Exhibit 99.1 BLUE COAT COMPLETES FINANCIAL RESTATEMENT REPORTS REVENUE AND EARNINGS FOR FIRST, SECOND AND THIRD QUARTERS OF FISCAL 2007 SUNNYVALE, Calif., March 28 /PRNewswire-FirstCall/ -- Blue Coat(R) Systems (Nasdaq: BCSI), a leader in secure content and application delivery, announced that it is filing today with the Securities and Exchange Commission its Annual Report on Form 10-K for the fiscal year ended April 30, 2006, and its Quarterly Reports on Form 10-Q for the first, second and third fiscal quarters of 2007, ended July 31, 2006, October 31, 2006, and January 31, 2007, respectively. These filings will contain financial statements that were restated as a result of Blue Coat's internal review of its historical financial statements as well as the determinations of the independent committee of its Board of Directors, assisted by independent legal counsel and accounting experts, which was formed in July 2006 to conduct an internal investigation into the Company's historical stock option granting practices. With these filings, Blue Coat will have filed with the Securities and Exchange Commission all required and delinquent periodic filings. For fiscal years 2000 through 2006, the total net decrease to net income due to the accounting adjustments is $49.0 million. Details of the restatement may be found in the Annual Report on Form 10-K for fiscal year 2006 that will be filed today. "We are pleased that the financial restatement is complete, and our SEC periodic filings are now current, and we look forward to putting this matter behind us," said Brian NeSmith, chief executive officer, Blue Coat Systems. "We are in the process of significantly strengthening our stock option granting practices and implementing rigorous processes to prevent and detect any future instances of improper accounting for stock options." As previously announced, Blue Coat's continued listing on Nasdaq is subject to review by the Nasdaq Listing and Hearing Review Council. Although Blue Coat believes based upon the filings made today with the Securities and Exchange Commission and additional information previously submitted to the Listing Council that it has regained compliance with the requirements for continued listing on Nasdaq, there can be no assurance that the Listing Council will agree. First Quarter Fiscal 2007 Net revenue for the first fiscal quarter of 2007 was $36.4 million, a slight increase compared to net revenue of $36.1 million in the prior quarter. On a GAAP basis, Blue Coat reported a net loss of $3.1 million, or $0.22 per diluted share, in the first quarter of fiscal 2007, compared to a net loss of $2.9 million, or $0.21 per diluted share, in the fourth quarter of fiscal 2006. The net loss in the first quarter of fiscal 2007 includes $2.2 million in legal and accounting expenses related to the stock option investigation and restatement of financial statements, $0.5 million in amortization of intangible assets, and $2.9 million in stock-based compensation expense. In the fourth quarter of fiscal 2006, the net loss includes $3.3 million of charges for in-process R&D associated with the acquisition of Permeo, $0.4 million in amortization of intangible assets, and a $0.6 million benefit from stock-based compensation adjustments. Blue Coat reported non-GAAP net income of $2.5 million, or $0.15 per diluted share, in the first quarter of fiscal 2007, compared to non-GAAP net income of $0.1 million, or $0.01 per diluted share, in the fourth quarter of fiscal 2006. Blue Coat ended the quarter on July 31, 2006 with cash, cash equivalents, short-term investments, and restricted investments totaling $100.4 million, an increase of $41.9 million from the prior quarter. The increase in cash, cash equivalents, short-term investments, and restricted investments was attributable to Blue Coat's closing its Series A financing in June 2006, pursuant to which it raised approximately $42.1 million. Second Quarter Fiscal 2007 Net revenue for the second fiscal quarter of 2007 was $39.7 million, an increase of 9.0% compared to net revenue of $36.4 million in the prior quarter. On a GAAP basis, Blue Coat reported a net loss of $3.3 million, or $0.23 per diluted share, in the second quarter of fiscal 2007, compared to a net loss of $3.1 million, or $0.22 per diluted share, in the first quarter of fiscal 2007. The net loss in the second quarter of fiscal 2007 includes $5.1 million in legal and accounting expenses related to the stock option investigation and restatement of financial statements, $0.5 million in amortization of intangible assets, and $2.6 million in stock-based compensation. Blue Coat reported non-GAAP net income of $4.8 million, or $0.27 per diluted share, in the second quarter of fiscal 2007, compared to non-GAAP net income of $2.5 million, or $0.15 per diluted share, in the first quarter of fiscal 2007. Blue Coat ended the quarter on October 31, 2006 with cash, cash equivalents, short-term investments, and restricted investments totaling $79.6 million, a decrease of $20.8 million from the prior quarter due to a net use of $24.6 million for the acquisition of the NetCache assets. Third Quarter Fiscal 2007 Net revenue for the third fiscal quarter of 2007 was $47.1 million, an increase of 18.6% compared to net revenue of $39.7 million in the prior quarter. On a GAAP basis, Blue Coat reported a net profit of $42,000, or break-even on a diluted share basis, in the third quarter of fiscal 2007, compared to a net loss of $3.3 million, or $0.23 per diluted share, in the second quarter of fiscal 2007. The net profit in the third quarter of fiscal 2007 includes $3.2 million in legal and accounting expenses related to the stock option investigation and restatement of financial statements, $0.4 million in amortization of intangible assets, and $2.1 million in stock-based compensation. Blue Coat reported non-GAAP net income of $5.7 million, or $0.32 per diluted share, in the third quarter of fiscal 2007, compared to non-GAAP net income of $4.8 million, or $0.27 per diluted share, in the second quarter of fiscal 2007. Blue Coat ended the quarter on January 31, 2007 with cash, cash equivalents, short-term investments, and restricted investments totaling $89.5 million, an increase of $9.9 million from the prior quarter. The non-GAAP financial measures presented above exclude the amortization of intangible assets, expenses associated with the stock option investigation and restatements, stock-based compensation expense and restructuring charges. Please refer to table 3 for a detailed itemization reconciling GAAP and non- GAAP net income (loss) results. For comparison reference purposes, the quarterly income statements for the fiscal year ended April 30, 2006 are provided in Tables 5 and 6 below, revising the unaudited financial data which was published in earnings press releases on August 16, 2005, November 15, 2005, February 14, 2006, and May 24, 2006. Please refer to table 7 for a detailed itemization reconciling GAAP and non-GAAP net income (loss) results. Financial Outlook For the fourth fiscal quarter ending April 30, 2007, Blue Coat currently anticipates net revenue in the range of $51 - $54 million. On a non-GAAP basis, which excludes the amortization of intangible assets, expenses associated with the stock option investigation and restatements, and stock- based compensation expense, net income is expected to be between $3.8 - $5.6 million, or $0.21 - $0.30 per diluted share. About Non-GAAP Financial Measures Blue Coat uses the non-GAAP financial measures of income discussed above for internal evaluation and to report the results of its business. These non- GAAP financial measures include non-GAAP cost of revenue, non-GAAP gross profit, non-GAAP operating expenses, non-GAAP operating income, non-GAAP net income, and non-GAAP net income per share data. These measures are not in accordance with, or an alternative to, GAAP. The measures are intended to supplement GAAP financial information, and may be different from non-GAAP financial measures used by other companies. Blue Coat believes that these measures provide useful information to its management, board of directors and investors regarding its ongoing operating activities and business trends related to its financial condition and results of operations. Blue Coat believes that it is useful to provide investors with information to understand how specific line items in the statement of operations are affected by certain items, such as the amortization of intangible assets, the write-off and recovery of capitalized software, stock-based compensation expense, and non- recurring expenses such as the expenses associated with the stock option investigation. In addition, the Company's management and board of directors use certain non-GAAP financial measures in developing operating budgets and in reviewing Blue Coat's financial results of operations since items such as the amortization of intangible assets, the write-off and recovery of capitalized software, and stock-based compensation resulting from acquisitions in prior periods are not considered to impact current resource allocation decisions. The Company believes that inclusion of these non-GAAP financial measures provides consistency and comparability with past reports of financial results. However, investors should be aware that non-GAAP measures have inherent limitations and should be read in conjunction with our consolidated financial statements prepared in accordance with GAAP. Conference Call & Webcast Blue Coat will host a conference call today at 3:00 P.M. Pacific Time (6:00 P.M. Eastern Time). Participants should call (612) 332-0107 with the passcode: 868707. A replay of the call will be available starting Wednesday, March 28, 2007 at 6:30 P.M. Pacific Time (9:30 P.M. Eastern Time), and can be accessed by calling (320) 365-3844 with the passcode: 868707. An audio Webcast of the call will also be available at http://www.bluecoat.com/aboutus/investor_relations. About Blue Coat Systems Blue Coat secures Web communications and accelerates business applications across the distributed enterprise. Blue Coat's family of appliances and client-based solutions - deployed in branch offices, Internet gateways, end points, and data centers - provide intelligent points of policy-based control enabling IT organizations to optimize security and accelerate performance between users and applications. Blue Coat has installed more than 30,000 appliances worldwide and is ranked #1 by IDC in the Secure Content and Application Delivery segment. Blue Coat is headquartered in Sunnyvale, California, and can be reached at (408) 220-2200 or www.bluecoat.com. FORWARD LOOKING STATEMENTS: The statements contained in this press release that are not purely historical are forward-looking statements, including statements regarding Blue Coat's expected results in the fourth fiscal quarter of 2007. All forward-looking statements included in this press release are based upon information available to Blue Coat Systems as of the date hereof, and Blue Coat Systems assumes no obligation to update any such forward-looking statements. Actual results may differ materially from those projected in such statements due to various factors, including increasing competition and slower growth in the proxy appliance market; limitations in our ability to forecast quarterly operating results, which have been and may continue to be volatile; variations in the amounts and timing of sales through our channel partners and to other customers; difficulties in generating significant sales in international markets; manufacturing and sourcing risks; variations in customer demand for our product mix and services; our reliance on third party partners; product defects; rapid technological changes or other changes in the competitive environment; our ability to protect our proprietary technology; our ability to integrate and operate acquired businesses and technologies successfully; additional costs and resources necessary to address ongoing litigation and governmental investigations, litigation, or product liability claims; currency fluctuations and other international factors; and macroeconomic conditions. These and other risks are more fully described in the "Risk Factors" section of the Company's annual report on Form 10-K for the year ended April 30, 2006 and quarterly report on Form 10-Q for the year ended January 31, 2007. Note: All trademarks, trade names or service marks used or mentioned herein belong to their respective owners. BLUE COAT SYSTEMS, INC. Table 1 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS Q1, Q2 & Q3 FISCAL YEAR 2007 (In thousands, except per share amounts) Three Months Ended ---------------------------------------------- July 31, October 31, January 31, 2006 2006 2007 ------------ ------------ ------------ (Unaudited) (Unaudited) (Unaudited) Net revenue: Product $ 27,260 $ 30,307 $ 35,976 Service 9,155 9,398 11,132 Total net revenue 36,415 39,705 47,108 Cost of revenue: Product 7,217 7,029 8,183 Service 3,033 3,093 4,057 Total cost of revenue 10,250 10,122 12,240 Gross profit 26,165 29,583 34,868 gross profit margin 71.9% 74.5% 74.0% Operating expenses: Research and development 9,180 9,538 9,711 Sales and marketing 14,419 15,444 18,634 General and administrative 6,174 8,538 6,894 Amortization of other intangibles 188 206 112 Restructuring costs - (19) - Total operating expenses 29,961 33,707 35,351 Operating income/(loss) (3,796) (4,124) (483) Interest income, net 897 1,092 965 Other income (expense) (120) (148) (82) Income/(loss) before income taxes (3,019) (3,180) 400 Provision for income taxes 118 164 358 Net income/(loss) $ (3,137) $ (3,344) $ 42 Basic net income/(loss) per common share $ (0.22) $ (0.23) $ 0.00 Diluted net income/(loss) per common share $ (0.22) $ (0.23) $ 0.00 Shares used in computing basic net income/(loss) per common share 14,340 14,524 14,704 Shares used in computing diluted net income/(loss) per common share 14,340 14,524 18,177 BLUE COAT SYSTEMS, INC. Table 2 NON-GAAP CONSOLIDATED STATEMENTS OF OPERATIONS Q1, Q2 & Q3 FISCAL YEAR 2007 Excluding Amortization of Intangible Assets, Restructuring Charges, Stock-Based Compensation and Expenses Related to the Stock Option Investigation (In thousands, except per share amounts) Three Months Ended ---------------------------------------------- July 31, October 31, January 31, 2006 2006 2007 ------------ ------------ ------------ (Unaudited) (Unaudited) (Unaudited) Net revenue: Product $ 27,260 $ 30,307 $ 35,976 Service 9,155 9,398 11,132 Total net revenue 36,415 39,705 47,108 Cost of revenue: Product 6,786 6,595 7,777 Service 2,896 2,996 3,952 Total cost of revenue 9,682 9,591 11,729 Gross profit 26,733 30,114 35,379 gross profit margin 73.4% 75.8% 75.1% Operating expenses: Research and development 8,241 8,664 8,901 Sales and marketing 13,396 14,574 17,997 General and administrative 3,268 2,832 3,272 Total operating expenses 24,905 26,070 30,170 Operating income/(loss) 1,828 4,044 5,209 Interest income, net 898 1,092 965 Other income (expense) (120) (148) (82) Income/(loss) before income taxes 2,606 4,988 6,092 Provision for income taxes 118 164 358 Net income/(loss) $ 2,487 $ 4,824 $ 5,734 Basic net income/(loss) per common share $ 0.17 $ 0.33 $ 0.39 Diluted net income/(loss) per common share $ 0.15 $ 0.27 $ 0.32 Shares used in computing basic net income/(loss) per common share 14,340 14,524 14,703 Shares used in computing diluted net income/(loss) per common share 16,269 17,748 18,177 BLUE COAT SYSTEMS, INC. Table 3 RECONCILIATION OF GAAP AND NON-GAAP NET INCOME AND EPS FOR Q1, Q2 & Q3 FISCAL YEAR 2007 (In thousands, except per share amounts) (Unaudited) Three Months Ended ------------------------------------------ July 31, October 31, January 31, 2006 2006 2007 ------------ ------------ ------------ Net income/(loss) GAAP $ (3,137) $ (3,344) $ 42 Amortization of intangible assets - cost of goods sold (1) 297 297 297 Amortization of intangible assets - operating expense (1) 188 206 112 Restructuring costs (2) - (19) - Expenses related to stock options investigation and restatements 2,195 5,103 3,197 Stock based compensation - cost of goods sold 271 234 213 Stock based compensation - research and development 939 875 810 Stock based compensation - sales and marketing 1,023 869 637 Stock based compensation - general and administration 712 603 425 Net income/(loss) excluding certain charges and benefits (Non-GAAP) $ 2,487 $ 4,824 $ 5,734 (1) Amortization of intangible assets associated with the acquisitions of NetCache assets, Permeo Technologies, Inc., Cerberian, Inc., and Ositis Software, Inc., in September 2006, March 2006, November 2004 and November 2003, respectively. (2) The Company reversed certain restructuring reserves in Q2 of fiscal 2007 related to decreases in the estimated costs required to restore leased facilities to the condition stipulated in the related lease agreements. BLUE COAT SYSTEMS, INC. Table 4 CONDENSED CONSOLIDATED BALANCE SHEETS (Amounts in thousands) January 31, April 30, 2007 2006 ------------ ------------ (Unaudited) ASSETS Current assets: Cash and cash equivalents $ 42,844 $ 46,990 Short-term investments 41,748 10,200 Restricted investments - short-term 4,057 996 Accounts receivable, net 29,007 22,285 Inventories 597 435 Prepaid expenses and other current assets 7,235 3,895 Total current assets 125,488 84,801 Property and equipment, net 9,228 8,059 Restricted investments - long-term 861 361 Goodwill 92,323 62,462 Identifiable intangible assets, net 7,059 7,758 Other assets 576 723 Total assets $ 235,535 $ 164,164 LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY Current liabilities: Accounts payable $ 8,503 $ 5,437 Accrued payroll and related benefits 7,555 7,451 Deferred revenue 39,242 25,946 Accrued restructuring 339 604 Other accrued liabilities 6,249 4,638 Total current liabilities 61,888 44,076 Deferred revenue, less current portion 12,914 7,844 Deferred rent, less current portion 1,721 1,996 Long-term deferred income taxes 299 - Accrued restructuring, less current portion - 290 Series A redeemable convertible preferred stock 41,879 - Stockholders' equity: Common stock 2 2 Additional paid-in capital 1,025,904 1,014,493 Treasury sock (903) (903) Deferred stock compensation - (1,901) Accumulated deficit (908,171) (901,732) Accumulated other comprehensive income (loss) 2 (1) Total stockholders' equity 116,834 109,958 Total liabilities, redeemable convertible preferred stock and stockholders' equity $ 235,535 $ 164,164 BLUE COAT SYSTEMS, INC. Table 5 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS FISCAL YEAR 2006, BY QUARTER (In thousands, except per share amounts) Three Months Ended --------------------------------------------------------- July 31, October 31, January 31, April 30, 2005 2005 2006 2006 ------------ ------------ ------------ ------------ (Unaudited) (Unaudited) (Unaudited) (Unaudited) Net revenue: Product $ 27,890 $ 30,674 $ 28,986 $ 28,533 Service 5,478 6,028 6,531 7,602 3rd party service royalty - - - - Total net revenue 33,368 36,702 35,517 36,135 Cost of revenue: Product 8,599 8,186 7,737 8,685 Service 1,884 2,495 2,605 2,857 Total cost of revenue 10,483 10,681 10,342 11,542 Gross profit 22,885 26,021 25,175 24,593 gross profit margin 68.6% 70.9% 70.9% 68.1% Operating expenses: Research and development 5,707 6,276 6,729 8,073 Sales and marketing 11,795 13,183 13,430 14,421 General and administrative 4,366 4,515 2,627 2,085 In-process technology - - - 3,300 Amortization of other intangibles 174 174 174 184 Restructuring cost (reversal) - - - (48) Total operating expenses 22,042 24,148 22,960 28,015 Operating income/(loss) 843 1,873 2,215 (3,422) Interest income, net 351 444 620 640 Other income (expense) 25 (101) (124) (149) Income/(loss) before income taxes 1,219 2,216 2,711 (2,931) Provision for income taxes 90 158 9 18 Net income/(loss) $ 1,129 $ 2,058 $ 2,702 $ (2,949) Basic net income/(loss) per common share $ 0.09 $ 0.16 $ 0.21 $ (0.21) Diluted net income/(loss) per common share $ 0.08 $ 0.14 $ 0.18 $ (0.21) Shares used in computing basic net income/(loss) per common share 12,353 12,705 12,962 13,839 Shares used in computing diluted net income/(loss) per common share 13,815 14,624 14,845 13,839 BLUE COAT SYSTEMS, INC. Table 6 NON-GAAP CONSOLIDATED STATEMENTS OF OPERATIONS FISCAL YEAR 2006, BY QUARTER Excluding Amortization of Intangible Assets, Restructuring Charges, Stock-Based Compensation, and Acquired In-Process R&D (In thousands, except per share amounts) Three Months Ended ------------------------------------------------------------ July 31, October 31, January 31, April 30, 2005 2005 2006 2006 ------------ ------------ ------------ ------------ (Unaudited) (Unaudited) (Unaudited) (Unaudited) Net revenue: Product $ 27,890 $ 30,674 $ 28,986 $ 28,533 Service 5,478 6,028 6,531 7,602 Total net revenue 33,368 36,702 35,517 36,135 Cost of revenue: Product 8,449 8,051 7,615 8,429 Service 1,870 2,480 2,591 2,844 Total cost of revenue 10,319 10,531 10,206 11,273 Gross profit 23,049 26,171 25,311 24,862 gross profit margin 69.1% 71.3% 71.3% 68.8% Operating expenses: Research and development 5,486 6,049 6,525 7,859 Sales and marketing 11,616 13,014 13,278 14,304 General and administrative 2,693 3,110 2,956 3,025 Total operating expenses 19,795 22,174 22,758 25,188 Operating income/(loss) 3,254 3,997 2,552 (326) Interest income, net 351 444 620 640 Other income (expense) 25 (101) (124) (149) Income/(loss) before income taxes 3,630 4,340 3,048 165 Provision for income taxes 90 158 9 18 Net income/(loss) $ 3,540 $ 4,182 $ 3,039 $ 147 Basic net income/(loss) per common share $ 0.29 $ 0.33 $ 0.23 $ 0.01 Diluted net income/(loss) per common share $ 0.26 $ 0.29 $ 0.20 $ 0.01 Shares used in computing basic net income/(loss) per common share 12,353 12,705 12,962 13,839 Shares used in computing diluted net income/(loss) per common share 13,815 14,624 14,845 14,995 BLUE COAT SYSTEMS, INC. Table 7 RECONCILIATION OF GAAP AND NON-GAAP NET INCOME AND EPS FOR FISCAL YEAR 2006, BY QUARTER (In thousands, except per share amounts) (Unaudited) Three Months Ended ------------------------------------------------------------ July 31, October 31, January 31, April 30, 2005 2005 2006 2006 ------------ ------------ ------------ ------------ Net income/(loss) GAAP $ 1,129 $ 2,058 $ 2,702 $ (2,949) Amortization of intangible assets - cost of goods sold (1) 130 130 130 241 Amortization of intangible assets - operating expense (1) 174 174 174 184 Restructuring costs (2) - - - (48) In-process research & development (3) - - - 3,300 Stock based compensation - cost of goods sold 35 20 7 26 Stock based compensation - research and development 221 227 205 214 Stock based compensation - sales and marketing 179 169 152 118 Stock based compensation - general and administration 1,673 1,405 (329) (941) Net income/(loss) excluding certain charges and benefits (Non-GAAP) $ 3,540 $ 4,182 $ 3,039 $ 147 (1) Amortization of intangible assets associated with the acquisitions of Permeo Technologies, Inc., Cerberian, Inc., and Ositis Software, Inc., in March 2006, November 2004 and November 2003, respectively. (2) The Company reversed certain restructuring reserves in Q4 of fiscal 2006 related to decreases in the estimated costs required to restore leased facilities to the condition stipulated in the related lease agreements. (3) Charge for acquired in-process research and development associated with the acquisition of Permeo in March 2006 SOURCE Blue Coat Systems -0- 03/28/2007 /CONTACT: Media, Steve Schick, +1-408-220-2076, steve.schick@bluecoat.com, Investors, Lily Wu, +1-408-220-2318, lily.wu@bluecoat.com, both of Blue Coat Systems / /Web site: http://www.bluecoat.com / (BCSI)