Exhibit 99.1 WALTER INDUSTRIES ANNOUNCES FIRST QUARTER 2006 RESULTS - Earnings of $0.71 Per Diluted Share Reported - - Income Growth Reflects Significantly Higher Metallurgical Coal Prices and Mueller Acquisition - TAMPA, Fla., April 27 /PRNewswire-FirstCall/ -- Walter Industries, Inc. (NYSE: WLT) today reported first quarter earnings of $35.3 million, or $0.71 per diluted share for the quarter ended March 31, 2006, compared with earnings of $18.8 million, or $0.41 per diluted share in the first quarter last year. Net income for the first quarter includes acquisition-related after-tax charges of $13.5 million. This amount includes $7.0 million of purchase accounting-related inventory step-up charges, $2.5 million of restructuring charges related to the previously announced closure of U.S. Pipe's valve and hydrant facility in Chattanooga, Tenn. and $4.0 million of ongoing amortization of intangibles at Mueller and Anvil. "We are very pleased with our first quarter results, which were in line with our internal expectations," said Walter Industries Chairman and CEO Gregory E. Hyland. "We generated significant income growth over the previous year, reflecting the addition of Mueller's results in the current year, as well as higher metallurgical coal prices and solid production in our Natural Resources segment." Hyland added, "Mueller and Anvil continue to deliver solid revenue growth and strong operating income results. The integration plan with U.S. Pipe is ahead of schedule and we remain on track to launch the initial public offering of our Water Products business during the second quarter." Net sales and revenues for the first quarter were $753.3 million, up from $366.3 million in the prior-year period. Current quarter results include the addition of $320.8 million in revenues from Mueller and Anvil. First quarter 2006 results also include revenue growth of 55.6 percent at Natural Resources due to higher metallurgical coal pricing and 32.3 percent in the Homebuilding segment principally as a result of increased unit completions versus the prior-year period. Operating income for the quarter totaled $96.0 million compared with operating income in the first quarter of 2005 of $31.8 million. Current period results include acquisition-related pre-tax charges of $23.3 million. This amount includes $12.0 million of pre-tax purchase accounting-related inventory step-up charges, $4.3 million of pre-tax restructuring charges at U.S. Pipe and $7.0 million of pre-tax ongoing amortization of intangibles at Mueller and Anvil. The year-over-year growth in operating income primarily reflects the addition of Mueller and Anvil results in the current year as well as increased operating income from the Company's Natural Resources segment due to higher metallurgical coal pricing. First Quarter Segment Results by Operating Group Water Products Walter Industries acquired Mueller and Anvil on Oct. 3, 2005; therefore, Mueller and Anvil financial results for the first quarter of 2005 are not included in the reported consolidated first quarter 2005 results for Walter Industries. However, in an effort to enhance comparability and evaluate first quarter period-to-period performance, variances to pro forma calendar first quarter prior year financial results for these segments are presented below. "Our Water Products business continues to generate solid top-line growth, primarily due to increasing orders for infrastructure products such as valves and hydrants," Hyland said. "Excluding the acquisition-related charges discussed below, overall profitability from this operating group has increased, particularly with respect to our Mueller segment, and we are starting to see the benefits from our synergy-related activities." Mueller Mueller reported revenues of $193.3 million for the first quarter of 2006, compared to $170.1 million in the prior-year period. The 13.6 percent increase versus the prior-year period was primarily due to solid demand for iron gate valves and fire hydrants, and includes additional valve and hydrant volume associated with the transfer of U.S. Pipe's valve and hydrant production to Mueller's Chattanooga, Tenn. and Albertville, Ala. facilities, which began Jan.1, 2006. Operating income for Mueller was $33.9 million for the quarter, compared to $32.7 million in last year's first quarter. Current year results include $6.8 million of expense related to acquisition-related inventory step-up and $6.0 million of incremental ongoing amortization of intangibles. Excluding those expenses, operating income rose 42.8 percent due to improved valve volumes and hydrant margins and the transfer of U.S. Pipe's valve and hydrant business, partially offset by higher brass and scrap iron material costs. Mueller has also taken another step in its facility rationalization program by recently announcing the closure of its Milton, Ontario plant, scheduled for July 2006. U.S. Pipe U.S. Pipe reported $119.7 million in revenue for the first quarter of 2006, compared to $124.7 million for the prior-year period. Revenue in the prior-year period included $13.2 million of valve and hydrant revenues, which were transferred to Mueller as of Jan. 1, 2006. Excluding the valve and hydrant revenue from the prior period, revenues increased 7.4 percent. U.S. Pipe reported an operating loss of $5.2 million for the first quarter of 2006, compared to operating income of $5.5 million in the prior-year period. Current year results include restructuring charges of $4.3 million related to the previously announced closure of U.S. Pipe's Chattanooga facility. Results for the prior-year period included approximately $2.7 million in valve and hydrant operating income and also included a $5.1 million favorable impact from a non-operating insurance settlement. Excluding these items, operating income improved by $1.4 million in the current quarter, reflecting improved margins, partially offset by higher scrap costs. Anvil Anvil reported revenues of $127.5 million for the first quarter of 2006, compared to $115.1 million in the prior-year period, reflecting a 10.8 percent increase primarily due to stronger demand from commercial construction markets. Operating income for Anvil was $1.4 million for the quarter, compared to $6.0 million in last year's first quarter. The current-year period includes $5.2 million of acquisition-related inventory step-up expense and $0.2 million of incremental ongoing amortization of intangibles. Excluding these expenses, operating income increased 13.3 percent on higher volume and stable margins, partially offset by higher freight costs and depreciation expense in the current-year period. Natural Resources & Sloss Natural Resources The Natural Resources segment reported first quarter revenue of $169.1 million, up 55.6 percent versus the same period last year, primarily driven by a 51.8 percent increase in metallurgical coal prices and 37.6 percent higher natural gas prices. Jim Walter Resources sold 1.5 million tons of coal at an average price of $97.78 per ton, compared to 1.5 million tons of coal at an average price of $64.05 per ton during the same period last year. The natural gas operation sold 1.8 billion cubic feet of gas at an average price of $9.29 per thousand cubic feet versus 1.8 billion cubic feet of gas at $6.75 per thousand cubic feet in the prior-year quarter. During the quarter, Jim Walter Resources satisfied the remainder of its steam coal contract obligation with Alabama Power. All coal sales for the remainder of 2006 will be directed to the higher-priced metallurgical coal market. Steam coal sales volume, which sold at virtually no margin, totaled 0.3 million tons in the first quarter of 2006. Operating income for the quarter totaled $63.9 million, compared to operating income of $24.5 million in the prior-year period. The increase is primarily due to higher metallurgical coal and natural gas pricing, partially offset by higher production costs. Coal cost of sales was higher in the current-year period, reflecting expected higher costs at Mine No. 5 as it nears the end of its useful life. In addition, first quarter cost of sales were higher as a result of adverse fourth quarter geological conditions encountered in Mine No. 7 that have since been rectified. First quarter mining production totaled 1.8 million tons compared to 1.9 million tons in last year's first quarter. Production costs in the current quarter increased compared to the prior-year period, principally due to the higher costs at Mine No. 5 and slightly lower yields at Mine No. 4. Mine No. 7 performed well in the current-year period, with production volumes up 30 percent over last year's first quarter. Supplies and labor costs increased approximately $3 per ton in the current-year period compared to the prior-year period. Sloss Industries Sloss Industries, included in the "Other" segment, reported revenues for the first quarter of $33.2 million, up $2.1 million from the prior-year period. Operating income for the quarter totaled $2.2 million, $0.4 million better than the same period last year, reflecting higher product margins and improved plant performance, partially offset by higher metallurgical coal costs. Homebuilding & Financing Homebuilding The Homebuilding segment reported first quarter revenues of $64.4 million, an increase of $15.7 million, or 32.2 percent over the same period last year. Homebuilding completed 767 homes during the quarter, an increase of 117 homes versus the same period last year. The average net selling price for the quarter was $83,700, versus $74,800 for the prior-year period. The segment reported an operating loss of $6.3 million for the first quarter compared to an operating loss of $8.5 million during the same period last year. This improvement in operating results for the quarter compared to the prior year is a result of an 18.0 percent increase in unit completions, as well as lower legal, advertising and consulting expenses. Financing The Financing segment reported first quarter revenue of $56.0 million, down 5.2 percent versus the prior-year period. The decline in revenue was primarily attributed to $2.2 million of lower prepayment revenue and a lower instalment note portfolio balance in the current year. Prepayment speeds were 9.1 percent in the first quarter of 2006 versus 10.0 percent in the prior-year period. Operating income for the segment totaled $13.0 million in the first quarter versus $14.6 million for the prior-year period. Lower operating income for the quarter primarily reflects the impact of lower prepayment income, partially offset by lower interest expense, a favorable reduction in provision for losses and a credit in the current-year period for estimated hurricane insurance losses. At March 31, 2006, delinquencies (the percentage of amounts outstanding more than 30 days past due) improved slightly to 3.7 percent from 3.9 percent at March 31, 2005. Other Corporate expenses, included in the "Other" segment, increased by $0.8 million in the first quarter, primarily reflecting $0.7 million in higher costs related to expensing stock options associated with FAS 123(R), "Share- Based Payment". Interest expense totaled $42.6 million in the first quarter versus $3.6 million for the same period last year, reflecting the increased debt associated with the Mueller acquisition. Interest expense also includes $1.6 million of inducement costs related to the conversion of $26.6 million of the Company's Convertible Senior Subordinated Notes and a $1.6 million write-off of unamortized term debt expense. The unamortized debt expense write off was associated with the early retirement of senior bank term debt, using proceeds from the Company's common stock offering of 2.65 million shares during the first quarter. Income tax expense recorded in the first quarter of 2006 reflects an effective rate of 34.0 percent versus 32.0 percent in the first quarter of 2005. Conference Call Web cast Walter Industries Chairman and CEO Greg Hyland and members of the Company's leadership team will discuss quarterly results and other general business matters on a conference call and live Webcast to be held on Friday, April 28, 2006, at 9 a.m. Eastern Daylight Time. To listen to the event live or in archive, visit the Company Web site at http://www.walterind.com. About Walter Industries Walter Industries, Inc. is a diversified company with annual revenues of approximately $3.0 billion. The Company is a leader in water infrastructure, flow control and water transmission products, with respected brand names such as Mueller, U.S. Pipe, James Jones, Henry Pratt and Anvil. The Company is also a significant producer of high-quality metallurgical coal and natural gas for worldwide markets and is a leader in affordable homebuilding and financing. Based in Tampa, Fla., the Company employs approximately 10,000 people. For more information about Walter Industries, please visit the Company Web site at http://www.walterind.com. Safe Harbor Statement Except for historical information contained herein, the statements in this release are forward-looking and made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve known and unknown risks and uncertainties that may cause the Company's actual results in future periods to differ materially from forecasted results. Those risks include, among others, changes in customers' demand for the Company's products, changes in raw material, labor, equipment and transportation costs and availability, geologic and weather conditions, changes in extraction costs and pricing in the Company's mining operations, changes in customer orders, pricing actions by the Company's competitors, changes in law, the collection of approximately $14 million of receivables associated with a working capital adjustment arising from the sale of a subsidiary in 2003, potential changes in the mortgage-backed capital markets, and general changes in economic conditions. Those risks also include the timing of and ability to execute on the initial public offering and spin-off of the Company's Water Products business and any other strategic action that may be pursued. Risks associated with forward-looking statements are more fully described in the Company's and Mueller's filings with the Securities and Exchange Commission. The Company assumes no duty to update its forward-looking statements as of any future date. WALTER INDUSTRIES, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS ($ in Thousands) Unaudited For the three months ended March 31, ---------------------------- 2006 2005 ------------ ------------ Net sales and revenues: Net sales $ 694,693 $ 307,678 Interest income on instalment notes 50,530 53,493 Miscellaneous 8,046 5,110 753,269 366,281 Cost and expenses: Cost of sales (exclusive of depreciation) 493,981 238,900 Depreciation 25,693 14,320 Selling, general and administrative 90,362 42,570 Provision for losses on instalment notes 2,305 3,185 Postretirement benefits 4,017 3,238 Interest expense -- mortgage- backed/asset-backed notes 29,976 31,435 Interest expense -- other debt 42,552 3,612 Amortization of intangibles 7,690 1,063 Credit for estimated hurricane insurance losses (1,046) (556) Restructuring and impairment charges 4,261 305 699,791 338,072 Income from continuing operations before income tax expense 53,478 28,209 Income tax expense (18,179) (9,027) Income from continuing operations 35,299 19,182 Discontinued operations, net of income taxes (1) -- (417) Net income $ 35,299 $ 18,765 Basic income per share: Income from continuing operations $ 0.86 $ 0.51 Discontinued operations -- (0.01) Net income $ 0.86 $ 0.50 Weighted average number of shares outstanding 40,881,505 37,719,968 Diluted income per share: Income from continuing operations $ 0.71 $ 0.41 Discontinued operations -- -- Net income $ 0.71 $ 0.41 Weighted average number of dilutive securities 50,980,495 48,799,982 (1) 2005 expenses resulted from the Company's sale of its AIMCOR subsidiary in December 2003. WALTER INDUSTRIES, INC. AND SUBSIDIARIES RESULTS BY OPERATING SEGMENT ($ in Thousands) Unaudited For the three months ended March 31, ---------------------------- 2006 2005 ------------ ------------ NET SALES AND REVENUES: Homebuilding $ 64,389 $ 48,679 Financing 56,019 59,093 Mueller 193,339 -- Anvil 127,471 -- U.S. Pipe 119,734 124,689 Natural Resources 169,098 108,695 Other 36,448 33,277 Consolidating Eliminations (13,229) (8,152) $ 753,269 $ 366,281 OPERATING INCOME (LOSS): Homebuilding $ (6,308) $ (8,549) Financing 12,992 14,586 Mueller 33,917 -- Anvil 1,355 -- U.S. Pipe (5,159) 5,480 Natural Resources 63,925 24,542 Other (3,132) (2,478) Consolidating Eliminations (1,560) (1,760) Operating income 96,030 31,821 Other debt interest expense (42,552) (3,612) Income from continuing operations before income tax expense $ 53,478 $ 28,209 WALTER INDUSTRIES, INC. AND SUBSIDIARIES SUPPLEMENTAL INFORMATION Unaudited For the three months ended March 31, ---------------------------- 2006 2005 ------------ ------------ Depreciation ($ in thousands): Homebuilding $ 1,312 $ 1,196 Financing 342 360 Mueller 6,706 -- Anvil 5,001 -- U.S. Pipe 5,322 6,552 Natural Resources 5,845 5,047 Other 1,165 1,165 $ 25,693 $ 14,320 Amortization of intangibles ($ in thousands): Financing $ 697 $ 1,063 Mueller 6,269 -- Anvil 724 -- $ 7,690 $ 1,063 Restructuring and impairment charges ($ in thousands): U.S. Pipe Chattanooga plant shutdown costs $ 4,261 $ -- Mine No. 5 shutdown costs -- 305 $ 4,261 $ 305 Operating Data: Homebuilding New sales contracts 776 1,025 Cancellations 151 178 Unit completions 767 650 Average sale price $ 83,700 $ 74,800 Ending homes backlog 2,035 2,198 Financing Delinquencies 3.7% 3.9% Prepayment speeds 9.1% 10.0% U.S. Pipe Ending pipe & fittings backlog, tons 80,418 94,794 Ending pipe & fittings backlog, dollars ($ in thousands) $ 72,470 $ 85,050 Sloss Industries Tons of foundry coke sold 27,746 34,924 Tons of furnace coke sold 73,264 62,250 Foundry coke average sale price per ton $ 261.06 $ 253.81 Furnace coke average sale price per ton $ 208.19 $ 206.00 WALTER INDUSTRIES, INC. AND SUBSIDIARIES SUPPLEMENTAL INFORMATION Unaudited For the three months ended March 31, ---------------------------- 2006 2005 ------------ ------------ Operating Data: Natural Resources Tons sold by type (in thousands): Metallurgical coal, contracts 1,245 1,027 Metallurgical coal, spot sales -- 82 Steam coal 297 392 1,542 1,501 Average sale price per ton: Metallurgical coal, contracts $ 112.70 $ 71.20 Metallurgical coal, spot sales $ -- $ 112.13 Steam coal $ 35.38 $ 35.27 Tons sold by mine (in thousands): Mine No. 4 856 688 Mine No. 7 516 478 Mine No. 5 170 335 1,542 1,501 Coal cost of sales: Mine No. 4 per ton $ 48.48 $ 33.04 Mine No. 7 per ton $ 50.28 $ 56.55 Mine No. 5 per ton $ 83.31 $ 45.86 Mine No. 7 idle costs ($ in thousands) (1) $ 200 $ -- Other costs ($ in thousands) (2) $ 2,424 $ 1,027 Tons of coal produced (in thousands) 1,815 1,931 Coal production costs per ton: (3) Mine No. 4 $ 34.43 $ 26.60 Mine No. 7 $ 34.79 $ 36.56 Mine No. 5 $ 61.53 $ 42.38 Total $ 38.56 $ 32.75 Natural gas sales, in mmcf (in thousands) 1,831 1,756 Natural gas average sale price per mmcf $ 9.29 $ 6.75 Natural gas cost of sales per mmcf $ 3.24 $ 2.62 (1) Idle costs are charged to period expense when incurred. (2) Consists of charges (credits) not directly allocable to a specific mine. (3) Coal production costs per ton are a component of inventoriable costs. Other inventoriable costs not included in coal production costs per ton include Company-paid outbound freight, postretirement benefits, asset retirement obligation expenses, royalties and Black Lung excise taxes. WALTER INDUSTRIES, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS ($ in Thousands) Unaudited March 31, December 31, 2006 2005 ------------ ------------ ASSETS Cash and cash equivalents $ 146,216 $ 137,396 Short-term investments, restricted 84,442 124,573 Instalment notes receivable, net of allowance of $12,708 and $12,489, respectively 1,726,879 1,693,922 Receivables, net 363,237 334,322 Income tax receivable 20,883 16,793 Inventories 585,295 551,293 Prepaid expenses 27,365 31,320 Property, plant and equipment, net 617,402 603,350 Investments 6,000 6,056 Deferred income taxes -- -- Unamortized debt expense 70,694 75,062 Other long-term assets 83,288 73,247 Identifiable intangibles, net 857,155 858,122 Goodwill 866,392 867,556 $ 5,455,248 $ 5,373,012 LIABILITIES AND STOCKHOLDERS' EQUITY Accounts payable $ 183,866 $ 161,215 Accrued expenses 192,966 213,596 Deferred income taxes 236,827 215,874 Debt: Mortgage-backed/asset-backed notes 1,660,591 1,727,329 Other debt 2,042,818 2,172,453 Accrued interest 41,017 32,619 Accumulated postretirement benefits obligation 273,917 275,336 Other long-term liabilities 288,095 285,974 Total liabilities 4,920,097 5,084,396 Stockholders' equity 535,151 288,616 $ 5,455,248 $ 5,373,012 WALTER INDUSTRIES, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY AND COMPREHENSIVE INCOME FOR THE THREE MONTHS ENDED MARCH 31, 2006 ($ in Thousands) Unaudited Comprehensive Accumulated Total Income Deficit ------------ -------------- -------------- Balance at December 31, 2005 $ 288,616 $ (602,002) Comprehensive income: Net income 35,299 $ 35,299 35,299 Other comprehensive income (loss), net of tax: Cumulative foreign currency translation adjustment (6) (6) Net unrealized gain on hedges 10,363 10,363 Comprehensive income $ 45,656 Sale of common stock 168,829 Stock issued upon conversion of convertible notes 25,862 Stock issued upon exercise of stock options 2,250 Tax benefit from the exercise of stock options 4,051 Dividends paid, $0.04 per share (1,568) Stock-based compensation 1,455 Balance at March 31, 2006 $ 535,151 $ (566,703) Accumulated Other Capital in Comprehensive Excess Income Common of Treasury (Loss) Stock Par Value Stock ------------- ------------- ------------- ------------- Balance at December 31, 2005 $ (61,414) $ 598 $ 1,210,751 $ (259,317) Comprehensive income: Net income Other comprehensive income (loss), net of tax: Cumulative foreign currency translation adjustment (6) Net unrealized gain on hedges 10,363 Comprehensive income Sale of common stock 26 168,803 Stock issued upon conversion of convertible notes 15 25,847 Stock issued upon exercise of stock options 4 2,246 Tax benefit from the exercise of stock options 4,051 Dividends paid, $0.04 per share (1,568) Stock-based compensation 1,455 Balance at March 31, 2006 $ (51,057) $ 643 $ 1,411,585 $ (259,317) WALTER INDUSTRIES, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS ($ in Thousands) Unaudited For the three months ended March 31, ---------------------------- 2006 2005 ------------ ------------ OPERATING ACTIVITIES Net income $ 35,299 $ 18,765 Adjustments to reconcile income to net cash provided by (used in) continuing operations: Discontinued operations, net of tax -- 417 Provision for losses on instalment notes receivable 2,305 3,185 Depreciation 25,693 14,320 Provision for (benefit from) deferred income taxes 16,558 (3,870) Tax benefit on the exercise of employee stock options (4,051) 12,995 Decrease in other long term assets 6,456 -- Increase in other long term liabilities 2,121 3,041 Amortization of intangibles 7,690 1,063 Amortization of debt expense 4,345 1,626 Stock-based compensation expense 1,455 363 Other 2,949 (1,399) Decrease (increase) in assets: Receivables (28,710) (3,767) Income tax receivable (4,093) (74) Inventories (31,915) (52,906) Prepaid expenses 3,968 (992) Increase (decrease) in liabilities: Accounts payable 3,378 10,569 Accrued expenses (21,200) (11,104) Accrued interest 8,398 466 Cash flows provided by (used in) continuing operations 30,646 (7,302) Cash flows used in discontinued operations -- (417) Cash flows provided by (used in) operating activities 30,646 (7,719) INVESTING ACTIVITIES Acquisitions, net of cash acquired (5,095) -- Notes from sales and resales of homes, purchases of loans, repossessions and write-offs (127,882) (93,812) Cash collections on accounts and payouts in advance of maturity 92,620 106,915 Decrease in short-term investments, restricted 40,131 686 Additions to property, plant and equipment (43,338) (23,323) Cash proceeds from sale of property, plant and equipment 2,699 366 Decrease in investments 56 328 Cash flows used in investing activities (40,809) (8,840) FINANCING ACTIVITIES Issuances of mortgage-backed/ asset- backed notes -- 30,500 Retirements of mortgage-backed/ asset- backed notes (66,781) (70,260) Proceeds from issuance of other debt -- 16,900 Retirements of other debt (106,406) (10,000) Increase in the dollar value of bank checks outstanding 19,261 -- Cash dividends paid (1,568) (1,494) Sale of common stock 168,829 -- Exercise of employee stock options 2,250 13,319 Tax benefit on the exercise of employee stock options 4,051 -- Other (653) (583) Cash flows provided by (used in) financing activities 18,983 (21,618) Net increase (decrease) in cash and cash equivalents 8,820 (38,177) Cash and cash equivalents at beginning of period 137,396 46,924 Cash and cash equivalents at end of period $ 146,216 $ 8,747 SOURCE Walter Industries, Inc. -0- 04/27/2006 /CONTACT: Investors, Joseph J. Troy, Sr. Vice President, +1-813-871-4404, or jtroy@walterind.com, or media, Michael A. Monahan, Director - Corporate Communications, +1-813-871-4132, or mmonahan@walterind.com/ /Photo: http://www.newscom.com/cgi-bin/prnh/20020429/FLM010LOGO-c AP Archive: http://photoarchive.ap.org PRN Photo Desk, photodesk@prnewswire.com / /Web site: http://www.walterind.com /