Exhibit 99.3 [LOGO OF AMREIT] - -------------------------------------------------------------------------------- SUPPLEMENTAL FINANCIAL INFORMATION MARCH 31, 2005 (Unaudited) TABLE OF CONTENTS PAGE # ----------------- ------ Corporate Profile 1 Consolidated Balance Sheets 2 Consolidated Statement of Operations 3 Consolidated Statement of Operations - Segments 4 Summary of Operating Results 5 - 6 Funds From Operations Dividends - All Classes of Common Shares Rental Income Real Estate Revenue Allocation Interest Expense Summary Balance Sheet Information 7 Common Share Data Capitalization Debt Information 8 - 9 Outstanding Balance and Terms Fixed and Variable Rate Debt Other Information 10 - 12 Property Table Tenant Diversification Lease Expiration Schedule This Supplemental Financial Information package contains historical information of the Company and is intended to supplement the Company's Annual Report on Form 10-K for the year ended December31, 2004, and its unaudited quarterly financial statements as of and for the period ended March 31, 2005. All financial information in this Supplemental Financial Information package is shown in thousands, except for per share data and share information. Certain information contained in this Supplemental Financial Information package includes certain forward-looking statements reflecting AmREIT's expectations in the near term that involve a number of risks and uncertainties; however, many factors may materially affect the actual results, including demand for our properties, changes in rental and occupancy rates, changes in property operating costs, interest rate fluctuations, and changes in local and general economic conditions. Accordingly, there is no assurance that AmREIT's expectations will be realized. CORPORATE PROFILE: AmREIT (AMEX: AMY) is a real estate investment trust ("REIT") focused on the ownership, development and management of Irreplaceable Corners(TM) - defined as premier retail frontage properties typically located on "Main & Main" intersections in highly populated, high-traffic, affluent areas. Our portfolio consists of shopping centers anchored by market dominant tenants such as Kroger, Barnes & Noble and Walgreens and are supported by specialty retailers such as GAP, Starbucks, Hallmark and Verizon. Our business structure is unique within the REIT community and consists of a real estate operating and development business, a securities business and a merchant development retail partnership business. These synergistic businesses support our portfolio of Irreplaceable Corners, and, along with our deep professional talent pool, allow the company access to multiple avenues of low-cost capital which can then be deployed efficiently and accretively for our shareholders. Through the retail partnership funds, AmREIT captures recurring development, leasing, property management, and asset management fees for services performed while maintaining an ownership interest and profit participation. Our business structure allows the Company to expand both internally and externally, distinguishing AmREIT as a value creator, a growth company, and a source of dependable, monthly income. CORPORATE OFFICE: 8 Greenway Plaza, Suite 1000 Houston, Texas 77046 (800) 888-4400 (713) 850-0498 (fax) www.amreit.com STOCK EXCHANGE: American Stock Exchange - AMY 1 BALANCE SHEETS: MARCH 31, DECEMBER 31, 2005 2004 ------------ ------------ ASSETS Real estate investments at cost Land $ 67,168 $ 68,138 Building 85,961 88,211 Tenant improvements 4,248 4,243 ------------ ------------ 157,377 160,592 Less accumulated depreciation and amortization (3,990) (3,561) ------------ ------------ 153,387 157,031 Real estate held for sale, net 9,925 6,326 Net investment in direct financing leases 19,218 19,219 Investment in retail partnerships and other affiliates 1,877 1,979 ------------ ------------ Net real estate investments 184,407 184,555 Cash and cash equivalents 3,891 2,960 Tenant receivables 1,900 1,338 Accounts receivable 485 37 Accounts receivable - related party 1,535 910 Deferred costs 1,027 1,040 Intangible lease cost, net 10,238 10,628 Other assets 1,992 1,683 ------------ ------------ TOTAL ASSETS $ 205,475 $ 203,151 ============ ============ LIABILITIES AND SHAREHOLDERS' EQUITY Liabilities: Notes payable $ 92,751 $ 105,964 Accounts payable and other liabilities 3,862 4,830 Below market leases, net 2,393 2,504 Security deposits 367 368 ------------ ------------ TOTAL LIABILITIES 99,373 113,666 ------------ ------------ Minority Interest 1,105 1,115 Shareholders' Equity Preferred Shares, $.01 par value, 10,000,000 shares authorized, note issued - - Class A Common shares, $.01 par value, 50,000,000 shares authorized, 3,493,328 and 3,462,767 shares issued, respectively 35 35 Class B Common shares, $.01 par value, 3,000,000 shares authorized, 2,215,722 and 2,246,283 shares issued, respectively 22 22 Class C Common shares, $.01 par value, 4,400,000 shares authorized, 4,083,276 and 4,079,174 shares issued, respectively 41 41 Class D Common shares, $.01 par value, 17,000,000 shares authorized, 4,103,087 and 2,090,765 shares issued, respectively 41 21 Capital in excess of par value 122,013 104,114 Accumulated distributions in excess of earnings (15,741) (15,038) Deferred compensation (1,359) (770) Cost of treasury shares, 9,116 Class A shares (55) (55) ------------ ------------ TOTAL SHAREHOLDERS' EQUITY 104,997 88,370 ------------ ------------ TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 205,475 $ 203,151 ============ ============ 2 STATEMENTS OF OPERATIONS THREE THREE MONTHS MONTHS ENDED ENDED MARCH 31, MARCH 31, 2005 2004 ------------ ------------ Revenue: Rental income from operating leases $ 4,313 $ 1,521 Earned income from direct financing leases 507 508 Real estate fee income 994 367 Securities commission income 2,123 1,905 Asset management fee income 117 75 Interest and other income 188 11 ------------ ------------ Total revenues 8,242 4,387 ------------ ------------ Expenses: General and administrative 1,652 1,201 Property expense 729 209 Legal and professional 579 328 Securities commissions 1,633 1,424 Depreciation and amortization 1,097 225 Deferred merger costs - 1,320 ------------ ------------ Total expenses 5,690 4,707 ------------ ------------ Operating income (loss) 2,552 (320) Other income (expense): Income from retail partnerships and affiliates 31 15 Federal income tax (expense) benefit for TRS (34) (171) Interest expense (1,517) (620) Minority interest in income of consolidated joint ventures (15) (44) ------------ ------------ Income (loss) before discontinued operations 1,017 (1,140) Income from discontinued operations 341 167 Gain on sales of real estate acquired for resale - 608 ------------ ------------ Income from discontinued operations 341 775 ------------ ------------ Net income (loss) 1,358 (365) Distributions paid to class B,C, and D shareholders (1,632) (813) ------------ ------------ Net loss available to class A shareholders $ (274) $ (1,178) ============ ============ Net (loss) income per class A common share - basic and diluted Loss before discontinued operations $ (0.18) $ (0.66) Income from discontinued operations 0.10 0.26 ------------ ------------ Net loss $ (0.08) $ (0.40) ============ ============ Weighted average class A common shares used to compute net (loss) income per share, basic and diluted 3,471 2,953 ============ ============ 3 SEGMENTED OPERATIONS - FOR THE THREE MONTHS ENDED MARCH 31, Real Estate Retail 1Q 2005 Portfolio Operations Securities Partnerships Total - ----------------------------------- ------------ ------------ ------------ ------------ ------------ Rental Income $ 4,795 $ 25 $ - $ - $ 4,820 Securities Commissions - - 2,123 - 2,123 Real Estate Fee Income - 994 - - 994 Other Income 140 48 - 117 305 ------------ ------------ ------------ ------------ ------------ Total Revenue 4,935 1,067 2,123 117 8,242 Securities Commission Expense - - 1,633 - 1,633 Depreciation and Amortization 1,097 - - - 1,097 Property Expense 729 - - - 729 Professional Fees 314 95 16 425 Real Estate Commissions - 154 - - 154 Other expenses 329 661 623 39 1,652 ------------ ------------ ------------ ------------ ------------ Total Expenses 2,469 910 2,272 39 5,690 Other income (expense) (1,566) 33 (4) 2 (1,535) Income From Discontinued Operations 318 23 - - 341 ------------ ------------ ------------ ------------ ------------ Net Income (loss) $ 1,218 $ 213 $ (153) $ 80 $ 1,358 Real Estate Retail 1Q 2005 Portfolio Operations Securities Partnerships Total - ----------------------------------- ------------ ------------ ------------ ------------ ------------ Rental Income $ 2,029 $ - $ - $ - $ 2,029 Securities Commissions - - 1,905 - 1,905 Real Estate Fee Income - 367 - - 367 Other Income 11 - - 75 86 ------------ ------------ ------------ ------------ ------------ Total Revenue 2,040 367 1,905 75 4,387 Deferred merger expense 1,320 - - - 1,320 Securities Commission Expense - - 1,424 - 1,424 Professional Fees 141 16 11 - 168 Depreciation and Amortization 225 - - - 225 Property Expense 209 - - - 209 Real Estate Commissions - 160 - - 160 Other Expenses 265 338 582 16 1,201 ------------ ------------ ------------ ------------ ------------ Total Expenses 2,160 514 2,017 16 4,707 Other income/ (expense) (665) (166) (4) 15 (820) Income From Discontinued Operations 110 665 - - 775 ------------ ------------ ------------ ------------ ------------ Net Income (loss) $ (675) $ 352 $ (116) $ 74 $ (365) 4 AmREIT SUMMARY OF OPERATING RESULTS THREE MONTHS ENDED MARCH 31, ---------------------------- 2005 2004 ------------ ------------ FUNDS FROM OPERATIONS: Income (loss) before discontinued operations $ 1,017 $ (1,140) Income from discontinued operations 341 775 Depreciation of real estate assets - operations 955 223 Depreciation of real estate assets - discontinued operations 13 21 Gain on sale of real estate acquired for investment (250) - Class B, C, and D common share distributions (1,632) (813) ------------ ------------ Total Funds from Operations available to Class A Shareholders $ 444 $ (934) ============ ============ Weighted Average Class A Shares Outstanding 3,471,028 2,952,984 Funds From Operations per Class A Share $ 0.13 $ (0.32)* * The above FFO amount does not add back the non-cash deferred merger charge of $0.45 per share, which would have resulted in Adjusted FFO of $0.13 per class A common share. THREE MONTHS ENDED MARCH 31, ---------------------------- 2005 2004 ------------ ------------ DIVIDENDS: Class A Dividends per Share $ 0.124 $ 0.116 As a Percentage of FFO 95.4% 89.2% Non-Traded Common Shares: Class B Common Share Dividends per Share (1) $ 0.19 $ 0.19 Class C Common Share Dividends per Share (2) $ 0.17 $ 0.17 Class D Common Share Dividends per Share (3) $ 0.16 $ - (1) The class B common shares receive a cumulative preferred dividend, fixed at 8%, payable quarterly. The shares are currently convertible on a one for one basis into our class A common shares, and are callable by the Company beginning in July 2005 on a one for one basis, or $10.18 in cash at the holders option. (2) The class C common shares receive a preferred dividend, fixed at 7%, payable monthly. The shares are convertible into our class A common shares based on 110% of invested capital (i.e. $1,000 in class C common shares will convert into $1,100 in class A common shares) after the seventh anniversary of issuance (beginning in 2010). The class C common shares are callable by the Company beginning in 2006, based on the same conversion formula (110% of invested capital). (3) The class D common shares receive a preferred dividend, fixed at 6.5%, payable monthly. The shares are convertible into our class A common shares based on 107.7% of invested capital (i.e. $1,000 in class C common shares will convert into $1,077 in class A common shares) after the seventh anniversary of issuance (beginning in 2011). The class D common shares are callable by the Company beginning in 2005, based on the same conversion formula, prorated for the time outstanding (107.7% of invested capital). 5 THREE MONTHS ENDED MARCH 31, ---------------------------- 2005 2004 ------------ ------------ RENTAL AND EARNED INCOME: Base minimum rent $ 3,326 $ 1,267 Earned Income from direct financing leases 507 508 Straight line rent 70 26 Over/Under market rent 67 - Percentage rent 84 65 Tenant reimbursements 766 163 ------------ ------------ Total Rental and Earned Income $ 4,820 $ 2,029 ============ ============ THREE MONTHS ENDED MARCH 31, ---------------------------- 2005 2004 ------------ ------------ REAL ESTATE OPERATING REVENUE: Development and construction management fees Retail partnerships and affiliates $ 165 $ 306 Unrelated third parties 19 - Leasing and brokerage commissions Retail partnerships and affiliates 565 - Unrelated third parties 222 50 Property management fees Retail partnerships and affiliates 23 11 Unrelated third parties - ------------ ------------ Total Real Estate Operating Revenue $ 994 $ 367 ============ ============ Percent attributable to retail partnerships and affiliates 75.8% 86.4% Percent attributable to unrelated third parties 24.2% 13.6% THREE MONTHS ENDED MARCH 31, ---------------------------- 2005 2004 ------------ ------------ INTEREST EXPENSE: Interest paid - floating rate $ 462 $ 177 Interest paid - fixed rate 1,111 443 Out-of-market debt amortization (56) - ------------ ------------ Total Interest Expense $ 1,517 $ 620 ============ ============ 6 AmREIT SUMMARY BALANCE SHEET INFORMATION MARCH 31, DECEMBER 31, 2005 2004 --------- ------------ CLASS A COMMON SHARE DATA: Closing Market Price $ 8.09 $ 8.05 Dividend Yield 6.13% 5.96% 90-Day Average Trading Volume 3,777 2,659 TOTAL CAPITALIZATION - AS OF MARCH 31, 2005: Debt $ 92,751 $ 105,964 Class A Common Shares at Market 28,187 23,662 Class B Common Shares as Converted 17,925 19,018 Class C Common Shares as Converted 44,916 44,871 Class D Common Shares as Converted 44,190 22,372 --------- ------------ Total Capitalization $ 227,969 $ 215,887 ========= ============ Debt to Total Capitalization 40.7% 49.1% 7 AmREIT DEBT INFORMATION AMOUNT AMOUNT OUTSTANDING OUTSTANDING INTEREST ANNUAL DEBT MATURITY DESCRIPTION 3-31-2005 12-31-2004 RATE SERVICE DATE - ---------------------------------- ----------- ----------- ----------- ----------- ----------- Credit Facility* $ 25,127 $ 38,014 4.40% $ 1,673 10/4/2005 ----------- ----------- 2005 MATURITIES $ 25,127 $ 38,014 MacArthur Park $ 13,410 $ 13,410 6.17% $ 827 12/1/2008 ----------- ----------- 2008 MATURITIES $ 13,410 $ 13,410 Hollywood Video, MS $ 943 $ 946 8.38% $ 91 4/1/2009 ----------- ----------- 2009 MATURITIES $ 943 $ 946 Merger Dissenters $ 760 $ 760 5.47% $ 43 7/23/2010 ----------- ----------- 2010 MATURITIES $ 760 $ 760 Sugarland IHOP $ 1,224 $ 1,233 8.25% $ 138 3/1/2011 Sugar Land Plaza 2,330 2,336 7.60% 203 11/1/2011 ----------- ----------- 2011 MATURITIES $ 3,554 $ 3,569 Albuquerque IHOP $ 707 $ 712 7.89% $ 75 4/24/2012 Baton Rouge IHOP 1,168 1,176 7.89% 124 4/24/2012 Beaverton IHOP 828 834 7.89% 88 4/16/2012 Charlottesville IHOP 589 593 7.89% 62 4/24/2012 El Paso #1934 IHOP 710 715 7.89% 75 4/16/2012 Rochester IHOP 888 894 7.89% 94 4/16/2012 Shawnee IHOP 701 706 7.89% 74 4/18/2012 5115 Buffalo Spdwy. 2,781 2,789 7.58% 241 5/11/2012 Salem IHOP 581 585 7.89% 61 5/17/2012 Springfield IHOP 963 971 7.89% 102 6/21/2012 Roanoke IHOP 670 673 7.89% 71 7/26/2012 Centerville IHOP 1,169 1,176 7.89% 124 7/26/2012 Memphis #4462 IHOP 1,263 1,271 7.89% 134 7/19/2012 Alexandria IHOP 674 679 7.89% 71 7/19/2012 El Paso #1938 IHOP 844 849 7.89% 89 8/23/2012 La Verne IHOP 703 707 7.89% 74 8/23/2012 Memphis #4482 IHOP 732 737 7.89% 77 8/23/2012 Parker IHOP 788 793 7.89% 83 8/23/2012 ----------- ----------- 2012 MATURITIES $ 16,759 $ 16,861 Cinco Ranch $ 8,524 $ 8,555 5.60% $ 601 7/10/2013 Plaza in the Park 18,016 18,081 5.60% 1,270 7/10/2013 ----------- ----------- 2013 MATURITIES $ 26,540 $ 26,635 Bakery Square $ 4,381 $ 4,435 8.00% $ 571 2/10/2017 ----------- ----------- 2017 MATURITIES $ 4,381 $ 4,435 ----------- ----------- TOTAL MATURITIES** $ 91,475 $ 104,631 =========== =========== 8 - ---------- *Our revolving credit facility is a variable-rate debt instrument, and its outstanding balance fluctuates throughout the year based on our liquidity needs. Annual Debt Service on this debt instrument assumes that the amount outstanding and the interest rate as of December 31, 2004 remain constant through maturity. **Total maturities above is $1.3 million less than total debt as reported in our consolidated financial statements due to the premium recorded on above-market debt assumed in conjunction with certain of our 2004 property acquisitions. March 31, % of December 31, % of 2005 Total 2004 Total ---------- ---------- ------------ ---------- Variable vs. Fixed Rate Debt: $ 25,127 27.1% $ 38,014 35.9% Variable rate debt 67,624 72.9% 67,950 64.1% ---------- ------------ Fixed rate debt $ 92,751 $ 105,964 9 AmREIT PROPERTY & TENANT INFORMATION ANNUALIZED BASE RENT AS OF MULTI-TENANT DATE DECEMBER 31, % SHOPPING CENTERS MAJOR TENANTS CITY STATE ACQUIRED GLA 2004 LEASED - --------------------- ----------------- -------------- ----- ---------- --------- ------------ ------- MacArthur Park Kroger Dallas TX 12/27/04 198,443 $ 2,964,192 100% Plaza in the Park Kroger Houston TX 07/01/04 138,663 2,470,512 95% Cinco Ranch Kroger Houston TX 07/01/04 97,297 1,245,828 100% Bakery Square Walgreens & Bank of America Houston TX 07/21/04 34,614 849,456 100% Uptown Plaza CVS/pharmacy Houston TX 12/10/03 26,400 1,182,312 95% Woodlands Plaza FedEx/Kinkos & Rug Gallery The Woodlands TX 06/03/98 20,018 377,332 100% Sugarland Plaza Mattress Giant Sugarland TX 07/01/98 16,750 349,545 100% Terrace Shops Starbucks Houston TX 12/15/03 16,395 457,160 100% Copperfield Medical Texas Children's Pediatrics Houston TX 09/26/95 14,000 219,212 100% Courtyard at Post Oak Verizon Wireless Houston TX 06/15/04 13,597 477,360 100% San Felipe and Winrock (1) Houston TX 11/17/03 8,400 ** ** --------- ------------ ------ Multi-Tenant Shopping Centers Total 584,577 10,592,909 98% ANNUALIZED BASE RENT AS OF DATE DECEMBER 31, % SINGLE TENANT (GROUND LEASES) CITY STATE ACQUIRED GLA 2004 LEASED - ---------------------------------------- -------------- ----- ---------- --------- ------------ ------ CVS Corporation Houston TX 01/10/03 13,824 $ 327,167 100% Darden Restaurants Peachtree City GA 12/18/98 6,867 79,366 100% Carlson Restaurants Hanover MD 09/16/03 6,802 141,674 100% 410-Blanco (1) San Antonio TX 12/17/04 5,000 ** ** Bank of America Houston TX 11/17/03 4,420 247,975 100% Comerica Bank (1) Houston TX 04/30/04 4,277 ** ** Washington Mutual Houston TX 12/11/96 3,685 98,160 100% Washington Mutual The Woodlands TX 09/23/96 3,685 61,060 100% Yum Brands (2) (3) Houston TX 10/14/03 2,818 79,440 100% --------- ------------ ------ Single Tenant (Ground Leases) Total 51,378 1,034,842 100% 10 ANNUALIZED BASE RENT AS OF DATE DECEMBER 31, % SINGLE TENANT (FEE SIMPLE) CITY STATE ACQUIRED GLA 2004 LEASED - ------------------------------------------- -------------- ------- ---------- --------- ------------ ------ Vacant (2) Baton Rouge LA 06/09/97 20,575 ** 0% Baptist Memorial Medical Plaza Memphis TN 07/23/02 15,000 222,643 100% Comp USA Roseville MN 07/23/02 15,000 267,584 100% Energy Wellness Sugarland TX 07/23/02 15,000 187,857 100% Transworld Independence MO 07/23/02 14,047 135,000 100% Entertainment Golden Corral Houston TX 07/23/02 12,000 182,994 100% Golden Corral Humble TX 07/23/02 12,000 181,688 100% Carlson Restaurants Houston TX 07/23/02 8,500 200,000 100% Pier One Imports Inc. Longmont CO 07/23/02 8,014 135,152 100% Hollywood Entertainment Corp. Lafayette LA 10/31/97 7,488 150,874 100% Hollywood Entertainment Corp. Ridgeland MS 12/31/97 7,488 155,067 100% Radio Shack Corporation Dallas TX 06/15/94 5,200 108,900 100% IHOP Corporation #1483 Sugarland TX 09/22/99 4,020 188,112 100% IHOP Corporation #1737 (6) Centerville UT 07/25/02 4,020 160,849 100% IHOP Corporation #4462 (6) Memphis TN 08/23/02 4,020 176,768 100% IHOP Corporation #5318 Topeka KS 09/30/99 4,020 156,395 100% Payless Shoesources Inc. Austin TX 07/23/02 4,000 80,000 100% AFC, Inc. Atlanta GA 07/23/02 2,583 119,279 100% Jack in the Box Inc. Dallas TX 07/23/02 2,238 78,729 100% (4) Advance Auto (1)(2)(3)(5) Various Various Various 49,000 ** ** --------- ------------ ------ Single Tenant (Fee Simple) Total 214,213 2,887,891 88% ANNUALIZED BASE RENT AS OF DATE DECEMBER 31, % SINGLE TENANT (LEASEHOLD) CITY STATE ACQUIRED GLA 2004 LEASED - ------------------------------------------- -------------- ------- ---------- --------- ------------ ------ IHOP Corporation (6) Various Various Various 60,300 $ 1,565,674 100% --------- ------------ ------ Company Total GLA/% Leased 910,468 16,081,316 97% - ---------- (1) Under Development (GLA represents proposed leaseable square footage). (2) Held for Sale (3) Held in joint venture of which we are the managing 50% owner (4) Property was sold subsequent to December 31, 2004 (5) Advance Auto properties are located in MO and IL. Each of the properties has a proposed GLA of 7,000 square feet. (6) IHOP properties are located in NM, LA, OR, VA, TX, CA, TN, CO, VA, NY, OR, KS, UT and MO. Each of the properties has a GLA of 4,020 square feet. These properties are held by a consolidated subsidiary, 79.0% of which is owned by AmREIT, 19.6% of which is owned by AmREIT Income & Growth Corporation, one of our affiliated retail partnerships, and 1.4% of which is owned by unaffiliated third parties. 11 TOP 10 TENANTS BY REVENUE CONCENTRATION AS OF MARCH 31, 2005: % OF TOTAL RENTAL OPERATING TENANT INCOME REVENUE - --------------------------------------------- ------------ ------------ Kroger $ 626 7.6% IHOP 562 6.8% CVS/pharmacy 236 2.9% Golden Corral Corporation 158 1.9% Linens N Things 155 1.9% Landry's, Inc. 129 1.6% Bank of America 110 1.3% Barnes & Nobel 95 1.1% Carlson Restaurants Worldwide 85 1.0% Hallmark 82 1.0% ------------ ------------ Total $ 2,238 27.1% LEASE EXPIRATIONS BY YEAR: NUMBER OF LEASE SQUARE PERCENT EXPIRATION YEAR EXPIRING FOOTAGE OF TOTAL - -------------------------------- ------------ ------------ ------------ 2005 ........................... 14 37,450 4.40% 2006 ........................... 18 45,589 5.35% 2007 ........................... 9 51,431 6.04% 2008 ........................... 17 63,560 7.47% 2009 ........................... 21 74,732 8.78% 2010 ........................... 9 43,797 5.14% 2011 ........................... 25 125,064 14.69% 2012 ........................... 8 55,039 6.46% 2013 ........................... 2 11,131 1.31% 2014 ........................... 5 8,050 0.95% 2015 ........................... 0 0 0.00% 2016 ........................... 1 15,120 1.78% 2017 ........................... 0 0 0.00% 2018 ........................... 0 0 0.00% 2019 ........................... 3 12,838 1.51% 2020 ........................... 3 71,413 8.39% 2021 ........................... 2 82,265 9.66% 2022 ........................... 1 4,020 0.47% 2023 ........................... 1 63,373 7.44% 2024 ........................... 4 26,284 3.09% 2025 ........................... 6 32,100 3.77% 2026 ........................... 4 16,080 1.89% 2027 ........................... 3 12,060 1.42% ------------ ------------ ------------ Totals 156 851,396 100.00% 12