Exhibit 99.2 MOOG'S THIRD QUARTER EPS INCREASE 14% EAST AURORA, N.Y., July 27 /PRNewswire-FirstCall/ -- Moog Inc. (NYSE: MOG.A and MOG.B) announced today third quarter earnings of $16.7 million, up 12% from $14.8 million one year earlier. Earnings per share were $.42 for the quarter, up 14% over $.37 per share of a year ago, after adjustment for the three-for-two stock split completed on April 1, 2005. Sales for the quarter of $266 million were up 11% from $239 million last year. On a year-to-date basis, Moog's earnings per share of $1.20 were up 14% from $1.05 in the year previous. Sales for the nine months were up 10% to $771 million. Aircraft segment sales of $113 million were up $11 million from the same quarter last year due to increases in both military and commercial work. The increase on the military side was mostly due to higher sales on the F-15. Work on the F-35 Joint Strike Fighter and Airbus A400M also contributed to the higher level of sales. On the commercial side, increases on the Boeing 7-series aircraft sales, plus a sharp increase in aftermarket, contributed to the rise in revenues. Business jets were about even with the prior year. Margins were down slightly due to heavy expenditures on both the 787 Dreamliner and the X-47 unmanned combat aerial vehicle. Space and Defense segment revenues for the quarter were $31 million, up slightly from a year ago. Increases in satellite mechanisms offset a decrease in sales of defense controls. Margins decreased in the quarter as a result of decreased volume in production of defense controls. Sales for the Company's Industrial segment were $81 million, up $9 million from the year earlier. Almost all of the segment's major product lines increased, with industrial power turbines and heavy industry each gaining $2 million. Plastics, simulators, automotive, and aftermarket grew as well. Margins were up slightly as a result of increased volume. In the Components segment, sales were up 22% to $40 million, an increase of $7 million. Products for military aircraft, the space and defense industry, and medical markets all grew. Margins rose nicely as a result of the increased volume. The current backlog level of $473 million was down from $482 million in the prior quarter and up $34 million from the same quarter a year ago. "Fiscal '05 continues to be a very busy year for us," said R. T. Brady, Chairman & CEO. "Our military aircraft sales are stronger than we thought they would be at this point and commercial continues its rebound. Military satellites are helping our Space and Defense segment. Our Industrial segment posted strong real growth. And, Components is performing extremely well both in terms of sales and margins. In view of these positive results, we're raising our mid-range sales guidance by $29 million to $1.035 billion. We're maintaining our post-split range of earnings per share guidance at $1.63 for the year." For fiscal year '06, which begins in October 2005, the company projects sales in a range from $1.162 billion to $1.182 billion. Mid-range earnings per share are forecast to increase 12% to $1.83, between $1.79 and $1.87 for the year. Moog Inc. is a worldwide designer, manufacturer, and integrator of precision control components and systems. Moog's high-performance systems control military and commercial aircraft, satellites and space vehicles, launch vehicles, missiles, automated industrial machinery, and medical equipment. Additional information about the company's quarter ended June 25, 2005 can be found on its website, http://www.moog.com, including a text of its prepared conference call remarks. Cautionary Statement Information included herein or incorporated by reference that does not consist of historical facts, including statements accompanied by or containing words such as "may," "will," "should," "believes," "expects," "expected," "intends," "plans," "projects," "estimates," "predicts," "potential," "outlook," "forecast," "anticipates," "presume" and "assume," are forward- looking statements. Such forward-looking statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These statements are not guarantees of future performance and are subject to several factors, risks and uncertainties, the impact or occurrence of which could cause actual results to differ materially from the expected results described in the forward-looking statements. These important factors, risks and uncertainties include (i) fluctuations in general business cycles for commercial aircraft, military aircraft, space and defense products and industrial capital goods, (ii) our dependence on government contracts that may not be fully funded or may be terminated, (iii) our dependence on certain major customers, such as The Boeing Company and Lockheed Martin, for a significant percentage of our sales, (iv) the possibility that the demand for our products may be reduced if we are unable to adapt to technological change, (v) intense competition which may require us to lower prices or offer more favorable terms of sale, (vi) our significant indebtedness which could limit our operational and financial flexibility, (vii) the possibility that new product and research and development efforts may not be successful which could reduce our sales and profits, (viii) higher pension costs and increased cash funding requirements, which could occur in future years if future actual plan results differ from assumptions used for our defined benefit pension plans, including returns on plan assets and discount rates, (ix) a write-off of all or part of our goodwill, which could adversely affect our operating results and net worth and cause us to violate covenants in our bank agreements, (x) the potential for substantial fines and penalties or suspension or debarment from future contracts in the event we do not comply with regulations relating to defense industry contracting, (xi) the potential for cost overruns on development jobs and fixed price contracts and the risk that actual results may differ from estimates used in contract accounting, (xii) the possibility that our subcontractors may fail to perform their contractual obligations, which may adversely affect our contract performance and our ability to obtain future business, (xiii) our ability to successfully identify and consummate acquisitions and integrate the acquired businesses, (xiv) our dependence on our management team and key personnel, (xv) the possibility of a catastrophic loss of one or more of our manufacturing facilities, (xvi) the possibility that future terror attacks, war or other civil disturbances could negatively impact our business, (xvii) our operations in foreign countries could expose us to political risks and adverse changes in local, legal, tax and regulatory schemes, (xviii) the possibility that government regulation could limit our ability to sell our products outside the United States, (xix) the impact of product liability claims related to our products used in applications where failure can result in significant property damage, injury or death and in damage to our reputation, (xx) the possibility that litigation may result unfavorably to us, (xxi) foreign currency fluctuations in those countries in which we do business and other risks associated with international operations and (xxii) the cost of compliance with environmental laws. The factors identified above are not exhaustive. New factors, risks and uncertainties may emerge from time to time that may affect the forward-looking statements made herein. Given these factors, risks and uncertainties, investors should not place undue reliance on forward-looking statements as predictive of future results. We disclaim any obligation to update the forward-looking statements made in this report. MOOG INC. CONSOLIDATED STATEMENTS OF EARNINGS (dollars in thousands, except per share data) Three Months Ended Nine Months Ended ----------------------------- ----------------------------- June 25, June 30, June 25, June 30, 2005 2004 2005 2004 ------------- ------------- ------------- ------------- Net sales $ 266,032 $ 238,652 $ 770,572 $ 698,706 Cost of sales 181,303 165,868 529,530 485,565 Gross profit 84,729 72,784 241,042 213,141 Research and development 11,887 7,706 31,029 21,972 Selling, general and administrative 46,454 40,800 131,192 121,233 Interest 3,505 2,851 9,384 8,870 Other (231) (22) (265) 866 61,615 51,335 171,340 152,941 Earnings before income taxes 23,114 21,449 69,702 60,200 Income taxes 6,462 6,647 22,305 18,657 Net earnings $ 16,652 $ 14,802 $ 47,397 $ 41,543 Net earnings per share Basic $ .43 $ .38 $ 1.23 $ 1.07 Diluted $ .42 $ .37 $ 1.20 $ 1.05 Average common shares outstanding Basic 38,613,997 38,864,981 38,603,248 38,884,610 Diluted 39,541,572 39,609,458 39,504,880 39,682,496 MOOG INC. CONSOLIDATED SALES AND OPERATING PROFIT (dollars in thousands) Three Months Ended Nine Months Ended ------------------------------ ------------------------------ June 25, June 30, June 25, June 30, 2005 2004 2005 2004 ------------- ------------- ------------- ------------- Net Sales Aircraft Controls $ 113,405 $ 102,415 $ 328,588 $ 306,717 Space & Defense Controls 30,835 30,740 94,918 85,506 Industrial Controls 81,444 72,369 235,075 209,349 Components 40,348 33,128 111,991 97,134 Net sales $ 266,032 $ 238,652 $ 770,572 $ 698,706 Operating Profit and Margins Aircraft Controls $ 15,580 $ 15,030 $ 45,736 $ 47,578 13.7% 14.7% 13.9% 15.5% Space & Defense Controls 1,543 1,434 8,200 2,126 5.0% 4.7% 8.6% 2.5% Industrial Controls 8,240 6,303 20,996 17,656 10.1% 8.7% 8.9% 8.4% Components 5,907 4,687 15,589 11,358 14.6% 14.1% 13.9% 11.7% Total operating profit 31,270 27,454 90,521 78,718 11.8% 11.5% 11.7% 11.3% Deductions from Operating Profit Interest expense 3,505 2,851 9,384 8,870 Corporate expenses and other 4,651 3,154 11,435 9,648 Earnings before Income Taxes $ 23,114 $ 21,449 $ 69,702 $ 60,200 Note - Prior period amounts have been restated to conform to the transfer of the defense controls product line to the Space and Defense Controls segment. These amounts were previously included in Industrial Controls. MOOG INC. CONSOLIDATED BALANCE SHEETS (dollars in thousands) June 25, September 25, 2005 2004 ------------- ------------- Cash $ 75,197 $ 56,701 Receivables 283,141 261,776 Inventories 204,105 189,649 Other current assets 49,209 40,963 Total current assets 611,652 549,089 Property, plant and equipment 248,775 246,743 Goodwill 290,934 288,563 Other non-current assets 41,505 40,533 Total assets $ 1,192,866 $ 1,124,928 Notes payable $ 885 $ 923 Current installments of long-term debt 17,086 18,700 Contract loss reserves 13,657 14,311 Other current liabilities 234,659 193,350 Total current liabilities 266,287 227,284 Long-term debt 269,051 291,666 Other long-term liabilities 138,787 134,322 Total liabilities 674,125 653,272 Shareholders' equity 518,741 471,656 Total liabilities and shareholders' equity $ 1,192,866 $ 1,124,928 SOURCE Moog Inc. -0- 07/27/2005 /CONTACT: Susan Johnson, +1-716-687-4225 for Moog Inc./