Exhibit 99.1 FIRST INVESTORS REPORTS FIRST QUARTER EARNINGS HOUSTON, Sept. 8 /PRNewswire-FirstCall/ -- First Investors Financial Services (NASDAQ/OTC: FIFS) has reported net income of $924,864 or $0.21 per share for the three months ended July 31, 2005 as compared to $86,953 or $0.02 per share for the three months ended July 31, 2004. The increase in net income is primarily attributable to an increase in interest income associated with growth in the portfolio of receivables held for investment, and lower provision for credit losses associated with the improvements in delinquency and net charge-off rates. As of July 31, 2005, First Investors' portfolio of receivables held for investment, net was $299 million compared to $249 million at April 30, 2005. For the three months ended July 31, 2005, the Company reported $80 million in new loan originations compared to $28 million for the three months ended July 31, 2004. New loan origination volume for the three months ended July 31, 2005, increased 70% as compared to new loan originations during the three months ended April 30, 2005. As a result of this increase in origination volume, the average outstanding for the portfolio of receivables held for investment increased 30% over the prior year period. Net interest income for the three months ended July 31, 2005, increased 7% compared to the three months ended July 31, 2004. The increase was primarily due to the increase in the average portfolio of receivables held for investment which was offset by a 70 basis point decline in effective yields and a 100 basis point increase in the Company's cost of funds. Net interest spread decreased from 10.0% for the three months ended July 31, 2004, to 8.3% for the three months ended July 31, 2005, as a result of the declining effective yields, which is attributed to an increase in percentage of receivables generated directly with consumers which typically carry a lower yield, and an increase in the Company's cost of funds. The increase in cost of funds is primarily related to an increase in market rates due to the current economic climate and market rate increases adopted by the Federal Reserve System. Total operating expenses as a percentage of managed receivables increased slightly from 3.7% for the three months ended July 31, 2004 to 3.8% for the three months ended July 31, 2005, due to higher loan origination costs associated with the increasing origination volume. The dollar delinquency rate declined from 2.7% to 0.6%, and the annualized charge-off rate decreased from 4.7% to 2.5% for the three months ended July 31, 2004 as compared to the three months ended July 31, 2005, reflecting the improving economic environment, the positive impact of management's decision to restrict underwriting policies in 2001 prior to the recession, and an increasing mix of direct loans which typically experience lower delinquency and loss rates. Tommy A. Moore, Jr., President and CEO, stated that, "We are very pleased with the results for the first quarter and expect continued growth in interest income and lower provision expense for the remainder of the year. We are experiencing solid origination growth in both our direct and indirect channels. Our credit quality indicators, namely the 30+ day delinquency rate and the annualized net charge-off rate are lower than we have experienced in our 17-year history, and are currently at levels that exceed our expectations. This is being driven by quality asset growth as well as a strong collection effort. Our business model is hitting on all cylinders as we continue to focus on generating quality receivables growth, delivering outstanding credit performance and achieving continued growth in profitability." First Investors is a specialized consumer finance company engaged in the purchase and retention of automobile finance receivables originated from franchised automobile dealers and directly through consumers from the sale of new and late-model used vehicles. The Company is headquartered in Houston, Texas and operates in 28 states. The statements contained in this release, which are not historical statements of fact, may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Any such forward-looking statements involve a number of risks and uncertainties. The actual results of future events could differ materially from those stated in any forward-looking statements herein. First Investors Financial Services Group, Inc. Condensed Consolidated Statements of Operations and Selected Data (Unaudited) Dollars in thousands, except per share data For the Three Months Ended July 31 ------------------------------ 2005 2004 ------------- ------------- Interest Income $ 8,498 $ 6,952 Interest Expense 2,960 1,777 Net Interest Income 5,538 5,175 Provision for Credit Losses 1,652 2,442 Income after Provision for Credit Losses 3,886 2,733 Servicing Revenue 578 970 Other finance charges and fees 508 399 Insurance products 291 142 Income from investment 126 194 Other interest income 250 74 Other income 144 110 Unrealized Loss on Interest Rate Derivative Positions (3) (68) Total other income 1,894 1,821 Total Costs and Expenses 4,324 4,417 Income before Provision for Income Taxes and Minority Interest 1,456 137 Provision for Income Taxes 531 50 Minority Interest --- --- Net Income $ 925 $ 87 Basic and Diluted Net Income Per Common Share $ 0.21 $ 0.02 Other Operating Data Average Principal Balance of Receivables Held for Investment $ 268,242 $ 206,950 Average Managed Receivables 449,239 478,580 Originations Volume 79,964 28,016 Effective Yield on Receivables Held for Investment 12.7% 13.4% Average Cost of Debt 4.4% 3.4% Weighted Average Number of Shares Outstanding (in thousands) 4,412 5,000 July 31, April 30, 2005 2005 ------------- ------------- Financial Position Cash and Short-Term Investments $ 21,731 $ 21,511 Receivables Held for Investment, Net 298,989 248,977 Receivables Acquired for Investment, Net 542 641 Assets Held for Sale 680 943 Total Assets 334,730 283,510 Total Debt 304,446 254,613 Total Other Liabilities 3,867 3,405 Total Liabilities 308,313 258,018 Total Shareholders' Equity 26,417 25,492 Shareholders' Equity per Common Share 5.99 5.78 As of or As of or For the Three For the Three Months Ended Months Ended July 31, July 31, 2005 2004 ------------- ------------- Credit Quality Data Receivables Held for Investment: 30 + days past due Number of Loans 1.1% 3.7% $ Amount 0.6% 2.7% Net Charge-offs as a % of average receivables 2.5% 4.7% Net Charge-offs for the period ending $ 1,707 $ 2,439