Exhibit 99.1 INNOTRAC CORPORATION ANNOUNCES 2005 FIRST QUARTER RESULTS ATLANTA, May 6 /PRNewswire-FirstCall/ -- Innotrac Corporation (Nasdaq: INOC) announced financial results today for the first quarter ended March 31, 2005. The Company reported revenues of $19.2 million for the quarter versus $20.0 million reported in the comparable period in 2004, a decrease of 3.8%. This decrease was primarily attributable to the conclusion of two programs for a major client and the termination of services for Tactica International, Inc. and Martha Stewart Living Omnimedia, offset by revenues from several new clients. The Company reported a net loss of $288,000, or $0.02 per share for the first quarter ended March 31, 2005, versus net income of $227,000, or $0.02 per share in the comparable period of 2004. The Company generated $1.8 million in cash flows from operations for the quarter. "Although we had a loss for the quarter, due mainly to lower margins on new accounts that replaced the Martha Stewart and Tactica business, we feel that we continue to make progress and expect to continue to generate solid cash flows," stated Scott D. Dorfman, President and Chief Executive Officer. Conference Call Innotrac Corporation will hold a conference call to discuss this release this morning, May 6, 2005 at 9:00 AM Eastern Time. Investors can listen to the conference call live by dialing 1-877-569-0972 (Conference ID: 5737269) or by logging on to http://www.innotrac.com and clicking on "Webcasts and Presentations" in the "Company" section. The Webcast will be archived and available at the same Web address. Additionally, audio playback will be available at 1-800-642-1687 (Conference ID: 5737269). About Innotrac Innotrac Corporation, founded in 1984 and based in Atlanta, Georgia, is a full-service fulfillment and logistics provider serving enterprise clients and world-class brands. The Company employs sophisticated order processing and warehouse management technology and operates eight fulfillment centers and two call centers in six cities spanning all time zones across the continental United States. For more information about Innotrac, visit the Innotrac Web site, http://www.innotrac.com . Information contained in this press release, other than historical information, may be considered forward-looking in nature. Forward-looking statements in this press release include our expectations for future progress in our business and future generation of cash flows. Forward-looking statements are subject to various risks, uncertainties and assumptions. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated or expected. Among the key factors that may have a direct bearing on Innotrac's operating results, performance or financial condition are competition, the demand for Innotrac's services, Innotrac's ability to retain its clients, the state of the telecommunications and direct response industries in general, changing technologies, Innotrac's ability to maintain profit margins in the face of pricing pressures and numerous other factors discussed in Innotrac's 2004 Annual Report on Form 10-K and other filings on file with the Securities and Exchange Commission. INNOTRAC CORPORATION Condensed Consolidated Statements of Operations (in thousands, except per share amounts) Three Months Ended March 31, (Unaudited) --------------------------- 2005 2004 ------------ ------------ Revenues $ 19,239 $ 19,994 Cost of revenues 9,953 8,938 Gross profit 9,286 11,056 Operating expenses: Selling, general and administrative expenses 8,255 9,484 Depreciation and amortization 1,252 1,252 Total operating expenses 9,507 10,736 Operating income (loss) (221) 320 Interest expense 67 93 Other - - Total other expense 67 93 Income (loss) before income taxes (288) 227 Income tax (benefit) - - Net income (loss) $ (288) $ 227 Earnings per share: Basic $ (0.02) $ 0.02 Diluted $ (0.02) $ 0.02 Weighted average shares outstanding: Basic 12,000 11,634 Diluted 12,000 12,534 Note: These statements should be read in conjunction with the Company's Form 10-K filed with the Securities and Exchange Commission on March 31, 2005. INNOTRAC CORPORATION Condensed Consolidated Balance Sheets (in thousands) March 31, December 31, 2005 2004 ------------ ------------- (Audited) (Audited) ASSETS Current Assets: Cash $ 2,210 $ 1,377 Accounts receivable (net of allowance for doubtful accounts of $1,102 at March 31, 2005 and $1,624 at December 31, 2004) 17,583 18,405 Inventory 3,428 2,662 Prepaid expenses and other 1,716 1,986 Total current assets 24,937 24,430 Property and equipment, net 11,597 12,499 Goodwill 25,169 25,169 Other assets, net 1,169 1,275 Total assets $ 62,872 $ 63,373 LIABILITIES AND SHAREHOLDERS' EQUITY Current Liabilities: Accounts payable $ 5,560 $ 6,023 Accrued expenses and other 3,558 2,630 Line of credit 2,194 3,063 Total current liabilities 11,312 11,716 Noncurrent Liabilities: Other non-current liabilities 1,032 1,098 Total noncurrent liabilities 1,032 1,098 Total shareholders' equity 50,528 50,559 Total liabilities and shareholders' equity $ 62,872 $ 63,373 Note: These statements should be read in conjunction with the Company's Form 10-K filed with the Securities and Exchange Commission on March 31, 2005. INNOTRAC CORPORATION Condensed Consolidated Statements of Cash Flows (in thousands) Three Months Ended March 31, (Unaudited) --------------------------- 2005 2004 ------------ ------------ CASH FLOWS FROM OPERATING ACTIVITIES: Net (loss) income $ (288) $ 227 Adjustments to net loss: Depreciation and amortization 1,252 1,252 Amortization of deferred compensation - 33 Changes in working capital: Accounts receivable, net 821 (674) Inventory (766) 4,603 Prepaid assets and other 316 (433) Accounts payable, accrued expenses and other 417 304 Cash provided by operating activities 1,752 5,312 CASH FLOWS FROM INVESTING ACTIVITIES: Capital expenditures (290) (588) Cash (used in) investing activities (290) (588) CASH FLOWS FROM FINANCING ACTIVITIES: Net (repayments) under line of credit (869) (5,687) (Payment) of capital lease obligation (18) (19) Exercise of employee stock options 258 408 Stock reacquired to settle employee stock bonus withholding tax obligation - (286) Cash (used in) provided by financing activities (629) (5,584) Net increase (decrease) in cash 833 (860) Cash, beginning of period 1,377 2,228 Cash, end of period $ 2,210 $ 1,368 Note: These statements should be read in conjunction with the Company's Form 10-K filed with the Securities and Exchange Commission on March 31, 2005. SOURCE Innotrac Corporation -0- 05/06/2005 /CONTACT: Christine Herren, Senior Director and Controller of Innotrac Corporation, +1-678-584-4115, or cherren@innotrac.com / /Web site: http://www.innotrac.com /