Exhibit 99.1
WASTE CONNECTIONS REPORTS FIRST QUARTER 2006 RESULTS
- Revenue rises 15.6% to $190.2 million
- Reports internal growth of 8.1%
- Repurchases over $80 million of common stock
FOLSOM, Calif., April 24 /PRNewswire-FirstCall/ -- Waste Connections, Inc.
(NYSE: WCN) today announced its results for the first quarter 2006. Revenue
totaled $190.2 million, a 15.6% increase over revenue of $164.4 million in the
year ago period. Operating income was $39.2 million versus operating income of
$38.7 million in the first quarter of 2005.
Net income in the quarter was $15.7 million, or $0.33 per share on a
diluted basis of 47.6 million shares. Net income and earnings per share were
$18.4 million and $0.39, respectively, each a non-GAAP measure, excluding a $4.2
million non-cash, pre-tax expense ($2.6 million net of taxes) for the write-off
of unamortized debt issuance costs associated with convertible notes that have
been called for redemption. Stock-based compensation costs in the quarter were
$0.6 million ($0.4 million net of taxes), or approximately $0.01 per share. In
the year ago period, the Company reported income from continuing operations of
$19.6 million and diluted earnings per share from continuing operations of
$0.40.
Ronald J. Mittelstaedt, Chairman and Chief Executive Officer, said, "We are
very pleased with our performance in the quarter. Pricing growth accelerated to
4.8% and volume growth increased to 3.8%, each above the high end of our
expectations for the full year. Operating income as a percentage of revenue was
20.6%, consistent with our guidance for the quarter. As we have previously
communicated, operating margins for the year reflect increased fuel costs
resulting from the expiration of our fixed-price fuel supply contract at the end
of 2005, increased equity compensation costs, and lower margin acquisitions
completed since the year ago period. During the quarter, we repurchased more
than $80 million of common stock, putting us well on our way to repurchasing at
least $100 million during the year."
Waste Connections will be hosting a conference call related to first
quarter earnings and second quarter outlook on April 25th at 8:30 A.M. Eastern
Time. The call will be broadcast live over the Internet at www.streetevents.com
and through a link on the Company's web site at www.wasteconnections.com. A
playback of the call will be available at both of these sites.
For non-GAAP measures, see accompanying Non-GAAP Reconciliation Schedule.
In the second quarter of 2005, Waste Connections classified as discontinued
operations the results of certain operations in Utah and California that were
exited during that quarter. Results for the first quarter of 2005 have been
reclassified to present the results for these operations as discontinued
operations.
In accordance with the Company's adoption of SFAS 123R at the beginning of
the first quarter of 2006, excess tax benefits on the exercise of stock options,
which totaled $3.4 million in the first quarter of 2006, are now classified as a
cash flow from financing activities, rather than as a cash flow from operating
activities as classified in prior year periods. This requirement will reduce the
amounts recorded as net cash provided by operating activities, and will increase
the amount recorded as net cash provided by financing activities. In order to
improve comparability to prior periods, the Company's definition of free cash
flow, a non-GAAP financial measure, has been expanded to include the excess tax
benefits on the exercise of stock options. Total cash flow will remain unchanged
from what would have been reported under prior accounting rules.
Waste Connections, Inc. is an integrated solid waste services company that
provides solid waste collection, transfer, disposal and recycling services in
mostly secondary markets in the Western and Southern U.S. The Company serves
more than one million residential, commercial and industrial customers from a
network of operations in 23 states. The Company also provides intermodal
services for the movement of containers in the Pacific Northwest. Waste
Connections, Inc. was founded in September 1997 and is headquartered in Folsom,
California.
For more information, visit the Waste Connections web site at
www.wasteconnections.com. Copies of financial literature, including this
release, are available on the Waste Connections web site or through contacting
us directly at (916) 608-8200.
Certain statements contained in this press release are forward-looking in
nature. These statements can be identified by the use of forward-looking
terminology such as "believes," "expects," "may," "will," "should,"
"anticipates," or the negative thereof or comparable terminology, or by
discussions of strategy. Waste Connections' business and operations are subject
to a variety of risks and uncertainties and, consequently, actual results may
differ materially from those projected by any forward-looking statements.
Factors that could cause actual results to differ from those projected include,
but are not limited to, the following: (1) Waste Connections may be unable to
compete effectively with larger and better capitalized companies and
governmental service providers; (2) increases in the price of fuel may adversely
affect Waste Connections' business and reduce its operating margins; (3)
increases in labor and disposal and related transportation costs could impact
Waste Connections' financial results; (4) efforts by labor unions could divert
management attention and adversely affect operating results; (5) increases in
insurance costs and the amount that Waste Connections self-insures for various
risks could reduce its operating margins and reported earnings; (6) Waste
Connections may lose contracts through competitive bidding, early termination or
governmental action; (7) the geographic concentration of Waste Connections'
business makes its results vulnerable to economic and seasonal factors affecting
the regions in which it operates; (8) competition for acquisition candidates,
consolidation within the waste industry and economic and market conditions may
limit Waste Connections' ability to grow through acquisitions; (9) Waste
Connections' growth and future financial performance depend significantly on its
ability to integrate acquired businesses into its organization and operations;
(10) Waste Connections' acquisitions may not be successful, resulting in changes
in strategy, operating losses or a loss on sale of the business acquired; (11)
because Waste Connections depends on railroads for its intermodal operations,
its operating results and financial condition are likely to be adversely
affected by any reduction or deterioration in rail service; (12) Waste
Connections' intermodal business could be adversely affected by steamship lines
diverting business to ports other than those Waste Connections services, or by
heightened security measures or actual or threatened terrorist attacks; (13)
Waste Connections depends significantly on the services of the members of its
senior and district management team, and the departure of any of those persons
could cause its operating results to suffer; (14) Waste Connections'
decentralized decision-making structure could allow local managers to make
decisions that adversely affect Waste Connections' operating results; (15) Waste
Connections' financial results are based upon estimates and assumptions that may
differ from actual results; (16) Waste Connections may incur additional charges
related to capitalized expenditures, which would decrease its earnings; (17)
each business that Waste Connections acquires or has acquired may have
liabilities that Waste Connections fails or is unable to discover, including
environmental liabilities; and (18) the adoption of new accounting standards or
interpretations could adversely impact Waste Connections' financial results.
These risks and uncertainties, as well as others, are discussed in greater
detail in Waste Connections' filings with the Securities and Exchange
Commission, including its most recent Annual Report on Form 10-K. There may be
additional risks of which Waste Connections is not presently aware or that it
currently believes are immaterial which could have an adverse impact on its
business. Waste Connections makes no commitment to revise or update any
forward-looking statements in order to reflect events or circumstances that may
change.
- financial tables attached -
WASTE CONNECTIONS, INC.
CONSOLIDATED STATEMENTS OF INCOME
THREE MONTHS ENDED MARCH 31, 2005 AND 2006
(Unaudited)
(in thousands, except share and per share amounts)
Three months ended
March 31,
-----------------------
2005 2006
---------- ----------
Revenues $ 164,444 $ 190,169
Operating expenses:
Cost of operations 94,150 113,063
Selling, general and administrative 17,140 19,801
Depreciation and amortization 14,612 18,232
Gain on disposal of assets (121) (82)
Operating income 38,663 39,155
Interest expense (4,934) (7,494)
Minority interests (2,687) (2,711)
Other income (expense), net 105 (3,993)
Income from continuing operations before income taxes 31,147 24,957
Income tax provision (11,587) (9,234)
Income from continuing operations 19,560 15,723
Loss from discontinued operations, net of tax (201) --
Net income $ 19,359 $ 15,723
Basic earnings per common share:
Continuing operations $ 0.41 $ 0.34
Discontinued operations -- --
Net income per common share $ 0.41 $ 0.34
Diluted earnings per common share:
Continuing operations $ 0.40 $ 0.33
Discontinued operations -- --
Net income per common share $ 0.40 $ 0.33
Shares used in the per share calculations:
Basic 47,486,402 45,669,545
Diluted 48,878,703 47,590,476
WASTE CONNECTIONS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(in thousands, except share and per share amounts)
December 31, March 31,
2005 2006
-------------- --------------
ASSETS
Current assets:
Cash and equivalents $ 7,514 $ 7,847
Accounts receivable, net of allowance for
doubtful accounts of $2,826 and $2,395 at
December 31, 2005 and March 31, 2006,
respectively 94,438 89,313
Deferred tax assets 5,145 4,064
Prepaid expenses and other current assets 17,279 18,062
Total current assets 124,376 119,286
Property and equipment, net 700,508 705,367
Goodwill 723,120 725,139
Intangible assets, net 87,651 86,935
Restricted assets 13,888 14,305
Other assets, net 26,764 27,516
$ 1,676,307 $ 1,678,548
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable $ 54,795 $ 44,783
Book overdraft 8,869 7,186
Accrued liabilities 44,522 45,647
Deferred revenue 30,957 30,947
Current portion of long-term debt and notes
payable 10,858 8,619
Total current liabilities 150,001 137,182
Long-term debt and notes payable 586,104 644,049
Other long-term liabilities 20,478 14,919
Deferred tax liabilities 175,167 178,995
Total liabilities 931,750 975,145
Commitments and contingencies
Minority interests 26,357 27,010
Stockholders' equity:
Preferred stock: $0.01 par value; 7,500,000
shares authorized; none issued and outstanding -- --
Common stock: $0.01 par value; 100,000,000
shares authorized; 45,924,686 and 44,455,746
shares issued and outstanding at December 31,
2005 and March 31, 2006, respectively 459 445
Additional paid-in capital 373,382 307,864
Deferred stock compensation (2,234) --
Treasury stock at cost, 106,600 shares outstanding
at December 31, 2005 (3,672) --
Retained earnings 345,308 361,031
Accumulated other comprehensive income 4,957 7,053
Total stockholders' equity 718,200 676,393
$ 1,676,307 $ 1,678,548
WASTE CONNECTIONS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
THREE MONTHS ENDED MARCH 31, 2005 AND 2006
(Unaudited)
(Dollars in thousands)
Three months ended
March 31,
--------------------------------
2005 2006
-------------- --------------
Cash flows from operating activities:
Net income $ 19,359 $ 15,723
Adjustments to reconcile net income to net cash
provided by operating activities:
Gain on disposal of assets (121) (82)
Depreciation 14,129 17,248
Amortization of intangibles 640 984
Deferred income taxes, net of acquisitions (3,018) 3,679
Minority interests 2,687 2,711
Amortization of debt issuance costs 296 4,763
Stock-based compensation 255 618
Interest income on restricted assets (70) (141)
Closure and post-closure accretion 167 149
Tax benefit on the exercise of stock options 2,358 --
Excess tax benefit on the exercise of stock options -- (3,353)
Net change in operating assets and liabilities, net
of acquisitions 16,184 (4,443)
Net cash provided by operating activities 52,866 37,856
Cash flows from investing activities:
Payments for acquisitions, net of cash acquired (6,719) (3,755)
Capital expenditures for property and equipment (14,315) (19,966)
Proceeds from disposal of assets 647 171
Decrease (increase) in restricted cash, net of
interest income 1,353 (276)
Decrease (increase) in other assets (264) (392)
Net cash used in investing activities (19,298) (24,218)
Cash flows from financing activities:
Proceeds from long-term debt 37,032 229,964
Principal payments on notes payable and long-term
debt (26,485) (173,349)
Change in book overdraft (5,916) (1,683)
Proceeds from option and warrant exercises 9,285 17,361
Excess tax benefit on the exercise of stock options -- 3,353
Distributions to minority interest holders (2,401) (2,058)
Payments for repurchase of common stock (44,941) (80,586)
Debt issuance costs (31) (6,307)
Net cash used in financing activities (33,457) (13,305)
Net increase in cash and equivalents 111 333
Cash and equivalents at beginning of period 3,610 7,514
Cash and equivalents at end of period $ 3,721 $ 7,847
ADDITIONAL STATISTICS
THREE MONTHS ENDED MARCH 31, 2006
(Dollars in thousands)
Internal Growth: The following table reflects revenue growth for operations
owned for at least 12 months:
Three Months Ended
March 31, 2006
--------------------
Price 4.8%
Volume 3.8%
Intermodal, Recycling and Other (0.5)%
Total 8.1%
Uneliminated Revenue Breakdown:
Three Months Ended
March 31, 2006
---------------------------
Collection $ 140,280 64.7%
Disposal and Transfer 58,427 26.9%
Intermodal, Recycling and Other 18,132 8.4%
Total $ 216,839 100.0%
Inter-company elimination $ 26,670
Days Sales Outstanding for the three months ended March 31, 2006: 42 (28
net of deferred revenue)
Internalization for the three months ended March 31, 2006: 69%
Other Cash Flow Items for the three months ended March 31, 2006:
Cash Interest Paid: $ 7,507
Cash Taxes Paid: $ 594
Debt to Capitalization: 49.1%
Total Debt divided by Total Debt plus Total Stockholders' Equity:
($644,049 + $8,619) / ($644,049 + $8,619 + $676,393) = 49.1%
Share Information for the three months ended March 31, 2006:
Basic shares outstanding 45,669,545
Dilutive effect of options and warrants 1,254,379
Dilutive effect of convertible notes 615,313
Dilutive effect of restricted stock 51,239
Diluted shares outstanding 47,590,476
Shares repurchased 2,138,500
NON-GAAP RECONCILIATION SCHEDULE
(in thousands)
Free cash flow, a non-GAAP financial measure, is provided supplementally
because it is widely used by investors as a valuation and liquidity measure in
the solid waste industry. Waste Connections defines free cash flow as net cash
provided by operating activities, plus cash proceeds from disposal of assets and
excess tax benefit on the exercise of stock options, plus or minus change in
book overdraft, less capital expenditures and distributions to minority interest
holders. This measure is not a substitute for, and should be used in conjunction
with, GAAP financial measures. Management uses free cash flow as one of the
principal measures to evaluate and monitor the ongoing financial performance of
our operations. Other companies may calculate free cash flow differently.
Free cash flow reconciliation:
Three Three
Months Months
Ended Ended
March 31, March 31,
2005 2006
---------- ----------
Net cash provided by operating
activities $ 52,866 $ 37,856
Change in book overdraft (5,916) (1,683)
Plus: Cash proceeds from disposal of
assets 647 171
Plus: Excess tax benefit on the exercise
of stock options -- 3,353
Less: Capital expenditures for property
and equipment (14,315) (19,966)
Less: Distributions to minority interest
holders (2,401) (2,058)
Free cash flow $ 30,881 $ 17,673
Free cash flow as % of revenues 18.8% 9.3%
Net income and EPS adjusted to exclude the write-off of unamortized debt
issuance costs associated with convertible notes called for redemption are
provided as a measure of our operating performance on a more comparable basis to
historical periods. The item excluded is financing related and may not occur in
every reporting period. Therefore, management evaluates net income and EPS
performance excluding this item to evaluate and monitor the ongoing financial
performance of our operations. These measures should be used in conjunction with
GAAP net income and EPS.
Net income and EPS reconciliation:
Three Months
Ended
March 31, 2006
---------------
Net income $ 15,723
After-tax cost for write-off of unamortized debt costs 2,637
Net income excluding write-off of unamortized debt costs $ 18,360
Diluted shares used in the per share calculation: 47,590,476
Diluted EPS excluding cost for early retirement of debt: $ 0.39
SOURCE Waste Connections, Inc.
-0- 04/24/2006
/CONTACT: Worthing Jackman of Waste Connections, Inc., +1-916-608-8266 or
worthingj@wasteconnections.com/
/Web site: http://www.wasteconnections.com/