Exhibit 99
VISHAY REPORTS RESULTS FOR THIRD QUARTER 2006
o Net earnings of $0.17 per diluted share for the third quarter 2006 have
been negatively affected by the after tax impact of certain items
(enumerated below) of $0.10 per share for adjusted earnings per share of
$0.27, as compared to third quarter 2005 net earnings of $0.11 per diluted
share, which had been negatively affected by the after tax impact of
certain items of $0.03 per share for adjusted earnings per share of $0.14
o Positive cash generated from operations was $98 million and capital
expenditures were $45 million for third quarter 2006
MALVERN, Pa., Oct. 31 /PRNewswire-FirstCall/ -- Dr. Felix Zandman, Chairman of
the Board, and Dr. Gerald Paul, President and Chief Executive Officer of Vishay
Intertechnology, Inc. (NYSE: VSH), announced today that net revenues for the
fiscal quarter ended September 30, 2006 were $654.4 million, compared to $566.1
million for the fiscal quarter ended October 1, 2005, an increase of $88.3
million or 15.6%. Net earnings for the fiscal quarter ended September 30, 2006
were $32.5 million, or $0.17 per diluted share, compared with net earnings for
the fiscal quarter ended October 1, 2005 of $20.0 million, or $0.11 per diluted
share.
Net earnings of $32.5 million, or $0.17 per diluted share, for the third quarter
of 2006 were impacted by pre-tax charges for restructuring and severance costs
of $19.2 million, related asset write-downs and inventory obsolescence charges
for discontinued tantalum products totaling $4.1 million, losses resulting from
adjustments to previously existing purchase commitments of $0.7 million for
tantalum powder and wire, and charges totaling $2.9 million to settle past
product quality issues. These items and their tax-related consequences had a
negative $0.10 effect on earnings per share.
Net earnings of $20.0 million or $0.11 per diluted share for the third quarter
of 2005 were impacted by restructuring and severance costs of $3.9 million and
related asset write-downs of $4.7 million, partially offset by gains resulting
from adjustments to previously existing purchase commitments of $1.1 million.
These items and their tax-related consequences had a negative $0.03 effect on
earnings per share.
Net revenues for the nine fiscal months ended September 30, 2006 were $1,946.0
million, compared to $1,702.8 million for the nine fiscal months ended October
1, 2005, an increase of $243.2 million or 14.3%. Net earnings for the nine
fiscal months ended September 30, 2006 were $113.5 million, or $0.59 per diluted
share, compared with net earnings for the nine fiscal months ended October 1,
2005 of $35.4 million, or $0.20 per diluted share.
Net earnings of $113.5 million, or $0.59 per diluted share, for the nine fiscal
months ended September 30, 2006 were impacted by pre-tax charges for
restructuring and severance costs of $28.1 million, related asset write-downs of
$6.6 million, write-downs and write-offs of tantalum inventories totaling $9.6
million, losses resulting from adjustments to previously existing purchase
commitments of $4.8 million, a loss on early extinguishment of debt of $2.9
million, an adjustment to increase the estimated cost of environmental
remediation obligations associated with the 2001 General Semiconductor
acquisition of $3.6 million, and charges totaling $2.9 million to settle past
product quality issues. These items and their tax-related consequences had a
negative $0.21 effect on earnings per share.
Net earnings of $35.4 million, or $0.20 per diluted share, for the nine fiscal
months ended October 1, 2005 were impacted by restructuring and severance costs
of $18.2 million, related asset write-downs of $4.8 million, charges for
purchased in-process research and development of $9.2 million, Siliconix
transaction-related expenses of $3.8 million, and losses resulting from
adjustments to previously existing purchase commitments of $2.5 million,
partially offset by a gain on sale of land of $2.1 million. In addition, tax
expense includes a $3.7 million favorable benefit, primarily due to a foreign
tax ruling. These items and their tax-related consequences had a negative $0.13
effect on earnings per share.
Commenting on the results for the third quarter of 2006, Dr. Paul stated, "Our
results were in line with our expectations. While orders from distribution to
Vishay slowed down as anticipated, the sales by distributors to their end
customers did not. In the current pricing environment we were able to pursue our
programs of selective price increases, which resulted in basically flat pricing
overall on a sequential basis. We continue to generate free cash--cash flows
from operations for the third quarter 2006 were $98 million and capital
expenditures were $45 million; for the nine months ended September 2006 cash
flows from operations were $228 million and capital expenditures were $115
million."
Commenting on the outlook for the fourth quarter 2006, Dr. Paul continued,
"While we expect stable demand for our products at OEM and EMS as well as from
the end customers of distribution, we anticipate a continuation of inventory
adjustments at distribution for the current quarter. For the fourth quarter we
guide for sales in the range of $620 million to $640 million."
Commenting on the Company's acquisition and R&D activities, Dr. Felix Zandman,
Chairman of the Board and Chief Technical and Business Development Officer,
stated, "I am pleased to report that Vishay is aggressively pursuing potential
acquisitions of small and large businesses. Furthermore, our R&D programs are
progressing as scheduled. Our new products represent an increasing portion of
our sales."
A conference call to discuss third quarter financial results is scheduled for
Tuesday, October 31, 2006 at 11:00 AM (ET). The dial-in number for the
conference call is 877-589-6174 (+1 706-643-1406 if calling from outside the
United States or Canada) and the conference ID is #7501751.
There will be a replay of the conference call from 12:30 PM (ET) on Tuesday,
October 31, 2006 through 11:59 PM (ET) on Sunday, November 5, 2006. The
telephone number for the replay is 800-642-1687 (+1 706-645-9291 if calling from
outside the United States or Canada) and the access code is #7501751.
There will also be a live audio webcast of the conference call. This can be
accessed from the Investor Relations section of the Vishay website at
http://ir.vishay.com.
Vishay Intertechnology, Inc., a Fortune 1,000 Company listed on the NYSE (VSH),
is one of the world's largest manufacturers of discrete semiconductors (diodes,
rectifiers, transistors, and optoelectronics and selected ICs) and passive
electronic components (resistors, capacitors, inductors, sensors, and
transducers). These components are used in virtually all types of electronic
devices and equipment, in the industrial, computing, automotive, consumer,
telecommunications, military, aerospace, and medical markets. Its product
innovations, successful acquisition strategy, and ability to provide "one-stop
shop" service have made Vishay a global industry leader. Vishay can be found on
the Internet at www.vishay.com.
Statements contained herein that relate to the Company's future performance,
including statements with respect to trends in revenues and bookings, and the
anticipated future benefits of the Company's product, acquisition, and research
and development strategies are forward-looking statements within the safe harbor
provisions of the Private Securities Litigation Reform Act of 1995. Such
statements are based on current expectations only, and are subject to certain
risks, uncertainties, and assumptions. Should one or more of these risks or
uncertainties materialize, or should underlying assumptions prove incorrect,
actual results may vary materially from those anticipated, estimated or
projected. Among the factors that could cause actual results to materially
differ include: general business and economic conditions, particularly in the
markets that we serve, the availability of appropriate acquisition opportunities
on terms that the Company considers attractive, difficulties in integrating
acquired companies, difficulties in new product development, and other factors
affecting the Company's operations, markets, products, services, and prices that
are set forth in its Annual Report on Form 10-K for the year ended December 31,
2005 filed with the Securities and Exchange Commission. You are urged to refer
to the Company's Form 10-K for a detailed discussion of these factors. Vishay
does not undertake any obligation to publicly update or revise any
forward-looking statements, whether as a result of new information, future
events or otherwise.
Management believes that stating the impact on net earnings of items such as
restructuring and severance, asset write-downs, charges for in-process research
and development, gains or losses on purchase commitments, losses on early
extinguishment of debt, special tax items and other items not reflecting
on-going operating activities is meaningful to investors because it provides
insight with respect to intrinsic operating results of the Company and,
management believes, is a common measure of performance in the industries in
which the Company competes. Investors should be aware, however, that this is a
non-GAAP measure of performance and should not be considered as a substitute for
the comparable GAAP measure.
Contact: Richard N. Grubb,
Executive Vice President and
Chief Financial Officer or
Peter G. Henrici, Senior Vice
President Corporate Communications
610-644-1300
VISHAY INTERTECHNOLOGY, INC.
Summary of Operations
(Unaudited - In thousands except earnings per share)
Fiscal quarter ended
------------------------------
September 30, October 1,
2006 2005
------------- -------------
Net revenues $ 654,381 $ 566,077
Cost of products sold (a) 486,052 431,430
Loss (gain) on purchase commitments 741 (1,146)
Gross profit 167,588 135,793
Gross margin 25.6% 24.0%
Selling, general and administrative expenses 98,917 94,174
Restructuring and severance costs 19,160 3,924
Asset write-offs 2,709 4,682
Operating income 46,802 33,013
7.2% 5.8%
Other income (expense):
Interest expense (7,764) (8,170)
Minority interest (215) (154)
Other 5,665 3,442
Total other income (expense) - net (2,314) (4,882)
Earnings before taxes 44,488 28,131
Income taxes 12,006 8,175
Net earnings $ 32,482 $ 19,956
Basic earnings per share $ 0.18 $ 0.11
Diluted earnings per share $ 0.17 $ 0.11
Weighted average shares outstanding - basic 184,451 184,114
Weighted average shares outstanding - diluted 208,685 195,719
(a) The fiscal quarter ended September 30, 2006 includes write-offs of tantalum
inventories of $1,374 and charges to settle past product quality issues of
$2,885 within costs of products sold.
VISHAY INTERTECHNOLOGY, INC.
Summary of Operations
(Unaudited - In thousands except earnings per share)
Nine fiscal months ended
-----------------------------
September 30, October 1,
2006 2005
------------- -------------
Net revenues $ 1,945,990 $ 1,702,831
Cost of products sold (b) 1,437,146 1,315,718
Loss on purchase commitments 4,838 2,454
Gross profit 504,006 384,659
Gross margin 25.9% 22.6%
Selling, general and administrative
expenses (c) 299,086 286,352
Purchased in-process research and
development -- 9,201
Siliconix transaction-related expenses -- 3,751
Restructuring and severance costs 28,085 18,178
Asset write-offs 6,583 4,813
Operating income 170,252 62,364
8.7% 3.7%
Other income (expense):
Interest expense (24,828) (24,685)
Loss on early extinguishment of debt (2,854) --
Minority interest (782) (3,918)
Other 13,669 13,688
Total other income (expense) - net (14,795) (14,915)
Earnings before taxes 155,457 47,449
Income taxes 41,973 12,065
Net earnings $ 113,484 $ 35,384
Basic earnings per share $ 0.62 $ 0.20
Diluted earnings per share $ 0.59 $ 0.20
Weighted average shares outstanding - basic 184,381 175,439
Weighted average shares outstanding - diluted 217,090 187,099
(b) The nine fiscal months ended September 30, 2006 includes write-downs and
write-offs of tantalum inventories of $9,602 and charges to settle past product
quality issues of $2,885 within costs of products sold.
(c) The nine fiscal months ended September 30, 2006 includes $3,600 of expenses
within selling, general and administrative expenses to increase the estimated
cost of environmental obligations associated with the 2001 General Semiconductor
acquisition.
VISHAY INTERTECHNOLOGY, INC.
Consolidated Condensed Balance Sheets
(In thousands)
September 30, December 31,
2006 2005
------------- -------------
Assets (Unaudited)
Current assets:
Cash and cash equivalents $ 612,669 $ 622,577
Short-term investments -- 9,925
Accounts receivable - net 393,337 350,850
Inventories:
Finished goods 156,617 149,709
Work in process 203,475 181,125
Raw materials 178,044 157,036
Deferred income taxes 38,627 39,115
Prepaid expenses and other current assets 110,245 96,295
Total current assets 1,693,014 1,606,632
Property and equipment, at cost:
Land 94,010 92,650
Buildings and improvements 423,489 406,798
Machinery and equipment 1,783,516 1,684,736
Construction in progress 72,524 67,229
Allowance for depreciation (1,284,086) (1,160,821)
Total property and equipment, net 1,089,453 1,090,592
Goodwill 1,456,431 1,434,901
Other intangible assets, net 170,175 174,220
Other assets 201,310 221,246
Total assets $ 4,610,383 $ 4,527,591
Liabilities and stockholders' equity
Current liabilities:
Notes payable to banks $ 6,042 $ 3,473
Trade accounts payable 122,203 142,709
Payroll and related expenses 127,471 118,814
Other accrued expenses 195,566 173,982
Income taxes 41,151 29,655
Current portion of long-term debt 3,855 1,533
Total current liabilities 496,288 470,166
Long-term debt less current portion 608,850 751,553
Deferred income taxes 26,513 27,091
Deferred grant income 7,423 11,896
Other liabilities 163,514 149,938
Accrued pension and other
postretirement costs 276,800 256,986
Minority interest 4,591 4,109
Stockholders' equity:
Common stock 17,009 16,946
Class B common stock 1,436 1,468
Capital in excess of par value 2,229,419 2,225,966
Retained earnings 770,650 657,166
Unearned compensation -- (95)
Accumulated other comprehensive income 7,890 (45,599)
Total stockholders' equity 3,026,404 2,855,852
Total liabilities and
stockholders' equity $ 4,610,383 $ 4,527,591
VISHAY INTERTECHNOLOGY, INC.
Reconciliation of Earnings Per Share
(Unaudited - In thousands except earnings per share)
Fiscal quarter ended Nine fiscal months ended
------------------------- -------------------------
Sept. 30, Oct. 1, Sept. 30, Oct. 1,
2006 2005 2006 2005
----------- ----------- ----------- -----------
Numerator:
Numerator for
basic earnings
per share -
net earnings $ 32,482 $ 19,956 $ 113,484 $ 35,384
Interest savings
Assuming conversion
of dilutive
convertible
and exchangeable
notes, net of tax 3,090 683 13,758 2,034
Numerator for
Diluted earnings
per share -
adjusted net
earnings $ 35,572 $ 20,639 $ 127,242 $ 37,418
Denominator:
Denominator for
basic earnings
per share -
weighted average
shares 184,451 184,114 184,381 175,439
Effect of dilutive
securities
Convertible and
exchangeable
notes (d) 23,496 10,604 31,835 10,666
Employee stock
options 654 925 790 918
Other 84 76 84 76
Dilutive
potential
common shares 24,234 11,605 32,709 11,660
Denominator for
diluted earnings
per share -
adjusted weighted
average shares 208,685 195,719 217,090 187,099
Basic earnings
per share $ 0.18 $ 0.11 $ 0.62 $ 0.20
Diluted earnings
per share $ 0.17 $ 0.11 $ 0.59 $ 0.20
Diluted earnings per share for the periods presented do not reflect the
following weighted-average potential common shares, as the effect would be
antidilutive:
Fiscal quarter ended Nine fiscal months ended
------------------------- -------------------------
Sept. 30, Oct. 1, Sept. 30, Oct. 1,
2006 2005 2006 2005
----------- ----------- ----------- -----------
Convertible and
exchangeable
notes:
Convertible
Subordinated
Notes, due 2023 -- 23,496 -- 23,496
Exchangeable
Unsecured
Notes, due 2102 6,176 6,176 -- 6,176
Weighted average
employee stock
options 5,244 6,046 4,879 6,242
Weighted average
warrants 8,824 8,824 8,824 8,824
(d) The Company made a cash repurchase of all outstanding LYONs pursuant to the
option of the holders to require the Company to repurchase the LYONs on June 4,
2006. In 2005, based on its action to settle the holders' purchase option on the
June 4, 2004 purchase date in common stock, the Company assumed for purposes of
the earnings per share computation that all future purchase options for the
LYONs would be settled in stock based on the settlement formula set forth in the
indenture governing the LYONs. Due to the decision to utilize cash to repurchase
the notes on the June 4, 2006, purchase date, the earnings per share computation
for the year-to-date 2006 period is based on the 3,809 shares that would have
been issued in a normal conversion, weighted for the period they were
outstanding. The LYONs were dilutive for nine fiscal months ended September 30,
2006, as well as the quarter and nine fiscal months ended October 1, 2005.
CONTACT: Richard N. Grubb, Executive Vice President and Chief Financial Officer,
or Peter G. Henrici, Senior Vice President Corporate Communications, both of
Vishay Intertechnology, Inc., +1-610-644-1300