Exhibit 99.1 SOUTHSIDE BANCSHARES, INC. ANNOUNCES ANNUAL EARNINGS TYLER, Texas, Feb. 2 /PRNewswire-FirstCall/ -- B. G. Hartley, Chairman and Chief Executive Officer of Southside Bancshares, Inc. (Nasdaq: SBSI), ("Southside Bank or the Company") reported financial results for the year ended December 31, 2005. For the three months ended December 31, 2005 Southside reported net income of $3,487,000, compared to $3,700,000 for the same period in 2004, a decrease of $213,000, or 5.8%. Earnings per fully diluted share were $0.29 for the three months ended December 31, 2005 compared to $0.30 for the same period in 2004. Southside reported net income of $14,592,000 for the year ended December 31, 2005 compared to $16,099,000 for the same period in 2004. The decrease in net income of $1,507,000, or 9.4%, is a direct result of a reduction in income from the sale of available for sale securities, net of tax, of $1.7 million when comparing the year ended December 31, 2005, to the same period in 2004. Earnings per fully diluted share were $1.21 for the year ended December 31, 2005, compared to $1.32 for the same period in 2004, a decrease of $0.11, or 8.3%. When comparing the year ended December 31, 2005 with the same period in 2004, net income, excluding gains on sales of available for sale securities, net of tax, reflected a slight increase of $163,000 or 1.1%. Earnings per fully diluted share attributable to the sale of securities were $0.15 for the year ended December 31, 2004 compared to $0.01 for the same period in 2005. The annual return on average shareholders' equity for the year ended December 31, 2005 was 13.88% compared to 15.31% for the same period in 2004. The annual return on average assets was 0.86% for the year ended December 31, 2005, compared to 1.07% for the same period in 2004. Deposit and Loan Growth We are pleased to report the Company experienced strong deposit growth during the three months ended December 31, 2005, as deposits increased $89.5 million. We are gratified deposits continued to grow at an excellent pace during the fourth quarter with $69.7 million of that growth resulting from our expanding branch network and continued market penetration. The remaining $19.8 million of the deposit growth was the result of the Company issuing callable brokered certificates of deposits. These brokered deposits have maturities out to five years with calls as short as three months. Overall during 2005, deposits increased $169.8 million, or 18.0%, to $1.1 billion at December 31, 2005 when compared to December 31, 2004. During the year ended December 31, 2005, the Company experienced solid loan growth as loans, net of unearned discount, increased $56.3 million, or 9.0% from December 31, 2004. The Company's loan growth slowed during the three months ended December 31, 2005, as loans, net of unearned discount, increased $1.2 million, or 0.2%. The Company anticipates loan growth levels for 2006 will exceed the percentage growth for the fourth quarter of 2005 and should be more in line with the percentage growth experienced during the twelve month period ended December 31, 2005. Asset quality improved as non- performing assets decreased $466,000, or 13.2%, to $3.1 million at December 31, 2005 when compared to $3.5 million at December 31, 2004. We believe that the Company's asset quality ratios as reported in this earnings release remain sound. Branch Expansion Continues During the fourth quarter Southside opened its 31st banking center in Palestine, Texas, approximately 50 miles southwest of Tyler. The addition of the banking center in Palestine should complement and enhance Southside's southern expansion efforts which already includes banking centers in Jacksonville and Bullard. During January 2006 Southside opened a loan production office in Forney, Texas approximately 20 miles east of Dallas. Southside has also purchased property in Gun Barrel City where it plans to open a branch facility during 2006. Southside also expects to open a branch in Athens during 2006. The Company's ongoing investments in de novo branches has and will continue to impact short-term earnings, however, the Company believes the potential long-term benefits to the Company should greatly outweigh the short-term expense. Net Interest Income While net interest income increased for the year ended December 31, 2005, it was basically flat during the fourth quarter of 2005 as a result of margin compression. As is impacting all banks, some more than others, short-term yields increased significantly during 2005 while long-term yields increased less, creating what is called a flat yield curve, where short-term yields are relatively flat compared to long-term yields. The result for Southside was a reduction in the net interest margin to 2.72% for the three months ended December 31, 2005 when compared to 3.09% for the same period in 2004. For the twelve months ended December 31, 2005, the net interest margin was 2.85% compared to 3.08% for the same period in 2004. Should the yield curve remain flat or invert, the net interest margin could come under additional pressure during 2006. Non-Interest Expense The Company took strategic action during the fourth quarter of 2005, designed to improve the relationship between compensation and profitability and reduce expense volatility. As previously announced, the Company reduced future pension plan volatility by reducing future benefits for current plan participants and froze entrance to new participants. Additionally, effective in 2006, compensation for a large number of relationship managers was changed to better align compensation with productivity and profitability. Over the long-term a greater percentage of this group's total compensation should become variable. Net Income The decrease in net income for the three months ended December 31, 2005, when compared to the same period in 2004, was primarily attributable to an increase in noninterest expense of $613,000, or 5.9%, an increase in provision for loan losses of $116,000, or 29.0% and a decrease in income from the sale of available for sale securities of $50,000, or 16.1%. Noninterest expense increased primarily as a result of a $435,000, or 6.9% increase in salaries and employee benefits due to higher staffing levels as a result of continued branch expansion and the Company's regional lending initiative, salary increases and increases in retirement expense. The following items partially offset the decrease in net income for the three months ended December 31, 2005, when compared to the same period in 2004. Noninterest income, excluding gains on sales of securities, was $5.2 million for the fourth quarter of 2005, an increase of $531,000, or 11.3%, over the fourth quarter of 2004. The increase was primarily a result of an increase in deposit services fee income. Provision for federal tax expense of $779,000 for the fourth quarter of 2005, decreased $39,000, or 4.8%, from the fourth quarter of 2004 primarily as a result of a decrease in taxable income. The effective tax rate as a percentage of pre-tax income was 18.3% for the three months ended December 31, 2005 compared to 18.1% for the three months ended December 31, 2004. The increase in the effective tax rate was due to the increase in taxable income as a percentage of total income. As discussed above, the decrease in net income for the year ended December 31, 2005, when compared to the same period in 2004 was attributable to a decrease in gains on available for sale securities. Also contributing to the decrease in net income was an increase in non-interest expense of $2.8 million, or 7.0% and an increase in provision for loan losses of $538,000, or 58.2%. These decreases in net income were partially offset by an increase in net interest income of $1.9 million, or 4.7%, an increase in non- interest income, excluding security gains, of $1.9 million, or 9.8%, and a decrease in federal income tax expense of $659,000, or 16.7%. About Southside Bancshares Southside Bancshares, Inc. is a $1.8 billion holding company that owns 100% of Southside Bank. The bank currently has thirty-one banking centers in East Texas and operates a network of 37 ATMs. To learn more about Southside Bancshares, Inc., please visit our investor relations website at www.southside.com/investor . Our investor relations site provides a detailed overview of our activities, financial information, and historical stock price data. To receive e-mail notification of company news, events, and stock activity, please register on the E-mail Notification portion of the website. Questions or comments may be directed to Susan Hill at (903) 531-7220, or susanh@southside.com . Forward Looking Information Statements in this news release that are based on other than historical fact are "forward-looking statements" as that term is defined in the Private Securities Litigation Reform Act of 1995. Forward looking statements provide current expectations of future events. These forward-looking statements are not guarantees of future performance, nor should they be relied upon as representing management's views as of any subsequent date. These statements may include words such as "expect," "estimate," "project," "anticipate," "believe," "could," "should," "may," "intend," "probability," "risk," "target," "objective," "plans," "potential," and similar expressions. Forward-looking statements are subject to significant risks and uncertainties and the Company's actual results may differ materially from the results discussed in the forward-looking statements. For example, certain market risk disclosures are dependent on choices about key model characteristics and assumptions and are subject to various limitations. By their nature, certain of the market risk disclosures are only estimates and could be materially different from what actually occurs in the future. As a result, actual income gains and losses could materially differ from those that have been estimated. Other factors that could cause actual results to differ materially from forward-looking statements include, but are not limited to, the following: * general economic conditions, either globally, nationally, in the State of Texas, or in the specific markets in which the Company operates; * legislation or regulatory changes which adversely affect the businesses in which the Company is engaged; * adverse changes in Government Sponsored Enterprises (the "GSE") status or financial condition impacting the GSE guarantees or ability to pay or issue debt; * economic or other disruptions caused by acts of terrorism in the United States, Europe or other areas; * changes in the interest rate yield curve such as flat, inverted or steep yield curves, or changes in the interest rate environment which impact interest margins and may impact prepayments on the mortgage- backed securities portfolio; * changes impacting the leverage strategy; * significant increases in competition in the banking and financial services industry; * changes in consumer spending, borrowing and saving habits; * technological changes; * the Company's ability to increase market share and control expenses; * the effect of changes in federal or state tax laws; * the effect of compliance with legislation or regulatory changes; * the effect of changes in accounting policies and practices; and * the costs and effects of unanticipated litigation. The Company disclaims any obligation to update any factors or to announce publicly the result of revisions to any of the forward-looking statements included herein to reflect future events or developments. At At December 31, December 31, 2005 2004 ------------- ------------- (dollars in thousands) (unaudited) Selected Financial Condition Data (at end of period) Total assets $ 1,783,462 $ 1,619,643 Loans, net of unearned discount 680,364 624,019 Allowance for loan losses 7,090 6,942 Mortgage-backed and related securities: Available for sale 592,435 479,475 Held to maturity 229,321 241,058 Investment securities available for sale 121,240 133,535 Marketable equity securities available for sale 29,607 26,819 Deposits 1,110,813 940,986 Long-term obligations 229,032 351,287 Shareholders' equity 109,290 104,697 Nonperforming assets 3,057 3,523 Nonaccrual loans 1,731 2,248 Loans 90 days past due 945 827 Restructured loans 226 193 Other real estate owned 145 214 Repossessed assets 10 41 Assets Quality Ratios: Nonaccruing loans to total loans 0.25% 0.36% Allowance for loan losses to nonaccruing loans 409.59 308.81 Allowance for loan losses to nonperforming assets 231.93 197.05 Allowance for loan losses to total loans 1.04 1.11 Nonperforming assets to total assets 0.17 0.22 Net charge-offs to average loans 0.20 0.07 Capital Ratios: Shareholders' equity to total assets 6.13 6.46 Average shareholders' equity to average total assets 6.20 6.98 LOAN PORTFOLIO COMPOSITION The following table sets forth loan totals net of unearned discount by category for the periods presented: At At December 31, December 31, 2005 2004 ------------- ------------- (dollars in thousands) (unaudited) Real Estate Loans: Construction $ 35,765 $ 32,877 1-4 Family Residential 199,812 168,784 Other 162,147 153,998 Commercial Loans 91,456 80,808 Municipal Loans 109,003 103,963 Loans to Individuals 82,181 83,589 Total Loans $ 680,364 $ 624,019 At or for the At or for the Three Months Ended Twelve Months Ended December 31, December 31, ---------------------- ---------------------- 2005 2004 2005 2004 --------- --------- --------- --------- (dollars in thousands) (dollars in thousands) (unaudited) (unaudited) Selected Operating Data: Total interest income $ 21,079 $ 17,785 $ 79,681 $ 67,000 Total interest expense 10,798 7,500 38,422 27,606 Net interest income 10,281 10,285 41,259 39,394 Provision for loan losses 516 400 1,463 925 Net interest income after provision for loan losses 9,765 9,885 39,796 38,469 Non-interest income Deposit services 3,745 3,369 14,594 13,793 Gain on sale of securities available for sale 260 310 228 2,759 Gain on sale of loans 374 386 1,807 1,644 Trust income 389 354 1,422 1,248 Bank owned life insurance 278 184 951 812 Other 458 420 2,246 1,647 Total non-interest income 5,504 5,023 21,248 21,903 Non-interest expense Salaries and employee benefits 6,697 6,262 27,479 25,395 Net occupancy expense 1,078 1,021 4,257 4,120 Equipment expense 223 210 847 759 Advertising, travel & entertainment 510 544 1,967 1,852 ATM expense 181 149 648 628 Director fees 218 208 677 646 Supplies 173 180 628 608 Professional fees 181 240 764 1,023 Postage 149 145 572 561 Other 1,593 1,431 5,320 4,729 Total non-interest expense 11,003 10,390 43,159 40,321 Income before federal tax expense 4,266 4,518 17,885 20,051 Income tax expense 779 818 3,293 3,952 Net income $ 3,487 $ 3,700 $ 14,592 $ 16,099 Common Share Data: Weighted-average basic shares outstanding 11,545 11,535 11,471 11,496 Weighted-average diluted shares outstanding 12,034 12,218 12,035 12,174 Net income per common share Basic $ 0.30 $ 0.32 $ 1.27 $ 1.40 Diluted 0.29 0.30 1.21 1.32 Book value per common share --- --- 9.43 9.06 Cash dividend declared per common share 0.13 0.12 0.46 0.42 Selected Performance Ratios: Return on average assets 0.79% 0.94% 0.86% 1.07% Return on average shareholders' equity 13.05 13.51 13.88 15.31 Average yield on interest earning assets 5.35 5.13 5.27 5.05 Average yield on interest bearing liabilities 3.22 2.53 2.96 2.41 Net interest spread 2.13 2.60 2.31 2.64 Net interest margin 2.72 3.09 2.85 3.08 Average interest earning assets to average interest bearing liabilities 122.79 123.55 122.17 122.62 Non-interest expense to average total assets 2.50 2.65 2.54 2.68 Efficiency ratio 66.92 64.78 65.27 64.46 AVERAGE BALANCES AND YIELDS (dollars in thousands) (unaudited) Years Ended December 31, 2005 ------------------------------------------------ AVG. AVG. BALANCE INTEREST YIELD -------------- -------------- -------------- ASSETS INTEREST EARNING ASSETS: Loans (A) (B) $ 657,938 $ 40,927 6.22% Loans Held for Sale 4,469 212 4.74% Securities: Investment Securities (Taxable) (D) 51,431 1,978 3.85% Investment Securities (Tax-Exempt) (C) (D) 66,023 4,696 7.11% Mortgage-backed Securities (D) 773,973 34,584 4.47% Marketable Equity Securities 28,099 1,032 3.67% Interest Earning Deposits 644 24 3.73% Federal Funds Sold 995 30 3.02% Total Interest Earning Assets 1,583,572 83,483 5.27% NONINTEREST EARNING ASSETS: Cash and Due From Banks 42,280 Bank Premises and Equipment 31,504 Other Assets 45,625 Less: Allowance for Loan Loss (6,945) Total Assets $ 1,696,036 LIABILITIES AND SHAREHOLDERS' EQUITY INTEREST BEARING LIABILITIES: Savings Deposits $ 50,502 $ 524 1.04% Time Deposits 354,360 11,221 3.17% Interest Bearing Demand Deposits 313,815 5,476 1.74% Short-term Interest Bearing Liabilities 282,283 9,892 3.50% Long-term Interest Bearing Liabilities - FHLB Dallas 274,673 10,004 3.64% Long-term Debt (E) 20,619 1,305 6.24% Total Interest Bearing Liabilities 1,296,252 38,422 2.96% NONINTEREST BEARING LIABILITIES: Demand Deposits 280,036 Other Liabilities 14,649 Total Liabilities 1,590,937 SHAREHOLDERS' EQUITY 105,099 Total Liabilities and Shareholders' Equity $ 1,696,036 NET INTEREST INCOME $ 45,061 NET YIELD ON AVERAGE EARNING ASSETS 2.85% NET INTEREST SPREAD 2.31% AVERAGE BALANCES AND YIELDS (dollars in thousands) (unaudited) Years Ended December 31, 2004 ------------------------------------------------ AVG. AVG. BALANCE INTEREST YIELD -------------- -------------- -------------- ASSETS INTEREST EARNING ASSETS: Loans (A) (B) $ 604,658 $ 36,921 6.11% Loans Held for Sale 3,570 180 5.04% Securities: Investment Securities (Taxable) (D) 45,400 1,072 2.36% Investment Securities (Tax-Exempt) (C) (D) 75,048 5,333 7.11% Mortgage-backed Securities (D) 643,323 26,845 4.17% Marketable Equity Securities 24,309 477 1.96% Interest Earning Deposits 634 8 1.26% Federal Funds Sold 6,886 67 0.97% Total Interest Earning Assets 1,403,828 70,903 5.05% NONINTEREST EARNING ASSETS: Cash and Due From Banks 37,881 Bank Premises and Equipment 30,576 Other Assets 40,376 Less: Allowance for Loan Loss (6,597) Total Assets $ 1,506,064 LIABILITIES AND SHAREHOLDERS' EQUITY INTEREST BEARING LIABILITIES: Savings Deposits $ 48,456 $ 234 0.48% Time Deposits 319,083 7,847 2.46% Interest Bearing Demand Deposits 281,452 2,027 0.72% Short-term Interest Bearing Liabilities 181,779 6,499 3.58% Long-term Interest Bearing Liabilities - FHLB Dallas 293,499 10,076 3.43% Long-term Debt (E) 20,619 923 4.40% Total Interest Bearing Liabilities 1,144,888 27,606 2.41% NONINTEREST BEARING LIABILITIES: Demand Deposits 246,477 Other Liabilities 9,534 Total Liabilities 1,400,899 SHAREHOLDERS' EQUITY 105,165 Total Liabilities and Shareholders' Equity $ 1,506,064 NET INTEREST INCOME $ 43,297 NET YIELD ON AVERAGE EARNING ASSETS 3.08% NET INTEREST SPREAD 2.64% (A) Loans are shown net of unearned discount. Interest on loans includes fees on loans which are not material in amount. (B) Interest income includes taxable-equivalent adjustments of $2,287 and $2,216 for the years ended December 31, 2005 and 2004, respectively. (C) Interest income includes taxable-equivalent adjustments of $1,515 and $1,687 for the years ended December 31, 2005 and 2004, respectively. (D) For the purpose of calculating the average yield, the average balance of securities is presented at historical cost. (E) Southside Statutory Trust III Note: As of December 31, 2005 and 2004, loans totaling $1,731 and $2,248, respectively, were on nonaccrual status. The policy is to reverse previously accrued but unpaid interest on nonaccrual loans; thereafter, interest income is recorded to the extent received when appropriate. AVERAGE BALANCES AND YIELDS (dollars in thousands) (unaudited) Three Months Ended December 31, 2005 ------------------------------------------------ AVG. AVG. BALANCE INTEREST YIELD -------------- -------------- -------------- ASSETS INTEREST EARNING ASSETS: Loans (A) (B) $ 678,937 $ 10,884 6.36% Loans Held for Sale 4,474 52 4.61% Securities: Investment Securities (Taxable) (D) 50,059 527 4.18% Investment Securities (Tax-Exempt) (C) (D) 55,709 1,005 7.16% Mortgage-backed Securities (D) 811,805 9,205 4.50% Marketable Equity Securities 29,324 296 4.00% Interest Earning Deposits 580 9 6.16% Federal Funds Sold 481 5 4.12% Total Interest Earning Assets 1,631,369 21,983 5.35% NONINTEREST EARNING ASSETS: Cash and Due From Banks 44,363 Bank Premises and Equipment 33,542 Other Assets 42,972 Less: Allowance for Loan Loss (7,026) Total Assets $ 1,745,220 LIABILITIES AND SHAREHOLDERS' EQUITY INTEREST BEARING LIABILITIES: Savings Deposits $ 49,416 $ 143 1.15% Time Deposits 376,090 3,350 3.53% Interest Bearing Demand Deposits 327,987 1,727 2.09% Short-term Interest Bearing Liabilities 327,861 3,082 3.73% Long-term Interest Bearing Liabilities - FHLB Dallas 226,595 2,129 3.73% Long-term Debt (E) 20,619 367 6.96% Total Interest Bearing Liabilities 1,328,568 10,798 3.22% NONINTEREST BEARING LIABILITIES: Demand Deposits 295,426 Other Liabilities 15,256 Total Liabilities 1,639,250 SHAREHOLDERS' EQUITY 105,970 Total Liabilities and Shareholders' Equity $ 1,745,220 NET INTEREST INCOME $ 11,185 NET YIELD ON AVERAGE EARNING ASSETS 2.72% NET INTEREST SPREAD 2.13% AVERAGE BALANCES AND YIELDS (dollars in thousands) (unaudited) Three Months Ended December 31, 2004 ------------------------------------------------ AVG. AVG. BALANCE INTEREST YIELD -------------- -------------- -------------- ASSETS INTEREST EARNING ASSETS: Loans (A) (B) $ 617,870 $ 9,493 6.11% Loans Held for Sale 4,701 46 3.89% Securities: Investment Securities (Taxable) (D) 46,998 331 2.80% Investment Securities (Tax-Exempt) (C) (D) 74,053 1,327 7.13% Mortgage-backed Securities (D) 686,953 7,444 4.31% Marketable Equity Securities 25,202 157 2.48% Interest Earning Deposits 580 3 2.06% Federal Funds Sold 1,666 7 1.67% Total Interest Earning Assets 1,458,023 18,808 5.13% NONINTEREST EARNING ASSETS: Cash and Due From Banks 37,824 Bank Premises and Equipment 30,387 Other Assets 42,558 Less: Allowance for Loan Loss (6,814) Total Assets $ 1,561,978 LIABILITIES AND SHAREHOLDERS' EQUITY INTEREST BEARING LIABILITIES: Savings Deposits $ 49,545 $ 82 0.66% Time Deposits 318,852 2,086 2.60% Interest Bearing Demand Deposits 285,984 716 1.00% Short-term Interest Bearing Liabilities 199,980 1,741 3.46% Long-term Interest Bearing Liabilities - FHLB Dallas 305,149 2,616 3.41% Long-term Debt (E) 20,619 259 4.92% Total Interest Bearing Liabilities 1,180,129 7,500 2.53% NONINTEREST BEARING LIABILITIES: Demand Deposits 263,827 Other Liabilities 9,038 Total Liabilities 1,452,994 SHAREHOLDERS' EQUITY 108,984 Total Liabilities and Shareholders' Equity $ 1,561,978 NET INTEREST INCOME $ 11,308 NET YIELD ON AVERAGE EARNING ASSETS 3.09% NET INTEREST SPREAD 2.60% (A) Loans are shown net of unearned discount. Interest on loans includes fees on loans which are not material in amount. (B) Interest income includes taxable-equivalent adjustments of $574 and $591 for the three months ended December 31, 2005 and 2004, respectively. (C) Interest income includes taxable-equivalent adjustments of $330 and $432 for the three months ended December 31, 2005 and 2004, respectively. (D) For the purpose of calculating the average yield, the average balance of securities is presented at historical cost. (E) Southside Statutory Trust III Note: As of December 31, 2005 and 2004, loans totaling $1,731 and $2,248, respectively, were on nonaccrual status. The policy is to reverse previously accrued but unpaid interest on nonaccrual loans; thereafter, interest income is recorded to the extent received when appropriate. SOURCE Southside Bancshares, Inc. -0- 02/02/2006 /CONTACT: Susan Hill of Southside Bancshares, Inc., +1-903-531-7220, or susanh@southside.com / /Web site: http://www.southside.com http://www.southside.com/investor / (SBSI)