EXHIBIT 99.1

                     [GRAPHIC OMITTED]

News Release         Ashland Logo



                                  FOR ADDITIONAL INFORMATION:
                                  Media Relations:      Investor Relations:
                                  Jim Vitak             Dean Doza
                                  (614) 790-3715        (859) 815-4454
                                  jevitak@ashland.com   lddoza@ashland.com

                                  FOR IMMEDIATE RELEASE:
                                  October 30, 2006


ASHLAND INC. REPORTS FISCAL FOURTH QUARTER PRELIMINARY INCOME
OF 79 CENTS PER SHARE FROM CONTINUING OPERATIONS

Covington,  Ky. - Ashland  Inc.  (NYSE:ASH)  today  announced  preliminary*
income from  continuing  operations of $56 million,  or 79 cents per share,
for the quarter  ended Sept.  30,  2006,  the fourth  quarter of its fiscal
year. Net income for the quarter was $200 million, or $2.82 per share.

     "I'm generally pleased with our September quarter results," said James
J. O'Brien,  chairman and chief  executive  officer.  "While there are many
items that impacted our results,  our  businesses  performed  well with the
exception of Valvoline."  (See page 5 of financial  information for details
of the impact of each of these  significant  items on operating  income for
each of the businesses.)

     "During  the  fourth  quarter,   Ashland   Distribution   and  Ashland
Performance  Materials  delivered  strong  results,  with  improvements  in
revenues and operating  income," said O'Brien.  "I'm also pleased to report
that Ashland Water  Technologies  posted  significantly  improved  results.
Valvoline,  however,  recorded an operating  loss due to  continued  margin
compression and charges for asset impairments and severance costs."

     Ashland sold Ashland Paving And Construction,  Inc. (APAC), during the
quarter for $1.3 billion and now expects net proceeds  after taxes and fees
to be $1.23  billion.  The  company  is  returning  those net  proceeds  to
shareholders  through a special  dividend of $10.20 per share that was paid
to  shareholders  on Oct. 25, 2006,  and an ongoing stock buyback  program.
According  to  generally  accepted  accounting  principles,  APAC  is now a
discontinued  operation,  and Ashland's  prior-period  results reflect this
presentation.

     "The  sale of  APAC  represents  an  important  strategic  step in our
transformation into a diversified chemical company," O'Brien continued. "It
also enabled us to return value to  shareholders in the form of the special
dividend paid last week and the share buyback underway.  More important, we
are in a strong financial position and sharply focused on our growth,  both
organically and through acquisitions."

                                  -more-

<page>

ASHLAND INC. REPORTS FISCAL FOURTH QUARTER  PRELIMINARY  INCOME OF 79 CENTS
PER SHARE FROM CONTINUING OPERATIONS, PG. 2

     Performance  Materials increased its operating income to $17.8 million
for the  September  2006 quarter,  19 percent above the year-ago  quarter's
income of $15.0  million.  Operating  income for the 2006 quarter  included
charges of $7.1 million for environmental  remediation and severance costs,
partially  offset  by $2.7  million  of  income  from  favorable  insurance
settlements.  In comparison,  the prior-year  quarter  included charges for
environmental  remediation  and asset  impairments  of $1.5 million.  Lower
overall  selling,  general and  administrative  expenses  accounted for the
increased  earnings during the 2006 quarter.  Sales and operating  revenues
were $358  million for the  September  2006  quarter,  5 percent  above the
September 2005 quarter, while unit volume was unchanged.

     Distribution  continued its strong  operating  performance  during the
September 2006 quarter with record earnings of $25.6 million, up 33 percent
over the  year-ago  quarter.  Operating  income  for the 2006  quarter  was
unfavorably  impacted by  environmental  remediation  expense and severance
costs totaling $10.7  million,  partially  offset by $3.5 million of income
from insurance  settlements.  Expenses for  environmental  remediation  and
asset  impairments  totaled $2.2 million in the September 2005 quarter.  As
compared with the year-ago quarter,  sales and operating revenues increased
5 percent to $1,024  million for the September  2006 quarter,  while volume
declined 3 percent.  Revenue  growth was driven by higher selling prices as
Distribution  was able to pass through cost  increases to the  marketplace.
Higher unit margins,  coupled with excellent  cost  controls,  drove income
growth.

     Valvoline  recorded  an  operating  loss  of  $14.6  million  for  the
September 2006 quarter as compared with  operating  income of $10.3 million
in the year-ago quarter. Valvoline's sales and operating revenues increased
12  percent  over the  September  2005  quarter to $379  million,  as price
increases began to take effect in the marketplace.  Valvoline's results for
the 2006 quarter  included  charges of $4.4 million for asset  impairments,
primarily  related to the closing of 33  Valvoline  Instant  Oil  Change(R)
stores,  and $1.7 million for severance  costs.  The 2005 quarter  included
charges of $1.2 million for severance costs and environmental  remediation.
Volumes  declined  7  percent  versus  the  year-ago  quarter.  Valvoline's
performance  for the quarter  reflected  lower margins,  as persistent high
costs for base lube oil,  additives and packaging  were not fully offset by
price increases in the marketplace.

     Water  Technologies  reported operating income of $4.9 million for the
September  2006 quarter as compared  with $2.0  million for the  prior-year
quarter.  Operating  income for the September 2006 quarter includes charges
of $6.1  million for  severance  costs and $2.0  million for  environmental
remediation and income of $0.9 million from insurance settlements. The 2005
quarter included $0.3 million in environmental charges. Sales and operating
revenues increased

                                   -more-

<page>

ASHLAND INC. REPORTS FISCAL FOURTH QUARTER  PRELIMINARY  INCOME OF 79 CENTS
PER SHARE FROM CONTINUING OPERATIONS, PG. 3

from $105  million in the  September  2005  quarter to $191 million for the
2006 quarter.  Both  operating  income and revenues  benefited  from a full
quarter of activity from the Environmental  and Process Solutions  business
acquired from Degussa AG at the end of May.  Operating income also reflects
significantly improved performance from Ashland's other water businesses.

     Unallocated  and Other for the  September  2006 quarter  includes $7.5
million in expenses for July and August previously  allocated to APAC, $6.3
million in  environmental  remediation  expense and income of $10.8 million
from  insurance  settlements.   Generally  accepted  accounting  principles
require that corporate  costs  previously  allocated to APAC continue to be
included in results of continuing  operations  rather than be reported with
APAC in discontinued operations.

     During the September  2006  quarter,  the company  favorably  resolved
certain  open tax issues and  reevaluated  other  open tax  matters,  which
resulted in a tax benefit for the quarter. Taxes contributed $13 million to
income in the  quarter  as  compared  with $63  million  in the  prior-year
quarter, which also benefited from favorable adjustments.  In addition, net
interest  income was $19 million in the September  2006 quarter as compared
with $7 million in the prior-year quarter.

     Commenting  on  the  outlook  for  fiscal  2007,   O'Brien  concluded,
"Performance  Materials  should  benefit  from  continued  global  economic
growth.  Although facing softness in the U.S. residential  construction and
transportation markets,  several specialty applications continue to expand,
and  the  electrical,  power  and  infrastructure  markets  remain  strong.
Distribution's  performance will be largely determined by the growth of the
North  American  economy.   We're  encouraged  by  recent  developments  in
Valvoline's  marketplace.  While  there  is  still  work to do,  our  price
increases,  recent  reductions  in the  cost  of  base  lube  oil  and  our
cost-cutting  efforts are  beginning to take hold.  As a result,  we expect
Valvoline to return to profitability  for the December  quarter.  We expect
Water  Technologies  to produce a solid year in 2007,  benefiting  from its
business  model   redesign,   cost  reductions  and  the  addition  of  the
Environmental and Process Solutions business."

     Today at 4 p.m.  (EST),  Ashland  will  provide a live  webcast of its
fourth-quarter  presentation  to securities  analysts.  The webcast will be
accessible through Ashland's website,  www.ashland.com.  Following the live
event,  an archived  version of the webcast will be available for 12 months
at www.ashland.com/investors.

     Ashland Inc.  (NYSE:  ASH), a diversified,  global  chemical  company,
provides quality products, services and solutions to customers in more than
100 countries. A FORTUNE 500 company, it operates through four wholly owned
divisions: Ashland Performance Materials,  Ashland Distribution,  Valvoline
and  Ashland  Water  Technologies.  To  learn  more  about  Ashland,  visit
www.ashland.com.

                                   - 0 -

<page>

ASHLAND INC. REPORTS FISCAL FOURTH QUARTER  PRELIMINARY  INCOME OF 79 CENTS
PER SHARE FROM CONTINUING OPERATIONS, PG. 4


FORTUNE 500 is a registered trademark of Time Inc.

* PRELIMINARY RESULTS
Financial results are preliminary until the Company's Annual Report on Form
10-K is filed with the U.S. Securities and Exchange Commission.

FORWARD-LOOKING STATEMENTS
This news release contains forward-looking  statements,  within the meaning
of  Section  27A of the  Securities  Act of  1933  and  Section  21E of the
Securities  Exchange  Act of 1934,  with  respect  to  Ashland's  operating
performance.  These  estimates  are  based  upon a number  of  assumptions,
including those mentioned within this news release. Such estimates are also
based upon  internal  forecasts  and analyses of current and future  market
conditions and trends, management plans and strategies,  weather, operating
efficiencies and economic  conditions,  such as prices,  supply and demand,
cost  of  raw  materials,  and  legal  proceedings  and  claims  (including
environmental  and  asbestos   matters).   Although  Ashland  believes  its
expectations  are based on  reasonable  assumptions,  it cannot  assure the
expectations  reflected  herein  will  be  achieved.  This  forward-looking
information  may prove to be  inaccurate  and  actual  results  may  differ
significantly  from  those  anticipated  if one or more  of the  underlying
assumptions or expectations  proves to be inaccurate or is unrealized or if
other  unexpected  conditions  or events  occur.  Other  factors  and risks
affecting Ashland are contained in Ashland's Form 10-K, as amended, for the
fiscal year ended Sept.  30, 2005.  Ashland  undertakes  no  obligation  to
subsequently update or revise the  forward-looking  statements made in this
news  release to  reflect  events or  circumstances  after the date of this
release.




Ashland Inc. and Consolidated Subsidiaries                               Page 1
STATEMENTS OF CONSOLIDATED INCOME
(In millions except per share data - preliminary and unaudited)

                                                                 Three months ended           Year ended
                                                                    September 30             September 30
                                                                 -------------------     -------------------
                                                                   2006       2005          2006      2005
                                                                 --------   --------     --------   --------
                                                                                        
REVENUES
   Sales and operating revenues                                  $ 1,908    $ 1,712      $ 7,233    $ 6,731
   Equity income                                                       4          1           11        525
   Other income                                                       13          1           33         39
                                                                 --------   --------     --------   --------
                                                                   1,925      1,714        7,277      7,295
COSTS AND EXPENSES
   Cost of sales and operating expenses                            1,612      1,415        6,030      5,545
   Selling, general and administrative expenses                      285        278        1,077      1,079
                                                                 --------   --------     --------   --------
                                                                   1,897      1,693        7,107      6,624
                                                                 --------   --------     --------   --------
OPERATING INCOME                                                      28         21          170        671
   (Loss) gain on the MAP Transaction (a)                             (4)       (10)          (5)     1,284
   Loss on early retirement of debt                                    -          -            -       (145)
   Net interest and other financing income (costs)                    19          7           47        (82)
                                                                 --------   --------     --------   --------
INCOME FROM CONTINUING OPERATIONS
   BEFORE INCOME TAXES                                                43         18          212      1,728
   Income tax benefit (expense)                                       13         63          (29)       230
                                                                 --------   --------     --------   --------
INCOME FROM CONTINUING OPERATIONS                                     56         81          183      1,958
   Income from discontinued operations (net of income taxes) (b)     144         30          224         46
                                                                 --------   --------     --------   --------
NET INCOME                                                       $   200    $   111      $   407    $ 2,004
                                                                 ========   ========     ========   ========

DILUTED EARNINGS PER SHARE
   Income from continuing operations                             $  0.79    $  1.08      $  2.53    $ 26.23
   Income from discontinued operations                              2.03       0.40         3.11       0.62
                                                                 --------   --------     --------   --------
   Net income                                                    $  2.82    $  1.48      $  5.64    $ 26.85
                                                                 ========   ========     ========   ========

AVERAGE COMMON SHARES AND ASSUMED CONVERSIONS                         71         75           72         75

SALES AND OPERATING REVENUES
   Performance Materials (c)                                     $   358    $   341      $ 1,425    $ 1,369
   Distribution                                                    1,024        972        4,070      3,810
   Valvoline                                                         379        339        1,409      1,326
   Water Technologies (c)                                            191        105          502        394
   Intersegment sales                                               (44)        (45)        (173)      (168)
                                                                 --------   --------     --------   --------
                                                                 $ 1,908    $ 1,712      $ 7,233    $ 6,731
                                                                 ========   ========     ========   ========
OPERATING INCOME
   Performance Materials (c)                                     $    18    $    15      $   112    $    88
   Distribution                                                       26         19          120         99
   Valvoline                                                         (15)        10          (21)        59
   Water Technologies (c)                                              5          2           14         11
   Refining and Marketing (d)                                          -          -            -        486
   Unallocated and other (e)                                          (6)       (25)         (55)       (72)
                                                                 --------   --------     --------   --------
                                                                 $    28    $    21      $   170    $   671
                                                                 ========   ========     ========   ========


(a)  "MAP  Transaction"  refers to the June 30, 2005  transfer of Ashland's
     38% interest in Marathon Ashland Petroleum LLC (MAP), Ashland's maleic
     anhydride  business  and 60  Valvoline  Instant Oil Change  centers in
     Michigan  and  northwest  Ohio  to  Marathon  Oil   Corporation  in  a
     transaction valued at approximately $3.7 billion.
(b)  Ashland  sold APAC to  Oldcastle  Materials,  Inc.  in August 2006 for
     approximately  $1.3  billion,  recording an after-tax  gain on sale of
     discontinued  operations of $110 million.  After-tax operating results
     of APAC (excluding previously allocated corporate costs - see note (e)
     below) are reflected in  discontinued  operations,  with prior periods
     restated.
(c)  In June 2006, Ashland redefined its reporting segments as it continues
     to evolve into a diversified chemical company.  Performance  Materials
     and Water  Technologies,  formerly  combined  under Ashland  Specialty
     Chemical, have now been separately disclosed.  Prior periods have been
     conformed to the current period presentation.
(d)  Includes  Ashland's  equity income from MAP,  amortization  related to
     Ashland's  excess  investment in MAP and other  activities  associated
     with refining and marketing through June 30, 2005.
(e)  Includes  corporate costs  previously  allocated to APAC of $8 million
     and $13  million for the three  months  ended  September  30, 2006 and
     2005,  respectively,  and $41  million  and $45  million for the years
     ended September 30, 2006 and 2005, respectively.




Ashland Inc. and Consolidated Subsidiaries                               Page 2
CONDENSED CONSOLIDATED BALANCE SHEETS
(In millions - preliminary and unaudited)

                                                               September 30
                                                          ---------------------
                                                            2006         2005
                                                          --------     --------
ASSETS
  Current assets
     Cash and cash equivalents                            $ 1,820      $   985
     Available-for-sale securities                            349          403
     Accounts receivable                                    1,401        1,242
     Inventories                                              532          439
     Deferred income taxes                                     93          104
     Other current assets                                      55           22
     Current assets of discontinued operations                  -          562
                                                          --------     --------
                                                            4,250        3,757

  Investments and other assets
     Goodwill and other intangibles                           310          235
     Asbestos insurance receivable (noncurrent portion)       444          370
     Deferred income taxes                                    186          228
     Other noncurrent assets                                  450          419
     Noncurrent assets of discontinued operations               -          976
                                                          --------     --------
                                                            1,390        2,228

  Property, plant and equipment
     Cost                                                   2,007        1,830
     Accumulated depreciation and amortization             (1,057)      (1,000)
                                                          --------     --------
                                                              950          830
                                                          --------     --------

                                                          $ 6,590      $ 6,815
                                                          ========     ========

LIABILITIES AND STOCKHOLDERS' EQUITY
  Current liabilities
     Current portion of long-term debt                    $    12      $    12
     Dividends payable                                        674            -
     Trade and other payables                               1,302        1,239
     Income taxes                                              53           13
     Current liabilities of discontinued operations             -          281
                                                          --------     --------
                                                            2,041        1,545

  Noncurrent liabilities
     Long-term debt (less current portion)                     70           82
     Employee benefit obligations                             313          358
     Reserves of captive insurance companies                  175          182
     Asbestos litigation reserve (noncurrent portion)         585          521
     Other long-term liabilities and deferred credits         310          309
     Noncurrent liabilities of discontinued operations          -           79
                                                          --------     --------
                                                            1,453        1,531

  Stockholders' equity                                      3,096        3,739
                                                          --------     --------

                                                          $ 6,590      $ 6,815
                                                          ========     ========





Ashland Inc. and Consolidated Subsidiaries                               Page 3
STATEMENTS OF CONSOLIDATED CASH FLOWS
(In millions - preliminary and unaudited)
                                                                                Year ended
                                                                               September 30
                                                                           ---------------------
                                                                             2006         2005
                                                                           --------     --------
                                                                                  
CASH FLOWS FROM OPERATING ACTIVITIES FROM CONTINUING OPERATIONS
   Net Income                                                              $   407      $ 2,004
   Results from discontinued operations (net of income taxes)                 (224)         (46)
   Adjustments to reconcile income from continuing operations
     to cash flows from operating activities
      Depreciation and amortization                                            111          100
      Deferred income taxes                                                     (1)        (500)
      Equity income from affiliates                                            (11)        (525)
      Distributions from equity affiliates                                       5          279
      Loss (gain) on the MAP Transaction                                         5       (1,284)
      Loss on early retirement of debt                                           -          145
      Change in operating assets and liabilities (a)                          (141)        (232)
      Other items                                                               (3)          (5)
                                                                           --------     --------
                                                                               148          (64)
CASH FLOWS FROM FINANCING ACTIVITIES FROM CONTINUING OPERATIONS
   Proceeds from issuance of common stock                                       18          115
   Excess tax benefits related to share-based payments                           6           20
   Repayment of long-term debt                                                 (13)      (1,552)
   Repurchase of common stock                                                 (405)        (100)
   Decrease in short-term debt                                                   -          (40)
   Cash dividends paid                                                         (78)         (79)
                                                                           --------     --------
                                                                              (472)      (1,636)
CASH FLOWS FROM INVESTING ACTIVITIES FROM CONTINUING OPERATIONS
   Additions to property, plant and equipment                                 (175)        (180)
   Purchase of operations - net of cash acquired                              (183)        (135)
   Proceeds from sale of operations (b)                                          -        3,303
   Purchases of available-for-sale securities                                 (824)        (402)
   Proceeds from sales and maturities of available-for-sale securities         876            1
   Purchase of accounts receivable                                               -         (150)
   Collections of accounts receivable purchased                                  -          150
   Other - net                                                                  20            9
                                                                           --------     --------
                                                                              (286)       2,596
                                                                           --------     --------
CASH (USED) PROVIDED BY CONTINUING OPERATIONS                                 (610)         896
   Cash provided (used) by discontinued operations
      Operating cash flows                                                     197           53
      Investing cash flows                                                   1,248         (207)
                                                                           --------     --------
INCREASE IN CASH AND CASH EQUIVALENTS                                      $   835      $   742
                                                                           ========     ========
DEPRECIATION AND AMORTIZATION
   Performance Materials (c)                                               $    31      $    31
   Distribution                                                                 21           18
   Valvoline                                                                    28           27
   Water Technologies (c)                                                       17           13
   Unallocated and other                                                        14           11
                                                                           --------     --------
                                                                           $   111      $   100
                                                                           ========     ========
ADDITIONS TO PROPERTY, PLANT AND EQUIPMENT
   Performance Materials (c)                                               $    58      $    45
   Distribution                                                                 36           26
   Valvoline                                                                    38           66
   Water Technologies (c)                                                       23           19
   Unallocated and other                                                        20           24
                                                                           --------     --------
                                                                           $   175      $   180
                                                                           ========     ========


(a)  Excludes changes resulting from operations acquired or sold.
(b)  Amount for 2005  includes  cash  proceeds  (net of expenses) of $3,290
     million from the MAP Transaction.
(c)  In June 2006, Ashland redefined its reporting segments as it continues
     to evolve into a diversified  chemical company.  Performance Materials
     and Water  Technologies,  formerly  combined  under Ashland  Specialty
     Chemical, have now been separately disclosed.  Prior periods have been
     conformed to the current period presentation.






Ashland Inc. and Consolidated Subsidiaries                               Page 4
OPERATING INFORMATION BY INDUSTRY SEGMENT
(In millions - preliminary and unaudited)
                                                           Three months ended            Year ended
                                                              September 30              September 30
                                                          ---------------------     ---------------------
                                                            2006         2005         2006         2005
                                                          --------     --------     --------     --------
                                                                                     
PERFORMANCE MATERIALS (a) (b)
   Sales per shipping day                                 $   5.7      $   5.3      $   5.7      $   5.4
   Pounds sold per shipping day                               4.9          4.9          4.9          5.4
   Gross profit as a percent of sales                        20.3%        21.3%        22.5%        20.4%
DISTRIBUTION (a)
   Sales per shipping day                                 $  16.3      $  15.2      $  16.2      $  15.1
   Pounds sold per shipping day                              18.6         19.1         18.9         19.2
   Gross profit as a percent of sales                         8.8%         9.3%         9.5%         9.7%
VALVOLINE (a)
   Lubricant sales (gallons)                                 41.1         44.0        168.7        175.4
   Premium lubricants (percent of U.S. branded volumes)      22.3%        23.1%        23.1%        23.4%
   Gross profit as a percent of sales                        16.0%        25.4%        19.9%        26.6%
WATER TECHNOLOGIES (a) (b)
   Sales per shipping day                                 $   3.0      $   1.6      $   2.0      $   1.6
   Gross profit as a percent of sales                        38.4%        47.2%        43.7%        47.8%



(a)  Sales are defined as sales and  operating  revenues.  Gross  profit is
     defined  as sales  and  operating  revenues,  less  cost of sales  and
     operating expenses.
(b)  In June 2006, Ashland redefined its reporting segments as it continues
     to evolve into a diversified chemical company.  Performance  Materials
     and Water  Technologies,  formerly  combined  under Ashland  Specialty
     Chemical, have now been separately disclosed.  Prior periods have been
     conformed to the current period presentation.





Ashland Inc. and Consolidated Subsidiaries                               Page 5
COMPONENTS OF OPERATING INCOME
(In millions)

                                                                Three Months Ended September 30, 2006
                                               ------------------------------------------------------------------------
                                               Performance                              Water      Unallocated
                                                Materials   Distribution  Valvoline  Technologies    & Other     Total
                                               -----------  ------------  ---------  ------------  -----------  -------
                                                                                              
OPERATING INCOME
   Environmental remediation expense           $     (6.7)  $      (8.7)  $    0.3   $      (2.0)  $     (6.3)  $(23.4)
   Severance costs                                   (0.4)         (2.0)      (1.7)         (6.1)        (0.4)   (10.6)
   Insurance settlements                              2.7           3.5          -           0.9         10.8     17.9
   Asset impairments                                    -             -       (4.4)         (0.1)           -     (4.5)
   Corporate costs previously charged to APAC           -             -          -             -         (7.5)    (7.5)
   All other operating income                        22.2          32.8       (8.8)         12.2         (2.1)    56.3
                                               -----------  ------------  ---------  ------------  -----------  -------
                                               $     17.8   $      25.6   $  (14.6)  $       4.9   $     (5.5)  $ 28.2
                                               ===========  ============  =========  ============  ===========  =======



                                                                Three Months Ended September 30, 2005
                                               ------------------------------------------------------------------------
                                               Performance                              Water      Unallocated
                                                Materials   Distribution  Valvoline  Technologies    & Other     Total
                                               -----------  ------------  ---------  ------------  -----------  -------
OPERATING INCOME
   Environmental remediation expense           $     (1.0)  $      (1.4)  $   (0.1)  $      (0.3)  $     (0.1)  $ (2.9)
   Severance costs                                      -             -       (1.1)            -            -     (1.1)
   Insurance settlements                                -             -          -             -        (13.2)   (13.2)
   Asset impairments                                 (0.5)         (0.8)         -             -            -     (1.3)
   Corporate costs previously charged to APAC           -             -          -             -        (13.0)   (13.0)
   All other operating income                        16.5          21.5       11.5           2.3          1.5     53.3
                                               -----------  ------------  ---------  ------------  -----------  -------
                                               $     15.0   $      19.3   $   10.3   $       2.0   $    (24.8)  $ 21.8
                                               ===========  ============  =========  ============  ===========  =======