EXHIBIT 99.1

                                                FINAL TRANSCRIPT


CORPORATE PARTICIPANTS
 DARAGH PORTER
 Ashland, Inc. - VP of Finance and Treasurer

 MARVIN QUIN
 Ashland, Inc. - SVP and CFO

 JIM O'BRIEN
 Ashland, Inc. - Chairman and CEO



CONFERENCE CALL PARTICIPANTS
 JOHN ROBERTS
 Buckingham Research - Analyst

 JEFF ZEKAUSKAS
 J.P. Morgan - Analyst



 PRESENTATION



- -----------------------------------------------------------------------
 DARAGH PORTER  - ASHLAND, INC. - VP OF FINANCE AND TREASURER


 Good afternoon,  everyone.  Welcome to everyone in the room here today, as
well as those of you that are  joining us by  telephone  and  webcast.  For
those  of you who do not  know  me,  I am  Daragh  Porter,  Ashland's  Vice
President Finance and Treasurer. I am joined here today by Jim O'Brien, our
Chairman  and  Chief  Executive  Officer,  and  Marvin  Quin,  Senior  Vice
President and Chief Financial Officer.

We released results of our third quarter at 8:00 A.M. Eastern Time today. I
hope you have had an opportunity to review the release.  Copies of the news
release and this presentation are included in folders available today. They
are also available on our website.

These are exciting times for Ashland.  We have entered into a new era since
the  closing of the MAP  Transaction,  and each of us is pleased to be here
today to talk to you  about the  Company's  financial  performance  and our
future  direction.  During our meeting  today I will  review  third-quarter
operating  results.  Marvin  Quin  will  review  the  results  of  the  MAP
Transaction.  Jim O'Brien will discuss Ashland's principles and strategies,
and  his  vision  for  our  two  business  sectors.   At  the  end  of  the
presentation, we will answer questions from members of the audience here in
New York.

Before  beginning,  allow me to review our  cautionary  language  regarding
forward-looking  statements.  Statements  may be made  during the course of
these presentations that constitute forward-looking statements as that term
is defined in relevant  securities  laws.  Such  statements if made will be
based on a number of assumptions such as price,  supply and demand,  market
conditions, and operating efficiencies.

Ashland believes its expectations regarding operating performance are based
on reasonable  assumptions;  but it cannot  assure that those  expectations
will be achieved.  Therefore any forward-looking  statements made may prove
to be inaccurate, and actual results may differ from those anticipated.

Understanding  our earnings for the June 2000 (sic) quarter is  challenging
depending upon your  interests.  GAAP earnings are reported under the total
column on the far right.  If you are  interested  in earnings  per quarter,
excluding the impact of the MAP Transaction, combine the first two columns,
ongoing businesses and businesses sold and interest eliminated.  The second
to last column from the right  reflects  the impact of the MAP  Transaction
and debt repayment.

Are you confused yet? To simplify a complicated  quarter,  Marvin Quin will
discuss the MAP Transaction in more detail later. I will focus primarily on
results of Ashland's ongoing businesses, reflected in the first column.

As reported today,  net income of $1.8 billion for the June quarter.  These
results  include  several  onetime  gains and charges  which  totaled  $1.5
billion.  Excluding these items,  Ashland's revenue from ongoing businesses
were $2.5 billion, resulting in operating income from ongoing businesses of
$99  million.  Even  without  the income from the MAP  Transaction,  we are
pleased to report record earnings for the June 2005 quarter.

Both the chemical and transportation  sectors reported higher profit due to
improved margins.  Chemical sector operating income from ongoing businesses
of $103 million is up nearly 40%, while transportation  construction sector
operating income increased 7% to $46 million.

Ashland will retain some  stranded  costs  related to retirees from Ashland
Petroleum SSA prior to the formation of MAP, as well as some  environmental
obligations.  For the  June  quarter,  these  costs  totaled  $19  million,
primarily a result of adding $16 million to environmental reserves.  Marvin
Quin will address estimates of these costs going forward.

Corporate costs for the June quarter totaled $31 million.  Included in this
amount  is  an  additional   environmental  reserve  of  $3.9  million  for
discontinued  businesses.   We  are  reviewing  these  corporate  costs  to
determine if any should be eliminated or transferred to the business units.
Please note that the 2004  comparative  numbers  provided on this slide and
subsequent  slides include  activity  associated with the maleic  anhydride
business,  and the 60 Valvoline  Instant Oil Change centers  transferred to
Marathon as part of the MAP Transaction.

Now for a more in-depth discussion of our businesses,  let's begin with our
transportation  construction sector. APAC reported $46 million of operating
income, an increase of 7% over the 2004 quarter, and a record third quarter
despite rising hydrocarbon  prices. Hot mix asphalt production  declined by
almost 4%, but  revenues  increased  by 2%.  Despite the decline in hot mix
asphalt production, we had an increase in aggregate production.

Operating  income for the nine-month  period of $6 million  compares to $41
million for the same period in 2004.  We monitor  weather for the states in
which APAC does  business,  using data  provided by NOAA.  Rainfall for the
June quarter was normal,  and this  information is available on our website
monthly.

This slide reflects the correlation  between hot mix asphalt production and
EBIT.  Obviously the correlation is high. The light blue squares  represent
APAC's hot mix asphalt production and EBIT for the June quarter. As you can
see, hot mix asphalt  production was well above the breakeven point for the
quarter.  Obviously  the lower hand lower hand  quarter  represents  APAC's
biggest challenge, the winter season.

Construction backlog at June 30 was $2.1 billion.  This amount represents a
12%  increase  over the same period  last year.  This  information  is also
available on our website monthly.

Chemical  sector  revenues  increased 17% to $1.8 billion,  contributing to
June 2005 operating  income of $103 million versus $75 million for the June
quarter.  Operating  income  for the  nine  months  ended  June  30,  2005,
increased  to 264  million  compared  to 194 million for the same period in
2004. For more in-depth  review of the chemical  sector,  let's look at the
performance of the various divisions, starting with distribution.

Ashland Distribution recorded a record quarter, with operating income of 36
million  despite  rising  raw  material  costs and a decline  in volume for
pounds per shipping day. We believe  Distribution's  decline in volumes was
primarily  driven by  customer  inventory  reductions  for the  plastic and
chemicals   businesses.   The  June  quarter  marked  Distribution's  sixth
consecutive  record quarter in operating  income and its fifth  consecutive
record quarter in sales.  Operating income of 95 million for the first nine
months of the year  compares  to 78 million  for the entire  year in fiscal
'04.

Earlier we reported  Ashland  Specialty  Chemical  operating income for the
June  quarter of 41  million,  up 86% over the 2004  quarter.  Rather  than
discuss  Ashland  Specialty  Chemical as a whole,  we will  discuss our two
Specialty Chemical businesses, thermoset resins and water technologies.

Let's look at thermoset resins first.  Operating income for the quarter was
37 million, more than doubling profits compared to the same period one year
ago. An increase in volumes or pounds per  shipping  day of 4.6%,  combined
with better price management, contributed to improvements in earnings. 2005
volumes include results from the maleic  anhydride  business.  For the nine
months  ended June 30,  operating  income of 87 million  for fiscal 2005 is
nearly double operating income of 47 million for fiscal 2004.

Water  technologies  is the other  Specialty  Chemical  business.  Although
revenues increased by $10 million, operating income declined by $2 million.
We believe the decline in operating income resulted from a combination of a
more competitive domestic market and a reduction in customer inventory. For
the nine  months  ended June 30,  2005,  versus  June 30 of '04,  operating
income declined $2 million, from 16 million to 14 million.

Despite an increase in revenue,  Valvoline  recorded operating income of 26
million  for the  quarter,  down 4  million  from  the June  2004  quarter.
Continued  increases  in  raw  material  costs  resulted  in a  decline  in
lubricant  volumes  of  4%.  2005  volumes  include  the  60  VIOC  centers
transferred to Marathon.

Valvoline  obtains market data from NPD automotive car care tracking panel.
While this data may not be totally accurate, it is a very good indicator of
market  position.  The data would  suggest  Valvoline is not losing  market
share,  and that the decline in our volume  reflects a decline in the motor
oil market.  The data also  suggest  that  Valvoline  continues  to improve
market share in both the DIY and the DIFM markets.

Marvin Quin will now discuss the results from the MAP Transaction. Marvin?


- -----------------------------------------------------------------------
 MARVIN QUIN  - ASHLAND, INC. - SVP AND CFO


 Thank you,  Daragh,  and good afternoon to everyone.  Daragh has taken you
through the results of our ongoing operations;  and my job is to review the
impact of the MAP Transaction on our financial  statements.  And the impact
was  considerable.  Page 5 of the  financials  which were  attached to this
morning's press release provides a detailed summary -- details,  rather, on
the transaction.

This table summarizes this transaction. Daragh covered the first column, so
let's go to the  second.  This  shows  the  profit  and the  result  of the
businesses  that were  transferred to Marathon as part of the  transaction.
Operating  income of $311  million,  of which 309 was  related to MAP and 2
million came from our maleic anhydride business.  Product Region 3 had only
a small profit in the quarter.

The  third  column  reflects  the  gain.  First the gain on the sale of the
transaction  of  1.295  billion,  and  the  cost  of  the  associated  debt
retirement,  143; also the reversal of deferred tax liability and other tax
effects,  which had a positive effect of 384 million;  the total gain being
1.5 billion.

Going forward Ashland will not have the income from MAP that it has enjoyed
in the past.  Also we will not have the income  from the  maleic  anhydride
business and VIOC Region 3, which totaled $3.6 million for the nine months.
In  addition  we will have  certain  stranded  allocated  costs  related to
Refining and Marketing,  and our maleic business, and our VIOC Region 3. We
estimate  that these  stranded  costs will  initially  be $12  million  and
gradually decline over time.

I should point out that for the nine months ended June 30, $34 million were
allocated to Refining and Marketing  line of business,  so a decline to the
$9 million annual rate represents a major change.  The $34 million included
environmental reserves as well as various administrative costs which should
not continue. On an ongoing basis we will of course periodically review all
of our reserves, and which in the case of R&M are primarily  environmental.
Our reserves reflect our best estimates,  but of course these estimates are
subject to change.

Finally  as  part of the use of the MAP  proceeds  we have  purchased  $101
million of assets that were previously leased.  This investment will reduce
our annual lease expense by $27 million, although depreciation expense will
rise by 15.

The next table presents the values received by either Ashland  shareholders
or Ashland in the past quarter related to MAP.  Obviously our  shareholders
received  the Marathon  stock,  which at the time of closing had a value of
936 million.  At closing Ashland  received 3.3 billion in cash and accounts
receivable.  Prior to closing we also received $272 million in cash,  which
was a portion of a pro rata  distribution  that went to both  Marathon  and
Ashland  and was not part of the  transaction.  While I will not going into
details,  basically  the pro rata  distribution  was made  because  MAP had
accumulated too much cash for the structure we utilized.

Last week we announced a $270 million stock repurchase  program.  The funds
for  that  stock  repurchase  program  will  come  from  the  $272  million
distribution  shown on this  slide.  These  funds  have been set aside in a
separate account.  In total the amount of cash,  accounts  receivable,  and
stock received by either Ashland or its  shareholders  in the months of May
and June  totaled  to $4.5  billion.  We feel  that this  transaction  will
provide a  considerable  value to our  shareholders;  and  apparently  they
agree, since 97% of those who voted in favor of the transaction.

We have consistently stated that the near-term use of proceeds would be the
repayment  of debt  and  debt-like  obligations.  On  June 30 we  disbursed
slightly  more than $2 billion for the  repayment  of debt and  off-balance
sheet  financials.  During the next three  months or so, we expect to repay
additional debt, make additional pension contributions, and make income tax
payments  that relate to MAP which total 325 million.  When all is said and
done, we expect the  transaction  and the pro rata  distribution to provide
roughly 1.2 billion of cash.

I  should  point  out that at the end of our most  recent  fiscal  year our
pension  assets were slightly more than 900 million  versus an  accumulated
benefit obligation of 1 billion. By making this extra pension  contribution
of 100 million,  plus our regular annual  contribution of 60 to 90 million,
we anticipate our pension assets will roughly equal our accumulated benefit
obligation.

Now let's go to the balance sheet. At the end of June,  Ashland had cash of
$692 million and had assigned MAP accounts  receivable of 913 million.  The
MAP receivables are converting to cash quickly, and the receivables are now
down to about $150  million.  Our current  assets  increased  somewhat as a
result  of  the  transaction,  as  we  collapsed  our  accounts  receivable
securitization financing, which of course increased accounts receivable.

Also sales were higher in the June  quarter of 2004 than -- '05.  They were
up 13% versus  2004,  which  accounts  for the rest of the working  capital
increase.  As I mentioned earlier,  our net property,  plant, and equipment
rose by $100 million as we purchased leased assets.

Other  noncurrent  assets rose due to the  transaction  as our deferred tax
liability actually (indiscernible) to a deferred tax asset. Deferred income
taxes now show an asset balance of 160 million,  whereas this account had a
liability balance of $367 million at the beginning of our fiscal year.

On the  liability  side  obviously  our debt  declined  dramatically,  as I
indicated  on  the  prior  slide.  Other  long-term  liabilities  were  not
materially  impacted by the transaction other than deferred taxes,  which I
previously addressed.

Total (ph) equity rose by 1.5 billion  resulting from the  transaction  but
then was reduced by 936 million since the distribution of Marathon Stock to
our  shareholders  was  treated  as a  dividend  as  the  net  impact  upon
shareholders equity was a positive $600 million.

This was a quick point overview of a very complicated transaction so indeed
we expect  questions and in coming  weeks,  Daragh and I will attempt to be
fully  responsive to those  questions.  Now that Daragh and I have told you
what has  been,  it is my  pleasure  to  introduce  Jim  O'Brien,  who will
describe where Ashland goes from here.


- ----------------------------------------------------------------------------
 JIM O'BRIEN  - ASHLAND, INC. - CHAIRMAN AND CEO


 Thank you, Marvin. I'm pleased to have such a large turnout and welcome to
everybody  who has  joined us on the  webcast.  We  appreciate  everybody's
interest  in  Ashland.  Daragh  and  Marvin  spoke to you about our  recent
performance and the successful conclusion of the MAP Transaction, so I will
now focus on Ashland's future.

Ashland has the  opportunity  to reinvent  itself as we move from being our
history of being a petroleum refining and towards our future as primarily a
diversified  chemical company.  As we transform Ashland,  we are focused on
disciplined  growth,  building  value over time and  creating an  operating
environment that will produce predictable results.

At the completion of the MAP  Transaction we returned value of $936 million
directly  to the  shareholders  in the form of  Marathon  Stock.  As Marvin
mentioned,  last week our Board also approved a stock repurchase program. I
want to clarify a few points  about this  program.  Two  factors  limit our
ability to purchase our stock.  First we made a  representation  to the IRS
that we do not intend to repurchase more than 20% of outstanding shares.

Second,  we  represented  to  Marathon  that  we do not  intend  to use the
proceeds of the MAP Transaction to directly or indirectly repurchase common
stock or to make  extraordinary  dividends.  Our intent has not  changed in
either representation.

It is clear to our  overarching  goal to build value for  shareholders.  To
reach this goal part of our plan will be to grow our businesses.  There are
three  things  that  we  must  accomplish  for our  growth  strategy  to be
successful.  One is the  strategic  fit. Two is a high rate of return.  And
three is scale.  The  cornerstone  of our  strategy  is organic  growth and
improving returns from both our chemical and transportation sectors as well
as the chemical sector.

So now I will  provide  you more  details  on how our  strategies  to build
stronger, more profitable operations.  As most of you are aware, Standard &
Poor's recently  reclassified Ashland as a diversified chemical company. We
are pleased with S&P's actions  because our primary  intent is to build and
grow a stronger  chemical  sector.  In the long-term,  we will create value
through the  chemical  sector's  growth but what is most  important  in the
short term is to improved  performance of the  transportation  construction
sector.  I believe  in APAC's  management  and in their  ability to achieve
higher performance.

So let's talk about that now.  What gives me confidence in our direction is
that APAC achieved record earnings for this past quarter. To understand our
performance,  let's review  APAC's key drivers.  There are several  factors
that impact  quarterly  earnings.  You see them show up in the  performance
drivers in our  quarterly  reports.  I have listed both the  near-term  and
long-term factors on this chart.

So what are we going to do to improve APAC's performance? We have developed
several key  initiatives  and themes and APAC's  management is putting this
into place, the processes and standards that will continue to improve their
performance. First, we have developed a disciplined fitting process that is
supported by improved analytical tools and one example is an equipment rate
and  fuel  bidding  schedule  which  allows  us to  improve  the  accuracy,
timeliness, and forecasting of fuel and equipment costs.

Secondly,  we believe  winter  financial  performance  can be  improved  by
driving  increased  revenue by completing  more above the ground work. This
means we need to leverage our expertise in building structures.  While APAC
does not work on major  signature  type  bridges,  we are very  skilled  at
typical  structural  bridges such as  overpasses.  For example,  two of our
operating units have recently been awarded  projects that include a variety
of work that is not severely impacted by weather. This type of construction
includes overpasses, retaining walls, and other structural type work.

Our third key strategy is the  day-to-day  execution of a hydrocarbon  cost
management program.  APAC purchases 32 million gallons of diesel fuel and 7
million  gallons of gasoline every year.  This past quarter  despite rising
fuel costs and by hedging a minimum of 50% of the anticipated  fuel demand,
we had a gain of $1.9 million.

We also purchase 9.3 million  barrels of asphalt each year, 40% of which is
bought under fixed-price contracts. In addition, roughly 40% of our asphalt
is protected by price index clauses included in the state's  contracts.  In
total, roughly 80% of our asphalt requirements fall under this protection.

Our fourth  strategy is to increase our focus on  third-party  sales of hot
mix asphalt,  aggregate and other materials.  Recent analysis  demonstrates
APAC's  top  performing  operation  units  focused  more on these  types of
materials.  Our bottom performing units focused more on road  construction.
Therefore  we are going to require all of our units to place more  emphasis
on materials.

Our fifth  strategy is to turnaround  or exit  underperforming  markets.  A
market-by-markets  team is  reviewing  performance  and working  with local
management  to establish the plan for how we will either meet this goal and
if we are unable to turnaround certain markets, we will exit them.

Our  sixth  strategy  is to  build  the  skills  and  capabilities  of  the
organization.  We are creating an organizational  culture where leadership,
accountability and standardization drive day-to-day  behaviors.  An example
of new skills and capabilities is the major projects group's focus on large
projects with a broader scope of work  performed or supervised  directly by
us. This team has been staffed by seasoned  engineers  from  throughout the
industry.

Recently the group was awarded  three  projects  worth  approximately  $190
million including a $28 million project in Bay County, South Carolina. This
project  is  expected  to begin  next  month  and  consists  of  high-level
bridgework as well as road construction  related  activities.  It is a good
example  of  projects  that  will help  create  winter  revenue.  The major
projects  group has  identified  a strong list of other  projects  which we
intend to bid on. This completes my discussion on APAC.

Now let me move on to  describe  for you how we plan to build  and grow the
chemical  sector.  We must create a unified  chemical  sector with both the
size and scale to create maximum value for our shareholders.  To get there,
our vision remains unchanged.  We are shifting our internal identities away
from a focus on the individual  businesses to one Ashland  chemical sector.
In the future it won't matter  whether an employee  works for the Valvoline
or Drew or any of our  other  four  businesses,  decisions  will be made to
optimize  performance at the sector level versus any one of the businesses.
However,  each of the  businesses  will make  decisions  about how to bring
products  and  services  to  market  that  provide  the most  robust  value
propositions for our customers.

Our external  identities or brands will remain strong.  We will still go to
market as Ashland Composite Polymers, Drew or Valvoline for example, but we
will  enhance  those  brands  by more  directly  associating  them with the
overall Ashland identity.  Using an SAP-based  enterprise resource planning
system,  this will allow us to create the  information  foundation  for the
chemical  sector to more  efficiently  share and leverage  resources to the
benefit of our shareholders,  customers,  suppliers and employees.  We call
this ERP Global One.

Global One is all about  connecting  the pieces of the sector that make our
businesses  run. We will be able to watch every dollar and order across the
sector. We will know exactly what we buy from every vendor. We will be able
to manage assets of the sector,  making sure for instance that we are fully
utilizing  everything  from our warehouses  and delivery  trucks to how our
customer service and supplier  relations  management is coordinated  across
the sectors.

We will maintain a consistent  standard for our data  information;  we will
reside in only in one data warehouse and be actively managed. Whoever needs
access  will have  access.  All of these  factors  will  create a  flexible
platform for our growth in diversified chemicals.

Here is the Global One  project  timeline.  We are gearing up to go live in
Canada  on  October  3 of this  year.  We chose  Canada  first  because  it
represents a microcosm of the larger Ashland organization. These businesses
are already  integrated,  sharing  facilities and working together to serve
our customers.  The Canadian  experience will provide  important  learnings
that will enhance our ability to  successfully  implement and launch Global
One. It will happen in the United  States next year and across the globe in
2007.

Let's review the  initiatives  we are working on to integrate  the sectors.
The first major goal is to create an integrated global supply chain.  Doing
so will generate a competitive  cost  advantage and as we leverage the size
and scope of the sector operations,  this will give us the capacity we need
to create  organic  growth  opportunities.  An integrated  sector will also
allow us to better manage customer needs by establishing  superior customer
service and  forecasting  processes.  The integration of activities such as
planning,  purchases for the Valvoline  and Specialty  Chemical  divisions,
sourcing for our distribution  division,  manufacturing,  warehousing,  and
freight will also create opportunities both immediate and long term.

For  example,  we have  achieved  an annual  savings of about $4 million by
using  common  processes  for  purchasing  and  sourcing  activities.   Our
long-term  aspirational  goals include using the unified chemical structure
strategies with all key suppliers.  We also want to bring together research
and development scientists with purchasing and sourcing  professionals.  By
occurring  at earlier  stages in the product  development  process,  we can
identify and leverage cost  management  opportunities  at every step of the
way.

Today in North  America we ship more than 1.2  million  customer  orders or
approximately  7  million  pounds  per  year.  We serve  more  than  50,000
customers and utilize over 2000 vendors.  Our inventory and logistics costs
are each  more than  $300  million  per year.  We  maintain  165  warehouse
locations,  of which 72 are  owned by  Ashland.  We  utilize  more than 450
private fleet vehicles and 300 common  carriers so our logistics  expertise
on a sector wide basis is paramount to our future success.

Through  our  integration  activities,  we also need to develop a logistics
network  that  enhances  our  sector  assets by  reducing  warehousing  and
transportation  costs and increasing our asset velocity,  all while meeting
customer demand.

Another  major  project  under way right  now is to  reduce  the  number of
customer  service  locations  by  creating  and  maintaining   standardized
processes across the chemical sectors businesses. We will use a system such
as Global  One to  achieve  industry-leading  customer  support  with a top
quartile cost structure.

Ashland  is a  responsible  care  company.  This  means  we hold  ourselves
accountable  for fostering a zero  incident  culture.  A single  integrated
responsible  care  global  management  system  will enable us to safely and
effectively  operate in  communities  across the globe. A key initiative we
are working on is customer information  management.  Currently we manage 47
separate systems that house customer  information.  The existing  solutions
are not scalable  across the multiple  businesses  or also  globally.  They
capture information that is inconsistent and  unleverageable.  We are going
to use salesforce.com as a single source of customer information.

This system is a consistent  way to manage sales growth,  enhance  customer
knowledge,  and increase  sales  management  support.  To complement how we
manage customer information, we also need to more proactively manage how we
set prices. To meet this goal, we will utilize price optimization software.
Today we have multiple  custom  databases that require manual  processes to
operate.  The existing solutions again are not scalable and use nonstandard
process.  Our new tool will be aligned and integrated  into both Global One
as well as salesforce.com.

Let's talk about how Ashland will grow. As we stated for the past year, our
primary goal is organic  growth.  To be successful in the long run, we need
to create sector wide  marketing  capabilities  to  facilitate  and exploit
market  overlap within the sector.  To do this we plan to  development  and
oversee  a  sector  market  research  group,  create a  marketing  learning
program,  uncover and define new businesses and technology  platforms based
on research findings and to create corporate accounts  capability.  Also we
are strengthening  divisional  marketing  capabilities in order to optimize
marketing processes.

We are shifting sales and technical  support work from marketing to product
managers,  sales managers, and technical service. Our R&D process, which we
call New  Solutions  Development,  supports  a rich  pipeline  of ideas and
projects.  It also aligns  technology  development with marketing.  Through
following this new process,  we uncovered not only the customer  needs,  we
identify  opportunities,  generate  new ideas,  and then  develop them into
products.

By looking at general consumer behavior,  our consumers' behavior in trends
in  technology  and in the  marketplace,  we can identify  new  opportunity
spaces and go after them aggressively.  Once the new products  requirements
are defined,  we measure,  analyze,  and evaluate each product.  Once a new
product or  service is  launched,  we use the  process to control  into our
improved quality.

Here are some examples to illustrate the commercial  viability of this more
effective  R&D process.  Each of these new products and services is already
generating revenues. We generate  approximately 22% of the chemical sectors
revenues from outside of the United States.  Each of the businesses  within
the sector now has an  international  growth  component in their  strategic
plan. We have a number of international  growth  activities across what are
effectively  referred to as the BRIC nations,  Brazil,  Russia,  India, and
China.

Let's look at a few specific  examples of organic  growth in the  chemicals
sector.  Despite a soft motor oil market  and  higher raw  material  costs,
Valvoline is expanding  into  exciting new markets.  They have launched our
new AroMetrics air freshener  system product which has been introduced this
past  spring  and has  enjoyed  great  support  at  Wal-Mart  and other key
automotive retailers including display at the coveted front register space.
AroMetrics  is also  helping  us to gain new  distribution  in stores  like
Target and Walgreen's,  where Valvoline  products have not been distributed
previously.

The recent Car Brite acquisition provides  opportunities for expanded sales
of  Valvoline  Eagle One  products  in new market  spaces  such as auto and
recreational   vehicle  dealerships,   auto  auctions,   detail  shops  and
carwashes.  Our  DIFM  business  group  or Do It For Me  business  group is
working  on plans  for  further  global  expansion  in China,  Europe,  and
Australia.

Our water technologies  business has been successful with Sonoxide which is
a non-chemical  microbial control system.  This system utilizes  ultrasound
technology to stop  multiplication of microbial cells.  Customers using our
technology  no longer need to worry about  storing,  shipping  and handling
biocides.  Combined with our other treatment programs,  Sonoxide leaves the
smallest environmental footprint in the industry.  Since we began marketing
this product, we have placed 250 units worldwide.

On the thermostat side of Ashland Specialty Chemical, they are successfully
selling  environmentally  responsible resins. The MAXGUARD LE series of gel
coats is designed to comply with the EPA's most stringent  standards  while
at the same time  meeting  design  and  appearance  demands  of the  marine
industry.  This is  important to us because the market now accounts for 50%
of our gel coat sales in North America and 38% in Europe.

ENVIREZ is the first  commercial  unsaturated  polyester  resin that uses a
significant amount of soybean oil and ethanol in its production. 25% of raw
materials come from renewable sources rather than petroleum  sources.  This
resin is currently being used to produce body panels for combines and goods
for tractors for the agricultural equipment market.

Within  the  water  technologies  business,  we also have an  exciting  new
service called PathGuard.  This poultry passage and control system improves
food safety and water reuse. The important point about PathGuard is that it
exceeds  government  regulations  for the removal of  salmonella  and other
poultry borne pathogens. I believe these examples show the power behind our
commitment to innovation and to organic growth. While organic growth is our
primary  strategy,  we will also supplement it with  acquisitions that will
complement the growth of our core businesses.

Now let me  describe  our M&A  strategy.  Today  our  businesses  are  well
positioned in markets that have significant opportunities for expansion. We
will seek  acquisitions  that  further  our  strategic  intent and  deliver
economic  value  to our  shareholders.  Our  team  will  use a  disciplined
acquisition  process  and during  this  review  process  we will  carefully
consider  whether  an  acquisition  can  bring  value  in terms of scale or
technology. Our M&A vision is to strengthen our core business,  leverage or
enhance our capabilities, and pay reasonable multiples.

All acquisition  assumptions are validated by an internal Ashland team from
outside the acquiring  business.  We refer to them as the Contra Team. This
review will include first the strategic  fit; also economic  validity which
includes  purchase  price,  evaluation,  the growth  rate,  synergies,  and
margins and  importantly  ease of  integration.  An example of a successful
acquisition  utilizing  this  stringent  process is our DERAKANE  purchase.
DERAKANE was purchased from Dow Chemical in December of 2004. It is used in
applications which require material with outstanding  corrosion  resistance
and  structural  strength.  This purchase was in direct  alignment with our
long-term strategy to develop  integrated systems and technology  solutions
that offers superior value to our customers.

DERAKANE added breadth to our composite  polymers  business'  already broad
productline  of gel coats,  low profile  additives  and polyester and vinyl
ester   resins.   Results   thus  far  have   significantly   exceeded  our
expectations.

The complementary  mix of organic growth with value enhancing  acquisitions
should position us to meet our financial  objectives and drive top quartile
performance.  Our  goals  today  are  based  on  review  of  representative
competitors  in the markets we serve and we aspire to grow  revenue by 4 to
6%,  operating  income by 8 to 10%,  and to maintain  ROE between 9 and 12%
across the chemical cycle.

With our growth goals in mind,  I would like to share some  thoughts on our
long-term  use of  proceeds  from  the  MAP  Transaction.  First  and  most
importantly, we will make decisions about how we spend the cash in terms of
driving  shareholder  value.  Therefore we will be patient in our review of
opportunities.  It is our  intention  to  focus  our  M&A  strategy  on the
chemical sector, growing Ashland as a diversified chemicals company.

I will close with some  thoughts on  Ashland's  future.  Our  chemical  and
transportation  construction  sectors are well positioned in markets having
significant opportunities for growth. We remain committed to organic growth
first and foremost. When acquisitions provide the opportunity to strengthen
our chemical sector and to deliver economic value to our  shareholders,  we
will carefully consider them.

To  support  Ashland's  future  success,  we must have a focused  effort to
capitalize  on  emerging  business  opportunities.  We  must  leverage  our
cross-business  capabilities  and know-how in new areas.  Therefore we will
create processes that stimulate growth. As always we look to the creativity
and knowledge of Ashland's employees to realize our full potential.

I anticipate  exciting times ahead as Ashland enters a new era. We have the
will to succeed and I look forward to the work ahead. Thank you for joining
us  today.  I hope that  Daragh,  Marvin  and I  provided  you with  useful
information about our financial performance and our future expectations.

Now I will take questions from members of the audience here in New York.







 QUESTION AND ANSWER



- ----------------------------------------------------------------------------
 JOHN ROBERTS  - BUCKINGHAM RESEARCH - ANALYST


 John Roberts,  Buckingham Research. If we violated the IRS agreement,  the
penalty  would  be  you'd  have to pay  taxes  on the  transaction.  If you
violated the Marathon agreement, what is the penalty if you were to violate
your agreement with Marathon?


- ----------------------------------------------------------------------------
 JIM O'BRIEN  - ASHLAND, INC. - CHAIRMAN AND CEO


 As I mentioned in the presentation,  we have made representations of which
we stand by. So our  intention  today is no  different  than it was when we
made the representations. We intend to fulfill them.


- ----------------------------------------------------------------------------
 JEFF ZEKAUSKAS  - J.P. MORGAN - ANALYST


 Jeff  Zekauskas  of  Morgan.  I have a couple of  questions  on your stock
repurchase program. First is there a special reason why there is a separate
account set up with a cash  distribution  from MAP,  goes into that account
and that is designated for stock repurchase.
And so the question is this, why is it set up that way?

The second question is how do you determine when to purchase stock? That is
are you going to buy it on a  pro-rata  -- on an equal  basis over the next
several quarters?  Does the price matter? Does the price not matter? Do you
have a timetable? What are you thinking on stock repurchase?


- ----------------------------------------------------------------------------
 JIM O'BRIEN  - ASHLAND, INC. - CHAIRMAN AND CEO


 The two  questions  you asked,  let me answer the first one. As why as the
special account and as Marvin pointed out in his  presentation,  these were
proceeds that did not come out of the transaction.  So our  representations
to Marathon that we would not repurchase  stock or have a special  dividend
on the proceeds which came out of the  transaction.  Therefore this special
account.  The  proceeds  came from  operations,  not from the  transaction;
therefore,  they  are set  aside  and our  Board  has said the use of those
proceeds  as far as from  operations  will  be used  for  this  program  to
repurchase stock.

Now to the second part of your question is what is the  timetable?  What we
gave as a representation to the IRS is that we will only purchase shares on
the open market. And that is in compliance with the representations we made
with  the  IRS.  And  so as  we do  that,  it  will  be  open  market  type
transactions  and there is no formal  timeframe by which we would  purchase
the stocks. They will be mainly made on the open market.


- ----------------------------------------------------------------------------
 JEFF ZEKAUSKAS  - J.P. MORGAN - ANALYST


 I don't  mean to be too  persistent  on  this,  but -- so there it is on a
particular  day -- how do you know whether you should buy any stock on that
day?


- ----------------------------------------------------------------------------
 JIM O'BRIEN  - ASHLAND, INC. - CHAIRMAN AND CEO


 Perhaps I will have Marvin see if he can provide more clarity.


- ---------------------------------------------------------------------------
 MARVIN QUIN  - ASHLAND, INC. - SVP AND CFO


 (inaudible)  First of all there is nothing magic about a separate account.
Our representation to Marathon is we would not use the proceeds directly or
indirectly  and  of  course  moneys  can be  commingled.  So to  avoid  any
confusion  about  disbursing the funds of whether it was indirectly  paying
for the  transaction,  we just put it into a separate  account and there is
nothing magic about it.

As far as the timing and the price,  we are just like every other investor.
We want to buy  Ashland  at the  best  price  we can and  there is no magic
formula and there is not a particular  amount we're going to buy per day or
per month but it is our intent to  repurchase  $270 million  worth of stock
and to buy as many shares as we can in doing so.


- ----------------------------------------------------------------------------
 JEFF ZEKAUSKAS  - J.P. MORGAN - ANALYST


 Thank you.


- ----------------------------------------------------------------------------
UNIDENTIFIED AUDIENCE MEMBER


 Going back to APAC, I believe you are capital invested somewhere around $1
billion?


- ----------------------------------------------------------------------------
 JIM O'BRIEN  - ASHLAND, INC. - CHAIRMAN AND CEO


 That is correct.


- ----------------------------------------------------------------------------
UNIDENTIFIED AUDIENCE MEMBER


 Does the  projection  here -- your  objectives  of 9 to 12% ROI, does that
reflect only the chemical business or is that over the whole expanse of the
company?


- ----------------------------------------------------------------------------
 JIM O'BRIEN  - ASHLAND, INC. - CHAIRMAN AND CEO


 That  information we provided was for the chemical  sector only. So we did
not give you what our  expectations  are for APAC. And as you can see, they
performed well through the quarter. But my view of APAC is we're continuing
to improve that  business and we have not reached an area yet that we would
(technical difficulty) prescribe what the future could bring.


- ----------------------------------------------------------------------------
UNIDENTIFIED AUDIENCE MEMBER


 You talked about divesting certain parts of your APAC business. Would this
be  states,   location,   regional  locations,  or  exactly  what  type  of
divestments would you make?


- ----------------------------------------------------------------------------
 JIM O'BRIEN  - ASHLAND, INC. - CHAIRMAN AND CEO


 We  would  look at the  individual  market  operating  units  that  are in
markets.  We would look at the market and see the  operating  units  inside
that market and make determinations  around which of the various businesses
inside of that market have the right capabilities,  have the right position
in the market that we believe  can give the types of returns  that APAC can
achieve.  If we  decide  that we can't fix it in the near  term,  then as I
stated, we will find other ways to exit that market.


- ----------------------------------------------------------------------------
UNIDENTIFIED AUDIENCE MEMBER


 A combination of your chemical business in your APAC business at least for
the next couple years will be well below that 9 to 12% level, correct?


- ----------------------------------------------------------------------------
 JIM O'BRIEN  - ASHLAND, INC. - CHAIRMAN AND CEO


 That 9 to 12% is what we described for the chemical  sector.  It is inside
that range today -- the chemical sector.


- ----------------------------------------------------------------------------
UNIDENTIFIED AUDIENCE MEMBER


 And if you were to combine the two --?


- ----------------------------------------------------------------------------
 JIM O'BRIEN  - ASHLAND, INC. - CHAIRMAN AND CEO


 We do not give out information on combining the two.


- ----------------------------------------------------------------------------
UNIDENTIFIED AUDIENCE MEMBER


 Okay, thanks.


- ----------------------------------------------------------------------------
UNIDENTIFIED AUDIENCE MEMBER


 That wasn't enough  questions on APAC. I had one more. Can you tell us how
you're  dealing  with  the  supply  of  aggregates   that  some  of  APAC's
competitors are talking about shortages in some markets in the Southeast? I
believe  you're only about 30%  integrated.  So can you tell us how you are
dealing with the supply of aggregates and whether if there are shortages or
short  supply,  is that a good thing for APAC, a bad thing for APAC? Or how
is that affecting the business?


- ----------------------------------------------------------------------------
 JIM O'BRIEN  - ASHLAND, INC. - CHAIRMAN AND CEO


 I think the shortage of materials obviously has the bigger factor of which
projects  you're going to bid on and do you have the  adequate  material to
fulfill  your  commitment  when  you do  make a bid.  So as we  look at our
bidding  strategy,  that  does  come  into  effect as far as do we have the
proper  supply  of  materials.  As you  pointed  out,  APAC  does  have  an
integration  of  materials  and  some of the  key  areas  which  are in the
Southeast Florida is one of the primary areas of shortage.

We have our own  supply of  materials  in  Florida  plus being the size and
scale of APAC, we are the number one or number two customer for most of the
major suppliers of aggregates. Therefore we have a very strong position. We
have  operations  in  many  of the  quarries  that we  operate  with  these
suppliers.  And if you look at our  ability to source is probably as strong
if not the strongest in the industry  because of our size and scale and our
relationships.

So as we look at this  opportunity  really of being somewhat a shortage,  I
think it's going to have some impact on the  company's  abilities to bid on
certain  projects  and they are going to have to carefully  understand  how
they are going to source before they bid. So as we get the new highway bill
and  there is a more  expansive  program  hopefully  that  would be  coming
forward,  this  should be a  benefit  to APAC  because  of our size and our
ability to source materials.


- ----------------------------------------------------------------------------
UNIDENTIFIED AUDIENCE MEMBER


 Three brief questions.  One from the ROI assumption,  what is the leverage
that you're assuming?  Secondly on the dividends, what is your policy going
forward?  And on the 20% buyback commitment,  is there a timeframe to which
that is relevant?


- ----------------------------------------------------------------------------
 JIM O'BRIEN  - ASHLAND, INC. - CHAIRMAN AND CEO


 Could you restate your first question? I didn't quite catch the first one.


- ----------------------------------------------------------------------------
UNIDENTIFIED AUDIENCE MEMBER


 The ROI -- if there assumed leverage in that 9 to 2% ROI?


- ----------------------------------------------------------------------------
 JIM O'BRIEN  - ASHLAND, INC. - CHAIRMAN AND CEO


  You mean is it leverage  ROI -- or is it a -- it is an  unleveraged  ROI.
Correct. It's unlevereaged.

Now your second  question  was on the stock  repurchase  program is there a
time limit?  There is not.  There is no time limits and your third question
was --?


- ----------------------------------------------------------------------------
UNIDENTIFIED AUDIENCE MEMBER


 The dividend policy.


- ----------------------------------------------------------------------------
 JIM O'BRIEN  - ASHLAND, INC. - CHAIRMAN AND CEO


 The dividend  policy is one that we have stated before -- we will maintain
our  $1.10 a share  dividend  and we have no  intent at this time to change
that.


- ----------------------------------------------------------------------------
UNIDENTIFIED AUDIENCE MEMBER


 (Inaudible question - microphone inaccessible)


- ----------------------------------------------------------------------------
 JIM O'BRIEN  - ASHLAND, INC. - CHAIRMAN AND CEO


 There is and we think it is appropriate for $1.10.


- ----------------------------------------------------------------------------
UNIDENTIFIED AUDIENCE MEMBER


 To bring the  discussion  back to APAC  again,  I think you said that your
worst performing branches focus on construction,  which is what we think as
the core of APAC. And your best performing  focus is on third party resells
of  materials.  Do you see the  business  evolving  toward  a  distribution
business or a material reselling type model?


- ----------------------------------------------------------------------------
 JIM O'BRIEN  - ASHLAND, INC. - CHAIRMAN AND CEO


 Your  question is a good one because  that could be  perceived  as a major
shift in thinking. It is a shift in thinking, but not major. It is a slight
shift in thinking and the  difference  is that as you bid on a project,  if
you are more  interested  in  achieving  that  project for the  coverage of
overhead  and  coverage  of the  people at your shop for  instance  on just
having  the job and  you're  looking  at  construction,  you can make  some
decisions that are not optimum.

Now if you look at what goes into the construction  bid, which primarily is
materials,  when you look at the primary  component of  construction,  well
over 50% of it is the materials  that goes into that bid. So if you haven't
properly  accounted for the  opportunity  to make the  necessary  return on
those  materials  and then win the bid based upon getting a return on those
- -- that cost factor, you probably should not get the bid.

So it is more of a shift of thinking as far as not being so much  concerned
about having a certain  construction  backlog.  Are we  adequately  putting
through our process a return on the material inputs whether we own it or we
buy it, it  doesn't  really  matter.  You  should  get your  return on your
material parts of your inputs and that is where the focus is.


- ----------------------------------------------------------------------------
UNIDENTIFIED AUDIENCE MEMBER


 A couple of  questions.  You really  had  wonderful  results in  Specialty
Chemicals in the quarter and the operations have come quite a long way. But
you did have a tailwind in that your raw  materials  came down a little bit
on the thermoset side and so is the current level of operating  performance
- -- operating profit performance above normal? That is this all things being
equal  sort of a  sustainable  quarterly  result so long as  volumes in the
business grow? Or will we have to take a step backwards going forward?


- ----------------------------------------------------------------------------
 JIM O'BRIEN  - ASHLAND, INC. - CHAIRMAN AND CEO


 Your  question  is a good  one  and as we have  gone  through  this  rapid
escalation of materials, the question that you and other analysts ask me is
saying  when are you going to get your  margins  up? No that  we've got our
margins up, you're going to say can they stay there?  So the most important
point is that you know  that we like  margins  and that we are going to put
pressure on our  businesses to achieve a certain type of margin return that
we  believe is  important  for  reinvestment  into our  businesses  and our
company. So we have a very high focus on that.

And to your  point  that  there is sight of a  tailwind,  we had to reach a
point of equilibrium  where prices were no longer going up because there is
a lag.  I think  what you have seen in this  quarter  is that raw  material
commodity  prices have somewhat peaked and fallen off slightly to give us a
full  chance  to make up our  margin  on that  quarterly  lag that has been
taking place.

So our  expectation  is that we have certain  margin  requirements  for our
businesses  and we are even not  there  yet in our  minds as far as what we
think are required but we are a lot closer than we were six months ago. And
you are seeing the type of results that are possible  with the volume gains
that we have made  showing  the  strong  strength  of our  technology,  our
position  in our  markets  and our  ability to  ultimately  get the pricing
appropriate for the margin that we need.


- ----------------------------------------------------------------------------
UNIDENTIFIED AUDIENCE MEMBER


 If I can just  follow  up,  when you do your  budgeting  and you have some
number  penciled in for  acquisitions  for '05 and '06, order of magnitude,
what are those numbers for planning purposes?


- ----------------------------------------------------------------------------
 JIM O'BRIEN  - ASHLAND, INC. - CHAIRMAN AND CEO


 For  planning   purchases  we  do  not  plan  for  acquisitions.   We  see
acquisitions  strictly  as an  evaluation  but we do plan for the  areas by
which  we are  interested,  so we do plan  the  strategy.  We do  plan  the
position.  We do  plan a list of  interested  ideas,  companies,  products,
however  you want a  describe  it.  We do work  that  plan.  But we have no
specifics  around  that we are  going to spend ex  amount of money per year
because we see it as something  that you do have to be patient with. And to
get  the  right  type  of  return  and  value,  you  have  to do it at  the
appropriate  time and have the right  relationship  with whatever the other
party is to make it work.


- ----------------------------------------------------------------------------
UNIDENTIFIED AUDIENCE MEMBER


 And you're still  focused on that 50 to $100 million size in  acquisitions
or is that not the right size?


- ----------------------------------------------------------------------------
 JIM O'BRIEN  - ASHLAND, INC. - CHAIRMAN AND CEO


 I would say that the size that we have been  describing of late is between
100 to 500.


- ----------------------------------------------------------------------------
UNIDENTIFIED AUDIENCE MEMBER


 100 to 500, right. And then lastly,  you spoke of 12.4 million in stranded
costs that may come out over time. How long will it take to get rid of that
12.4 million in stranded costs?


- ----------------------------------------------------------------------------
 JIM O'BRIEN  - ASHLAND, INC. - CHAIRMAN AND CEO


 As Marvin  described,  some of these costs are employee  benefit costs for
retirees and others that have left the company and those will obviously not
be reduced  until the employees  are no longer  taking their  benefit.  But
there are other costs that we continue to focus on as we have stated in the
past that are primary  objectives of the top quartile  cost company,  so we
will  continue  to put  pressure  on our  costs  and take  costs  out where
appropriate.  And I think  Global  One will  help us do a lot of that as we
start implementing starting now in Canada.


- ----------------------------------------------------------------------------
UNIDENTIFIED AUDIENCE MEMBER


 A question  on water  treatment.  I was  surprised  to hear you talk about
increased  competitive  activity in the North American market.  One of your
competitors is talking about  significant price increases taking effect and
more  discipline  in the market.  Is this just a lag that you have not seen
the  price  increases  hit or  what  is  going  on in the  water  treatment
business?


- ----------------------------------------------------------------------------
 JIM O'BRIEN  - ASHLAND, INC. - CHAIRMAN AND CEO


 I think  you  have to look at  segment  by  segment.  Obviously  there  is
activity on pricing.  We have activity on pricing trying to raise our price
to get our margins back where they need to be. We saw this quarter as being
somewhat unique even compared  against the rest of the year. There was some
inventory build and certain companies were going after certain volumes.  So
we saw some competitive responses that we had to react to. But longer-term,
I see this as more of a technology business and service business than it is
a commodity price type business.

But  from  time to time you see that  type of  activity  and we saw it this
quarter.  So long term, I don't see it as a long-term trend because I think
there will be some realignment but that is what we saw this quarter.


- ----------------------------------------------------------------------------
UNIDENTIFIED AUDIENCE MEMBER


 Just related to that,  was there a difference in the Drew marine  business
versus the rest of the Drew businesses?


- ----------------------------------------------------------------------------
 JIM O'BRIEN  - ASHLAND, INC. - CHAIRMAN AND CEO


 The actual  challenge we had on margins was in the industrial  side of the
business.  The marine  business is actually having one of its best years in
some time due  mainly to the  obvious  movement  in the U.S.  economy  with
imports coming from China and other parts of the BRIC nation and also a lot
of the military  requirements for moving goods and services overseas. So we
participate  in both those  markets and that  business has done quite well.
Marine.


- ----------------------------------------------------------------------------
UNIDENTIFIED AUDIENCE MEMBER


 And when you actually think about the portfolio for Ashland going forward,
should we think about Ashland  becoming a more narrowly  focused  entity if
you have to gain scale  sufficiently  in these  business areas or could you
see yourself  broadening the portfolio?  The example as I recollect back in
2002, there was speculation you might sell distribution.  So what should we
be thinking at Ashland when we go forward?


- ----------------------------------------------------------------------------
 JIM O'BRIEN  - ASHLAND, INC. - CHAIRMAN AND CEO


 As far as our focus hopefully I made it clear in the presentation that our
primary focus is to grow and expand in the Specialty Chemical space and the
diversified  chemical  space and grow a larger  company in that area.  That
will be our primary  focus.  At the same time we are a dual sector  company
today. We have APAC and as I just  mentioned,  I am very proud of what APAC
has accomplished as far as the changes that they are making to the company,
improving its  performance and in the near term, the highest value creating
idea we have is to get a higher performing APAC.

It is also important  that Ashland has scale.  You will not see as part our
strategic  intent  is to  shrink  in  the  near  term.  We  think  that  is
detrimental to the value of the company and it also makes it more difficult
to grow the company. You'll see us put emphasis on chemicals and you'll see
us continue to improve APAC.


- ----------------------------------------------------------------------------
UNIDENTIFIED AUDIENCE MEMBER


 In your  discussion  of  APAC,  you were  kind  enough I think to list six
factors  that you were  going to use to  change  the  profitability  of the
business  over time.  Can you  weight  those in terms of which are the ones
that make the most  difference to APAC? And as order of magnitude,  is APAC
under earning by 100%? What are your real expectations for the business and
how long do you think it'll take you to get there?


- ----------------------------------------------------------------------------
 JIM O'BRIEN  - ASHLAND, INC. - CHAIRMAN AND CEO


 You know, as far as the company,  forecasting APAC's earnings is something
we don't do anymore. We have been burned so many times on that that we have
given up even trying.


- ----------------------------------------------------------------------------
UNIDENTIFIED AUDIENCE MEMBER


 That's okay. I won't hold you to it.


- ----------------------------------------------------------------------------
 JIM O'BRIEN  - ASHLAND, INC. - CHAIRMAN AND CEO


 But your first part of your  question is very  appropriate  as far as what
really  matters in this business as far as the change?  I think the primary
change that has to take place so we have to integrate these businesses.  As
you look back to the  history  of APAC,  it has been a history  of small to
large  acquisitions  culminated  by one large  acquisition  at the end with
Superfos,  and we had not sat down and fully  integrated the business.  And
those of you that have been  listening  to this for the last 1.5 years as I
have been talking about it are saying, how long does this take?

The one thing  that is  disappointing  about APAC and really it is not just
APAC but the  industry,  it has a very long  feedback  loop  because you go
through a series of bids to get your backlog, you then have to operate that
backlog,  which a third  takes about one year,  a third takes two years,  a
third takes three years. So the feedback loop on change in that business is
very long  because you make  change,  which you saw happen  this year.  You
don't see it for maybe six or seven months.

As opposed to a chemicals business if you're going to change the process in
a chemical  plant,  you can change it and see it in the next batch. So from
that  standpoint the feedback loop is very,  very long. But we have learned
from that loop and we seem to think it can have more near  term.  Obviously
managing energy is very important.

Coming  through  this whole  energy  timeframe we did it at one time have a
program to hedge our diesel and  gasoline  and we pretty  much let it float
with the market.  Well,  we found that we can do a better job getting  that
hedge at the point that we make the bid,  locking in the margin at the time
we make the bid.

Also we have been a better job locking in our asphalt prices.  We described
to you how we do 40%  through  locking  in with the space and also 40% with
our suppliers as far as the point of a contract. So as our key raw material
inputs, those are important.

Same thing with aggregate.  As we make our aggregate choices, we lock those
at our  suppliers  so they are in with us on the bid. So that gives you the
vagaries then of execution.  And one of the primary  vagaries  we've had to
deal with is weather.  And that has shown to be a very critical point to us
and it is the most critical on the shoulder  season.  When you look at this
year,  this year is bad, not because we had  necessarily a bad winter as we
had a bad fall.

When the  hurricanes  came through last fall, it really took you out to the
end of  October/November,  that really is what  created the position of the
company  that put us behind  the  eight  ball that  didn't  let us  perform
through the season.

So really  the more  critical  point as far as how we manage are really the
November's  of the year and the  March's  of the year.  If we get those two
months  right,  we can have a pretty  decent  year.  And that comes to this
point about having these winter  revenue  ideas.  If we can get out working
again more quickly above the ground where we're not concerned about getting
the ground prepared, getting the base down, doing the asphalt paving; if we
can take those shoulder  months and actually work above the ground,  we can
get a head start and improve our performance.

So that  is  when we talk  about  revenue  enhancing  ideas  in the  winter
program,  that is where we have got to focus.  So those are the keys. If we
get  those  right,  and we have  demonstrated  that we can  perform  in the
environment.  So that is not a  question.  It is  just  getting  the mix of
business  that we need so that we get the shoulder  seasons  right and then
come out with a better year.


- ----------------------------------------------------------------------------
UNIDENTIFIED AUDIENCE MEMBER


 So if I understand what you have said, you would be encouraged  about your
backlog  growth  because you would have an idea about how you might be able
to execute the backlog more clearly than you did before?


- ----------------------------------------------------------------------------
 JIM O'BRIEN  - ASHLAND, INC. - CHAIRMAN AND CEO


 That is right and I tried to  demonstrated  in my talk that we are focused
on these types of  opportunities  and we're  making  progress on  achieving
projects  that we believe  have the margin in them so we get the mix right.
But the  disappointing  part to you as an analyst and others in the room is
it has a very long  feedback  loop.  That is the part that you're  going to
somewhat  frustrated  with. You hear me say that we're getting a better mix
of backlog, but it doesn't show up for six, seven, eight months.


- ----------------------------------------------------------------------------
UNIDENTIFIED AUDIENCE MEMBER


 Lastly in reducing your lease expense, I think the numbers were 27 million
and then  depreciation goes up 15. So that is a net of 12. How much of that
12 will be reflected in APAC's EBIT?


- ----------------------------------------------------------------------------
 MARVIN QUIN  - ASHLAND, INC. - SVP AND CFO


 60%.


- ----------------------------------------------------------------------------
UNIDENTIFIED AUDIENCE MEMBER


 And where is the other 40%? Is it just all around?


- ----------------------------------------------------------------------------
 MARVIN QUIN  - ASHLAND, INC. - SVP AND CFO


 30% is Valvoline; 60% is APAC; and the other 10% is spread around.


- ----------------------------------------------------------------------------
UNIDENTIFIED AUDIENCE MEMBER


 You talked about the long feedback  loops and that makes -- that obviously
resonates.  The question I have is  presumably  you can look at new backlog
business  that you're just  beginning to execute on and look at the margins
and  the  performance  on that  basis.  And  based  on  that,  what is your
qualitative/quantitative  assessment  on how far you have come and how much
remains to be done?


- ----------------------------------------------------------------------------
 JIM O'BRIEN  - ASHLAND, INC. - CHAIRMAN AND CEO


 We quantify that every month and we quantify every project and part of our
objective  is to  increase  the  margin on all of those  projects.  So as a
statement I made on the  material  side that we need to really focus on the
value  enhancement  that we need to get that  value  in the bid  will  help
increase the margin on every project. And that is what that is all about.

So as we shift the focus from just  achieving the bid and try to narrow the
amount of the  difference  between the lowest  bidder and the next  highest
above that as we have been focused on trying to get that  narrowed,  we are
also  making  sure  that we get the full  value  into the bid so that we do
achieve the bid, that we have higher confidence in that margin return.  And
that's  part of this whole  merger  integration  is having the  systems and
processes in place so that we have  transparency  at every location that is
doing work that we have high confidence in what we are getting.


- ----------------------------------------------------------------------------
UNIDENTIFIED AUDIENCE MEMBER


 Do you feel that you are  going to get more and more  overpasses  etc.  to
increase your winter work time? Obviously the aggregate,  the asphalt, what
components of high passes of those  products  there.  -- do you actually --
obviously you don't supply the structural  steel that goes into it exactly.
Is that put up by a sub or do you do the structural steel work yourself?


- ----------------------------------------------------------------------------
 JIM O'BRIEN  - ASHLAND, INC. - CHAIRMAN AND CEO


 We have parts of our  business  that  actually  does the  concrete mix and
provide it to the site. We have  companies  inside of our divisions that do
that. We also do the labor, the setup, the construction.  We set the steel.
We do all that.  So that is all part of creating  revenue in the job and we
need  more of that as I've said for the  shoulder  months,  for the  winter
months to work above the ground.


- ----------------------------------------------------------------------------
UNIDENTIFIED AUDIENCE MEMBER


 With plate going up for  example,  steel plate going up from 300 or $400 a
ton 1.5 years to two years ago to 700 or 800,  how do you  reflect for that
dramatic increase in cost when you are moving more and more into bridgework
right  now?  It will seem to me that  would put  further  pressure  on your
business.  You can't hedge -- maybe you can hedge structural steel. I don't
know.


- ----------------------------------------------------------------------------
 JIM O'BRIEN  - ASHLAND, INC. - CHAIRMAN AND CEO


 What we normally do in areas that we are buying a large  component  of the
job,  we are big  enough  in this type of  construction  that  whoever  the
supplier  is,  normally  we  are  pretty  big  for  them.  So  part  of our
requirements  of working  with a  supplier  such as steel or  aggregate  or
whoever is as we bid a job,  we view them as  bidding  with us. So they are
taking some of the financial risk with us in that job. But we're trying not
to take all of the  financial  risk  whether  it be  steel,  whether  it be
aggregate  and all that to get that in the job and have it set for the job.
Not to say  that  steel  won't  go up  tomorrow  and the next bid has to be
higher to reflect  that,  but we try to get it set in the job  through  our
partnerships  with our  suppliers.  And our size and scale  help us achieve
that.


- ----------------------------------------------------------------------------
UNIDENTIFIED AUDIENCE MEMBER


 Just a point of clarification on your financials.  It was reported on your
balance  sheet  that  the  cash  and  accounts   receivable  from  the  MAP
Transaction  were 1.6 billion but in your  presentation  today, the cash in
accounts  receivable  related  to MAP  before  the  adjustments  after 6/30
reported  at 1.5  and  change.  Is  that  -- it is  almost  a $100  million
difference.  Is that just cash on the balance  sheet that is not related to
the MAP Transaction?  What really is the net cash pro forma for the pension
contribution and the taxes and so forth?


- ----------------------------------------------------------------------------
 JIM O'BRIEN  - ASHLAND, INC. - CHAIRMAN AND CEO


 I'll let Marvin answer that question. Marvin?


- ---------------------------------------------------------------------------
 MARVIN QUIN  - ASHLAND, INC. - SVP AND CFO


 Of the 682  million  cash,  part of that is just book cash and we  deposit
funds that come in each and every day. Not all of that is available. So you
have a certain amount of cash that is not in marketable securities. That is
probably  typically  60, $70  million.  The other  thing I would say is the
slide  that  we  showed  you  with  what we  showed  is the  impact  of the
transaction  on pulling  our cash and what you see here is that  impact and
there was cash other than the cash obtained from the transaction.


- ----------------------------------------------------------------------------
UNIDENTIFIED AUDIENCE MEMBER


 Is the net cash  closer to 1.3 billion or so if you adjust for the pension
contribution, the taxes related to the Marathon net income?


- ----------------------------------------------------------------------------
 MARVIN QUIN  - ASHLAND, INC. - SVP AND CFO


 Actually we believe it will be -- the 1.2 billion is what we showed on the
slide and that is our best  estimate.  It is of course just an estimate but
that is where we would expect to be as a result of this  transaction and we
have some cash, other cash that is fairly minor. It's not material.


- ----------------------------------------------------------------------------
UNIDENTIFIED AUDIENCE MEMBER


 Do you think the Valvoline division is being undervalued by the market and
if  so,  what  strategies   would  you  have  to  maximize  the  value  for
shareholders?


- ----------------------------------------------------------------------------
 JIM O'BRIEN  - ASHLAND, INC. - CHAIRMAN AND CEO


 As far as how  Valvoline is valued  inside of our chemical  sector,  it is
definitely a consumer  products type company.  Whether it is undervalued or
overvalued,  I'm sure we could  debate  that but the  important  thing with
Valvoline,  it has to deliver for the sector is more consistent predictable
results.  And it has a very strong  history of organic growth and I believe
it is going to continue that. So as it fits within the chemical sector,  it
brings  forward an expertise of marketing  and consumer  knowledge not just
the  knowledge  of the  consumer  that they work today,  but just how to do
consumer type research  understanding how to identify  opportunities inside
of a market that I find very useful to have it inside the sector.

So as the value its  importance  inside of our work;  it brings that to the
sector.  And it is a good  balance for the other things that we have from a
technology standpoint. So we like the Valvoline business.

I think we're  getting  close to our 1:00 cutoff time. So thank you all for
coming.  I appreciate  your  interest in Ashland and look forward to seeing
you again. Thank you.