EXHIBIT 99.1

                     [GRAPHIC OMITTED]

News Release         Ashland Logo



                                  FOR ADDITIONAL INFORMATION:
                                  Media Relations:      Investor Relations:
                                  Jim Vitak             Dean Doza
                                  (614) 790-3715        (859) 815-4454
                                  jevitak@ashland.com   lddoza@ashland.com

                                  FOR IMMEDIATE RELEASE:
                                  January 24, 2007


ASHLAND INC. REPORTS Q1 INCOME OF 81 CENTS PER SHARE
FROM CONTINUING OPERATIONS, DRIVEN BY VALVOLINE RECOVERY

Covington,  Ky. - Ashland  Inc.  (NYSE:ASH)  today  announced  preliminary*
income from  continuing  operations of $53 million,  or 81 cents per share,
for the quarter ended Dec. 31, 2006,  the first quarter of its fiscal year.
This compares with income from continuing  operations of $35 million, or 48
cents  per  share,  in the same  prior-year  quarter.  Net  income  for the
December 2006 quarter was $49 million,  or 75 cents per share,  as compared
with $66  million,  or 91 cents per share,  in the  year-ago  quarter.  Net
income in the December 2005 quarter  included $31 million,  or 43 cents per
share,  of  income  from  discontinued   operations,   primarily  from  the
operations of Ashland Paving And Construction,  Inc. (APAC), which was sold
in August 2006. For the December 2006 quarter,  net income  included a loss
from discontinued operations of $4 million, or 6 cents per share, primarily
resulting from post-closing adjustments on the APAC sale.

     "The  December  quarter  marks our first full  quarter as a singularly
focused, diversified chemical company," said James J. O'Brien, chairman and
chief executive officer. "I am quite pleased with the progress at Valvoline
and  Ashland  Water  Technologies.  However,  softness  in U.S.  industrial
production  adversely  affected  Ashland  Distribution's  results.  Ashland
Performance  Materials  was also  impacted by soft  automotive,  marine and
housing markets, but to a much lesser extent.

     "During  the  quarter,  Valvoline  achieved a  significant  rebound in
earnings,  benefiting  from  stabilizing  base oil costs and the effects of
previously  announced  price  increases,  along with reductions in selling,
general and administrative  costs.  Ashland Water Technologies posted an 85
percent increase in revenues, and operating income grew substantially, both
bolstered  by the  Environmental  and  Process  Solutions  (E&PS)  business
acquired  last May," O'Brien said.  "In  addition,  we are  encouraged by a
significant  improvement  in the  results  of our  marine  water  treatment
business."

     Ashland Performance  Materials'  operating income of $25.6 million for
the  December  2006  quarter  was  essentially  equal to its income for the
December 2005 quarter. While unit volume

                                  - more -


ASHLAND INC. REPORTS Q1 INCOME OF 81 CENTS PER SHARE
FROM CONTINUING OPERATIONS, DRIVEN BY VALVOLINE RECOVERY, PG. 2

declined 4 percent, sales and operating revenues increased 4 percent versus
the year-ago quarter to $366 million.

     Ashland  Distribution's results compare unfavorably with the quarter a
year ago,  when  hurricane-related  product  shortages  and  robust  demand
resulted in strong margins and record operating  income.  The December 2006
quarter was also impacted by the softening  North  American  automotive and
construction  markets.  As a result,  operating  income  declined  to $14.0
million for the December 2006 quarter as compared  with record  earnings of
$34.1 million in the same prior-year quarter.  Sales and operating revenues
decreased to $948 million, 2 percent below the December 2005 quarter, while
volume  declined 7 percent.  Gross profit as a percent of sales declined to
8.6  percent  from 10.2  percent in the  prior-year  quarter.  The  primary
factors reducing profitability were lower margins and volume.

     Valvoline achieved first-quarter  operating income of $18.2 million as
compared  with income of $1.1  million in the year-ago  quarter.  Sales and
operating  revenues  increased 13 percent over the December 2005 quarter to
$351 million, while lubricant volume was flat.  Significant  improvement in
lubricant  margins,  as base oil costs  stabilized and price increases took
effect,  drove results for the quarter.  Lower expenses also contributed to
Valvoline's improved performance.

     Water  Technologies  reported operating income of $5.4 million for the
December  2006  quarter as compared  with $0.8  million for the  prior-year
quarter.  Sales and operating  revenues  increased  from $97 million in the
December  2005  quarter  to  $179  million  for  the  2006  quarter.  While
benefiting  from the E&PS  business  acquired in May,  Water  Technologies'
results also reflect  higher  revenues and operating  income from Ashland's
marine water treatment business.

     Unallocated  and other  expenses of $4.7 million for the December 2006
quarter  compare with $16.4 million of expenses in the prior-year  quarter,
which included $10.1 million of expenses previously allocated to APAC.

     Net interest  income was $16 million in the  December  2006 quarter as
compared  with $10 million in the same 2005  quarter.  Income taxes for the
December 2006 quarter  amounted to $21 million as compared with $23 million
in  the  prior-year  quarter.   The  effective  tax  rate,   including  all
adjustments  recorded in the respective  periods,  was 28.6 percent for the
2006 quarter versus 39.4 percent for the December 2005 quarter. The decline
in the  effective tax rate  includes the effect of tax  deductions  for the
special dividend paid in October on shares held in Ashland's employee stock
ownership plan.

     Commenting  on the outlook for the  remainder of fiscal 2007,  O'Brien
said,  "Valvoline should continue to benefit from improved pricing relative
to base oil costs and stabilized sales

                                  - more -


ASHLAND INC. REPORTS Q1 INCOME OF 81 CENTS PER SHARE
FROM CONTINUING OPERATIONS, DRIVEN BY VALVOLINE RECOVERY, PG. 3

volume.  Water Technologies'  business model redesign is moving forward and
should  produce  benefits  as the  year  develops.  Performance  Materials'
results in 2007  will,  in large  part,  be  determined  by the pace of the
recovery in the North American  automotive,  marine and residential housing
markets.  Distribution's  performance  should  be  largely  driven by North
American  industrial  output,  as well as by the  impact of the  previously
announced  March  1  termination  of our  North  American  plastics  supply
contract with Dow Chemical."

     Further  commenting on  Distribution's  North American plastics supply
arrangements,  O'Brien  continued,  "Ashland  represents  numerous plastics
manufacturers,  and we are working  hard to  transition  our  customers  to
products  provided by these other quality  suppliers.  Based on our current
estimate of conversion  success,  lost  business may impact  Distribution's
earnings by  approximately $4 million to $5 million per quarter during this
transition.  We will continue to work to replace this volume and expect the
long-term impact to be less."

     Commenting on the company's cost reduction efforts,  O'Brien said, "In
December,  Ashland  offered a number of  corporate  employees  a  voluntary
severance  opportunity in order to address  corporate  costs  following the
APAC sale and to improve the  company's  overall  cost-competitiveness.  At
this time, we are evaluating  applications  received from the 235 employees
who requested participation in this program. In the unlikely event that all
employees  who  applied  for the  severance  program  were to be  accepted,
Ashland would incur an after-tax charge of roughly $20 million. The company
expects to finalize  the  program in the March  quarter  and  establish  an
appropriate reserve at that time."

     Concluding his comments, O'Brien said, "Looking at Ashland as a whole,
we are off to a good start in fiscal  2007.  We remain  cautious  about the
economy, but optimistic about our competitive position and our future."

     Today at 8:30 a.m.  (EST),  Ashland will provide a live webcast of its
first-quarter conference call with securities analysts. The webcast will be
accessible through Ashland's website,  www.ashland.com.  Following the live
event,  an archived  version of the webcast will be available for 12 months
at www.ashland.com/investors.

     Ashland Inc.  (NYSE:  ASH), a diversified,  global  chemical  company,
provides quality products, services and solutions to customers in more than
100 countries. A FORTUNE 500 company, it operates through four wholly owned
divisions: Ashland Performance Materials,  Ashland Distribution,  Valvoline
and  Ashland  Water  Technologies.  To  learn  more  about  Ashland,  visit
www.ashland.com.

                                   - 0 -

FORTUNE 500 is a registered trademark of Time Inc.



ASHLAND INC. REPORTS Q1 INCOME OF 81 CENTS PER SHARE
FROM CONTINUING OPERATIONS, DRIVEN BY VALVOLINE RECOVERY, PG. 4

* PRELIMINARY RESULTS
Financial results are preliminary until Ashland's  quarterly report on Form
10-Q is filed with the U.S. Securities and Exchange Commission.

FORWARD-LOOKING STATEMENTS
This news release contains forward-looking  statements,  within the meaning
of  Section  27A of the  Securities  Act of  1933  and  Section  21E of the
Securities  Exchange  Act of 1934,  with  respect  to  Ashland's  operating
performance.  These  estimates  are  based  upon a number  of  assumptions,
including those mentioned within this news release. Such estimates are also
based upon  internal  forecasts  and analyses of current and future  market
conditions and trends, management plans and strategies,  weather, operating
efficiencies and economic  conditions,  such as prices,  supply and demand,
cost  of  raw  materials,  and  legal  proceedings  and  claims  (including
environmental  and  asbestos   matters).   Although  Ashland  believes  its
expectations  are based on  reasonable  assumptions,  it cannot  assure the
expectations  reflected  herein  will  be  achieved.  This  forward-looking
information  may prove to be  inaccurate  and  actual  results  may  differ
significantly  from  those  anticipated  if one or more  of the  underlying
assumptions or expectations  proves to be inaccurate or is unrealized or if
other  unexpected  conditions  or events  occur.  Other  factors  and risks
affecting  Ashland are contained in Ashland's Form 10-K for the fiscal year
ended Sept.  30, 2006.  Ashland  undertakes no  obligation to  subsequently
update or revise the  forward-looking  statements made in this news release
to reflect events or circumstances after the date of this release.


Ashland Inc. and Consolidated Subsidiaries                           Page 1
STATEMENTS OF CONSOLIDATED INCOME
(In millions except per share data - preliminary and unaudited)



                                                                                                    Three months ended
                                                                                                        December 31
                                                                                               -----------------------------
                                                                                                   2006             2005
                                                                                               ------------     ------------
                                                                                                          
REVENUES
  Sales and operating revenues                                                                 $     1,803      $     1,686
  Equity income                                                                                          4                2
  Other income                                                                                           6                8
                                                                                               ------------     ------------
                                                                                                     1,813            1,696
COSTS AND EXPENSES
  Cost of sales and operating expenses                                                               1,489            1,397
  Selling, general and administrative expenses                                                         266              253
                                                                                               ------------     ------------
                                                                                                     1,755            1,650
                                                                                               ------------     ------------
OPERATING INCOME                                                                                        58               46
  Gain on the MAP Transaction (a)                                                                        -                2
  Net interest and other financing income                                                               16               10
                                                                                               ------------     ------------
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES                                                   74               58
  Income taxes                                                                                         (21)             (23)
                                                                                               ------------     ------------
INCOME FROM CONTINUING OPERATIONS                                                                       53               35
  Income (loss) from discontinued operations (net of income taxes) (b)                                  (4)              31
                                                                                               ------------     ------------
NET INCOME                                                                                     $        49      $        66
                                                                                               ============     ============
DILUTED EARNINGS PER SHARE
  Income from continuing operations                                                            $       .81      $       .48
  Income (loss) from discontinued operations                                                          (.06)             .43
                                                                                               ------------     ------------
  Net income                                                                                   $       .75      $       .91
                                                                                               ============     ============

AVERAGE COMMON SHARES AND ASSUMED CONVERSIONS                                                           65               73

SALES AND OPERATING REVENUES
  Performance Materials (c)                                                                    $       366      $       352
  Distribution                                                                                         948              967
  Valvoline                                                                                            351              310
  Water Technologies (c)                                                                               179               97
  Intersegment sales                                                                                   (41)             (40)
                                                                                               ------------     ------------
                                                                                               $     1,803      $     1,686
                                                                                               ============     ============
OPERATING INCOME
  Performance Materials (c)                                                                    $        26      $        26
  Distribution                                                                                          14               34
  Valvoline                                                                                             18                1
  Water Technologies (c)                                                                                 5                1
  Unallocated and other (d)                                                                             (5)             (16)
                                                                                               ------------     ------------
                                                                                               $        58      $        46
                                                                                               ============     ============


(a) "MAP Transaction" refers to the June 30, 2005 transfer of Ashland's 38%
    interest in Marathon  Ashland  Petroleum  LLC (MAP),  Ashland's  maleic
    anhydride  business  and 60  Valvoline  Instant  Oil Change  centers in
    Michigan  and  northwest   Ohio  to  Marathon  Oil   Corporation  in  a
    transaction valued at approximately $3.7 billion.
(b) Ashland  sold APAC to  Oldcastle  Materials,  Inc.  in August  2006 for
    approximately  $1.3  billion.   After-tax  operating  results  of  APAC
    (excluding  previously  allocated corporate costs - see note (d) below)
    are reflected in discontinued operations, with prior periods restated.
(c) In June 2006,  Ashland redefined its reporting segments as it continues
    to evolve into a diversified  chemical company.  Performance  Materials
    and Water  Technologies,  formerly  combined  under  Ashland  Specialty
    Chemical,  have now been separately disclosed.  Prior periods have been
    conformed to the current period presentation.
(d) Includes  corporate costs  previously  allocated to APAC of $10 million
    for the three months ended December 31, 2005.



Ashland Inc. and Consolidated Subsidiaries                           Page 2
CONDENSED CONSOLIDATED BALANCE SHEETS
(In millions - preliminary and unaudited)



                                                                                                        December 31
                                                                                               -----------------------------
                                                                                                   2006             2005
                                                                                               ------------     ------------
                                                                                                          
ASSETS
  Current assets
    Cash and cash equivalents                                                                  $       516      $       601
    Available-for-sale securities                                                                      436              479
    Accounts receivable                                                                              1,341            1,191
    Inventories                                                                                        580              499
    Deferred income taxes                                                                               76               66
    Other current assets                                                                                65               80
    Current assets of discontinued operations                                                            -              472
                                                                                               ------------     ------------
                                                                                                     3,014            3,388
  Investments and other assets
    Goodwill and other intangibles                                                                     377              231
    Asbestos insurance receivable (noncurrent portion)                                                 440              363
    Deferred income taxes                                                                              189              222
    Other noncurrent assets                                                                            443              478
    Noncurrent assets of discontinued operations                                                         -              967
                                                                                               ------------     ------------
                                                                                                     1,449            2,261
  Property, plant and equipment
    Cost                                                                                             2,042            1,848
    Accumulated depreciation and amortization                                                       (1,079)          (1,015)
                                                                                               ------------     ------------
                                                                                                       963              833
                                                                                               ------------     ------------

                                                                                               $     5,426      $     6,482
                                                                                               ============     ============
LIABILITIES AND STOCKHOLDERS' EQUITY
  Current liabilities
    Current portion of long-term debt                                                          $         7      $        12
    Trade and other payables                                                                         1,059            1,025
    Income taxes                                                                                        10                2
    Current liabilities of discontinued operations                                                       -              203
                                                                                               ------------     ------------
                                                                                                     1,076            1,242
  Noncurrent liabilities
    Long-term debt (less current portion)                                                               70               77
    Employee benefit obligations                                                                       303              394
    Asbestos litigation reserve (noncurrent portion)                                                   577              512
    Other long-term liabilities and deferred credits                                                   522              483
    Noncurrent liabilities of discontinued operations                                                    -               88
                                                                                               ------------     ------------
                                                                                                     1,472            1,554

  Stockholders' equity                                                                               2,878            3,686
                                                                                               ------------     ------------

                                                                                               $     5,426      $     6,482
                                                                                               ============     ============



Ashland Inc. and Consolidated Subsidiaries                           Page 3
STATEMENTS OF CONSOLIDATED CASH FLOWS
(In millions - preliminary and unaudited)



                                                                                                    Three months ended
                                                                                                        December 31
                                                                                               -----------------------------
                                                                                                   2006             2005
                                                                                               ------------     ------------
                                                                                                          
CASH FLOWS FROM OPERATING ACTIVITIES FROM CONTINUING OPERATIONS
  Net income                                                                                   $        49      $        66
  Loss (income) from discontinued operations (net of income taxes)                                       4              (31)
  Adjustments to reconcile income from continuing operations to
   cash flows from operating activities
    Depreciation and amortization                                                                       28               25
    Deferred income taxes                                                                               11               39
    Equity income from affiliates                                                                       (4)              (2)
    Distributions from equity affiliates                                                                 2                1
    (Gain) on the MAP Transaction                                                                        -               (2)
    Change in operating assets and liabilities (a)                                                    (212)            (306)
    Other items                                                                                          -               (1)
                                                                                               ------------     ------------
                                                                                                      (122)            (211)
CASH FLOWS FROM FINANCING ACTIVITIES FROM CONTINUING OPERATIONS
  Proceeds from issuance of common stock                                                                13                4
  Excess tax benefits related to share-based payments                                                    6                1
  Repayment of long-term debt                                                                           (5)              (5)
  Repurchase of common stock                                                                          (288)             (96)
  Cash dividends paid                                                                                 (692)             (20)
                                                                                               ------------     ------------
                                                                                                      (966)            (116)
CASH FLOWS FROM INVESTING ACTIVITIES FROM CONTINUING OPERATIONS
  Additions to property, plant and equipment                                                           (35)             (25)
  Purchase of operations - net of cash acquired                                                        (73)               -
  Purchases of available-for-sale securities                                                          (286)            (227)
  Proceeds from sales and maturities of available-for-sale securities                                  207              152
  Other - net                                                                                            2                3
                                                                                               ------------     ------------
                                                                                                      (185)             (97)
                                                                                               ------------     ------------
CASH USED BY CONTINUING OPERATIONS                                                                  (1,273)            (424)
  Cash provided (used) by discontinued operations
    Operating cash flows                                                                                (4)              64
    Investing cash flows                                                                               (27)             (24)
                                                                                               ------------     ------------
DECREASE IN CASH AND CASH EQUIVALENTS                                                          $    (1,304)     $      (384)
                                                                                               ============     ============
DEPRECIATION AND AMORTIZATION
  Performance Materials (b)                                                                    $         8      $         7
  Distribution                                                                                           5                5
  Valvoline                                                                                              7                6
  Water Technologies (b)                                                                                 4                3
  Unallocated and other                                                                                  4                4
                                                                                               ------------     ------------
                                                                                               $        28      $        25
                                                                                               ============     ============
ADDITIONS TO PROPERTY, PLANT AND EQUIPMENT
  Performance Materials (b)                                                                    $        10      $         7
  Distribution                                                                                           7                3
  Valvoline                                                                                              8                5
  Water Technologies (b)                                                                                 7                5
  Unallocated and other                                                                                  3                5
                                                                                               ------------     ------------
                                                                                               $        35      $        25
                                                                                               ============     ============


(a) Excludes changes resulting from operations acquired or sold.
(b) In June 2006,  Ashland redefined its reporting segments as it continues
    to evolve into a diversified  chemical company.  Performance  Materials
    and Water  Technologies,  formerly  combined  under  Ashland  Specialty
    Chemical,  have now been separately disclosed.  Prior periods have been
    conformed to the current period presentation.



Ashland Inc. and Consolidated Subsidiaries                           Page 4
OPERATING INFORMATION BY INDUSTRY SEGMENT
(In millions - preliminary and unaudited)



                                                                                                    Three months ended
                                                                                                        December 31
                                                                                               -----------------------------
                                                                                                   2006             2005
                                                                                               ------------     ------------
                                                                                                          
PERFORMANCE MATERIALS (a)(b)
  Sales per shipping day                                                                       $       6.0      $       5.8
  Pounds sold per shipping day                                                                         5.0              5.2
  Gross profit as a percent of sales                                                                  21.1%            21.6%
DISTRIBUTION (a)
  Sales per shipping day                                                                       $      15.5      $      15.9
  Pounds sold per shipping day                                                                        19.1             20.5
  Gross profit as a percent of sales                                                                   8.6%            10.2%
VALVOLINE (a)
  Lubricant sales (gallons)                                                                           38.5             38.5
  Premium lubricants (percent of U.S. branded volumes)                                                21.9%            22.9%
  Gross profit as a percent of sales                                                                  23.8%            22.1%
WATER TECHNOLOGIES (a)(b)
  Sales per shipping day                                                                       $       2.9      $       1.6
  Gross profit as a percent of sales                                                                  40.4%            48.5%



(a) Sales are  defined as sales and  operating  revenues.  Gross  profit is
    defined  as sales  and  operating  revenues,  less  cost of  sales  and
    operating expenses.
(b) In June 2006,  Ashland redefined its reporting segments as it continues
    to evolve into a diversified  chemical company.  Performance  Materials
    and Water  Technologies,  formerly  combined  under  Ashland  Specialty
    Chemical,  have now been separately disclosed.  Prior periods have been
    conformed to the current period presentation.