Exhibit 99.1

                                                           FINAL TRANSCRIPT

ASH - Q2 2007 Ashland Earnings Conference Call
Event Date/Time: Apr. 25. 2007 / 8:30AM ET


CORPORATE PARTICIPANTS

 DEAN DOZA
 Ashland - Director, IR

 TED HARRIS
 Ashland - President, Distribution

 JIM O'BRIEN
 Ashland - Chairman, CEO

 MARVIN QUIN
 Ashland - CFO

 MIKE MEADE
 Ashland - Assistant Controller

 DARAGH PORTER
 Ashland - VP - Fin., Treasurer

CONFERENCE CALL PARTICIPANTS

 JEFF ZEKAUSKAS
 JPMorgan - Analyst

 MIKE JUDD
 Greenwich Consultants - Analyst

 JOHN MCNULTY
 Credit Suisse - Analyst

 MIKE SISON
 KeyBanc - Analyst

 LAURENCE ALEXANDER
 Jefferies - Analyst

 ROBERT FELICE
 Gabelli and Company - Analyst





PRESENTATION
- ---------------------------------------------------------------------------
OPERATOR

Welcome to the second  quarter 2007 Ashland  earnings  business  conference
call.  (OPERATOR  INSTRUCTIONS)  As a reminder,  this  conference  is being
recorded for replay purposes. I would now like to turn the call over to Mr.
Doza, Director of Investor Relations. Please proceed, sir.

- ---------------------------------------------------------------------------
DEAN DOZA  - ASHLAND - DIRECTOR, IR

Thanks.  Good morning,  and welcome to Ashland's fiscal second quarter 2007
conference call and webcast. We released our second quarter results at 7:00
Eastern  daylight time today.  These results are preliminary  until we file
our 10-Q in May.  With me here  today are Jim  O'Brien,  Chairman  and CEO;
Marvin  Quin,  Senior  Vice  President  and CFO;  and Daragh  Porter,  Vice
President of Finance and  Treasurer of Ashland.  Also with us today are Ted
Harris,  President of Ashland  Distribution;  and Michael Meade,  Assistant
Controller responsible for financial reporting.

Ted  joined  Ashland  in 2003 from FMC  Corporation  and  served as General
Manager of our composite  polymers business for three years before assuming
responsibility  for distribution  last October.  Mike came to Ashland a few
years ago,  having served in a similar  capacity for Fifth Third Bank Corp.
and succeeds  Bill  Thompson who had  previously  joined us on these calls.
Bill retired at the end of February,  and we suspect he is out in the woods
right now  looking  for his golf  ball.  Now,  let me give you a just quick
look, or quick  outline for the call. I will review our  financial  results
and other businesses performances,  Ted will discuss distribution's results
and the  position in the  marketplace,  and Jim O'Brien will wind up with a
few corporate  items and his outlook for the  remainder of the year.  After
that, we will all be happy to take your questions. Next slide.

Before we get  started,  let me review our  cautionary  language  regarding
forward-looking statements on slide two. Statements will be made during the
course of this presentation that constitute  forward-looking  statements as
that term is defined in relevant  securities  laws. Such statements will be
based on a number of assumptions such as price,  supply and demand,  market
conditions,  and operating efficiencies.  Ashland believes its expectations
regarding operating performance are based on reasonable  assumptions but it
cannot  assure  those  expectations  will  be  achieved.   Therefore,   any
forward-looking statements may prove to be inaccurate.

Let's go to slide  three to review  the  highlights  of the  second  fiscal
quarter.  The March quarter was highlighted by continued strong recovery at
Valvoline.  In  addition,  Ashland  Water  Technologies  achieved  a better
performance   versus  the  prior  year  with  both  marine  and  industrial
businesses showing improvements. Also, the successful implementation of our
GlobalOne system at Water  Technologies and Ashland  Performance  Materials
completed  the  unification  of all our North  American  businesses  on one
enterprise resource planning system.

Let's look at our operating  income on slide four. Our  businesses  results
were  again  mixed  in the  second  quarter.  The  decline  in  Performance
Materials  income  versus  the prior  year  quarter  is  largely  due to an
inventory adjustment and expense related items. In addition, strong results
out of Europe  and Asia were  offset by margin and  volume  compression  in
North America.  Distribution's income of $20 million also reflects softness
in the North American  market in the March 2007 quarter.  By contrast,  the
March 2006 quarter  reflects  record results which  benefited from the post
hurricane market environment.

On a  positive  note,  however,  and  although  not  shown  on this  slide,
distribution's  income  increased  44%  sequentially  as compared  with the
depressed December quarter.  Valvoline  delivered solid operating income of
$22 million for the fiscal second  quarter after posting just $2 million of
income in the March 2006 quarter, and Water Technologies reported income of
$6 million as compared  with a loss of $1 million in the year ago  quarter.
Earnings  benefited  from  significant   improvements  in  the  marine  and
industrial businesses. Unallocated and other for the quarter was a negative
$5  million,  excluding  the $25  million  charge for  Ashland's  voluntary
severance offer to corporate employees.

For the  prior  year  unallocated  and  other was a  favorable  $3  million
excluding the $12 million of corporate costs formally  allocated to APAC or
Ashland  Paving  and  construction  which  was sold in August  2006.  It is
important to remember that GAAP  reporting  requires that  corporate  costs
previously  allocated  to a  discontinued  operation  like APAC be retained
within  continuing  operations.  Before  accounting for the impact of these
items our  businesses  delivered  $66  million  of income in the March 2007
quarter,  an 8% increase over the $61 million of income for our  businesses
earned in the same prior year quarter. We believe the use of these adjusted
operating  incomes are appropriate to enhance  understanding of our current
and future performance.

Now, let's look at slide five and our overall financial results. During the
March 2007 quarter we had two unusual items, the voluntary  severance offer
just mentioned reflected in operating income and a favorable  adjustment of
$18  million  resulting  from the  improved  credit  quality of our Equitas
limited insurance receivable which is included in discontinued  operations.
Equitas provides a significant  portion of Ashland's  coverage for asbestos
claims and in the prior year quarter as previously  noted operating  income
was reduced by $12 million due to the APAC allocation.  Taking all of these
items into  effect,  net  income was $49  million or $0.77 per share in the
2007  quarter.  Net income was also $49 million in the March 2006  quarter.
However,  our  earnings  per share were  $0.67 due to the higher  number of
shares outstanding at that time.

One more thing to note.  Our income  taxes of $15 million in the March 2007
quarter  reflect an effective tax rate of 32.9% versus 9.9% in the year ago
quarter.  The current year tax period was higher than our  expectations due
in part to  unfavorable  tax  contingencies.  The primary driver behind the
reduced tax rate in the prior year quarter was the  reauthorization  of the
federal  R&D tax  credit  as well as tax  contingency  adjustments.  We are
estimating an effective tax rate of approximately  28% for the remainder of
the fiscal year.

Now, let's move to slide six and our operating  cash flows.  Cash generated
by  operations  less the $31  million  invested  in  property,  plant,  and
equipment  totaled $8 million for the March  quarter.  Obviously this slide
shows not only net income but also noncash charges, deferred taxes, capital
expenditures,  and changes in  operating  assets and  liabilities  which is
primarily  working capital.  Now, let's move onto the next slide for a more
detailed discussion of changes in working capital.

As you can see  from  the  blue  line on this  chart  there  is a  definite
seasonality to working  capital.  To further  explain what you're seeing in
this  chart,  let's spend a moment  discussing  the  components  of working
capital.  Payables are most definitely seasonal,  slowing at the end of our
September fiscal year and then accelerating  toward calendar year end. This
acceleration  of payables which you saw last year resulted in a significant
consumption  of  cash  that  reverses  as  our  payables  return  to a more
normalized  rate over the  balance  of the fiscal  year.  The  increase  in
accounts receivable is primarily driven by our sales mix. For example,  the
environmental  and process  solutions  business acquired last May generates
the majority of its revenue outside of the U.S. resulting in an increase in
accounts  receivable as a percent of sales.  As can be seen starting in the
June 2006 quarter.

Much of our revenue growth this quarter is also  happening  internationally
where pay  practices  are slower.  We will continue to focus on growing our
international  businesses while  diligently  addressing the need to improve
working capital use. Also affecting  working capital,  but not shown on the
slide  is  an   inventory   build  as  we  prepared   for  the  recent  SAP
implementation  in our U.S.  Performance  Materials and Water  Technologies
businesses as well as higher costs of non-LIFO inventory.

Let's look at our operating businesses starting with Performance  Materials
on slide eight.  Performance  Materials  reported operating income of $22.7
for the March 2007 quarter.  16.5% below the $27.2 million reported for the
same 2006  quarter.  A number of items led to the decline  versus the prior
year. We recorded a physical inventory adjustment of $3 million.  Increased
expenses also had an impact on the quarter with a $1.3 million  increase in
our accounts  receivable  reserve and a $1.3  million  increase in expenses
primarily related to casting solutions  geographic  expansion in Europe and
Asia.

Continued   weakness  in  the  North   American   automotive,   residential
construction,  and marine  markets  coupled  with  persistently  higher raw
material  costs  squeezed  margins and also  contributed  to the decline in
income.  Volume and  revenue  growth  during the  quarter  was aided by our
acquisition of Northwest Coatings and a 100% ownership of a former Japanese
joint venture. Even excluding the impact of these businesses,  year-to-date
revenues  still  grew and volume was only off  slightly  despite  the North
American softness.

Now, on to slide nine and Water Technologies.  Water Technologies rebounded
from a loss in the prior year quarter to  operating  income of $6.2 million
in the  March  2007  quarter  reflecting  significant  improvements  in our
industrial and marine businesses. Income also continues to benefit from the
contribution of the environmental  and process solutions  business although
to a lesser extent this quarter than the contribution  from the improvement
in our other businesses. Our sharp increase in revenue but decline in gross
profit percentage also shows the effects of the E&PS operations.  The lower
gross  profit  percentage  reflects  the  fundamental  nature  of this  new
business  as opposed to margin  degradation  in our  industrial  and marine
businesses.  Actually,  the  contrary  is the case.  After a long period of
declining margins in these traditional businesses,  which together posted a
loss in the  previous  March  quarter,  both as I just noted have  improved
margins and results.

Now,  let's  turn to slide ten and our  Valvoline  business.  After a tough
fiscal 2006, the strong turn around at Valvoline continues.  Second quarter
operating  income increased from $2 million last year to $22.4 million this
year.  You may  recall  last  year  that  Valvoline's  margins  were  being
compressed  as a  result  of  frequent  increases  in  costs  and a lag  in
recouping these costs from the market.  The return of some stability in the
cost  environment  coupled  with the full  effect of our  previous  pricing
actions has now enabled  Valvoline to recover its increased  costs from the
marketplace.  This,  coupled with cost saving  measures  resulting in lower
product  costs  has led to an  impressive  rebound  in  operating  results.
However,  margins as a percent of sales are still lagging behind historical
operating levels.

While lubricant volume declined 5.4%, the dollar impact of this decline was
actually  positive due to an improvement in product mix. A higher volume of
branded products more than offset the decline in private label volume which
provided little if any income.

Let me end by noting that we're seeing very  promising  early  returns from
our new  strategy at  Valvoline  instant oil change.  Same-store  sales are
showing gains after two years of declines,  and customer  satisfaction  has
improved  significantly.  I will  now  turn  the  presentation  over to Ted
Harris, President of our Distribution business. Ted.


- ---------------------------------------------------------------------------
TED HARRIS  - ASHLAND - PRESIDENT, DISTRIBUTION

Thank you, Dean. Let's look at slide 11.  Distribution  reported  operating
income of $20.1  million for the March 2007 quarter as compared  with $30.4
million for the same quarter in the prior year. Continued softness in North
American industrial production  particularly in the automotive and building
and construction markets which accounts for approximately 40% of our market
alignment  is  pressuring  both  volumes  and  margins.  As Dean  mentioned
earlier, our income comparison also reflects the record results we achieved
in the March 2006 quarter which  continued to benefit from  unusually  high
hurricane related margin gains.

Also  impacting  this  quarter  was the  separation  from Dow in our  North
American  plastics  business  that  we  previously  announced  as  well  as
continued   start-up   costs   related   to   our   successful    GlobalOne
implementation.  As Dean also mentioned  earlier,  we are encouraged by the
44%  improvement  in  operating  income this  quarter  versus the  December
quarter which was driven largely by both volume and margin improvement.

Let's turn to slide 12, and I will discuss our performance  factors in more
detail. The termination of our North American plastics supply contract with
Dow was effective  March 1, this year. As a result,  a $1.5 million decline
you see in the second  quarter  income  bridge  reflects  the impact of the
first months of separation. I will get into more detail relative to this on
the next two slides.

GlobalOne costs largely in overtime but also in accounting changes relative
to how we accrue freight  impacted us this quarter by $1.5 million as well.
Going forward,  these costs,  if any should not have a significant  impact.
The  $4.2  million  of  other  margin  and $1.8  million  of  other  volume
quantified the impact of the decline you saw in our gross profit percent. A
year ago post hurricane  supply  constraints  enabled us to fully price our
products  in a market  that had strong  demand.  This year the  converse is
happening. Commodity materials are more fully supplied and market demand is
noticeably  softer.  The result is the margin squeeze you see here on lower
volume.

Now let's turn to slide 14, and I will  discuss  our  plastics  business in
more  detail. As I mentioned  before our  distribution  agreement  with Dow
Plastics  ended on March 1. Let me  emphasize  that this is  applicable  to
North America only at this time. As we have previously announced Europe may
follow.  Based on volume  losses,  but offset by some  expected  success in
conversion  of customers to alternate  suppliers,  we estimate the mid-term
impact of this  event  will be 4 to $5 million  per  quarter.  Today we are
working extremely hard together with our customers and suppliers to qualify
alternate products and to convert this business.  To aid in this effort and
to further  strengthen our supplier base as a whole,  we have  successfully
added three new suppliers to our  portfolio--ExxonMobil,  Sunoco,  and BASF
are three world class  suppliers  with strong brand  recognition  and solid
cost  divisions  that  not only  help in the  conversion  efforts  but will
position  Ashland to be a stronger  distributor of plastics for the future.
We're very  excited  about the  addition  of these three  suppliers  to our
portfolio.

Let's turn to slide 13 where you can see more of our supplier  partners for
plastics. You can see that we have a very impressive portfolio of suppliers
to our plastics business. We believe that our supplier base is unparalleled
in the industry,  and that we are partnered with the right suppliers to win
long-term.

Now  let's  look at our  current  strategy  shown in the  lower  right-hand
quadrant  of  slide  15.  Growth  in  targeted   markets,   products,   and
geographies,  customer satisfaction, and cost control. To achieve growth we
are focusing on global  expansion of our plastics  business,  on developing
our  capabilities  emerging  economies,   and  on  further  developing  our
specialty chemicals capabilities.

Next, fundamental to this business is the customer experience,  and we have
a good track  record  here.  In order to move to the next  higher  level of
customer  satisfaction,  we are now focused on executing the perfect order.
The perfect order metric will enable us to better  measure that  experience
and as a result continually improve in the eyes of the customer.

Last,  in order to achieve  operational  excellence,  we must  leverage our
significant investments in GlobalOne, salesforce.com, which is our customer
relationship  management  software,  and our Vendavo pricing software which
will be  launched  first  in  Ashland's  Performance  Materials  and  Water
Technologies  businesses  this  summer.  Together  these  tools will enable
greater transparency into our business,  better management of our costs and
pricing,   and  enhanced  support  of  customer   relationships,   business
processes,  and overall growth. With that, let's go to the next slide and I
will turn the presentation over to our Chairman and CEO, Jim O'Brien. Jim.


- ---------------------------------------------------------------------------
JIM O'BRIEN  - ASHLAND - CHAIRMAN, CEO


Thanks, Ted. As you've heard,  Ashland's results for the March 2007 quarter
were  driven  by  the   continuing   recovery  at  Valvoline  and  improved
performance from Ashland Water Technologies.  An important highlight of the
quarter was our  successful  rollout of our  GlobalOne  system across North
America so let's take a look at GlobalOne to date on slide 17.

In February Performance Materials and Water Technologies were the final two
businesses in North America to complete  their  GlobalOne go lives.  All of
our  operations  in the  U.S.,  Canada,  and  Mexico  are now  unified  and
operating on a single SAP system.  While we experienced  some challenges in
temporary business disruptions during these change-overs,  by most measures
they were quite  successful.  During the quarter we spent $8 million on the
GlobalOne project,  bringing our total spent to date to $118 million of the
estimated  $140  million  total  project  cost.  Looking  forward,  we have
consolidated  our  GlobalOne  rollout in Europe to one date in early fiscal
2008.  This is important in minimizing  the impact on our customers and our
businesses.  As a result  of what we  learned  from our North  American  go
lives.

Now let's turn to our business  outlook on slide 18. For the second half of
2007,  Performance  Materials  results will in a large part  continue to be
determined by the pace of volume recovery in the North American automotive,
residential housing,  and marine markets. In addition,  costs for a few key
raw materials  remain a concern as soft market demand makes it difficult to
recover  higher costs.  That said, the third quarter is  traditionally  the
strongest quarter for Performance  Materials and as such results are likely
to benefit sequentially from that seasonality.

Distribution's performance likewise depends upon the North American economy
which of course is difficult to predict. Excluding the impact of any change
in the  economic  environment,  we would expect the quarter to benefit from
the normal  seasonality  of demand.  However,  this  seasonal  benefit will
likely be offset to some  degree  by the  transition  away from Dow.  As we
stated, we expect the near term impact of this Dow transition to be roughly
4 million to $5 million per quarter. In the long-term, we feel our supplier
base will be much  stronger and the  financial  efforts will  diminish over
time.

As to the outlook for Valvoline,  we are excited about its improved margins
and resultant turn around in  performance  that led to a record first half.
In light of this strong year-to-date performance, and quicker than expected
turn around in the face of stiff competition we expect to modestly increase
our marketing and promotional  spending in the second half.  Generally weak
demand for oil continues to be a factor for Valvoline,  as well as the U.S.
motor oil market as a whole, which as we mentioned last quarter is expected
to be stable to slightly  declining  on an annual  basis over the next five
years.  Even so, Valvoline should continue to benefit from stable oil costs
and better supply. We expect a continuation of its recent strong results.

We are also  pleased with Water  Technologies  improvement.  However,  much
remains to be done.  Water  Technologies  continues to work on its business
model redesign as well as its cost cutting efforts. I am very excited about
the  future  prospects  for water  when we get these  initiatives  fully in
place. Just one last note on water. Please bear in mind as you develop your
models for the June  quarter  that in the 2006  quarter we  realized a $7.6
million hedge gain on our acquisition of the E&PS business.

On the  corporate  front,  I wanted to give you an  update  on our  capital
expenditures for the balance of the year.  Through six months we have spent
about $66 million of our $193 million  budget.  While we expect spending on
capital  expenditures  to accelerate in the second half, we are forecasting
our spending to come in roughly $30 million  under our budget.  As a result
of our voluntary  severance  plan which we discussed  earlier,  we expect a
reduction of 100 corporate positions by fall. When complete,  we expect the
annual savings going forward to be roughly 10 to $12 million annually.

As we look forward to the third fiscal  quarter,  the strength of Valvoline
should more than offset the anticipated weakness from performance materials
and  distribution  relative  to the  prior  year.  As  stated  in our press
release,  we expect our businesses to produce operating income that exceeds
the prior year's  quarter.  Obviously  with  Valvoline's  poor results last
year,  this is a pretty low hurdle.  Given the  seasonality  of a number of
businesses, we expect a much improved quarter.

In closing, let me say we believe Ashland is well positioned competitively,
and we  continue  to manage our  businesses  to succeed in the  challenging
marketplace  and economic  environment.  Overall,  we are quite  optimistic
about  our  future.  With  that,  we'll go to the  last  slide.  Before  we
conclude, Marvin Quin has a few closing comments, but first we'll take your
questions.




QUESTION AND ANSWER


- ---------------------------------------------------------------------------
OPERATOR

(OPERATOR  INSTRUCTIONS)  Your first  question  comes from the line of Jeff
Zekauskas of JPMorgan. Please proceed.

- ---------------------------------------------------------------------------
JEFF ZEKAUSKAS  - JPMORGAN - ANALYST

Hi. Good morning.

- ---------------------------------------------------------------------------
JIM O'BRIEN  - ASHLAND - CHAIRMAN, CEO

Good morning, Jeff.

- ---------------------------------------------------------------------------
JEFF ZEKAUSKAS  - JPMORGAN - ANALYST

I guess a few  issues.  Two.  In the  Water  Technologies  business  you're
obviously  doing  much  better  than  you  were  year-over-year,  but  your
operating  margin is still 3%. What's the goal?  What margin do you hope to
reach, and how soon will you get there?

- ---------------------------------------------------------------------------
JIM O'BRIEN  - ASHLAND - CHAIRMAN, CEO

Jeff, we have put a new executive in charge of that,  and it is Hank Waters
and he has been  working with the team over the last six months to redesign
the business going forward. We have a business model redesign taking place,
and I was just there yesterday, and we reviewed their recommendations,  and
I   approved   them,   so   they're   now  going  to  start  the  phase  of
institutionalizing   it  and  starting  to  executing   against   them.  My
expectation is that we're going to attack it in a couple manners.

One, is you need to increase  the revenue on the top line.  I think we have
some  ideas on how to do  that,  and the team is  actively  pursuing  that.
Secondly,  the margin is not where it needs to be. Much of the  activity is
around how we organize around our customers and service them  appropriately
and at the same time  have that  organization  structure  in a manner  that
increases its EBIT compared to sales.  We have an objective  that we stated
in the past that we want to be in closer to that 8% return on sales for our
specialty  businesses,  and  that is still  the  target.  It is  still  the
objective.  As we continue to work on the  business  redesign,  that is the
objective that they're working toward.

The amount of time it is going to take,  I would say that the  remainder of
this year will be around the  organization and execution of how we organize
and get the business  positioned.  I would say that it is probably going to
take us another  eighteen  months beyond that before we see any significant
improvement  in our margins and  results,  but I would expect to be able to
report  at  the  end of  this  fiscal  year  going  forward  some  form  of
improvement against that goal.

- ---------------------------------------------------------------------------
JEFF ZEKAUSKAS  - JPMORGAN - ANALYST

That's  helpful.  Secondly,  in  Distribution  there is the idea that it is
going to cost you 4 to $5 million a quarter in operating  income to replace
the Dow business. Since you've already signed up ExxonMobil and a couple of
other major -- BASF, major  suppliers,  why does it take so long? Why isn't
just  substituting  one  polyethylene for another,  one  polypropylene  for
another?  Why  doesn't  it take just a quarter or so to get this out of the
way?

- ---------------------------------------------------------------------------
JIM O'BRIEN  - ASHLAND - CHAIRMAN, CEO

Ted.

- ---------------------------------------------------------------------------
TED HARRIS  - ASHLAND - PRESIDENT, DISTRIBUTION

The reason  for that is that many of these  products  are highly  specified
products. They're speced into applications. Much of this volume goes in the
automotive  industry,   and  in  the  medical  device  industry,   and  the
specifications  are very  difficult to qualify a new supplier.  Having said
that,  we're working very  aggressively  with our customers and our new and
previous  suppliers to do just that, but it is not a one quarter time frame
type of event. It is something that will take several years.

- ---------------------------------------------------------------------------
JIM O'BRIEN  - ASHLAND - CHAIRMAN, CEO

Jeff, when you think about the automotive market, you think about painting,
plastics,  and as you have different  plastics,  the same paint on them may
have  different  hues. It is not a quick turn.  Our success to date,  Jeff,
we've converted  about 20%, and that 20% is what you just  described.  When
you can take a commodity,  polyethylene or polypropylene and convert one to
one,  we have done that and we've been very  successful  and our  customers
have been very willing to work with us to make that conversion. I would say
the low-hanging fruit has been taken, and that's that 20 some odd percent.

We think there is going to be another 15 to 20% that will be  completed  by
year end, and this will be more commodity nature where it is more specified
and  we'll go in and make the trial  runs,  and  again  our  customers  are
helping  us with  that,  and we will  continue  to  work  that  part of our
relationship  with our customers and get those conversions  completed.  The
hard part is going to be on the real engineered  grade resins,  and we have
named  BASF as a real  strong  partner.  They are going to be -- one of the
keys moving forward on some of these more engineered products. We have some
other  relationships  that we have  developed on a buy/sell which we're not
prepared to announce any formal relationship but we anticipate some time in
the future we will be able to make  further  announcements  on others  that
we're working with that will help us with those conversions.

For us to fully recover the volume lost to the Dow, we think it is going to
take us two years. That's going to be a mix of not only replacement of what
we lost but then also growing the business  with these new supply base.  We
also are given other  opportunities we didn't have before inner markets and
customers,  so we think it is a two-year recovery to get back to the volume
that would have otherwise been enjoyed through the Dow relationship.

- ---------------------------------------------------------------------------
JEFF ZEKAUSKAS  - JPMORGAN - ANALYST

Just  lastly a couple of short  ones for  Marvin.  What's  the tax rate one
should  place on the  voluntary  severance  charge  and how much of that is
cash?  And  secondly if you're  going to come in a little bit short on your
CapEx this year,  that is 160 versus 190,  does that mean that the extra 30
million flops into 2008, fiscal 2008, and what's the CapEx number for '08?

- ---------------------------------------------------------------------------
MARVIN QUIN  - ASHLAND - CFO

Let me take them in order.  First of all, on VSO, that is all cash over the
next few  months.  We would  expect  all  payments  to go out by the end of
November.  I say all cash. There may be some small increase in your pension
and post  retirement  and  medical,  and most of the cash goes out. The tax
rate to think about in that is on marginal tax rate of 39%.

- ---------------------------------------------------------------------------
JEFF ZEKAUSKAS  - JPMORGAN - ANALYST

39.

- ---------------------------------------------------------------------------
MARVIN QUIN  - ASHLAND - CFO

Yes. On the margin this would have a tax impact of 39%. I should point out,
Jeff, that taxes today under the new accounting standards, that's something
that's  going  to  bounce  around a bit,  so our tax rate was a little  bit
higher this quarter.  Many quarters we surprised you with a lower number. I
think it is  unfortunately  one of those things  that's going to be greater
volatility,  and every time we meet with a tax inspector or in a dispute in
Italy or France or wherever in the world  we're going to be  adjusting  our
reserve. That's the reason for the 31 point whatever it was.

- ---------------------------------------------------------------------------
DEAN DOZA  - ASHLAND - DIRECTOR, IR

 32.9.

- ---------------------------------------------------------------------------
MARVIN QUIN  - ASHLAND - CFO

As far as  CapEx,  I can think  probably  over the last 20 some odd years I
think once or twice maybe we've actually spent our capital  budgets,  so in
my mind that  reduction of $30 million is really  something that just flows
through to the income  statement -- I mean through the cash flow statement.
Next year we'll have a budget and more likely than not we'll  probably come
a  little  short  in that  budget,  and that  will  flow to the  cash  flow
statement.

- ---------------------------------------------------------------------------
JEFF ZEKAUSKAS  - JPMORGAN - ANALYST

Okay. Thank you very much.

- ---------------------------------------------------------------------------
OPERATOR

Your  next  question  comes  from  the  line of Mike  Judd  with  Greenwich
Consultants. Please proceed.

- ---------------------------------------------------------------------------
MIKE JUDD  - GREENWICH CONSULTANTS - ANALYST

Good morning.

- ---------------------------------------------------------------------------
JIM O'BRIEN  - ASHLAND - CHAIRMAN, CEO

Good morning.

- ---------------------------------------------------------------------------
MIKE JUDD  - GREENWICH CONSULTANTS - ANALYST

In  Performance  Materials  if you look at your  commentary  about the June
quarter,  obviously the comparisons  versus last year are pretty tough, $41
million in operating  profit,  but the March  quarter was $23, so I am just
trying  to get a  sense  between  those  two  and  there  is a  pretty  big
difference  between  those two.  How should we be  thinking  about the June
quarter?

- ---------------------------------------------------------------------------
MARVIN QUIN  - ASHLAND - CFO

Well, we don't  forecast  precise  numbers.  What we've tried to use is our
feel. You're correct, last year the third quarter performance materials was
roughly 41 million.  This is a seasonal  business,  and we would  certainly
expect to have improvements as Jim commented.  Beyond that, I don't want to
go too far.  The  strength  we're  seeing,  it is almost  like they are two
different  situations.  Domestically  it feels weak, but other parts of the
world demand is strong,  and it feels very strong.  Unfortunately the North
America is a bigger portion of our overall business than international,  so
I think  you're  right to view the  prior  year  numbers  as a pretty  high
hurdle. We see it that way as well.

- ---------------------------------------------------------------------------
MIKE JUDD  - GREENWICH CONSULTANTS - ANALYST

Okay.  And then when would we  anticipate  or expect to receive  news about
Dow's decisions about the  distribution  business in Europe?  Would that be
something we would expect to hear something about this quarter?

- ---------------------------------------------------------------------------
JIM O'BRIEN  - ASHLAND - CHAIRMAN, CEO

We do not have any new  information  around  Europe from Dow, and we really
don't have any speculation relative to when that might come.

- ---------------------------------------------------------------------------
MIKE JUDD  - GREENWICH CONSULTANTS - ANALYST

All right.  And for corporate you've been running at sort of a clean number
of about 5 million in expense. Given you're still going to be doing the VSO
work,  should we expect that -- that type of run rate to be relatively flat
for the next couple of quarters,  because you mentioned it wasn't until the
fall that there would actually be an impact?

- ---------------------------------------------------------------------------
JIM O'BRIEN  - ASHLAND - CHAIRMAN, CEO

Actually we would expect -- we have already had a number of people  retire.
We would expect other things being equal that 5 million to be declining.  I
do need to say, though,  that the nature of that account is items that tend
to be unusual  either  increases or decreases and  environmental  reserves,
things  like  that may well  flow  through  that.  That  number  will  have
volatility.  If you kind of cut through that, though, that number should be
declining.

- ---------------------------------------------------------------------------
MIKE JUDD  - GREENWICH CONSULTANTS - ANALYST

Great.  Just lastly,  on the M&A front,  given the strength of your balance
sheet,  anything we should be  thinking  about there other than what you've
already  stated before that you're  looking for things that are  reasonably
priced?

- ---------------------------------------------------------------------------
JIM O'BRIEN  - ASHLAND - CHAIRMAN, CEO

Our  objective  around  the M&A front has not  changed.  We still  have the
target of 100 to $500 million,  but we will not rule out any value creating
transaction of size, so that's still something that we would  consider.  As
far as our  expectations  in the near term, we have spent a lot of time and
effort  analyzing the type of targets that we would like to have,  the type
of products,  the types and  technologies,  the  platforms  we're trying to
build,  so we  understand  fairly  distinctly  about  what we would like to
create.  Now,  obviously  the  other  side  of that is  finding  the  right
properties  that would meet those  criteria and buying them at a price that
create  value.  That's up and that's where it has been  difficult,  and the
market has been very strong, obviously a lot of activity in the market, but
as  far  as  our  ability  at  this  time  to  find  those   value-creating
opportunities  at a  price  that  we  believe  meet  our  criteria  has not
happened.  We continue to work. We continue to study,  but at this stage we
have not obviously  enacted anything at this time of any size and scale for
the quarter,  and I can't predict what the future will bring, but all I can
tell you is that we  understand  what we would like to do, and we're  being
very diligent about how we go about it.

- ---------------------------------------------------------------------------
MIKE JUDD  - GREENWICH CONSULTANTS - ANALYST

Thanks for the help.

- ---------------------------------------------------------------------------
OPERATOR

Your next question  comes from the line of John McNulty with Credit Suisse.
Please proceed.

- ---------------------------------------------------------------------------
JOHN MCNULTY  - CREDIT SUISSE - ANALYST

Good morning. Just a few quick questions.  On the private label volume that
you lost at  Valvoline,  was  that  just a  supply/demand  -- or was that a
demand issue or is there a contracted that may be  disappearing  here? What
should we be thinking about on that?

- ---------------------------------------------------------------------------
JIM O'BRIEN  - ASHLAND - CHAIRMAN, CEO

On the private label business,  the volume that we described as being lost,
we from time to time will contract with  nonbranded  type of companies that
need product  produced,  and we'll do that on an opportunistic  basis based
upon how we're buying lube stock and the price and the broader  margin,  so
that  business  is not key to us. It is really  helps us defer over head at
the plants. Where we really focused over the last six months is getting our
branded  business up and  focusing in our market share up, and also getting
our margin situated so that we can create that leverage and drive it to the
bottom  line.  Private  label is more of a cost  absorption  issue where as
right now the real  opportunity lies in margin leverage on the gallons that
we can produce and the branded gallon is worth  tremendously much more than
a private label gallon.  At this stage we're sacrificing some private label
gallons because we have sufficient  branded gallons,  and we're growing the
branded gallons and it has much higher leverage.

- ---------------------------------------------------------------------------
JOHN MCNULTY  - CREDIT SUISSE - ANALYST

So this wasn't the one big private label customer that you have?

- ---------------------------------------------------------------------------
JIM O'BRIEN  - ASHLAND - CHAIRMAN, CEO

No. We have several. It is opportunistic. It isn't key to the strategy.

- ---------------------------------------------------------------------------
TED HARRIS  - ASHLAND - PRESIDENT, DISTRIBUTION

John, if you'll notice,  think of it as an income bridge,  that lost volume
actually  improved  our  profit  which  said on a full cost basis it wasn't
recovering its full cost.

- ---------------------------------------------------------------------------
 JOHN MCNULTY  - CREDIT SUISSE - ANALYST

Okay. Fair enough.  On your CapEx, the coming in $30 million lower, I mean,
I understand fiscal  responsibility  and you want to be as tight as you can
but you guys have more cash than you  almost  know what to do with.  Do you
just not have the  opportunities  there or what's kind of holding back your
CapEx  because  you're  one  of  the  few  companies  that  really  doesn't
necessarily have to worry about that.

- ---------------------------------------------------------------------------
 JIM O'BRIEN  - ASHLAND - CHAIRMAN, CEO

We look at our CapEx  obviously  we're going to spend it on  projects  that
meet the  return,  but I think the issue  will not be able to fully  extend
what we forecasted for CapEx this year is more around how the projects have
been  through the design  process,  getting all the  materials  prepared to
actually start construction,  getting the construction crews on site. It is
more of a planning and a permitting  process,  so I think it is more around
the execution of the plan versus  trying to reduce the actual  expenditure,
so it is more  around not being able to get it done  versus  just trying to
reduce the amount of cash that we're expending,  so I would look at it more
that way.  So as you go into next year these  projects  will be deferred in
next year's budget.  So depending upon what we see as new plans, the budget
may go up  slightly.  We haven't  done our 2008 budget yet in detail,  so I
can't give you precise  numbers,  but those  projects  are being  basically
deferred into future months for completion.

- ---------------------------------------------------------------------------
JOHN MCNULTY - CREDIT SUISSE - ANALYST

 Okay.  Great.  The last  question  is I  believe  your '05 IRS  ruling  is
supposed to come  sometime this summer.  That,  if I remember  correctly is
what  will  help to free up the cash that you have  sitting  on your  books
right now for other opportunities over and above just acquisitions. Can you
give us some thoughts as to what your priorities  might be for that cash at
this point?

- ---------------------------------------------------------------------------
JIM O'BRIEN - ASHLAND - CHAIRMAN, CEO

You asked a couple questions. Let me start off. First of all, we don't have
any ruling requests into the IRS. I think what you're  referring to is that
we said that we  expect  to close  out the tax year,  the short tax year of
June 30, 2005, the period in which the transaction  occurred hopefully this
fall,  and  obviously  that audit is going on now, and it is pretty much as
expected,  and I can't be precise on the timing because that's very much up
to the IRS. I think the context of your  question is if we had made certain
representations  to  the  IRS as it  relates  to  our  intended  use of the
proceeds and once that tax year is audited,  completed, the effect of those
representations  in essence is pretty much null.  I think  we've  certainly
indicated,  our  reputation  was our  intent,  and we clearly  intended  to
reinvest  proceeds,  and we've done a tremendous  amount of effort and time
trying to find those reinvestment opportunities.

As far as liquidity,  we have, John, both the cash and the debt capacity we
would hope to redeploy that. If  opportunities do not come up at some point
in time we'll certainly consider returning that to shareholders. That could
be done either through a dividend or stock repurchase. But at this point in
time it is our intent to maintain that liquidity and look for opportunities
to grow the Company.

- ---------------------------------------------------------------------------
 JOHN MCNULTY  - CREDIT SUISSE - ANALYST

Okay. Great. Thanks for clearing that up.

- ---------------------------------------------------------------------------
OPERATOR

Your next question  comes from the line of Mike Sison with KeyBanc.  Please
proceed.

- ---------------------------------------------------------------------------
 MIKE SISON  - KEYBANC - ANALYST

Hey, guys.

- ---------------------------------------------------------------------------
 JIM O'BRIEN  - ASHLAND - CHAIRMAN, CEO

Good morning, Mike.

- ---------------------------------------------------------------------------
 MIKE SISON  - KEYBANC - ANALYST

In terms of  Performance  Materials  I haven't  heard many  companies  have
reported  in my space  that is looking  for much of a recovery  here in the
June quarter  from  residential  housing,  marine  markets.  You have three
businesses there in that segment,  adhesives,  thermo start resins, and the
foundry  business.  Could  you  just  give  us a sense  sort  of  what  the
assumptions  are, where you see the  sequential  improvement in those three
businesses?

- ---------------------------------------------------------------------------
 JIM O'BRIEN  - ASHLAND - CHAIRMAN, CEO

I think what we've tried to  communicate  in the call and in the release is
that we see softness in the market generally, so if you had to comp against
last year, we're saying we're not going to hit that comp.

- ---------------------------------------------------------------------------
MIKE SISON  - KEYBANC - ANALYST

Right.

- ---------------------------------------------------------------------------
 JIM O'BRIEN  - ASHLAND - CHAIRMAN, CEO

What we're also  saying -- we're also  entering  the more  seasonally  high
production part of this particular  economic cycle in the year, so we would
anticipate  that at the  consumption of these types of products even though
the market is weak, this is the highest  consumption  period of these types
of products.

- ---------------------------------------------------------------------------
 MIKE SISON  - KEYBANC - ANALYST

You're  sensing to some degree  sort of a seasonal up trend from  customers
going into the June quarter?

- ---------------------------------------------------------------------------
 JIM O'BRIEN  - ASHLAND - CHAIRMAN, CEO

That's  right.  There  is a  seasonal  up  lift  that  will  result  in the
performance of these  businesses being higher than the previous quarter but
because of the demand constraints,  we don't anticipate it seeing as strong
as last year.

- ---------------------------------------------------------------------------
 MIKE SISON  - KEYBANC - ANALYST

Right.  When you think  about the three  businesses,  they're  pretty  much
different.  Any of the three seeing a more pronounced seasonal up lift, all
about equal?

- ---------------------------------------------------------------------------
 JIM O'BRIEN  - ASHLAND - CHAIRMAN, CEO

When you take a look at the three,  the one is probably being hurt the most
is the casting solutions.

- ---------------------------------------------------------------------------
 MIKE SISON  - KEYBANC - ANALYST

Okay.

- ---------------------------------------------------------------------------
 JIM O'BRIEN  - ASHLAND - CHAIRMAN, CEO

Primarily there it isn't necessarily  volume per much. It is kind of around
a margin  because the  automotive,  as we all know with what  automotive is
going  through,  it is  very  difficult  to  get  pricing,  but  it is  not
disastrous,  but that's  probably where we're getting the most  difficulty,
and of course performance with composites is related to housing, and marine
to a certain extent,  but we also have some very strong DERAKANE  positions
where  infrastructure  is still being built is using  these  products,  and
adhesives is a combination of consumer as well as industrial. So it is kind
of mixed,  but our broader  guidance I think is probably the best we can do
to help you out.

- ---------------------------------------------------------------------------
 MIKE SISON  - KEYBANC - ANALYST

Okay.  Then Valvoline  with lubricant  gallons being down, I just wanted to
make sure I understood.  Your branded volumes were up year-over-year  VIOC,
same store sales were up year-over-year, and it was just simply the private
label  volumes  that were down,  and they must have been down pretty big to
have the down quarter?

- ---------------------------------------------------------------------------
 JIM O'BRIEN  - ASHLAND - CHAIRMAN, CEO

You mean as far as the volume?

- ---------------------------------------------------------------------------
 MIKE SISON  - KEYBANC - ANALYST

Correct.

- ---------------------------------------------------------------------------
 JIM O'BRIEN  - ASHLAND - CHAIRMAN, CEO

I mean if you look at private  label,  private  label as a component of the
total production is sizable.  We produce a lot of private label gallons, so
to lose 5% or to gain 5% in our view isn't  that  dramatic  on the  private
label  side.  If that was  branded  product,  that would be a very  serious
situation,  but in private  label it is not  because  again as I said it is
more used as absorption of overhead than it is derive of margin.

- ---------------------------------------------------------------------------
 MIKE SISON  - KEYBANC - ANALYST

Going forward,  with the promotional  efforts, the improvements in customer
service to VIOC, those two businesses will continue to see up volumes while
branded will remain down year-over-year for the rest of the year?

- ---------------------------------------------------------------------------
 JIM O'BRIEN  - ASHLAND - CHAIRMAN, CEO

You mean private label will remain down.

- ---------------------------------------------------------------------------
 MIKE SISON  - KEYBANC - ANALYST

Right.

- ---------------------------------------------------------------------------
 JIM O'BRIEN  - ASHLAND - CHAIRMAN, CEO

But we fully expect the branded  business in the VIOC  business to continue
to improve.

- ---------------------------------------------------------------------------
 MIKE SISON  - KEYBANC - ANALYST

Okay. Last question. Corporate expense, I think you guys were looking for a
minus 7 to 10, it came in at minus 5. What  sort of  improved  there in the
quarter  and I  guess I am  just  trying  to get a feel  the  number  keeps
fluctuating every quarter.

- ---------------------------------------------------------------------------
 MARVIN QUIN  - ASHLAND - CFO

And it  likely  will  unfortunately.  The  very  nature  of that is in your
closing  process  that's one of the last  things  that we really get a good
feel for. Any  adjustments as we go through our closing periods we look for
where perhaps the reserve is needed, are they adequate, are they excessive,
for all kinds of  different  items,  so you are  really  into your  closing
process before you get a good sense for that number.

- ---------------------------------------------------------------------------
 MIKE SISON  - KEYBANC - ANALYST

Wasn't most of that distributed to the segments and I guess why is it going
to be up in '07 versus '06?

- ---------------------------------------------------------------------------
 MARVIN QUIN  - ASHLAND - CFO

Well, obviously the VSO, if you're looking at total, the VSO is--.

- ---------------------------------------------------------------------------
 MIKE SISON  - KEYBANC - ANALYST

Excluding the VSO.

- ---------------------------------------------------------------------------
 MARVIN QUIN  - ASHLAND - CFO

Go ahead, Mike.

- ---------------------------------------------------------------------------
 MIKE MEADE  - ASHLAND - ASSISTANT CONTROLLER

Yes, Mike, one thing to consider is we did have a credit in the prior year,
approximately  about 5 million from an NOIL recovery.  That's impacting the
comparison a a little bit there as well.

- ---------------------------------------------------------------------------
 MIKE SISON  - KEYBANC - ANALYST

On an annualized  basis,  sort of maybe 25 to 30 million is maybe an easier
way to look at it?

- ---------------------------------------------------------------------------
 MARVIN QUIN  - ASHLAND - CFO

I would hope we would do better than that, but it could be that high.

- ---------------------------------------------------------------------------
 MIKE SISON  - KEYBANC - ANALYST

Okay. Thank you.

- ---------------------------------------------------------------------------
OPERATOR

(OPERATOR  INSTRUCTIONS) Your next question comes from the line of Laurence
Alexander with Jefferies. Please proceed.

- ---------------------------------------------------------------------------
 LAURENCE ALEXANDER  - JEFFERIES - ANALYST

Good morning.

- ---------------------------------------------------------------------------
 JIM O'BRIEN  - ASHLAND - CHAIRMAN, CEO

Good morning.

- ---------------------------------------------------------------------------
 LAURENCE ALEXANDER  - JEFFERIES - ANALYST

I guess first question is on casting solutions.  Can you discuss the margin
trends on a regional basis that is North America  versus the  international
business?

- ---------------------------------------------------------------------------
 JIM O'BRIEN  - ASHLAND - CHAIRMAN, CEO

We don't  really go to that  level of  detail,  but the real  issue  around
castings  is just  broadly  the  automotive  marketplace  is under a lot of
stress,  and it is becoming more difficult just to pass through costs,  but
it isn't dramatic.  We're not talking about huge margin differentials,  but
there is a softening  taking place.  As the castings  business,  the way it
operates is the  business is a  worldwide  business.  Part could be made in
Mexico  this year,  it could  then move to China,  it could move to Eastern
Europe,  so it moves quite  dramatically,  and as the automotive  companies
decide where they're going to produce their parts,  we follow that,  and we
have an extensive  network of operations  that we can capture that business
almost  any  place it  lands  in the  world.  Overall,  the -- I think  the
business is  performing  well in light of the issues being  presented to it
through the automotive industry.

- ---------------------------------------------------------------------------
 LAURENCE ALEXANDER  - JEFFERIES - ANALYST

But if we look out three to five years,  what's your confidence  level that
margins in that business will be flat or up?

- ---------------------------------------------------------------------------
 JIM O'BRIEN  - ASHLAND - CHAIRMAN, CEO

I would say from knowing where the  automotive  industry is today,  I would
say that depends upon what raw  materials do, they could improve with a raw
material improvement.  If everything stayed exactly the way it is today, it
would be flat.

- ---------------------------------------------------------------------------
 LAURENCE ALEXANDER  - JEFFERIES - ANALYST

And I guess secondly on distribution,  now that you have the North American
GlobalOne  implementation  done, can you discuss just with respect to North
America how GlobalOne will affect  distribution over the next three to four
years?

- ---------------------------------------------------------------------------
 JIM O'BRIEN  - ASHLAND - CHAIRMAN, CEO

When you look at GlobalOne, I will let Ted answer for distribution.  I will
just talk  generally  about  GlobalOne.  The whole  concept of putting  the
Company on GlobalOne  was to get it on a single ERP so that we could create
some leverage in how we approach our costs and understand our raw materials
and our  margins so that we can price  better and all of the things that go
with that with  transparency  of data.  The next phase that we're  going to
move into next year is actually doing things that will affect our inventory
turns, our ability to collect  receivables,  and actually start getting the
benefit of GlobalOne as we put other systems on top of it that will provide
tools to help us manage the business better.

I am quite pleased that we have been able to demonstrate  that Ashland as a
company as diverse as it is can operate on a single ERP.  That's  giving us
initial cost savings, just some initial efficiency,  but I see the next two
to three years  really being able to impact the real reason why we did this
which is improve our  business  processes  and lower our costs and increase
our cash flow. I will let Ted demonstrate  what he thinks it is going to do
for his business.

- ---------------------------------------------------------------------------
 TED HARRIS  - ASHLAND - PRESIDENT, DISTRIBUTION

I think  what Jim said  for  Ashland  really  holds  true to  Distribution.
Distribution  was  already on SAP,  so we had some  benefits  from having a
single ERP system in our North American  business,  but the real value will
come in the coming years as we add increasing capabilities to SAP to really
focus on better working capital management. I think that really will be the
opportunity that will be unleashed with the better processes and the better
transparency that comes with the GlobalOne system for Distribution.

- ---------------------------------------------------------------------------
 LAURENCE ALEXANDER  - JEFFERIES - ANALYST


With these initiatives over the next few years is there any reason why your
SG&A won't  converge to closer to -- as a percentage  of sales to closer to
your peers?

- ---------------------------------------------------------------------------
 TED HARRIS  - ASHLAND - PRESIDENT, DISTRIBUTION

Well,  our businesses  are very  different,  and I think it is dangerous to
make assumptions on our SG&A versus peers. Also, you will find that
companies  define  certain  costs in cost of goods sold and others do it in
SG&A, so I don't think we want to make those comparisons.

- ---------------------------------------------------------------------------
 JIM O'BRIEN  - ASHLAND - CHAIRMAN, CEO

You probably don't want to compare  against our peers.  But absolutely what
we're trying to do is one of the primary  focuses of GlobalOne is to reduce
our costs and increase  our  efficiency.  Directionally  that is one of our
primary  objectives as a company.  We will continue to put pressure on that
and continue to work the necessary  opportunities  that we had before us to
achieve that. That is still a strong objective of ours.

- ---------------------------------------------------------------------------
 LAURENCE ALEXANDER  - JEFFERIES - ANALYST

Thank you.

- ---------------------------------------------------------------------------
OPERATOR

(OPERATOR INSTRUCTIONS)

- ---------------------------------------------------------------------------
 JIM O'BRIEN  - ASHLAND - CHAIRMAN, CEO

If we don't have any more  questions,  Marvin has got a quick few  comments
here we would like to take an opportunity to have him state those before we
close out the call.

- ---------------------------------------------------------------------------
OPERATOR

It looks like you have one person that just queued up.

- ---------------------------------------------------------------------------
 JIM O'BRIEN  - ASHLAND - CHAIRMAN, CEO

We'll take that as the last  question  and then  Marvin  will close out the
call.

- ---------------------------------------------------------------------------
OPERATOR

Your final  question  is from the line of Robert  Felice  with  Gabelli and
Company.

- ---------------------------------------------------------------------------
 ROBERT FELICE  - GABELLI AND COMPANY - ANALYST

Most of my questions have been answered.  Just one quick one. Trying to get
my hands  around the size of the Dow Europe  relationship  and really  just
wondering what's the potential  revenue and operating income that's at risk
if they choose to end that relationship in Europe?

- ---------------------------------------------------------------------------
 TED HARRIS  - ASHLAND - PRESIDENT, DISTRIBUTION

Our purchases from Dow in Europe total approximately $60 million U.S.

- ---------------------------------------------------------------------------
 ROBERT FELICE  - GABELLI AND COMPANY - ANALYST

Okay. I would imagine  that's a similar  margin to the overall level of the
business.

- ---------------------------------------------------------------------------
TED HARRIS  - ASHLAND - PRESIDENT, DISTRIBUTION

That's a reasonable assumption, yes.

- ---------------------------------------------------------------------------
 ROBERT FELICE  - GABELLI AND COMPANY - ANALYST

You thanks so much.

- ---------------------------------------------------------------------------
 MARVIN QUIN  - ASHLAND - CFO

Thank you,  Robert.  Let me just take a few minutes  here and make a little
bit of an announcement.  After 30 years with Ashland, Daragh is going to be
retiring at the end of May to spend a little bit more time sailing, maybe a
lot more  time  sailing  and a little  bit more time  volunteering.  You're
probably thinking that she seems awfully young to be retiring, we must have
hired her out of middle  school.  Well,  that's her story.  Daragh has held
several  positions  of  leadership  throughout  the  Company.  She  has had
leadership  jobs in  accounting,  HR,  internal  audit,  and now she is our
Treasurer.  She was the first  Treasurer of the Marathon  joint venture and
later  President of the Pipeline  Company.  I know from  comments that I've
received  from a number of you, you have enjoyed  working with her and will
wish her well in her new  endeavors.  With that, we wish you well,  Daragh,
and we thank you all for joining  the call and look  forward to speaking to
you in July.

- ---------------------------------------------------------------------------
 DARAGH PORTER  - ASHLAND - VP-FIN., TREASURER

Thank you.

- ---------------------------------------------------------------------------
OPERATOR

Ladies  and  gentlemen,  that  concludes  the  presentation.  You  may  now
disconnect. Have a great day.

- ---------------------------------------------------------------------------

DISCLAIMER
Thomson Financial reserves the right to make changes to documents, content,
or other  information  on this web site  without  obligation  to notify any
person of such changes.

In the conference calls upon which Event  Transcripts are based,  companies
may  make  projections  or other  forward-looking  statements  regarding  a
variety of items.  Such  forward-looking  statements are based upon current
expectations and involve risks and uncertainties. Actual results may differ
materially  from those stated in any  forward-looking  statement based on a
number  of  important  factors  and  risks,  which  are  more  specifically
identified  in  the  companies'  most  recent  SEC  filings.  Although  the
companies  may indicate  and believe  that the  assumptions  underlying the
forward-looking  statements are reasonable,  any of the  assumptions  could
prove  inaccurate or incorrect  and,  therefore,  there can be no assurance
that the results  contemplated  in the  forward-looking  statements will be
realized.

THE INFORMATION CONTAINED IN EVENT TRANSCRIPTS IS A TEXTUAL  REPRESENTATION
OF THE APPLICABLE  COMPANY'S  CONFERENCE CALL AND WHILE EFFORTS ARE MADE TO
PROVIDE AN ACCURATE TRANSCRIPTION, THERE MAY BE MATERIAL ERRORS, OMISSIONS,
OR INACCURACIES IN THE REPORTING OF THE SUBSTANCE OF THE CONFERENCE  CALLS.
IN NO  WAY  DOES  THOMSON  FINANCIAL  OR  THE  APPLICABLE  COMPANY  OR  THE
APPLICABLE  COMPANY ASSUME ANY  RESPONSIBILITY  FOR ANY INVESTMENT OR OTHER
DECISIONS MADE BASED UPON THE  INFORMATION  PROVIDED ON THIS WEB SITE OR IN
ANY EVENT TRANSCRIPT.  USERS ARE ADVISED TO REVIEW THE APPLICABLE COMPANY'S
CONFERENCE  CALL ITSELF AND THE  APPLICABLE  COMPANY'S  SEC FILINGS  BEFORE
MAKING ANY INVESTMENT OR OTHER DECISIONS.

(C) 2005, Thomson StreetEvents All Rights Reserved.