG. BALANCE INTEREST YIELD ------------ ------------ ------------ ASSETS INTEREST EARNING ASSETS: Loans (A) (B) $ 631,175 $ 9,483 6.09% Loans Held for Sale 4,989 58 4.71% Securities: Investment Securities (Taxable) (D) 61,066 508 3.37% Investment Securities (Tax-Exempt) (C) (D) 76,337 1,330 7.07% Mortgage-backed Securities (D) 743,327 8,241 4.50% Marketable Equity Securities 27,210 216 3.22% Interest Earning Deposits 562 3 2.16% Federal Funds Sold 1,039 6 2.34% Total Interest Earning Assets 1,545,705 19,845 5.21% NONINTEREST EARNING ASSETS: Cash and Due From Banks 43,464 Bank Premises and Equipment 30,403 Other Assets 43,452 Less: Allowance for Loan Loss (6,975) Total Assets $ 1,656,049 LIABILITIES AND SHAREHOLDERS' EQUITY INTEREST BEARING LIABILITIES: Savings Deposits $ 50,629 $ 109 0.87% Time Deposits 330,512 2,258 2.77% Interest Bearing Demand Deposits 309,250 1,046 1.37% Short-term Interest Bearing Liabilities 240,750 1,940 3.27% Long-term Interest Bearing Liabilities - FHLB 322,413 2,860 3.60% Long-term Debt (E) 20,619 284 5.51% Total Interest Bearing Liabilities 1,274,173 8,497 2.71% NONINTEREST BEARING LIABILITIES: Demand Deposits 263,024 Other Liabilities 13,846 Total Liabilities 1,551,043 SHAREHOLDERS' EQUITY 105,006 Total Liabilities and Shareholders' Equity $ 1,656,049 NET INTEREST INCOME $ 11,348 NET YIELD ON AVERAGE EARNING ASSETS 2.98% NET INTEREST SPREAD 2.50% March 31, 2004 ------------------------------------------ AVG. AVG. BALANCE INTEREST YIELD ------------ ------------ ------------ ASSETS INTEREST EARNING ASSETS: Loans (A) (B) $ 590,166 $ 8,988 6.13% Loans Held for Sale 2,376 40 6.77% Securities: Investment Securities (Taxable) (D) 48,868 230 1.89% Investment Securities (Tax-Exempt) (C) (D) 85,513 1,485 6.98% Mortgage-backed Securities (D) 572,532 6,054 4.25% Marketable Equity Securities 23,671 106 1.80% Interest Earning Deposits 535 1 0.75% Federal Funds Sold 9,265 21 0.91% Total Interest Earning Assets 1,332,926 16,925 5.11% NONINTEREST EARNING ASSETS: Cash and Due From Banks 38,993 Bank Premises and Equipment 30,565 Other Assets 42,833 Less: Allowance for Loan Loss (6,371) Total Assets $ 1,438,946 LIABILITIES AND SHAREHOLDERS' EQUITY INTEREST BEARING LIABILITIES: Savings Deposits $ 46,352 $ 46 0.40% Time Deposits 321,037 1,985 2.49% Interest Bearing Demand Deposits 281,777 351 0.50% Short-term Interest Bearing Liabilities 165,671 1,545 3.75% Long-term Interest Bearing Liabilities - FHLB 260,033 2,283 3.53% Long-term Debt (E) 20,619 214 4.10% Total Interest Bearing Liabilities 1,095,489 6,424 2.36% NONINTEREST BEARING LIABILITIES: Demand Deposits 229,096 Other Liabilities 9,564 Total Liabilities 1,334,149 SHAREHOLDERS' EQUITY 104,797 Total Liabilities and Shareholders' Equity $ 1,438,946 NET INTEREST INCOME $ 10,501 NET YIELD ON AVERAGE EARNING ASSETS 3.17% NET INTEREST SPREAD 2.75% (A) Loans are shown net of unearned discount. Interest on loans includes fees on loans which are not material in amount. (B) Interest income includes taxable-equivalent adjustments of $552 and $525 for the quarter ended March 31, 2005 and 2004. (C) Interest income includes taxable-equivalent adjustments of $417 and $455 for the quarter ended March 31, 2005 and 2004. (D) For the purpose of calculating the average yield, the average balance of securities is presented at historical cost. (E) Southside Statutory Trust III Note: As of March 31, 2005 and 2004, loans totaling $1,835 and $1,301, respectively, were on nonaccrual status. The policy is to reverse previously accrued but unpaid interest on nonaccrual loans; thereafter, interest income is recorded to the extent received when appropriate. SOURCE Southside Bancshares, Inc. -0- 04/21/2005 /CONTACT: Susan Hill of Southside Bancshares, Inc., +1-903-531-7220, or susanh@southside.com / /Web site: http://www.southside.com http://www.southside.com/investor /