UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM N-CSR CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT INVESTMENT COMPANIES 811-10625 (Investment Company Act File Number) Federated Core Trust II, L.P. _______________________________________________________________ (Exact Name of Registrant as Specified in Charter) Federated Investors Funds 5800 Corporate Drive Pittsburgh, Pennsylvania 15237-7000 (Address of Principal Executive Offices) (412) 288-1900 (Registrant's Telephone Number) John W. McGonigle, Esquire Federated Investors Tower 1001 Liberty Avenue Pittsburgh, Pennsylvania 15222-3779 (Name and Address of Agent for Service) (Notices should be sent to the Agent for Service) Date of Fiscal Year End: 11/30/07 Date of Reporting Period: Six months ended 5/31/07 ITEM 1. REPORTS TO STOCKHOLDERS CAPITAL APPRECIATION CORE FUND A Portfolio of Federated Core Trust II, L.P. SEMI-ANNUAL SHAREHOLDER REPORT May 31, 2007 FINANCIAL HIGHLIGHTS SHAREHOLDER EXPENSE EXAMPLE PORTFOLIO OF INVESTMENTS SUMMARY TABLE PORTFOLIO OF INVESTMENTS STATEMENT OF ASSETS AND LIABILITIES STATEMENT OF OPERATIONS STATEMENT OF CHANGES IN NET ASSETS NOTES TO FINANCIAL STATEMENTS EVALUATION AND APPROVAL OF ADVISORY CONTRACT VOTING PROXIES ON FUND PORTFOLIO SECURITIES QUARTERLY PORTFOLIO SCHEDULE NOT FDIC INSURED MAY LOSE VALUE NO BANK GUARANTEE FINANCIAL HIGHLIGHTS (For a Share Outstanding Throughout Each Period) SIX MONTHS YEAR ENDED PERIOD ENDED NOVEMBER 30, ENDED (unaudited) 5/31/2007 2006 2005 2004 11/30/2003 1 NET ASSET VALUE, BEGINNING OF PERIOD $13.95 $11.95 $11.21 $10.14 $10.00 INCOME FROM INVESTMENT OPERATIONS: Net investment income 0.26 0.24 0.22 2 0.25 0.01 Net realized and unrealized gain on 1.54 1.76 0.52 0.82 0.13 investments TOTAL FROM INVESTMENT OPERATIONS 1.80 2.00 0.74 1.07 0.14 NET ASSET VALUE, END OF PERIOD $15.75 $13.95 $11.95 $11.21 $10.14 TOTAL RETURN3 12.90 % 16.74 % 6.60 % 10.55 % 1.40 % RATIOS TO AVERAGE NET ASSETS: Net expenses 0.05 %4,5 0.05 %5 0.05 %5 0.05 % 0.05 %4 Net investment income 1.72 %4 1.90 % 1.89 % 2.09 % 2.21 %4 Expense waiver/reimbursement6 0.15 %4 0.14 % 0.11 % 0.08 % 0.49 %4 SUPPLEMENTAL DATA: Net assets, end of period (000 $152,443 $152,042 $162,139 $197,818 $185,555 omitted) Portfolio turnover 72 % 137 % 51 % 55 % 8 % 1 Reflects operations for the period from October 28, 2003 (date of initial investment) to November 30, 2003. 2 Per share numbers have been calculated using the average shares method. 3 Based on net asset value, which does not reflect the sales charge, redemption fee or contingent deferred sales charge, if applicable. Total returns for periods of less than one year are not annualized. 4 Computed on an annualized basis. 5 The net expense ratio is calculated without reduction for fees paid indirectly for directed brokerage arrangements. The net expense ratios for the six months ended May 31, 2007 and for the years ended November 30, 2006 and 2005 are 0.04%, 0.04% and 0.05%, respectively, after taking into account these expense reductions. 6 This expense decrease is reflected in both the net expense and the net investment income ratios shown above. See Notes which are an integral part of the Financial Statements. SHAREHOLDER EXPENSE EXAMPLE As a shareholder of the Fund, you incur ongoing costs, to the extent applicable, management fees, distribution (12b-1) fees and/or shareholder services fees; and other Fund expenses. This Example is intended to help you to understand your ongoing costs (in dollars) of investing in the Fund and to compare these costs with the ongoing costs of investing in other mutual funds. It is based on an investment of $1,000 invested at the beginning of the period and held for the entire period from December 1, 2006 to May 31, 2007. ACTUAL EXPENSES The first section of the table below provides information about actual account values and actual expenses. You may use the information in this section, together with the amount you invested, to estimate the expenses that you incurred over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number in the first section under the heading entitled "Expenses Paid During Period" to estimate the expenses attributable to your investment during this period. HYPOTHETICAL EXAMPLE FOR COMPARISON PURPOSES The second section of the table below provides information about hypothetical account values and hypothetical expenses based on the Fund's actual expense ratio and an assumed rate of return of 5% per year before expenses, which is not the Fund's actual return. Thus, you should not use the hypothetical account values and expenses to estimate the actual ending account balance or your expenses for the period. Rather, these figures are required to be provided to enable you to compare the ongoing costs of investing in the Fund with other funds. To do so, compare this 5% hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of the other funds. Please note that the expenses shown in the table are meant to highlight your ongoing costs only. Therefore, the second section of the table is useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. BEGINNING ENDING EXPENSES PAID ACCOUNT VALUE ACCOUNT VALUE DURING PERIOD1 12/1/2006 5/31/2007 ACTUAL $1,000 $1,129.00 $0.27 HYPOTHETICAL (ASSUMING A 5% RETURN BEFORE EXPENSES) $1,000 $1,024.68 $0.25 1 Expenses are equal to the Fund's annualized net expense ratio of 0.05%, multiplied by the average account value over the period, multiplied by 182/365 (to reflect the one-half year period). PORTFOLIO OF INVESTMENTS SUMMARY TABLE At May 31, 2007, the Fund's sector composition1 was as follows: SECTOR PERCENTAGE OF TOTAL NET ASSETS Financials 17.0% Health Care 15.7% Consumer Staples 14.0% Information Technology 13.0% Energy 10.0% Consumer Discretionary 8.2% Industrials 8.0% Materials 3.8% Telecommunication Services 3.8% Utilities 3.1% Cash Equivalents2 4.7% Other Assets and Liabilities - Net3 (1.3)% TOTAL 100.0% 1 Except for Cash Equivalents and Other Assets and Liabilities, sector classifications are based upon, and individual portfolio securities are assigned to, the classifications of the Global Industry Classification Standard (GICS), except that the adviser assigns a classification to securities not classified by the GICS and to securities for which the adviser does not have access to the classification made by the GICS. 2 Cash Equivalents include any investments in money market mutual funds and/or overnight repurchase agreements. 3 Assets, other than investments in securities, less liabilities. See Statement of Assets and Liabilities. PORTFOLIO OF INVESTMENTS May 31, 2007 (unaudited) SHARES VALUE COMMON STOCKS-96.6% CONSUMER DISCRETIONARY-8.2% 29,000 1 Chicos Fas, Inc. $ 789,960 44,700 Family Dollar Stores, Inc. 1,504,155 67,900 McDonald's Corp. 3,432,345 27,100 TJX Cos., Inc. 757,987 53,100 Target Corp. 3,315,033 127,500 Time Warner, Inc. 2,724,675 TOTAL 12,524,155 CONSUMER STAPLES-14.0% 40,900 Altria Group, Inc. 2,907,990 28,100 Coca-Cola Co. 1,489,019 26,700 Diageo PLC, ADR 2,279,913 60,500 Kellogg Co. 3,265,790 86,772 Kraft Foods, Inc., Class A 2,936,365 46,700 Procter & Gamble Co. 2,967,785 93,100 Unilever N.V., ADR 2,774,380 56,800 Wal-Mart Stores, Inc. 2,703,680 TOTAL 21,324,922 ENERGY-10.0% 28,600 Baker Hughes, Inc. 2,358,928 43,264 Exxon Mobil Corp. 3,598,267 19,700 1 Newfield Exploration Co. 946,388 20,200 Total SA, Class B, ADR 1,524,090 15,600 1 Transocean Sedco Forex, Inc. 1,532,544 50,500 1 Weatherford International Ltd. 2,744,170 45,000 XTO Energy, Inc. 2,610,450 TOTAL 15,314,837 FINANCIALS-17.0% 37,900 Ace Ltd. 2,333,503 78,016 American International Group, Inc. 5,643,677 25,000 CIT Group, Inc. 1,498,250 67,900 Citigroup, Inc. 3,699,871 28,100 Merrill Lynch & Co., Inc. 2,605,713 32,100 Morgan Stanley 2,729,784 19,100 Prudential Financial, Inc. 1,948,582 71,800 U.S. Bancorp 2,482,844 54,700 Wachovia Corp. 2,964,193 TOTAL 25,906,417 HEALTH CARE-15.7% 60,300 Abbott Laboratories 3,397,905 22,300 Bristol-Myers Squibb Co. 675,913 39,500 Cardinal Health, Inc. 2,862,170 32,600 1 Cephalon, Inc. 2,706,126 12,400 1 Express Scripts, Inc., Class A 1,266,040 29,000 1 Genentech, Inc. 2,313,330 23,000 Johnson & Johnson 1,455,210 73,200 Merck & Co., Inc. 3,839,340 29,700 Shire PLC, ADR 2,071,575 56,800 Wyeth 3,285,312 TOTAL 23,872,921 INDUSTRIALS-8.0% 15,348 1 Foster Wheeler Ltd. 1,589,132 99,600 General Electric Co. 3,742,968 41,400 Northrop Grumman Corp. 3,130,254 10,800 United Technologies Corp. 761,940 75,700 Waste Management, Inc. 2,927,319 TOTAL 12,151,613 INFORMATION TECHNOLOGY-13.0% 42,100 1 Amdocs Ltd. 1,636,427 143,100 1 Cisco Systems, Inc. 3,852,252 141,000 1 Corning, Inc. 3,525,000 130,100 EMC Corp. Mass 2,197,389 2,500 1 Google, Inc. 1,244,375 16,700 IBM Corp. 1,780,220 62,800 Intel Corp. 1,392,276 43,500 Maxim Integrated Products, Inc. 1,337,625 91,900 Microsoft Corp. 2,818,573 TOTAL 19,784,137 MATERIALS-3.8% 87,300 Alcoa, Inc. 3,603,744 10,800 Praxair, Inc. 735,372 5,200 Rio Tinto PLC, ADR 1,523,340 TOTAL 5,862,456 TELECOMMUNICATION SERVICES-3.8% 82,700 AT&T, Inc. 3,418,818 32,700 Sprint Nextel Corp. 747,195 37,300 Verizon Communications 1,623,669 TOTAL 5,789,682 UTILITIES-3.1% 37,400 Consolidated Edison Co. 1,825,868 41,600 FirstEnergy Corp. 2,879,968 TOTAL 4,705,836 TOTAL COMMON STOCKS (IDENTIFIED COST $121,752,443) 147,236,976 MUTUAL FUND-4.7% 7,165,466 2,3 Prime Value Obligations Fund, Institutional Shares, 5.24% (AT NET ASSET VALUE) 7,165,466 TOTAL INVESTMENTS - 101.3% (IDENTIFIED COST $128,917,909)4 154,402,442 OTHER ASSETS AND LIABILITIES - NET - (1.3)% (1,959,268 ) TOTAL NET ASSETS - 100% $ 152,443,174 1 Non-income producing security. 2 7-Day net yield. 3 Affiliated company. 4 Also represents cost for federal tax purposes. Note: The categories of investments are shown as a percentage of total net assets at May 31, 2007. The following acronym is used throughout this portfolio: ADR -American Depositary Receipt See Notes which are an integral part of the Financial Statements STATEMENT OF ASSETS AND LIABILITIES May 31, 2007 (unaudited) ASSETS: Total investments in securities, at value including $7,165,466 of an investment in an $ 154,402,442 affiliated issuer (Note 5) (identified cost $128,917,909) Income receivable 286,768 TOTAL ASSETS 154,689,210 LIABILITIES: Payable for investments purchased $ 2,221,200 Payable for Directors'/Trustees' fees 149 Accrued expenses 24,687 TOTAL LIABILITIES 2,246,036 Net assets for 9,678,550 shares outstanding $ 152,443,174 NET ASSETS CONSIST OF: Paid-in capital $ 76,350,098 Net unrealized appreciation of investments 25,484,533 Accumulated net realized gain on investments 38,464,482 Undistributed net investment income 12,144,061 TOTAL NET ASSETS $ 152,443,174 NET ASSET VALUE, OFFERING PRICE AND REDEMPTION PROCEEDS PER SHARE $152,443,174 {divide} 9,678,550 shares outstanding, no par value, unlimited shares $15.75 authorized See Notes which are an integral part of the Financial Statements STATEMENT OF OPERATIONS Six Months Ended May 31, 2007 (unaudited) INVESTMENT INCOME: Dividends (including $22,585 received from an affiliated issuer $ 1,256,429 (Note 5) and net of foreign taxes withheld of $8,887) Interest 52,136 TOTAL INCOME 1,308,565 EXPENSES: Administrative personnel and services fee (Note 5) $ 74,795 Custodian fees 8,692 Transfer and dividend disbursing agent fees and expenses 7,375 Directors'/Trustees' fees 2,667 Auditing fees 9,755 Legal fees 4,930 Portfolio accounting fees 26,480 Insurance premiums 2,741 Taxes 12,500 Miscellaneous 1,544 TOTAL EXPENSES 151,479 WAIVER, REIMBURSEMENT AND EXPENSE REDUCTION (NOTE 5): Waiver of administrative personnel and services fee $ (74,795 ) Reimbursement of other operating expenses (36,066 ) Fees paid indirectly from directed brokerage arrangements (6,520 ) TOTAL WAIVER, REIMBURSEMENT AND EXPENSE REDUCTION (117,381 ) Net expenses 34,098 Net investment income 1,274,467 REALIZED AND UNREALIZED GAIN ON INVESTMENTS: Net realized gain on investments 13,882,545 Net change in unrealized appreciation of investments 2,844,276 Net realized and unrealized gain on investments 16,726,821 Change in net assets resulting from operations $ 18,001,288 See Notes which are an integral part of the Financial Statements STATEMENT OF CHANGES IN NET ASSETS SIX MONTHS ENDED YEAR ENDED (unaudited) 11/30/2006 MAY 31, 2007 INCREASE (DECREASE) IN NET ASSETS OPERATIONS: Net investment income $ 1,274,467 $ 2,904,331 Net realized gain on investments 13,882,545 15,254,940 Net change in unrealized appreciation/depreciation of investments 2,844,276 5,143,798 CHANGE IN NET ASSETS RESULTING FROM OPERATIONS 18,001,288 23,303,069 SHARE TRANSACTIONS: Contributions 700,000 - Withdrawals (18,300,000 ) (33,400,000 ) CHANGE IN NET ASSETS RESULTING FROM SHARE TRANSACTIONS (17,600,000 ) (33,400,000 ) Change in net assets 401,288 (10,096,931 ) NET ASSETS: Beginning of period 152,041,886 162,138,817 End of period (including undistributed net investment income of $12,144,061 and $ 152,443,174 $ 152,041,886 $10,869,594, respectively) See Notes which are an integral part of the Financial Statements NOTES TO FINANCIAL STATEMENTS May 31, 2007 (unaudited) 1. ORGANIZATION Capital Appreciation Core Fund (the "Fund") is a diversified portfolio of Federated Core Trust II, L.P. (the "Trust"). The Trust is registered under the Investment Company Act of 1940, as amended (the "Act"). The Trust is a limited partnership that was established under the laws of the State of Delaware on November 13, 2000 and offered only to registered investment companies and other accredited investors. The Trust consists of three portfolios. The financial statements included herein are only those of the Fund. Each portfolio pays its own expenses. The investment objective of the Fund is to provide capital appreciation. 2. SIGNIFICANT ACCOUNTING POLICIES The following is a summary of significant accounting policies consistently followed by the Fund in the preparation of its financial statements. These policies are in conformity with generally accepted accounting principles (GAAP) in the United States of America. INVESTMENT VALUATION Market values of the Fund's portfolio securities are determined as follows: {circle}for equity securities, according to the last sale price or official closing price reported in the market in which they are primarily traded (either a national securities exchange or the over-the-counter market), if available; {circle}in the absence of recorded sales for equity securities, according to the mean between the last closing bid and asked prices; {circle}for investments in other open-end registered investment companies, based on net asset value (NAV); {circle}futures contracts and options are generally valued at market values established by the exchanges on which they are traded at the close of trading on such exchanges. Options traded in the over-the-counter market are generally valued according to the mean between the last bid and the last asked price for the option as provided by an investment dealer or other financial institution that deals in the option. The Board of Directors (the "Directors") may determine in good faith that another method of valuing such investments is necessary to appraise their fair market value; {circle}prices for total return swaps are based upon a valuation model determined by management incorporating underlying reference indexes, interest rates, yield curves and other market data or factors; prices for credit default swaps are furnished by an independent pricing service and are based upon a valuation model incorporating default probabilities, recovery rates and other market data or factors; prices for interest rate swaps are furnished by an independent pricing service and are based upon a valuation model incorporating interest rates, yield curves and other market data or factors; {circle}for fixed-income securities, according to prices as furnished by an independent pricing service, except that fixed-income securities with remaining maturities of less than 60 days at the time of purchase are valued at amortized cost; and {circle}for all other securities at fair value as determined in accordance with procedures established by and under the general supervision of the Directors. Prices for fixed-income securities furnished by a pricing service may be based on a valuation matrix which incorporates both dealer-supplied valuations and electronic data processing techniques. Such prices are generally intended to be indicative of the bid prices currently offered to institutional investors for the securities, except that prices for corporate fixed-income securities traded in the United States are generally intended to be indicative of the mean between such bid prices and asked prices. The Directors have approved the use of such pricing services. A number of pricing services are available, and the Fund may use various pricing services or discontinue the use of any pricing service. Prices provided by independent pricing services may be determined without relying exclusively on quoted prices and may consider institutional trading in similar groups of securities, yield, quality, stability, risk, coupon rate, maturity, type of issue, trading characteristics, and other market data or factors. From time to time, when prices cannot be obtained from an independent pricing service, securities may be valued based on quotes from broker-dealers or other financial institutions that trade the securities. Trading in foreign securities may be completed at times which vary from the closing of the New York Stock Exchange (NYSE). In computing its NAV, the Fund values foreign securities using the latest closing price on the exchange on which they are traded immediately prior to the closing of the NYSE. Certain foreign currency exchange rates are generally determined at the latest rate prior to the closing of the NYSE. Foreign securities quoted in foreign currencies are translated into U.S. dollars at current rates. Events that affect these values and exchange rates may occur between the times at which they are determined and the closing of the NYSE. If such events materially affect the value of portfolio securities, these securities may be valued at their fair value as determined in good faith by the Directors, although the actual calculation is done by others under the direction of Fund management. An event is considered material if there is both an affirmative expectation that the security's value will change in response to the event and a reasonable basis for quantifying the resulting change in value. REPURCHASE AGREEMENTS It is the policy of the Fund to require the other party to a repurchase agreement to transfer to the Fund's custodian or sub-custodian eligible securities or cash with a market value (after transaction costs) at least equal to the repurchase price to be paid under the repurchase agreement. The eligible securities are transferred to accounts with the custodian or sub-custodian in which the Fund holds a "securities entitlement" and exercises "control" as those terms are defined in the Uniform Commercial Code. The Fund has established procedures for monitoring the market value of the transferred securities and requiring the transfer of additional eligible securities if necessary to equal at least the repurchase price. These procedures also allow the other party to require securities to be transferred from the account to the extent that their market value exceeds the repurchase price or in exchange for other eligible securities of equivalent market value. With respect to agreements to repurchase U.S. government securities and cash items, the Fund treats the repurchase agreement as an investment in the underlying securities and not as an obligation of the other party to the repurchase agreement. Other repurchase agreements are treated as obligations of the other party secured by the underlying securities. Nevertheless, the insolvency of the other party or other failure to repurchase the securities may delay the disposition of the underlying securities or cause the Fund to receive less than the full repurchase price. Under the terms of the repurchase agreement, any amounts received by the Fund in excess of the repurchase price and related transaction costs must be remitted to the other party. The Fund may enter into repurchase agreements in which eligible securities are transferred into joint trading accounts maintained by the custodian or sub- custodian for investment companies and other clients advised by the Fund's adviser and its affiliates. The Fund will participate on a pro rata basis with the other investment companies and clients in its share of the securities transferred under such repurchase agreements and in its share of proceeds from any repurchase or other disposition of such securities. INVESTMENT INCOME, EXPENSES AND DISTRIBUTIONS Interest income and expenses are accrued daily. Dividend income is recorded on the ex-dividend date. Foreign dividends are recorded on the ex-dividend date or when the Fund is informed of the ex-dividend date. Non-cash dividends included in dividend income, if any, are recorded at fair value. All net income and gain/loss (realized and unrealized) will be allocated daily to the shareholders based on their capital contributions to the Fund. The Fund does not currently intend to declare and pay distributions. PREMIUM AND DISCOUNT AMORTIZATION All premiums and discounts on fixed-income securities are amortized/accreted for financial statements purposes. FEDERAL TAXES As a partnership, the Fund is not subject to U.S. federal income tax. Instead, each investor reports separately on its own federal income tax return its allocated portion of the Fund's income, gains, losses, deductions and credits. Withholding taxes and where appropriate, deferred withholding taxes on foreign interest, dividends and capital gains have been provided for in accordance with the applicable country's tax rules and rates. WHEN-ISSUED AND DELAYED DELIVERY TRANSACTIONS The Fund may engage in when-issued or delayed delivery transactions. The Fund records when-issued securities on the trade date and maintains security positions such that sufficient liquid assets will be available to make payment for the securities purchased. Securities purchased on a when-issued or delayed delivery basis are marked to market daily and begin earning interest on the settlement date. Losses may occur on these transactions due to changes in market conditions or the failure of counterparties to perform under the contract. USE OF ESTIMATES The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts of assets, liabilities, expenses and revenues reported in the financial statements. Actual results could differ from those estimated. OTHER Investment transactions are accounted for on a trade date basis. Realized gains and losses from investment transactions are recorded on an identified cost basis. 3. CONTRIBUTIONS/WITHDRAWALS Transactions in shares were as follows: SIX MONTHS YEAR ENDED ENDED 5/31/2007 11/30/2006 Contributions 50,444 - Withdrawals (1,271,056 ) (2,663,980) TOTAL CHANGE RESULTING FROM CONTRIBUTIONS/WITHDRAWALS (1,220,612 ) (2,663,980) 4. FEDERAL TAX INFORMATION At May 31, 2007, the cost of investments for federal tax purposes was $128,917,909. The net unrealized appreciation of investments for federal tax purposes was $25,484,533. This consists of net unrealized appreciation from investments for those securities having an excess of value over cost of $26,082,711 and net unrealized depreciation from investments for those securities having an excess of cost over value of $598,178. 5. INVESTMENT ADVISER FEE AND OTHER TRANSACTIONS WITH AFFILIATES INVESTMENT ADVISER FEE Federated Investment Counseling is the Fund's investment adviser (the "Adviser"), subject to the oversight of the Directors. The Adviser provides investment adviser services at no fee. The Adviser may voluntarily choose to reimburse certain operating expenses of the Fund. The Adviser can modify or terminate this voluntary reimbursement at any time at its sole discretion. For the six months ended May 31, 2007, the Adviser voluntarily reimbursed $36,066 of other operating expenses. ADMINISTRATIVE FEE Federated Administrative Services, Inc., (FASI), under the Administrative Services Agreement, provides the Fund with administrative personnel and services. The fee paid to FASI is based on the average aggregate daily net assets of the Trust as specified below: ADMINISTRATIVE FEE AVERAGE AGGREGATE DAILY NET ASSETS OF THE TRUST 0.150% on the first $5 billion 0.125% on the next $5 billion 0.100% on the next $10 billion 0.075% on assets in excess of $20 billion The administrative fee received during any fiscal year shall be at least $150,000 per portfolio. FASI may voluntarily choose to waive any portion of its fee. FASI can modify or terminate this voluntary waiver at any time at its sole discretion. For the six months ended May 31, 2007, FASI voluntarily waived its entire fee. EXPENSE REDUCTION The Fund directs portfolio trades to a broker that in turn pays a portion of the Fund's operating expenses. For the six months ended May 31, 2007, the Fund's expenses were reduced by $6,520 under these arrangements. GENERAL Certain of the Officers and Directors of the Fund are Officers and Directors or Trustees of the above companies. TRANSACTIONS WITH AFFILIATED COMPANIES Affiliated holdings are mutual funds which are managed by the Adviser or an affiliate of the Adviser. The Adviser has agreed to reimburse the Fund for certain investment adviser fees as a result of transactions in other affiliated mutual funds. For the six months ended May 31, 2007, the Adviser was not required to reimburse any investment adviser fees. Transactions with the affiliated company during the six months ended May 31, 2007 are as follows: AFFILIATE BALANCE OF PURCHASES/ SALES/ BALANCE OF SHARES HELD VALUE DIVIDEND SHARES HELD ADDITIONS REDUCTIONS 5/31/2007 INCOME 11/30/2006 Prime Value Obligations 30,347,872 $22,585 Fund, Institutional Shares - 23,182,406 7,165,466 $7,165,466 6. INVESTMENT TRANSACTIONS Purchases and sales of investments, excluding long-term U.S. government securities and short-term obligations, for the six months ended May 31, 2007, were as follows: Purchases $ 103,549,045 Sales $ 121,290,595 7. LINE OF CREDIT The Fund participates in a $150,000,000 unsecured, uncommitted revolving line of credit (LOC) agreement with PNC Bank. The LOC was made available for extraordinary or emergency purposes, primarily for financing redemption payments. Borrowings are charged interest at a rate of 0.65% over the federal funds rate. As of May 31, 2007, there were no outstanding loans. During the six months ended May 31, 2007, the Fund did not utilize the LOC. 8. LEGAL PROCEEDINGS Beginning in October 2003, Federated Investors, Inc. and various subsidiaries thereof (including the advisers and distributor for various investment companies, collectively, "Federated"), along with various investment companies sponsored by Federated ("Funds") were named as defendants in several class action lawsuits now pending in the United States District Court for the District of Maryland. The lawsuits were purportedly filed on behalf of people who purchased, owned and/or redeemed shares of Federated-sponsored mutual funds during specified periods beginning November 1, 1998. The suits are generally similar in alleging that Federated engaged in illegal and improper trading practices including market timing and late trading in concert with certain institutional traders, which allegedly caused financial injury to the mutual fund shareholders. These lawsuits began to be filed shortly after Federated's first public announcement that it had received requests for information on shareholder trading activities in the Funds from the Securities and Exchange Commission ("SEC"), the Office of the New York State Attorney General ("NYAG"), and other authorities. In that regard, on November 28, 2005, Federated announced that it had reached final settlements with the SEC and the NYAG with respect to those matters. As Federated previously reported in 2004, it has already paid approximately $8.0 million to certain funds as determined by an independent consultant. As part of these settlements, Federated agreed to pay for the benefit of fund shareholders additional disgorgement and a civil money penalty in the aggregate amount of an additional $72 million. Federated and various Funds have also been named as defendants in several additional lawsuits, the majority of which are now pending in the United States District Court for the Western District of Pennsylvania, alleging, among other things, excessive advisory and Rule 12b-1 fees. The Board of the Funds has retained the law firm of Dickstein Shapiro LLP to represent the Funds in these lawsuits. Federated and the Funds, and their respective counsel, are reviewing the allegations and intend to defend this litigation. Additional lawsuits based upon similar allegations may be filed in the future. The potential impact of these lawsuits, all of which seek unquantified damages, attorneys' fees and expenses, and future potential similar suits is uncertain. Although we do not believe that these lawsuits will have a material adverse effect on the Funds, there can be no assurance that these suits, the ongoing adverse publicity and/or other developments resulting from the regulatory investigations will not result in increased Fund redemptions, reduced sales of Fund shares, or other adverse consequences for the Funds. 9. RECENT ACCOUNTING PRONOUNCEMENTS In July 2006, the Financial Accounting Standards Board (FASB) released FASB Interpretation No. 48 "Accounting for Uncertainty in Income Taxes" (FIN 48). FIN 48 provides guidance for how uncertain tax positions should be recognized, measured, presented and disclosed in the financial statements. FIN 48 requires the evaluation of tax positions taken in the course of preparing the Fund's tax returns to determine whether the tax positions are "more-likely-than-not" of being sustained by the applicable tax authority. Tax benefits of positions not deemed to meet the more-likely-than-not threshold would be recorded as a tax expense in the current year. Adoption of FIN 48 is required for fiscal years beginning after December 15, 2006. Recent SEC guidance allows implementing FIN 48 in fund NAV calculations as late as a fund's last NAV calculation in the first required financial statement reporting period. As a result, the Fund will adopt FIN 48 no later than May 30, 2008. At this time, management is evaluating the implications of FIN 48 and its impact in the financial statements has not yet been determined. In addition, in September 2006, FASB released Statement on Financial Accounting Standards No. 157, "Fair Value Measurements" (FAS 157) which is effective for fiscal years beginning after November 15, 2007. FAS 157 defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. Management is currently evaluating the impact the adoption of FAS 157 will have on the Fund's financial statement disclosures. EVALUATION AND APPROVAL OF ADVISORY CONTRACT CAPITAL APPRECIATION CORE FUND (THE "FUND") The Fund's Board reviewed the Fund's investment advisory contract at meetings held in May 2007. The Board's decision regarding the contract reflects the exercise of its business judgment on whether to continue the existing arrangements. The Fund is distinctive in that it is designed for the efficient management of a particular asset class and is made available for investment only to other Federated funds and a limited number of other accredited investors. In addition, the Adviser does not charge an investment advisory fee for its services although it or its affiliates may receive compensation for managing assets invested in the Fund. The Federated funds had previously appointed a Senior Officer, whose duties include specified responsibilities relating to the process by which advisory fees are to be charged to a Federated fund. The Senior Officer has the authority to retain consultants, experts, or staff as may be reasonably necessary to assist in the performance of his duties, reports directly to the Board, and may be terminated only with the approval of a majority of the independent members of the Board. The Senior Officer prepared and furnished to the Board an independent written evaluation that covered topics discussed below. The Board considered that evaluation, along with other information, in deciding to approve the advisory contract. As previously noted, the Adviser does not charge an investment advisory fee for its services; however, the Board did consider compensation and benefits received by the Adviser, including fees received for services provided to the Fund by other entities in the Federated organization and research services received by the Adviser from brokers that execute Federated fund trades. The Board is also familiar with and considered judicial decisions concerning allegedly excessive investment advisory fees which have indicated that the following factors may be relevant to an Adviser's fiduciary duty with respect to its receipt of compensation from a fund: the nature and quality of the services provided by the Adviser, including the performance of the Fund; the Adviser's cost of providing the services; the extent to which the Adviser may realize "economies of scale" as the Fund grows larger; any indirect benefits that may accrue to the Adviser and its affiliates as a result of the Adviser's relationship with the Fund; performance and expenses of comparable funds; and the extent to which the independent Board members are fully informed about all facts the Board deems relevant bearing on the Adviser's services and fees. The Board further considered management fees (including any components thereof) charged to institutional and other clients of the Adviser for what might be viewed as like services, and costs to the Adviser and its affiliates of supplying services pursuant to the management fee agreements, excluding any intra-corporate profit and profit margins of the Adviser and its affiliates from supplying such services. The Board was aware of these factors and was guided by them in its review of the Fund's advisory contract to the extent it considered them to be appropriate and relevant, as discussed further below. The Board considered and weighed these circumstances in light of its substantial accumulated experience in governing the Fund and working with Federated on matters relating to the Federated funds, and was assisted in its deliberations by the advice of independent legal counsel. Throughout the year, the Board has requested and received substantial and detailed information about the Fund and the Federated organization that was in addition to the extensive materials that comprise and accompany the Senior Officer's evaluation. Federated provided much of this information at each regular meeting of the Board, and furnished additional reports in connection with the particular meeting at which the Board's formal review of the advisory contract occurred. Between regularly scheduled meetings, the Board has received information on particular matters as the need arose. Thus, the Board's consideration of the advisory contract included review of the Senior Officer's evaluation, accompanying data and additional reports covering such matters as: the Adviser's investment philosophy, personnel and processes; investment and operating strategies; the Fund's short- and long-term performance, and comments on the reasons for performance; the Fund's investment objectives; the Fund's overall expense structure; the use and allocation of brokerage commissions derived from trading the Fund's portfolio securities (if any); and the nature, quality and extent of the advisory and other services provided to the Fund by the Adviser and its affiliates. The Board also considered the preferences and expectations of Fund shareholders and their relative sophistication; the continuing state of competition in the mutual fund industry and market practices; the Fund's relationship to the Federated family of funds which include a comprehensive array of funds with different investment objectives, policies and strategies which are available for exchange without the incurrence of additional sales charges; compliance and audit reports concerning the Federated funds and the Federated companies that service them (including communications from regulatory agencies), as well as Federated's responses to any issues raised therein; and relevant developments in the mutual fund industry and how the Federated funds and/or Federated are responding to them. The Board's evaluation process is evolutionary. The criteria considered and the emphasis placed on relevant criteria change in recognition of changing circumstances in the mutual fund marketplace. Because the Adviser does not charge the Fund an investment advisory fee the Fund's Board does not consider fee comparisons to other mutual funds or other institutional or separate accounts to be relevant. The Board also received financial information about Federated, including reports on the compensation and benefits Federated derived from its relationships with the Federated funds. Because the Adviser does not charge an investment advisory fee for its services, these reports generally cover fees received by Federated's subsidiaries for providing other services to the Federated funds under separate contracts (e.g., for serving as the Federated funds' administrator). The reports also discussed any indirect benefit Federated may derive from its receipt of research services from brokers who execute Federated fund trades. In addition, the Board considered the fact that, in order for a fund to be competitive in the marketplace, Federated and its affiliates frequently waive non-advisory fees and/or reimburse other expenses and have disclosed to fund investors and/or indicated to the Board their intention to do so in the future, where appropriate. The Board and the Senior Officer also reviewed a report compiled by Federated comparing profitability information for Federated to other publicly held fund management companies. In this regard, the Senior Officer noted the limited availability of such information, but nonetheless concluded that Federated's profit margins did not appear to be excessive and the Board agreed. The Board based its decision to approve the advisory contract on the totality of the circumstances and relevant factors and with a view to past and future long- term considerations. Not all of the factors and considerations identified above were necessarily relevant to the Fund, nor did the Board consider any one of them to be determinative. In particular, due to the unusual nature of the Fund as primarily an internal product with no advisory fee, the Board does not consider the assessment of whether economies of scale would be realized if the Fund were to grow to some sufficient size to be relevant. With respect to the factors that were relevant, the Board's decision to approve the contract reflects its determination that Federated's performance and actions provided a satisfactory basis to support the decision to continue the existing arrangement. VOTING PROXIES ON FUND PORTFOLIO SECURITIES A description of the policies and procedures that the Fund uses to determine how to vote proxies, if any, relating to securities held in the Fund's portfolio is available, without charge and upon request, by calling 1-800-341-7400. A report on "Form N-PX" of how the Fund voted any such proxies during the most recent 12- month period ended June 30 is available through Federated's website. Go to FederatedInvestors.com, select "Products," select the "Prospectuses and Regulatory Reports" link, then select the Fund to access the link to Form N-PX. This information is also available from the EDGAR database on the SEC's website at www.sec.gov. QUARTERLY PORTFOLIO SCHEDULE The Fund files with the SEC a complete schedule of its portfolio holdings, as of the close of the first and third quarters of its fiscal year, on "Form N-Q." These filings are available on the SEC's website at www.sec.gov and may be reviewed and copied at the SEC's Public Reference Room in Washington, DC. (Call 1-800-SEC-0330 for information on the operation of the Public Reference Room.) You may also access this information from the "Products" section of Federated's website at FederatedInvestors.com by clicking on "Portfolio Holdings" and selecting the name of the Fund, or by selecting the name of the Fund and clicking on "Portfolio Holdings." You must register on the website the first time you wish to access this information. Mutual funds are not bank deposits or obligations, are not guaranteed by any bank, and are not insured or guaranteed by the U.S. government, the Federal Deposit Insurance Corporation, the Federal Reserve Board, or any other government agency. Investment in mutual funds involves investment risk, including the possible loss of principal. This report is authorized for distribution to prospective investors only when preceded or accompanied by the Fund's prospectus, which contains facts concerning its objective and policies, management fees, expenses, and other information. IMPORTANT NOTICE ABOUT FUND DOCUMENT DELIVERY In an effort to reduce costs and avoid duplicate mailings, the Fund(s) intend to deliver a single copy of certain documents to each household in which more than one shareholder of the Fund(s) resides (so-called "householding"), as permitted by applicable rules. The Fund's "householding" program covers its/their Prospectus and Statement of Additional Information, and supplements to each, as well as Semi-Annual and Annual Shareholder Reports and any Proxies or information statements. Shareholders must give their written consent to participate in the "householding" program. The Fund is also permitted to treat a shareholder as having given consent ("implied consent") if (i) shareholders with the same last name, or believed to be members of the same family, reside at the same street address or receive mail at the same post office box, (ii) the Fund gives notice of its intent to "household" at least sixty (60) days before it begins "householding" and (iii) none of the shareholders in the household have notified the Fund(s) or their agent of the desire to "opt out" of "householding." Shareholders who have granted written consent, or have been deemed to have granted implied consent, can revoke that consent and opt out of "householding" at any time: shareholders who purchased shares through an intermediary should contact their representative; other shareholders may call the Fund at 1-800-341-7400. Cusip 31409R201 31869 (7/07) EMERGING MARKETS FIXED INCOME CORE FUND A PORTFOLIO OF FEDERATED CORE TRUST II, L.P. SEMI-ANNUAL SHAREHOLDER REPORT May 31, 2007 FINANCIAL HIGHLIGHTS SHAREHOLDER EXPENSE EXAMPLE PORTFOLIO OF INVESTMENTS SUMMARY TABLE PORTFOLIO OF INVESTMENTS STATEMENT OF ASSETS AND LIABILITIES STATEMENT OF OPERATIONS STATEMENT OF CHANGES IN NET ASSETS NOTES TO FINANCIAL STATEMENTS EVALUATION AND APPROVAL OF ADVISORY CONTRACT VOTING PROXIES ON FUND PORTFOLIO SECURITIES QUARTERLY PORTFOLIO SCHEDULE NOT FDIC INSURED MAY LOSE VALUE NO BANK GUARANTEE FINANCIAL HIGHLIGHTS (For a Share Outstanding Throughout Each Period) SIX MONTHS YEAR ENDED NOVEMBER 30, PERIOD ENDED ENDED (UNAUDITED) 5/31/2007 2006 2005 2004 2003 1 11/30/2002 NET ASSET VALUE, $20.69 $18.08 $15.91 $14.39 $10.98 $10.00 BEGINNING OF PERIOD INCOME FROM INVESTMENT OPERATIONS: Net investment income 0.75 2 1.34 2 1.29 2 0.91 0.85 0.83 Net realized and 0.59 1.27 0.88 0.61 2.56 0.15 unrealized gain on investments, options, futures contracts, swap contracts and foreign currency transactions TOTAL FROM 1.34 2.61 2.17 1.52 3.41 0.98 INVESTMENT OPERATIONS NET ASSET VALUE, END $22.03 $20.69 $18.08 $15.91 $14.39 $10.98 OF PERIOD TOTAL RETURN3 6.48 % 14.44 % 13.64 % 10.56 % 31.06 % 9.80 % RATIOS TO AVERAGE NET ASSETS: Net expenses 0.05 %4 0.05 % 0.05 % 0.05 % 0.05 % 0.05 %4 Net investment income 7.02 %4 6.94 % 7.54 % 7.80 % 8.85 % 10.58 %4 Expense 0.09 %4 0.09 % 0.08 % 0.21 % 0.23 % 0.42 %4 waiver/reimbursement5 SUPPLEMENTAL DATA: Net assets, end of $422,956 $422,057 $350,521 $146,778 $131,056 $80,515 period (000 omitted) Portfolio turnover 26 % 75 % 23 % 54 % 97 % 178 % 1 Reflects operations for the period from January 14, 2002 (date of initial investment) to November 30, 2002. 2 Per share numbers have been calculated using the average shares method. 3 Based on net asset value, which does not reflect the sales charge, redemption fee or contingent deferred sales charge, if applicable. Total returns for periods of less than one year are not annualized. 4 Computed on an annualized basis. 5 This expense decrease is reflected in both the net expense and the net investment income ratios shown above. See Notes which are an integral part of the Financial Statements SHAREHOLDER EXPENSE EXAMPLE As a shareholder of the Fund, you incur ongoing costs, to the extent applicable, management fees, distribution (12b-1) fees and/or shareholder services fees; and other Fund expenses. This Example is intended to help you to understand your ongoing costs (in dollars) of investing in the Fund and to compare these costs with the ongoing costs of investing in other mutual funds. It is based on an investment of $1,000 invested at the beginning of the period and held for the entire period from December 1, 2006 to May 31, 2007. ACTUAL EXPENSES The first section of the table below provides information about actual account values and actual expenses. You may use the information in this section, together with the amount you invested, to estimate the expenses that you incurred over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number in the first section under the heading entitled "Expenses Paid During Period" to estimate the expenses attributable to your investment during this period. HYPOTHETICAL EXAMPLE FOR COMPARISON PURPOSES The second section of the table below provides information about hypothetical account values and hypothetical expenses based on the Fund's actual expense ratio and an assumed rate of return of 5% per year before expenses, which is not the Fund's actual return. Thus, you should not use the hypothetical account values and expenses to estimate the actual ending account balance or your expenses for the period. Rather, these figures are required to be provided to enable you to compare the ongoing costs of investing in the Fund with other funds. To do so, compare this 5% hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of the other funds. Please note that the expenses shown in the table are meant to highlight your ongoing costs only. Therefore, the second section of the table is useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. BEGINNING ENDING EXPENSES PAID ACCOUNT VALUE ACCOUNT VALUE DURING PERIOD1 12/1/2006 5/31/2007 ACTUAL $1,000 $1,064.80 $0.26 HYPOTHETICAL (ASSUMING A 5% RETURN BEFORE EXPENSES) $1,000 $1,024.68 $0.25 1 Expenses are equal to the Fund's annualized net expense ratio of 0.05%, multiplied by the average account value over the period, multiplied by 182/365 (to reflect the one-half year period). PORTFOLIO OF INVESTMENTS SUMMARY TABLE At May 31, 2007, the Fund's issuer country and currency exposure composition1 were as follows: COUNTRY COUNTRY EXPOSURE AS A PERCENTAGE OF TOTAL NET CURRENCY EXPOSURE AS A PERCENTAGE OF TOTAL NET ASSETS ASSETS Brazil 20.5% 7.3% Mexico 14.0% 2.1% Russia 13.0% 0.9% Turkey 7.9% 1.4% Philippines 7.8% 0.0% Colombia 4.4% 0.0% Peru 3.9% 0.0% Argentina 3.8% 0.0% Venezuela 3.6% 0.0% Kazakhstan 1.9% 0.0% Indonesia 1.8% 0.0% Ecuador 1.7% 0.0% Uruguay 1.6% 0.0% El Salvador 0.9% 0.0% Netherlands 0.9% 0.0% Dominican Republic 0.5% 0.0% Guatemala 0.5% 0.0% Ukrainian SSR 0.2% 0.0% United States 0.0% 77.2% Cash Equivalents2 9.5% 9.5% Other Assets and Liabilities - 1.6% 1.6% Net3 TOTAL 100.0% 100.0% 1 This table depicts the Fund's exposure to various countries and currencies through its investment in foreign fixed-income securities. With respect to foreign corporate fixed-income securities, country allocations are based primarily on the country in which the issuing company (the "Issuer") is incorporated. However, the Fund's adviser may allocate the Issuer to a country based on other factors such as the location of the Issuer's office, the location of the principal trading market for the Issuer's securities or the country from which a majority of the Issuer's revenue is derived. 2 Cash Equivalents include any investments in money market mutual funds and/or overnight repurchase agreements. This does not include cash held in the Fund that is denominated in foreign currencies. See the Statement of Assets and Liabilities for information regarding the Fund's foreign cash position. 3 Assets, other than investments in securities, less liabilities. See Statement of Assets and Liabilities. PORTFOLIO OF INVESTMENTS May 31, 2007 (unaudited) SHARES OR PRINCIPAL VALUE IN AMOUNT U.S. DOLLARS CORPORATE BONDS-28.2% AEROSPACE & DEFENSE-1.0% $ 4,000,000 Embraer Overseas Ltd., Sr. Unsecd. Note, 6.375%, 1/24/2017 $ 4,022,500 BANKING-3.4% 4,100,000 2,3 Banco Credito del Peru, Sub. Note, Series 144A, 6.95%, 11/7/2021 4,121,274 1,200,000 2,3 Kazkommerts International BV, Company Guarantee, Series 144A, 8.00%, 1,203,600 11/3/2015 2,500,000 2,3 Turanalem Finance BV, Bank Guarantee, Series 144A, 8.50%, 2/10/2015 2,501,250 3,000,000 2,3 Turanalem Finance BV, Series 144A, 7.75%, 4/25/2013 2,949,000 3,500,000 2,3 VTB Capital SA, Bond, Series 144A, 6.25%, 6/30/2035 3,622,150 TOTAL 14,397,274 BROADCAST RADIO & TV - 1.1% 3,800,000 Grupo Televisa SA, Sr. Note, 8.50%, 3/11/2032 4,810,040 CABLE & WIRELESS TELEVISION-0.9% 3,588,592 Satelites Mexicanos SA, Sr. Note, 10.125%, 11/30/2013 3,624,478 CHEMICALS & PLASTICS-0.4% 1,250,000 Braskem SA, Series REGS, 11.75%, 1/22/2014 1,581,250 CONTAINER & GLASS PRODUCTS-1.9% 5,400,000 Vitro SA, Note, 11.75%, 11/1/2013 6,034,500 2,000,000 2,3 Vitro SA, Series 144A, 9.125%, 2/1/2017 2,107,500 TOTAL 8,142,000 FOOD PRODUCTS-0.5% 2,000,000 2,3 JBS SA, Company Guarantee, Series 144A, 10.50%, 8/4/2016 2,237,500 HOTELS, MOTELS, INNS & CASINOS-0.6% 2,500,000 2,3 Grupo Posadas SA de CV, Sr. Note, Series 144A, 8.75%, 10/4/2011 2,637,500 LEISURE & ENTERTAINMENT-0.5% 2,000,000 2,3 Cap Cana SA, Series 144A, 9.625%, 11/3/2013 2,140,000 METALS & MINING-1.8% 3,350,000 2,3 Adaro Finance BV, Company Guarantee, Series 144A, 8.50%, 12/8/2010 3,517,500 3,850,000 Vale Overseas Ltd., 6.875%, 11/21/2036 3,960,688 TOTAL 7,478,188 OIL & GAS-9.0% 3,600,000 Bluewater Finance Ltd., Company Guarantee, 10.25%, 2/15/2012 3,780,000 10,850,000 2,3 Gaz Capital SA, Note, Series 144A, 8.625%, 4/28/2034 14,007,350 4,960,000 2,3 Gazprom, Note, Series 144A, 9.625%, 3/1/2013 5,836,432 2,750,000 2,3 Gazprom, Series 144A, 5.03%, 2/25/2014 3,627,920 7,180,000 2,3 Petrozuata Finance, Inc., Company Guarantee, Series 144A, 8.22%, 4/1/2017 7,323,600 1,420,000 2,3 Tengizchevroil LLP, Series 144A, 6.124%, 11/15/2014 1,413,752 2,000,000 2,3 Transportadora de Gas de Sur SA, Series 144A, 7.875%, 5/14/2017 1,985,000 TOTAL 37,974,054 SOVEREIGN-0.8% 3,050,000 United Mexican States, Series A, MTN, 6.75%, 9/27/2034 3,396,480 STEEL-1.6% 2,700,000 2,3 CSN Islands IX Corp., Sr. Note, Series 144A, 10.50%, 1/15/2015 3,206,250 3,200,000 2,3 CSN Islands VIII Corp., Company Guarantee, Series 144A, 9.75%, 12/16/2013 3,664,000 TOTAL 6,870,250 TELECOMMUNICATIONS & CELLULAR-3.5% 9,500,000 America Movil SAB de CV, Bond, 9.00%, 1/15/2016 930,090 791,000 Axtel SA, 11.00%, 12/15/2013 885,920 3,000,000 2,3 Mobile Telesystems, Series 144A, 8.375%, 10/14/2010 3,175,500 5,400,000 Philippine Long Distance Telephone Co., Sr. Unsub., 11.375%, 5/15/2012 6,635,250 3,000,000 Telefonos de Mexico, Note, Series WI, 5.50%, 1/27/2015 2,957,280 TOTAL 14,584,040 UTILITIES-1.2% 1,500,000 2,3 ISA Capital DO Brasil SA, Series 144A, 8.80%, 1/30/2017 1,618,125 3,200,000 2,3 National Power Corp., Foreign Gov't. Guarantee, Series 144A, 9.61%, 8/23/2011 3,616,000 TOTAL 5,234,125 TOTAL CORPORATE BONDS (IDENTIFIED COST $133,342,051) 119,129,679 GOVERNMENTS/AGENCIES-59.3% SOVEREIGN-59.3% 2,000,000 Argentina, Government of, Note, 0.00%,12/15/2035 324,500 13,353,484 Argentina, Government of, Note, 8.28%, 12/31/2033 13,954,390 16,096 Brazil Nota Do Tesouro Nacional, Note, 6.00%, 5/15/2015 13,693,691 32,200 Brazil Nota Do Tesouro Nacional, Note, 10.00%, 1/1/2012 17,306,335 900,000 Brazil, Government of, 7.125%, 1/20/2037 1,018,800 21,104,000 Brazil, Government of, Bond, 8.25%, 1/20/2034 27,065,880 6,500,000 Brazil, Government of, Note, 8.00%, 1/15/2018 7,293,000 9,500,000 Colombia, Government of, 7.375%, 9/18/2037 10,635,250 4,600,000 Colombia, Government of, Bond, 8.125%, 5/21/2024 5,515,400 2,200,000 Colombia, Government of, Note, 7.375%, 1/27/2017 2,423,300 3,250,000 El Salvador, Government of, Bond, 8.25%, 4/10/2032 4,021,875 1,750,000 2,3 Guatemala, Government of, Note, Series 144A, 9.25%, 8/1/2013 2,035,250 3,200,000 2,3 Indonesia, Government of, Series 144A, 8.50%, 10/12/2035 3,968,000 84,299,900 Mexico, Government of, Bond, 8.00%, 12/19/2013 8,046,541 10,700,000 Mexico, Government of, Note, 4.625%, 10/8/2008 10,609,050 9,250,000 Peru, Government of, Bond, 8.75%, 11/21/2033 12,385,750 4,600,000 Philippines, Government of, 9.375%, 1/18/2017 5,692,500 3,250,000 Philippines, Government of, 9.875%, 1/15/2019 4,268,875 5,700,000 Philippines, Government of, Bond, 7.75%, 1/14/2031 6,498,000 3,000,000 Philippines, Government of, Bond, 9.50%, 10/21/2024 3,970,500 1,780,000 Philippines, Government of, Sr. Note, 9.50%, 2/2/2030 2,395,880 2,650,000 Republic of Ecuador, 9.375%, 12/15/2015 2,504,250 5,400,000 Republic of Ecuador, 10.00%, 8/15/2030 4,806,000 2,198,000 Republica Oriental del Uruguay, 7.625%, 3/21/2036 2,502,423 22,138,750 2,3 Russia, Government of, Unsub., Series 144A, 7.50%, 3/31/2030 24,824,180 21,915,000 Turkey, Government of, 6.875%, 3/17/2036 21,279,465 7,510,000 Turkey, Government of, 10.00%, 2/15/2012 6,049,326 5,650,000 Turkey, Government of, Note, 7.375%, 2/5/2025 5,890,125 600,000 Ukraine, Government of, Bond, 7.65%, 6/11/2013 651,090 6,000,000 United Mexican States, 7.50%, 4/8/2033 7,271,400 3,600,000 Uruguay, Government of, Note, 8.00%, 11/18/2022 4,208,400 7,750,000 Venezuela, Government of, Note, 7.65%, 4/21/2025 7,763,175 TOTAL GOVERNMENTS/AGENCIES (IDENTIFIED COST $212,808,798) 250,872,601 COMMON STOCKS-1.4% TELECOMMUNICATIONS & CELLULAR-1.4% 8,000 Satelites Mexicanos SA de CV, Class INS (IDENTIFIED COST $4,960,000) 6,000,000 MUTUAL FUND-9.5% 40,336,468 4,5 Prime Value Obligations Fund, Institutional Shares, 5.24% (AT NET ASSET VALUE) 40,336,468 TOTAL INVESTMENTS-98.4% (IDENTIFIED COST $391,447,317)6 416,338,748 OTHER ASSETS AND LIABILITIES - NET-1.6% 6,617,006 TOTAL NET ASSETS-100% $ 422,955,754 1 Non-income producing security. 2 Denotes a restricted security that either: (a) cannot be offered for public sale without first being registered, or being able to take advantage of an exemption from registration, under the Securities Act of 1933; or (b) is subject to a contractual restriction on public sales. At May 31, 2007, these restricted securities amounted to $107,338,633, which represented 25.4% of total net assets. 3 Denotes a restricted security that may be resold without restriction to "qualified institutional buyers" as defined in Rule 144A under the Securities Act of 1933 and that the Fund has determined to be liquid under criteria established by the Fund's Board of Directors. At May 31, 2007, these liquid restricted securities amounted to $107,338,633, which represented 25.4% of total net assets. 4 7-Day net yield. 5 Affiliated company. 6 The cost of investments for federal tax purposes amounts to $391,159,606. At May 31, 2007, the Fund had the following outstanding futures contracts: DESCRIPTION NUMBER OF NOTIONAL VALUE EXPIRATION DATE UNREALIZED DEPRECIATION CONTRACTS 1 U.S. Treasury Notes 10 Year Long 190 $20,211,250 September 2007 $(122,399) Futures At May 31, 2007, the Fund had the following open swap contracts: CREDIT REFERENCE ENTITY BUY/SELL PAY/RECEIVE EXPIRATION DATE NOTIONAL AMOUNT UNREALIZED APPRECIATION/ DEFAULT SWAP FIXED RATE (DEPRECIATION) COUNTERPARTY JP Morgan Republic of Hungary 4.75%, Buy 0.300% 11/20/2011 $3,500,000 $(13,208) Chase Bank 2/3/2015 N.A. Goldman Sachs Bolivarian Republic of Venezuela Buy 0.850% 5/20/2008 $6,800,000 $20,872 International 9.25%, 9/15/2027 TOTAL SWAPS $7,664 Note: The categories of investments are shown as a percentage total of net assets at May 31, 2007. The following acronyms are used throughout this portfolio: INS -Insured MTN -Medium Term Note See Notes which are an integral part of the Financial Statements STATEMENT OF ASSETS AND LIABILITIES May 31, 2007 (unaudited) ASSETS: Total investments in securities, at value, including $40,336,468 of an investment in $ 416,338,748 an affiliated issuer (Note 5) (identified cost $391,447,317) Cash denominated in foreign currencies (identified cost $1,088,047) 1,113,181 Cash 2,216,355 Net receivable for swap contracts 2,826 Income receivable 5,345,356 TOTAL ASSETS 425,016,466 LIABILITIES : Payable for investments purchased $ 2,000,000 Payable for daily variation margin 20,781 Accrued expenses 39,931 TOTAL LIABILITIES 2,060,712 Net assets for 19,199,503 shares outstanding $ 422,955,754 NET ASSETS CONSIST OF: Paid-in capital $ 268,034,916 Net unrealized appreciation of investments, futures contracts, swap contracts and 24,808,257 translation of assets and liabilities in foreign currency Accumulated net realized gain on investments, swap contracts, futures contracts and 45,138,703 foreign currency transactions Undistributed net investment income 84,973,878 TOTAL NET ASSETS $ 422,955,754 NET ASSET VALUE, OFFERING PRICE AND REDEMPTION PROCEEDS PER SHARE $422,955,754 {divide} 19,199,503 shares outstanding $22.03 See Notes which are an integral part of the Financial Statements STATEMENT OF OPERATIONS Six Months Ended May 31, 2007 (unaudited) INVESTMENT INCOME: Interest $ 14,867,427 Dividends received from affiliated issuers (Note 5) 306,632 TOTAL INCOME 15,174,059 EXPENSES: Administrative personnel and services fee (Note 5) $ 169,997 Custodian fees 54,585 Transfer and dividend disbursing agent fees and expenses 7,671 Directors'/Trustees' fees 3,557 Auditing fees 15,739 Legal fees 5,003 Portfolio accounting fees 38,329 Insurance premiums 3,246 Miscellaneous 2,252 TOTAL EXPENSES 300,379 WAIVER AND REIMBURSEMENT (NOTE 5): Waiver of administrative personnel and services fee $ (169,997 ) Reimbursement of other operating expenses (12,598 ) TOTAL WAIVER AND REIMBURSEMENT (182,595 ) Net expenses 117,784 Net investment income 15,056,275 REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS, FUTURES CONTRACTS, SWAP CONTRACTS AND FOREIGN CURRENCY TRANSACTIONS: Net realized gain on investments and foreign currency transactions 10,963,182 Net realized gain on futures contracts 11,682 Net realized gain on swap contracts 48,251 Net change in unrealized appreciation of investments and 620,401 translation of assets and liabilities in foreign currency Net change in unrealized depreciation on futures contracts (122,399 ) Net change in unrealized depreciation on swap contracts 17,950 Net realized and unrealized gain on investments, futures contracts, 11,539,067 swap contracts and translation of assets and liabilities in foreign currency Change in net assets resulting from operations $ 26,595,342 See Notes which are an integral part of the Financial Statements STATEMENT OF CHANGES IN NET ASSETS SIX MONTHS ENDED YEAR ENDED (unaudited) 11/30/2006 5/31/2007 INCREASE (DECREASE) IN NET ASSETS OPERATIONS: Net investment income $ 15,056,275 $ 25,555,253 1 Net realized gain on investments, futures contracts, swap contracts and foreign 11,023,115 13,124,822 currency transactions Net change in unrealized appreciation/depreciation of investments, futures 515,952 9,438,522 1 contracts, swap contracts and translation of assets and liabilities in foreign currency CHANGE IN NET ASSETS RESULTING FROM OPERATIONS 26,595,342 48,118,597 SHARE TRANSACTIONS: Contributions 39,622,000 130,984,000 Withdrawals (65,319,000 ) (107,566,000 ) CHANGE IN NET ASSETS RESULTING FROM SHARE TRANSACTIONS (25,697,000 ) 23,418,000 Change in net assets 893,342 71,536,597 NET ASSETS: Beginning of period 422,057,412 350,520,815 End of period (including undistributed net investment income of $84,973,878 and $ 422,955,754 $ 422,057,412 $69,917,603, respectively) 1 Due to a misclassification previously reported, the Fund reclassified discount accretion/premium amortization on long-term debt securities for the year ended November 30, 2006, to allow proper comparison from year to year. Net assets were not affected by this reclassification. See Notes which are an integral part of the Financial Statements NOTES TO FINANCIAL STATEMENTS May 31, 2007 (unaudited) 1. ORGANIZATION Emerging Markets Fixed Income Core Fund (the "Fund") is a non-diversified portfolio of Federated Core Trust II, L.P. (the "Trust"). The Trust is registered under the Investment Company Act of 1940, as amended (the "Act"). The Trust is a limited partnership that was established under the laws of the State of Delaware on November 13, 2000 and offered only to registered investment companies and other accredited investors. The Trust consists of three portfolios. The financial statements included herein are only those of the Fund. Each portfolio pays its own expenses. The Fund's primary investment objective is to achieve total return on its assets. Its secondary investment objective is to achieve a high level of income. The Fund pursues these objectives by investing primarily in emerging market fixed-income securities. 2. SIGNIFICANT ACCOUNTING POLICIES The following is a summary of significant accounting policies consistently followed by the Fund in the preparation of its financial statements. These policies are in conformity with generally accepted accounting principles (GAAP) in the United States of America. INVESTMENT VALUATION Market values of the Fund's portfolio securities are determined as follows: {circle}for mortgage-backed securities, based on the aggregate investment value of the projected cash flows to be generated by the security, as furnished by an independent pricing service; {circle}for other fixed-income securities, according to prices as furnished by an independent pricing service, except that fixed-income securities with remaining maturities of less than 60 days at the time of purchase are valued at amortized cost; {circle}for investments in other open-end registered investment companies, based on net asset value (NAV); {circle}for equity securities, according to the last sale price or official closing price reported in the market in which they are primarily traded (either a national securities exchange or the over-the-counter market), if available; {circle}in the absence of recorded sales for equity securities, according to the mean between the last closing bid and asked prices; {circle}futures contracts and options are generally valued at market values established by the exchanges on which they are traded at the close of trading on such exchanges. Options traded in the over-the-counter market are generally valued according to the mean between the last bid and the last asked price for the option as provided by an investment dealer or other financial institution that deals in the option. The Board of Directors (the "Directors") may determine in good faith that another method of valuing such investments is necessary to appraise their fair market value; {circle}prices for total return swaps are based upon a valuation model determined by management incorporating underlying reference indexes, interest rates, yield curves and other market data or factors; prices for credit default swaps are furnished by an independent pricing service and are based upon a valuation model incorporating default probabilities, recovery rates and other market data or factors; prices for interest rate swaps are furnished by an independent pricing service and are based upon a valuation model incorporating interest rates, yield curves and other market data or factors; and {circle}for all other securities at fair value as determined in accordance with procedures established by and under the general supervision of the Directors. Prices for fixed-income securities furnished by a pricing service may be based on a valuation matrix which incorporates both dealer-supplied valuations and electronic data processing techniques. Such prices (other than prices of mortgage-backed securities) are generally intended to be indicative of the bid prices currently offered to institutional investors for the securities, except that prices for corporate fixed-income and asset-backed securities traded in the United States are generally intended to be indicative of the mean between such bid prices and asked prices. The Directors have approved the use of such pricing services. A number of pricing services are available, and the Fund may use various pricing services or discontinue the use of any pricing service. Prices provided by independent pricing services may be determined without relying exclusively on quoted prices and may consider institutional trading in similar groups of securities, yield, quality, stability, risk, coupon rate, maturity, type of issue, trading characteristics, and other market data or factors. From time to time, when prices cannot be obtained from an independent pricing service, securities may be valued based on quotes from broker-dealers or other financial institutions that trade the securities. Trading in foreign securities may be completed at times which vary from the closing of the New York Stock Exchange (NYSE). In computing its NAV, the Fund values foreign securities using the latest closing price on the exchange on which they are traded immediately prior to the closing of the NYSE. Certain foreign currency exchange rates are generally determined at the latest rate prior to the closing of the NYSE. Foreign securities quoted in foreign currencies are translated into U.S. dollars at current rates. Events that affect these values and exchange rates may occur between the times at which they are determined and the closing of the NYSE. If such events materially affect the value of portfolio securities, these securities may be valued at their fair value as determined in good faith by the Directors, although the actual calculation is done by others under the direction of Fund management. An event is considered material if there is both an affirmative expectation that the security's value will change in response to the event and a reasonable basis for quantifying the resulting change in value. REPURCHASE AGREEMENTS It is the policy of the Fund to require the other party to a repurchase agreement to transfer to the Fund's custodian or sub-custodian eligible securities or cash with a market value (after transaction costs) at least equal to the repurchase price to be paid under the repurchase agreement. The eligible securities are transferred to accounts with the custodian or sub-custodian in which the Fund holds a "securities entitlement" and exercises "control" as those terms are defined in the Uniform Commercial Code. The Fund has established procedures for monitoring the market value of the transferred securities and requiring the transfer of additional eligible securities if necessary to equal at least the repurchase price. These procedures also allow the other party to require securities to be transferred from the account to the extent that their market value exceeds the repurchase price or in exchange for other eligible securities of equivalent market value. With respect to agreements to repurchase U.S. government securities and cash items, the Fund treats the repurchase agreement as an investment in the underlying securities and not as an obligation of the other party to the repurchase agreement. Other repurchase agreements are treated as obligations of the other party secured by the underlying securities. Nevertheless, the insolvency of the other party or other failure to repurchase the securities may delay the disposition of the underlying securities or cause the Fund to receive less than the full repurchase price. Under the terms of the repurchase agreement, any amounts received by the Fund in excess of the repurchase price and related transaction costs must be remitted to the other party. The Fund may enter into repurchase agreements in which eligible securities are transferred into joint trading accounts maintained by the custodian or sub- custodian for investment companies and other clients advised by the Fund's adviser and its affiliates. The Fund will participate on a pro rata basis with the other investment companies and clients in its share of the securities transferred under such repurchase agreements and in its share of proceeds from any repurchase or other disposition of such securities. INVESTMENT INCOME, EXPENSES AND DISTRIBUTIONS Interest income and expenses are accrued daily. All net income and gain/loss (realized and unrealized) will be allocated daily based on their capital contributions to the Fund. The Fund does not currently intend to declare and pay distributions. PREMIUM AND DISCOUNT AMORTIZATION All premiums and discounts on fixed-income securities are amortized/accreted for financial statement purposes. FEDERAL TAXES As a partnership, the Fund is not subject to U.S. federal income tax. Instead, each investor reports separately on its own federal income tax return its allocated portion of the Fund's income, gains, losses, deductions and credits (including foreign tax credits for creditable foreign taxes imposed on the Fund). WHEN-ISSUED AND DELAYED DELIVERY TRANSACTIONS The Fund may engage in when-issued or delayed delivery transactions. The Fund records when-issued securities on the trade date and maintains security positions such that sufficient liquid assets will be available to make payment for the securities purchased. Securities purchased on a when-issued or delayed delivery basis are marked to market daily and begin earning interest on the settlement date. Losses may occur on these transactions due to changes in market conditions or the failure of counterparties to perform under the contract. SWAP CONTRACTS Swap contracts involve two parties that agree to exchange the returns (or the differential in rates of return) earned or realized on particular predetermined investments, instruments, indices or other measures. The gross returns to be exchanged or "swapped" between parties are generally calculated with respect to a "notional amount" for a predetermined period of time. The Fund may enter into interest rate, total return, credit default, foreign exchange and other swap agreements. Total return swap agreements involve the commitment to pay or receive an amount generally determined by reference to an interest rate in exchange for a specific market-linked return, based on notional amounts. To the extent that the total return of the security or index underlying the transactions exceeds or falls short of the offsetting interest rate based obligation, the Fund receives or makes a payment to the counterparty. The "buyer" in a credit default swap is obligated to pay the "seller" a periodic stream of payments over the term of the contract provided that no event of default on an underlying reference obligation has occurred. If an event of default occurs, the seller must pay the buyer the full notional value, or the "par value", of the reference obligation in exchange for the reference obligation. The Fund may be either the buyer or seller in a credit default swap transaction. The maximum amount of the payment that may occur, as a result of a credit event payable by the protection seller, is equal to the notional amount of the underlying index or security. Risks may arise upon entering into swap agreements from the potential inability of the counterparties to meet the terms of their contract from unanticipated changes in the value of the swap agreement. Upfront payments received or paid by the Fund will be reflected as an asset or liability on the Statement of Assets and Liabilities. Changes in the value of swap contracts are included in Net receivable for swap contracts on the Statement of Assets and Liabilities, and periodic payments are reported as Net realized gain on swap contracts in the Statement of Operations. Swap contracts outstanding at period end are listed after the Fund's portfolio of investments. FUTURES CONTRACTS The Fund purchases and sells bond interest rate futures contracts to manage cashflows, enhance yield, and to potentially reduce transaction costs. Upon entering into a bond interest rate futures contract with a broker, the Fund is required to deposit in a segregated account a specified amount of cash or U.S. government securities. Futures contracts are valued daily and unrealized gains or losses are recorded in a "variation margin" account. Daily, the Fund receives from or pays to the broker a specified amount of cash based upon changes in the variation margin account. When a contract is closed, the Fund recognizes a realized gain or loss. Futures contracts have market risks, including the risk that the change in the value of the contract may not correlate with the changes in the value of the underlying securities. For the six months ended May 31, 2007, the Fund had net realized gains on futures contracts of $11,682. Futures contracts outstanding at period end are listed after the Fund's portfolio of investments. FOREIGN EXCHANGE CONTRACTS The Fund may enter into foreign currency commitments for the delayed delivery of securities or foreign currency exchange transactions. The Fund may enter into foreign currency contract transactions to protect assets against adverse changes in foreign currency exchange rates or exchange control regulations. Purchased contracts are used to acquire exposure to foreign currencies; whereas, contracts to sell are used to hedge the Fund's securities against currency fluctuations. Risks may arise upon entering into these transactions from the potential inability of counterparties to meet the terms of their commitments and from unanticipated movements in security prices or foreign exchange rates. The foreign currency transactions are adjusted by the daily exchange rate of the underlying currency and any gains or losses are recorded for financial statement purposes as unrealized until the settlement date. At May 31, 2007, the Fund had no outstanding foreign currency commitments. FOREIGN CURRENCY TRANSLATION The accounting records of the Fund are maintained in U.S. dollars. All assets and liabilities denominated in foreign currencies (FCs) are translated into U.S. dollars based on the rates of exchange of such currencies against U.S. dollars on the date of valuation. Purchases and sales of securities, income and expenses are translated at the rate of exchange quoted on the respective date that such transactions are recorded. The Fund does not isolate that portion of the results of operations resulting from changes in foreign exchange rates on investments from the fluctuations arising from changes in market prices of securities held. Such fluctuations are included with the net realized and unrealized gain or loss from investments. Reported net realized foreign exchange gains or losses arise from sales of portfolio securities, sales and maturities of short-term securities, sales of FCs, currency gains or losses realized between the trade and settlement dates on securities transactions, the difference between the amounts of dividends, interest and foreign withholding taxes recorded on the Fund's books, and the U.S. dollar equivalent of the amounts actually received or paid. Net unrealized foreign exchange gains and losses arise from changes in the value of assets and liabilities other than investments in securities at fiscal year end, resulting from changes in the exchange rate. RESTRICTED SECURITIES Restricted securities are securities that either: (a) cannot be offered for public sale without first being registered, or being able to take advantage of an exemption from registration, under the Securities Act of 1933; or (b) are subject to contractual restrictions on public sales. In some cases, when a security cannot be offered for public sale without first being registered, the issuer of the restricted security has agreed to register such securities for resale, at the issuer's expense, either upon demand by the Fund or in connection with another registered offering of the securities. Many such restricted securities may be resold in the secondary market in transactions exempt from registration. Restricted securities may be determined to be liquid under criteria established by the Directors. The Fund will not incur any registration costs upon such resales. The Fund's restricted securities are valued at the price provided by dealers in the secondary market or, if no market prices are available, at the fair value as determined in accordance with procedures established by and under the general supervision of the Directors. USE OF ESTIMATES The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts of assets, liabilities, expenses and revenues reported in the financial statements. Actual results could differ from those estimated. OTHER Investment transactions are accounted for on a trade date basis. Realized gains and losses from investment transactions are recorded on an identified cost basis. 3. CONTRIBUTIONS/WITHDRAWALS Transactions in shares were as follows: SIX MONTHS YEAR ENDED ENDED 11/30/2006 5/31/2007 Proceeds from contributions 1,873,734 6,720,393 Fair value of withdrawals (3,068,587 ) (5,711,452 ) TOTAL CHANGE RESULTING FROM CONTRIBUTIONS/WITHDRAWALS (1,194,853 ) 1,008,941 4. FEDERAL TAX INFORMATION At May 31, 2007, the cost of investments for federal tax purposes was $391,159,606. The net unrealized appreciation of investments for federal tax purposes excluding any unrealized appreciation resulting from changes in foreign currency exchange rates, futures contracts and swap contracts was $25,179,142. This consists of net unrealized appreciation from investments for those securities having an excess of value over cost of $26,559,705 and net unrealized depreciation from investments for those securities having an excess of cost over value of $1,380,563. 5. INVESTMENT ADVISER FEE AND OTHER TRANSACTIONS WITH AFFILIATES INVESTMENT ADVISER FEE Federated Investment Counseling, is the Fund's investment adviser (the "Adviser"), subject to the oversight of the Directors. The Adviser provides investment adviser services at no fee. The Adviser may voluntarily choose to reimburse certain operating expenses of the Fund. The Adviser can modify or terminate this reimbursement at any time at its sole discretion. For the six months ended May 31, 2007, the Adviser voluntarily reimbursed $12,598 of other operating expenses. ADMINISTRATIVE FEE Federated Administrative Services, Inc. (FASI), under the Administrative Services Agreement, provides the Fund with administrative personnel and services. The fee paid to FASI is based on the average aggregate daily net assets of the Trust as specified below: ADMINISTRATIVE FEE AVERAGE AGGREGATE DAILY NET ASSETS OF THE TRUST 0.150% on the first $5 billion 0.125% on the next $5 billion 0.100% on the next $10 billion 0.075% on assets in excess of $20 billion The administrative fee received during any fiscal year shall be at least $150,000 per portfolio. FASI may voluntarily choose to waive any portion of its fee. FASI can modify or terminate this voluntary waiver at any time at its sole discretion. For the six months ended May 31, 2007, FASI waived its entire fee. GENERAL Certain of the Officers and Directors of the Fund are Officers and Directors or Trustees of the above companies. TRANSACTIONS WITH AFFILIATED COMPANIES Affiliated holdings are mutual funds which are managed by the Adviser or an affiliate of the Adviser. The Adviser has agreed to reimburse the Fund for certain investment adviser fees as a result of transactions in other affiliated mutual funds. For the six months ended May 31, 2007, the Adviser was not required to reimburse any investment adviser fees. Transactions with the affiliated company during the six months ended May 31, 2007, are as follows: AFFILIATES BALANCE OF SHARES PURCHASES/ SALES/ BALANCE OF VALUE DIVIDEND HELD 11/30/2006 ADDITIONS REDUCTIONS SHARES HELD INCOME 5/31/2007 Prime Value Obligations Fund, - 148,542,287 108,205,819 40,336,468 $40,336,468 $306,632 Institutional Shares 6. INVESTMENT TRANSACTIONS Purchases and sales of investments, excluding long-term U.S. government securities and short-term obligations, for the six months ended May 31, 2007, were as follows: Purchases $ 102,102,965 Sales $ 114,338,041 7. CONCENTRATION OF CREDIT RISK Compared to diversified mutual funds, the Fund may invest a higher percentage of its assets among fewer issuers of portfolio securities. This increases the Fund's risk by magnifying the impact (positively or negatively) that any one issuer has on the Fund's share price and performance. The Fund invests in securities of non-U.S. issuers. Political or economic developments may have an effect on the liquidity and volatility of portfolio securities and currency holdings. 8. LEGAL PROCEEDINGS Beginning in October 2003, Federated Investors, Inc. and various subsidiaries thereof (including the advisers and distributor for various investment companies, collectively, "Federated"), along with various investment companies sponsored by Federated ("Funds") were named as defendants in several class action lawsuits now pending in the United States District Court for the District of Maryland. The lawsuits were purportedly filed on behalf of people who purchased, owned and/or redeemed shares of Federated-sponsored mutual funds during specified periods beginning November 1, 1998. The suits are generally similar in alleging that Federated engaged in illegal and improper trading practices including market timing and late trading in concert with certain institutional traders, which allegedly caused financial injury to the mutual fund shareholders. These lawsuits began to be filed shortly after Federated's first public announcement that it had received requests for information on shareholder trading activities in the Funds from the Securities and Exchange Commission ("SEC"), the Office of the New York State Attorney General ("NYAG"), and other authorities. In that regard, on November 28, 2005, Federated announced that it had reached final settlements with the SEC and the NYAG with respect to those matters. As Federated previously reported in 2004, it has already paid approximately $8.0 million to certain funds as determined by an independent consultant. As part of these settlements, Federated agreed to pay for the benefit of fund shareholders additional disgorgement and a civil money penalty in the aggregate amount of an additional $72 million. Federated and various Funds have also been named as defendants in several additional lawsuits, the majority of which are now pending in the United States District Court for the Western District of Pennsylvania, alleging, among other things, excessive advisory and Rule 12b-1 fees. The Board of the Funds has retained the law firm of Dickstein Shapiro LLP to represent the Funds in these lawsuits. Federated and the Funds, and their respective counsel, are reviewing the allegations and intend to defend this litigation. Additional lawsuits based upon similar allegations may be filed in the future. The potential impact of these lawsuits, all of which seek unquantified damages, attorneys' fees and expenses, and future potential similar suits is uncertain. Although we do not believe that these lawsuits will have a material adverse effect on the Funds, there can be no assurance that these suits, the ongoing adverse publicity and/or other developments resulting from the regulatory investigations will not result in increased Fund redemptions, reduced sales of Fund shares, or other adverse consequences for the Funds. 9. RECENT ACCOUNTING PRONOUNCEMENTS In July 2006, the Financial Accounting Standards Board (FASB) released FASB Interpretation No. 48 "Accounting for Uncertainty in Income Taxes" (FIN 48). FIN 48 provides guidance for how uncertain tax positions should be recognized, measured, presented and disclosed in the financial statements. FIN 48 requires the evaluation of tax positions taken in the course of preparing the Fund's tax returns to determine whether the tax positions are "more-likely-than-not" of being sustained by the applicable tax authority. Tax benefits of positions not deemed to meet the more-likely-than-not threshold would be recorded as a tax expense in the current year. Adoption of FIN 48 is required for fiscal years beginning after December 15, 2006. Recent SEC guidance allows implementing FIN 48 in fund NAV calculations as late as a fund's last NAV calculation in the first required financial statement reporting period. As a result, the Fund will adopt FIN 48 no later than May 30, 2008. At this time, management is evaluating the implications of FIN 48 and its impact in the financial statements has not yet been determined. In addition, in September 2006, FASB released Statement on Financial Accounting Standards No. 157, "Fair Value Measurements" (FAS 157) which is effective for fiscal years beginning after November 15, 2007. FAS 157 defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. Management is currently evaluating the impact the adoption of FAS 157 will have on the Fund's financial statement disclosures. EVALUATION AND APPROVAL OF ADVISORY CONTRACT EMERGING MARKETS FIXED INCOME CORE FUND (THE "FUND") The Fund's Board reviewed the Fund's investment advisory contract at meetings held in May 2007. The Board's decision regarding the contract reflects the exercise of its business judgment on whether to continue the existing arrangements. The Fund is distinctive in that it is designed for the efficient management of a particular asset class and is made available for investment only to other Federated funds and a limited number of other accredited investors. In addition, the Adviser does not charge an investment advisory fee for its services although it or its affiliates may receive compensation for managing assets invested in the Fund. The Federated funds had previously appointed a Senior Officer, whose duties include specified responsibilities relating to the process by which advisory fees are to be charged to a Federated fund. The Senior Officer has the authority to retain consultants, experts, or staff as may be reasonably necessary to assist in the performance of his duties, reports directly to the Board, and may be terminated only with the approval of a majority of the independent members of the Board. The Senior Officer prepared and furnished to the Board an independent written evaluation that covered topics discussed below. The Board considered that evaluation, along with other information, in deciding to approve the advisory contract. As previously noted, the Adviser does not charge an investment advisory fee for its services; however, the Board did consider compensation and benefits received by the Adviser, including fees received for services provided to the Fund by other entities in the Federated organization and research services received by the Adviser from brokers that execute Federated fund trades. The Board is also familiar with and considered judicial decisions concerning allegedly excessive investment advisory fees which have indicated that the following factors may be relevant to an Adviser's fiduciary duty with respect to its receipt of compensation from a fund: the nature and quality of the services provided by the Adviser, including the performance of the Fund; the Adviser's cost of providing the services; the extent to which the Adviser may realize "economies of scale" as the Fund grows larger; any indirect benefits that may accrue to the Adviser and its affiliates as a result of the Adviser's relationship with the Fund; performance and expenses of comparable funds; and the extent to which the independent Board members are fully informed about all facts the Board deems relevant bearing on the Adviser's services and fees. The Board further considered management fees (including any components thereof) charged to institutional and other clients of the Adviser for what might be viewed as like services, and costs to the Adviser and its affiliates of supplying services pursuant to the management fee agreements, excluding any intra-corporate profit and profit margins of the Adviser and its affiliates from supplying such services. The Board was aware of these factors and was guided by them in its review of the Fund's advisory contract to the extent it considered them to be appropriate and relevant, as discussed further below. The Board considered and weighed these circumstances in light of its substantial accumulated experience in governing the Fund and working with Federated on matters relating to the Federated funds, and was assisted in its deliberations by the advice of independent legal counsel. Throughout the year, the Board has requested and received substantial and detailed information about the Fund and the Federated organization that was in addition to the extensive materials that comprise and accompany the Senior Officer's evaluation. Federated provided much of this information at each regular meeting of the Board, and furnished additional reports in connection with the particular meeting at which the Board's formal review of the advisory contract occurred. Between regularly scheduled meetings, the Board has received information on particular matters as the need arose. Thus, the Board's consideration of the advisory contract included review of the Senior Officer's evaluation, accompanying data and additional reports covering such matters as: the Adviser's investment philosophy, personnel and processes; investment and operating strategies; the Fund's short- and long-term performance, and comments on the reasons for performance; the Fund's investment objectives; the Fund's overall expense structure; the use and allocation of brokerage commissions derived from trading the Fund's portfolio securities (if any); and the nature, quality and extent of the advisory and other services provided to the Fund by the Adviser and its affiliates. The Board also considered the preferences and expectations of Fund shareholders and their relative sophistication; the continuing state of competition in the mutual fund industry and market practices; the Fund's relationship to the Federated family of funds which include a comprehensive array of funds with different investment objectives, policies and strategies which are available for exchange without the incurrence of additional sales charges; compliance and audit reports concerning the Federated funds and the Federated companies that service them (including communications from regulatory agencies), as well as Federated's responses to any issues raised therein; and relevant developments in the mutual fund industry and how the Federated funds and/or Federated are responding to them. The Board's evaluation process is evolutionary. The criteria considered and the emphasis placed on relevant criteria change in recognition of changing circumstances in the mutual fund marketplace. Because the Adviser does not charge the Fund an investment advisory fee the Fund's Board does not consider fee comparisons to other mutual funds or other institutional or separate accounts to be relevant. The Board also received financial information about Federated, including reports on the compensation and benefits Federated derived from its relationships with the Federated funds. Because the Adviser does not charge an investment advisory fee for its services, these reports generally cover fees received by Federated's subsidiaries for providing other services to the Federated funds under separate contracts (e.g., for serving as the Federated funds' administrator). The reports also discussed any indirect benefit Federated may derive from its receipt of research services from brokers who execute Federated fund trades. In addition, the Board considered the fact that, in order for a fund to be competitive in the marketplace, Federated and its affiliates frequently waive non-advisory fees and/or reimburse other expenses and have disclosed to fund investors and/or indicated to the Board their intention to do so in the future, where appropriate. The Board and the Senior Officer also reviewed a report compiled by Federated comparing profitability information for Federated to other publicly held fund management companies. In this regard, the Senior Officer noted the limited availability of such information, but nonetheless concluded that Federated's profit margins did not appear to be excessive and the Board agreed. The Board based its decision to approve the advisory contract on the totality of the circumstances and relevant factors and with a view to past and future long- term considerations. Not all of the factors and considerations identified above were necessarily relevant to the Fund, nor did the Board consider any one of them to be determinative. In particular, due to the unusual nature of the Fund as primarily an internal product with no advisory fee, the Board does not consider the assessment of whether economies of scale would be realized if the Fund were to grow to some sufficient size to be relevant. With respect to the factors that were relevant, the Board's decision to approve the contract reflects its determination that Federated's performance and actions provided a satisfactory basis to support the decision to continue the existing arrangement. VOTING PROXIES ON FUND PORTFOLIO SECURITIES A description of the policies and procedures that the Fund uses to determine how to vote proxies, if any, relating to securities held in the Fund's portfolio is available, without charge and upon request, by calling 1-800-341-7400. A report on "Form N-PX" of how the Fund voted any such proxies during the most recent 12- month period ended June 30 is available through Federated's website. Go to FederatedInvestors.com, select "Products," select the "Prospectuses and Regulatory Reports" link, then select the Fund to access the link to Form N-PX. This information is also available from the EDGAR database on the SEC's website at www.sec.gov. QUARTERLY PORTFOLIO SCHEDULE The Fund files with the SEC a complete schedule of its portfolio holdings, as of the close of the first and third quarters of its fiscal year, on "Form N-Q." These filings are available on the SEC's website at www.sec.gov and may be reviewed and copied at the SEC's Public Reference Room in Washington, DC. (Call 1-800-SEC-0330 for information on the operation of the Public Reference Room.) You may also access this information from the "Products" section of Federated's website at FederatedInvestors.com by clicking on "Portfolio Holdings" and selecting the name of the Fund, or by selecting the name of the Fund and clicking on "Portfolio Holdings." You must register on the website the first time you wish to access this information. Mutual funds are not bank deposits or obligations, are not guaranteed by any bank, and are not insured or guaranteed by the U.S. government, the Federal Deposit Insurance Corporation, the Federal Reserve Board, or any other government agency. Investment in mutual funds involves investment risk, including the possible loss of principal. This report is authorized for distribution to prospective investors only when preceded or accompanied by the fund's prospectus, which contains facts concerning its objective and policies, management fees, expenses, and other information. IMPORTANT NOTICE ABOUT FUND DOCUMENT DELIVERY In an effort to reduce costs and avoid duplicate mailings, the Fund(s) intend to deliver a single copy of certain documents to each household in which more than one shareholder of the Fund(s) resides (so-called "householding"), as permitted by applicable rules. The Fund's "householding" program covers its/their Prospectus and Statement of Additional Information, and supplements to each, as well as Semi-Annual and Annual Shareholder Reports and any Proxies or information statements. Shareholders must give their written consent to participate in the "householding" program. The Fund is also permitted to treat a shareholder as having given consent ("implied consent") if (i) shareholders with the same last name, or believed to be members of the same family, reside at the same street address or receive mail at the same post office box, (ii) the Fund gives notice of its intent to "household" at least sixty (60) days before it begins "householding" and (iii) none of the shareholders in the household have notified the Fund(s) or their agent of the desire to "opt out" of "householding." Shareholders who have granted written consent, or have been deemed to have granted implied consent, can revoke that consent and opt out of "householding" at any time: shareholders who purchased shares through an intermediary should contact their representative; other shareholders may call the Fund at 1-800-341-7400. Cusip 31409R102 31868 (7/07) ITEM 2. CODE OF ETHICS Not Applicable ITEM 3. AUDIT COMMITTEE FINANCIAL EXPERT Not Applicable ITEM 4. PRINCIPAL ACCOUNTANT FEES AND SERVICES Not Applicable ITEM 5. AUDIT COMMITTEE OF LISTED REGISTRANTS Not Applicable ITEM 6. SCHEDULE OF INVESTMENTS Not Applicable ITEM 7. DISCLOSURE OF PROXY VOTING POLICIES AND PROCEDURES FOR CLOSED-END MANAGEMENT INVESTMENT COMPANIES Not Applicable ITEM 8. PORTFOLIO MANAGERS OF CLOSED-END MANAGEMENT INVESTMENT COMPANIES Not Applicable ITEM 9. PURCHASES OF EQUITY SECURITIES BY CLOSED-END MANAGEMENT INVESTMENT COMPANY AND AFFILIATED PURCHASERS Not Applicable ITEM 10. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS Not Applicable ITEM 11. CONTROLS AND PROCEDURES (a) The registrant's President and Treasurer have concluded that the registrant's disclosure controls and procedures (as defined in rule 30a-3(c) under the Act) are effective in design and operation and are sufficient to form the basis of the certifications required by Rule 30a-(2) under the Act, based on their evaluation of these disclosure controls and procedures within 90 days of the filing date of this report on Form N-CSR. (b) There were no changes in the registrant's internal control over financial reporting (as defined in rule 30a-3(d) under the Act) during the last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the registrant's internal control over financial reporting. ITEM 12. EXHIBITS SIGNATURES PURSUANT TO THE REQUIREMENTS OF THE SECURITIES EXCHANGE ACT OF 1934 AND THE INVESTMENT COMPANY ACT OF 1940, THE REGISTRANT HAS DULY CAUSED THIS REPORT TO BE SIGNED ON ITS BEHALF BY THE UNDERSIGNED, THEREUNTO DULY AUTHORIZED. REGISTRANT FEDERATED CORE TRUST II, L.P. BY /S/ RICHARD A. NOVAK RICHARD A. NOVAK PRINCIPAL FINANCIAL OFFICER DATE July 19, 2007 PURSUANT TO THE REQUIREMENTS OF THE SECURITIES EXCHANGE ACT OF 1934 AND THE INVESTMENT COMPANY ACT OF 1940, THIS REPORT HAS BEEN SIGNED BELOW BY THE FOLLOWING PERSONS ON BEHALF OF THE REGISTRANT AND IN THE CAPACITIES AND ON THE DATES INDICATED. BY /S/ J. CHRISTOPHER DONAHUE J. CHRISTOPHER DONAHUE PRINCIPAL EXECUTIVE OFFICER DATE July 19, 2007 BY /S/ RICHARD A. NOVAK RICHARD A. NOVAK PRINCIPAL FINANCIAL OFFICER DATE July 19, 2007