UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-Q (Mark One) [x] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED DECEMBER 31, 2005, OR [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM TO ------------ ----------- Commission File number 1-10799 ADDvantage Technologies Group, Inc. (Exact name of registrant as specified in its charter) OKLAHOMA 73-1351610 (State or other jurisdiction of (I.R.S. Employer incorporation or organization)	 Identification No.) 1605 E. Iola Broken Arrow, Oklahoma 74012 (Address of principal executive office) (Zip Code) (918) 251-9121 (Registrant's telephone number, including area code) Indicate by check mark whether the issuer (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No ------ ------ Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. (See definition of "accelerated filer and large accelerated filer" in Rule 12b-2 of the Exchange Act). Large accelerated filer [ ] Accelerated filer [ ] Non-accelerated filer [X] Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No X ------- ------ Shares outstanding of the issuer's $.01 par value common stock as of January 31, 2006 were 10,115,647. Part I - Financial Information Page Financial Information: Item 1. Financial Statements Consolidated Balance Sheets December 31, 2005 (Unaudited) and September 30, 2005 3 Consolidated Statements of Income and Comprehensive Income (Unaudited) Three Months Ended December 31, 2005 and 2004 5 Consolidated Statements of Cash Flows (Unaudited) Three Months Ended December 31, 2005 and 2004 6 Notes to Unaudited Consolidated Financial Statements 7 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations 9 Item 3. Quantitative and Qualitative Disclosures About Market Risk 13 Item 4. Controls and Procedures 13 Part II - Other Information Item 6. Exhibits 13 Signatures 14 -2- ADDVANTAGE TECHNOLOGIES GROUP, INC. CONSOLIDATED BALANCE SHEETS December 31, September 30, 2005 2005 (Unaudited) (Audited) Assets Current assets: Cash $ 733,607 $ 449,219 Accounts receivable, net of allowance of $222,000 and $92,000 at December 31, and September 30, 2005 respectively 6,460,061 7,671,549 Inventories, net of allowance for excess and obsolete inventory of $1,575,395 at December 31, and September 30, 2005 repectively 27,763,873 25,321,149 Deferred income taxes 1,024,000 968,000 Total current assets 35,981,541 34,409,917 Property and equipment, at cost: Machinery and equipment 2,414,874 2,357,182 Land and buildings 1,598,808 1,591,413 Leasehold improvements 525,006 565,945 ------------ ----------- 4,538,688 4,514,540 Less accumulated depreciation and amortization (1,858,406) (1,811,784) ------------ ----------- Net property and equipment 2,680,282 2,702,756 Other assets: Deferred income taxes 784,000 786,000 Goodwill,net 1,150,060 1,150,060 Other assets 237,925 220,275 ------------ ----------- Total other assets 2,171,985 2,156,335 ------------ ----------- Total assets $40,833,808 $39,269,008 See notes to unaudited consolidated financial statements. -3- ADDVANTAGE TECHNOLOGIES GROUP, INC. CONSOLIDATED BALANCE SHEETS December 31, September 30, 2005 2005 (Unaudited) (Audited) Liabilities and Stockholders' Equity Current liabilities: Accounts payable $ 4,260,223 $ 4,958,834 Accrued expenses 1,140,976 1,876,523 Accrued income taxes 791,979 110,691 Bank revolving line of credit 3,312,632 2,234,680 Notes payable - current portion 1,239,589 1,239,071 Dividends payable 210,000 210,000 ------------ ------------ Total current liabilities 10,955,399 10,629,799 Notes payable 5,598,074 5,908,199 Stockholders' equity: Preferred stock, 5,000,000 shares authorized, $1.00 par value, at stated value: Series B, 7% cumulative; 300,000 shares issued and outstanding with a stated value of $40 per share 12,000,000 12,000,000 Common stock, $.01 par value; 30,000,000 shares authorized; 10,095,897 and 10,093,147 shares issued and outstanding, respectively 100,959 100,931 Paid-in capital (7,261,833) (7,265,930) Retained earnings 19,392,561 17,860,967 Accumulated other comprehensive income: Unrealized gain on interest rate swap (net of $65,000 and $55,000 in taxes) 102,812 89,206 ------------ ------------ 24,334,499 22,785,174 Less: Treasury stock, 21,100 shares at cost (54,164) (54,164) Total stockholders' equity 24,280,335 22,731,010 Total liabilities and stockholders' equity $40,833,808 $39,269,008 See notes to unaudited consolidated financial statements. -4- ADDVANTAGE TECHNOLOGIES GROUP, INC. CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (UNAUDITED) Three Months Ended December 31, 2005 2004 Net sales $ 13,540,949 $ 11,117,284 Net service income 1,212,662 1,143,841 ------------ ------------ Total income 14,753,611 12,261,125 Costs of sales 8,833,114 7,373,377 Cost of service 849,945 831,334 ------------ ------------ Gross profit 5,070,552 4,056,414 Operating, selling, general and administrative expenses 2,130,412 1,510,542 Depreciation and amortization 46,622 57,031 ------------ ------------ Income from operations 2,893,518 2,488,841 Interest expense 146,924 146,154 ------------ ------------ Income before income taxes 2,746,594 2,342,687 Provision for income taxes 1,005,000 828,000 ------------ ------------ Net income 1,741,594 1,514,687 Other comprehensive income: ------------ ------------ Unrealized gain on interest rate swap (net of $10,000 and $6,275 in taxes) 13,606 10,239 ------------ ------------ Comprehensive income $ 1,755,200 $ 1,524,926 ------------ ------------ Net income $ 1,741,594 $ 1,514,687 Preferred dividends 210,000 210,000 ------------ ------------ Net income attributable to common stockholders$ 1,531,594 $ 1,304,687 ============ ============ Earnings per share: Basic $ 0.15 $ 0.13 Diluted $ 0.15 $ 0.13 Shares used in per share calculation: Basic 10,073,297 10,061,756 Diluted 10,116,782 10,117,873 See notes to unaudited consolidated financial statements. -5- ADDVANTAGE TECHNOLOGIES GROUP, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) Three Months Ended December 31, 2005 2004 ---- ---- Cash Flows from Operating Activities Net income $ 1,741,594 $ 1,514,687 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization 46,622 57,031 Deferred income tax benefit (64,000) - Change in: Receivables 1,211,488 (286,618) Inventories (2,442,724) (826,411) Other assets 5,956 (28,732) Accounts payable (698,611) 1,181,148 Accrued expenses (54,259) (172,961) ------------ ------------ Net cash (used in) provided by operating activities (253,934) 1,438,144 ------------ ------------ Cash Flows from Investing Activities Additions to property and equipment (24,148) (9,180) ------------ ------------ Net cash used in investing activities (24,148) (9,180) ------------ ------------ Cash Flows from Financing Activities Net change under line of credit 1,077,952 (815,969) Payments on notes payable (309,607) (309,111) Proceeds from stock options exercised 4,125 3,275 Payments of preferred dividends (210,000) (210,000) ------------ ------------ Net cash provided by (used in) financing activities 562,470 (1,331,805) ------------ ------------ Net increase in cash 284,388 97,159 Cash, beginning of period 449,219 1,316,239 ------------ ------------ Cash, end of period $ 733,607 $ 1,413,398 ============ ============ Supplemental Cash Flow Information Cash paid for interest $ 146,924 $ 146,154 Cash paid for income taxes $ 386,500 $ 529,947 See notes to unaudited consolidated financial statements. -6- NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS Note 1 - Basis of Presentation The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial statements and do not include all information and footnotes required by generally accepted accounting principles for complete financial statements. However, the information furnished reflects all adjustments, consisting only of normal recurring items which are, in the opinion of management, necessary in order to make the financial statements not misleading. The consolidated financial statements as of September 30, 2005 have been audited by independent certified public accountants. It is suggested that these consolidated financial statements be read in conjunction with the financial statements and the notes thereto included in the Company's Annual Report on Form 10-K for the fiscal year ended September 30, 2005. Note 2 - Description of Business ADDvantage Technologies Group, Inc., through its subsidiaries Tulsat, Tulsat-Nebraska, Inc., NCS Industries, Inc., ADDvantage Technologies Group of Missouri, Inc., ADDvantage Technologies Group of Texas, Tulsat-Atlanta, LLC, and Jones Broadband International, Inc, (collectively, the "Company"), sells new, surplus, and refurbished cable television equipment throughout North America and Latin America in addition to being a repair center for various cable companies. The Company operates in one business segment. Note 3 - Earnings per Share Basic and diluted net earnings per share were computed in accordance with Statement of Financial Accounting Standards ("SFAS") No. 128, "Earnings Per Share." Basic net earnings per share is computed by dividing net earnings available to common shareholders (numerator) by the weighted average number of common shares outstanding (denominator) during the period and excludes the dilutive effect of stock options. Diluted net earnings per share gives effect to all dilutive potential common shares outstanding during a period. In computing diluted net earnings per share, the average stock price for the period is used in determining the number of shares assumed to be reacquired under the treasury stock method from the exercise of stock options. -7- Three months ended December 31, 2005 2004 ---- ---- Basic EPS Computation: Net income attributable to common stockholders $ 1,531,594 $ 1,304,687 Weighted average outstanding common shares 10,073,297 10,061,756 Earnings per Share - Basic $ 0.15 $ 0.13 ============= ============ Diluted EPS Computation: Net income attributable to common stockholders $ 1,531,594 $ 1,304,687 Weighted average outstanding common shares 10,073,297 10,061,756 Potentially dilutive securities - ------------------------------- Effect of dilutive stock options 43,485 56,117 Weighted average shares outstanding - ------------- ------------ assuming dilution 10,116,782 10,117,873 Earnings per Share - Diluted $ 0.15 $ 0.13 ============== ============ Note 4 - Line of Credit, Stockholder Loans, and Notes Payable At December 31, 2005, a $3,312,632 balance is outstanding under a $7.0 million line of credit due September 30, 2006, with interest payable monthly based on the prevailing 30-day LIBOR rate plus 2.0% (6.4% at December 31, 2005). At December 31, 2005, $3,687,368 was available for borrowing under the line of credit. Cash receipts are applied from the Company's lockbox account directly against the bank line of credit, and checks clearing the bank are funded from the line of credit. The resulting overdraft balance, consisting of outstanding checks, was $43,783 at December 31, 2005, and is included in the bank revolving line of credit. An $8 million amortizing term note with Bank of Oklahoma was obtained to finance the redemption of the outstanding shares of the Series A Convertible Preferred Stock at September 30, 2004. The outstanding balance on this note was $6.5 million at December 31, 2005. The note is due on September 30, 2009, with monthly principal payments of $100,000 plus accrued interest, and the note bears interest at the prevailing 30-day LIBOR rate plus 2.50% (6.9% at December 31, 2005). An interest rate swap was entered into simultaneously with the note on September 30, 2004, which fixed the interest rate at 6.13%. Upon entering into this interest rate swap, the Company designated this derivative as a cash flow hedge by documenting our risk management objective and strategy -8- for undertaking the hedge along with methods for assessing the swap's effectiveness. At December 31, 2005, the fair market value of the interest rate swap approximated its carrying value of $167,812. Notes payable secured by real estate of $337,663 are due in monthly payments through 2013 with interest at 5.5% through 2008, converting thereafter to prime minus .25%. Note 5 - Stock Option Plans Effective October 1, 2005, the Company adopted SFAS 123R which requires all share-based payments to employees, including grants of employee stock options, to be recognized in the financial statements based on their grant date fair market values. On October 1, 2005, all outstanding options representing 144,767 shares were fully vested. Therefore, the adoption of SFAS 123R had no impact on the Company's results of operations. Employees exercised 2,750 shares during the quarter ended December 31, 2005, and no new options were granted. ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Overview We are a Value Added Reseller ("VAR") for selected Scientific-Atlanta and Motorola broadband new products. We also specialize in the sale of refurbished, previously-owned cable television ("CATV") equipment to CATV operators and other broadband communication companies. Within the last three years, we have become distributors for several different manufacturers of equipment and other related products. It is through our development of these relationships that that we have focused our initiative to market our products and services to the larger cable multiple system operators ("MSOs"). As a result, our overall sales increased for the first three months of fiscal 2006. We continue to believe that as cable companies look at expanding their services in key markets and to remain competitive during this period of economic recovery, there will be an emphasis on minimizing their costs, thus creating a higher demand for our repair services and surplus-new equipment. Results of Operations Comparison of Results of Operations for the Three Months Ended - -------------------------------------------------------------- December 31, 2005 and December 31, 2004 - --------------------------------------- Net Sales. Net sales increased $2.5 million, or 20.3%, to $14.8 million in the first quarter of fiscal 2006, from $12.3 million for the same period in fiscal 2005, primarily due to the positive results of our marketing initiatives and distributor relationships discussed in the previous paragraph. New equipment sales were up 19.5% to $10.6 million for the current period, compared with $8.9 million for the same period of fiscal 2005. Sales of remanufactured equipment increased 27.0% to $2.8 million for the current period, compared with $2.2 million in the same period last year. Repair service revenues were up 6.1% to $1.21 million for the current quarter, compared with $1.14 million for the same period last year. The acquisition of Jones Broadband accounted for 26.3% of the total net sales increase and all of the repair income increase. Cost of Sales. Cost of sales includes (i) the cost of new and refurbished equipment, on a weighted average cost basis, sold during the period, (ii) the equipment cost used in repairs, (iii) the related transportation cost, and (iv) the labor and overhead directly related to these sales. Cost of sales -9- increased to $9.7 million for the first quarter of fiscal 2006 from $8.2 million for the same period of fiscal 2005. The increase was primarily due to the increase in sales for the period and the Jones Broadband acquisition, which was responsible for 20.5% of increased cost of sales. Cost of sales for new and refurbished equipment decreased slightly to 65.2% of net sales income for 2006 from 66.3% of net sales income for 2005. Cost of sales for repair services decreased to 70.1% of net service income for 2006 from 72.7% of net service income for 2005. Gross Profit. Gross profit climbed $1.0 million, or 25.0%, to $5.1 million for the first quarter of fiscal 2006 from $4.1 million for the same period in fiscal 2005. The gross margin percentage was 34.4% for the current quarter, compared to 33.1% for the same quarter last year. The percentage increase was primarily due to the increase in sales described above. Operating, Selling, General and Administrative Expenses. Operating, selling, general and administrative expenses include all personnel costs, including fringe benefits, insurance and taxes, occupancy, transportation (other than freight-in), communication and professional services, among other less significant accounts. Operating, selling, general and administrative expenses increased by $620,000 in the first quarter of fiscal 2006, to $2.13 million from $1.51 million for the same period in 2005, an increase of 41.0%. Over half of the increase was due to increased operating costs associated with the Jones Broadband acquisition in August of 2005. The additional increase was due to increased expenses related to the growth of the Company's sales and related activities. Income from Operations. Income from operations rose $405,000, or 16.3%, to $2.9 million for the first quarter of fiscal 2006 from $2.5 million for the same period last year. This increase was primarily due to increases in sales, partially offset by the increase in operating costs. Income Taxes. The provision for income taxes for fiscal 2006 increased to $1,005,000 from $828,000 in fiscal 2005. This increase was due to higher pre-tax earnings in fiscal 2006. Critical Accounting Policies Note 1 to the Consolidated Financial Statements in Form 10-K for fiscal year 2005 includes a summary of the significant accounting policies or methods used in the preparation of our Consolidated Financial Statements. Some of those significant accounting policies or methods require us to make estimates and assumptions that affect the amounts reported by us. We believe the following items require the most significant judgments and often involve complex estimates. General ------- The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. We base our estimates and judgments on historical experience, current market conditions, and various other factors we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. The most significant estimates and assumptions relate to the carrying value of our inventory and, to a lesser extent, the adequacy of our allowance for doubtful accounts. -10- Inventory Valuation ------------------- Inventory consists of new and used electronic components for the cable television industry. Inventory is stated at the lower of cost or market. Market is defined principally as net realizable value. Cost is determined using the weighted average method. We market our products primarily to MSOs and other users of cable television equipment who are seeking products of which manufacturers have discontinued production, or are seeking shipment on a same-day basis. Our position in the industry requires us to carry large inventory quantities relative to quarterly sales, but also allows us to realize high overall gross profit margins on our sales. Carrying these large inventories represents our largest risk. For individual inventory items, we may carry inventory quantities that are excessive relative to market potential, or we may not be able to recover our acquisition costs for sales we are able to make in a reasonable period. Over the past two years, our investment in inventory has shifted to become predominantly new products purchased from manufacturers and "surplus-new" products, which are unused products purchased from other distributors or MSOs. In order to address the risks associated with our investment in inventory, we regularly review inventory quantities on hand and reduce the carrying value by recording a provision for excess and obsolete inventory based primarily on inventory aging and forecasts of product demand and pricing. The broadband industry is characterized by changing customer demands and changes in technology that could result in significant increases or decreases of inventory pricing or increases in excess or obsolete quantities on hand. Our estimates of future product demand may prove to be inaccurate; in which case the provision required for excess and obsolete inventory may have been understated or overstated. Although every effort is made to ensure the accuracy of internal forecasting, any significant changes in demand or prices could have a significant impact on the carrying value of our inventory and reported operating results. Demand for some of the items in our inventory has been impacted by recent economic conditions present in the cable industry. No change to the allowance for excess or obsolete inventory was recorded during the quarter ended December 31, 2005. Accounts Receivable Valuation ----------------------------- Management judgments and estimates are made in connection with establishing the allowance for doubtful accounts. Specifically, we analyze the aging of accounts receivable balances, historical bad debts, customer concentrations, customer creditworthiness, current economic trends and changes in our customer payment terms. Significant changes in customer concentration or payment terms, deterioration of customer creditworthiness, or weakening in economic trends could have a significant impact on the collectibility of receivables and our operating results. If the financial condition of our customers were to deteriorate, resulting in an impairment of their ability to make payments, additional allowances may be required. At December 31, 2005, accounts receivable, net of allowance for doubtful accounts of $222,000, amounted to $6.5 million. The $130,000 increase in the doubtful accounts, during the first fiscal quarter ended December 31, 2005, is based on the analysis of a few of the Company's customers' change in paying habits. Stock-based Compensation ------------------------ In December 2004, the FASB issued SFAS 123R, which replaced SFAS 123 and superseded APB 25. SFAS 123R requires all share-based payments to employees, including grants of employee stock options, to be recognized in the financial statements based on their grant date fair market values and requires that such recognition begin in the first interim or annual period after June 15, 2005, -11- with early adoption encouraged. In April 2005, the Securities and Exchange Commission (the SEC) postponed the effective date of SFAS 123R until the issuer's first fiscal year beginning after June 15, 2005. Under SFAS 123R, the pro forma disclosures previously permitted no longer will be an alternative to financial statement recognition. We adopted SFAS 123R effective October 1, 2005, and will apply the Black-Scholes valuation model in determining the fair value of share-based payments to employees, which will then be amortized on a straight line basis over the requisite service period. We will apply the modified prospective method, which requires that compensation expense be recorded for all unvested stock options and restricted stock upon adoption of SFAS 123R. On October 1, 2005, all outstanding options representing 144,767 shares were fully vested. Employees exercised 2,750 shares during the quarter ended December 31, 2005 and no new options were granted. Liquidity and Capital Resources We have a line of credit with the Bank of Oklahoma under which we are authorized to borrow up to $7.0 million at a borrowing rate based on the prevailing 30-day LIBOR rate plus 2.0% (6.4% at December 31, 2005.) This line of credit will provide the lesser of $7.0 million or the sum of 80% of qualified accounts receivable and 50% of qualified inventory in a revolving line of credit for working capital purposes. At December 31, 2005, $3,687,368 was available for borrowing under the line of credit. The line of credit is collateralized by inventory, accounts receivable, equipment and fixtures, and general intangibles and had an outstanding balance at December 31, 2005, of $3.3 million, due September 30, 2006. We intend to renew the agreement at the maturity date under similar terms. An $8 million amortizing term note with Bank of Oklahoma was obtained to finance the redemption of the outstanding shares of our Series A Convertible Preferred Stock at September 30, 2004. The outstanding balance on this note was $6.5 million at December 31, 2005. The note is due on September 30, 2009, with monthly principal payments of $100,000 plus accrued interest, and the note bears interest at the prevailing 30-day LIBOR rate plus 2.50% (6.9% at December 31, 2005). An interest rate swap was entered into simultaneously with the note on September 30, 2004, which fixed the interest rate at 6.13%. Notes payable secured by real estate of $337,663 are due in monthly payments through 2013 with interest at 5.5% through 2008, converting thereafter to prime minus ..25%. We finance our operations primarily through internally generated funds and the bank line of credit. Monthly minimum payments of principal for notes payable and loans used to purchase buildings will be slightly over $1.2 million in the next 12 months. We expect to fund these payments through cash flows from operations. Forward Looking Statements Certain statements included in this report which are not historical facts are forward-looking statements. These forward-looking statements are based on current expectations, estimates, assumptions and beliefs of management; and words such as "expects," "anticipates," "intends," "plans," "believes," "projects," "estimates" and similar expressions are intended to identify such forward-looking statements. These forward-looking statements involve risks and uncertainties, including, but not limited to, the future prospects for our business, our ability to generate or to raise sufficient capital to allow it to make additional business acquisitions, changes or developments in the cable television business that could adversely affect our business or operations, the continued availability to us of our key management personnel, general economic conditions, the availability of new and used equipment and other inventory and our ability to fund the costs thereof, and other factors which may affect our -12- ability to comply with future obligations. Accordingly, actual results may differ materially from those expressed in the forward-looking statements. Item 3. Quantitative and Qualitative Disclosures About Market Risk The Company's exposure to market rate risk for changes in interest rates relates primarily to its revolving line of credit. The interest rates under the line of credit fluctuate with the LIBOR rate. At December 31, 2005, the outstanding balances subject to variable interest rate fluctuations totaled $3.3 million. Future changes in interest rates could cause our borrowing costs to increase or decrease. The Company maintains no cash equivalents. However, the Company entered into an interest rate swap on September 30, 2004, in an amount equivalent to the $8 million note payable in order to minimize interest rate risk. Although the note bears interest at the prevailing 30-day LIBOR rate plus 2.50%, the swap effectively fixed the interest rate at 6.13%. The fair value of this derivative, $167,812 at December 31, 2005, will increase or decrease opposite any future changes in interest rates. All sales and purchases are denominated in U.S. dollars. Item 4. Controls and Procedures Based on his evaluation, our Chief Executive Officer and Chief Financial Officer has concluded that, subject to the following sentence, our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this report on Form 10-Q are effective to ensure that information required to be disclosed by us in reports that we file or submit under the Exchange Act are recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms. We plan to implement increased education of relevant personnel of the timing requirements for the reports required under the Exchange Act and to adopt procedures which should result in better coordination between our personnel responsible for reporting and our securities counsel. During the period covered by this report on Form 10-Q, there have been no changes in our internal control over financial reporting that have materially affected or are reasonably likely to materially affect our internal control over financial reporting. PART II - OTHER INFORMATION OTHER INFORMATION Item 6. Exhibits Exhibit No. Description 31.1 Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 302 of the Sarbanes Oxley Act of 2002. 32.1 Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. -13- SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. ADDVANTAGE TECHNOLOGIES GROUP, INC. (Registrant) /s/ Kenneth A. Chymiak ------------------------------------- Date: February 13, 2006 Kenneth A. Chymiak, President and Chief Executive Officer (Principal Executive Officer and Principal Financial Officer) /s/ James W. Brown ------------------------------------- Date: February 13, 2006 James W. Brown, Vice President and Secretary (Chief Accounting Officer) -14- Exhibit Index The following documents are included as exhibits to this Form 10-Q: Exhibit No. Description 31.1 Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 302 of the Sarbanes Oxley Act of 2002. 32.1 Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. -15- Exhibit 31.1 CERTIFICATION OF CHIEF EXECUTIVE OFFICER AND CHIEF FINANCIAL OFFICER PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002 I, Kenneth A. Chymiak, certify that: 1. I have reviewed this quarterly report on Form 10-Q of ADDvantage Technologies Group, Inc.; 2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; 3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; 4. I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15-(e)) for the registrant and have: a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under my supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to me by others within those entities, particularly during the period in which this report is being prepared; b. Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report my conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and c. Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and 5. I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. -16- Date: February 13, 2006 /s/ Kenneth A. Chymiak ------------------------------------------- Kenneth A. Chymiak Chief Executive Officer and Chief Financial Officer -17- Exhibit 32.1 CERTIFICATION OF CHIEF EXECUTIVE OFFICER AND CHIEF FINANCIAL OFFICER PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURUSANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 In connection with the Quarterly Report on Form 10-Q of ADDvantage Technologies Group, Inc. (the "Company") for the fiscal quarter ended December 31, 2005, as filed with the Securities and Exchange Commission on the date hereof (the "Report") I, Kenneth A. Chymiak, the Chief Executive Officer and Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that: (1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and (2) The information contained on the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. /s/Kenneth A. Chymiak ---------------------------------------- Name: Kenneth A. Chymiak Title: Chief Executive Officer and Chief Financial Officer Date: February 13, 2006